SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a -16 or 15d -16 of

the Securities Exchange Act of 1934

 

Report on Form 6-K dated March 11, 2021

(Commission File No. 1-13202)

 

Nokia Corporation

Karakaari 7A

FI-02610 Espoo

Finland


(Name and address of registrant’s principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
     
Form 20-Fx   Form 40-F: ¨
     
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
 
Yes: ¨   Nox
     
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
 
Yes: ¨   Nox
     
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
     
Yes: ¨   Nox

 

 

 

 

  

Enclosures:

Stock Exchange Release: Nokia provides recast comparative segment results for 2020 reflecting new financial reporting structure

Attachment: Segment recast 2020 Excel file

Attachment: Indicative bridge 2020 PDF

 

 

 

 

STOCK
EXCHANGE
RELEASE
1 (11)
     
  11 March 2021  

 

Nokia provides recast comparative segment results for 2020 reflecting new financial reporting structure

 

Nokia Corporation
Stock Exchange Release
11 March 2021 at 13:10 EET

 

Nokia today provides recast comparative segment financial information on a quarterly and annual basis for 2020, reflecting the previously announced organizational changes. 

 

Changes in reporting structure, effective from 1 January 2021

 

On 29 October 2020, Nokia announced the first phase of its new strategy, outlining high-level strategic principles alongside a new operating model designed to better position the company for changing markets and align with customer needs. The new operating model is optimized for better accountability and transparency, increased simplicity and improved cost-efficiency. On 16 December 2020, Nokia provided an update on its new strategic focus areas and operating model together with its assumptions for its four new business groups and Group Common and Other in 2021 and over the longer term.

 

Accordingly, Nokia has revised its financial reporting structure to reflect its strategy, organizational structure and the way it evaluates operational performance and allocates resources. Reclassifications have been made in order to reflect the new organizational structure of the company.

 

The new model, effective from 1 January 2021, consists of four discrete business groups responsible for their own P&Ls and aligned with customer buying behavior: (i) Mobile Networks, (ii) Network Infrastructure, (iii) Cloud and Network Services and (iv) Nokia Technologies. As of 1 January 2021, these will also be the four reportable segments. In addition, Nokia will disclose segment-level data for Group Common and Other.

 

Within the new Network Infrastructure reportable segment, Nokia intends to provide net sales disclosure for the following businesses: (i) Fixed Networks, (ii) IP Networks, (iii) Optical Networks and (iv) Submarine Networks.

 

Nokia also intends to continue providing separate net sales disclosure for its different customer types: (i) Communication Service Providers, (ii) Enterprises and (iii) Licensees. 

  

 

 

 

STOCK
EXCHANGE
RELEASE
2 (11)
     
  11 March 2021  

 

Changes from previous financial reporting structure to new financial reporting structure

 

The following seven product areas were reclassified into new reportable segments:

 

1. Network management was reclassified to Mobile Networks from Nokia Software

 

2. Submarine Networks was reclassified to Network Infrastructure from Group Common and Other

 

3. Packet Core was reclassified to Cloud and Network Services from Networks

 

4. Enterprise Solution Services was reclassified to Cloud and Network Services from Networks

 

5. Managed Services was reclassified to Cloud and Network Services from Networks

 

6. Network Cognitive Services was reclassified to Cloud and Network Services from Networks

 

7. Digital Automation and Analytics & IoT was reclassified to Cloud and Network Services from Group Common and Other

  

To summarize these changes, the new business groups will be comprised as follows:

Mobile Networks is now comprised of Mobile Access from our previous Networks reportable segment, plus the following reclassifications:

 

Into Mobile Networks:

·         Network management (from Nokia Software)

 

Out of Mobile Access from our previous Networks reportable segment:

·         Enterprise Solution Services (to Cloud and Network Services)

·         Managed Services (to Cloud and Network Services)

·         Network Cognitive Services (to Cloud and Network Services)

 

Network Infrastructure is now comprised of Fixed Access, IP Routing, and Optical Networks from our previous Networks reportable segment, plus the following reclassifications:

 

Into Network Infrastructure:

·         Submarine Networks (from Group Common and Other)

 

Out of IP Routing from our previous Networks reportable segment:

·         Packet Core (to Cloud and Network Services)

 

 

 

 

STOCK
EXCHANGE
RELEASE
3 (11)
     
  11 March 2021  

 

Cloud and Network Services is now comprised of our previous Nokia Software business group, plus the following reclassifications:

 

Into Cloud and Network Services:

·         Packet Core (from Networks)

·         Enterprise Solution Services (from Networks)

·         Managed Services (from Networks)

·         Network Cognitive Services (from Networks)

·         Digital Automation and Analytics & IoT (from Group Common and Other)

 

Out of our previous Nokia Software business group:

·         Network management (to Mobile Networks)

 

Finally, Group Common and Other continues to include Radio Frequency Systems (RFS), and the following product areas were reclassified into our new business groups:

·         Submarine Networks was reclassified to Network Infrastructure

·         Digital Automation and Analytics & IoT was reclassified to Cloud and Network Services

 

Recast comparative segment financial information for 2020

 

To provide a basis for comparison, the following summarized tables present a recasting of Nokia's segment financial information on an unaudited basis for all four quarters of 2020 separately, as well as for the full year 2020.

 

More detailed tables are available in Excel format attached to this stock exchange release and at www.nokia.com/financials.

 

Mobile Networks (reported)

 

    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Reported     Reported     Reported     Reported     Reported  
Net sales     2 345       2 424       2 448       3 180       10 397  
                                         
Gross profit     706       848       878       1 232       3 663  
Gross margin %     30.1 %     35.0 %     35.9 %     38.7 %     35.2 %
                                         
Operating profit/(loss)     (44 )     104       182       273       515  
Operating margin %     (1.9 )%     4.3 %     7.4 %     8.6 %     5.0 %
                                         
Other segment items                                        
Depreciation and amortization     (104 )     (105 )     (101 )     (103 )     (413 )
Share of results of associated companies and joint ventures     (4 )     6       (2 )     21       21  
EBITDA     56       215       281       397       949  

 

 

 

 

 

 

Stock

exchange

release

  4 (11)
 

 

11 March 2021

   

 

Mobile Networks (comparable)

 

    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Comparable     Comparable     Comparable     Comparable     Comparable  
Net sales     2 345       2 424       2 449       3 181       10 398  
                                         
Gross profit     729       875       871       1 256       3 732  
Gross margin %     31.1 %     36.1 %     35.6 %     39.5 %     35.9 %
                                         
Operating profit/(loss)     15       183       206       415       818  
Operating margin %     0.6 %     7.5 %     8.4 %     13.0 %     7.9 %
                                         
Other segment items                                        
Depreciation and amortization     (87 )     (88 )     (85 )     (87 )     (347 )
Share of results of associated companies and joint ventures     (4 )     6       (2 )     21       21  
EBITDA     98       277       289       523       1,186  

 

Network Infrastructure (reported)

 

    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Reported     Reported     Reported     Reported     Reported  
Net sales(1)   1 419     1 545     1 793     1 979     6 736  
Gross profit     449       523       635       685       2 292  
Gross margin %     31.6 %     33.9 %     35.4 %     34.6 %     34.0 %
                                         
Operating profit/(loss)     (125 )     (49 )     118       (102 )     (158 )
Operating margin %     (8.8 )%     (3.2 )%     6.6 %     (5.2 )%     (2.3 )%
                                         
Other segment items                                        
Depreciation and amortization     (126 )     (131 )     (126 )     (124 )     (508 )
Share of results of associated companies and joint ventures     0       0       (1 )     1       (1 )
EBITDA     1       82       243       23       349  

 

1Fixed Networks net sales of EUR 350 million in Q1'20, EUR 439 million in Q2'20, EUR 453 million in Q3'20, EUR 517 million in Q4'20 and EUR 1 759 million in Q1-Q4'20. IP Networks net sales of EUR 542 million in Q1'20, EUR 611 million in Q2'20, EUR 670 million in Q3'20, EUR 761 million in Q4'20 and EUR 2 585 million in Q1-Q4'20. Optical Networks net sales of EUR 394 million in Q1'20, EUR 363 million in Q2'20, EUR 463 million in Q3'20, EUR 474 million in Q4'20 and EUR 1 695 million in Q1-Q4'20. Submarine Networks net sales of EUR 132 million in Q1'20, EUR 131 million in Q2'20, EUR 206 million in Q3'20, EUR 227 million in Q4'20 and EUR 697 million in Q1-Q4'20.

 

 

 

 

 

Stock
exchange
release
  5 (11)
 

 

11 March 2021

   

 

Network Infrastructure (comparable)                              
    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Comparable     Comparable     Comparable     Comparable     Comparable  
Net sales(1)     1 419       1 545       1 793       1 980       6 736  
                                         
Gross profit     461       537       648       715       2 361  
Gross margin %     32.5 %     34.8 %     36.1 %     36.1 %     35.1 %
                                         
Operating profit/(loss)     (31 )     66       212       211       457  
Operating margin %     (2.2 )%     4.3 %     11.8 %     10.7 %     6.8 %
                                         
Other segment items                                        
Depreciation and amortization     (50 )     (51 )     (50 )     (50 )     (200 )
Share of results of associated companies and joint ventures     0       0       (1 )     1       (1 )
EBITDA     19       117       261       262       656  

 

1Fixed Networks net sales of EUR 350 million in Q1'20, EUR 439 million in Q2'20, EUR 453 million in Q3'20, EUR 517 million in Q4'20 and EUR 1 759 million in Q1-Q4'20. IP Networks net sales of EUR 542 million in Q1'20, EUR 611 million in Q2'20, EUR 670 million in Q3'20, EUR 761 million in Q4'20 and EUR 2 585 million in Q1-Q4'20. Optical Networks net sales of EUR 394 million in Q1'20, EUR 363 million in Q2'20, EUR 463 million in Q3'20, EUR 474 million in Q4'20 and EUR 1 695 million in Q1-Q4'20. Submarine Networks net sales of EUR 132 million in Q1'20, EUR 131 million in Q2'20, EUR 206 million in Q3'20, EUR 227 million in Q4'20 and EUR 697 million in Q1-Q4'20.

 

Cloud and Network Services (reported)                        
    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Reported     Reported     Reported     Reported     Reported  
Net sales     744       718       663       962       3 087  
                                         
Gross profit     240       229       117       259       845  
Gross margin %     32.3 %     31.9 %     17.6 %     26.9 %     27.4 %
                                         
Operating profit/(loss)     (69 )     (54 )     (148 )     (63 )     (334 )
Operating margin %     (9.3 )%     (7.5 )%     (22.3 )%     (6.5 )%     (10.8 )%
                                         
Other segment items                                        
Depreciation and amortization     (38 )     (37 )     (35 )     (35 )     (146 )
Share of results of associated companies and joint ventures     1       1       2       2       5  
EBITDA     (30 )     (16 )     (111 )     (26 )     (183 )

 

 

 

 

 

 

Stock

exchange

release

  6 (11)
 

 

11 March 2021

   

 

Cloud and Network Services (comparable)

 

    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Comparable     Comparable     Comparable     Comparable     Comparable  
Net sales     744       718       663       962       3 087  
                                         
Gross profit     255       258       130       374       1 016  
Gross margin %     34.3 %     35.9 %     19.6 %     38.9 %     32.9 %
                                         
Operating profit/(loss)     (39 )     (6 )     (119 )     97       (67 )
Operating margin %     (5.2 )%     (0.8 )%     (17.9 )%     10.1 %     (2.2 )%
                                         
Other segment items                                        
Depreciation and amortization     (30 )     (29 )     (28 )     (28 )     (115 )
Share of results of associated companies and joint ventures     1       1       2       2       5  
EBITDA     (8 )     24       (89 )     127       53  

 

Nokia Technologies (reported)

 

    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Reported     Reported     Reported     Reported     Reported  
Net sales     347       341       331       382       1 402  
                                         
Gross profit     345       339       327       380       1 392  
Gross margin %     99.4 %     99.4 %     98.8 %     99.5 %     99.3 %
                                         
Operating profit/(loss)     280       271       263       306       1 120  
Operating margin %     80.7 %     79.5 %     79.5 %     80.1 %     79.9 %
                                         
Other segment items                                        
Depreciation and amortization     (10 )     (10 )     (10 )     (10 )     (39 )
Share of results of associated companies and joint ventures     0       0       1       0       1  
EBITDA     290       281       274       316       1,160  

 

 

 

 

 

Stock

exchange

release

  7 (11)
 

 

11 March 2021

   

 

Nokia Technologies (comparable)

 

    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Comparable     Comparable     Comparable     Comparable     Comparable  
Net sales     347       341       331       382       1 402  
                                         
Gross profit     345       339       328       380       1 393  
Gross margin %     99.4 %     99.4 %     99.1 %     99.5 %     99.4 %
                                         
Operating profit/(loss)     280       272       264       307       1 123  
Operating margin %     80.7 %     79.8 %     79.8 %     80.4 %     80.1 %
                                         
Other segment items                                        
Depreciation and amortization     (10 )     (10 )     (10 )     (10 )     (39 )
Share of results of associated companies and joint ventures     0       0       1       0       1  
EBITDA     290       282       275       317       1 163  

 

Group Common and Other (reported)

 

    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Reported     Reported     Reported     Reported     Reported  
Net sales     68       75       67       59       269  
                                         
Gross profit     (4 )     2       5       (5 )     (1 )
Gross margin %     (5.9 )%     2.7 %     7.5 %     (8.5 )%     (0.4 )%
                                         
Operating profit/(loss)     (118 )     (103 )     (65 )     28       (258 )
Operating margin %     (173.5 )%     (137.3 )%     (97.0 )%     47.5 %     (95.9 )%
                                         
Other segment items                                        
Depreciation and amortization     (7 )     (7 )     (6 )     (6 )     (26 )
Share of results of associated companies and joint ventures     (1 )     0       0       (4 )     (5 )
EBITDA     (112 )     (96 )     (59 )     30       (237 )

 

Group Common and Other (comparable)

 

    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Comparable     Comparable     Comparable     Comparable     Comparable  
Net sales     68       75       67       59       269  
                                         
Gross profit     (2 )     6       5       (2 )     7  
Gross margin %     (2.9 )%     8.0 %     7.5 %     (3.4 )%     2.6 %
                                         
Operating profit/(loss)     (108 )     (91 )     (77 )     26       (251 )
Operating margin %     (158.8 )%     (121.3 )%     (114.9 )%     44.1 %     (93.3 )%
                                         
Other segment items                                        
Depreciation and amortization     (6 )     (6 )     (6 )     (6 )     (24 )
Share of results of associated companies and joint ventures     (1 )     0       0       (4 )     (5 )
EBITDA     (103 )     (85 )     (71 )     28       (232 )

 

 

 

 

 

 

Stock
exchange
release
8(11)
 

 

11 March 2021

 

 

Nokia Group (reported)                  
                   

    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Reported     Reported     Reported     Reported     Reported  
Net sales     4 913       5 092       5 294       6 553       21 852  
                                         
Gross profit     1 736       1 942       1 962       2 553       8 193  
Gross margin %     35.3 %     38.1 %     37.1 %     39.0 %     37.5 %
                                         
Operating profit/(loss)     (76 )     170       350       441       885  
Operating margin %     (1.5 )%     3.3 %     6.6 %     6.7 %     4.0 %
                                         
Other segment items                                        
Depreciation and amortization     (285 )     (290 )     (279 )     (279 )     (1 132 ) 
Share of results of associated companies and joint ventures     (4 )     6       0       20       22  
EBITDA     205       466       629       740       2 039  

 

Nokia Group (comparable)                                        
                                         

    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Comparable     Comparable     Comparable     Comparable     Comparable  
Net sales     4 914       5 093       5 294       6 554       21 854  
                                         
Gross profit     1 787       2 017       1 981       2 724       8 509  
Gross margin %     36.4 %     39.6 %     37.4 %     41.6 %     38.9 %
                                         
Operating profit/(loss)     116       423       486       1 056       2 081  
Operating margin %     2.4 %     8.3 %     9.2 %     16.1 %     9.5 %
                                         
Other segment items                                        
Depreciation and amortization     (183 )     (184 )     (178 )     (180 )     (725 )
Share of results of associated companies and joint ventures     (4 )     6       0       20       22  
EBITDA     295       613       664       1 256       2 828  

 

 

 

 

 

 

Stock
exchange
release
  9 (11)
 

 

11 March 2021

   

 

Illustrative recast of Nokia Software to Cloud and Network Services

 

The reclassifications affected our new Cloud and Network Services business group particularly significantly, and therefore we are providing an illustrative bridge. The comparable operating margin for our previous Nokia Software reportable segment was 19.2% in 2020, whereas the comparable operating margin for Cloud and Network Services was -2.2% in 2020. This was attributable to reclassifying Packet Core, Enterprise Solution Services, Managed Services, and Network Cognitive Services to Cloud and Network Services from our previous Networks reportable segment, as well as reclassifying Digital Automation and Analytics & IoT to Cloud and Network Services from Group Common and Other. In addition, Network Management was reclassified to Mobile Networks from our previous Nokia Software reportable segment.

 

Please refer to the PDF attached to this release.

 

About Nokia

 

We create the critical networks and technologies to bring together the world’s intelligence, across businesses, cities, supply chains and societies.

 

With our commitment to innovation and technology leadership, driven by the award-winning Nokia Bell Labs, we deliver networks at the limits of science across mobile, infrastructure, cloud, and enabling technologies.

 

Adhering to the highest standards of integrity and security, we help build the capabilities we need for a more productive, sustainable and inclusive world.

 

For our latest updates, please visit us online www.nokia.com and follow us on Twitter @nokia.

 

Investor Enquiries:

Nokia Investor Relations 

Tel. +358 4080 3 4080

Email: investor.relations@nokia.com

 

Media Enquiries:

Nokia

Communications

Phone: +358 10 448 4900

Email: press.services@nokia.com

 

 

 

 

 

Stock
exchange
release
  10 (11)
 

 

11 March 2021

   

 

Forward-looking statements

 

It should be noted that Nokia and its businesses are exposed to various risks and uncertainties and certain statements herein that are not historical facts are forward-looking statements. These forward-looking statements reflect Nokia's current expectations and views of future developments and include statements regarding: A) expectations, plans or benefits related to our strategies, growth management and operational key performance indicators; B) expectations, plans or benefits related to future performance of our businesses (including the expected impact, timing and duration of that impact of COVID-19 on our businesses, our supply chain and our customers’ businesses) and any future dividends including timing and qualitative and quantitative thresholds associated therewith; C) expectations and targets regarding financial performance, cash generation, results, the timing of receivables, operating expenses, taxes, currency exchange rates, hedging, cost savings, product cost reductions and competitiveness, as well as results of operations including targeted synergies, better commercial management and those results related to market share, prices, net sales, income and margins; D) expectations, plans or benefits related to changes in organizational and operational structure; E) expectations regarding competition within our market, market developments, general economic conditions and structural and legal change globally and in national and regional markets, such as China; F) timing of the deliveries of our products and services, including our short term and longer term expectations around the rollout of 5G, investment requirements with such rollout, and our ability to capitalize on such rollout; G) expectations regarding restructurings, investments, capital structure optimization efforts, uses of proceeds from transactions, acquisitions and divestments and our ability to achieve the financial and operational targets set in connection with any such restructurings, investments, capital structure optimization efforts, divestments and acquisitions, including our current cost savings program; H) expectations, plans or benefits related to future capital expenditures, reduction of support function costs, temporary incremental expenditures or other R&D expenditures to develop or rollout software and other new products, including 5G, ReefShark and increased digitalization; I) expectations regarding our customers' future actions, including our customers’ capital expenditure constraints and our ability to satisfy customer’s needs and retain their business; and J) statements preceded by or including “believe”, “expect”, “expectations”, “deliver”, “maintain”, “strengthen”, “target”, “estimate”, “plan”, “intend”, “assumption”, “focus”, “continue”, “should", "will” or similar expressions.

 

 

 

 

 

Stock
exchange
release
  11 (11)
 

 

11 March 2021

   

 

These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control, which could cause our actual results to differ materially from such statements. These statements are based on management’s best assumptions and beliefs in light of the information currently available to them. These forward-looking statements are only predictions based upon our current expectations and views of future events and developments and are subject to risks and uncertainties that are difficult to predict because they relate to events and depend on circumstances that will occur in the future. Factors, including risks and uncertainties that could cause these differences include, but are not limited to: 1) our strategy is subject to various risks and uncertainties and we may be unable to successfully implement our strategic plans, sustain or improve the operational and financial performance of our business groups, correctly identify or successfully pursue business opportunities or otherwise grow our business; 2) general economic and market conditions, general public health conditions (including its impact on our supply chains) and other developments in the economies where we operate, including the timeline for the deployment of 5G and our ability to successfully capitalize on that deployment; 3) competition and our ability to effectively and profitably invest in existing and new high-quality products, services, upgrades and technologies and bring them to market in a timely manner; 4) our dependence on the development of the industries in which we operate, including the cyclicality and variability of the information technology and telecommunications industries and our own R&D capabilities and investments; 5) our dependence on a limited number of customers and large multi-year agreements, as well as external events impacting our customers including mergers and acquisitions and the possibility of our customers awarding business to our competitors; 6) our ability to manage and improve our financial and operating performance, cost savings, competitiveness and synergies generally, expectations and timing around our ability to recognize any net sales and our ability to implement changes to our organizational and operational structure efficiently; 7) our global business and exposure to regulatory, political or other developments in various countries or regions, including emerging markets and the associated risks in relation to tax matters and exchange controls, among others; 8) our ability to successfully realize the expectations, plans or benefits related to any future collaboration or business collaboration agreements and patent license agreements or arbitration awards, including income to be received under any collaboration, partnership, agreement or arbitration award; 9) our exposure to direct and indirect regulation, including economic or trade policies, and the reliability of our governance, internal controls and compliance processes to prevent regulatory penalties in our business or in our joint ventures; 10) our ability to successfully complete and capitalize on our order backlogs and continue converting our sales pipeline into net sales; and 11) the scope and duration of the COVID-19 impact on the global economy and financial markets as well as our customers, supply chain, product development, service delivery, other operations and our financial, tax, pension and other assets, and the shape of the economic recovery following the pandemic as well as the risk factors specified in our 2020 annual report on Form 20-F published on March 4, 2021 under "Operating and financial review and prospects-Risk factors" and in our other filings or documents furnished with the U.S. Securities and Exchange Commission. Other unknown or unpredictable factors or underlying assumptions subsequently proven to be incorrect could cause actual results to differ materially from those in the forward-looking statements. We do not undertake any obligation to publicly update or revise forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent legally required.

 

 

 

 

 

Mobile Networks                                                                                      
                                                                                       
    Q1'20     Q2'20     Q3'20           Q4'20     Q1-Q4'20  
EUR million   Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable  
Net sales   2,345     0     2,345     2,424     0     2,424     2,448     0     2,449     3,180     0     3,181     10,397     (1 )   10,398  
                                                                                           
Gross profit   706     (24 )   729     848     (28 )   875     878     6     871     1,232     (24 )   1,256     3,663     (69 )   3,732  
Gross margin %   30.1 %         31.1 %   35.0 %         36.1 %   35.9 %         35.6 %   38.7 %         39.5 %   35.2 %         35.9 %
                                                                                           
Operating profit/(loss)   (44 )   (59 )   15     104     (79 )   183     182     (24 )   206     273     (142 )   415     515     (303 )   818  
Operating margin %   (1.9 )%         0.6 %   4.3 %         7.5 %   7.4 %         8.4 %   8.6 %         13.0 %   5.0 %         7.9 %
                                                                                           
Other segment items                                                                                          
Depreciation and amortization   (104 )   (17 )   (87 )   (105 )   (17 )   (88 )   (101 )   (16 )   (85 )   (103 )   (16 )   (87 )   (413 )   (66 )   (347 )
Share of results of associated companies and joint ventures   (4 )   0     (4 )   6     0     6     (2 )   0     (2 )   21     0     21     21     0     21  
EBITDA   56     (42 )   98     215     (62 )   277     281     (8 )   289     397     (126 )   523     949     (237 )   1,186  

 

Network Infrastructure                                                                                    
                                                                                     
    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable  
Net sales(1)   1,419     0     1,419     1,545     0     1,545     1,793     0     1,793     1,979     0     1,980     6,736     0     6,736  
                                                                                           
Gross profit   449     (11 )   461     523     (15 )   537     635     (13 )   648     685     (30 )   715     2,292     (69 )   2,361  
Gross margin %   31.6 %         32.5 %   33.9 %         34.8 %   35.4 %         36.1 %   34.6 %         36.1 %   34.0 %         35.1 %
                                                                                           
Operating profit/(loss)   (125 )   (94 )   (31 )   (49 )   (115 )   66     118     (94 )   212     (102 )   (313 )   211     (158 )   (615 )   457  
Operating margin %   (8.8 )%         (2.2 )%   (3.2 )%         4.3 %   6.6 %         11.8 %   (5.2 )%         10.7 %   (2.3 )%         6.8 %
                                                                                           
Other segment items                                                                                          
Depreciation and amortization   (126 )   (76 )   (50 )   (131 )   (81 )   (51 )   (126 )   (76 )   (50 )   (124 )   (75 )   (50 )   (508 )   (308 )   (200 )
Share of results of associated companies and joint ventures   0     0     0     0     0     0     (1 )   0     (1 )   1     0     1     (1 )   0     (1 )
EBITDA   1     (18 )   19     82     (34 )   117     243     (18 )   261     23     (238 )   262     349     (307 )   656  
                                                                                           

1 Fixed Networks net sales of EUR 350 million in Q1'20, EUR 439 million in Q2'20, EUR 453 million in Q3'20, EUR 517 million in Q4'20 and EUR 1 759 million in Q1-Q4'20. IP Networks net sales of EUR 542 million in Q1'20, EUR 611 million in Q2'20, EUR 670 million in Q3'20, EUR 761 million in Q4'20 and EUR 2 585 million in Q1-Q4'20. Optical Networks net sales of EUR 394 million in Q1'20, EUR 363 million in Q2'20, EUR 463 million in Q3'20, EUR 474 million in Q4'20 and EUR 1 695 million in Q1-Q4'20. Submarine Networks net sales of EUR 132 million in Q1'20, EUR 131 million in Q2'20, EUR 206 million in Q3'20, EUR 227 million in Q4'20 and EUR 697 million in Q1-Q4'20.

 

Cloud and Network Services                                                                                
                                                                                 
    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable  
Net sales   744     0     744     718     0     718     663     0     663     962     0     962     3,087     0     3,087  
                                                                                           
Gross profit   240     (15 )   255     229     (29 )   258     117     (13 )   130     259     (115 )   374     845     (171 )   1,016  
Gross margin %   32.3 %         34.3 %   31.9 %         35.9 %   17.6 %         19.6 %   26.9 %         38.9 %   27.4 %         32.9 %
                                                                                           
Operating profit/(loss)   (69 )   (30 )   (39 )   (54 )   (48 )   (6 )   (148 )   (29 )   (119 )   (63 )   (160 )   97     (334 )   (267 )   (67 )
Operating margin %   (9.3 )%         (5.2 )%   (7.5 )%         (0.8 )%   (22.3 )%         (17.9 )%   (6.5 )%         10.1 %   (10.8 )%         (2.2 )%
                                                                                           
Other segment items                                                                                          
Depreciation and amortization   (38 )   (8 )   (30 )   (37 )   (8 )   (29 )   (35 )   (8 )   (28 )   (35 )   (8 )   (28 )   (146 )   (31 )   (115 )
Share of results of associated companies and joint ventures   1     0     1     1     0     1     2     0     2     2     0     2     5     0     5  
EBITDA   (30 )   (22 )   (8 )   (16 )   (40 )   24     (111 )   (21 )   (89 )   (26 )   (152 )   127     (183 )   (236 )   53  

 

Nokia Technologies                                                                                          
                                                                                           
    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable  
Net sales   347     0     347     341     0     341     331     0     331     382     0     382     1,402     0     1,402  
                                                                                           
Gross profit   345     0     345     339     0     339     327     0     328     380     0     380     1,392     (1 )   1,393  
Gross margin %   99.4 %         99.4 %   99.4 %         99.4 %   98.8 %         99.1 %   99.5 %         99.5 %   99.3 %         99.4 %
                                                                                           
Operating profit/(loss)   280     0     280     271     (1 )   272     263     (1 )   264     306     (1 )   307     1,120     (3 )   1,123  
Operating margin %   80.7 %         80.7 %   79.5 %         79.8 %   79.5 %         79.8 %   80.1 %         80.4 %   79.9 %         80.1 %
                                                                                           
Other segment items                                                                                          
Depreciation and amortization   (10 )   0     (10 )   (10 )   0     (10 )   (10 )   0     (10 )   (10 )   0     (10 )   (39 )   0     (39 )
Share of results of associated companies and joint ventures   0     0     0     0     0     0     1     0     1     0     0     0     1     0     1  
EBITDA   290     0     290     281     (1 )   282     274     (1 )   275     316     (1 )   317     1,160     (3 )   1,163  

 

Group Common and Other                                                                              
    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable  
Net sales   68     0     68     75     0     75     67     0     67     59     0     59     269     0     269  
                                                                                           
Gross profit   (4 )   (1 )   (2 )   2     (4 )   6     5     0     5     (5 )   (3 )   (2 )   (1 )   (8 )   7  
Gross margin %   (5.9 )%         (2.9 )%   2.7 %         8.0 %   7.5 %         7.5 %   (8.5 )%         (3.4 )%   (0.4 )%         2.6 %
                                                                                           
Operating profit/(loss)   (118 )   (10 )   (108 )   (103 )   (11 )   (91 )   (65 )   12     (77 )   28     2     26     (258 )   (7 )   (251 )
Operating margin %   (173.5 )%         (158.8 )%   (137.3 )%         (121.3 )%   (97.0 )%         (114.9 )%   47.5 %         44.1 %   (95.9 )%         (93.3 )%
                                                                                           
Other segment items                                                                                          
Depreciation and amortization   (7 )   0     (6 )   (7 )   0     (6 )   (6 )   0     (6 )   (6 )   0     (6 )   (26 )   (2 )   (24 )
Share of results of associated companies and joint ventures   (1 )   0     (1 )   0     0     0     0     0     0     (4 )   0     (4 )   (5 )   0     (5 )
EBITDA   (112 )   (10 )   (103 )   (96 )   (11 )   (85 )   (59 )   12     (71 )   30     2     28     (237 )   (5 )   (232 )

 

 

 

 

 

Nokia Group

 

    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable  
Net sales   4,913     (1 )   4,914     5,092     (1 )     5,093     5,294     (1 )   5,294     6,553     (1 )   6,554     21,852     (2 )   21,854  
                                                                                             
Gross profit   1,736     (51 )   1,787     1,942     (75 )     2,017     1,962     (19 )   1,981     2,553     (171 )   2,724     8,193     (316 )   8,509  
Gross margin %   35.3 %         36.4 %   38.1 %           39.6 %   37.1 %         37.4 %   39.0 %         41.6 %   37.5 %         38.9 %
                                                                                             
Operating profit/(loss)   (76 )   (192 )   116     170     (253 )     423     350     (136 )   486     441     (615 )   1,056     885     (1,196 )   2,081  
Operating margin %   (1.5 )%         2.4 %   3.3 %           8.3 %   6.6 %         9.2 %   6.7 %         16.1 %   4.0 %         9.5 %
                                                                                             
Other segment items                                                                                            
Depreciation and amortization   (285 )   (101 )   (183 )   (290 )   (106 )     (184 )   (279 )   (101 )   (178 )   (279 )   (99 )   (180 )   (1,132 )   (407 )   (725 )
Share of results of associated companies and joint ventures   (4 )   0     (4 )   6     0       6     0     0     0     20     0     20     22     0     22  
EBITDA   205     (91 )   295     466     (147 )     613     629     (35 )   664     740     (516 )   1,256     2,039     (789 )   2,828  

 

Reconciliation of the segments to the Group

 

    Q1'20     Q2'20     Q3'20     Q4'20     Q1-Q4'20  
EUR million   Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable     Reported     Items
affecting
comparability
    Comparable  
Net sales                                                                                          
Mobile Networks   2,345     0     2,345     2,424     0     2,424     2,448     0     2,449     3,180     0     3,181     10,397     (1 )   10,398  
Network Infrastructure   1,419     0     1,419     1,545     0     1,545     1,793     0     1,793     1,979     0     1,980     6,736     0     6,736  
Cloud and Network Services   744     0     744     718     0     718     663     0     663     962     0     962     3,087     0     3,087  
Nokia Technologies   347     0     347     341     0     341     331     0     331     382     0     382     1,402     0     1,402  
Group Common and Other   68     0     68     75     0     75     67     0     67     59     0     59     269     0     269  
Segment total   4,923     0     4,923     5,103     0     5,103     5,302     0     5,303     6,562     0     6,564     21,891     (1 )   21,892  
Eliminations   (9 )   0     (9 )   (11 )   0     (11 )   (9 )   0     (9 )   (8 )   0     (8 )   (38 )   0     (38 )
Nokia Group   4,913     (1 )   4,914     5,092     (1 )   5,093     5,294     (1 )   5,294     6,553     (1 )   6,554     21,852     (2 )   21,854  
                                                                                           
Gross profit                                                                                          
Mobile Networks   706     (24 )   729     848     (28 )   875     878     6     871     1,232     (24 )   1,256     3,663     (69 )   3,732  
Network Infrastructure   449     (11 )   461     523     (15 )   537     635     (13 )   648     685     (30 )   715     2,292     (69 )   2,361  
Cloud and Network Services   240     (15 )   255     229     (29 )   258     117     (13 )   130     259     (115 )   374     845     (171 )   1,016  
Nokia Technologies   345     0     345     339     0     339     327     0     328     380     0     380     1,392     (1 )   1,393  
Group Common and Other   (4 )   (1 )   (2 )   2     (4 )   6     5     0     5     (5 )   (3 )   (2 )   (1 )   (8 )   7  
Segment total   1,736     (51 )   1,787     1,942     (75 )   2,017     1,962     (19 )   1,981     2,553     (171 )   2,724     8,193     (316 )   8,509  
Nokia Group   1,736     (51 )   1,787     1,942     (75 )   2,017     1,962     (19 )   1,981     2,553     (171 )   2,724     8,193     (316 )   8,509  
                                                                                           
Operating profit                                                                                          
Mobile Networks   (44 )   (59 )   15     104     (79 )   183     182     (24 )   206     273     (142 )   415     515     (303 )   818  
Network Infrastructure   (125 )   (94 )   (31 )   (49 )   (115 )   66     118     (94 )   212     (102 )   (313 )   211     (158 )   (615 )   457  
Cloud and Network Services   (69 )   (30 )   (39 )   (54 )   (48 )   (6 )   (148 )   (29 )   (119 )   (63 )   (160 )   97     (334 )   (267 )   (67 )
Nokia Technologies   280     0     280     271     (1 )   272     263     (1 )   264     306     (1 )   307     1,120     (3 )   1,123  
Group Common and Other   (118 )   (10 )   (108 )   (103 )   (11 )   (91 )   (65 )   12     (77 )   28     2     26     (258 )   (7 )   (251 )
Segment total   (76 )   (192 )   116     170     (253 )   423     350     (136 )   486     441     (615 )   1,056     885     (1,196 )   2,081  
Nokia Group   (76 )   (192 )   116     170     (253 )   423     350     (136 )   486     441     (615 )   1,056     885     (1,196 )   2,081  

 

 

 

 

 

© 2021 Nokia 1 Nokia Software to Cloud and Network Services comparable operating margin bridge Reclassified from Networks Nokia Software (previous reporting structure) ~(9)% ~(8)% (2)% Reclassified to Mobile Networks ~(4)% Reclassified from Group Common and Other Cloud and Network Services (recast) 19% Comparable operating margin 2020 indicative bridge 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Nokia Corporation, has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Date: March 11, 2021 Nokia Corporation
   
   
  By: /s/ Esa Niinimäki
  Name: Esa Niinimäki
  Title: Deputy Chief Legal Officer, Corporate

 

 

Nokia (NYSE:NOK)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Nokia Charts.
Nokia (NYSE:NOK)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Nokia Charts.