0001928446false00019284462024-05-092024-05-09

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________________________________________
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
______________________________________________________________________
Date of Report (Date of earliest event reported): May 9, 2024
______________________________________________________________________
GRANITE RIDGE RESOURCES, INC.
(Exact name of registrant as specified in its charter)
Delaware333-26498688-2227812
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
5217 McKinney Avenue, Suite 400
Dallas, Texas
75205
(Address of principal executive offices)(Zip Code)
(214) 396-2850
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, par value $0.0001 per shareGRNTNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o



Item 2.02    Results of Operations and Financial Condition.
On May 9, 2024, Granite Ridge Resources, Inc., a Delaware corporation (“the Company”), issued a press release announcing its financial and operating results for the quarter ended March 31, 2024 as well as reaffirming its 2024 guidance. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
Item 7.01    Regulation FD Disclosure.
On May 9, 2024, the Company published an Investor Presentation, which is available on the Company’s website, www.graniteridge.com, under “Investors.” The Company may from time to time publish additional materials for investors at the same website address.
The information in this Current Report on Form 8-K, including Exhibit 99.1, is being furnished herewith and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to liabilities of that section, and shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act except to the extent expressly stated in such filing.
Item 9.01    Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No.Description
99.1*
104Cover Page Interactive Data File (embedded within the Inline XBRL document)
*Filed herewith



SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
GRANITE RIDGE RESOURCES, INC.
Date: May 9, 2024
By:/s/ Luke C. Brandenberg
Name:Luke C. Brandenberg
Title:President and Chief Executive Officer


Exhibit 99.1
Granite Ridge Resources, Inc. Reports First Quarter 2024 Results

Dallas, Texas, May 9, 2024 – Granite Ridge Resources, Inc. (“Granite Ridge” or the “Company”) (NYSE: GRNT) today reported financial and operating results for the first quarter of 2024.
First Quarter 2024 Highlights
Grew production 3% to 23,842 barrels of oil equivalent (“Boe”) per day (45% oil), from 23,167 Boe per day for the first quarter of 2023.
Reported net income of $16.2 million, or $0.12 per diluted share, versus $36.9 million, or $0.28 per diluted share, for the prior year period. First quarter Adjusted Net Income (non-GAAP) totaled $15.3 million, or $0.12 adjusted earnings per diluted share (non-GAAP).
Generated $64.5 million of Adjusted EBITDAX (non-GAAP).
Placed 5.07 net wells online.
Declared dividend of $0.11 per share of common stock.
Ended the first quarter of 2024 with liquidity of $123.0 million.
See “Supplemental Non-GAAP Financial Measures” below for descriptions of the above non-GAAP measures as well as a reconciliation of these measures to the associated GAAP (as defined herein) measures.

Luke Brandenberg, President and CEO of Granite Ridge, commented, “Our first quarter 2024 performance is how we hope to start every year as we beat internal projections across the board, captured multiple acquisitions, and saw great execution by our Strategic Partners. We look forward to continuing to demonstrate that what we are building at Granite Ridge is different, repeatable, and resilient as we both grow the business and return capital to shareholders while maintaining conservative leverage.”
First Quarter 2024 Summary
First quarter 2024 oil production volumes totaled 10,650 barrels (“Bbls”) per day, a 0.7% decrease from the first quarter of 2023. Natural gas production for the first quarter of 2024 totaled 79,151 thousand cubic feet of natural gas (“Mcf”) per day, a 6% increase from the first quarter of 2023. As a result, the Company’s total production for the first quarter of 2024 grew 3% from the first quarter of the prior year to 23,842 Boe per day.

Net income for the first quarter of 2024 was $16.2 million, or $0.12 per diluted share. Excluding non-cash and special items, the first quarter 2024 Adjusted Net Income (non-GAAP) was $15.3 million, or $0.12 per diluted share. The Company’s average realized price for oil and natural gas for the first quarter of 2024, excluding the effect of commodity derivatives, was $78.17 per Bbl and $1.84 per Mcf, respectively.

Adjusted EBITDAX (non-GAAP) for the first quarter of 2024 totaled $64.5 million, compared to $70.7 million for the first quarter of 2023. First quarter 2024 cash flow from operating activities was $68.7 million, including $7.1 million in working capital changes. Operating Cash Flow Before Working Capital Changes (non-GAAP) was $61.6 million. Costs incurred for development activities totaled $62.6 million for the first quarter of 2024.
During the quarter, the Company closed four short-cycle oil and gas acquisitions in the Permian Basin with aggregate inventory of 2.5 net locations, acquisition cost of $6.8 million (inclusive of expected future carry), and estimated future development capital expenditures of $23 million. These acquisitions, and the related development capital and production, were included in the Company's original 2024 guidance.

Traditional Non-Op
Midland and Delaware Basins – three transactions with aggregate inventory of 1.1 net locations, acquisition cost of $3.6 million (inclusive of expected future carry), and estimated future development capital expenditures of $13 million
Controlled Capital through Strategic Partnerships
Delaware Basin – one transaction with inventory of 1.4 net locations, acquisition cost of $3.2 million (inclusive of expected future carry), and estimated future development capital expenditures of $10 million



Operational Activity
The table below provides a summary of gross and net wells completed and put on production for the first quarter 2024:
Three Months Ended March 31, 2024
GrossNet
Permian171.52
Eagle Ford82.90
Bakken180.29
Haynesville60.34
DJ90.02
Total585.07

On March 31, 2024, the Company had 264 gross (14.3 net) wells in process.

Costs Incurred

The table below provides the costs incurred for oil and natural gas producing activities for the periods indicated:

Three Months Ended March 31,
(in thousands)20242023
Property acquisition costs:
Proved$1,147$17,989
Unproved1,4819,630
Development costs62,63998,606
Total costs incurred for oil and natural gas properties$65,267$126,225

Commodity Derivatives Update
The Company’s commodity derivatives strategy is intended to manage its exposure to commodity price fluctuations. Please see the table under “Derivatives Information” below for detailed information about Granite Ridge’s current derivatives positions.



2024 Guidance
The following table summarizes the Company’s operational and financial guidance for 2024, which is unchanged.
Annual production (Boe per day)
23,250 - 25,250
Oil as a % of sales volumes47 %
Acquisitions ($ in millions)$35 - $35
Development capital expenditures ($ in millions)$230 - $250
Total capital expenditures ($ in millions)
$265 - $285
Net wells placed on production
22 - 24
Lease operating expenses (per Boe)
$6.50 - $7.50
Production and ad valorem taxes (as a % of total sales)
7% - 8%
Cash general and administrative expense ($ in millions)
$23 - $26
Conference Call
Granite Ridge will host a conference call on May 10, 2024, at 10:00 AM Central Time (11:00 AM Eastern Time) to discuss its first quarter 2024 results. A brief Q&A session for security analysts will immediately follow the discussion. The telephone number and passcode to access the conference call are provided below:
Dial-in: (888) 660-6093
International dial-in: (929) 203-0844
Participant Passcode: 4127559
To access the live webcast visit Granite Ridge’s website at www.graniteridge.com. Alternatively, an audio replay will be available through May 26, 2024. To access the audio replay dial (800) 770-2030 and enter confirmation code 4127559.
Upcoming Investor Events

Granite Ridge management will also be participating in the following upcoming investor events:
TPH&Co. Hotter ‘N Hell Energy Conference (Houston, TX) - May 15, 2024.
Louisiana Energy Conference (New Orleans, LA) - May 28, 2024.
RBC Capital Markets Global Energy, Power & Infrastructure Conference (New York, NY) - June 4, 2024.
Sidoti Small-Cap Virtual Conference (Virtual) - June 12-13, 2024.
Enercom (Denver, CO) - August 19-21, 2024.
Midwest IDEAS Conference (Chicago, IL) - August 28 - 29, 2024.
Pickering Energy Partners Energy Conference (Austin, TX) - September 16, 2024.
Minerals & Non-Op Assembly (Houston, TX) - October 15, 2024.
Stephens Annual Investment Conference (Nashville, TN) - November 11, 2024.

Any investor presentations to be used for such events will be posted prior to the respective event on Granite Ridge’s website. Information on Granite Ridge’s website does not constitute a portion of, and is not incorporated by reference into this press release.

About Granite Ridge
Granite Ridge is a scaled, non-operated oil and gas exploration and production company. We own a portfolio of wells and top-tier acreage across the Permian and four other prolific unconventional basins across the United States. Rather than drill wells ourselves, we increase asset diversity and decrease overhead by investing in a smaller piece of a larger number of high-graded wells drilled by proven public and private operators. We create value by generating sustainable full-cycle risk adjusted returns for investors, offering a rewarding experience for our team, and delivering reliable energy solutions to all – safely and responsibly. For more information, visit Granite Ridge’s website at www.graniteridge.com.



Forward-Looking Statements and Cautionary Statements
This press release contains forward-looking statements regarding future events and future results that are subject to the safe harbors created under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this release regarding, without limitation, Granite Ridge’s 2024 outlook, financial position, operating and financial performance, business strategy, plans and objectives of management for future operations, industry conditions, indebtedness covenant compliance, capital expenditures, production and cash flows are forward-looking statements. When used in this release, forward-looking statements are generally accompanied by terms or phrases such as “estimate,” “project,” “predict,” “believe,” “expect,” “continue,” “anticipate,” “target,” “could,” “plan,” “intend,” “seek,” “goal,” “will,” “should,” “may” or other words and similar expressions that convey the uncertainty of future events or outcomes. Items contemplating or making assumptions about actual or potential future production and sales, market size, collaborations, and trends or operating results also constitute such forward-looking statements.
Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond Granite Ridge’s control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following: the ability to recognize the anticipated benefits of the business combination, Granite Ridge’s financial performance following the business combination, changes in Granite Ridge’s strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects and plans, changes in current or future commodity prices and interest rates, supply chain disruptions, infrastructure constraints and related factors affecting our properties, ability to acquire additional development opportunities and potential or pending acquisition transactions, as well as the effects of such acquisitions on the Company’s cash position and levels of indebtedness, changes in reserves estimates or the value thereof, operational risks including, but not limited to, the pace of drilling and completions activity on our properties, changes in the markets in which Granite Ridge competes, geopolitical risk and changes in applicable laws, legislation, or regulations, including those relating to environmental matters, cyber-related risks, the fact that reserve estimates depend on many assumptions that may turn out to be inaccurate and that any material inaccuracies in reserve estimates or underlying assumptions will materially affect the quantities and present value of Granite Ridge’s reserves, the outcome of any known and unknown litigation and regulatory proceedings, limited liquidity and trading of Granite Ridge’s securities, acts of war, terrorism or uncertainty regarding the effects and duration of global hostilities, including the Israel-Hamas conflict, the Russia-Ukraine war, continued instability in the Middle East, including from the Houthi rebels in Yemen, and any associated armed conflicts or related sanctions which may disrupt commodity prices and create instability in the financial markets, and market conditions and global, regulatory, technical, and economic factors beyond Granite Ridge’s control, including the potential adverse effects of world health events, such as the COVID-19 pandemic, affecting capital markets, general economic conditions, global supply chains and Granite Ridge’s business and operations, and increasing regulatory and investor emphasis on, and attention to, environmental, social and governance matters.
Granite Ridge has based these forward-looking statements on its current expectations and assumptions about future events. While management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond Granite Ridge’s control. Granite Ridge does not undertake any duty to update or revise any forward-looking statements, except as may be required by the federal securities laws, and our ability to establish and maintain effective internal control over financial reporting.
Use of Non-GAAP Financial Measures
To supplement the presentation of the Company’s financial results prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), this press release contains certain financial measures that are not prepared in accordance with GAAP, including Adjusted Net Income, Adjusted Earnings Per Share, Adjusted EBITDAX, Operating Cash Flow Before Working Capital Changes and Free Cash Flow.
See “Supplemental Non-GAAP Financial Measures” below for a description and reconciliation of each non-GAAP measure presented in this press release to the most directly comparable financial measure calculated in accordance with GAAP.




Granite Ridge Resources Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(in thousands, except par value and share data)March 31, 2024December 31, 2023
ASSETS
Current assets:
Cash$20,782 $10,430 
Revenue receivable64,831 72,934 
Advances to operators15,207 4,928 
Prepaid and other expenses2,737 1,716 
Derivative assets - commodity derivatives7,094 11,117 
Equity investments58,207 50,427 
Total current assets168,858 151,552 
Property and equipment:
Oil and gas properties, successful efforts method1,301,346 1,236,683 
Accumulated depletion(508,307)(467,141)
Total property and equipment, net793,039 769,542 
Long-term assets:
Derivative assets - commodity derivatives— 1,189 
Other long-term assets4,785 4,821 
Total long-term assets4,785 6,010 
Total assets$966,682 $927,104 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accrued expenses$62,028 $60,875 
Other liabilities4,081 1,204 
Total current liabilities66,109 62,079 
Long-term liabilities:
Long-term debt137,500 110,000 
Derivative liabilities - commodity derivatives657 — 
Asset retirement obligations 9,589 9,391 
Deferred tax liability78,809 73,989 
Total long-term liabilities226,555 193,380 
Total liabilities292,664 255,459 
Stockholders' Equity:
Common stock, $0.0001 par value, 431,000,000 shares authorized, 136,424,207 and 136,040,777 issued at March 31, 2024 and December 31, 2023, respectively14 14 
Additional paid-in capital653,686 653,174 
Retained earnings56,660 54,782 
Treasury stock, at cost, 5,680,255 and 5,677,627 shares at March 31, 2024 and December 31, 2023, respectively(36,342)(36,325)
Total stockholders' equity674,018 671,645 
Total liabilities and stockholders' equity$966,682 $927,104 



Granite Ridge Resources Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended March 31,
(in thousands, except per share data)20242023
Revenues:
Oil and natural gas sales$88,996 $91,310 
Operating costs and expenses:
Lease operating expenses15,479 13,772 
Production and ad valorem taxes5,749 5,717 
Depletion and accretion expense40,941 33,852 
Impairments of unproved properties732 — 
General and administrative (including non-cash stock-based compensation of $512 and $1,059 for the three months ended March 31, 2024 and 2023, respectively)
6,492 8,579 
Total operating costs and expenses69,393 61,920 
Net operating income19,603 29,390 
Other income (expense):
Gain (loss) on derivatives - commodity derivatives(3,161)13,323 
Interest expense(3,159)(339)
Gain on derivatives - common stock warrants— 5,278 
Gain on equity investments 7,779 — 
Other— 
Total other income1,461 18,262 
Income before income taxes21,064 47,652 
Income tax expense4,837 10,786 
Net income$16,227 $36,866 
Net income per share:
Basic $0.12 $0.28 
Diluted$0.12 $0.28 
Weighted-average number of shares outstanding:
Basic 130,136133,002
Diluted130,160133,002



Granite Ridge Resources Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended March 31,
(in thousands)20242023
Operating activities:
Net income$16,227 $36,866 
Adjustments to reconcile net income to net cash provided by operating activities:
Depletion and accretion expense40,941 33,852 
Impairments of unproved properties732 — 
(Gain) loss on derivatives - commodity derivatives3,161 (13,323)
Net cash receipts from commodity derivatives 2,708 6,386 
Stock-based compensation512 1,059 
Amortization of deferred financing costs295 163 
Gain on derivatives - common stock warrants— (5,278)
Gain on equity investments (7,779)— 
Deferred income taxes4,820 9,964 
Other(17)(137)
Increase (decrease) in cash attributable to changes in operating assets and liabilities:
Revenue receivable8,103 6,433 
Accrued expenses(3,213)4,609 
Other receivable530 (260)
Prepaid and other expenses(1,551)325 
Other payable3,187 815 
Net cash provided by operating activities68,656 81,474 
Investing activities:
Capital expenditures for oil and natural gas properties(69,660)(105,556)
Acquisition of oil and natural gas properties(2,627)(24,370)
Refund of advances to operators1,282 — 
Net cash used in investing activities(71,005)(129,926)
Financing activities:
Proceeds from borrowing on credit facilities27,500 25,000 
Deferred financing costs(32)— 
Payment of expenses related to formation of Granite Ridge Resources, Inc.— (43)
Purchase of treasury shares(418)(1,768)
Payment of dividends(14,349)(14,640)
Net cash provided by financing activities12,701 8,549 
Net change in cash and restricted cash10,352 (39,903)
Cash and restricted cash at beginning of period10,730 51,133 
Cash and restricted cash at end of period$21,082 $11,230 
Supplemental disclosure of non-cash investing activities:
Oil and natural gas property development costs in accrued expenses$9,168 $3,412 
Advances to operators applied to development of oil and natural gas properties$23,294 $26,299 
Cash and restricted cash:
Cash$20,782 $10,930 
Restricted cash included in other long-term assets 300 300 
Cash and restricted cash$21,082 $11,230 



Granite Ridge Resources Inc.
Summary Production and Price Data
The following table sets forth summary information concerning production and operating data for the periods indicated:
Three months ended March 31,
20242023
Net Sales (in thousands):
Oil sales$75,766 $73,475 
Natural gas and related product sales13,230 17,835 
Total revenues88,996 91,310 
Net Production:
Oil (MBbl)969 965 
Natural gas (MMcf)7,203 6,720 
Total (MBoe)(1)
2,170 2,085 
Average Daily Production:
Oil (Bbl)10,650 10,722 
Natural gas (Mcf)79,151 74,667 
Total (Boe)(1)
23,842 23,167 
Average Sales Prices:
Oil (per Bbl)$78.17 $76.14 
Effect of gain on settled oil derivatives on average price (per Bbl)0.10 2.02 
Oil net of settled oil derivatives (per Bbl) (2)78.27 78.16 
Natural gas sales (per Mcf)1.84 2.65 
Effect of gain on settled natural gas derivatives on average price (per Mcf)0.36 0.66 
Natural gas sales net of settled natural gas derivatives (per Mcf) (2)2.20 3.31 
Realized price on a Boe basis excluding settled commodity derivatives41.02 43.79 
Effect of gain on settled commodity derivatives on average price (per Boe)1.25 3.06 
Realized price on a Boe basis including settled commodity derivatives (2)42.27 46.85 
Operating Expenses (in thousands):
Lease operating expenses$15,479 $13,772 
Production and ad valorem taxes5,749 5,717 
Depletion and accretion expense40,941 33,852 
General and administrative6,492 8,579 
Costs and Expenses (per Boe):
Lease operating expenses$7.13 $6.61 
Production and ad valorem taxes2.65 2.74 
Depletion and accretion18.87 16.24 
General and administrative2.99 4.11 
Net Producing Wells at Period-End:181.34 152.18 
(1)Natural gas is converted to Boe using the ratio of one barrel of oil to six Mcf of natural gas.
(2)The presentation of realized prices including settled commodity derivatives is a result of including the net cash receipts from (payments on) commodity derivatives that are presented in our condensed consolidated statements of cash flows. This presentation of average prices with derivatives is a means by which to reflect the actual cash performance of our commodity derivatives for the respective periods and presents oil and natural gas prices with derivatives in a manner consistent with the presentation generally used by the investment community.



Granite Ridge Resources Inc.
Derivatives Information
The table below provides data associated with the Company’s derivatives at May 8, 2024, for the periods indicated:
202420252026
Second QuarterThird QuarterFourth QuarterTotalTotalTotal
Collars (oil)
Volume (Bbl)401,874361,552311,4961,074,922716,739
Weighted-average floor price ($/Bbl)$64.27 $64.32 $64.13 $65.24 $62.46 $— 
Weighted-average ceiling price ($/Bbl)$85.11 $85.24 $84.97 $85.11 $82.02 $— 
Swaps (oil)
Volume (Bbl)48,00039,00032,000119,000
Weighted-average price ($/Bbl)$80.00 $80.00 $80.00 $80.00 $— $— 
Collars (natural gas)
Volume (Mcf)1,615,0001,615,0008,728,8297,171,176
Weighted-average floor price ($/Mcf)$— $— $3.57 $3.57 $3.15 $3.25 
Weighted-average ceiling price ($/Mcf)$— $— $5.37 $5.37 $4.16 $4.00 
Swaps (natural gas)
Volume (Mcf)3,236,0004,119,9521,895,5889,251,5401,612,050
Weighted-average price ($/Mcf)$3.22 $3.41 $3.55 $3.37 $3.20 $— 



Granite Ridge Resources Inc.
Supplemental Non-GAAP Financial Measures
The Company reports its financial results in accordance with GAAP. However, the Company believes certain non-GAAP performance measures may provide financial statement users with additional meaningful comparisons between current results, the results of its peers and the results of prior periods. In addition, the Company believes these measures are used by analysts and others in the valuation, rating and investment recommendations of companies within the oil and natural gas exploration and production industry. See the reconciliations throughout this release of GAAP financial measures to non-GAAP financial measures for the periods indicated.
Reconciliation of Net Income to Adjusted EBITDAX
Adjusted EBITDAX is presented herein and reconciled from the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator.
The Company defines Adjusted EBITDAX as net income before depletion and accretion expense, (gain) loss on derivatives - commodity derivatives, net cash receipts from (payments on) commodity derivatives, interest expense, (gain) loss on derivatives - common stock warrants, non-cash stock-based compensation, income tax expense, impairment of unproved properties, impairment of long-lived assets, gain on equity investments and other. Adjusted EBITDAX is not a measure of net income or cash flows as determined by GAAP.
The Company’s Adjusted EBITDAX measure provides additional information that may be used to better understand the Company’s operations. Adjusted EBITDAX is one of several metrics that the Company uses as a supplemental financial measurement in the evaluation of its business and should not be considered in isolation or as an alternative to, or more meaningful than, net income as an indicator of operating performance. Certain items excluded from Adjusted EBITDAX are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic cost of depreciable and depletable assets. Adjusted EBITDAX, as used by the Company, may not be comparable to similarly titled measures reported by other companies. The Company believes that Adjusted EBITDAX is a widely followed measure of operating performance and is one of many metrics used by the Company’s management team and by other users of the Company’s consolidated financial statements. For example, Adjusted EBITDAX can be used to assess the Company’s operating performance and return on capital in comparison to other independent exploration and production companies without regard to financial or capital structure, and to assess the financial performance of the Company’s assets and the Company without regard to capital structure or historical cost basis.
The following table provides a reconciliation of the GAAP measure of net income to Adjusted EBITDAX for the periods indicated:
Three Months Ended March 31,
(in thousands)20242023
Net income$16,227 $36,866 
Interest expense3,159 339 
Income tax expense4,837 10,786 
Depletion and accretion expense40,941 33,852 
Non-cash stock-based compensation512 1,059 
Impairments of unproved properties732 — 
(Gain) loss on derivatives - commodity derivatives3,161 (13,323)
Gain on equity investments(7,779)— 
Net cash receipts from commodity derivatives2,708 6,386 
Gain on derivatives - common stock warrants— (5,278)
Adjusted EBITDAX$64,498 $70,687 
Reconciliation of Net Cash Provided by Operating Activities to Operating Cash Flow Before Working Capital Changes and to Free Cash Flow
The Company provides Operating Cash Flow (“OCF”) Before Working Capital Changes, which is a non-GAAP financial measure. The Company defines OCF Before Working Capital Changes as net cash provided by operating activities as determined under GAAP excluding changes in operating assets and liabilities such as: changes in cash due to changes in



operating assets and liabilities, revenue receivable, other receivable, accrued expenses, prepaid and other expenses and other payables. The Company believes OCF Before Working Capital Changes is an accepted measure of an oil and natural gas company’s ability to generate cash used to fund development and acquisition activities and service debt or pay dividends.

Additionally, the Company provides Free Cash Flow, which is a non-GAAP financial measure. The Company defines Free Cash Flow as OCF Before Working Capital Changes minus development costs. The Company believes that Free Cash Flow is useful to investors as it provides measures to compare cash from operating activities and exploration and development costs across periods on a consistent basis.
These non-GAAP measures should not be considered in isolation or as alternatives to, or more meaningful than, net cash provided by operating activities as indicators of operating performance.
The following tables provide a reconciliation from the GAAP measure of net cash provided by operating activities to OCF Before Working Capital Changes and to Free Cash Flow:
Three Months Ended March 31,
(in thousands)20242023
Net cash provided by operating activities$68,656 $81,474 
Changes in cash due to changes in operating assets and liabilities:
Revenue receivable(8,103)(6,433)
Other receivable(530)260 
Accrued expenses3,213 (4,609)
Prepaid and other expenses1,551 (325)
Other payable(3,187)(815)
Total working capital changes(7,056)(11,922)
Operating Cash Flow Before Working Capital Changes61,600 69,552 
Development costs62,639 98,606 
Free Cash Flow$(1,039)$(29,054)
Reconciliation of Net Income to Adjusted Net Income and Adjusted Earnings per Share
The Company’s provides Adjusted Net Income and Adjusted Earnings Per Share, which are non-GAAP financial measures. Adjusted Net Income and Adjusted Earnings Per Share represent earnings and diluted earnings per share determined under GAAP without regard to certain non-cash and nonrecurring items. The Company defines Adjusted Net Income as net income as determined under GAAP excluding impairments of long-lived assets, impairments of unproved properties, (gain) loss on derivatives - commodity derivatives, net cash receipts from (payments on) commodity derivatives, gain (loss) on derivatives - common stock warrants, gain on equity investments and tax impact on above adjustments.

The Company defines Adjusted Earnings Per Share as Adjusted Net Income divided by weighted average number of diluted shares of common stock outstanding.

The Company believes these measures provide useful information to analysts and investors for analysis of its operating results on a recurring, comparable basis from period to period. Adjusted Net Income and Adjusted Earnings Per Share should not be considered in isolation or as a substitute for earnings or diluted earnings per share as determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies.



The following table provides a reconciliation from the GAAP measure of net income to Adjusted Net Income, both in total and on a per diluted share basis, for the periods indicated:
Three Months Ended March 31,
(in thousands, except per share data)20242023
Net income$16,227 $36,866 
Impairments of unproved properties732 — 
(Gain) loss on derivatives - commodity derivatives3,161 (13,323)
Net cash receipts from commodity derivatives2,708 6,386 
Gain on equity investments(7,779)— 
Gain on derivatives - common stock warrants— (5,278)
Tax impact on above adjustments (a)270 2,773 
Adjusted net income$15,319 $27,424 
Earnings per diluted share - as reported$0.12 $0.28 
Impairments of unproved properties0.01 — 
(Gain) loss on derivatives - commodity derivatives0.03 (0.10)
Net cash receipts from commodity derivatives0.02 0.05 
Gain on derivatives - common stock warrants— (0.04)
Gain on equity investments(0.06)— 
Tax impact on above adjustments (a)— 0.02 
Adjusted earnings per diluted share$0.12 $0.21 
Adjusted earnings per share:
Basic earnings$0.12 $0.21 
Diluted earnings$0.12 $0.21 
(a) Estimated using statutory tax rate in effect for the period.


v3.24.1.u1
Cover Page
May 09, 2024
Cover [Abstract]  
Document Type 8-K
Document Period End Date May 09, 2024
Entity Registrant Name GRANITE RIDGE RESOURCES, INC.
Entity Incorporation, State or Country Code DE
Entity File Number 333-264986
Entity Tax Identification Number 88-2227812
Entity Address, Address Line One 5217 McKinney Avenue
Entity Address, Address Line Two Suite 400
Entity Address, City or Town Dallas
Entity Address, State or Province TX
Entity Address, Postal Zip Code 75205
City Area Code 214
Local Phone Number 396-2850
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common stock, par value $0.0001 per share
Trading Symbol GRNT
Security Exchange Name NYSE
Entity Emerging Growth Company true
Entity Ex Transition Period false
Entity Central Index Key 0001928446
Amendment Flag false

Granite Ridge Resources (NYSE:GRNT)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Granite Ridge Resources Charts.
Granite Ridge Resources (NYSE:GRNT)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Granite Ridge Resources Charts.