NEW YORK, July 27 /PRNewswire-FirstCall/ -- Iconix Brand Group, Inc. (Nasdaq: ICON) ("Iconix" or the "Company"), today announced financial results for the second quarter ended June 30, 2010.

Q2 2010 results for Iconix Brand Group, Inc:  

Total revenue for the second quarter of 2010 was approximately $76.0 million, a 35% increase as compared to approximately $56.4 million in the second quarter of 2009. EBITDA attributable to Iconix for the second quarter was approximately $49.4 million, an 18% increase as compared to approximately $41.8 million in the prior year quarter. Free cash flow for the quarter was $44.3 million, a 26% increase as compared to approximately $35.1 million in the prior year quarter. On a non-GAAP basis, which excludes non-cash interest related to the Company's convertible debt, net income attributable to Iconix increased 25% to approximately $26.7 million, as compared to $21.3 million in the prior year quarter and diluted earnings per share, or EPS, for the second quarter of 2010 was $0.36 versus $0.33 in the prior year quarter. On a GAAP basis, net income attributable to Iconix increased 27% to approximately $24.5 million, as compared to approximately $19.3 million in the prior year quarter and GAAP diluted earnings per share for the second quarter of 2010 was $0.33 versus $0.30 in the prior year quarter.

Six months ended June 30, 2010

Total revenue for the six months ended June 30, 2010 was approximately $147.7 million, a 38% increase as compared to approximately $106.9 million in the prior year period. EBITDA attributable to Iconix for the six month period was approximately $98.9 million, a 26% increase as compared to approximately $78.2 million in the prior year period, and free cash flow was approximately $84.4 million, a 30% increase as compared to approximately $64.9 million in the prior year period. On a non-GAAP basis, as defined above, net income attributable to Iconix for the six month period increased 38% to approximately $53.7 million, as compared to $38.9 million in the prior year and non-GAAP diluted earnings per share increased to $0.72 versus $0.62 in the prior year. On a GAAP basis, net income attributable to Iconix increased 41% to approximately $49.3 million, as compared to approximately $34.9 million in the prior year period and GAAP diluted earnings per share was $0.66 versus $0.56 in the prior year period.

EBITDA, free cash flow, non-GAAP net income and non-GAAP EPS are all non-GAAP metrics and reconciliation tables for each are attached to this press release.

Neil Cole, Chairman and CEO of Iconix Brand Group, Inc. commented, "As we deliver a record second quarter for our Company, we believe the advantages of our business model and strength of our brands are evident. Our direct-to-retail model has proven to be very powerful and was a key driver of our organic growth this quarter with the majority of DTR brands posting double digit retail sales gains. We are excited about our new Peanuts platform and the worldwide access it gives us in over 40 countries. As we leverage our global platform, expand into new categories, launch new programs with major retailers, and continue to add iconic global lifestyle brands to our portfolio we believe our Company is well positioned to continue to deliver strong profitable growth."

2010 Guidance for Iconix Brand Group, Inc:

The Company is reiterating its full year 2010 revenue guidance of $305-$315 million, its 2010 non-GAAP diluted EPS guidance of $1.35-$1.40, and its GAAP diluted EPS guidance of $1.23-$1.28. The Company expects to continue to generate strong free cash flow for 2010 of approximately $150- $155 million. This guidance relates to the existing portfolio of brands only and does not include any additional acquisitions.

See reconciliation tables below for non-GAAP metrics. These non-GAAP metrics may be inconsistent with similar measures presented by other companies and should only be used in conjunction with our results reported according to U.S. GAAP.  Any financial measure other than those prepared in accordance with U.S. GAAP should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with U.S. GAAP.

About Iconix Brand Group, Inc: Iconix Brand Group, Inc. (Nasdaq: ICON) owns, licenses and markets a growing portfolio of consumer brands including CANDIE'S®, BONGO®, BADGLEY MISCHKA®, JOE BOXER®, RAMPAGE®, MUDD®, LONDON FOG®, MOSSIMO®, OCEAN PACIFIC®, DANSKIN®, ROCAWEAR®, CANNON®, ROYAL VELVET®, FIELDCREST®, CHARISMA®, STARTER® and WAVERLY®. In addition, Iconix owns an interest in the ARTFUL DODGER®, ED HARDY®, ECKO®, MARC ECKO®, ZOO YORK®, MATERIAL GIRL, and PEANUTS® brands. The Company licenses its brands to a network of leading retailers and manufacturers that touch every major segment of retail distribution from the luxury market to the mass market in both the U.S. and around the world. Iconix, through its in-house advertising, promotion and public relations agency, markets its brands to continually drive greater consumer awareness and equity.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995. The statements that are not historical facts contained in this press release are forward-looking statements that involve a number of known and unknown risks, uncertainties and other factors, all of which are difficult or impossible to predict and many of which are beyond the control of the Company, which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward looking statements. Such factors include, but are not limited to, uncertainty regarding the results of the Company's acquisition of additional licenses, continued market acceptance of current products and the ability to successfully develop and market new products particularly in light of rapidly changing fashion trends, the impact of supply and manufacturing constraints or difficulties relating to the Company's licensees' dependence on foreign manufacturers and suppliers, uncertainties relating to customer plans and commitments, the ability of licensees to successfully market and sell branded products, competition, uncertainties relating to economic conditions in the markets in which the Company operates, the ability to hire and retain key personnel, the ability to obtain capital if required, the risks of litigation and regulatory proceedings, the risks of uncertainty of trademark protection, the uncertainty of marketing and licensing acquired trademarks and other risks detailed in the Company's SEC filings. The words "believe", "anticipate", "expect", "confident", "will", "project", "provide" "guidance" and similar expressions identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward looking statements, which speak only as of the date the statement was made. All forward-looking statements are qualified by these cautionary statements and apply only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

Condensed Consolidated Income Statements

(in thousands, except earnings per share data)





(Unaudited)

(Unaudited)



Three Months Ended June 30,

Six Months Ended June 30,



2010

2009



2010



2009





























Licensing and other revenue

$ 76,013

$56,408



$ 147,717



$ 106,909















Selling, general and administrative expenses

26,369

17,368



48,687



33,638

Expenses related to specific litigation

201

83



207



137















Operating income

49,443

38,957



98,823



73,134















Interest expense, net

9,948

9,539



19,923



19,374















Equity earnings on joint ventures

(1,104)

(770)



(2,217)



(807)















Other expenses – net

8,844

8,769



17,706



18,567















Income before income taxes

40,599

30,188



81,117



54,567















Provision for income taxes

14,480

10,897



28,544



19,627















Net income

$ 26,119

$ 19,291



$ 52,573



$ 34,940















Net income attributable to non-controlling interest

1,578

-



3,258



-















Net income attributable to Iconix Brand Group, Inc.

$24,541

$ 19,291



$ 49,315



$ 34,940















Earnings per share:













Basic

$  0.34

$  0.31



$  0.69



$  0.58















Diluted

$  0.33

$  0.30



$  0.66



$  0.56





























Weighted average number of common shares outstanding:













Basic

72,169

62,467



71,855



60,044















Diluted

74,749

65,060



74,589



62,765





Selected Balance Sheet Items:

(in thousands)

(Unaudited)

6/30/2010

12/31/2009







Total Assets

$1,882,810

$1,802,613

Total Liabilities

$811,819

$832,841

Stockholders' Equity

$1,070,991

$969,772





The following tables detail unaudited reconciliations from non-GAAP amounts to U.S. GAAP relating to the adoption of FASB Staff Position No. APB 14-1 "Accounting for Convertible Debt Instruments That May Be Settled In Cash Upon Conversion (Including Partial Cash Settlements)" (ASC Topic 470) ("FSP APB 14-1"), which became effective retroactively for the fiscal years beginning after December 15, 2008.

Note: All items in the following reconciliation tables are attributable to Iconix Brand Group, Inc. and exclude results related to non-controlling interests.

(in thousands, except per share data)







(Unaudited)

Three months ended



(Unaudited)

Six months ended





Net income reconciliation

June 30,

2010

June 30,

2009



June 30,

2010

June 30,

2009

Non-GAAP Net Income (1)

$26,692

$21,280



$       53,657

$      38,868













GAAP Net income

$      24,541

$        19,291



$       49,315

$       34,940













Add: Non-cash interest related to FSP APB 14-1

3,347

3,099



6,700

6,116

Deduct: Income taxes related to non-cash interest

(1,196)

(1,110)



(2,358)

(2,188)

   Net

2,151

1,989



4,342

3,928













Non-GAAP Net Income

$26,692

$21,280



$       53,657

$       38,868







(Unaudited)

Three months ended



(Unaudited)

Six months ended

Diluted EPS reconciliation

June 30,

2010

June 30,

2009



June 30,

2010

June 30,

2009

Non-GAAP  Diluted EPS (1)

$             0.36

$             0.33



$           0.72

$           0.62













GAAP Diluted EPS

$             0.33

$             0.30



$           0.66

$           0.56













Add: Non-cash interest related to FSP APB 14-1, net of tax

$             0.03

$             0.03



$           0.06

$           0.06













Non-GAAP  Diluted EPS

$             0.36

$             0.33



$         0.72

$           0.62





Forecasted Diluted EPS

Year Ending

12/31/2010





Year Ended

12/31/2009



High

Low





Actual













Non-GAAP  Diluted EPS (1)

$1.40

$1.35





$1.22

























GAAP Diluted EPS

$1.28

$1.23





$1.10













Add: Non-cash interest related to FSP APB 14-1, net of tax

$0.12

$0.12





$0.12

Non-GAAP Diluted EPS

$1.40

$1.35





$1.22













(1) Non-GAAP Net Income and EPS, are non-GAAP financial measures, which represent

net income excluding any non-cash interest, net of tax, relating to the adoption of FSP

APB 14-1.  The Company believes these are useful financial measures in evaluating its

financial condition because they are representative of only actual cash interest paid on

outstanding debt.





(in thousands)





(Unaudited)

Three months ended



(Unaudited)

Six months ended











June 30,

2010

June 30,

2009



June 30,

2010

June 30,

2009

EBITDA  (2)

           $49,403

           $41,839



       $98,850

       $78,176















Reconciliation of EBITDA:











Net Income

24,541

19,291



49,315

34,940













Add: Income taxes attributable to Iconix Brand Group, Inc.

13,631

10,897



26,790

19,627













Add: Net interest expense

9,231

9,539



18,476

19,374















Add: Depreciation and amortization of certain intangibles

2,000

2,112



4,269

4,235

EBITDA

$49,403

$41,839



$98,850

$78,176















(2) EBITDA, a non-GAAP financial measure, represents income from operations before income taxes,

interest, depreciation and amortization expenses. The Company believes EBITDA provides additional

information for determining its ability to meet future debt service requirements, investing and capital

expenditures.







(Unaudited)

Three months ended

(Unaudited)

Six months ended

(in thousands)

June 30, 2010

June 30, 2009



June 30, 2010

June 30, 2009













Free Cash Flow (3)

$44,321

$35,071



$84,381

$64,937















Reconciliation of Free Cash Flow:











 Net Income

24,541

19,291



49,315

34,940



Add: Non-cash income taxes, non-cash interest

related to convertible debt, depreciation,

amortization of trademarks and finance fees, non-

cash compensation expense, bad debt expense,

net equity earnings from certain joint ventures and

non-cash gain/loss from sale of trademarks

20,405

15,789



35,715

30,017

 Less: Capital expenditures

(625)

(9)



(649)

(20)















Free Cash Flow

$44,321

$35,071



$84,381

$64,937





(in thousands)

Year Ending

Dec 31, 2010



High

Low

Forecasted Free Cash Flow (3)

$155,000

$150,000







Reconciliation of Free Cash Flow:





 Net Income

$95,000

$90,000

Add: Non-cash income taxes, non-cash interest  

63,000

63,000

related to convertible debt, depreciation, amortization

of trademarks and finance fees, non-cash

compensation expense, bad debt expense, net

equity earnings from certain joint ventures and non-cash gain/loss from sale of trademarks

 Less: Capital expenditures

(3,000)

(3,000)







Forecasted Free Cash Flow

$155,000

$150,000







(3) Free Cash Flow, a non-GAAP financial measure, represents net income before depreciation,

amortization, non-cash compensation expense, bad debt expense, net equity earnings from certain

joint ventures, non-cash income taxes, non-cash interest related to convertible debt, non-cash

gains/loss from sale of trademarks, and less capital expenditures. The Free Cash Flow also

excludes any changes in Balance Sheet items. The Company believes Free Cash Flow is useful

in evaluating its financial condition because it is representative of cash flow from operations that is

available for repaying debt, investing and capital expenditures.





SOURCE Iconix Brand Group, Inc.

Copyright y 27 PR Newswire

Iconix Brand (NASDAQ:ICON)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Iconix Brand Charts.
Iconix Brand (NASDAQ:ICON)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Iconix Brand Charts.