In the news release, ARRIS Announces Preliminary and Unaudited First Quarter 2012 Results, issued 25-Apr-2012 by ARRIS Group, Inc. over PR Newswire, we are advised by the company that the section "Notes to GAAP to Adjusted Non-GAAP Financial Measures" was omitted from the original transmission. The complete, corrected release follows:

ARRIS Announces Preliminary and Unaudited First Quarter 2012 Results

SUWANEE, Ga., April 25, 2012 /PRNewswire/ -- ARRIS Group, Inc. (NASDAQ:ARRS), today announced preliminary and unaudited financial results for the first quarter 2012.

Revenues in the first quarter 2012 were $302.9 million as compared to first quarter 2011 revenues of $267.4 million and as compared to fourth quarter 2011 revenues of $281.1 million

Adjusted net income (a non-GAAP measure) in the first quarter 2012 was $0.19 per diluted share, compared to $0.16 per diluted share for the first quarter 2011 and $0.21 per diluted share for the fourth quarter 2011.

GAAP net income in the first quarter 2012 was $0.05 per diluted share, as compared to first quarter 2011 GAAP net income of $0.09 per diluted share and fourth quarter 2011 GAAP net loss of $(0.51) per diluted share. Significant GAAP items that have been adjusted in computing adjusted net income and adjusted net income per diluted share include: purchase accounting impacts related to acquired deferred revenue;  amortization of intangible assets; goodwill, intangible and long term investment impairments; loss on sale of product line; equity compensation; non-cash interest expense; acquisition and restructuring charges; and certain discrete tax items. A reconciliation of adjusted net income to GAAP net income (loss) per diluted share is attached to this release and also can be found on the Company's website (www.arrisi.com).

Gross margin for the first quarter 2012 was 36.0%, which compares to the first quarter 2011 gross margin of 36.3% and the fourth quarter 2011 gross margin of 37.9%.

The Company ended the first quarter 2012 with $567.2 million of cash resources, which includes $514.3 million of cash, cash equivalents and short-term investments, and $52.9 million of long-term marketable security investments, as compared to $561.1 million, in the aggregate, at the end of the fourth quarter 2011. During the first quarter 2012, the Company repurchased approximately 2.3 million shares of ARRIS common stock for $26.3 million.  The Company generated $35.9 million of cash from operating activities during the first quarter 2012, which compares to $(3.6) million during the same period in 2011.

Order backlog at the end of the first quarter 2012 was $277.7 million as compared to $177.5 million and $148.5 million at the end of the first quarter 2011 and the fourth quarter 2011, respectively. The Company's book-to-bill ratio in the first quarter 2012 was 1.43 as compared to the first quarter 2011 of 1.14 and the fourth quarter 2011 of 0.98.

"I am very pleased with our first quarter results. Sales were up 13% and non-GAAP earnings per share up almost 19% from the first quarter of 2011; and these results include the dilutive impact of our BigBand acquisition and our higher tax rate," said Bob Stanzione, ARRIS Chairman and CEO.  "Even more encouraging is the strong outlook for Q2.  The investment strategy of the past few years is now paying off."

During the first quarter ARRIS announced that cable providers WOW and Buckeye had launched the ARRIS Whole Home Solution.  Additionally, the Company successfully demonstrated interoperability for IPv6 services with its C4 CMTS and Wideband cable modems supporting EuroDOCSIS 3.0 features.  The Company will present its products at the upcoming NCTA cable show in Boston this May.  ARRIS will be showing its latest version of the Moxi Whole Home Solution, CCAP supporting product portfolio, on-demand video and advertising solutions, HFC and RFoG network optimization components, and network monitoring solutions.

"We are off to an excellent start to 2012," said David Potts, ARRIS EVP & CFO.  "With respect to the second quarter 2012, we now project that revenues for the Company will be in the range of $330 to $350 million, with adjusted net income per diluted share in the range of $0.20 to $0.24 and GAAP net income per diluted share in the range of $0.10 to $0.14, reflecting strong demand for our products."

ARRIS management will conduct a conference call at 5:00 pm EDT, today, Wednesday, April 25, 2012, to discuss these results in detail. You may participate in this conference call by dialing 888-713-4214 or 617-213-4866 for international calls prior to the start of the call and providing the ARRIS Group, Inc. name, conference pass code 91925766 and Bob Puccini as the moderator. Please note that ARRIS will not accept any calls related to this earnings release until after the conclusion of the conference call. A replay of the conference call can be accessed approximately two hours after the call through May 2, 2012 by dialing 888-286-8010 or 617-801-6888 for international calls and using the pass code 88094687. A replay also will be made available for a period of 12 months following the conference call on ARRIS' website at www.arrisi.com.

About ARRIS

ARRIS is a global communications technology company specializing in the design, engineering and supply of technology supporting triple- and quad-play broadband services for residential and business customers around the world. The company supplies broadband operators with the tools and platforms they need to deliver converged IP video solutions, carrier-grade telephony, demand driven video, next-generation advertising, network and workforce management solutions, access and transport architectures and ultra high-speed data services. Headquartered in Suwanee, GA, USA, ARRIS has R&D centers in Suwanee, GA; Beaverton, OR; Lisle, IL; Kirkland, WA; State College, PA; Tel Aviv, Israel; Wallingford, CT; Waltham, MA; Cork, Ireland; and Shenzhen, China, and operates support and sales offices throughout the world. Information about ARRIS products and services can be found at www.arrisi.com.

Forward-looking statements:

Statements made in this press release, including those related to:

  • growth expectations and business prospects;
  • revenues and net income for the second quarter 2012, and beyond;
  • expected sales levels and acceptance of new ARRIS products; and
  • the general market outlook and industry trends

are forward-looking statements. These statements involve risks and uncertainties that may cause actual results to differ materially from those set forth in these statements.  Among other things,

  • projected results for the second quarter 2012 as well as the general outlook for 2012 and beyond are based on preliminary estimates, assumptions and projections that management believes to be reasonable at this time, but are beyond management's control;
  • ARRIS' customers operate in a capital intensive consumer based industry, and the current volatility in the capital markets or changes in customer spending may adversely impact their ability or willingness  to purchase the products that the Company offers; and
  • because the market in which ARRIS operates is volatile, actions taken and contemplated may not achieve the desired impact relative to changing market conditions and the success of these strategies will be dependent on the effective implementation of those plans while minimizing organizational disruption.

In addition to the factors set forth elsewhere in this release, other factors that could cause results to differ from current expectations include: the uncertain current economic climate and its impact on our customers' plans and access to capital; the impact of rapidly changing technologies; the impact of competition on product development and pricing; the ability of ARRIS to react to changes in general industry and market conditions including regulatory developments; rights to intellectual property, market trends and the adoption of industry standards; and consolidations within the telecommunications industry of both the customer and supplier base.  These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect the Company's business. Additional information regarding these and other factors can be found in ARRIS' reports filed with the Securities and Exchange Commission, including its Form 10-K for the year ended December 31, 2011.  In providing forward-looking statements, the Company expressly disclaims any obligation to update publicly or otherwise these statements, whether as a result of new information, future events or otherwise.

 

  

























ARRIS GROUP, INC.



PRELIMINARY CONSOLIDATED BALANCE SHEETS



(in thousands)



(unaudited)























































March 31,



December 31,



September 30,



June 30,



March 31,







2012



2011



2011



2011



2011



























ASSETS















































Current assets:























Cash and cash equivalents



$   215,808



$        235,875



$         354,659



$   360,281



$   358,747



Short-term investments, at fair value



298,539



282,904



220,318



231,254



260,862



Total cash, cash equivalents and short term investments



514,347



518,779



574,977



591,535



619,609



























Restricted cash



3,943



4,101



3,647



3,646



4,176



Accounts receivable, net



183,427



152,437



165,821



152,436



149,976



Other receivables 



5,071



8,789



5,296



406



5,275



Inventories, net



105,114



115,912



116,769



113,020



105,787



Prepaids



12,436



10,408



10,692



10,272



12,115



Current deferred income tax assets



22,068



22,048



24,239



22,681



20,450



Other current assets



16,792



27,071



21,695



25,216



33,535



Total current assets



863,198



859,545



923,136



919,212



950,923



























Property, plant and equipment, net 



57,810



61,375



57,619



57,100



56,617



Goodwill



195,268



194,542



233,430



233,440



233,471



Intangible assets, net



117,444



124,823



141,784



150,728



159,672



Investments



82,968



71,095



47,221



34,237



32,787



Noncurrent deferred income tax assets



42,106



38,433



9,637



9,839



10,183



Other assets



11,699



10,997



5,400



5,878



5,798







$1,370,493



$     1,360,810



$      1,418,227



$1,410,434



$1,449,451



















































LIABILITIES AND STOCKHOLDERS' EQUITY















































Current liabilities:























Accounts payable



$     54,576



$          40,671



$           38,918



$     27,825



$     35,796



Accrued compensation, benefits and related taxes



31,081



36,764



25,320



20,832



26,278



Accrued warranty



3,094



3,350



2,933



3,300



2,931



Deferred revenue



60,129



43,746



39,094



47,166



43,019



Other accrued liabilities



31,054



33,325



19,653



17,805



17,594



Total current liabilities



179,934



157,856



125,918



116,928



125,618



Long-term debt, net of current portion



212,765



209,766



206,825



208,336



205,447



Accrued pension



25,739



25,260



17,989



17,730



17,472



Accrued severance liability, net of current portion



3,884



4,191



-



-



-



Noncurrent income taxes payable



26,676



24,450



22,471



21,844



21,844



Noncurrent deferred income tax liabilities



352



337



21,117



24,808



25,827



Other noncurrent liabilities



22,372



22,745



16,253



17,367



18,271



Total liabilities



471,722



444,605



410,573



407,013



414,479



























Stockholders' equity:























Preferred stock



-



-



-



-



-



Common stock



1,467



1,449



1,446



1,443



1,438



Capital in excess of par value



1,247,763



1,245,115



1,237,852



1,228,729



1,219,615



Treasury stock at cost



(280,724)



(254,409)



(220,034)



(202,933)



(145,286)



Unrealized gain (loss) on marketable securities



149



(267)



26



1,530



1,244



Unfunded pension liability



(10,231)



(10,231)



(5,813)



(5,813)



(5,813)



Accumulated deficit



(59,469)



(65,268)



(5,639)



(19,351)



(36,042)



Cumulative translation adjustments



(184)



(184)



(184)



(184)



(184)



Total stockholders' equity



898,771



916,205



1,007,654



1,003,421



1,034,972







$1,370,493



$     1,360,810



$      1,418,227



$1,410,434



$1,449,451



























  

















 ARRIS GROUP, INC.

 PRELIMINARY CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)











For the Three Months



Ended March 31,



2012



2011









Net sales

$    302,901



$    267,436

Cost of sales

193,993



170,490

Gross margin

108,908



96,946

Operating expenses:







Selling, general, and administrative expenses

39,543



36,838

Research and development expenses

44,147



36,040

Acquisition costs

607



-

Loss on sale of product line

337



-

Restructuring charges

5,203



-

Amortization of intangible assets

7,379



8,944



97,216



81,822

Operating income 

11,692



15,124

Other expense (income):







Interest expense

4,350



4,225

Gain on investments

(961)



(423)

Loss on foreign currency

808



888

Interest income

(755)



(778)

Other (income) expense, net

(436)



(113)

Income from continuing operations before income taxes

8,686



11,325

Income tax expense (benefit)

2,887



(239)

Net income 

$        5,799



$      11,564









Net income per common share:







Basic

$          0.05



$          0.09

Diluted

$          0.05



$          0.09









Weighted average common shares:







Basic

115,075



122,297

Diluted

117,597



125,732









  

































ARRIS GROUP, INC.

PRELIMINARY CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)











For the Three Months











Ended March 31,











2012



2011

















Operating Activities:











Net income



$     5,799



$   11,564





Depreciation



7,195



5,855





Amortization of intangible assets



7,379



8,944





Amortization of deferred finance fees



160



163





Non-cash interest expense



2,999



2,832





Deferred income tax provision (benefit)



(4,635)



(7,844)





Stock compensation expense



6,649



5,284





Provision for doubtful accounts



54



-





Loss on sale of product line



337



-





Loss on disposal of fixed assets



3



34





Gain on investments



(854)



(423)





Excess tax benefits from stock-based compensation plans



(1,654)



(3,700)



Changes in operating assets & liabilities, net of effects of acquisitions and disposals:













Accounts receivable



(31,799)



(24,043)





Other receivables



3,693



534





Inventory



7,243



(4,024)





Income taxes payable/recoverable



6,365



2,270





Accounts payable and accrued liabilities



23,045



(7,048)





Other, net



3,901



6,031







Net cash provided by (used in) operating activities



35,880



(3,571)

















Investing Activities:











Purchases of investments



(77,766)



(99,361)



Disposals of investments



51,908



105,949



Purchases of property & equipment, net



(3,762)



(6,251)



Cash proceeds from sale of property & equipment



-



42



Cash paid for acquisition, net of cash acquired



(607)



-



Cash proceeds from sale of product line



3,249



-







Net cash provided by (used in) investing activities



(26,978)



379

















Financing Activities:











Repurchase of common stock



(26,315)



-



Excess income tax benefits from stock-based compensation plans



1,654



3,700



Repurchase of shares to satisfy employee tax withholdings



(8,033)



(8,245)



Fees and proceeds from issuance of common stock, net



3,725



13,363







Net cash provided by (used in) financing activities



(28,969)



8,818























Net increase (decrease) in cash and cash equivalents



(20,067)



5,626

Cash and cash equivalents at beginning of period



235,875



353,121

Cash and cash equivalents at end of period



$ 215,808



$ 358,747

































































  









































ARRIS GROUP, INC.









PRELIMINARY SUPPLEMENTAL SALES & NET INCOME RECONCILIATION









(in thousands, except per share data) (unaudited)































(in thousands, except per share data)

Q1 2012



Q1 2011











Per Diluted







Per Diluted







Amount



Share



Amount



Share





Sales 

$  302,901







$  267,436





























Highlighted items:



















Purchase accounting impacts of deferred revenue

1,258



0.01



-



-





Sales excluding highlighted items

$  304,159







$  267,436







































































Q1 2012



Q1 2011











Per Diluted







Per Diluted







Amount



Share



Amount



Share





Net income

$     5,799



$       0.05



$   11,564



$       0.09

























Highlighted items:



















Impacting gross margin:



















Purchase accounting impacts of deferred revenue

1,258



0.01



-



-





Stock compensation expense

750



0.01



437



-

























Impacting operating expenses:



















Acquisition costs

607



0.01



-



-





Restructuring

5,203



0.04



-



-





Amortization of intangible assets

7,379



0.06



8,944



0.07





Loss of sale of product line

337



-



-



-





Stock compensation expense

5,899



0.05



4,847



0.04

























Impacting other (income) / expense:



















Non-cash interest expense

2,999



0.03



2,832



0.02

























Impacting income tax expense:



















Adjustments of income tax valuation allowances and other

-



-



(3,583)



(0.03)

























Tax related to highlighted items above

(8,121)



(0.07)



(5,024)



(0.04)

























Total highlighted items

16,311



0.14



8,453



0.07





Net income excluding highlighted items

$   22,110



$       0.19



$   20,017



$       0.16













































Weighted average common shares - diluted





117,597







125,732

































































See Notes to GAAP to Adjusted Non-GAAP Financial Measures

















 

Notes to GAAP to Adjusted Non-GAAP Financial Measures

The Company reports its financial results in accordance with accounting principles generally accepted in the United States ("GAAP" or referred to herein as "reported"). However, management believes that certain non-GAAP financial measures provide management and other users with additional meaningful financial information that should be considered when assessing our ongoing performance. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the factors management uses in planning for and forecasting future periods.  Non-GAAP financial measures should be viewed in addition to, and not as an alternative to, the Company's reported results prepared in accordance with GAAP.  Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:

Purchase Accounting Impacts Related to Deferred Revenue:  In connection with our acquisition of BigBand, business combination rules require us to account for the fair values of arrangements for which acceptance has not been obtained, and post contract support in our purchase accounting.  The non-GAAP adjustment to our sales and cost of sales is intended to include the full amounts of such revenues.  We believe the adjustment to these revenues is useful as a measure of the ongoing performance of our business.  We have historically experienced high renewal rates related to our support agreements and our objective is to increase the renewal rates on acquired post contract support agreements; however, we cannot be certain that our customers will renew our contracts. 

Stock-Based Compensation Expense: We have excluded the effect of stock-based compensation expenses in calculating our non-GAAP operating expenses and net income measures. Although stock-based compensation is a key incentive offered to our employees, we continue to evaluate our business performance excluding stock-based compensation expenses. We record non-cash compensation expense related to grants of options and restricted stock. Depending upon the size, timing and the terms of the grants, the non-cash compensation expense may vary significantly but will recur in future periods.

Acquisition Costs:  We have excluded the effect of acquisition related and other expenses and the effect of restructuring expenses in calculating our non-GAAP operating expenses and net income measures. We incurred significant expenses in connection with our recent acquisition of BigBand, which we generally would not have otherwise incurred in the periods presented as part of our continuing operations. Acquisition related expenses consist of transaction costs, costs for transitional employees, other acquired employee related costs, and integration related outside services. We believe it is useful to understand the effects of these items on our total operating expenses.

Restructuring Costs:  We have excluded the effect of restructuring charges in calculating our non-GAAP operating expenses and net income measures. Restructuring expenses consist of employee severance, abandoned facilities, and other exit costs. We believe it is useful to understand the effects of these items on our total operating expenses.

Loss on Sale of Product Line:  We have excluded the effect of a loss on the sale of a product line in calculating our non-GAAP operating expenses and net income measures.  We believe it is useful to understand the effects of these items on our total operating expenses.

Amortization of Intangible Assets: We have excluded the effect of amortization of intangible assets in calculating our non-GAAP operating expenses and net income measures. Amortization of intangible assets is non-cash, and is inconsistent in amount and frequency and is significantly affected by the timing and size of our acquisitions. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of intangible assets will recur in future periods.

Non-Cash Interest on Convertible Debt: We have excluded the effect of non-cash interest in calculating our non-GAAP operating expenses and net income measures. We record the accretion of the debt discount related to the equity component non-cash interest expense. We believe it is useful to understand the component of interest expense that will not be paid out in cash.

Income Tax Expense: We have excluded the tax effect of the non-GAAP items mentioned above.  Additionally, we have excluded the effects of certain tax adjustments related to state valuation allowances, research and development tax credits and provision to return differences.

SOURCE ARRIS Group, Inc.

Copyright 2012 PR Newswire

ARRIS International plc (NASDAQ:ARRS)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more ARRIS International plc Charts.
ARRIS International plc (NASDAQ:ARRS)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more ARRIS International plc Charts.