0001034760false--12-31Q320220.001100000002045714000.0013000000088420268725476246000four
yearsfour yearsthree yearsthree yearsthree
years0581157816300000.0100010347602022-01-012022-09-300001034760srt:NorthAmericaMember2022-01-012022-09-300001034760srt:NorthAmericaMember2021-01-012021-09-300001034760srt:EuropeMember2021-01-012021-09-300001034760srt:EuropeMember2021-07-012021-09-300001034760srt:EuropeMember2022-01-012022-09-300001034760srt:EuropeMember2022-07-012022-09-300001034760srt:NorthAmericaMember2022-07-012022-09-300001034760srt:NorthAmericaMember2021-07-012021-09-300001034760wyy:CommercialEnterprisesMember2021-01-012021-09-300001034760wyy:CommercialEnterprisesMember2021-07-012021-09-300001034760wyy:CommercialEnterprisesMember2022-07-012022-09-300001034760wyy:ForeignGovernmentsMember2021-01-012021-09-300001034760wyy:ForeignGovernmentsMember2021-07-012021-09-300001034760wyy:ForeignGovernmentsMember2022-07-012022-09-300001034760wyy:UsStateAndLocalGovernmentsMember2021-01-012021-09-300001034760wyy:UsStateAndLocalGovernmentsMember2021-07-012021-09-300001034760wyy:UsStateAndLocalGovernmentsMember2022-07-012022-09-300001034760wyy:CommercialEnterprisesMember2022-01-012022-09-300001034760wyy:ForeignGovernmentsMember2022-01-012022-09-300001034760wyy:UsStateAndLocalGovernmentsMember2022-01-012022-09-300001034760wyy:ManagedServicesMember2021-01-012021-09-300001034760wyy:ManagedServicesMember2021-07-012021-09-300001034760wyy:ManagedServicesMember2022-01-012022-09-300001034760wyy:CarrierServicesMember2021-07-012021-09-300001034760wyy:CarrierServicesMember2021-01-012021-09-300001034760wyy:ManagedServicesMember2022-07-012022-09-300001034760wyy:CarrierServicesMember2022-01-012022-09-300001034760wyy:CarrierServicesMember2022-07-012022-09-300001034760wyy:NonQualifiedStockOptionsMember2021-01-012021-09-300001034760wyy:NonQualifiedStockOptionsMember2021-07-012021-09-300001034760wyy:NonQualifiedStockOptionsMember2022-07-012022-09-300001034760wyy:NonQualifiedStockOptionsMember2022-01-012022-09-300001034760us-gaap:RestrictedStockMember2022-07-012022-09-300001034760us-gaap:RestrictedStockMember2021-07-012021-09-300001034760wyy:RepurchasePlanMember2022-01-012022-03-310001034760wyy:RepurchasePlanMember2021-11-300001034760wyy:RepurchasePlanMember2019-10-070001034760us-gaap:RestrictedStockMember2021-01-012021-09-300001034760us-gaap:RestrictedStockMember2022-01-012022-09-300001034760wyy:WarrantsMember2022-01-012022-03-310001034760wyy:AtTheMarketOfferingAgreementMember2022-01-012022-03-310001034760wyy:AtTheMarketOfferingAgreementMember2020-08-180001034760wyy:WarrantsMember2022-03-310001034760wyy:ConigentWarrantsMember2022-09-300001034760wyy:LoanAgreementMember2022-01-012022-09-300001034760srt:MaximumMemberwyy:LoanAgreementMember2022-06-270001034760wyy:LoanAgreementMember2022-06-270001034760srt:MaximumMemberwyy:LoanAgreementMember2017-06-150001034760wyy:LoanAgreementMember2017-06-150001034760wyy:LoanAgreementMember2022-06-012022-06-150001034760wyy:LoanAgreementMember2022-09-300001034760wyy:PropertyPlantEquipmentNetMember2021-01-012021-09-300001034760wyy:PropertyPlantEquipmentNetMember2021-07-012021-09-300001034760wyy:InternallyDevelopedSoftwareMember2022-07-012022-09-300001034760wyy:InternallyDevelopedSoftwareMember2022-01-012022-09-300001034760wyy:InternallyDevelopedSoftwareMember2021-01-012021-09-300001034760us-gaap:TrademarksAndTradeNamesMember2021-12-310001034760wyy:InternallyDevelopedSoftwareMember2021-12-310001034760wyy:ChannelRelationshipsMember2021-12-310001034760us-gaap:CustomerRelationshipsMember2021-12-310001034760us-gaap:TrademarksAndTradeNamesMember2022-09-300001034760wyy:InternallyDevelopedSoftwareMember2022-09-300001034760wyy:ChannelRelationshipsMember2022-09-300001034760us-gaap:CustomerRelationshipsMember2022-09-300001034760us-gaap:VehiclesMember2021-12-310001034760us-gaap:VehiclesMember2022-09-300001034760us-gaap:LeaseholdImprovementsMember2021-12-310001034760us-gaap:LeaseholdImprovementsMember2022-09-300001034760us-gaap:FurnitureAndFixturesMember2021-12-310001034760us-gaap:FurnitureAndFixturesMember2022-09-300001034760wyy:ComputerHardwareSoftwareMember2021-12-310001034760wyy:ComputerHardwareSoftwareMember2022-09-300001034760wyy:USFederalGovernmentMember2021-01-012021-12-310001034760wyy:CommercialMember2021-01-012021-12-310001034760wyy:CommercialMember2021-07-012021-09-300001034760wyy:CommercialMember2021-01-012021-09-300001034760wyy:CommercialMember2022-07-012022-09-300001034760wyy:CommercialMember2022-01-012022-09-300001034760wyy:USStateAndLocalAndForeignGovernmentsMember2021-07-012021-09-300001034760wyy:USFederalGovernmentMember2022-07-012022-09-300001034760wyy:USStateAndLocalAndForeignGovernmentsMember2021-01-012021-09-300001034760wyy:USStateAndLocalAndForeignGovernmentsMember2022-07-012022-09-300001034760wyy:USStateAndLocalAndForeignGovernmentsMember2022-01-012022-09-300001034760wyy:USFederalGovernmentMember2021-07-012021-09-300001034760wyy:USFederalGovernmentMember2021-01-012021-09-300001034760wyy:USFederalGovernmentMember2022-01-012022-09-300001034760wyy:CommercialMember2021-12-310001034760wyy:CommercialMember2022-09-300001034760us-gaap:GovernmentMember2021-12-310001034760us-gaap:GovernmentMember2022-09-300001034760us-gaap:FairValueInputsLevel3Member2021-12-310001034760us-gaap:FairValueInputsLevel3Member2022-09-300001034760wyy:TwoThousandTwentyFourMember2021-09-292021-10-010001034760wyy:TwoThousandTwentyThreeMember2021-09-292021-10-010001034760wyy:TwoThousandTwentyTwoMember2021-09-292021-10-010001034760wyy:TwoThousandTwentyOneMember2021-09-292021-10-010001034760wyy:TwoThousandTwentyFourMember2021-10-010001034760wyy:TwoThousandTwentyThreeMember2021-10-010001034760wyy:TwoThousandTwentyTwoMember2021-10-010001034760wyy:TwoThousandTwentyOneMember2021-10-0100010347602021-10-0100010347602021-09-292021-10-010001034760srt:ProFormaMember2021-01-012021-09-300001034760srt:ProFormaMember2021-07-012021-09-300001034760us-gaap:RetainedEarningsMember2022-09-300001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001034760us-gaap:AdditionalPaidInCapitalMember2022-09-300001034760us-gaap:CommonStockMember2022-09-300001034760us-gaap:RetainedEarningsMember2022-07-012022-09-300001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001034760us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001034760us-gaap:CommonStockMember2022-07-012022-09-3000010347602022-06-300001034760us-gaap:RetainedEarningsMember2022-06-300001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001034760us-gaap:AdditionalPaidInCapitalMember2022-06-300001034760us-gaap:CommonStockMember2022-06-3000010347602022-04-012022-06-300001034760us-gaap:RetainedEarningsMember2022-04-012022-06-300001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001034760us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001034760us-gaap:CommonStockMember2022-04-012022-06-3000010347602022-03-310001034760us-gaap:RetainedEarningsMember2022-03-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001034760us-gaap:AdditionalPaidInCapitalMember2022-03-310001034760us-gaap:CommonStockMember2022-03-310001034760us-gaap:RetainedEarningsMember2022-01-012022-03-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-3100010347602022-01-012022-03-310001034760us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001034760us-gaap:CommonStockMember2022-01-012022-03-310001034760us-gaap:RetainedEarningsMember2021-12-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001034760us-gaap:AdditionalPaidInCapitalMember2021-12-310001034760us-gaap:CommonStockMember2021-12-310001034760us-gaap:RetainedEarningsMember2021-09-300001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001034760us-gaap:AdditionalPaidInCapitalMember2021-09-300001034760us-gaap:CommonStockMember2021-09-300001034760us-gaap:RetainedEarningsMember2021-07-012021-09-300001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001034760us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001034760us-gaap:CommonStockMember2021-07-012021-09-3000010347602021-06-300001034760us-gaap:RetainedEarningsMember2021-06-300001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001034760us-gaap:AdditionalPaidInCapitalMember2021-06-300001034760us-gaap:CommonStockMember2021-06-3000010347602021-04-012021-06-300001034760us-gaap:RetainedEarningsMember2021-04-012021-06-300001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300001034760us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001034760us-gaap:CommonStockMember2021-04-012021-06-3000010347602021-03-310001034760us-gaap:RetainedEarningsMember2021-03-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001034760us-gaap:AdditionalPaidInCapitalMember2021-03-310001034760us-gaap:CommonStockMember2021-03-3100010347602021-01-012021-03-310001034760us-gaap:RetainedEarningsMember2021-01-012021-03-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001034760us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001034760us-gaap:CommonStockMember2021-01-012021-03-310001034760us-gaap:RetainedEarningsMember2020-12-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001034760us-gaap:AdditionalPaidInCapitalMember2020-12-310001034760us-gaap:CommonStockMember2020-12-3100010347602021-09-3000010347602020-12-3100010347602021-12-3100010347602022-09-3000010347602021-01-012021-09-3000010347602021-07-012021-09-3000010347602022-07-012022-09-3000010347602022-11-14iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
10-Q
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30,
2022
or
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ______________ to
______________
Commission File Number: 001-33035
WidePoint
Corporation
|
(Exact name of Registrant as specified in its charter)
|
Delaware
|
|
52-2040275
|
(State or other jurisdiction of
|
|
(I.R.S. employer
|
incorporation or organization)
|
|
identification no.)
|
|
|
|
11250 Waples Mill Road, South Tower 210, Fairfax,
Virginia
|
|
22030
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(703)
349-2577
(Registrant’s telephone number, including area code)
Securities Registered pursuant to Section 12(b) of the
Act:
Title of Each Class
|
Trading Symbol
|
Name of Exchange on Which Registered
|
Common Stock, $0.001 par value per share
|
WYY
|
NYSE American
|
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days: Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files): Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer”,
“smaller reporting company” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☒
|
|
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. Yes ☐ No ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Act). Yes
☐ No ☒
As of November 14, 2022, there were 8,725,476 shares of the
registrant’s Common Stock issued and outstanding.
WIDEPOINT CORPORATION
INDEX
PART I.
FINANCIAL INFORMATION
ITEM 1.
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
|
|
THREE MONTHS ENDED
|
|
|
NINE MONTHS ENDED
|
|
|
|
SEPTEMBER 30,
|
|
|
SEPTEMBER 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
REVENUES
|
|
$ |
25,271,572 |
|
|
$ |
22,251,282 |
|
|
$ |
70,765,353 |
|
|
$ |
62,885,545 |
|
COST OF REVENUES (including amortization and depreciation of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$366,885, $133,756, $961,341, and $373,089, respectively)
|
|
|
21,472,120 |
|
|
|
18,588,268 |
|
|
|
59,749,532 |
|
|
|
50,514,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
3,799,452 |
|
|
|
3,663,014 |
|
|
|
11,015,821 |
|
|
|
12,371,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
527,726 |
|
|
|
489,721 |
|
|
|
1,665,518 |
|
|
|
1,505,548 |
|
General and administrative expenses (including share-based
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
compensation of $115,141, $235,469, $384,267 and $662,132,
respectively)
|
|
|
3,595,145 |
|
|
|
2,101,083 |
|
|
|
11,157,690 |
|
|
|
8,676,332 |
|
Goodwill impairment
|
|
|
- |
|
|
|
- |
|
|
|
16,277,000 |
|
|
|
- |
|
Depreciation and amortization
|
|
|
272,203 |
|
|
|
263,192 |
|
|
|
810,652 |
|
|
|
767,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
4,395,074 |
|
|
|
2,853,996 |
|
|
|
29,910,860 |
|
|
|
10,949,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) INCOME FROM OPERATIONS
|
|
|
(595,622 |
) |
|
|
809,018 |
|
|
|
(18,895,039 |
) |
|
|
1,421,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
6,398 |
|
|
|
968 |
|
|
|
17,126 |
|
|
|
3,535 |
|
Interest expense
|
|
|
(62,841 |
) |
|
|
(67,372 |
) |
|
|
(189,188 |
) |
|
|
(207,678 |
) |
Other (expense) income
|
|
|
(6,999 |
) |
|
|
25,158 |
|
|
|
964,004 |
|
|
|
27,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(63,442 |
) |
|
|
(41,246 |
) |
|
|
791,942 |
|
|
|
(176,487 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) INCOME BEFORE INCOME TAX (BENEFIT) PROVISION
|
|
|
(659,064 |
) |
|
|
767,772 |
|
|
|
(18,103,097 |
) |
|
|
1,244,847 |
|
INCOME TAX (BENEFIT) PROVISION
|
|
|
(118,181 |
) |
|
|
232,888 |
|
|
|
(3,410,108 |
) |
|
|
329,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) INCOME
|
|
$ |
(540,883 |
) |
|
$ |
534,884 |
|
|
$ |
(14,692,989 |
) |
|
$ |
915,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE
|
|
$ |
(0.06 |
) |
|
$ |
0.06 |
|
|
$ |
(1.68 |
) |
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
8,725,476 |
|
|
|
9,129,406 |
|
|
|
8,734,471 |
|
|
|
9,066,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$ |
(0.06 |
) |
|
$ |
0.06 |
|
|
$ |
(1.68 |
) |
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
8,725,476 |
|
|
|
9,158,396 |
|
|
|
8,734,471 |
|
|
|
9,182,190 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
(LOSS) INCOME
|
|
THREE MONTHS ENDED
|
|
|
NINE MONTHS ENDED
|
|
|
|
SEPTEMBER 30,
|
|
|
SEPTEMBER 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
NET (LOSS) INCOME |
|
$ |
(540,883 |
) |
|
$ |
534,884 |
|
|
$ |
(14,692,989 |
) |
|
$ |
915,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss)
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of tax |
|
|
(118,524 |
) |
|
|
(49,979 |
) |
|
|
(258,213 |
) |
|
|
(85,295 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss)
income |
|
|
(118,524 |
) |
|
|
(49,979 |
) |
|
|
(258,213 |
) |
|
|
(85,295 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE (LOSS) INCOME |
|
$ |
(659,407 |
) |
|
$ |
484,905 |
|
|
$ |
(14,951,202 |
) |
|
$ |
830,282 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE
SHEETS
|
|
SEPTEMBER 30,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
ASSETS
|
|
CURRENT ASSETS |
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
5,061,320 |
|
|
$ |
6,479,980 |
|
Accounts receivable, net of allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
of $41,313 and $62,988 in 2022 and 2021, respectively
|
|
|
13,559,112 |
|
|
|
12,536,584 |
|
Unbilled accounts receivable
|
|
|
7,024,861 |
|
|
|
10,937,415 |
|
Other current assets
|
|
|
2,927,804 |
|
|
|
3,194,009 |
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
28,573,097 |
|
|
|
33,147,988 |
|
|
|
|
|
|
|
|
|
|
NONCURRENT ASSETS
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
1,062,614 |
|
|
|
841,133 |
|
Lease right of use asset, net
|
|
|
4,892,349 |
|
|
|
6,273,211 |
|
Intangible assets, net
|
|
|
6,637,747 |
|
|
|
6,228,886 |
|
Goodwill
|
|
|
5,811,578 |
|
|
|
22,088,578 |
|
Deferred tax assets, net
|
|
|
8,289,372 |
|
|
|
5,127,482 |
|
Other long-term assets
|
|
|
2,931,994 |
|
|
|
1,782,060 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
58,198,751 |
|
|
$ |
75,489,338 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
15,103,368 |
|
|
$ |
10,263,015 |
|
Accrued expenses
|
|
|
8,548,396 |
|
|
|
12,344,426 |
|
Deferred revenue
|
|
|
1,934,162 |
|
|
|
2,280,894 |
|
Current portion of lease liabilities
|
|
|
645,019 |
|
|
|
794,175 |
|
Current portion of contingent consideration
|
|
|
- |
|
|
|
358,000 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
26,230,945 |
|
|
|
26,040,510 |
|
|
|
|
|
|
|
|
|
|
NONCURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Lease liabilities, net of current portion
|
|
|
4,860,381 |
|
|
|
6,025,691 |
|
Contingent consideration, net of current portion
|
|
|
387,000 |
|
|
|
1,347,000 |
|
Deferred revenue, net of current portion
|
|
|
370,800 |
|
|
|
400,142 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
31,849,126 |
|
|
|
33,813,343 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 17)
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized;
2,045,714 shares issued and none outstanding
|
|
|
- |
|
|
|
- |
|
Common stock, $0.001 par value; 30,000,000 shares authorized;
8,725,476 and 8,842,026 shares issued and outstanding,
respectively
|
|
|
8,726 |
|
|
|
8,842 |
|
Additional paid-in capital
|
|
|
101,049,870 |
|
|
|
101,424,922 |
|
Accumulated other comprehensive loss
|
|
|
(499,799 |
) |
|
|
(241,586 |
) |
Accumulated deficit
|
|
|
(74,209,172 |
) |
|
|
(59,516,183 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
26,349,625 |
|
|
|
41,675,995 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$ |
58,198,751 |
|
|
$ |
75,489,338 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
|
NINE MONTHS ENDED
|
|
|
|
SEPTEMBER 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES |
|
|
|
|
|
|
Net (loss) income
|
|
$ |
(14,692,989 |
) |
|
$ |
915,577 |
|
Adjustments to reconcile net income to net cash provided by (used
in) operating activities:
|
|
|
|
|
|
|
|
|
Deferred income tax benefit
|
|
|
(3,176,568 |
) |
|
|
(20,150 |
) |
Depreciation expense
|
|
|
813,624 |
|
|
|
767,856 |
|
Goodwill impairment charge
|
|
|
16,277,000 |
|
|
|
- |
|
(Recovery) provision for doubtful accounts
|
|
|
244 |
|
|
|
(24,544 |
) |
Amortization of intangibles
|
|
|
958,369 |
|
|
|
373,089 |
|
Share-based compensation expense
|
|
|
384,267 |
|
|
|
662,132 |
|
Warrants expense
|
|
|
108,000 |
|
|
|
- |
|
Change in fair value of contingent consideration
|
|
|
(960,000 |
) |
|
|
- |
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable and unbilled receivables
|
|
|
2,804,675 |
|
|
|
30,807,310 |
|
Inventories
|
|
|
47,618 |
|
|
|
(207,823 |
) |
Other current assets
|
|
|
209,399 |
|
|
|
(1,755,636 |
) |
Other assets
|
|
|
27,966 |
|
|
|
27,161 |
|
Accounts payable and accrued expenses
|
|
|
1,080,368 |
|
|
|
(30,169,455 |
) |
Income tax payable
|
|
|
7,600 |
|
|
|
272,523 |
|
Deferred revenue and other liabilities
|
|
|
(314,226 |
) |
|
|
1,566,000 |
|
Other liabilities
|
|
|
(358,000 |
) |
|
|
246,037 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
3,217,347 |
|
|
|
3,460,077 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES |
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(239,233 |
) |
|
|
(163,031 |
) |
Capitalized hardware and software development costs
|
|
|
(2,823,887 |
) |
|
|
(1,776,382 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(3,063,120 |
) |
|
|
(1,939,413 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES |
|
|
|
|
|
|
|
|
Advances on bank line of credit
|
|
|
4,455,523 |
|
|
|
- |
|
Repayments of bank line of credit advances
|
|
|
(4,455,523 |
) |
|
|
- |
|
Principal repayments under finance lease obligations
|
|
|
(446,691 |
) |
|
|
(428,415 |
) |
Withholding taxes paid on behalf of employees on net settled
restricted stock awards
|
|
|
(49,224 |
) |
|
|
(140,865 |
) |
Common stock repurchased
|
|
|
(818,211 |
) |
|
|
- |
|
Issuance of common stock/At-the-market offering, net of issuance
costs
|
|
|
- |
|
|
|
1,071,045 |
|
Proceeds from exercise of stock options
|
|
|
- |
|
|
|
179,273 |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(1,314,126 |
) |
|
|
681,038 |
|
|
|
|
|
|
|
|
|
|
Net effect of
exchange rate on cash and equivalents |
|
|
(258,761 |
) |
|
|
(96,110 |
) |
|
|
|
|
|
|
|
|
|
NET (DECREASE) INCREASE IN
CASH |
|
|
(1,418,660 |
) |
|
|
2,105,592 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS,
beginning of period |
|
|
6,479,980 |
|
|
|
15,996,749 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, end of
period |
|
$ |
5,061,320 |
|
|
$ |
18,102,341 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(continued)
|
|
NINE MONTHS ENDED
|
|
|
|
SEPTEMBER 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
SUPPLEMENTAL CASH FLOW
INFORMATION |
|
|
|
|
|
|
Cash paid for
interest |
|
$ |
141,924 |
|
|
$ |
207,613 |
|
Cash paid for
income taxes |
|
$ |
27,559 |
|
|
$ |
186,063 |
|
|
|
|
|
|
|
|
|
|
NONCASH INVESTING AND FINANCING
ACTIVITIES |
|
|
|
|
|
|
|
|
Capitalized hardware and software development costs in accounts
payable
|
|
$ |
90,854 |
|
|
$ |
75,558 |
|
Leased assets and lease liabilities terminated
|
|
$ |
876,281 |
|
|
$ |
- |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Accumulated
|
|
|
|
|
|
|
Issued
|
|
|
Amount
|
|
|
Capital
|
|
|
OCI
|
|
|
Deficit
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2021
|
|
|
8,876,515 |
|
|
$ |
8,876 |
|
|
$ |
100,504,741 |
|
|
$ |
(104,615 |
) |
|
$ |
59,857,279 |
) |
|
$ |
40,551,723 |
|
Issuance of common stock options exercises
|
|
|
2,500 |
|
|
|
2 |
|
|
|
10,248 |
|
|
|
- |
|
|
|
- |
|
|
|
10,250 |
|
Issuance of common stock restricted
|
|
|
91,650 |
|
|
|
92 |
|
|
|
(140,986 |
) |
|
|
- |
|
|
|
- |
|
|
|
(140,894 |
) |
Issuance of common stock through at-the-market offering program,
net of issuance costs of $333,305
|
|
|
100,687 |
|
|
|
101 |
|
|
|
1,088,297 |
|
|
|
- |
|
|
|
- |
|
|
|
1,088,398 |
|
Share-based compensation expense restricted
|
|
|
-
|
|
|
|
-
|
|
|
|
157,107 |
|
|
|
- |
|
|
|
- |
|
|
|
157,107 |
|
Share-based compensation expense non-qualified stock options
|
|
|
- |
|
|
|
- |
|
|
|
25,735 |
|
|
|
- |
|
|
|
- |
|
|
|
25,735 |
|
Foreign currency translation —
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
loss
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
(54,949 |
) |
|
|
- |
|
|
|
(54,949 |
) |
Net income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
585,424 |
|
|
|
585,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2021
|
|
|
9,071,352 |
|
|
$ |
9,071 |
|
|
$ |
101,645,142 |
|
|
$ |
(159,564 |
) |
|
$ |
(59,271,855 |
) |
|
$ |
42,222,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
restricted
|
|
|
28,208 |
|
|
|
29 |
|
|
|
29 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Share-based compensation expense
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
restricted
|
|
|
- |
|
|
|
- |
|
|
|
214,852 |
|
|
|
- |
|
|
|
- |
|
|
|
214,852 |
|
Share-based compensation expense
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
non-qualified stock options
|
|
|
- |
|
|
|
- |
|
|
|
28,969 |
|
|
|
- |
|
|
|
- |
|
|
|
28,969 |
|
Offering costs for the Issuance of
common stock / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At-the-market offering |
|
|
- |
|
|
|
- |
|
|
|
17,324 |
|
|
|
- |
|
|
|
- |
|
|
|
(17,324 |
) |
Foreign currency translation —
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
gain
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
19,633 |
|
|
|
- |
|
|
|
19,633 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
204,731 |
|
|
|
(204,731 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2021
|
|
|
9,099,560 |
|
|
$ |
9,100 |
|
|
$ |
101,871,610 |
|
|
$ |
(139,931 |
) |
|
$ |
(59,476,586 |
) |
|
$ |
42,264,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
options exercises
|
|
|
38,586 |
|
|
|
38 |
|
|
|
168,985 |
|
|
|
- |
|
|
|
- |
|
|
|
169,023 |
|
Share-based compensation expense
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
restricted
|
|
|
- |
|
|
|
- |
|
|
|
210,602 |
|
|
|
- |
|
|
|
- |
|
|
|
210,602 |
|
Share-based compensation expense
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
non-qualified stock options
|
|
|
- |
|
|
|
- |
|
|
|
24,867 |
|
|
|
- |
|
|
|
- |
|
|
|
24,867 |
|
Foreign currency translation —
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
gain
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(49,979 |
) |
|
|
- |
|
|
|
(49,979 |
) |
Net income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
534,884 |
|
|
|
534,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2021
|
|
|
9,138,146 |
|
|
$ |
9,138 |
|
|
$ |
102,276,064 |
|
|
$ |
(189,910 |
) |
|
$ |
(5,891,702 |
) |
|
$ |
43,153,590 |
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Accumulated
|
|
|
|
|
|
|
Issued
|
|
|
Amount
|
|
|
Capital
|
|
|
OCI
|
|
|
Deficit
|
|
|
Total
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2022
|
|
|
8,842,026 |
|
|
$ |
8,842 |
|
|
$ |
101,424,922 |
|
|
$ |
(241,586 |
) |
|
$ |
(59,516,183 |
) |
|
$ |
41,675,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
repurchased |
|
|
(196,586 |
) |
|
|
(197 |
) |
|
|
(818,014 |
) |
|
|
|
|
|
|
|
|
|
|
(818,211 |
) |
Issuance of common stock
restricted
|
|
|
50,345 |
|
|
|
51 |
|
|
|
(49,275 |
) |
|
|
- |
|
|
|
- |
|
|
|
(49,224 |
) |
Issuance of common
stock warrants |
|
|
- |
|
|
|
- |
|
|
|
108,000 |
|
|
|
- |
|
|
|
- |
|
|
|
108,000 |
|
Share-based compensation
expense — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
restricted
|
|
|
- |
|
|
|
- |
|
|
|
179,741 |
|
|
|
- |
|
|
|
- |
|
|
|
179,741 |
|
Foreign currency translation —
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(loss)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,835 |
) |
|
|
- |
|
|
|
(4,835 |
) |
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
(392,897 |
) |
|
|
(392,897 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2022
|
|
|
8,695,785 |
|
|
$ |
8,696 |
|
|
$ |
100,845,374 |
|
|
$ |
(246,421 |
) |
|
$ |
(59,909,080 |
) |
|
$ |
40,698,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
restricted
|
|
|
29,691 |
|
|
|
30 |
|
|
|
(30 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Share-based compensation
expense — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
restricted
|
|
|
- |
|
|
|
- |
|
|
|
89,385 |
|
|
|
- |
|
|
|
- |
|
|
|
89,385 |
|
Foreign currency translation —
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(loss)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(134,854 |
) |
|
|
|
|
|
|
(134,854 |
) |
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(13,759,209 |
) |
|
|
(13,759,209 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2022
|
|
|
8,725,476 |
|
|
$ |
8,726 |
|
|
$ |
100,934,729 |
|
|
$ |
(381,275 |
) |
|
$ |
(73,668,289 |
) |
|
$ |
26,893,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
expense — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
restricted
|
|
|
- |
|
|
|
- |
|
|
|
115,141 |
|
|
|
- |
|
|
|
- |
|
|
|
115,141 |
|
Foreign currency translation —
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(loss)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(118,524 |
) |
|
|
- |
|
|
|
(118,524 |
) |
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(540,883 |
) |
|
|
(540,883 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2022
|
|
|
8,725,476 |
|
|
$ |
8,726 |
|
|
$ |
101,049,870 |
|
|
$ |
(499,799 |
) |
|
$ |
(74,209,172 |
) |
|
$ |
26,349,625 |
|
The accompanying notes are an integral part of these
condensed consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
1.
|
Organization and Nature of Operations
|
Organization
WidePoint Corporation (“WidePoint” or the “Company”) was
incorporated in Delaware on May 30, 1997 and conducts operations
through its wholly-owned operating subsidiaries throughout the
continental United States, Ireland, the Netherlands and the United
Kingdom. The Company’s principal executive and administrative
headquarters is located in Fairfax, Virginia.
Nature of Operations
The Company is a leading provider of Technology Management as a
Service (TMaaS). The Company’s TMaaS platform and service solutions
enable its customers to efficiently secure, manage and analyze the
entire lifecycle of their mobile communications assets through its
federally compliant platform Intelligent Technology Management
System (ITMS™). The Company’s ITMS platform is SSAE 18
compliant and was granted an Authority to Operate by the U.S.
Department of Homeland Security. Additionally, the Company
was granted an Authority to Operate by the General Services
Administration with regard to its identity credentialing component
of its TMaaS platform. The Company’s TMaaS platform is internally
hosted and accessible on-demand through a secure customer portal
that is specially configured for each customer. The Company
can deliver these solutions in a number of configurations ranging
from utilizing the platform as a service to a full-service solution
that includes full lifecycle support for all end users and the
organization.
A significant portion of the Company’s expenses, such as personnel
and facilities costs, are fixed in the short term and may not be
easily modified to manage through changes in the Company’s market
place that may create pressure on pricing and/or costs to deliver
its services.
The Company has periodic capital expense requirements to maintain
and upgrade its internal technology infrastructure tied to its
hosted solutions and other such costs may be significant when
incurred in any given quarter.
2.
|
Basis of Presentation and Accounting Policies
|
Basis of Presentation
The unaudited condensed consolidated financial statements as of
September 30, 2022 and for each of the three and nine month periods
ended September 30, 2022 and 2021, respectively, included herein
have been prepared by the Company pursuant to the rules and
regulations of the Securities and Exchange Commission (the “SEC”).
Pursuant to such regulations, certain information and footnote
disclosures normally included in financial statements prepared in
accordance with accounting principles generally accepted in the
United States (“U.S. GAAP”) have been condensed or omitted. It is
the opinion of management that all adjustments (which include
normal recurring adjustments) necessary for a fair statement of
financial results are reflected in the financial statements for the
interim periods presented. The condensed consolidated balance sheet
as of December 31, 2021 was derived from the audited consolidated
financial statements included in the Company’s Annual Report on
Form 10-K for the year ended December 31, 2021. The results of
operations for the three and nine month periods ended September 30,
2022 are not necessarily indicative of the operating results for
the full year.
Principles of Consolidation
The accompanying condensed consolidated financial statements
include the accounts of the Company, its wholly owned subsidiaries
and acquired entities since their respective dates of acquisition.
All significant inter-company amounts were eliminated in
consolidation.
Government Subsidies
On March 27, 2020, the U.S. government enacted the Coronavirus Aid,
Relief and Economic Security Act (“CARES Act”), which among other
things, provides employer payroll tax credits for qualified wages
and options to defer payroll tax payments for a limited period.
Based on our evaluation of the CARES Act, in certain circumstances,
we qualify for certain employer payroll tax credits as well as the
deferral of payroll tax payments in the future. The Company
recorded the payroll tax credit as a receivable in other current
assets on the consolidated balance sheet as of September 30, 2022
and December 31, 2021
Deferred payroll tax payments of $246,000 was included in accrued
liabilities on our condensed consolidated balance sheets as of
September 30, 2022 and December 31, 2021.
Foreign Currency
Assets and liabilities denominated in foreign currencies are
translated into U.S. dollars based upon exchange rates prevailing
at the end of each reporting period. The resulting translation
adjustments, along with any related tax effects, are included in
accumulated other comprehensive income, a component of
stockholders’ equity. Translation adjustments are reclassified to
earnings upon the sale or substantial liquidation of investments in
foreign operations. Revenues and expenses are translated at the
average month-end exchange rates during the year. Gains and losses
related to transactions in a currency other than the functional
currency, including operations outside the U.S. where the
functional currency is the U.S. dollar, are reported net in the
Company’s condensed consolidated statements of operations,
depending on the nature of the activity.
Use of Estimates
The preparation of condensed consolidated financial statements in
conformity with accounting principles generally accepted in the
U.S. requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and
expenses during the reporting period. The more significant areas
requiring use of estimates and judgment relate to revenue
recognition, accounts receivable valuation reserves, ability to
realize intangible assets and goodwill, ability to realize deferred
income tax assets, fair value of certain financial instruments and
the evaluation of contingencies and litigation. Management bases
its estimates on historical experience and on various other
assumptions that are believed to be reasonable under the
circumstances. Actual results could differ from those
estimates. There were no significant changes in accounting
estimates used by management during the quarter, except for the
goodwill impairment adjustment discussed below.
Segment Reporting
The Company’s TMaaS offerings are substantially managed service
driven solutions that use our proprietary technology platform to
deliver our services and reported on that basis to its Chief
Operating Decision Maker who evaluates its business as a single
segment. See Note 16 for detailed information regarding the
composition of revenues.
Software Development Costs
The Company applies the principles of FASB ASC 350-40,
Accounting for the Cost of Computer Software Developed or
Obtained for Internal Use
(“ASC 350-40”). ASC 350-40 requires that software
development costs incurred before the preliminary project stage be
expensed as incurred. We capitalize development costs related to
these software applications once the preliminary project stage is
complete and it is probable that the project will be completed, and
the software will be used to perform the function intended.
The Company also applies the principles of
FASB ASC 985-20, Accounting for the Costs of Computer
Software to Be Sold, Leased, or Otherwise Marketed
(“ASC 985-20”). ASC 985-20 requires that software
development costs incurred in conjunction with development of
computer software to be sold to be charged to research and
development expense until technological feasibility is established.
Thereafter, until the product is released for sale, development
costs of computer software to be sold are capitalized and reported
at the lower of unamortized cost or net realizable value of the
related product.
Significant Accounting Policies
There were no significant changes in the Company’s significant
accounting policies during the first nine months of 2022 from those
disclosed in the Company’s Annual Report on Form 10-K for the year
ended December 31, 2021 filed with the SEC on March 28, 2022.
Accounting Standards under
Evaluation
In June 2016, the FASB issued ASU No. 2016-13, “Financial
Instruments - Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments” (“Topic 326”). Topic
326 amends guidance on reporting credit losses for assets held at
amortized cost basis and available for sale debt securities. For
assets held at amortized cost basis, Topic 326 eliminates the
probable initial recognition threshold in current GAAP and,
instead, requires an entity to reflect its current estimate of all
expected credit losses. The allowance for credit losses is a
valuation account that is deducted from the amortized cost basis of
the financial assets to present the net amount expected to be
collected. For available for sale debt securities, credit losses
should be measured in a manner similar to current GAAP, however
Topic 326 will require that credit losses be presented as an
allowance rather than as a write-down. This ASU update affects
entities holding financial assets and net investment in leases that
are not accounted for at fair value through net income. This update
is effective for the company for fiscal years beginning after
December 15, 2022, including interim periods within those fiscal
years. The Company is currently evaluating the impact of the
pending adoption of this new standard on its consolidated financial
statements.
On October 1, 2021, the Company completed the acquisition of
specified assets of IT Authorities, Inc. (ITA) to increase its
capabilities and broaden its footprint in the commercial sector.
The closing purchase price paid by the Company consisted of
$4.75 million in cash and 75,000 fully vested
warrants to purchase an equal number of shares of the Company’s
common stock at an exercise price of $5.33 per share
(“Warrants”) exercisable for a period of four years. In
addition, the Company agreed to pay contingent consideration to the
seller as follows: (i) up to an additional $250,000 and 75,000
Warrants exercisable for four years depending on the EBITDA of the
business in 2021; (ii) up to an additional $1.0 million
and 150,000 Warrants exercisable
for three years depending on the EBITDA of the business
in 2022; (iii) up to an additional $1.0 million
and 125,000 Warrants exercisable
for three years depending on the EBITDA of the business
in 2023; and (iv) up to an additional $1.0 million
and 125,000 Warrants exercisable
for three years depending on the EBITDA of the Business
in 2024. In addition, the Company entered into employment
agreements with two of the founders of the seller and in the event
of the termination of either employee without cause (or by the
employee for good reason), the contingent consideration payable
under the purchase agreement will be deemed earned and payable for
earn-out periods that have not been completed at the time of
termination. During the first quarter of 2022, the Company issued
75,000 warrants and paid cash of approximately $250,000 related to
ITA achieving EBITDA target for 2021.
The following supplemental unaudited pro forma information sets
forth unaudited consolidated financial information for the three
and nine months ended September 20, 2021 for the Company assuming
we completed the acquisition on January 1, 2021:
|
|
THREE MONTHS ENDED
|
|
|
NINE MONTHS ENDED
|
|
|
|
SEPTEMBER 30,
|
|
|
SEPTEMBER 30,
|
|
|
|
2021
|
|
|
2021
|
|
|
|
(a)
|
|
|
(a)
|
|
Revenues |
|
$ |
25,026 |
|
|
$ |
70,386 |
|
Net Income |
|
|
981 |
|
|
|
1,423 |
|
(a) To reflect on a pro forma basis unaudited
consolidated financial information for the three and nine months
ended September 30, 2021 for the Company assuming we completed the
acquisition on January 1, 2021. The unaudited financial information
presented herein were derived from historical internally prepared
financial statements with certain adjustments for ITA and
WidePoint’s audited financial statements.
4.
|
Fair Value Measurements
|
The following tables present information about the Company's
liabilities measured at fair value on a recurring basis in the
condensed consolidated balance sheets:
|
|
|
|
|
Quoted Prices in
|
|
|
Significant Other
|
|
|
Unobservable |
|
|
|
SEPTEMBER 30,
|
|
|
Active Markets
|
|
|
Observable Inputs
|
|
|
Inputs
|
|
Description |
|
2022
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Liabilities: |
|
(Unaudited)
|
|
Contingent consideration - cash
settled |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Contingent consideration -
warrants |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Contingent consideration - cash
settled, net of current portion |
|
|
356,000 |
|
|
|
- |
|
|
|
- |
|
|
|
356,000 |
|
Contingent consideration -
warrants, net of current portion |
|
|
31,000 |
|
|
|
- |
|
|
|
- |
|
|
|
31,000 |
|
Total liabilities measured and recorded at fair value
|
|
$ |
387,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
387,000 |
|
|
|
|
|
|
Quoted Prices in
|
|
|
Significant Other
|
|
|
Unobservable
|
|
|
|
DECEMBER 31,
|
|
|
Active Markets
|
|
|
Observable Inputs
|
|
|
Inputs
|
|
Description |
|
2021
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration - cash
settled |
|
$ |
250,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
250,000 |
|
Contingent consideration -
warrants |
|
|
108,000 |
|
|
|
- |
|
|
|
- |
|
|
|
108,000 |
|
Contingent consideration - cash
settled, net of current portion |
|
|
1,095,000 |
|
|
|
- |
|
|
|
- |
|
|
|
1,095,000 |
|
Contingent consideration -
warrants, net of current portion |
|
|
252,000 |
|
|
|
- |
|
|
|
- |
|
|
|
252,000 |
|
Total liabilities measured and recorded at fair value
|
|
$ |
1,705,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,705,000 |
|
The Company’s contingent consideration is categorized as Level 3
within the fair value hierarchy. The contingent consideration
has been recorded at their fair value using a Monte Carlo
simulation model. This model incorporates probability of
achievement of certain milestones, risk-free rates and
volatility. The development and determination of the
unobservable inputs for Level 3 fair value measurements and fair
value calculations are the responsibility of the Company’s
management with the assistance of a third-party valuation
specialist.
Management estimates the fair value of the contingent consideration
liability based on financial projections of ITA’s business and
forecasted results, including revenue growth rates, costs and
expenses, volatility, and discount rates. The Company evaluates, on
a routine, periodic basis, the estimated fair value of the
contingent consideration and quarterly changes in estimated fair
value are reflected in other income in the consolidated statements
of operations. Changes in the fair value of contingent
consideration obligations may result from changes in changes of any
of the key assumptions that are used. Changes in the estimated fair
value of contingent consideration liability may have a material
impact on the Company’s operating results.
The following table presents a reconciliation of the change in fair
value of contingent consideration for the three and nine months
ended September 30, 2022:
Contingent consideration, December
31, 2021 |
|
$ |
1,705,000 |
|
Change in fair
value (gain) reported in the consolidated statement of
operations |
|
|
(301,000 |
) |
Contingent
consideration settled - cash |
|
|
(171,000 |
) |
Contingent
consideration settled - warrants |
|
|
(108,000 |
) |
Contingent consideration, March 31,
2022 |
|
|
1,125,000 |
|
Change in fair
value (gain) reported in the consolidated statement of
operations |
|
|
(666,000 |
) |
Contingent
consideration settled - cash |
|
|
(79,000 |
) |
Contingent consideration, June 30,
2022 |
|
|
380,000 |
|
Change in fair
value (loss) reported in the consolidated statement of
operations |
|
|
7,000 |
|
Contingent consideration, September
30, 2022 |
|
$ |
387,000 |
|
5.
|
Accounts Receivable and Significant
Concentrations
|
A significant portion of the Company’s receivables are billed under
firm fixed price contracts with agencies of the U.S. federal
government and similar pricing structures with several
corporations. Accounts receivable consist of the following by
customer type in the table below as of the periods presented:
|
|
SEPTEMBER 30,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Government (1) |
|
$ |
11,063,168 |
|
|
$ |
11,010,794 |
|
Commercial (2) |
|
|
2,537,257 |
|
|
|
1,588,778 |
|
Gross accounts receivable
|
|
|
13,600,425 |
|
|
|
12,599,572 |
|
Less: allowances for doubtful |
|
|
|
|
|
|
|
|
accounts (3)
|
|
|
41,313 |
|
|
|
62,988 |
|
Accounts receivable, net
|
|
$ |
13,559,112 |
|
|
$ |
12,536,584 |
|
(1) Government contracts are generally firm fixed price not to
exceed arrangements with a term of five (5) years, which consists
of a base year and four (4) annual option year renewals. Government
receivables are billed under a single consolidated monthly invoice
and are billed approximately thirty (30) to sixty (60) days in
arrears from the date of service and payment is generally due
within thirty (30) days of the invoice date. Government accounts
receivable payments could be delayed due to administrative
processing delays by the government agency, continuing budget
resolutions that may delay availability of contract funding, and/or
administrative only invoice correction requests by contracting
officers that may delay payment processing by our government
customers.
(2) Commercial contracts are generally fixed price arrangements
with contract terms ranging from two (2) to three (3) years.
Commercial accounts receivables are billed based on the underlying
contract terms and conditions which generally have repayment terms
that range from thirty (30) to ninety (90) days. Commercial
receivables are stated at amounts due from customers net of an
allowance for doubtful accounts if deemed necessary.
(3) For the nine month period ended September 30, 2022, the Company
did not recognize any material provisions of recoveries of existing
provision for bad debt. The Company has not historically maintained
a bad debt reserve for its government customers as it has not
experienced material or recurring bad debt charges and the nature
and size of the contracts has not necessitated the Company’s
establishment of such a bad debt reserve.
Significant Concentrations
The following table presents revenue by customer for each of the
periods presented:
|
|
THREE MONTHS ENDED
|
|
|
NINE MONTHS ENDED
|
|
|
|
SEPTEMBER 30,
|
|
|
SEPTEMBER 30,
|
|
Customer Type |
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
U.S. Federal Government (1) |
|
|
78.4 |
% |
|
|
87.1 |
% |
|
|
78.9 |
% |
|
|
84.2 |
% |
U.S. State & Local and Foreign
Governments |
|
|
0.4 |
% |
|
|
0.3 |
% |
|
|
0.5 |
% |
|
|
0.4 |
% |
Commercial |
|
|
21.2 |
% |
|
|
12.6 |
% |
|
|
20.6 |
% |
|
|
15.4 |
% |
(1) Sales to the U.S. federal government include sales from
contracts for which we are the prime contractor, as well as those
for which we are a subcontractor and the ultimate customer is the
U.S. government.
6.
|
Unbilled Accounts Receivable
|
Unbilled accounts receivable represent revenues earned but not
invoiced to the customer at the balance sheet date due to either
timing of invoice processing or delays due to fixed contractual
billing schedules. A significant portion of our unbilled accounts
receivable consist of carrier services and hardware and software
products delivered but not invoiced at the end of the reporting
period.
The following table presents customers that represent ten (10)
percent or more of consolidated unbilled accounts receivable as of
the dates presented below:
|
|
SEPTEMBER 30,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
As a % of
|
|
|
As a % of
|
|
Customer Type
|
|
Receivables
|
|
|
Receivables
|
|
|
|
(Unaudited)
|
|
U.S. Federal Government |
|
|
96 |
% |
|
|
99 |
% |
Commercial |
|
|
4 |
% |
|
|
1 |
% |
7.
|
Other Current Assets and Accrued Expenses
|
Other current assets consisted of the following as of the dates
presented below:
|
|
SEPTEMBER 30,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Inventories |
|
$ |
541,798 |
|
|
$ |
590,065 |
|
Prepaid rent, insurance and other
assets |
|
|
1,241,641 |
|
|
|
1,307,548 |
|
Qualified payroll credit
receivable |
|
|
1,144,365 |
|
|
|
1,296,396 |
|
|
|
|
|
|
|
|
|
|
Total other current assets
|
|
$ |
2,927,804 |
|
|
$ |
3,194,009 |
|
Accrued expenses consisted of the following as of the dates
presented below:
|
|
SEPTEMBER 30,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Carrier service costs |
|
$ |
5,387,210 |
|
|
$ |
8,771,660 |
|
Salaries and payroll taxes |
|
|
2,099,958 |
|
|
|
2,213,356 |
|
Inventory purchases, consultants
and other costs |
|
|
1,042,920 |
|
|
|
1,345,900 |
|
U.S. Income tax (receivable)
payable |
|
|
- |
|
|
|
(23,562 |
) |
Other |
|
|
18,308 |
|
|
|
37,072 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,548,396 |
|
|
$ |
12,344,426 |
|
8.
|
Property and Equipment
|
Major classes of property and equipment consisted of the following
as of the dates presented below:
|
|
SEPTEMBER 30,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Computer hardware and software |
|
$ |
3,084,769 |
|
|
$ |
2,700,807 |
|
Furniture and fixtures |
|
|
491,772 |
|
|
|
454,401 |
|
Leasehold improvements |
|
|
264,675 |
|
|
|
298,352 |
|
Automobiles |
|
|
112,704 |
|
|
|
137,105 |
|
Gross property and equipment
|
|
|
3,953,920 |
|
|
|
3,590,665 |
|
Less: accumulated depreciation
and |
|
|
|
|
|
|
|
|
amortization
|
|
|
2,891,306 |
|
|
|
2,749,532 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$ |
1,062,614 |
|
|
$ |
841,133 |
|
During the three month and nine month periods ended September 30,
2022, property and equipment depreciation expense was approximately
$102,000 and $305,100, respectively. During the three month and
nine month periods ended September 30, 2021, property and equipment
depreciation expense was approximately $89,200 and $248,900,
respectively.
During the nine month periods ended September 30, 2022 and 2021,
there were no material disposals of owned property and
equipment.
There were no changes in the estimated useful lives used to
depreciate property and equipment during the three and nine month
periods ended September 30, 2022 and 2021.
On January 1, 2022, the Company entered into an amendment to its
lease agreement for its Tampa office to amend the term and the
extension option. The amendment updated the term of the lease from
sixty (60) calendar months ending December 31, 2026 to the
Company’s ability to terminate the lease on June 30, 2022. As a
result of the amendment, the Company removed the lease right of use
asset and lease liability for its Tampa office from its condensed
consolidated balance sheet. The Company accounted for the lease as
month to month and recorded the monthly rent expense in its
condensed consolidated statement of operations.
10.
|
Goodwill and Intangible Assets
|
Goodwill consisted of the following:
|
|
SEPTEMBER 30,
|
|
|
|
2022
|
|
|
|
|
|
Balances, January 1
|
|
$ |
22,088,578 |
|
Impairment
|
|
|
(16,277,000 |
) |
|
|
|
|
|
Balances, September 30
|
|
$ |
5,811,578 |
|
As a result of the significant decrease in the Company’s publicly
quoted share price and market capitalization during the second
quarter of 2022, the Company conducted additional testing of
its goodwill, definite-lived intangibles, and other long-lived
assets during the quarter ended June 30, 2022 As a result of this
review and additional testing, the Company did not identify an
impairment to its definite-lived intangible assets or other long
lived assets, but the Company did identify an impairment to
goodwill resulting in recording a $16.3 million non-cash goodwill
impairment charge for the three month period ended June 30, 2022,
and accordingly that amount is also reflected in the nine month
period ended September 30, 2022.
During the three month period ended June 30, 2022, the Company
performed its additional goodwill impairment test with support from
an external consultant and estimated the fair value of its single
reporting unit based on a combination of the income (estimates of
future discounted cash flows) and the market approach (market
multiples for similar companies). The income approach uses a
discounted cash flow (DCF) method that utilizes the present value
of cash flows to estimate fair value of our reporting unit. The
future cash flows for the reporting unit were projected based upon
our estimates of future revenue, operating income and other factors
such as working capital and capital expenditures. As part of
our DCF analysis, the Company projected revenue and operating
profits, and assumed a long-term revenue growth rates in the
terminal year. The market approach utilizes multiples of revenues
and earnings before interest expense, taxes, depreciation and
amortization (EBITDA) to estimate the fair value of our reporting
unit. The market multiples used for our single reporting unit were
based on a group of comparable companies’ market multiples applied
to the Company’s revenue and EBITDA.
As compared to the Company’s impairment testing on December 31,
2021, for the June 30, 2022 testing the Company updated certain
inputs into the valuation models, including the discount rate used
in the DCF analysis which increased reflecting, in part, higher
interest rates and market volatility, and also the market factors
used in the market approach. In addition, the Company
reviewed its estimated future cash flows used in the impairment
assessment and due to updated business conditions made reductions
to those estimates, including revenues, margin, and capital
expenditures, to reflect its best estimates as of such date.
Intangible assets consists of the following:
|
|
SEPTEMBER 30, 2022
|
|
|
|
Gross Carrying
|
|
|
Accumulated
|
|
|
Net Book
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Value
|
|
|
|
(Unaudited)
|
|
Customer Relationships |
|
$ |
2,392,000 |
|
|
$ |
(239,200 |
) |
|
$ |
2,152,800 |
|
Channel Relationships |
|
|
2,628,080 |
|
|
|
(1,474,645 |
) |
|
|
1,153,435 |
|
Internally Developed Software |
|
|
4,399,752 |
|
|
|
(2,166,391 |
) |
|
|
2,233,361 |
|
Trade Name and Trademarks |
|
|
1,330,472 |
|
|
|
(232,321 |
) |
|
|
1,098,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,750,304 |
|
|
$ |
(4,112,557 |
) |
|
$ |
6,637,747 |
|
|
|
DECEMBER 31, 2021
|
|
|
|
Gross Carrying
|
|
|
Accumulated
|
|
|
Net Book
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Value
|
|
|
|
|
|
|
|
Customer Relationships |
|
$ |
2,392,000 |
|
|
$ |
(61,650 |
) |
|
$ |
2,330,350 |
|
Channel Relationships |
|
|
2,628,080 |
|
|
|
(1,343,241 |
) |
|
|
1,284,839 |
|
Internally Developed Software |
|
|
3,082,705 |
|
|
|
(1,633,516 |
) |
|
|
1,449,189 |
|
Trade Name and Trademarks |
|
|
1,330,472 |
|
|
|
(165,964 |
) |
|
|
1,164,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,433,257 |
|
|
$ |
(3,204,371 |
) |
|
$ |
6,228,886 |
|
For the three and nine month periods ended September 30, 2022, the
Company capitalized $1.1 million and $2.9 million, respectively, of
internally developed software costs, primarily associated with
upgrading our ITMS™ (Intelligent Technology Management
System), next generation TDITM application, secure identity
management technology and secure network operations center of which
$1.3 million was transferred from capital work in progress to
internally developed software and $316,900 was transferred from
capital work in progress to property and equipment during the
period. Capital work in progress is included in other long-term
assets in the consolidated balance sheet
For the three and nine month periods ended September 30, 2021, the
Company capitalized $607,900 and $1.8 million, respectively, of
internally developed software costs, primarily associated with
upgrading our ITMS™ secure identity management technology and
secure network operations center of which $531,600 was transferred
from capital work in progress to internally developed software
during the quarter.
There were no disposals of intangible assets during the nine month
period ended September 30, 2022. During the nine month period ended
September 30, 2021, the Company disposed of fully amortized
intangible assets with a historical cost and accumulated
amortization of $1,980,000.
The aggregate amortization expense recorded for the three month
periods ended September 30, 2022 and 2021 were approximately
$365,800 and $133,800 respectively. The aggregate amortization
expense recorded for the nine month periods ended September 30,
2022 and 2021 were approximately $958,400 and $373,100,
respectively.
As of September 30, 2022, estimated annual amortization for our
intangible assets is approximately:
Remainder of 2022
|
|
$ |
396,224 |
|
2023
|
|
|
1,504,122 |
|
2024
|
|
|
1,285,557 |
|
2025
|
|
|
716,824 |
|
2026
|
|
|
511,170 |
|
Thereafter
|
|
|
2,223,850 |
|
Total
|
|
$ |
6,637,747 |
|
On June 15, 2017, the Company entered into a Loan and Security
Agreement with Atlantic Union Bank (formerly known as Access
National Bank) (the “Loan Agreement”). The Loan Agreement provides
for a $5.0 million working capital revolving line of credit as
described below.
Effective, June 15, 2022, the Company entered into a seventh
modification agreement (“Modification Agreement”) with Atlantic
Union Bank to amend the existing Loan Agreement. The Modification
Agreement (i) extended the maturity date of the facility from June
15, 2022 through June 15, 2023, (ii) removed the current ratio and
interest coverage ratio financial covenants, (iii) increased the
tangible net worth covenant from $2,000,000 to $6,500,000, (iv)
added a minimum EBITDA covenant that requires that the Company’s
Adjusted EBITDA to not be less than $1,000,000 on a trailing
12-month basis as of the last day of each quarter and (v) modified
the definition of Borrowing Base.
Effective June 27, 2022, the Company entered into an eighth
Modification Agreement with Atlantic Union Bank to amend the
existing Loan Agreement to increase the working capital revolving
line of credit from $5.0 million to $7.0 million.
The available amount under the working capital line of credit is
subject to a borrowing base, which is equal to the lesser of (i)
$7.0 million or (ii) sum of 90% of the net unpaid balance of the
Company’s eligible government accounts receivable and 80% of the
net unpaid balance of the Company’s eligible commercial accounts
receivable. The facility is secured by a first lien security
interest on all of the Company’s personal property, including its
accounts receivable, general intangibles, inventory and equipment
maintained in the United States. As of September 30, 2022,
the Company was eligible to borrow up to $7.0 million under the
borrowing base formula and was in compliance with all covenants
under the Loan Agreement.
The Company files U.S. federal income tax returns with the Internal
Revenue Service (“IRS”) as well as income tax returns in various
states and certain foreign countries. The Company may be subject to
examination by the IRS or various state taxing jurisdictions for
tax years 2003 and forward. The Company may be subject to
examination by various foreign countries for tax years 2014
forward. As of September 30, 2022, the Company was not under
examination by the IRS, any state or foreign tax
jurisdiction. The Company did not have any unrecognized tax
benefits at either September 30, 2022 or December 31, 2021. In the
future if applicable, any interest and penalties related to
uncertain tax positions will be recognized in income tax
expense.
As of September 30, 2022, the Company had approximately $34.4
million in net operating loss (NOL) carry forwards available to
offset future taxable income for federal income tax purposes. These
federal NOL carry forwards expire between 2022 and 2038. Included
in the recorded deferred tax asset, the Company had a benefit of
approximately $38.4 million available to offset future taxable
income for state income tax purposes. These state NOL carry
forwards expire between 2024 and 2036. Under the provisions of the
Internal Revenue Code, the net operating losses (“NOL”) and tax
credit carryforwards are subject to review and possible adjustment
by the Internal Revenue Service and state tax authorities. NOL and
tax credit carryforwards may become subject to an annual limitation
in the event of certain cumulative changes in the ownership
interest of significant shareholders over a three-year period in
excess of 50%, as defined under Sections 382 and 383 of the
Internal Revenue Code of 1986, respectively, as well as similar
state tax provisions. This could limit the amount of tax attributes
that the Company can utilize annually to offset future taxable
income or tax liabilities. The amount of the annual limitation, if
any, will be determined based on the value of the Company
immediately prior to the ownership change. Subsequent ownership
changes may further affect the limitation in future years. This
annual limitation may result in the expiration of the net operating
losses and credits before utilization.
Management assesses the available positive and negative evidence to
estimate if sufficient future taxable income will be generated to
use the existing deferred tax assets. Under existing income tax
accounting standards such objective evidence is more heavily
weighted in comparison to other subjective evidence such as our
projections for future growth, tax planning and other tax
strategies. There were no changes to the valuation allowance as of
September 30, 2022. In the future, changes in the Company’s
valuation allowance may result from, among other things, additional
pretax operating losses resulting in increases in its valuation
allowance or pretax operating income resulting in decreases in its
valuation allowance.
Common Stock
The Company is authorized to issue 30,000,000 shares of common
stock, $.001 par value per share. As of September 30, 2022, there
were 8,725,476 shares issued and outstanding. During the nine month
period ended September 30, 2022, there were 83,728 shares of common
stock vested in accordance with the vesting terms of the RSAs.
Three employees received less than the shares vested because they
elected to have a total of 11,280 shares withheld in satisfaction
of the employees corresponding tax liability of approximately
$49,300. The Company’s payment of this tax liability was recorded
as a cash flow from financing activity on the consolidated
statement of cash flows. During the nine month period ended
September 30, 2021, there were 132,384 shares of common
stock vested in accordance with the vesting terms of the RSAs. Two
employees received less than the shares vested because they elected
to have a total of 12,526 shares withheld in satisfaction
of each of the employees corresponding tax liability of
approximately $140,900. The Company’s payment of this tax liability
was recorded as a cash flow from financing activity on the
consolidated statement of cash flows.
There were no stock option exercises during the nine month period
ended September 30, 2022. Shares of common stock issued as a result
of stock option exercises and realized gross proceeds for the nine
month period ended September 30, 2021, were 41,500 and
$179,233, respectively.
Contingent Warrants
Liability-classified warrants consist of warrants to acquire common
stock at an exercise price of $5.33 per share as part of the
consideration for the acquisition of ITA, during the earn-out
period from 2021 to 2024. Based on our consideration of the ASC
815-40 guidance, we account for these contingent warrants as a
liability. The estimated fair value of outstanding contingent
warrants accounted for as liabilities is determined at each balance
sheet date. Any decrease or increase in the estimated fair value of
the warrant liability since the most recent balance sheet date is
recorded in the consolidated statement of operations as a other
income (expense). Refer to Notes 3 and 4 for more information about
the warrants.
Warrants Issued
On March 31, 2022, the Company issued a warrant to purchase 75,000
shares of common stock as part of the contingent consideration
earned by ITA for 2021 EBITDA achievement. The warrant contains a
strike price of $5.33 and has a four-year contractual term. The
warrant is classified within stockholders’ equity at its fair
value. The fair value of the warrant was determined to be
$108,000 utilizing the Black-Scholes-Merton option-pricing
model at the time of issuance. Following such issuance, the Company
has outstanding warrants to acquire 150,000 shares of common stock
at a strike price of $5.33 that expire at terms through October 1,
2025.
Stock Repurchase Program
On October 7, 2019, the Company announced that its Board of
Directors approved a stock repurchase plan (the “Repurchase Plan”)
to purchase up to $2.5 million of the Company’s common stock.
Any repurchases will be made in compliance with the SEC’s Rule
10b-18 if applicable, and may be made in the open market or in
privately negotiated transactions, including the entry into
derivatives transactions. During November 2021, the Board increased
the size of the Repurchase Plan to up to $5.0 million of the
Company’s common stock, increasing the amount available for future
purchases under the Repurchase Plan to $4.6 million. During the
three-month period ended March 31, 2022, we repurchased 196,586
shares of our common stock for a total of $818,200 and subsequently
in March of 2022, the Board suspended the repurchase plan in order
to use the company’s excess funds to invest into the business.
At The Market Offering Agreement
On August 18, 2020, the Company entered into an
At-The-Market Issuance Sales Agreement (the “Sales Agreement”)
with B. Riley Securities, Inc. (“B. Riley FBR”), The Benchmark
Company, LLC (“Benchmark”) and Spartan Capital Securities, LLC
(“Spartan”, and together with B. Riley FBR and Benchmark, the
“Sales Agents”) which establishes an at-the-market equity
program pursuant to which the Company may offer and sell shares of
our common stock, par value $0.001 per share, from time to time as
set forth in the Sales Agreement. The Sales
Agreement provides for the sale of shares of the
Company’s common stock (“Shares”) having an aggregate offering
price of up to $24,000,000.
The Sales Agreement will terminate upon the earlier
of sale of all of the Shares under the Sales
Agreement or termination of the Sales Agreement as permitted.
The Company has no obligation to sell any of the Shares,
and, at any time, we may suspend offers
under the Sales Agreement or
terminate the Sales Agreement. The Company did not sell
any shares during the three month period ended September 30, 2022.
During the three month period ended March 31, 2021, the Company
sold 100,687 shares for gross proceeds of $1.1 million and incurred
$62,700 of offering costs.
14.
|
Share-based Compensation
|
Share-based compensation (including restricted stock awards)
represents both stock option based expense and stock grant expense.
The following table sets forth the composition of stock
compensation expense included in general and administrative expense
for the periods then ended:
|
|
THREE MONTHS ENDED
|
|
|
NINE MONTHS ENDED
|
|
|
|
SEPTEMBER 30,
|
|
|
SEPTEMBER 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Restricted share-based compensation
expense |
|
$ |
115,141 |
|
|
$ |
210,602 |
|
|
$ |
384,267 |
|
|
$ |
582,561 |
|
Non-qualified option share-based
compensation expense |
|
|
- |
|
|
|
24,867 |
|
|
|
- |
|
|
|
79,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share-based compensation before taxes
|
|
$ |
115,141 |
|
|
$ |
235,469 |
|
|
$ |
384,267 |
|
|
$ |
662,132 |
|
The Company’s stock incentive plan is administered by the
Compensation Committee of the Board of Directors and authorizes the
grant or award of incentive stock options, nonqualified stock
options (NQSO), restricted stock awards (RSA), restricted stock
units, stock appreciation rights, dividend equivalent rights,
performance unit awards and phantom shares. The Company issues new
shares of common stock upon the exercise of stock options.
Restricted Stock
The Company records the fair value of all restricted stock shares
based on the grant date fair value and amortizes stock compensation
on a straight-line basis over the vesting period. Restricted stock
shares are issued when vested and included in the total number of
common shares issued and outstanding. During the nine month period
ended September 30, 2022, the Company granted 153,903 RSAs. During
the nine month period ended September 30, 2021, the Company granted
83,326 RSAs.
Non-Qualified Stock Options
The Company estimates the fair value of nonqualified stock awards
using a Black-Scholes Option Pricing model (“Black-Scholes model”).
The fair value of each stock award is estimated on the date of
grant using the Black-Scholes model, which requires an assumption
of dividend yield, risk free interest rates, volatility, forfeiture
rates and expected option life. The risk-free interest rates are
based on the U.S. Treasury yield for a period consistent with the
expected term of the option in effect at the time of the grant.
Expected volatilities are based on the historical volatility of our
common stock over the expected option term. The expected term of
options granted is based on analyses of historical employee
termination rates and option exercises. There were no non-qualified
stock option awards granted during the nine month periods ended
September 30, 2022 and 2021.
At September 30, 2022, the Company had approximately $424,800 of
total unrecognized share-based compensation expense, net of
estimated forfeitures, related to share-based compensation that
will be recognized over the weighted average remaining period of
1.0 years.
15.
|
Earnings Per Common Share (EPS)
|
The computations of basic and diluted earnings per share were as
follows for the periods presented below:
|
|
THREE MONTHS ENDED
|
|
|
NINE MONTHS ENDED
|
|
|
|
SEPTEMBER 30,
|
|
|
SEPTEMBER 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Basic Earnings Per Share
Computation: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$ |
(540,883 |
) |
|
$ |
534,884 |
|
|
$ |
(14,692,989 |
) |
|
$ |
915,577 |
|
Weighted average number of common shares
|
|
|
8,725,476 |
|
|
|
9,129,406 |
|
|
|
8,734,471 |
|
|
|
9,066,088 |
|
Basic Earnings Per Share
|
|
$ |
(0.06 |
) |
|
$ |
0.06 |
|
|
$ |
(1.68 |
) |
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share
Computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$ |
(540,883 |
) |
|
$ |
534,884 |
|
|
$ |
(14,692,989 |
) |
|
$ |
915,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
|
|
|
8,725,476 |
|
|
|
9,129,406 |
|
|
|
8,734,471 |
|
|
|
9,066,088 |
|
Incremental shares from assumed conversions of dilutive
securities
|
|
|
- |
|
|
|
28,990 |
|
|
|
- |
|
|
|
116,102 |
|
Adjusted weighted average number of common shares
|
|
|
8,725,476 |
|
|
|
9,158,396 |
|
|
|
8,734,471 |
|
|
|
9,182,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share
|
|
$ |
(0.06 |
) |
|
$ |
0.06 |
|
|
$ |
(1.68 |
) |
|
$ |
0.10 |
|
16.
|
Revenue from Contracts with Customers
|
The following table was prepared to provide additional information
about the composition of revenues from contracts with customers for
the periods presented:
|
|
THREE MONTHS ENDED
|
|
|
NINE MONTHS ENDED
|
|
|
|
SEPTEMBER 30,
|
|
|
SEPTEMBER 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Carrier Services |
|
$ |
14,062,695 |
|
|
$ |
13,100,499 |
|
|
$ |
39,495,108 |
|
|
$ |
36,347,673 |
|
Managed Services |
|
|
11,240,821 |
|
|
|
9,150,783 |
|
|
|
31,302,189 |
|
|
|
26,537,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,303,516 |
|
|
$ |
22,251,282 |
|
|
$ |
70,797,297 |
|
|
$ |
62,885,545 |
|
The Company recognized revenues from contracts with customers for
the following customer types as set forth below:
|
|
THREE MONTHS ENDED
|
|
|
NINE MONTHS ENDED
|
|
|
|
SEPTEMBER 30,
|
|
|
SEPTEMBER 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
U.S. Federal Government |
|
$ |
19,840,322 |
|
|
$ |
19,377,818 |
|
|
$ |
55,846,663 |
|
|
$ |
52,959,115 |
|
U.S. State and Local
Governments |
|
|
86,091 |
|
|
|
50,196 |
|
|
|
313,112 |
|
|
|
168,284 |
|
Foreign Governments |
|
|
17,787 |
|
|
|
14,840 |
|
|
|
74,253 |
|
|
|
53,929 |
|
Commercial Enterprises |
|
|
5,359,316 |
|
|
|
2,808,428 |
|
|
|
14,563,269 |
|
|
|
9,704,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,303,516 |
|
|
$ |
22,251,282 |
|
|
$ |
70,797,297 |
|
|
$ |
62,885,545 |
|
The Company recognized revenues from contracts with customers in
the following geographic regions:
|
|
THREE MONTHS ENDED
|
|
|
NINE MONTHS ENDED
|
|
|
|
SEPTEMBER 30,
|
|
|
SEPTEMBER 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
North America |
|
$ |
24,584,145 |
|
|
$ |
21,286,194 |
|
|
$ |
68,254,823 |
|
|
$ |
59,459,998 |
|
Europe |
|
|
719,371 |
|
|
|
965,088 |
|
|
|
2,542,474 |
|
|
|
3,425,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,303,516 |
|
|
$ |
22,251,282 |
|
|
$ |
70,797,297 |
|
|
$ |
62,885,545 |
|
During the three months ended September 30, 2022 and 2021, the
Company recognized approximately $485,400 and $344,700,
respectively, of revenue related to amounts that were included in
deferred revenue as of December 31, 2021 and 2020,
respectively.
During the nine months ended September 30, 2022 and 2021, the
Company recognized approximately $2.1 million and $1.8
million, respectively, of revenue related to amounts that were
included in deferred revenue as of December 31, 2021 and
2020, respectively.
17.
|
Commitments and Contingencies
|
Employment Agreements
The Company has employment agreements with certain executives that
set forth compensation levels and provide for severance payments in
certain instances.
Litigation
The Company is not involved in any material legal proceedings.
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.
Cautionary Note Regarding Forward-Looking
Statements
This Quarterly Report on Form 10-Q contains forward-looking
statements concerning our business, operations and financial
performance and condition as well as our plans, objectives and
expectations for our business operations and financial performance
and condition that are subject to risks and uncertainties. All
statements other than statements of historical fact included in
this Form 10-Q are forward-looking statements. You can identify
these statements by words such as “aim,” “anticipate,” “assume,”
“believe,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,”
“may,” “objective,” “plan,” “potential,” “positioned,” “predict,”
“should,” “target,” “will,” “would” and other similar expressions
that are predictions of or indicate future events and future
trends. These forward-looking statements are based on current
expectations, estimates, forecasts and projections about our
business and the industry in which we operate and our management's
beliefs and assumptions. These statements are not guarantees of
future performance or development and involve known and unknown
risks, uncertainties and other factors that are in some cases
beyond our control. All forward-looking statements are subject to
risks and uncertainties that may cause actual results to differ
materially from those that we expected, including:
|
·
|
The impact of supply
chain issues; |
|
·
|
Our ability to successfully execute
our strategy; |
|
·
|
Our ability to sustain
profitability and positive cash flows; including maintaining
sufficient adjusted EBITDA |
|
·
|
Our ability to maintain access to
our credit facility; |
|
·
|
Our ability to gain market
acceptance for our products; |
|
·
|
Our ability to win new contracts,
execute contract extensions and expand scope of services on
existing contracts; |
|
·
|
Our ability to compete with
companies that have greater resources than us; |
|
·
|
Our ability to penetrate the
commercial sector to expand our business; |
|
·
|
Our ability to identify potential
acquisition targets and close such acquisitions; |
|
·
|
Our ability to successfully
integrate acquired businesses with our existing operations; |
|
·
|
Our ability to maintain a
sufficient level of inventory necessary to meet our customers
demand due to supply shortage and pricing; |
|
·
|
Our ability to retain key
personnel; |
|
·
|
Our ability to mitigate the impact
of increases in interest rates; |
|
·
|
The impact of the COVID-19 pandemic
on our business and operations; |
|
·
|
The impact of increasingly volatile
public equity markets on our market capitalization; |
|
·
|
Our ability to mitigate the impact
of inflation; and |
|
·
|
The risk factors set forth in our
Annual Report on Form 10-K for the year ended December 31, 2021
filed with the SEC on March 28, 2022. |
The forward-looking statements included in this Form 10-Q are made
only as of the date hereof. We undertake no obligation to publicly
update or revise any forward-looking statement as a result of new
information, future events or otherwise, except as otherwise
required by law. Readers are cautioned not to put undue
reliance on forward-looking statements. In this
Quarterly Report on Form 10-Q, unless the context indicates
otherwise, the terms “Company” and “WidePoint,” as well as the
words “we,” “our,” “ours” and “us,” refer collectively to WidePoint
Corporation and its consolidated subsidiaries.
Business Overview
We are a leading provider of Technology Management as a Service
(TMaaS) that consists of federally certified communications
management, identity management, interactive bill presentment and
analytics, and Information Technology as a Service solutions. We
help our clients achieve their organizational missions for mobility
management, information technology management, and cybersecurity
objectives in this challenging and complex business
environment.
We offer our TMaaS solutions through a flexible managed services
model which includes both a scalable and comprehensive set of
functional capabilities that can be used by any customer to meet
the most common functional, technical and security requirements for
mobility management. Our TMaaS solutions were designed and
implemented with flexibility in mind such that it can accommodate a
large variety of customer requirements through simple configuration
settings rather than through costly software development. The
flexibility of our TMaaS solutions enables our customers to be able
to quickly expand or contract their mobility management
requirements. Our TMaaS solutions are hosted and accessible
on-demand through both a secure federal government certified
proprietary portal and/or through a secure enterprise portal that
provides our customers with the ability to manage, analyze and
protect their valuable communications assets, and deploy identity
management solutions that provide secured virtual and physical
access to restricted environments.
Revenue Mix
Our revenue mix fluctuates due to customer driven factors
including: i) timing of technology and accessory refresh
requirements from our customers; ii) onboarding of new customers
that require carrier services; iii) subsequent decreases in carrier
services as we optimize their data and voice usage; iv) delays in
delivering products or services; and v) changes in control or
leadership of our customers that lengthens our sales cycle, changes
in laws or funding, among other circumstances that may unexpectedly
change the revenue earned and/or duration of our services. As
a result, our revenue will vary by quarter.
For additional information related to our business operations, see
the description of our business set forth in our Annual Report on
Form 10-K for the year ended December 31, 2021 filed with the SEC
on March 28, 2022.
Strategic Focus and Notable Events
Our longer-term strategic focus and goals are driven by our need to
expand our critical mass so that we have more flexibility to fund
investments in technology solutions and introduce new sales and
marketing initiatives in order to expand our marketplace share and
increase the breadth of our offerings in order to improve company
sustainability and growth.
In fiscal 2022, we continue to focus on the following key
goals:
|
·
|
Continue to find
additional avenues for capturing new sales opportunities in the
post pandemic environment, |
|
·
|
Continue to provide unmatched level
of services to our current customer base, |
|
·
|
Attain full FedRAMP certification
in 2022 and continued technology refresh of our delivery
infrastructure, |
|
·
|
Grow our recurring high margin
managed services revenues, |
|
·
|
Add incremental capabilities to our
Technology Management solution set and develop and acquire new high
margin business lines, |
|
·
|
Enhance our software platforms to
grow our SaaS revenues and take advantage of the opportunities
emerging from the growth in remote working, |
|
·
|
Expand our customer base
organically and inorganically, |
|
·
|
Continue to leverage the R2v3
Certification to further our ESG commitment, |
|
·
|
Executing cross-sell opportunities identified from ITA acquisition,
including Identity Management (IdM), Telecommunications Lifecycle
Management (TLM) and Digital Billing & Analytics (DB&A)
solution,
|
|
·
|
Growing our sales pipeline by
continuing to invest in our business development and sales team
assets, |
|
·
|
Pursuing additional opportunities
with our key systems integrator and strategic partners, and |
|
·
|
Expanding our solution offerings
into the commercial space. |
Our strategy for achieving our longer-term goals include:
|
·
|
Establishing a market
leadership position in the trusted management sector, |
|
·
|
pursuing accretive and strategic
acquisitions to expand our solutions and our customer base, |
|
·
|
delivering new incremental
offerings to add to our existing TM2 offering, |
|
·
|
developing and testing innovative
new offerings that enhance our TM2 offering, and |
|
·
|
transitioning our data center and
support infrastructure into a more cost-effective and federally
approved cloud environment to comply with perceived future contract
requirements. |
We believe these actions could drive a strategic repositioning our
TM2 offering and may include the sale of non-aligned offerings
coupled with acquisitions of complementary and supplementary
offerings that could result in a more focused core set of TM2
offerings.
We have seen the following impacts from the ongoing supply chain
issues, such as moving form just-in-time inventory for accessory
items to keeping sufficient stock on hand, price increases, though
we are managing increases by seeking volume discounts, delays in
fulfillment, and having to locate alternative sources if
traditional suppliers cannot fulfill in a timely manner. Overall,
the customers are understanding that these supply chain issues are
a global and not just impacting orders they place with us and have
been willing to work with us to find alternative solutions or delay
the purchases until the requested products are available.
Results of Operations
Three Months Ended
September 30, 2022 as Compared to Three Months Ended September 30,
2021
Revenues. Revenues for the three month
period ended September 30, 2022 were approximately $25.3 million,
an increase of approximately $3.1 million (or 14%), as compared to
approximately $22.2 million in 2021. Our mix of revenues for
the periods presented is set forth below:
|
|
THREE MONTHS ENDED
|
|
|
|
|
|
|
SEPTEMBER 30,
|
|
|
Dollar
|
|
|
|
2022
|
|
|
2021
|
|
|
Variance
|
|
|
|
(Unaudited)
|
|
|
|
|
Carrier Services |
|
$ |
14,062,700 |
|
|
$ |
13,100,500 |
|
|
$ |
962,200 |
|
Managed Services: |
|
|
|
|
|
|
|
|
|
|
|
|
Managed Service
Fees |
|
|
7,545,586 |
|
|
|
5,347,641 |
|
|
|
2,197,945 |
|
Billable Service
Fees |
|
|
909,943 |
|
|
|
885,114 |
|
|
|
24,829 |
|
Reselling and
Other Services |
|
|
2,785,287 |
|
|
|
2,918,027 |
|
|
|
(132,740 |
) |
|
|
|
11,240,816 |
|
|
|
9,150,782 |
|
|
|
2,090,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,303,516 |
|
|
$ |
22,251,282 |
|
|
$ |
3,052,234 |
|
Our carrier services revenue was $14.1 million, an increase of
$1.0 million, as compared with the same period in 2021. The
increase is primarily due to a large federal government customer
increasing the number of phone lines we manage by approximately 75%
otherwise carrier services remained relatively constant from period
to period.
Our managed service fees were $7.6 million, an increase of $2.2
million from $5.4 million in 2021. The increase was driven by $1.8
million of managed service revenue from our ITA acquisition, for
which there are no revenues reported for the same period in 2021,
and $0.4 million of increased recycling service volumes and
accessory sales over the same period in 2022.
Billable service fees, reselling and other revenues remained
consistent with the same period in 2021
Reselling and other services are transactional in nature and as a
result the amount and timing of revenue will vary significantly
from quarter to quarter.
Cost of Revenues. Cost of revenues for the three
months period ended September 30, 2022 were approximately $21.5
million (or 85% of revenues), as compared to approximately $18.6
million (or 84% of revenues) in 2021. The increase in cost of
revenues was primarily driven by incremental cost of revenue in the
approximate amount of $2.2 million related to ITA, for which
results were not included third quarter of 2021
results.
Gross Profit. Gross profit for the three
months period ended September 30, 2022 was approximately $3.8
million (or 15% of revenues), as compared to approximately $3.7
million (or 16% of revenues) in 2021. The lower gross margin
percentage of revenue is related to the increase to lower margin
Carrier Services relative to the same period in 2021. Our
gross profit percentage will vary from quarter to quarter due to
revenue mix between carrier services and managed services revenue.
Sales and Marketing. Sales and marketing
expense for the three month period ended September 30, 2022 was
approximately $---0.5 million (or -2% of revenues), as compared to
approximately $0.5 million (or 2% of revenues) in 2021. We
continue to invest in our business development and sales team
assets as identified as one of our key goals for 2022.
General and Administrative. General and
administrative expenses for the three month period ended September
30, 2022 were approximately $3.6 million (or 14% of revenues), as
compared to approximately $2.1 million (or 9% of revenues) in
2021. The increase in general and administrative expense
relative to 2021, is primarily a result of the Employee Retention
Tax Credit (ERTC) of approximately $1.3 million that was
recorded in the third quarter of 2021and not 2022, and an
additional $0.6 million of additional general and administrative
expenses related to ITA.
Depreciation and Amortization. Depreciation
and amortization expense for the three month period ended September
30, 2022 was approximately $272,200 as compared to approximately
$263,200 in 2021. The change in depreciation and
amortization expense was not significant.
Other Income (Expense). Other income
(expense) for the three month period ended September 30, 2022 was
an expense of approximately $(63,400) as compared to an expense of
approximately $(41,250) in 2021.
Income Taxes. Income tax benefit for the
three month period ended September 30, 2022 was approximately
$118,200 as compared to income tax expense of $232,900 in
2021. Income taxes were accrued at an estimated effective tax
rate of 19.2% for the three months ended September 30,
2022 compared to 27.4% for the three months ended September 30,
2021.
Net (Loss) Income. As a result of
the cumulative factors annotated above, net loss for the three
month period ended September 30, 2022 was approximately $540,900,
as compared to net income of approximately $534,900 in the same
period last year.
Nine Months Ended September
30, 2022 as Compared to Nine Months Ended September 30,
2021
Revenues. Revenues for the nine month period
ended September 30, 2022 were approximately $70.8 million, an
increase of approximately $7.9 million (or 13%), as compared to
approximately $62.9 million in 2021. Our mix of revenues for
the periods presented is set forth below:
|
|
NINE MONTHS ENDED
|
|
|
|
|
|
|
SEPTEMBER 30,
|
|
|
Dollar
|
|
|
|
2022
|
|
|
2021
|
|
|
Variance
|
|
|
|
(Unaudited)
|
|
|
|
|
Carrier Services |
|
$ |
39,495,109 |
|
|
$ |
36,347,669 |
|
|
$ |
3,147,440 |
|
Managed Services: |
|
|
|
|
|
|
|
|
|
|
|
|
Managed Service
Fees |
|
|
21,501,985 |
|
|
|
20,241,104 |
|
|
|
1,260,881 |
|
Billable Service
Fees |
|
|
3,016,746 |
|
|
|
2,924,300 |
|
|
|
92,446 |
|
Reselling and
Other Services |
|
|
6,783,457 |
|
|
|
3,372,472 |
|
|
|
3,410,985 |
|
|
|
|
31,302,188 |
|
|
|
26,537,876 |
|
|
|
4,764,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70,797,297 |
|
|
$ |
62,885,545 |
|
|
$ |
7,911,752 |
|
In the nine months ended September 30, 2022 our carrier
services increased by $3.1 million, or 9% to $39.5 million
from $36.3 million in the same period in 2021 primarily due a large
federal government customer increasing the number of phone lines we
manage by approximately 75% during 2022. This increase was offset
by carrier credits of approximately $1.7 million included in the
first quarter of 2021 that did not occur during the first nine
months of 2022.
Our managed service fees increased by $1.3 million, or (6%) to
$21.5 million from $20.2 million in the same period of 2022,
largely due $5 million of managed services revenue from our ITA
acquisition which is not included in the first nine-months of 2021,
which was partially offset by lower managed services and
accessories sales in our legacy Technology Lifecycle Management
(TLM) business.
Billable service fee revenue remained consistent with the same
period in 2021
Reselling and other services increased by $3.4 million, or 101% to
$6.8 million as compared to $3.4 million last year. In
particular, during the nine months ended September 30, 2022, we
completed a large resale of Unified Endpoint Management (UEM)
software licenses to a single federal government customer in the
amount of $1.7 million occurring in the second quarter of 2022.
Additionally, the increase was bolstered by $2.3 million of
reselling to mostly commercial customers from our ITA acquisition
which was not included in our 2021 results. These two distinct
increases were partially offset by slightly lower reselling in
other areas of the business. Reselling and other services are
transactional in nature and as a result the amount and timing of
revenue will vary significantly from quarter to
quarter.
Cost of Revenues. Cost of revenues for the nine
month period ended September 30, 2022 were approximately $59.8
million (or 84% of revenues), as compared to approximately $50.5
million (or 80% of revenues) in 2021. The increase in cost of
revenues was driven by a reduction to cost of revenues of
approximately $1.7 million related to carrier credits
booked in the first quarter of 2021 but not in the first quarter
of 2022, and incremental cost of revenue in the approximate
amount of $5.6 million related to ITA, for which results were
not included first half of 2021 results.
Gross Profit. Gross profit for the nine
month period ended September 30, 2022 was approximately $11.0
million (or 16% of revenues), as compared to approximately $12.4
million (or 20% of revenues) in 2021. The lower gross margin
is related to the increase in lower margin Carrier Services
relative to the same period in 2021, and relative lower margin in
the ITA business experienced in the first half of 2022 which was a
result of increased labor costs experienced in our commercial
business. Our gross profit percentage will vary from quarter
to quarter due to revenue mix between carrier services and managed
services revenue.
Sales and Marketing. Sales and marketing
expense for the nine month period ended September 30, 2022 was
approximately $1.7 million (or -2% of revenues), as compared to
approximately $1.5 million (or 2% of revenues) in 2021. We
continue to invest in our business development and sales team
assets as identified as one of our key goals for 2022.
General and Administrative. General and
administrative expenses for the nine month period ended September
30, 2022 were approximately $11.2 million (or 23% of revenues), as
compared to approximately $8.7 million (or 14% of revenues) in
2021. The increase in general and administrative expense is
due in part to an additional $1.8 million of additional general and
administrative expenses related to ITA and the absence of the ERTC
of approximately $1.3 million reflected in the nine-months ended
2021.
Goodwill Impairment. We recorded non-cash goodwill
impairment charge of $16.3 million during the nine month period
ended September 30, 2022 following
goodwill impairment testing performed as a result of
sustained decreases in our publicly quoted share price and market
capitalization. There was no goodwill impairment during the same
period in 2021. Refer to Critical Accounting Estimates and
Policies: Goodwill Impairment Charge and Note 10, Goodwill, to our
condensed consolidated financial statements.
Depreciation and Amortization. Depreciation
and amortization expense for the nine month period ended September
30, 2022 was approximately $810,700 as compared to approximately
$768,000 in 2021. The change in depreciation and
amortization expense was not significant .
Other Income (Expense). Other income
(expense) for the nine month period ended September 30, 2022 was
approximately $791,900 as compared to approximately an expense of
$(176,500) in 2021. The income in 2022 is primarily
driven by fair value adjustments of contingent consideration.
Income Taxes. Income tax benefit for the
nine month period ended September 30, 2022 was approximately $3.4
million as compared to income tax expense of $329,300 in
2021. The increase in income tax benefit was primarily due to
the effect on deferred tax liabilities of the goodwill impairment
charge of $16.3 million. Income taxes were accrued at an estimated
effective tax rate of 19.24% for the nine month period
ended September 30, 2022 compared to 26.5% for the nine month
period ended September 30, 2021.
Net (Loss) Income. As a result of
the goodwill impairment of $16.3 million in 2022 and the other
cumulative factors annotated above, net loss for the nine month
period ended September 30, 2022 was approximately $14.7 million as
compared to net income of approximately $916,000 in the same period
last year.
Liquidity and Capital Resources
Our immediate sources of liquidity include cash and cash
equivalents, accounts receivable, unbilled receivables and access
to a working capital credit facility with Atlantic Union Bank for
up to $7.0 million. Access to the credit facility depends on our
ability to maintain a minimum EBITDA over trailing twelve months
from each quarter end. In addition, we maintain an at-the-market
(ATM) equity sales program (described below) that permits us to
sell, from time to time, up to $24.0 million of our common stock
through the sales agents under the program. There is no assurance
that, if needed, we will be able to raise capital on favorable
terms or at all.
At September 30, 2022, our net working capital was approximately
$2.3 million as compared to $7.1 million at December 31, 2021.
The decrease in net working capital was primarily driven by
investments in computer hardware and software purchases and
capitalized internally developed software costs and the repurchase
of our common stock during the first quarter of 2022, which was
partially offset by temporary receivable/payable timing
differences. We believe that our existing cash, cash equivalents
and investment balances and our anticipated cash flows from
operations will be sufficient to meet our working capital,
expenditure, and contractual obligation requirements for the next
12 months and the foreseeable future.
ATM Sales Program
On August 18, 2020, we entered into an At-The-Market Issuance Sales
Agreement (the “Sales Agreement”) with B. Riley Securities, Inc.,
The Benchmark Company, LLC and Spartan Capital Securities, LLC
which establishes an ATM equity program pursuant to which we may
offer and sell up to $24.0 million of shares of our common stock,
par value $0.001 per share, from time to time as set forth in the
Sales Agreement. We have no obligation to sell any of the Shares,
and, at any time, we may suspend offers under the Sales Agreement
or terminate the Sales Agreement. No shares were sold during the
nine month period ended September 30, 2022. The Company had
remaining capacity of $18.2 million as of September 30, 2022.
Cash Flows from Operating
Activities
Cash provided by operating activities provides an indication of our
ability to generate sufficient cash flow from our recurring
business activities. Our single largest cash operating expense is
the cost of labor and company sponsored healthcare benefit
programs. Our second largest cash operating expense is our
facility costs and related technology communication costs to
support delivery of our services to our customers. We lease
most of our facilities under non-cancellable long term contracts
that may limit our ability to reduce fixed infrastructure costs in
the short term. Any changes to our fixed labor and/or
infrastructure costs may require a significant amount of time to
take effect depending on the nature of the change made and cash
payments to terminate any agreements that have not yet expired. We
experience temporary collection timing differences from time to
time due to customer invoice processing delays that are often
beyond our control.
For the nine months ended September 30, 2022, net cash provided by
operations was approximately $3.3 million driven by collections of
accounts receivable and temporary payable timing differences, as
compared to approximately $3.5 million net cash used in operations
for the nine months ended September 30, 2021.
Cash Flows from Investing
Activities
Cash used in investing activities provides an indication of our
long term infrastructure investments. We maintain our own
technology infrastructure and may need to make additional purchases
of computer hardware, software and other fixed infrastructure
assets to ensure our environment is properly maintained and can
support our customer obligations. We typically fund purchases of
long term infrastructure assets with available cash or capital
lease financing agreements.
For the nine months ended September 30, 2022, cash used in
investing activities was approximately $3.0 million and consisted
of computer hardware and software purchases and capitalized
internally developed software costs, primarily associated with
upgrading our ITMS™ platform, secure identity management
technology and network operations center, and TDI™.
For the nine months ended September 30, 2021, cash used in
investing activities was approximately $1.9 million and consisted
of computer hardware and software purchases and capitalized
internally developed software costs, primarily associated with
upgrading our ITMS™ platform, secure identity management technology
and network operations center, and TDI™.
Cash Flows from Financing
Activities
Cash provided by (used in) financing activities provides an
indication of our debt financing and proceeds from capital raise
transactions and stock option exercises.
For the nine months ended September 30, 2022, cash used in
financing activities was approximately $1.3 million and reflects
line of credit advances and payments of approximately $4.5 million,
lease principal repayments of approximately $446,700, repurchases
of common stock of $818,200 and withholding taxes paid on behalf of
employees on net settled restricted stock awards of approximately
$49,200.
For the nine months ended September 30, 2021, cash provided by
financing activities was approximately $681,000 and reflects
proceeds from issuance of common stock through ATM sales of $1.1
million, net of issuance costs, proceeds of approximately $179,300
from the exercise of stock options, offset by lease principal
repayments of approximately $428,400 and withholding taxes paid on
behalf of employees on net settled restricted stock awards of
approximately $140,900.
Net Effect of Exchange Rate
on Cash and Equivalents
For the nine months ended September 30, 2022 and 2021, the gradual
depreciation of the Euro relative to the US dollar decreased the
translated value of our foreign cash balances by approximately
$258,800 as compared to last year.
Inflation
The Company has seen impacts of wage inflation across the Company,
especially in its commercial ITA business. Due to the on-going
conditions, however, there is the possibility that we will face
additional inflationary pressures in certain aspects of our
business operations, such as equipment and labor costs, in the
future. Management will continue to monitor inflation and evaluate
the possible future effects of inflation on our business and
operations.
Critical Accounting Estimates and
Policies
Other than as described below, our critical accounting policies and
estimates have not changed from those reported in Item 7 -
"Management's Discussion and Analysis of Financial Condition and
Results of Operations" in the 2021 Form 10-K.
Goodwill
Goodwill represents the excess of acquisition cost of an acquired
company over the fair value of assets acquired and liabilities
assumed. In accordance with GAAP, goodwill is not amortized but is
tested for impairment at the reporting unit level annually at
December 31 and between annual tests if events or circumstances
arise, such as adverse changes in the business climate, that would
more likely than not reduce the fair value of the reporting unit
below its carrying value.
A reporting unit is defined as either an operating segment or a
business one level below an operating segment for which discrete
financial information is available that management regularly
reviews. The Company has a single reporting unit for the
purpose of impairment testing.
Goodwill impairment testing involves management judgment, requiring
an assessment of whether the carrying value of the reporting unit
can be supported by its fair value. As of December 31, 2021, we
performed our annual goodwill impairment test and concluded that
goodwill was no impaired. During the 2nd quarter of 2022, we concluded that
substantial and sustained decreases in our share price was a
triggering event prompting impairment assessments of goodwill and
long-lived assets, including definite-lived intangibles, as of June
30, 2022.
As compared to the Company’s impairment testing on December 31,
2021, for the June 30, 2022 testing the Company updated certain
inputs into the valuation models, including the discount rate used
in the DCF analysis which increased reflecting, in part, higher
interest rates and market volatility, and also the market factors
used in the market approach. In addition, the Company
reviewed its estimated future cash flows used in the impairment
assessment and due to updated business conditions made reductions
to those estimates, including revenues, margin, and capital
expenditures, to reflect its best estimates as of such date.
Off-Balance Sheet Arrangements
The Company has no existing off-balance sheet arrangements as
defined under SEC regulations.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
Not required.
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures.
Under the supervision and with the participation of our management,
including our chief executive officer and chief financial officer,
we conducted an evaluation of our disclosure controls and
procedures, as such term is defined under Rule 13a-15(e) and
15d-15(e) promulgated under the Securities Exchange Act of 1934, as
amended (the "Exchange Act"). Based on this evaluation, our chief
executive officer and chief financial officer concluded that our
disclosure controls and procedures were effective as of the end of
the period covered by this quarterly report on Form 10-Q to ensure
information required to be disclosed in the reports filed or
submitted under the Exchange Act is recorded, processed, summarized
and reported, within the time period specified in the SEC's rules
and forms. These disclosure controls and procedures include
controls and procedures designed to ensure that information
required to be disclosed by us in the reports we file or submit is
accumulated and communicated to management, including our chief
executive officer and chief financial officer, as appropriate, to
allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial
Reporting
There were no changes in the Company’s internal control over
financial reporting during the three month period ended September
30, 2022 that have materially affected, or are reasonably likely to
materially affect, the Company’s internal control over financial
reporting.
PART II – OTHER INFORMATION
ITEM 1. LEGAL
PROCEEDINGS
The Company is not currently involved in any material legal
proceeding.
ITEM 1A.
RISK FACTORS
Our risk factors have not changed materially from those disclosed
in our Annual Report on Form 10-K for the year ended December 31,
2021.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
Stock Repurchase Plan
On October 7, 2019, the Company announced that its Board of
Directors approved a stock repurchase plan (the “Repurchase Plan”)
to purchase up to $2.5 million of the Company’s common stock. Any
repurchases will be made in compliance with the SEC’s Rule 10b-18
if applicable, and may be made in the open market or in privately
negotiated transactions, including the entry into derivatives
transactions. During November 2021, the Board increased the size of
the Repurchase Plan to up to $5.0 million of the Company’s common
stock. During the quarter ended March 31, 2022, we repurchased
196,586 shares of our common stock for a total of $818,200 and
subsequently in March of 2022, the board suspended the repurchase
plan in order to use the company’s excess funds to invest into the
business.
ITEM 3.
DEFAULT UPON SENIOR SECURITIES
None
ITEM 4. MINE
SAFETY DISCLOSURES
None
ITEM 5. OTHER
INFORMATION
None
ITEM 6.
EXHIBITS
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
|
WIDEPOINT CORPORATION |
|
|
|
|
|
Date: November 14, 2022 |
By: |
/s/ JIN H. KANG |
|
|
|
Jin H. Kang |
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
Date: November 14, 2022
|
|
/s/ ROBERT J. GEORGE
|
|
|
|
Robert J. George
|
|
|
|
Chief Financial Officer
|
|
WidePoint (AMEX:WYY)
Historical Stock Chart
From Jan 2023 to Feb 2023
WidePoint (AMEX:WYY)
Historical Stock Chart
From Feb 2022 to Feb 2023