NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1
. Chapter 11 Proceedings
On May 16, 2016, the Company and certain of its direct and indirect subsidiaries (collectively with the Company, the “Debtors”) filed voluntary petitions (the “Bankruptcy Petitions”) for reorganization under Chapter 11 of the United States Bankruptcy Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the Southern District of Texas (the “Bankruptcy Court”). The Bankruptcy Court confirmed the Debtors’ joint plan of reorganization on September 9, 2016, and the Debtors’ subsequently emerged from bankruptcy on October 4, 2016 (the “Emergence Date”). Although the Company is no longer a debtor-in-possession, the Company was a debtor-in-possession for the entire quarter ended September 30, 2016. As such, the Company’s bankruptcy proceedings and related matters have been summarized below.
References to “Successor” or “Successor Company” relate to SandRidge on and subsequent to October 4, 2016. References to “Predecessor” or “Predecessor Company” refer to SandRidge on and prior to October 3, 2016.
The Company was able to conduct normal business activities and pay associated obligations for the period following its bankruptcy filing and was authorized to pay and has paid certain pre-petition obligations, including for employee wages and benefits, goods and services provided by certain vendors, transportation of the Company’s production, royalties and costs incurred on the Company’s behalf by other working interest owners. During the pendency of the Chapter 11 case, all transactions outside the ordinary course of business required the prior approval of the Bankruptcy Court.
Automatic Stay.
Subject to certain specific exceptions under the Bankruptcy Code, the Chapter 11 filings automatically stayed most judicial or administrative actions against the Company and efforts by creditors to collect on or otherwise exercise rights or remedies with respect to pre-petition claims. Absent an order from the Bankruptcy Court, substantially all of the Debtors’ pre-petition liabilities were subject to settlement under the Bankruptcy Code.
Plan of Reorganization.
In accordance with the plan of reorganization confirmed by the Bankruptcy Court (the “Plan”), the following significant transactions occurred upon the Company’s emergence from bankruptcy on October 4, 2016:
|
|
•
|
First Lien Credit Agreement.
All outstanding obligations under the senior secured revolving credit facility (the “senior credit facility”) were canceled, and claims under the senior credit facility received their proportionate share of (a)
$35.0 million
in cash and (b) participation in the newly established
$425.0 million
reserve-based revolving credit facility (the “New First Lien Exit Facility”). Refer to Note 6 for additional information.
|
|
|
•
|
Cash Collateral Account.
The Company deposited
$50.0 million
of cash in an account controlled by the administrative agent to the New First Lien Exit Facility (the “Cash Collateral Account”) from the Emergence Date until the first borrowing base redetermination in October 2018 (the “Protected Period”); provided that (a) (i)
$12.5 million
will be released to the Company upon delivery of an acceptable business plan to the administrative agent, (ii)
$12.5 million
will be released to the Company upon achievement for two consecutive quarters of certain milestones set forth in the business plan and (b) to the extent the foregoing amounts are not released to the Company, up to
$25.0 million
will be released to the Company upon meeting a minimum
2.00
:1.00 ratio of proved developed producing reserves to aggregate principal loan commitments under the New First Lien Exit Facility at any time after July 4, 2017.
|
If no default or event of default under the New First Lien Exit Facility exists at the expiration or termination of the Protected Period, all remaining proceeds in the Cash Collateral Account will be released to the Company at that time.
|
|
•
|
Senior Secured Notes
. All outstanding obligations under the
8.75%
Senior Secured Notes due 2020 issued in June 2015 and the
$78.0 million
principal
8.75%
Senior Secured Notes due 2020 issued to Piñon Gathering Company, LLC (“PGC) in October 2015, (the “PGC Senior Secured Notes”) (collectively, “Senior Secured Notes”) were canceled and exchanged for approximately
13.7 million
of the
18.9 million
shares of common stock in the Successor Company (the “New Common Stock”) issued at emergence. Additionally, claims under the Senior Secured Notes received approximately
$281.8 million
of newly issued, non-interest bearing
0.00%
convertible senior subordinated notes due 2020, (the “New Convertible Notes”), which are mandatorily convertible into approximately
15.0 million
shares of New Common Stock upon the first to occur of several triggering events, one of which is maturity. Refer to Note 6 and Note 9 for additional information.
|
|
|
•
|
General Unsecured Claims.
The Company’s general unsecured claims, including the
8.75%
Senior Notes due 2020,
7.5%
Senior Notes due 2021,
8.125%
Senior Notes due 2022, and
7.5%
Senior Notes due 2023 (collectively, the “Senior
|
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Unsecured Notes”) and the
8.125%
Convertible Senior Notes due 2022 and
7.5%
Convertible Senior Notes due 2023 (collectively, the “Convertible Senior Unsecured Notes” and together with the Senior Unsecured Notes, the “Unsecured Notes”), became entitled to receive their proportionate share of (a) approximately
$36.7 million
in cash, (b) approximately
5.7 million
shares of New Common Stock,
5.2 million
of which was issued immediately upon emergence, and (c)
4.9 million
Series A Warrants and
2.1 million
Series B Warrants, with initial exercise prices of
$41.34
and
$42.03
per share, respectively, which expire on October 4, 2022, (the “Warrants”). Refer to Note 6 and Note 9 for additional information.
|
|
•
|
New Building Note
. A note with a principal amount of
$35.0 million
, which is secured by first priority mortgages on the Company’s headquarters facility and certain other non-oil and gas real property located in downtown Oklahoma City, Oklahoma (the “New Building Note”) was issued and purchased on the emergence date for
$26.8 million
in cash, net of certain fees and expenses, by certain holders of the Unsecured Senior Notes. Refer to Note 6 for additional information.
|
|
|
•
|
Preferred and Common Stock.
The Company’s existing
7.0%
and
8.5%
convertible perpetual preferred stock and common stock were canceled and released under the Plan without receiving any recovery on account thereof. Refer to Note 9 for additional information.
|
Additionally, pursuant to the Plan confirmed by the Bankruptcy Court, the Company’s post-emergence board of directors is comprised of
five
directors, including the Company’s Chief Executive Officer, James Bennett, and
four
non-employee directors, Michael L. Bennett, John V. Genova, William “Bill” M. Griffin, Jr. and David J. Kornder.
Fresh Start Accounting.
Upon emergence from bankruptcy, the Company will be required to apply fresh start accounting to its financial statements because (i) the holders of existing voting shares of the Company prior to its emergence received less than 50% of the voting shares of the Company outstanding following its emergence from bankruptcy and (ii) the reorganization value of the Company’s assets immediately prior to confirmation of the plan of reorganization was less than the post-petition liabilities and allowed claims. Fresh start accounting will be applied to the Company’s consolidated financial statements as of October 4, 2016, the date it emerged from bankruptcy. Under the principles of fresh start accounting, a new reporting entity was considered to have been created, and, as a result, the Company will allocate the reorganization value of the Company to its individual assets, including property, plant and equipment, based on their estimated fair values. The process of estimating the fair value of the Company’s assets, liabilities and equity upon emergence is currently ongoing and, therefore, such amounts have not yet been finalized. In support of the Plan, the enterprise value of the Successor Company was estimated and approved by the Bankruptcy Court to be in the range of
$1.04 billion
to
$1.32 billion
. The face value of our long-term debt issued at emergence was a stated amount of
$316.8 million
. As a result of the application of fresh start accounting and the effects of the implementation of the plan of reorganization, the financial statements on or after October 4, 2016 will not be comparable with the financial statements prior to that date.
Reorganization Expenses.
The Company and the Debtors have incurred and will continue to incur significant costs associated with the reorganization, primarily legal and professional fees. The amount of these costs, which are being expensed as incurred, are expected to significantly affect the Company’s results of operations. In accordance with applicable guidance, certain costs associated with the bankruptcy proceedings have been recorded as reorganization items within our accompanying unaudited condensed consolidated statements of operations for the three and nine-month periods ended September 30, 2016. For additional information, see “Reorganization Items” below.
Financial Statement Classification of Liabilities Subject to Compromise.
The
accompanying unaudited condensed consolidated balance sheet as of
September 30, 2016
, includes amounts classified as liabilities subject to compromise, which represent liabilities the Company anticipates will be allowed as claims in the Chapter 11 case. These amounts represent the Debtors’ current estimate of known or potential obligations to be resolved in connection with the Chapter 11 proceedings. Differences between liabilities estimated and claims filed, or to be filed, will be investigated and resolved in connection with the claims resolution process. The Company will continue to evaluate these liabilities throughout the Chapter 11 process and adjust amounts as necessary. Such adjustments may be material.
Liabilities subject to compromise includes amounts related to the rejection of various executory contracts. Additional amounts may be included in liabilities subject to compromise in future periods if rejected executory contracts are determined to involve greater contract damages than originally anticipated. Conversely, liabilities associated with executory contracts that are not rejected and are instead assumed, would constitute post-petition liabilities which will be satisfied in full under the Plan.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
The following table summarizes the components of liabilities subject to compromise included on the Company’s unaudited condensed consolidated balance sheet as of
September 30, 2016
(in thousands):
|
|
|
|
|
|
September 30,
2016
|
Current maturities of long-term debt and accrued interest
|
$
|
4,179,483
|
|
Accounts payable and accrued expenses
|
157,422
|
|
Other long-term liabilities
|
9,283
|
|
Liabilities subject to compromise
|
$
|
4,346,188
|
|
Reorganization Items.
The Company and the Debtors have incurred significant one-time costs during the
three and nine
-month periods ended
September 30, 2016
, associated with the reorganization, primarily the write-off of unamortized debt issuance costs and related unamortized debt premiums, discounts and derivatives, as well as adjustments for estimated allowable claims related to the Company’s legal proceedings and executory contracts approved for rejection by the Bankruptcy Court, and professional fees incurred subsequent to the Chapter 11 filings for the restructuring process. These costs, which are being expensed as incurred, significantly impact the Company’s results of operations. No such costs were incurred in the comparable 2015 periods.
The following table summarizes the components included in reorganization items in the Company’s accompanying unaudited condensed consolidated statements of operations for the
three and nine
-month periods ended
September 30, 2016
(in thousands):
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2016
|
Unamortized debt premiums and discounts
|
$
|
—
|
|
|
$
|
(95,296
|
)
|
Unamortized debt issuance costs
|
(5
|
)
|
|
(63,292
|
)
|
Debt holder conversion feature and mandatory prepayment feature - PGC Senior Secured Notes
|
—
|
|
|
9,777
|
|
Estimated litigation claims
|
—
|
|
|
(20,478
|
)
|
Rejections and cures of executory contracts
|
(3,148
|
)
|
|
(21,309
|
)
|
Ad valorem and franchise taxes
|
—
|
|
|
(3,494
|
)
|
Legal and professional fees and expenses
|
(45,176
|
)
|
|
(55,935
|
)
|
Adjustment of pre-petition accounts payable settlements
|
5,575
|
|
|
6,355
|
|
Reorganization items
|
$
|
(42,754
|
)
|
|
$
|
(243,672
|
)
|
A non-cash charge to write-off all of the unamortized debt issuance costs and associated discounts and premiums, as applicable, related to the senior credit facility, Senior Secured Notes and the Unsecured Notes is included in reorganization items as these debt instruments were impacted by the Chapter 11 proceedings. Legal and professional fees and expenses included in reorganization items represent post-petition costs incurred as a result of the restructuring process and are included in accounts payable and accrued expenses on the accompanying unaudited condensed consolidated balance sheet at
September 30, 2016
.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
2
. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements as of
December 31, 2015
have been derived from and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s
2015
Form 10-K. The accompanying unaudited condensed consolidated financial statements were also prepared in accordance with the accounting policies stated in the audited consolidated financial statements contained in the
2015
Form 10-K. The Company’s independent registered public accounting firm issued its audit opinion dated March 30, 2016, on such financial statements with a going concern uncertainty explanatory paragraph. Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted, although the Company believes that the disclosures contained herein are adequate to make the information presented not misleading. In the opinion of management, the accompanying financial statements include all adjustments, which consist of normal recurring adjustments unless otherwise disclosed, necessary to state fairly the information in the Company’s accompanying unaudited condensed consolidated financial statements. The accompanying unaudited condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. Given certain risks related to the Chapter 11 proceedings, management concluded that there was substantial doubt regarding the Company’s ability to continue as a going concern as it was structured at September 30, 2016.
The Company has applied Accounting Standards Codification (“ASC”) 852 “Reorganizations” in preparing the unaudited condensed consolidated financial statements. ASC 852 requires that the financial statements, for periods subsequent to the Chapter 11 filings, distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. Accordingly, certain revenues, expenses, realized gains and losses and provisions for losses that are realized or incurred during the bankruptcy proceedings, including losses related to executory contracts that have been approved for rejection by the Bankruptcy Court, and unamortized deferred financing costs, premiums, discounts and derivatives associated with debt classified as liabilities subject to compromise, are recorded as reorganization items. In addition, pre-petition obligations that may be impacted by the Chapter 11 process have been classified on the unaudited condensed consolidated balance sheet at
September 30, 2016
as liabilities subject to compromise. These liabilities are reported at the amounts the Company anticipates will be allowed by the Bankruptcy Court, even if they may be settled for lesser amounts. See Note 1 for more information regarding reorganization items.
Principles of Consolidation.
The consolidated financial statements include the accounts of the Company and its wholly owned or majority owned subsidiaries. During the
nine
-month period ended
September 30, 2015
, the Company fully consolidated the activities of the Royalty Trusts as variable interest entities (“VIEs”) for which the Company was the primary beneficiary. Activities of the Royalty Trusts attributable to third party ownership were presented as noncontrolling interest and included as a component of equity in the condensed consolidated balance sheet as of December 31, 2015. As discussed further below, during the
nine
-month period ended
September 30, 2016
, the Company proportionately consolidated the activities of the Royalty Trusts. All significant intercompany accounts and transactions have been eliminated in consolidation.
Significant Accounting Policies.
For a description of the Company’s significant accounting policies, see Note
1
of the consolidated financial statements included in the
2015
Form 10-K as well as the items noted below.
Reclassifications.
Certain reclassifications have been made to the prior period financial statements to conform to the current period presentation. These reclassifications have no effect on the Company’s previously reported results of operations.
Use of Estimates.
The preparation of the accompanying unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
The more significant areas requiring the use of assumptions, judgments and estimates include: oil, natural gas and natural gas liquids (“NGL”) reserves; impairment tests of long-lived assets; depreciation, depletion and amortization; asset retirement obligations; determinations of significant alterations to the full cost pool and related estimates of fair value used to allocate the full cost pool net book value to divested properties, as necessary; income taxes; valuation of derivative instruments; contingencies; accrued revenue and related receivables; and estimation of liabilities subject to compromise. Although management believes these estimates are reasonable, actual results could differ significantly.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Recent Accounting Pronouncements.
In February 2015, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2015-02, “Amendments to the Consolidation Analysis,” which makes changes to both the variable interest model and the voting model, affecting all reporting entities involved with limited partnerships or similar entities, particularly industries such as the oil and gas, transportation and real estate sectors. The guidance simplifies and improves current guidance by placing more emphasis on risk of loss when determining a controlling financial interest and reducing the frequency of the application of related-party guidance when determining a controlling financial interest in a VIE. The requirements of the guidance were effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period, with early adoption permitted. The Company adopted this guidance on January 1, 2016, which resulted in the determination that the Royalty Trusts no longer qualify as VIEs. As a result, for the
three and nine
-month periods ended
September 30, 2016
, the Company proportionately consolidated the activities of the Royalty Trusts. Under the proportionate consolidation method, the Company accounts for only its share of each Royalty Trust’s asset, liabilities, revenues and expenses within the appropriate classifications in the accompanying unaudited condensed consolidated financial statements. The Company adopted the provisions of ASU 2015-02 on a modified retrospective approach by recording a cumulative-effect adjustment as of January 1, 2016 that resulted in decreases of approximately
$243.4 million
to total assets and approximately
$510.2 million
to noncontrolling interest and increases of approximately
$9.7 million
to accounts payable and approximately
$257.1 million
to retained earnings.
In April 2015, the FASB issued ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs," which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the associated debt liability, consistent with the presentation of a debt discount. The guidance is effective on a retrospective basis for annual periods beginning after December 15, 2015, including interim periods within that reporting period, with early adoption permitted. The guidance was adopted on January 1, 2016, and resulted in a decrease of approximately
$69.1 million
to other assets and current maturities of long-term debt in the accompanying unaudited condensed consolidated balance sheet for the year ended December 31, 2015, with no impact to the accompanying unaudited condensed consolidated statements of operations. See Note
1
for treatment and classification of unamortized debt issuance costs subsequent to filing the Chapter 11 petitions. In August 2015, the FASB issued ASU 2015-15, “Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements,” which excludes line-of-credit debt issuance costs from the scope of ASU 2015-03. The guidance was adopted on January 1, 2016 in conjunction with the adoption of ASU 2015-03 by making an accounting policy election to present line-of-credit arrangement debt issuance costs as an asset and subsequently amortize the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit. The adoption of this policy resulted in no impact to the consolidated financial statements.
Recent Accounting Pronouncements Not Yet Adopted.
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The core principle requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Certain of the provisions also amend or supersede existing guidance applicable to the recognition of a gain or loss on transfers of nonfinancial assets that are not an output of an entity’s ordinary activities, including sales of property, plant and equipment and real estate. In August 2015, the FASB issued ASU 2015-14, "Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date," which defers the effective date of ASU 2014-09 to annual periods beginning after December 15, 2017, and interim periods within that reporting period. Early adoption is permitted, and either a full retrospective or modified approach may be used for adoption. The Company is currently evaluating the effect, if any, that the updated standard will have on its consolidated financial statements and related disclosures.
In August 2014, the FASB issued ASU 2014-15, “Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” which provides guidance on determining when and how to disclose going-concern uncertainties in the financial statements. The new standard requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. An entity must provide certain disclosures if “conditions or events raise substantial doubt about the entity’s ability to continue as a going concern.” The guidance is effective for annual periods ending after December 15, 2016, and interim periods thereafter, with early adoption permitted. The Company evaluated the effect of the guidance and has determined that it will have no impact on its related disclosures.
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which requires companies to recognize the assets and liabilities for the rights and obligations created by long-term leases of assets on the balance sheet. The guidance requires adoption by application of a modified retrospective transition approach for existing long-term leases and is effective for fiscal
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
years beginning after December 15, 2018, including interim periods within those years. The Company is currently evaluating the effect that the guidance will have on its consolidated financial statements and related disclosures.
In March 2016, the FASB issued ASU 2016-06, “Contingent Put and Call Options in Debt Instruments” which clarifies the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts, which is one of the criteria for bifurcating an embedded derivative. The amendments eliminate diversity in practice in assessing embedded contingent call (put) options in debt instruments. The guidance requires adoption by application of a modified retrospective approach to existing and future debt instruments effective for fiscal years after December 15, 2016, including interim periods within those years. Early adoption is permitted. The Company is currently evaluating the effect that the guidance will have on its consolidated financial statements and related disclosures.
In March 2016, the FASB issued ASU 2016-09, “Improvements to Share-Based Payment Accounting” which was part of the FASB simplification initiative and involves several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The guidance requires adoption by various application methods. All amendments must be adopted in the same period. The amendments are effective for fiscal years beginning after December 15, 2016, including interim periods within those years. Early adoption is permitted. The Company is currently evaluating the effect that the guidance will have on its consolidated financial statements and related disclosures.
In September 2016, the FASB issued ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments” which addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice including, but not limited to; debt prepayment, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, proceeds from settlement of insurance claims, and separately identifiable cash flows and application of the predominance principle. The guidance requires adoption by application of a retrospective method to each period presented. The amendments are effective for fiscal years beginning after December 15, 2017, including interim periods within those years. Early adoption is permitted. The Company is currently evaluating the effect that the guidance will have on its consolidated financial statements and related disclosures.
3
. Divestiture
Divestiture of West Texas Overthrust (the “WTO”) Properties and Release from Treating Agreement.
On January 21, 2016, the Company paid
$11.0 million
in cash and transferred ownership of substantially all of its oil and natural gas properties and midstream assets located in the Piñon field in the WTO to Occidental Petroleum Corporation (“Occidental”) and was released from all past, current and future claims and obligations under an existing
30
year treating agreement between the companies. As of the date of the transaction, the Company had accrued approximately
$111.9 million
for penalties associated with shortfalls in meeting its delivery requirements under the agreement since it became effective in late 2012. The Company recognized a loss of approximately
$89.1 million
on the termination of the treating agreement and the cease-use of transportation agreements that supported production from the Piñon field and reduced its asset retirement obligations associated with its oil and natural gas properties by
$34.1 million
.
4
. Fair Value Measurements
The Company measures and reports certain assets and liabilities on a fair value basis and has classified and disclosed its fair value measurements using the following levels of the fair value hierarchy:
|
|
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
|
Level 2
|
Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.
|
|
|
Level 3
|
Measurement based on prices or valuation models that require inputs that are both significant to the fair value measurement and less observable for objective sources (i.e., supported by little or no market activity).
|
Assets and liabilities that are measured at fair value are classified based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
requires judgment, which may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels. The determination of the fair values, stated below, considers the market for the Company’s financial assets and liabilities, the associated credit risk and other factors. The Company considers active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis. The Company has assets and liabilities classified in each level of the hierarchy as of
September 30, 2016
and
December 31, 2015
, as described below.
Level 1 Fair Value Measurements
Investments.
The fair value of investments, consisting of assets attributable to the Company’s non-qualified deferred compensation plan, is based on quoted market prices. Investments are included in other assets in the accompanying unaudited condensed consolidated balance sheets.
Level 2 Fair Value Measurements
Commodity Derivative Contracts.
The fair values of the Company’s oil and natural gas fixed price swaps are based upon inputs that are either readily available in the public market, such as oil and natural gas futures prices, volatility factors and discount rates, or can be corroborated from active markets. Fair value is determined through the use of a discounted cash flow model or option pricing model using the applicable inputs, discussed above. The Company applies a weighted average credit default risk rating factor for its counterparties or gives effect to its credit default risk rating, as applicable, in determining the fair value of these derivative contracts. Credit default risk ratings are based on current published credit default swap rates.
Mandatory Prepayment Feature - PGC Senior Secured Notes.
In conjunction with the acquisition of and termination of a gathering agreement with PGC in October 2015, the Company issued the PGC Senior Secured Notes with a
$78.0 million
principal value. The PGC Senior Secured Notes were issued at a substantial discount, as discussed in Note
6
and Note
7
, which resulted in the treatment of the related mandatory prepayment feature as an embedded derivative that met the criteria to be bifurcated from its host contract and accounted for separately from the PGC Senior Secured Notes. Prior to the Chapter 11 filings, the mandatory prepayment feature was recorded at fair value each reporting period based upon values determined through the use of discounted cash flow models of the PGC Senior Secured Notes both (i) with the mandatory prepayment feature and (ii) excluding the mandatory prepayment feature. Subsequent to the Chapter 11 filings in May 2016, the value of the mandatory repayment feature of
$2.5 million
was written off and is included in reorganization items in the accompanying unaudited condensed consolidated statement of operations for the nine-month period ended
September 30, 2016
.
Level 3 Fair Value Measurements
Commodity
Derivative Contracts.
The fair values of the Company’s natural gas basis swaps are based upon quotes obtained from counterparties to the derivative contracts. These values were reviewed internally for reasonableness through the use of a discounted cash flow model using non-exchange traded regional pricing information. Additionally, the Company applied a weighted average credit default risk rating factor for its counterparties or gave effect to its credit risk, as applicable, in determining the fair value of these commodity derivative contracts. The significant unobservable input used in the fair value measurement of the Company’s natural gas basis swaps is the estimate of future natural gas basis differentials. Significant increases (decreases) in natural gas basis differentials could result in a significantly higher (lower) fair value measurement. The significant unobservable inputs and the range and weighted average of these inputs used in the fair value measurements of the Company’s natural gas
basis swaps at
September 30, 2016
and
December 31, 2015
are included in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unobservable Input
|
|
Range
|
|
Weighted Average
|
|
Fair Value
|
|
|
(Price per Mcf)
|
|
(In thousands)
|
September 30, 2016
|
|
|
|
|
|
|
|
|
Natural gas basis differential forward curve
|
|
$
|
(0.13
|
)
|
–
|
$
|
(0.25
|
)
|
|
$
|
(0.20
|
)
|
|
$
|
(170
|
)
|
December 31, 2015
|
|
|
|
|
|
|
|
|
Natural gas basis differential forward curve
|
|
$
|
(0.06
|
)
|
–
|
$
|
(0.28
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
(1,748
|
)
|
Debt Holder Conversion Feature
. The Company’s Convertible Senior Unsecured Notes each contain a conversion option whereby, prior to the Chapter 11 filings, the Convertible Senior Unsecured Notes holders had the option to convert the notes into
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
shares of Company common stock. Further, with respect to any such conversions prior to the second anniversary of the issuance of the Convertible Senior Unsecured Notes, in addition to the shares deliverable upon conversion, holders were entitled to receive an early conversion payment. These conversion features were identified as embedded derivatives that met the criteria to be bifurcated from their host contracts and accounted for separately from the Convertible Senior Unsecured Notes. Prior to the Chapter 11 filings, the holder conversion features were recorded at fair value each reporting period. Subsequent to the Chapter 11 filings, the value of the debt holder conversion features of
$7.3 million
was written off and is included in reorganization items in the accompanying unaudited condensed consolidated statement of operations for the nine-month period ended
September 30, 2016
.
The fair values of the holder conversion features were determined using a binomial lattice model based on certain assumptions including (i) the Company’s stock price, (ii) risk-free rate, (iii) recovery rate, (iv) hazard rate and (v) expected volatility. The significant unobservable input used in the fair value measurement of the conversion features is the hazard rate, an estimate of default probability. Significant increases (decreases) in the hazard rate could result in significantly (lower) higher fair value measurement.
The significant unobservable inputs and range and weighted average of these inputs used in the fair value measurement of the conversion options at
December 31, 2015
are included in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unobservable Input
|
|
Range
|
|
Weighted Average
|
|
Fair Value
|
|
|
|
|
(In thousands)
|
Debt conversion feature hazard rate
|
|
114.0
|
%
|
–
|
135.2
|
%
|
|
119.2
|
%
|
|
$
|
29,355
|
|
See further discussion of the Convertible Senior Unsecured Notes at Note
6
.
Fair Value - Recurring Measurement Basis
The following tables summarize the Company’s assets and liabilities measured at fair value on a recurring basis by the fair value hierarchy (in thousands):
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements
|
|
Netting(1)
|
|
Assets/Liabilities at Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Assets
|
|
|
|
|
|
|
|
|
|
Commodity derivative contracts
|
$
|
—
|
|
|
$
|
11,429
|
|
|
$
|
—
|
|
|
$
|
(1,167
|
)
|
|
$
|
10,262
|
|
Investments
|
7,263
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,263
|
|
|
$
|
7,263
|
|
|
$
|
11,429
|
|
|
$
|
—
|
|
|
$
|
(1,167
|
)
|
|
$
|
17,525
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Commodity derivative contracts
|
$
|
—
|
|
|
$
|
4,914
|
|
|
$
|
170
|
|
|
$
|
(1,167
|
)
|
|
$
|
3,917
|
|
|
$
|
—
|
|
|
$
|
4,914
|
|
|
$
|
170
|
|
|
$
|
(1,167
|
)
|
|
$
|
3,917
|
|
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements
|
|
Netting(1)
|
|
Assets/Liabilities at Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Assets
|
|
|
|
|
|
|
|
|
|
Commodity derivative contracts
|
$
|
—
|
|
|
$
|
85,524
|
|
|
$
|
—
|
|
|
$
|
(1,175
|
)
|
|
$
|
84,349
|
|
Investments
|
10,106
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,106
|
|
|
$
|
10,106
|
|
|
$
|
85,524
|
|
|
$
|
—
|
|
|
$
|
(1,175
|
)
|
|
$
|
94,455
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Commodity derivative contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,748
|
|
|
$
|
(1,175
|
)
|
|
$
|
573
|
|
Debt holder conversion feature
|
—
|
|
|
—
|
|
|
29,355
|
|
|
—
|
|
|
29,355
|
|
Mandatory prepayment feature - PGC Senior Secured Notes
|
—
|
|
|
2,941
|
|
|
—
|
|
|
—
|
|
|
2,941
|
|
|
$
|
—
|
|
|
$
|
2,941
|
|
|
$
|
31,103
|
|
|
$
|
(1,175
|
)
|
|
$
|
32,869
|
|
____________________
(1)
Represents the effect of netting assets and liabilities for counterparties with which the right of offset exists.
Level 3 - Commodity Derivative Contracts.
The table below sets forth a reconciliation of the Company’s Level 3 fair value measurements for commodity derivative contracts during the
three and nine
-month periods ended
September 30, 2016
and
2015
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Beginning balance
|
|
$
|
(356
|
)
|
|
$
|
(2,207
|
)
|
|
$
|
(1,748
|
)
|
|
$
|
350
|
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,894
|
)
|
Gain (loss) on commodity derivative contracts
|
|
186
|
|
|
(1,229
|
)
|
|
1,578
|
|
|
(892
|
)
|
Ending balance
|
|
$
|
(170
|
)
|
|
$
|
(3,436
|
)
|
|
$
|
(170
|
)
|
|
$
|
(3,436
|
)
|
Losses due to changes in fair value of the Company’s Level 3 commodity derivative contracts have been included in (gain) loss on derivative contracts in the accompanying unaudited condensed consolidated statements of operations. See Note
7
for further discussion of the Company’s derivative contracts.
Level 3 - Debt Holder Conversion Feature.
The table below sets forth a reconciliation of the Company’s Level 3 fair value measurements for debt holder conversion features during the
three and nine
-month periods ended
September 30, 2015
and the
nine
-month period ended
September 30, 2016
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
2015
|
|
2016
|
|
2015
|
Beginning balance
|
|
$
|
—
|
|
|
$
|
29,355
|
|
|
$
|
—
|
|
Issuances
|
|
16,994
|
|
|
—
|
|
|
16,994
|
|
Gain on derivative holder conversion feature
|
|
(10,146
|
)
|
|
(880
|
)
|
|
(10,146
|
)
|
Conversions
|
|
(1,374
|
)
|
|
(21,194
|
)
|
|
(1,374
|
)
|
Write off of derivative holder conversion feature to reorganization items
|
|
—
|
|
|
(7,281
|
)
|
|
—
|
|
Ending balance
|
|
$
|
5,474
|
|
|
$
|
—
|
|
|
$
|
5,474
|
|
Prior to commencement of the Chapter 11 Proceedings, the fair value of the conversion features were determined quarterly with changes in fair value recorded as interest expense.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Transfers.
The Company recognizes transfers between fair value hierarchy levels as of the end of the reporting period in which the event or change in circumstances causing the transfer occurred. During the
three and nine
-month periods ended
September 30, 2016
and
2015
, the Company did not have any transfers between Level 1, Level 2 or Level 3 fair value measurements.
Fair Value of Financial Instruments
The Company measures the fair value of its Senior Secured Notes and the Unsecured Notes using pricing that is readily available in the public market. The Company classifies these inputs as Level 2 in the fair value hierarchy. The estimated fair values and carrying values of the Company’s senior notes at
September 30, 2016
and
December 31, 2015
were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016 (1)
|
|
December 31, 2015
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
8.75% Senior Secured Notes
|
$
|
487,207
|
|
|
$
|
1,328,000
|
|
|
$
|
403,098
|
|
|
$
|
1,265,814
|
|
Senior Unsecured Notes
|
|
|
|
|
|
|
|
8.75% Senior Notes due 2020
|
$
|
28,579
|
|
|
$
|
395,935
|
|
|
$
|
39,740
|
|
|
$
|
389,232
|
|
7.5% Senior Notes due 2021
|
$
|
47,019
|
|
|
$
|
757,767
|
|
|
$
|
79,812
|
|
|
$
|
751,087
|
|
8.125% Senior Notes due 2022
|
$
|
30,047
|
|
|
$
|
527,737
|
|
|
$
|
57,749
|
|
|
$
|
518,693
|
|
7.5% Senior Notes due 2023
|
$
|
34,589
|
|
|
$
|
543,561
|
|
|
$
|
58,799
|
|
|
$
|
534,869
|
|
Convertible Senior Unsecured Notes
|
|
|
|
|
|
|
|
8.125% Convertible Senior Notes due 2022
|
$
|
2,339
|
|
|
$
|
40,694
|
|
|
$
|
44,199
|
|
|
$
|
78,290
|
|
7.5% Convertible Senior Notes due 2023
|
$
|
28
|
|
|
$
|
46,900
|
|
|
$
|
15,125
|
|
|
$
|
24,393
|
|
____________________
|
|
(1)
|
Includes write-off of discounts and derivatives associated with the
8.75%
Senior Secured Notes and the Convertible Senior Unsecured Notes, discounts associated with the
8.75%
Senior Notes due 2020 and the
7.5%
Senior Notes due 2023, and premium associated with the
7.5%
Senior Notes due 2021 due to the Company's Chapter 11 proceedings.
|
All of the Company’s senior notes are stated at carrying value, which has been adjusted to par value, in liabilities subject to compromise on the accompanying unaudited condensed consolidated balance sheet as of
September 30, 2016
. See Note
6
for discussion of the Company’s debt.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
5
. Property, Plant and Equipment
Property, plant and equipment consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
September 30,
2016
|
|
December 31,
2015
|
Oil and natural gas properties
|
|
|
|
Proved(1)
|
$
|
12,093,492
|
|
|
$
|
12,529,681
|
|
Unproved
|
322,580
|
|
|
363,149
|
|
Total oil and natural gas properties
|
12,416,072
|
|
|
12,892,830
|
|
Less accumulated depreciation, depletion and impairment
|
(11,637,538
|
)
|
|
(11,149,888
|
)
|
Net oil and natural gas properties capitalized costs
|
778,534
|
|
|
1,742,942
|
|
Land
|
5,210
|
|
|
14,260
|
|
Non-oil and natural gas equipment(2)
|
240,402
|
|
|
373,687
|
|
Buildings and structures(3)
|
228,753
|
|
|
227,673
|
|
Total
|
474,365
|
|
|
615,620
|
|
Less accumulated depreciation and amortization
|
(116,837
|
)
|
|
(123,860
|
)
|
Other property, plant and equipment, net
|
357,528
|
|
|
491,760
|
|
Total property, plant and equipment, net
|
$
|
1,136,062
|
|
|
$
|
2,234,702
|
|
____________________
|
|
(1)
|
Includes cumulative capitalized interest of approximately
$51.1 million
and
$48.9 million
at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
|
(2)
|
Includes cumulative capitalized interest of approximately
$4.3 million
at both
September 30, 2016
and
December 31, 2015
.
|
|
|
(3)
|
Includes cumulative capitalized interest of approximately
$20.4 million
at both
September 30, 2016
and
December 31, 2015
.
|
The Company reduced the net carrying value of its oil and natural gas properties by
$298.0 million
and
$657.4 million
during the
three and nine
-month periods ended
September 30, 2016
, as a result of its quarterly full cost ceiling analysis. See Note
2
for discussion of the proportionate consolidation of the Royalty Trusts for the
three and nine
-month periods ended
September 30, 2016
.
The Company reviews non-oil and natural gas equipment and buildings and structures for recoverability whenever events or changes in circumstances indicate that carrying amounts may not be recoverable. The Company recognizes an impairment loss if the carrying amount of a long-lived asset is not recoverable and exceeds its fair value. The electrical transmission system was reviewed and was determined to not be recoverable due to a decrease in projected Mid-Continent production volumes supporting the system’s usage. Further, the carrying value exceeded its fair value. The Company recorded an impairment of
$55.6 million
on its electrical transmission system during the
three and nine
-month periods ended
September 30, 2016
and a
$1.7 million
impairment on compressors and various other midstream services equipment during the nine-month period ended
September 30, 2016
due primarily to the determination that their future use was limited.
Fair value measurements for the electrical asset impairment discussed above were based on replacement cost. As the fair value was estimated using the cost approach, inputs were based on the cost to a market participant buyer to acquire or construct a substitute asset of comparable utility, adjusted for obsolescence. These inputs were not observable in the market therefore these values were classified as Level 3 in the fair value hierarchy.
The Company disposed of certain drilling and oilfield services assets previously classified as held for sale during 2016 and recorded losses on the sale of those assets of
$0.1 million
and
$1.7 million
for the
three and nine
-month periods ended
September 30, 2016
, which are included in loss (gain) on sale of assets in the accompanying unaudited condensed consolidated statements of operations. At
September 30, 2016
, the Company has remaining drilling and oilfield services assets with a net book value of
$0.8 million
classified as held for sale in the other current assets line of the accompanying unaudited condensed consolidated balance sheet, and expects to dispose of these assets in the fourth quarter of 2016.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
6
. Debt
Chapter 11 Proceedings
The Chapter 11 filings constituted an event of default with respect to the Company’s pre-petition senior credit facility, Senior Secured Notes, Senior Unsecured Notes and Convertible Senior Unsecured Notes, which became immediately due and payable. The enforcement of any obligations under the Company’s pre-petition debt was automatically stayed as a result of the Chapter 11 filings. On the Emergence Date, the Senior Secured Notes, Unsecured Notes and senior credit facility were canceled and the Company entered into the
$425.0 million
New First Lien Exit Facility, issued approximately
$281.8 million
principal value of New Convertible Notes and entered into the
$35.0 million
New Building Note as discussed further below. See Note 1 for additional information regarding the bankruptcy proceedings.
Reclassification of Debt.
The balance outstanding under the senior credit facility of
$449.2 million
, par value of the Senior Secured Notes of
$1.3 billion
, par value of the Senior Unsecured Notes of
$2.2 billion
and par value of the Convertible Senior Unsecured Notes of
$87.6 million
are included in liabilities subject to compromise on the accompanying unaudited condensed consolidated balance sheet at
September 30, 2016
. Additionally, a non-cash charge to write off all of the related unamortized debt issuance costs and associated discounts and premiums of approximately
$158.6 million
and the fair value of associated debt derivatives of
$9.8 million
as of May 16, 2016 related to the Company's debt is included in reorganization items in the accompanying unaudited condensed consolidated statements of operations for the nine-month period ended
September 30, 2016
, as discussed in Note
1
.
See Note
4
for the fair values and carrying values of the senior notes outstanding at
September 30, 2016
and
December 31, 2015
, respectively. As of
December 31, 2015
, there were no amounts outstanding under the senior credit facility, and the carrying values of the senior notes were net of unamortized discounts, premiums, and deferred costs of
$342.6 million
, and included the fair value of debt derivatives of
$32.3 million
.
Pre-Emergence Indebtedness
Senior Credit Facility
The terms of the senior credit facility contained certain financial covenants, including maintenance of agreed upon levels for the (a) ratio of total secured debt under the senior credit facility to earnings before interest, taxes, depreciation and amortization (“EBITDA”), which could not exceed
2.00
:1.00 at each quarter end and (b) ratio of current assets to current liabilities, which was required to be at least
1.0
:1.0 at each quarter end. For the purpose of the current ratio calculation, any amounts available to be drawn under the senior credit facility were included in current assets, and unrealized assets and liabilities that resulted from mark-to-market adjustments on the Company’s commodity derivative contracts were disregarded. The senior credit facility matured by its terms on the earlier of March 2, 2020 and
91
days prior to the earliest date of any maturity under or mandatory offer to repurchase the Company’s then outstanding notes.
The senior credit facility also contained various covenants that limited the ability of the Company and certain of its subsidiaries to: grant certain liens; make certain loans and investments; make distributions; redeem stock; redeem or prepay debt; merge or consolidate with or into a third party; or engage in certain asset dispositions, including a sale of all or substantially all of the Company’s assets. The terms of the senior credit facility allowed the Company to redeem or purchase outstanding Senior Unsecured Notes for up to
$275.0 million
in cash subject to certain limitations. Additionally, the senior credit facility limited the ability of the Company and certain of its subsidiaries to incur additional indebtedness with certain exceptions. See Note
1
for information regarding the Company’s Bankruptcy Petitions and the Chapter 11 proceedings.
The obligations under the senior credit facility were guaranteed by certain Company subsidiaries and were required to be secured by first priority liens on all shares of capital stock of certain of the Company’s material present and future subsidiaries, all of the Company’s intercompany debt, and certain of the Company’s other assets, including proved oil, natural gas and NGL reserves representing at least
80.0%
of the discounted present value (as defined in the senior credit facility) of proved oil, natural gas and NGL reserves of the Company.
At the Company’s election, interest under the senior credit facility, was determined by reference to (a) the ICE Benchmark Administration Limited LIBOR (“LIBOR”) plus an applicable margin between
1.750%
and
2.750%
per annum or (b) the “base rate,” which is the highest of (i) the federal funds rate plus
0.5%
, (ii) the prime rate published by Royal Bank of Canada under the
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
senior credit facility or (iii) the one-month Eurodollar rate (as defined in the senior credit facility) plus
1.00%
per annum, plus, in each case under scenario (b), an applicable margin between
0.750%
and
1.750%
per annum. Interest was payable quarterly for base rate loans and at the applicable maturity date for LIBOR loans, except that if the interest period for a LIBOR loan was six months or longer, interest was paid at the end of each three-month period. Quarterly, the Company paid commitment fees assessed at an annual rate of
0.5%
on any available portion of the senior credit facility.
On March 11, 2016, the administrative agent notified the Company that the lenders had elected to reduce the borrowing base to
$340.0 million
from
$500.0 million
pursuant to a special redetermination. On April 20, 2016, the Company submitted for consideration by its lenders additional properties to serve as collateral under the senior credit facility to support a borrowing base of
$500.0 million
. On May 11, 2016, in exchange for waivers from the requisite percentage of lenders with respect to certain specified defaults and events of defaults under the senior credit facility, the Company permanently repaid
$40.0 million
of borrowings to the lenders, which payment correspondingly reduced the lenders’ commitments. See Note
1
for further discussion of the senior credit facility and the plan of reorganization.
The senior credit facility had
$449.2 million
drawn at
September 30, 2016
and had
$9.9 million
in outstanding letters of credit. Additionally, at
September 30, 2016
, the Company had incurred
$1.3 billion
in junior lien debt subject to an intercreditor agreement as a result of the issuance of Senior Secured Notes in June 2015 and the PGC Senior Secured Notes in October 2015.
Senior Secured Notes
The Company issued
$1.25 billion
of 8.75% Senior Secured Notes due 2020 in June 2015. Net proceeds from the issuance were approximately
$1.21 billion
after deducting offering expenses, a portion of which was used to repay amounts outstanding at that time under the Company’s senior credit facility.
Additionally, the Company issued
$78.0 million
par value of the PGC Senior Secured Notes in conjunction with the acquisition of and termination of a gathering agreement with PGC in October 2015. Because the PGC Senior Secured Notes were issued as partial consideration for the acquisition and termination, these notes were recorded at fair value of approximately
$50.3 million
, which included mandatory prepayment feature liabilities and a discount. Fair value at issuance was determined based upon the then-current market value of the Senior Secured Notes. The unamortized portions of the discount and the carrying value of the mandatory prepayment feature as of the date of the Chapter 11 filings, May 16, 2016, were written off to reorganization items on the accompanying unaudited condensed consolidated statement of operations for the nine-month period ended
September 30, 2016
as noted above.
The Company accrued interest on its Senior Secured Notes at a fixed rate of
8.75%
prior to the Chapter 11 filings, with no interest accrued subsequent to the filings. The Senior Secured Notes were by their terms redeemable, in whole or in part, prior to their maturity at specified redemption prices and were jointly and severally guaranteed unconditionally, in full, on a second-priority secured basis by certain of the Company’s wholly owned subsidiaries.
The Senior Secured Notes were secured by second-priority liens on all of the Company’s assets that secured the senior credit facility on a first-priority basis; provided, however, the security interest in those assets that secured the Senior Secured Notes and the guarantees were contractually subordinated to liens thereon that secure the credit facility and certain other permitted indebtedness. Consequently, the Senior Secured Notes and the guarantees were effectively subordinated to the credit facility and such other indebtedness to the extent of the value of such assets.
Maturity Date and Mandatory Prepayment Feature.
Pursuant to the indenture, the Senior Secured Notes by their terms matured on June 1, 2020; provided, however, that if on October 15, 2019, the aggregate outstanding principal amount of the unsecured
8.75%
Senior Notes due 2020 exceeded
$100.0 million
, the Senior Secured Notes matured on October 16, 2019. See further discussion of the mandatory prepayment feature Note
4
and Note
7
, which with respect to the PGC Senior Secured Notes was an embedded derivative that was accounted for separately from these notes, prior to being written-off to reorganization items on the accompanying unaudited condensed consolidated statements of operations for the nine-month period ended
September 30, 2016
, as discussed in Note
1
.
Indenture.
The indenture governing the Senior Secured Notes contained covenants that restricted the Company’s ability to pay dividends, incur indebtedness, create liens, enter into consolidations or mergers, purchase or redeem stock or subordinated or unsecured indebtedness, dispose of or transfer certain assets, transact with related parties, make investments and refinance
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
certain indebtedness, among other actions. These indentures were canceled upon the Company’s emergence from Chapter 11. See Note
1
for additional details about the Company’s Bankruptcy Petitions and the Chapter 11 proceedings.
Senior Unsecured Notes
The Company accrued interest on its Senior Unsecured Notes at a fixed rate through the date of the Chapter 11 filings, with no interest accrued subsequent to the filings. The Senior Unsecured Notes were by their terms redeemable, in whole or in part, prior to their maturity at specified redemption prices and were jointly and severally guaranteed unconditionally, in full, on an unsecured basis by certain of the Company’s wholly owned subsidiaries. See Note
14
for condensed financial information of the SandRidge subsidiaries that own substantially all of the Company’s oil and gas assets (collectively, the “Guarantors”). Certain of the Senior Unsecured Notes were issued at a discount or a premium. Prior to the Chapter 11 filings, the discount or premium was amortized to interest expense over the term of the respective series of Senior Unsecured Notes. The unamortized portions of the discount or premium as of the date of the Chapter 11 filings, May 16, 2016, were written off to reorganization items on the accompanying unaudited condensed consolidated statement of operations for the nine-month period ended
September 30, 2016
as noted above.
The unamortized portions of the debt issuance costs associated with the Senior Unsecured Notes as of the date of the Chapter 11 filings, May 16, 2016, were written off to reorganization items on the accompanying unaudited condensed consolidated statement of operations for the nine-month period ended
September 30, 2016
as noted above.
Indentures.
Each of the indentures governing the Company’s Senior Unsecured Notes contained covenants that restricted the Company’s ability to pay dividends, incur indebtedness, make investments, sell certain assets, purchase certain assets, transact with related parties and enter into consolidations or mergers. These indentures were canceled upon the Company’s emergence from Chapter 11. See Note
1
for additional details about the Company’s Bankruptcy Petitions and the Chapter 11 proceedings.
Convertible Senior Unsecured Notes
The Convertible Senior Unsecured Notes were issued in conjunction with exchanges and repurchases of Senior Unsecured Notes that took place in August and October 2015. The transactions were determined to be an extinguishment of each of the Senior Unsecured Notes exchanged. As such, the newly-issued Convertible Senior Unsecured Notes were recorded at fair value on the date of issuance. The Convertible Senior Unsecured Notes were guaranteed by the same Guarantors that guaranteed the Senior Unsecured Notes and were subject to covenants and bore payment terms substantially identical to those of the corresponding series of Senior Unsecured Notes of similar tenor, other than the conversion features, described further below, and the extension of the final maturity by one day. The Company accrued interest on its Convertible Senior Unsecured Notes at a fixed rate through the date of the Chapter 11 filings, with no interest accrued subsequent to the filings.
Conversions to Common Stock.
During the nine-month period ended
September 30, 2016
, holders of
$200.5 million
aggregate principal amount (
$67.4 million
net of discount and including holders’ conversion feature) of
8.125%
Convertible Senior Notes due 2022 and
$31.6 million
aggregate principal amount (
$10.4 million
net of discount and holders’ conversion feature) of
7.5%
Convertible Senior Notes due 2023 exercised conversion options applicable to those notes, resulting in the issuance of approximately
84.4 million
shares of Company common stock and aggregate cash payments of
$33.5 million
for accrued interest and early conversion payments. The conversions resulted in a gain on extinguishment of debt totaling
$41.3 million
, including the write off of
$4.3 million
of net unamortized debt issuance costs, which is included in other income on the unaudited condensed consolidated statement of operations for the nine-month period ended
September 30, 2016
. There were
no
conversions during the three-month period ended
September 30, 2016
.
Post-Emergence Indebtedness
New First Lien Exit Facility
As discussed in Note 1, on the Emergence Date, the Company entered into the New First Lien Exit Facility with the lenders party thereto and Royal Bank of Canada, as administrative agent and issuing lender.
The initial borrowing base under the New First Lien Exit Facility is
$425.0 million
. There are no scheduled borrowing base redeterminations until October 2018, followed by scheduled semiannual borrowing base redeterminations thereafter. The New First Lien Exit Facility matures on February 4, 2020. The outstanding borrowings under the New First Lien Exit Facility bear
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
interest at a rate equal to, at the option of the Company, either (a) a base rate plus an applicable rate of
3.75%
per annum or (b) LIBOR plus
4.75%
per annum, subject to a
1.00%
LIBOR floor. Interest on base rate borrowings is payable quarterly in arrears and interest on LIBOR borrowings is payable every one, two, three or six months, at the election of the Company. The Company has the right to prepay loans under the New First Lien Exit Facility at any time without a prepayment penalty, other than customary “breakage” costs with respect to LIBOR loans. The New First Lien Exit Facility is guaranteed by the Guarantors.
Furthermore, the New First Lien Exit Facility is secured by (i) first-priority mortgages on at least
95%
of the PV-9 valuation of the proved developed producing reserves and
95%
of the PV-9 valuation of all proved reserves included in the most recently delivered reserve report of the Company, (ii) a first-priority perfected pledge of capital stock of each credit party and their respective wholly owned subsidiaries and (iii) a first-priority security interest in the cash, cash equivalents, deposit, securities and other similar accounts, and a first-priority perfected security interest in substantially all other tangible and intangible assets of the credit parties (including but not limited to as-extracted collateral, accounts receivable, inventory, equipment, general intangibles, investment property, intellectual property, real property and the proceeds of the foregoing).
The New First Lien Exit Facility requires the Company to, (a) commencing with the first full fiscal quarter ending after the Emergence Date through the last full fiscal quarter before the occurrence of the end of the borrowing base protection period, maintain a minimum proved developing producing reserves asset coverage ratio, measured as of the last day of each fiscal quarter, of
1.75
to 1.00 and (b) commencing with the first full fiscal quarter ending after the occurrence of the end of the borrowing base protection period, maintain (i) a maximum consolidated total net leverage ratio, measured as of the last day of each fiscal quarter, (A) on or prior to December 31, 2018, of no greater than
3.50
to 1.00, and (B) any fiscal quarter ending on or after March 31, 2019, of no greater than
3.00
to 1.00 and (ii) a minimum consolidated interest coverage ratio, measured as of the last day of each fiscal quarter, of no less than
2.00
to 1.00. Such financial covenants are subject to customary cure rights.
The New First Lien Exit Facility contains customary affirmative and negative covenants, including as to compliance with laws (including environmental laws, ERISA and anti-corruption laws), maintenance of required insurance, delivery of quarterly and annual financial statements, oil and gas engineering reports, maintenance and operation of property (including oil and gas properties), restrictions on the incurrence of liens, indebtedness, asset dispositions, fundamental changes, restricted payments and other customary covenants.
New Convertible Debt
As discussed in Note 1, on the Emergence Date, pursuant to the terms of the Plan, the Company issued approximately
$281.8 million
principal amount of New Convertible Notes, which do not bear regular interest and will mature and mandatorily convert into New Common Stock on October 4, 2020, unless repurchased, redeemed or converted prior to that date. The New Convertible Notes will be recorded at fair value upon implementation of fresh start accounting. Upon the occurrence of certain events, including any acceleration, repayment or prepayment of the New Convertible Notes (including any optional redemption), the Company will be required to pay a make-whole amount of
$0.783478
for each $1.00 in principal amount of New Convertible Notes repaid or prepaid in accordance with the provisions of the associated indenture.
The New Convertible Notes are initially convertible at a conversion rate of
0.05330841
shares of New Common Stock per $1.00 principal amount of New Convertible Notes, which represents, in the aggregate, approximately
15.0 million
shares of the New Common Stock. The conversion rate for the New Convertible Notes is subject to customary anti-dilution adjustments. In addition, upon the occurrence of certain events, including any acceleration, repayment or prepayment of the New Convertible Notes (including any optional redemption), the conversion rate will be automatically adjusted such that the New Convertible Notes convert into the same percentage of New Common Stock before and after such event.
The New Convertible Notes are convertible at the option of the holders at any time to, and including, the business day immediately preceding the maturity date. In addition, the Company is required to convert all outstanding New Convertible Notes upon the earliest to occur of the following: (i) any bona fide arm’s length issuance by the Company of New Common Stock to third parties for cash with (a) a total issuance size that is greater than or equal to
$100,000,000
and (b) a per-share price greater than or equal to
$34.16
; (ii)
30
days’ written notice to the Company to convert the New Convertible Notes from holders of at least a majority in aggregate principal amount of the New Convertible Notes then outstanding; (iii) the average of the last reported sale prices of the New Common Stock over a
30
consecutive trading day period is
50%
greater than
$34.16
; (iv) any bona fide refinancing of the New First Lien Exit Facility after a determination by the post-emergence board of directors in good faith that: (a) such refinancing provides for terms that are materially more favorable to the Company and (b) the causing of a conversion is not the primary purpose of such refinancing; (v) any change of control transaction; or (vi) the maturity date. Upon conversion, the Company
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
will deliver shares of New Common Stock equal to the conversion rate, together with a cash payment in lieu of delivering any fractional share of New Common Stock issuable upon conversion, based on the last reported sale price of the New Common Stock on the relevant conversion date. During the period from October 4, 2016 through October 31, 2016, holders of approximately
$3.7 million
in aggregate principal amount of the New Convertible Notes exercised conversion options applicable to those notes, resulting in the issuance of approximately
0.2 million
shares of New Company Stock.
The Company may redeem for cash all or part of the New Convertible Notes at any time prior to the maturity date, at a redemption price equal to
100%
of the principal amount of such New Convertible Notes to be redeemed, as increased by the make-whole amount. With respect to any New Convertible Notes selected for redemption that are converted following a redemption notice, the conversion rate will be automatically adjusted such that the New Convertible Notes convert into the same percentage of New Common Stock before and after such redemption notice.
The Company’s obligations pursuant to the New Convertible Notes are fully and unconditionally guaranteed, jointly and severally, by each of the Guarantors of the New First Lien Exit Facility. Following the occurrence of certain events, the Company would be required to secure
$100,000,000
of the New Convertible Notes, which amount may be increased to the full outstanding principal amount of the New Convertible Notes, including any applicable make-whole amount, in accordance with the provisions of the New Convertible Notes Indenture (the “Springing Lien”). The Springing Lien will be a second priority lien on the same collateral securing the New First Lien Exit Facility.
New Building Note
As discussed in Note 1, on the Emergence Date, the Company entered into the New Building Note, which has a principal amount of
$35.0 million
and is secured by first priority mortgage on the Company’s headquarters facility and certain other non-oil and gas real property. The New Building Note will be recorded at fair value upon implementation of fresh start accounting. Interest is payable on the New Building Note at
6%
per annum for the first year following the Emergence Date,
8%
per annum for the second year following the Emergence Date, and
10%
thereafter through maturity. Interest is payable in kind from the Emergence Date through the earlier of September 30, 2020,
46 months
from the Emergence Date or
90
days after the refinancing or repayment of the New First Lien Exit Facility and thereafter in cash. The New Building Note matures on October 4, 2021. On the Emergence Date, pursuant to the Plan, certain holders of the Unsecured Senior Notes purchased the New Building Note for
$26.8 million
in cash, net of certain fees and expenses.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
7
. Derivatives
The Company has not designated any of its derivative contracts as hedges for accounting purposes. The Company records all derivative contracts at fair value. Changes in derivative fair values are recognized in earnings.
Chapter 11 Proceedings
Both a default by the Company under its senior credit facility and a Chapter 11 filing by the Company constitute defaults under its commodity derivative contracts. As a result, certain commodity derivative contracts were settled in the second quarter of 2016 and prior to their contractual maturities (“early settlements”) after the Chapter 11 filings occurred, resulting in
$17.9 million
of cash receipts during the nine-month period ended September 30, 2016. Additionally, new agreements have been executed with
four
counterparties for current and future trading purposes.
Commodity Derivatives
The Company is exposed to commodity price risk, which impacts the predictability of its cash flows from the sale of oil and natural gas. The Company seeks to manage this risk through the use of commodity derivative contracts, which allow the Company to limit its exposure to commodity price volatility on a portion of its forecasted oil and natural gas sales. None of the Company’s commodity derivative contracts may be terminated prior to contractual maturity solely as a result of a downgrade in the credit rating of a party to the contract. Cash settlements and valuation gains and losses on commodity derivative contracts are included in (gain) loss on derivative contracts in the unaudited condensed consolidated statements of operations. Commodity derivative contracts are settled on a monthly basis. Derivative assets and liabilities arising from the Company’s commodity derivative contracts with the same counterparty that provide for net settlement are reported on a net basis in the consolidated balance sheets. At
September 30, 2016
, the Company’s commodity derivative contracts consisted of fixed price swaps and basis swaps, which are described below:
|
|
|
Fixed price swaps
|
The Company receives a fixed price for the contract and pays a floating market price to the counterparty over a specified period for a contracted volume.
|
|
|
Basis swaps
|
The Company receives a payment from the counterparty if the settled price differential is greater than the stated terms of the contract and pays the counterparty if the settled price differential is less than the stated terms of the contract, which guarantees the Company a price differential for oil or natural gas from a specified delivery point.
|
The Company recorded gain on commodity derivative contracts of
$0.3 million
and
$42.2 million
for the three-month periods ended
September 30, 2016
and
2015
, respectively, which include net cash receipts upon settlement of
$14.6 million
and
$67.3 million
, respectively. The Company recorded a loss (gain) on commodity derivative contracts of
$4.8 million
and
$(59.0) million
for the
nine
-month periods ended
September 30, 2016
and
2015
, respectively, which includes net cash receipts upon settlement of
$72.6 million
and
$278.6 million
, respectively. Included in the net cash receipts for the
nine
-month period ended
September 30, 2016
is
$17.9 million
of cash receipts related to early settlements.
Master Netting Agreements and the Right of Offset.
The Company has master netting agreements with all of its commodity derivative counterparties and has presented its derivative assets and liabilities with the same counterparty on a net basis in the consolidated balance sheets. As a result of the netting provisions, the Company's maximum amount of loss under commodity derivative transactions due to credit risk is limited to the net amounts due from its counterparties. As of
September 30, 2016
, the counterparties to the Company’s open commodity derivative contracts consisted of
four
financial institutions, which are also lenders under the Company’s senior credit facility. The Company is not required to post additional collateral under its commodity derivative contracts as the majority of the counterparties to the Company’s commodity derivative contracts share in the collateral supporting the Company’s senior credit facility. The following tables summarize (i) the Company's commodity derivative contracts on a gross basis, (ii) the effects of netting assets and liabilities for which the right of offset exists based on master netting arrangements and (iii) for the Company’s net derivative liability positions, the applicable portion of shared collateral under the senior credit facility (in thousands):
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts
|
|
Gross Amounts Offset
|
|
Amounts Net of Offset
|
|
Financial Collateral
|
|
Net Amount
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts - current
|
|
$
|
11,319
|
|
|
$
|
(1,127
|
)
|
|
$
|
10,192
|
|
|
$
|
—
|
|
|
$
|
10,192
|
|
Derivative contracts - noncurrent
|
|
110
|
|
|
(40
|
)
|
|
70
|
|
|
—
|
|
|
70
|
|
Total
|
|
$
|
11,429
|
|
|
$
|
(1,167
|
)
|
|
$
|
10,262
|
|
|
$
|
—
|
|
|
$
|
10,262
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts - current
|
|
$
|
4,109
|
|
|
$
|
(1,127
|
)
|
|
$
|
2,982
|
|
|
$
|
(2,982
|
)
|
|
$
|
—
|
|
Derivative contracts - noncurrent
|
|
975
|
|
|
(40
|
)
|
|
935
|
|
|
(935
|
)
|
|
—
|
|
Total
|
|
$
|
5,084
|
|
|
$
|
(1,167
|
)
|
|
$
|
3,917
|
|
|
$
|
(3,917
|
)
|
|
$
|
—
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts
|
|
Gross Amounts Offset
|
|
Amounts Net of Offset
|
|
Financial Collateral
|
|
Net Amount
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts - current
|
|
$
|
85,524
|
|
|
$
|
(1,175
|
)
|
|
$
|
84,349
|
|
|
$
|
—
|
|
|
$
|
84,349
|
|
Derivative contracts - noncurrent
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
$
|
85,524
|
|
|
$
|
(1,175
|
)
|
|
$
|
84,349
|
|
|
$
|
—
|
|
|
$
|
84,349
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts - current
|
|
$
|
1,748
|
|
|
$
|
(1,175
|
)
|
|
$
|
573
|
|
|
$
|
(573
|
)
|
|
$
|
—
|
|
Derivative contracts - noncurrent
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
$
|
1,748
|
|
|
$
|
(1,175
|
)
|
|
$
|
573
|
|
|
$
|
(573
|
)
|
|
$
|
—
|
|
At
September 30, 2016
, the Company’s open commodity derivative contracts consisted of the following:
Oil Price Swaps
|
|
|
|
|
|
|
|
|
Notional (MBbls)
|
|
Weighted Average
Fixed Price
|
October 2016 - December 2016
|
1,288
|
|
|
$
|
56.45
|
|
January 2017 - December 2017
|
1,825
|
|
|
$
|
50.51
|
|
Natural Gas Price Swaps
|
|
|
|
|
|
|
|
|
Notional (MMcf)
|
|
Weighted Average
Fixed Price
|
October 2016 - December 2016
|
10,920
|
|
|
$
|
2.86
|
|
January 2017 - December 2017
|
18,250
|
|
|
$
|
3.12
|
|
Natural Gas Basis Swaps
|
|
|
|
|
|
|
|
|
Notional (MMcf)
|
|
Weighted Average
Fixed Price
|
October 2016 - December 2016
|
920
|
|
|
$
|
(0.38
|
)
|
Debt - Embedded Derivatives
Debt Holder Conversion Feature.
As discussed further in Note
4
and Note
6
, the Convertible Senior Unsecured Notes contain a conversion feature that prior to the Chapter 11 filings was exercisable at the holders’ option. This conversion feature was identified as an embedded derivative as the feature (i) possessed economic characteristics that are not clearly and closely related
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
to the economic characteristics of the host contract, the Convertible Senior Unsecured Notes, and (ii) separate, stand-alone instruments with the same terms would qualify as derivative instruments. As such, the holders’ conversion feature was bifurcated and accounted for separately from the Convertible Senior Unsecured Notes. The holders’ conversion feature was recorded at fair value each reporting period with changes in fair value included in interest expense in the unaudited condensed consolidated statement of operations prior to the Chapter 11 filings, at which time, the remaining value of the holders’ conversion feature was written-off and included in reorganization items on the accompanying unaudited condensed consolidated statement of operations for the nine-month period ended
September 30, 2016
.
Mandatory Prepayment Feature - PGC Senior Secured Notes.
As discussed further in Note
4
and Note
6
, the Senior Secured Notes contain a mandatory prepayment feature that prior to the petition date was triggered if the outstanding principal amount of the unsecured
8.75%
Senior Notes due 2020 exceeded
$100.0 million
on October 15, 2019. With respect to the PGC Senior Secured Notes, which were issued at a substantial discount, this mandatory prepayment feature was identified as an embedded derivative as the feature (i) possessed economic characteristics that were not clearly and closely related to the economic characteristics of the host contract, the PGC Senior Secured Notes, and (ii) separate, stand-alone instruments with the same terms would qualify as derivative instruments. As such, the mandatory prepayment feature contained in the PGC Senior Secured Notes was bifurcated and accounted for separately from those notes. The mandatory prepayment feature contained in the PGC Senior Secured notes was recorded at fair value each reporting period with changes in fair value included in interest expense in the accompanying consolidated statement of operations prior to the Chapter 11 filings, at which time, the remaining value of the mandatory prepayment feature was written-off and included in reorganization items on the accompanying unaudited condensed consolidated statements of operations for the nine-month period ended
September 30, 2016
.
Fair Value of Derivatives
The following table presents the fair value of the Company’s derivative contracts as of
September 30, 2016
and
December 31, 2015
on a gross basis without regard to same-counterparty netting (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Type of Contract
|
|
Balance Sheet Classification
|
|
September 30,
2016
|
|
December 31,
2015
|
Derivative assets
|
|
|
|
|
|
|
Oil price swaps
|
|
Derivative contracts-current
|
|
$
|
10,812
|
|
|
$
|
68,224
|
|
Oil collars - three way
|
|
Derivative contracts-current
|
|
—
|
|
|
17,300
|
|
Natural gas price swaps
|
|
Derivative contracts-current
|
|
507
|
|
|
—
|
|
Natural gas price swaps
|
|
Derivative contracts-noncurrent
|
|
110
|
|
|
—
|
|
Derivative liabilities
|
|
|
|
|
|
|
Oil price swaps
|
|
Derivative contracts-current
|
|
(2,415
|
)
|
|
—
|
|
Natural gas price swaps
|
|
Derivative contracts-current
|
|
(1,524
|
)
|
|
—
|
|
Natural gas basis swaps
|
|
Derivative contracts-current
|
|
(170
|
)
|
|
(1,748
|
)
|
Debt holder conversion feature
|
|
Current maturities of long-term debt
|
|
—
|
|
|
(29,355
|
)
|
Mandatory prepayment feature - PGC Senior Secured Notes
|
|
Current maturities of long-term debt
|
|
—
|
|
|
(2,941
|
)
|
Oil price swaps
|
|
Derivative contracts-noncurrent
|
|
(941
|
)
|
|
—
|
|
Natural gas price swaps
|
|
Derivative contracts-noncurrent
|
|
(34
|
)
|
|
—
|
|
Total net derivative contracts
|
|
$
|
6,345
|
|
|
$
|
51,480
|
|
See Note
4
for additional discussion of the fair value measurement of the Company’s derivative contracts and Note
6
for discussion of the debt holder conversion feature.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
8
. Commitments and Contingencies
Chapter 11 Proceedings
Commencement of the Chapter 11 Cases automatically stayed many of the proceedings and actions against the Company noted below, including actions to collect pre-petition indebtedness or to exercise control over the property of the Company’s bankruptcy estates. The Plan in the Chapter 11 Cases, which became effective on October 4, 2016, discharged claims, including claims related to litigation proceedings against the Company that arose before such date. The Plan generally treats such claims as general unsecured claims that will receive only partial distribution once their amounts, if any, are finally determined by the Bankruptcy Court or otherwise. The effectiveness of the Plan gave rise to an injunction against the continuation of claims against the Company that were discharged under the Plan, including many of the proceedings and actions against the Company noted below. The effectiveness of the Plan also resulted in the release of certain claims, including many of the derivative claims listed below, held by the Company against various parties to the restructuring and related parties, including certain of the Company’s current and former officers and former directors. See Note
1
for further discussion about the Company’s Bankruptcy Petitions and the Chapter 11 Cases.
In connection with the estimation of general unsecured claims asserted in its bankruptcy, the Company established reserves for litigation matters in amounts that it estimates will be characterized as “allowed” in the claims administration process. Such amounts include potential settlements that the Company would not entertain outside of the bankruptcy process. In that regard, the Company recorded an adjustment to the reserve for the below described proceedings and actions of
$20.5 million
, which is included in reorganization items in the accompanying unaudited condensed consolidated statement of operations for the nine-month period ended
September 30, 2016
, to bring the total reserves for current anticipated allowed claim amounts for litigation matters and actions to
$24.5 million
, which is included in liabilities subject to compromise on the accompanying unaudited condensed consolidated balance sheet as of
September 30, 2016
. To the extent that allowed claims are properly characterized as pre-petition general unsecured claims, such claims would be limited to a portion of the amount of consideration set aside for such claims under the Plan, which consists of cash, shares of the Company’s common stock and warrants (the “GUC Pool”).
Additionally, effective
June 6, 2016
, the Bankruptcy Court issued orders allowing the Company to reject
nine
long-term executory contracts, including
two
firm transportation service agreements, a drilling carry obligation and various other agreements. Accordingly, the Company recorded adjustments for the rejected contracts of approximately
$3.6 million
and
$21.8 million
, which are included in reorganization items in the accompanying unaudited condensed consolidated statements of operations for the three and nine-month periods ended
September 30, 2016
, respectively, to bring the total estimated liability for the current anticipated claim amounts related to such contracts to
$31.1 million
, which is included in liabilities subject to compromise on the accompanying unaudited condensed consolidated balance sheet as of
September 30, 2016
. See Note
1
for further discussion of reorganization items and liabilities subject to compromise.
Legal Proceedings
General Unsecured Litigation Claims
The following litigation matters are believed to be general unsecured claims that arose prior to the commencement of the Chapter 11 Cases and are subject to an ongoing claims administration process. As described under “Chapter 11 Proceedings,” to the extent that any of these claims are allowed by the Bankruptcy Court, recovery for such claims is limited under the Plan to its proportional share of the cash, shares of the Company’s common stock, and warrants that have been set aside to comprise the GUC Pool.
On April 5, 2011, Wesley West Minerals, Ltd. and Longfellow Ranch Partners, LP, filed a lawsuit against the Company and SandRidge Exploration and Production, LLC (collectively, the “SandRidge Entities”) in the District Court of Pecos County, Texas. The plaintiffs, who leased mineral rights to the SandRidge Entities in Pecos County, allege that the SandRidge Entities have not properly paid royalties on all volumes of natural gas and CO
2
produced from the acreage leased from the plaintiffs. The plaintiffs also allege that the SandRidge Entities have inappropriately failed to pay royalties on CO
2
produced from the plaintiffs' acreage that results from the treatment of natural gas at Occidental’s CO
2
treatment plant in Pecos County, Texas the (“Century Plant”). The plaintiffs seek approximately
$45.5 million
in actual damages for the period of time between January 2004 and December 2011, punitive damages and a declaration that the SandRidge Entities must pay royalties on CO
2
produced from the plaintiffs' acreage that results from treatment of natural gas at the Century Plant. The Commissioner of the General Land Office of the State of Texas (“GLO”) is named as an additional defendant in the lawsuit as some of the affected oil and natural gas leases described
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
in the plaintiffs' allegations cover mineral classified lands in which the GLO is entitled to one-half of the royalties attributable to such leases. The GLO has filed a cross-claim against the SandRidge Entities asserting the same claims as the plaintiffs with respect to the leases covering mineral classified lands and seeking approximately
$13.0 million
in actual damages, inclusive of penalties and interest. On February 5, 2013, the Company received a favorable summary judgment ruling that effectively removed a majority of the plaintiffs' and GLO's claims. The plaintiffs and the GLO appealed the ruling to the Texas Court of Appeals which affirmed in part, and reversed in part, the trial court’s ruling. The parties have petitioned the Supreme Court of Texas for review of the Court of Appeals’ decision. The plaintiffs’ and GLO’s claims are subject to an ongoing claims administration process in the Bankruptcy Court. The claims may be disallowed and receive no recovery under the Plan or, if subsequently allowed by a final and nonappealable order of the Bankruptcy Court, may receive only the partial recovery from the GUC Pool to which general unsecured claims are entitled under the Plan.
On July 15, 2013, James Hart and
15
other named plaintiffs filed an amended complaint in the United States District Court for the District of Kansas (the “Kansas District Court”) in an action undertaken individually and on behalf of others similarly situated against the Company and certain subsidiaries. Plaintiffs allege that the defendants failed to properly calculate overtime pay for the plaintiffs and for other similarly situated current and former employees. The plaintiffs further allege that the defendants required the plaintiffs and other similarly situated current and former employees to engage in work-related activities without pay. On May 27, 2015, the parties reached an agreement in principle to settle this lawsuit. Pursuant to such agreement, the Company agreed to establish a settlement fund from which to pay participating plaintiffs’ claims as well as plaintiffs’ attorneys’ fees. During 2015, the Company established a
$5.1 million
reserve for this lawsuit. At the time of the commencement of the Chapter 11 Cases, the court had not granted final approval of the proposed settlement. The plaintiffs’ claims are subject to an ongoing claims administration process in the Bankruptcy Court. The claims may be disallowed and receive no recovery under the Plan or, if subsequently allowed by a final and nonappealable order of the Bankruptcy Court, may receive only the partial recovery from the GUC Pool to which general unsecured claims are entitled under the Plan.
On November 18, 2015, Mickey Peck filed a collective action complaint in the United States District Court for the Western District of Oklahoma against the Company and SandRidge Operating Company for violations of the Fair Labor Standards Act. Plaintiff alleges that the Company improperly classified certain of its consultants as independent contractors rather than as employees and, therefore, improperly paid such consultants a day rate without paying any overtime compensation. On January 14, 2016, the court entered an order conditionally certifying the class and providing for notice. The plaintiffs’ claims are subject to an ongoing claims administration process in the Bankruptcy Court. The claims may be disallowed and receive no recovery under the Plan or, if subsequently allowed by a final and nonappealable order of the Bankruptcy Court, may receive only the partial recovery from the GUC Pool to which general unsecured claims are entitled under the Plan.
On April 11, 2016, Public Justice, on behalf of the Sierra Club, filed a lawsuit against SandRidge Exploration and Production, LLC, among other defendants, in the United States District Court for the Western District of Oklahoma. Plaintiff seeks declaratory and injunctive relief under the citizen suit provision of the Resource Conservation and Recovery Act (“RCRA”) to enforce alleged violations of RCRA relating to earthquakes allegedly induced by the defendants’ injection and disposal into the ground of oil and gas production wastes. Plaintiff seeks an order preliminarily and permanently enjoining the defendants by ordering them to (i) substantially reduce the amounts of production wastes being injected into the ground, (ii) reinforce vulnerable structures that current forecasts show could be impacted by large magnitude earthquakes, and (iii) establish an independent earthquake monitoring center. The plaintiff’s claims are subject to an ongoing claims administration process in the Bankruptcy Court. The claims may be disallowed and receive no recovery under the Plan or, if subsequently allowed by a final and nonappealable order of the Bankruptcy Court, may receive only the partial recovery from the GUC Pool to which general unsecured claims are entitled under the Plan.
On March 3, 2016, Brian Thieme filed a class action complaint in the United States District Court for the Western District of Oklahoma against the Company and the Company’s former CEO, Tom L. Ward, among other defendants. Plaintiff alleges that, commencing on or around December 27, 2007, and continuing until at least March 31, 2012, the defendants conspired to rig bids and depress the market for the purchases of oil and natural gas leasehold interests and properties containing producing oil and natural gas wells located in certain areas of Oklahoma, Texas, Colorado and Kansas, in violation of Sections 1 and 3 of the Sherman Antitrust Act. On April 15, 2016, the court consolidated the Thieme lawsuit under the caption “In re Anadarko Basin Oil and Gas Lease Antitrust Litigation” with eleven additional subsequently filed lawsuits alleging similar violations under the Sherman Antitrust Act and the Oklahoma Antitrust Reform Act. The plaintiffs’ claims are subject to an ongoing claims administration process in the Bankruptcy Court. The claims may be disallowed and receive no recovery under the Plan or, if subsequently allowed by a final and nonappealable order of the Bankruptcy Court, may receive only the partial recovery from the GUC Pool to which general unsecured claims are entitled under the Plan.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
On February 4, 2015, the staff of the Securities and Exchange Commission (the “SEC”) Enforcement Division in Washington, D.C., notified the Company that it had commenced an informal inquiry concerning the Company’s accounting for, and disclosure of, its carbon dioxide delivery shortfall penalties under the terms of the Gas Treating and CO
2
Delivery Agreement, dated June 29, 2008, between SandRidge Exploration and Production, LLC, and Oxy USA Inc. Additionally, the Company received a letter from an attorney for a former employee at the Company (the “Former Employee”). In the letter, the attorney alleged, among other things, that the Former Employee had been terminated because he had objected to the levels of oil and gas reserves disclosed by the Company in its public filings. Over 85% of such reserves were calculated by an independent petroleum engineering firm. The Audit Committee of the Company’s pre-emergence Board of Directors has retained an independent law firm to review the Former Employee’s allegations and the circumstances of the Former Employee’s termination. In addition, the Company reported the Former Employee’s allegations to the SEC staff, which thereafter issued two subpoenas to the Company relating to the Former Employee’s allegations. Counsel for the Audit Committee is responding to both of these subpoenas. During the course of the above inquiries, the SEC issued a subpoena to the Company seeking documents relating to employment-related agreements between the Company and certain employees. The Company is cooperating with this inquiry and, after discussion with the staff, the Company sent corrective letters to certain current and former employees who had entered into agreements containing language that may have been inconsistent with SEC rules prohibiting a company from impeding an individual from communicating directly with the SEC about possible securities law violations. The Company also updated its Code of Conduct and other relevant policies. On June 16, 2016, the SEC filed a proof of claim in the Company’s Chapter 11 Cases in the amount of
$1.2 million
as a result of the SEC staff’s inquiry concerning employment-related agreements. The Company continues to cooperate with the above inquiries and counsel for the Company is in discussions with the SEC in an effort to resolve the Company’s liability regarding these inquiries. The Company has established a
$1.4 million
reserve for this matter. Any claims that are ultimately paid would receive only the partial recovery from the GUC Pool to which general unsecured claims are entitled under the Plan.
Claims Released or Discharged Under the Plan
Upon effectiveness of the Plan and pursuant to the terms of the Plan, the following claims were either released or discharged without recovery.
Between December 2012 and March 2013,
seven
shareholder derivative actions were filed in federal and state court in Oklahoma on behalf of the Company and against the Company’s former directors, among other defendants. All
seven
lawsuits assert generally that the defendants breached their fiduciary duties, mismanaged the Company, wasted corporate assets, and engaged in, facilitated or approved self-dealing transactions in breach of their fiduciary obligations. On April 10, 2013, the United States District Court for the Western District of Oklahoma consolidated the five federal derivative actions (the “Federal Shareholder Derivative Litigation”) under the caption “In re SandRidge Energy, Inc. Shareholder Derivative Litigation.” On October 7, 2015, the derivative plaintiffs in the Federal Shareholder Derivative Litigation, a Special Litigation Committee of the pre-emergence Board (“SLC”) who investigated the plaintiffs’ claims, and the individual defendants executed a Stipulation of Settlement which resulted in a partial settlement of all claims against the individual defendants. Under the terms of the settlement, the insurers for the individual defendants paid
$38.0 million
to an escrow fund to be used to pay expenses arising from pending securities litigation and, to the extent funds remain after paying such expenses, such remaining funds would be paid to the Company without any further restrictions on the Company’s use of such funds. On March 31, 2016, the derivative plaintiffs in the Federal Shareholder Derivative Litigation, the SLC, and the remaining defendants, WCT Resources, L.L.C., 192 Investments, L.L.C., and TLW Land & Cattle, L.P., executed a Stipulation of Settlement, to resolve the remaining claims in the Federal Shareholder Derivative Litigation. At the time of the commencement of the Chapter 11 Cases, the court had not granted final approval of the proposed settlement. Upon the effectiveness of the Plan, the derivative claims held by the Company against the Company’s former directors arising before the effective date of the Plan were released.
On December 5, 2012, James Glitz and Rodger A. Thornberry filed a class action complaint in the United States District Court for the Western District of Oklahoma asserting federal securities law claims against the Company and certain current and former officers of the Company. On January 4, 2013, Louis Carbone filed a substantially similar class action complaint in the same court and against the same defendants. On March 6, 2013, the court consolidated these two actions under the caption “In re SandRidge Energy, Inc. Securities Litigation.” On July 30, 2013, plaintiffs filed a consolidated amended complaint asserting federal securities law claims against the Company, certain of its current and former officers, and the Company’s former directors, among other defendants, on behalf of certain purchasers of the Company’s common stock and certain purchasers of common units of the Mississippian Trust I and the Mississippian Trust II (together with the Mississippian Trust I, the “Mississippian Trusts”). On May 11, 2015, the court dismissed without prejudice plaintiffs’ claims against the Mississippian Trusts and the underwriter defendants. On August 27, 2015, the court dismissed without prejudice plaintiffs’ claims against the Company and the individual defendants.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
The plaintiffs subsequently filed a second consolidated amended complaint naming as defendants the Company and certain of its current and former officers. Upon the effectiveness of the Plan, the plaintiffs’ claims against the Company were discharged without recovery under the Plan.
On June 9, 2015, the Duane & Virginia Lanier Trust filed a class action complaint in the United States District Court for the Western District of Oklahoma against the Company, certain of its current and former officers, and the Company’s former directors, among other defendants, on behalf of certain purchasers of common units of the Mississippian Trust I and Mississippian Trust II. Each of the Mississippian Trusts has requested that the Company indemnify it for any losses it may incur in connection with this lawsuit. Upon the effectiveness of the Plan, the plaintiff’s claims against the Company were discharged without recovery under the Plan.
On July 30, 2015, Barton Gernandt, Jr., filed a class action complaint in the United States District Court for the Western District of Oklahoma against the Company, certain of its current and former officers, and the Company’s former directors, among other defendants, on behalf of participants in, or beneficiaries of, the SandRidge Energy, Inc. 401(k) Plan (the “401(k) Plan”) at any time between August 2, 2012, and the present, and whose 401(k) Plan accounts included investments in the Company’s common stock. The plaintiff’s claims are based on allegations that the defendants breached their fiduciary duties owed to the 401(k) Plan and to the 401(k) Plan participants by allowing the investment of the 401(k) Plan’s assets in the Company’s common stock. On September 10, 2015, the court consolidated the Gernandt lawsuit with
two
additional subsequently filed lawsuits alleging similar ERISA violations, and the plaintiffs subsequently filed a consolidated class action complaint. Upon the effectiveness of the Plan, the plaintiffs’ claims against the Company were discharged without recovery under the Plan.
Post-Emergence Claims
On October 14, 2016, Lisa West and Stormy Hopson filed a class action complaint in the United States District Court for the Western District of Oklahoma against SandRidge Exploration and Production, LLC, among other defendants. In their complaint, plaintiffs assert various tort claims seeking relief for damages allegedly incurred by the plaintiffs and the proposed class for injury to property and for the purchase of insurance policies allegedly needed by the plaintiffs and the proposed class for seismic activity allegedly caused by the defendants’ operation of wastewater disposal wells.
In addition to the litigation and other matters described above, the Company is a defendant in lawsuits from time to time in the normal course of business.
Risks and Uncertainties
The Company’s revenue, profitability and future growth are substantially dependent upon the prevailing and future prices for oil and natural gas, which depend on numerous factors beyond the Company’s control such as overall oil and natural gas production and inventories in relevant markets, economic conditions, the global political environment, regulatory developments and competition from other energy sources. Oil and natural gas prices historically have been volatile, and may be subject to significant fluctuations in the future. The Company enters into commodity derivative arrangements in order to mitigate a portion of the effect of this price volatility on the Company’s cash flows. See Note
7
for the Company’s open oil and natural gas derivative contracts.
The Company historically has depended on cash flows from operating activities and, as necessary, borrowings under its senior credit facility to fund its capital expenditures. Based on its cash balances, cash flows from operating activities and net borrowing availability under the New First Lien Exit Facility, the Company expects to be able to fund its planned capital expenditures budget, debt service requirements and working capital needs for 2016; however, if depressed oil or natural gas prices persist for a prolonged period or further decline, they would have a material adverse effect on the Company’s financial position, results of operations, cash flows and quantities of oil, natural gas and NGL reserves that may be economically produced.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
9
. Equity
Chapter 11 Proceedings
Upon the Company’s emergence from Chapter 11 on October 4, 2016 as discussed in Note
1
, the Company’s then-authorized common stock and
7.0%
and
8.5%
convertible perpetual preferred stock were canceled and released under the Plan without receiving any recovery on account thereof.
Additionally, prior to emergence from Chapter 11, the Company was party to a settlement agreement relating to a third-party claim against its former CEO under Section 16(b) of the Securities Exchange Act of 1934, as amended, which resulted in a receivable that was classified as a component of additional paid-in capital in the accompanying unaudited condensed consolidated balance sheets. The remaining
$1.3 million
receivable at September 30, 2016 was discharged upon the Company’s emergence from Chapter 11.
Pre-Emergence Equity
Common Stock.
During the
nine
-month period ended
September 30, 2016
, the Company issued approximately
84.4 million
shares of common stock upon the exercise of conversion options by holders of approximately
$232.1 million
in par value of the Convertible Senior Unsecured Notes. The Company recorded the issuance of common shares at fair value on the various dates the exchanges occurred. There were
no
conversions of Convertible Senior Unsecured Notes to shares of the Company’s common stock during the three-month period ended
September 30, 2016
, as all potential conversions were stayed as a result of the Chapter 11 petition filings in May 2016. See Note
6
for additional discussion of the Convertible Senior Unsecured Notes transactions.
Preferred Stock Dividends.
Prior to the Chapter 11 petition filings, dividends on the Company’s
8.5%
and
7.0%
convertible perpetual preferred stock could be paid in cash or with shares of the Company’s common stock at the Company’s election.
In the first quarter of 2016, prior to the February semi-annual dividend payment date, the Company announced the suspension of the semi-annual dividend on its
8.5%
convertible perpetual preferred stock. The Company suspended payment of the cumulative dividend on its
7.0%
convertible perpetual preferred stock during the third quarter of 2015. At
September 30, 2016
, the Company’s accrued dividends in arrears of
$11.3 million
and
$21.0 million
on its
8.5%
and
7.0%
convertible perpetual preferred stock, respectively, were included in liabilities subject to compromise on the accompanying unaudited condensed consolidated balance sheet. The Company ceased accruing dividends on its
8.5%
and
7.0%
convertible perpetual preferred stock as of May 16, 2016, in conjunction with the Chapter 11 petition filings.
Paid and unpaid dividends included in the calculation of loss applicable to the Company’s common stockholders and the Company’s basic loss per share calculation for the
three and nine
-month periods ended
September 30, 2016
and
2015
are presented in the accompanying unaudited condensed consolidated statements of operations.
See Note
11
for discussion of the Company’s loss per share calculation.
Treasury Stock.
The Company makes required statutory tax payments on behalf of employees when their restricted stock awards vest and then withholds a number of vested shares of common stock having a value on the date of vesting equal to the tax obligation. The following table shows the number of shares withheld for taxes and the associated value of those shares for the
nine
-month periods ended
September 30, 2016
and
2015
. These shares were accounted for as treasury stock when withheld and then immediately retired.
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
2016
|
|
2015
|
|
|
(In thousands)
|
Number of shares withheld for taxes
|
|
1,122
|
|
|
1,699
|
|
Value of shares withheld for taxes
|
|
$
|
44
|
|
|
$
|
2,347
|
|
See Note
12
for discussion of the Company’s share-based compensation.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Post-Emergence Equity
New Common Stock.
As discussed in Note 1, on the Emergence Date, the Company issued an aggregate of approximately
18.9 million
shares of its New Common Stock, par value
$0.001
per share, to the holders of allowed claims, as defined in the Plan, and approximately
0.4 million
shares of New Common Stock were reserved for future distributions under the Plan. Additionally, during the period from October 4, 2016 through October 31, 2016, voluntary conversions of New Convertible Notes resulted in the issuance of approximately
0.2 million
shares of New Company Stock. See Note 6 for further discussion of the New Convertible Notes.
Warrants.
As discussed in Note 1, on the Emergence Date, the Company issued approximately
4.9 million
Series A Warrants and
2.1 million
Series B Warrants and were initially exercisable for one share of New Common Stock per Warrant at initial exercise prices of
$41.34
and
$42.03
per share, respectively, subject to adjustments pursuant to the terms of the Warrants, to certain holders of general unsecured claims as defined in the Plan. The Warrants are exercisable from the date of the Warrant Agreement until October 4, 2022. The Warrant Agreement contains customary anti-dilution adjustments in the event of any stock split, reverse stock split, reclassification, stock dividend or other distributions.
Unregistered Sales of Equity Securities.
The Company relied on Section 1145(a)(1) of the Bankruptcy Code as an exemption from the registration requirements of the Securities Act for the issuance of the New Common Stock, the New Convertible Notes and the Warrants. Section 1145(a)(1) of the Bankruptcy Code exempts the offer and sale of securities under a plan of reorganization from registration under Section 5 of the Securities Act and state laws if three principal requirements are satisfied:
|
|
•
|
the securities must be issued under a plan of reorganization by the debtor, its successor under a plan, or an affiliate participating in a joint plan of reorganization with the debtor;
|
|
|
•
|
the recipients of the securities must hold a claim against, an interest in, or a claim for administrative expense in the case concerning the debtor or such affiliate; and
|
|
|
•
|
the securities must be issued either (a) in exchange for the recipient’s claim against, interest in or claim for administrative expense in the case concerning the debtor or such affiliate or (b) principally in such exchange and partly for cash or property.
|
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
10
. Income Taxes
The Company estimates for each interim reporting period the effective tax rate expected for the full fiscal year and uses that estimated rate in providing for income taxes on a current year-to-date basis. The provision for income taxes consisted of the following components for the
three and nine
-month periods ended
September 30, 2016
and
2015
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Current
|
|
|
|
|
|
|
|
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
4
|
|
|
25
|
|
|
11
|
|
|
90
|
|
Total provision
|
4
|
|
|
25
|
|
|
11
|
|
|
90
|
|
Less: income tax provision attributable to noncontrolling interest
|
—
|
|
|
19
|
|
|
—
|
|
|
68
|
|
Total provision attributable to SandRidge Energy, Inc.
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
11
|
|
|
$
|
22
|
|
Deferred income taxes are provided to reflect the future tax consequences of temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements. The Company’s deferred tax assets have been reduced by a valuation allowance due to a determination that it is more likely than not that some or all of the deferred assets will not be realized based on the weight of all available evidence. The Company continues to closely monitor and weigh all available evidence, including both positive and negative, in making its determination whether to maintain a valuation allowance. As a result of the significant weight placed on the Company's cumulative negative earnings position, the Company continued to maintain the full valuation allowance against its net deferred tax asset at
September 30, 2016
. Thus the Company’s effective tax rate and tax expense for the
three and nine
-month periods ended
September 30, 2016
continue to be low as a result of the Company not recognizing an income tax benefit associated with its net loss from the same periods.
Internal Revenue Code (“IRC”) Section 382 addresses company ownership changes and specifically limits the utilization of certain deductions and other tax attributes on an annual basis following an ownership change. The Company experienced ownership changes within the meaning of IRC Section 382 during 2008 and 2010 that subjected certain of the Company’s tax attributes, including
$929.4 million
of federal net operating loss carryforwards, to an IRC Section 382 limitation. The application of IRC Section 382 could result in all or a portion of the remaining
$486.0 million
limited net operating loss carryforwards expiring unused. None of these limitations resulted in a current federal tax liability at
September 30, 2016
.
Certain of the transactions occurring upon the Company’s emergence from bankruptcy on October 4, 2016 will likely have a material impact on the Company’s tax attributes, the full extent of which is currently unknown. Cancellation of indebtedness income resulting from these transactions will likely reduce the Company’s tax attributes, including but not limited to net operating loss carryforwards. Further, as discussed in Note 1, on the Emergence Date the Company’s existing convertible perpetual preferred stock and the Company’s common stock were canceled and New Common Stock was issued resulting in the Company experiencing an ownership change under IRC Section 382. This ownership change will likely subject certain existing tax attributes to a new IRC Section 382 limitation which could be more restrictive than the limitation associated with the 2010 ownership change. However, the Company continues to analyze alternatives available within the IRC to taxpayers in Chapter 11 bankruptcy proceedings in order to minimize the impact of the current ownership change on its tax attributes. Additionally, the Company has incurred significant Reorganization Expenses, a material amount of which are non-deductible under the IRC.
At both
September 30, 2016
and
December 31, 2015
, the Company had a liability of approximately
$0.1 million
for unrecognized tax benefits. The Company does not expect a significant change in its gross unrecognized tax benefits balance within the next twelve months.
The Company’s only taxing jurisdiction is the United States (federal and state). The Company’s tax years
2013
to present remain open for federal examination. Additionally, tax years
2005
through
2012
remain subject to examination for the purpose of determining the amount of remaining federal net operating loss and other carryforwards. The number of years open for state tax audits varies, depending on the state, but are generally from
three
to
five
years.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
11
. Loss per Share
Chapter 11 Proceedings
As a result of the Chapter 11 proceedings, all conversions of the Company’s convertible perpetual preferred stock and conversions of the Company’s outstanding
8.125%
and
7.5%
Convertible Senior Unsecured Notes to common stock were stayed as of the date of the bankruptcy petition filings and as such, there were no potential common shares related to convertible perpetual preferred stock or Convertible Senior Unsecured Notes at
September 30, 2016
. See Note
6
for discussion of common stock issued in exchange for Senior Unsecured Notes and issuance of the Convertible Senior Unsecured Notes.
Upon the Company's emergence from bankruptcy on October 4, 2016, as discussed in Note 1, the Company’s then-authorized common stock was canceled and New Common Stock and Warrants were issued. The loss per share amounts disclosed below would have been materially different if the emergence from bankruptcy had occurred before the end of the current period.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
The following table summarizes the calculation of weighted average common shares outstanding used in the computation of diluted loss per share, for the
three and nine
-month periods ended
September 30, 2016
and
2015
:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
Weighted Average Shares
|
|
Loss Per Share
|
|
(In thousands, except per share amounts)
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
Basic loss per share
|
$
|
(404,337
|
)
|
|
718,373
|
|
|
$
|
(0.56
|
)
|
Effect of dilutive securities
|
|
|
|
|
|
Restricted stock and units(1)
|
—
|
|
|
—
|
|
|
|
Diluted loss per share
|
$
|
(404,337
|
)
|
|
718,373
|
|
|
$
|
(0.56
|
)
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
Basic loss per share
|
$
|
(649,526
|
)
|
|
526,388
|
|
|
$
|
(1.23
|
)
|
Effect of dilutive securities
|
|
|
|
|
|
Restricted stock and units(1)
|
—
|
|
|
—
|
|
|
|
Convertible preferred stock(2)
|
—
|
|
|
—
|
|
|
|
Convertible senior unsecured notes(3)
|
—
|
|
|
—
|
|
|
|
Diluted loss per share
|
$
|
(649,526
|
)
|
|
526,388
|
|
|
$
|
(1.23
|
)
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
Basic loss per share
|
$
|
(1,249,795
|
)
|
|
708,788
|
|
|
$
|
(1.76
|
)
|
Effect of dilutive securities
|
|
|
|
|
|
Restricted stock and units(1)
|
—
|
|
|
—
|
|
|
|
Diluted loss per share
|
$
|
(1,249,795
|
)
|
|
708,788
|
|
|
$
|
(1.76
|
)
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
Basic loss per share
|
$
|
(3,070,916
|
)
|
|
500,077
|
|
|
$
|
(6.14
|
)
|
Effect of dilutive securities
|
|
|
|
|
|
Restricted stock and units(1)
|
—
|
|
|
—
|
|
|
|
Convertible preferred stock(2)
|
—
|
|
|
—
|
|
|
|
Convertible senior unsecured notes(3)
|
—
|
|
|
—
|
|
|
|
Diluted loss per share
|
$
|
(3,070,916
|
)
|
|
500,077
|
|
|
$
|
(6.14
|
)
|
____________________
|
|
(1)
|
No incremental shares of potentially dilutive restricted stock awards or units were included for the
three and nine
-month periods ended
September 30, 2016
or
2015
as their effect was antidilutive under the treasury stock method.
|
|
|
(2)
|
Potential common shares related to the Company’s outstanding
8.5%
and
7.0%
convertible perpetual preferred stock covering
71.7 million
shares for the
three and nine
-month periods ended
September 30, 2015
, were excluded from the computation of loss per share because their effect would have been antidilutive under the if-converted method.
|
|
|
(3)
|
Potential common shares related to the Company’s outstanding
8.125%
and
7.5%
Convertible Senior Unsecured Notes covering
43.4 million
and
14.6 million
shares for the
three and nine
-month periods ended
September 30, 2015
, respectively, were excluded from the computation of loss per share because their effect would have been antidilutive under the if-converted method.
|
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
12
. Share-Based Compensation
The Company’s share-based compensation awards at September 30, 2016, included restricted common stock awards, restricted stock units, performance units and performance share units issued under the SandRidge Energy, Inc. 2009 Incentive Plan. Total share-based compensation expense is measured using the grant date fair value for equity-classified awards and using the fair value at period end for liability-classified awards.
Chapter 11 Proceedings
As a result of the Chapter 11 filings, the remaining value of the Company’s liability-classified awards (restricted stock units which could be settled in cash or stock, restricted stock units which could be settled only in cash, performance units, and performance shares units), which totaled
$0.6 million
at that time, was reclassified and included in liabilities subject to compromise on the accompanying unaudited condensed consolidated balance sheet at
September 30, 2016
. As discussed in Note 1, on the Emergence Date, the Company’s current common stock was canceled and New Common Stock was issued. Accordingly, the Company's then existing share-based compensation awards were also canceled, which resulted in the recognition of any previously unamortized expense related to the canceled awards on the date of cancellation.
Pre-Emergence Share-Based Compensation
Restricted Common Stock Awards.
The Company’s restricted common stock awards generally vested over a
four
-year period, subject to certain conditions, and were valued based upon the market value of the Company’s common stock on the date of grant. The following table presents a summary of the Company’s unvested restricted stock awards.
|
|
|
|
|
|
|
|
|
Number of
Shares
|
|
Weighted-Average Grant Date Fair Value
|
|
(In thousands)
|
|
|
Unvested restricted shares outstanding at December 31, 2015
|
5,626
|
|
|
$
|
4.85
|
|
Granted
|
—
|
|
|
$
|
—
|
|
Vested
|
(3,034
|
)
|
|
$
|
5.34
|
|
Forfeited / Canceled
|
(158
|
)
|
|
$
|
6.25
|
|
Unvested restricted shares outstanding at September 30, 2016
|
2,434
|
|
|
$
|
4.15
|
|
As of
September 30, 2016
, the Company’s unrecognized compensation cost related to unvested restricted stock awards was
$5.9 million
. The remaining weighted-average contractual period over which this compensation cost may be recognized is
1.5
years. The Company’s restricted stock awards were equity-classified awards.
Allocation of Share-Based Compensation.
Equity compensation provided to employees directly involved in exploration and development activities is capitalized to the Company’s oil and natural gas properties. Equity compensation not capitalized is recognized in general and administrative expenses, production expenses, cost of sales and midstream and marketing expenses in the unaudited condensed consolidated statements of operations. For the
three and nine
-month periods ended
September 30, 2016
, the Company recognized share-based compensation expense of
$1.8 million
and
$11.2 million
, net of
$0.5 million
and
$1.7 million
capitalized, respectively. Share-based compensation expense for the
nine
-month period ended
September 30, 2016
, includes
$5.4 million
for the accelerated vesting of
1.3 million
restricted common stock awards and an insignificant amount of expense for the accelerated vesting of
1.8 million
unvested restricted stock units related to the Company’s reduction in workforce during the first quarter of 2016. Additionally, the Company accelerated the vesting of approximately
1.3 million
unvested restricted stock units during the first quarter of 2016, which were granted to the Company’s management and had an original vesting date of December 31, 2016. This resulted in an insignificant amount of stock compensation expense which was settled in cash. There was no significant activity related to the Company’s outstanding performance units and performance share units during the
three and nine
-month periods ended
September 30, 2016
.
For the
three and nine
-month periods ended
September 30, 2015
, the Company recognized share-based compensation expense of
$3.6 million
and
$17.5 million
, net of
$0.9 million
and
$3.2 million
capitalized, respectively.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Post-Emergence Share-Based Compensation
Omnibus Incentive Plan.
Upon the Company’s emergence from bankruptcy, pursuant to terms of the Plan, the SandRidge Energy, Inc. 2016 Omnibus Incentive Plan (the “Omnibus Incentive Plan”) became effective.
The Company’s post-emergence board of directors or any committee duly authorized thereby, will administer the Omnibus Incentive Plan. The committee has broad authority under the Omnibus Incentive Plan to, among other things: (i) select participants; (ii) determine the types of awards that participants are to receive and the number of shares that are to be subject to such awards; and (iii) establish the terms and conditions of awards, including the price (if any) to be paid for the shares or the award.
Persons eligible to receive awards under the Omnibus Incentive Plan include non-employee directors of the Company, employees of the Company or any of its affiliates, and certain consultants and advisors to the Company or any of its affiliates. The types of awards that may be granted under the Omnibus Incentive Plan include stock options, restricted stock, performance awards and other forms of awards granted or denominated in shares of New Common Stock, as well as certain cash-based awards.
The maximum number of shares of New Common Stock that may be issued or transferred pursuant to awards under the Omnibus Incentive Plan is
4,597,163
. If any stock option or other stock-based award granted under the Omnibus Incentive Plan expires, terminates or is canceled for any reason without having been exercised in full, the number of shares of New Common Stock underlying any unexercised award shall again be available for the purpose of awards under the Omnibus Incentive Plan. If any shares of restricted stock, performance awards or other stock-based awards denominated in shares of New Common Stock awarded under the Plan are forfeited for any reason, the number of forfeited shares shall again be available for purposes of awards under the Omnibus Incentive Plan. Any award under the Omnibus Incentive Plan settled in cash shall not be counted against the maximum share limitation.
As is customary in incentive plans of this nature, each share limit and the number and kind of shares available under the Omnibus Incentive Plan and any outstanding awards, as well as the exercise or purchase prices of awards, and performance targets under certain types of performance-based awards, are subject to adjustment in the event of certain reorganizations, mergers, combinations, recapitalizations, stock splits, stock dividends or other similar events that change the number or kind of shares outstanding, and extraordinary dividends or distributions of property to the Company’s stockholders.
During October 2016, awards for approximately
1.4 million
shares of restricted stock were granted under the Omnibus Incentive Plan. These restricted shares will vest over a
three
-year period.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
13
. Business Segment Information
During the
three and nine
-month periods ended
September 30, 2016
, the Company had
two
reportable segments: exploration and production and midstream services. These segments represent the Company’s
two
main business units, each offering different products and services. The exploration and production segment is engaged in the exploration and production of oil and natural gas properties and includes the Company’s proportionate share of the activities of the Royalty Trusts. The midstream services segment coordinates the delivery of electricity to the Company’s exploration and production operations in the Mid-Continent. During the
three and nine
-month periods ended
September 30, 2015
, the Company operated in a third reportable segment, drilling and oilfield services; however, due to the discontinuance of the substantial majority of activity within the drilling and oilfield services business during the first quarter of 2016, this business no longer constitutes a reportable segment. The All Other columns in the tables below include items not related to the Company’s currently reportable segments, including drilling and oilfield services activity and the Company’s corporate operations.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Management evaluates the performance of the Company’s business segments based on income (loss) from operations. Summarized financial information concerning the Company’s segments is shown in the following table (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration and Production(1)(2)
|
|
Midstream Services(3)
|
|
All Other(4)(5)
|
|
Consolidated Total
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
Revenues
|
$
|
99,934
|
|
|
$
|
5,433
|
|
|
$
|
2,180
|
|
|
$
|
107,547
|
|
Inter-segment revenue
|
—
|
|
|
(2,429
|
)
|
|
(1,062
|
)
|
|
(3,491
|
)
|
Total revenues
|
$
|
99,934
|
|
|
$
|
3,004
|
|
|
$
|
1,118
|
|
|
$
|
104,056
|
|
Loss fr
om operations
|
$
|
(275,874
|
)
|
|
$
|
(55,345
|
)
|
|
$
|
(26,119
|
)
|
|
$
|
(357,338
|
)
|
Interest expense
|
(1
|
)
|
|
—
|
|
|
(3,342
|
)
|
|
(3,343
|
)
|
Reorganization items, net
|
2,228
|
|
|
468
|
|
|
(45,450
|
)
|
|
(42,754
|
)
|
Other (expense) income, net
|
(114
|
)
|
|
462
|
|
|
(1,246
|
)
|
|
(898
|
)
|
Loss before income taxes
|
$
|
(273,761
|
)
|
|
$
|
(54,415
|
)
|
|
$
|
(76,157
|
)
|
|
$
|
(404,333
|
)
|
Capital expenditures(6)
|
$
|
50,578
|
|
|
$
|
1,166
|
|
|
$
|
30
|
|
|
$
|
51,774
|
|
Depreciation, depletion, amortization and accretion
|
$
|
27,744
|
|
|
$
|
2,328
|
|
|
$
|
5,167
|
|
|
$
|
35,239
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
Revenues
|
$
|
165,135
|
|
|
$
|
20,812
|
|
|
$
|
16,362
|
|
|
$
|
202,309
|
|
Inter-segment revenue
|
—
|
|
|
(11,974
|
)
|
|
(10,183
|
)
|
|
(22,157
|
)
|
Total revenues
|
$
|
165,135
|
|
|
$
|
8,838
|
|
|
$
|
6,179
|
|
|
$
|
180,152
|
|
Loss from operations
|
$
|
(988,903
|
)
|
|
$
|
(2,090
|
)
|
|
$
|
(68,740
|
)
|
|
$
|
(1,059,733
|
)
|
Interest expense
|
(3
|
)
|
|
—
|
|
|
(76,997
|
)
|
|
(77,000
|
)
|
Gain on extinguishment of debt
|
—
|
|
|
—
|
|
|
340,699
|
|
|
340,699
|
|
Other (expense) income, net
|
(109
|
)
|
|
20
|
|
|
(337
|
)
|
|
(426
|
)
|
(Loss) income before income taxes
|
$
|
(989,015
|
)
|
|
$
|
(2,070
|
)
|
|
$
|
194,625
|
|
|
$
|
(796,460
|
)
|
Capital expenditures(6)
|
$
|
106,013
|
|
|
$
|
3,719
|
|
|
$
|
3,565
|
|
|
$
|
113,297
|
|
Depreciation, depletion, amortization and accretion
|
$
|
67,652
|
|
|
$
|
2,984
|
|
|
$
|
8,376
|
|
|
$
|
79,012
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
Revenues
|
$
|
279,971
|
|
|
$
|
23,073
|
|
|
$
|
8,839
|
|
|
$
|
311,883
|
|
Inter-segment revenue
|
—
|
|
|
(12,528
|
)
|
|
(5,546
|
)
|
|
(18,074
|
)
|
Total revenues
|
$
|
279,971
|
|
|
$
|
10,545
|
|
|
$
|
3,293
|
|
|
$
|
293,809
|
|
Loss from operations
|
$
|
(754,323
|
)
|
|
$
|
(56,736
|
)
|
|
$
|
(95,144
|
)
|
|
$
|
(906,203
|
)
|
Interest expense, net
|
—
|
|
|
—
|
|
|
(126,099
|
)
|
|
(126,099
|
)
|
Gain on extinguishment of debt
|
—
|
|
|
—
|
|
|
41,179
|
|
|
41,179
|
|
Reorganization items, net
|
(16,276
|
)
|
|
429
|
|
|
(227,825
|
)
|
|
(243,672
|
)
|
Other income (expense), net
|
2,310
|
|
|
(11
|
)
|
|
(967
|
)
|
|
1,332
|
|
Loss before income taxes
|
$
|
(768,289
|
)
|
|
$
|
(56,318
|
)
|
|
$
|
(408,856
|
)
|
|
$
|
(1,233,463
|
)
|
Capital expenditures(6)
|
$
|
155,627
|
|
|
$
|
3,085
|
|
|
$
|
2,695
|
|
|
$
|
161,407
|
|
Depreciation, depletion, amortization and accretion
|
$
|
91,037
|
|
|
$
|
7,120
|
|
|
$
|
14,144
|
|
|
$
|
112,301
|
|
At September 30, 2016
|
|
|
|
|
|
|
|
Total assets
|
$
|
846,103
|
|
|
$
|
145,832
|
|
|
$
|
894,569
|
|
|
$
|
1,886,504
|
|
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration and Production(1)(2)
|
|
Midstream Services(3)
|
|
All Other(4)(5)
|
|
Consolidated Total
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
Revenues
|
$
|
575,411
|
|
|
$
|
63,123
|
|
|
$
|
60,347
|
|
|
$
|
698,881
|
|
Inter-segment revenue
|
(12
|
)
|
|
(36,915
|
)
|
|
(36,887
|
)
|
|
(73,814
|
)
|
Total revenues
|
$
|
575,399
|
|
|
$
|
26,208
|
|
|
$
|
23,460
|
|
|
$
|
625,067
|
|
Loss from operations
|
$
|
(3,554,661
|
)
|
|
$
|
(9,118
|
)
|
|
$
|
(119,493
|
)
|
|
$
|
(3,683,272
|
)
|
Interest expense, net
|
(42
|
)
|
|
—
|
|
|
(213,527
|
)
|
|
(213,569
|
)
|
Gain on extinguishment of debt
|
—
|
|
|
—
|
|
|
358,633
|
|
|
358,633
|
|
Other income, net
|
1,067
|
|
|
33
|
|
|
108
|
|
|
1,208
|
|
(Loss) income before income taxes
|
$
|
(3,553,636
|
)
|
|
$
|
(9,085
|
)
|
|
$
|
25,721
|
|
|
$
|
(3,537,000
|
)
|
Capital expenditures(6)
|
$
|
559,515
|
|
|
$
|
20,400
|
|
|
$
|
21,137
|
|
|
$
|
601,052
|
|
Depreciation, depletion, amortization and accretion
|
$
|
270,292
|
|
|
$
|
8,457
|
|
|
$
|
28,714
|
|
|
$
|
307,463
|
|
At December 31, 2015
|
|
|
|
|
|
|
|
Total assets
|
$
|
1,959,975
|
|
|
$
|
254,212
|
|
|
$
|
707,840
|
|
|
$
|
2,922,027
|
|
____________________
|
|
(1)
|
Loss from operations for the
three and nine
-month periods ended
September 30, 2016
includes full cost ceiling limitation impairments of
$298.0 million
and
$657.4 million
, respectively. Additionally, the loss from operations for the nine-month period ended
September 30, 2016
includes a loss on the settlement of contracts of
$90.2 million
and the write off a
$16.7 million
joint interest receivable after determination that its collection was doubtful at March 31, 2016.
|
|
|
(2)
|
Loss from operations for the
three and nine
-month periods ended
September 30, 2015
includes full cost ceiling limitation impairments of
$1.0 billion
and
$3.6 billion
, respectively.
|
|
|
(3)
|
Loss from operations includes an impairment of
$55.6 million
on its electrical transmission system for the
three and nine
-month periods ended
September 30, 2016
and a
$1.7 million
impairment of midstream assets for the nine-month period ended
September 30, 2016
.
|
|
|
(4)
|
Loss from operations for the
three and nine
-month periods ended
September 30, 2016
includes an impairment of certain drilling and oilfield services assets previously classified as held for sale of
$0.9 million
and
$3.5 million
, respectively.
|
|
|
(5)
|
Loss from operations for the
three and nine
-month periods ended
September 30, 2015
includes an impairment of
$19.8 million
on certain drilling assets and an impairment of
$15.4 million
on property located in downtown Oklahoma City, Oklahoma.
|
|
|
(6)
|
On an accrual basis and exclusive of acquisitions.
|
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
14
. Condensed Consolidating Financial Information
The Company provides condensed consolidating financial information for its subsidiaries that are guarantors of its registered debt. As of
September 30, 2016
, the subsidiary guarantors, which are 100% owned by the Company, have jointly and severally guaranteed, on a full, unconditional and unsecured basis, the Company’s Senior Unsecured Notes. The subsidiary guarantees (i) rank equally in right of payment with all of the existing and future senior debt of the subsidiary guarantors; (ii) rank senior to all of the existing and future subordinated debt of the subsidiary guarantors; (iii) are effectively subordinated in right of payment to any existing or future secured obligations of the subsidiary guarantors to the extent of the value of the assets securing such obligations; (iv) are structurally subordinated to all debt and other obligations of the subsidiaries of the guarantors who are not themselves subsidiary guarantors; and (v) are only released under certain customary circumstances. The Company’s subsidiary guarantors guarantee payments of principal and interest under the Company’s registered notes.
The following condensed consolidating financial information represents the financial information of SandRidge Energy, Inc., its wholly owned subsidiary guarantors and its non-guarantor subsidiaries, as debtors-in-possession, prepared on the equity basis of accounting. The non-guarantor subsidiaries, including the Company’s proportionate share of the Royalty Trusts, majority-owned subsidiaries and certain immaterial wholly owned subsidiaries, are included in the non-guarantors column in the tables below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the subsidiary guarantors operated as independent entities.
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Condensed Consolidating Balance Sheets
(Debtor-In-Possession)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
|
(In thousands)
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
654,392
|
|
|
$
|
—
|
|
|
$
|
2,045
|
|
|
$
|
(3,757
|
)
|
|
$
|
652,680
|
|
Accounts receivable, net
|
103
|
|
|
60,052
|
|
|
1,616
|
|
|
(325
|
)
|
|
61,446
|
|
Intercompany accounts receivable
|
1,314,523
|
|
|
1,304,412
|
|
|
9,276
|
|
|
(2,628,211
|
)
|
|
—
|
|
Derivative contracts
|
—
|
|
|
10,192
|
|
|
—
|
|
|
—
|
|
|
10,192
|
|
Prepaid expenses
|
—
|
|
|
12,514
|
|
|
—
|
|
|
—
|
|
|
12,514
|
|
Other current assets
|
—
|
|
|
1,003
|
|
|
—
|
|
|
—
|
|
|
1,003
|
|
Total current assets
|
1,969,018
|
|
|
1,388,173
|
|
|
12,937
|
|
|
(2,632,293
|
)
|
|
737,835
|
|
Property, plant and equipment, net
|
—
|
|
|
1,102,310
|
|
|
33,752
|
|
|
—
|
|
|
1,136,062
|
|
Investment in subsidiaries
|
2,240,102
|
|
|
20,933
|
|
|
—
|
|
|
(2,261,035
|
)
|
|
—
|
|
Derivative contracts
|
—
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
70
|
|
Other assets
|
—
|
|
|
18,439
|
|
|
—
|
|
|
(5,902
|
)
|
|
12,537
|
|
Total assets
|
$
|
4,209,120
|
|
|
$
|
2,529,925
|
|
|
$
|
46,689
|
|
|
$
|
(4,899,230
|
)
|
|
$
|
1,886,504
|
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
$
|
66,948
|
|
|
$
|
81,086
|
|
|
$
|
13
|
|
|
$
|
(7,599
|
)
|
|
$
|
140,448
|
|
Intercompany accounts payable
|
1,322,947
|
|
|
1,269,972
|
|
|
31,775
|
|
|
(2,624,694
|
)
|
|
—
|
|
Derivative contracts
|
—
|
|
|
2,982
|
|
|
—
|
|
|
—
|
|
|
2,982
|
|
Asset retirement obligations
|
—
|
|
|
8,573
|
|
|
—
|
|
|
—
|
|
|
8,573
|
|
Total current liabilities
|
1,389,895
|
|
|
1,362,613
|
|
|
31,788
|
|
|
(2,632,293
|
)
|
|
152,003
|
|
Investment in subsidiaries
|
1,269,192
|
|
|
7,631
|
|
|
—
|
|
|
(1,276,823
|
)
|
|
—
|
|
Long-term debt
|
5,902
|
|
|
—
|
|
|
—
|
|
|
(5,902
|
)
|
|
—
|
|
Derivative contracts
|
—
|
|
|
935
|
|
|
—
|
|
|
—
|
|
|
935
|
|
Asset retirement obligations
|
—
|
|
|
62,896
|
|
|
—
|
|
|
—
|
|
|
62,896
|
|
Other long-term obligations
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
Liabilities subject to compromise
|
4,219,631
|
|
|
124,937
|
|
|
1,620
|
|
|
—
|
|
|
4,346,188
|
|
Total liabilities
|
6,884,620
|
|
|
1,559,015
|
|
|
33,408
|
|
|
(3,915,018
|
)
|
|
4,562,025
|
|
Stockholders’ (deficit) equity
|
|
|
|
|
|
|
|
|
|
SandRidge Energy, Inc. stockholders’ (deficit) equity
|
(2,675,500
|
)
|
|
970,910
|
|
|
13,281
|
|
|
(984,191
|
)
|
|
(2,675,500
|
)
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
(21
|
)
|
Total stockholders’ (deficit) equity
|
(2,675,500
|
)
|
|
970,910
|
|
|
13,281
|
|
|
(984,212
|
)
|
|
(2,675,521
|
)
|
Total liabilities and stockholders’ (deficit) equity
|
$
|
4,209,120
|
|
|
$
|
2,529,925
|
|
|
$
|
46,689
|
|
|
$
|
(4,899,230
|
)
|
|
$
|
1,886,504
|
|
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
|
(In thousands)
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
426,917
|
|
|
$
|
847
|
|
|
$
|
7,824
|
|
|
$
|
—
|
|
|
$
|
435,588
|
|
Accounts receivable, net
|
—
|
|
|
122,606
|
|
|
4,781
|
|
|
—
|
|
|
127,387
|
|
Intercompany accounts receivable
|
1,226,994
|
|
|
1,305,573
|
|
|
30,683
|
|
|
(2,563,250
|
)
|
|
—
|
|
Derivative contracts
|
—
|
|
|
84,349
|
|
|
—
|
|
|
—
|
|
|
84,349
|
|
Prepaid expenses
|
—
|
|
|
6,826
|
|
|
7
|
|
|
—
|
|
|
6,833
|
|
Other current assets
|
—
|
|
|
19,931
|
|
|
—
|
|
|
—
|
|
|
19,931
|
|
Total current assets
|
1,653,911
|
|
|
1,540,132
|
|
|
43,295
|
|
|
(2,563,250
|
)
|
|
674,088
|
|
Property, plant and equipment, net
|
—
|
|
|
2,124,532
|
|
|
110,170
|
|
|
—
|
|
|
2,234,702
|
|
Investment in subsidiaries
|
2,749,514
|
|
|
8,531
|
|
|
—
|
|
|
(2,758,045
|
)
|
|
—
|
|
Other assets
|
3,131
|
|
|
16,008
|
|
|
—
|
|
|
(5,902
|
)
|
|
13,237
|
|
Total assets
|
$
|
4,406,556
|
|
|
$
|
3,689,203
|
|
|
$
|
153,465
|
|
|
$
|
(5,327,197
|
)
|
|
$
|
2,922,027
|
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT)
EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
$
|
160,122
|
|
|
$
|
265,767
|
|
|
$
|
2,528
|
|
|
$
|
—
|
|
|
$
|
428,417
|
|
Intercompany accounts payable
|
1,337,688
|
|
|
1,192,569
|
|
|
32,993
|
|
|
(2,563,250
|
)
|
|
—
|
|
Derivative contracts
|
—
|
|
|
573
|
|
|
—
|
|
|
—
|
|
|
573
|
|
Asset retirement obligations
|
—
|
|
|
8,399
|
|
|
—
|
|
|
—
|
|
|
8,399
|
|
Total current liabilities
|
1,497,810
|
|
|
1,467,308
|
|
|
35,521
|
|
|
(2,563,250
|
)
|
|
437,389
|
|
Investment in subsidiaries
|
1,038,303
|
|
|
400,771
|
|
|
—
|
|
|
(1,439,074
|
)
|
|
—
|
|
Long-term debt
|
3,568,280
|
|
|
—
|
|
|
—
|
|
|
(5,902
|
)
|
|
3,562,378
|
|
Asset retirement obligations
|
—
|
|
|
95,179
|
|
|
—
|
|
|
—
|
|
|
95,179
|
|
Other long-term obligations
|
80
|
|
|
14,734
|
|
|
—
|
|
|
—
|
|
|
14,814
|
|
Total liabilities
|
6,104,473
|
|
|
1,977,992
|
|
|
35,521
|
|
|
(4,008,226
|
)
|
|
4,109,760
|
|
Stockholders’ (deficit) equity
|
|
|
|
|
|
|
|
|
|
SandRidge Energy, Inc. stockholders’ (deficit) equity
|
(1,697,917
|
)
|
|
1,711,211
|
|
|
117,944
|
|
|
(1,829,155
|
)
|
|
(1,697,917
|
)
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
510,184
|
|
|
510,184
|
|
Total stockholders’ (deficit) equity
|
(1,697,917
|
)
|
|
1,711,211
|
|
|
117,944
|
|
|
(1,318,971
|
)
|
|
(1,187,733
|
)
|
Total liabilities and stockholders’ (deficit) equity
|
$
|
4,406,556
|
|
|
$
|
3,689,203
|
|
|
$
|
153,465
|
|
|
$
|
(5,327,197
|
)
|
|
$
|
2,922,027
|
|
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Condensed Consolidating Statements of Operations
(Debtor-In-Possession)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
|
(In thousands)
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
Total revenues
|
$
|
—
|
|
|
$
|
99,879
|
|
|
$
|
4,177
|
|
|
$
|
—
|
|
|
$
|
104,056
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
—
|
|
|
42,078
|
|
|
403
|
|
|
—
|
|
|
42,481
|
|
General and administrative
|
—
|
|
|
28,738
|
|
|
407
|
|
|
—
|
|
|
29,145
|
|
Depreciation, depletion, amortization and accretion
|
—
|
|
|
34,339
|
|
|
900
|
|
|
—
|
|
|
35,239
|
|
Impairment
|
—
|
|
|
349,916
|
|
|
4,535
|
|
|
—
|
|
|
354,451
|
|
Gain on derivative contracts
|
—
|
|
|
(338
|
)
|
|
—
|
|
|
—
|
|
|
(338
|
)
|
Loss on sale of assets
|
—
|
|
|
416
|
|
|
—
|
|
|
—
|
|
|
416
|
|
Total expenses
|
—
|
|
|
455,149
|
|
|
6,245
|
|
|
—
|
|
|
461,394
|
|
Loss from operations
|
—
|
|
|
(355,270
|
)
|
|
(2,068
|
)
|
|
—
|
|
|
(357,338
|
)
|
Equity earnings from subsidiaries
|
(400,537
|
)
|
|
(2,063
|
)
|
|
—
|
|
|
402,600
|
|
|
—
|
|
Interest (expense) income
|
(3,342
|
)
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
(3,343
|
)
|
Reorganization items, net
|
(457
|
)
|
|
(42,302
|
)
|
|
5
|
|
|
—
|
|
|
(42,754
|
)
|
Other (expense) income, net
|
(1
|
)
|
|
(900
|
)
|
|
3
|
|
|
—
|
|
|
(898
|
)
|
Loss before income taxes
|
(404,337
|
)
|
|
(400,537
|
)
|
|
(2,059
|
)
|
|
402,600
|
|
|
(404,333
|
)
|
Income tax expense
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
Net loss
|
$
|
(404,337
|
)
|
|
$
|
(400,537
|
)
|
|
$
|
(2,063
|
)
|
|
$
|
402,600
|
|
|
$
|
(404,337
|
)
|
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
|
(In thousands)
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
Total revenues
|
$
|
—
|
|
|
$
|
159,502
|
|
|
$
|
20,650
|
|
|
$
|
—
|
|
|
$
|
180,152
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
—
|
|
|
84,577
|
|
|
2,915
|
|
|
—
|
|
|
87,492
|
|
General and administrative
|
48
|
|
|
33,253
|
|
|
932
|
|
|
—
|
|
|
34,233
|
|
Depreciation, depletion, amortization and accretion
|
—
|
|
|
72,384
|
|
|
6,628
|
|
|
—
|
|
|
79,012
|
|
Impairment
|
—
|
|
|
838,331
|
|
|
236,257
|
|
|
—
|
|
|
1,074,588
|
|
Gain on derivative contracts
|
—
|
|
|
(36,761
|
)
|
|
(5,450
|
)
|
|
—
|
|
|
(42,211
|
)
|
Loss on sale of assets
|
—
|
|
|
6,771
|
|
|
—
|
|
|
—
|
|
|
6,771
|
|
Total expenses
|
48
|
|
|
998,555
|
|
|
241,282
|
|
|
—
|
|
|
1,239,885
|
|
Loss from operations
|
(48
|
)
|
|
(839,053
|
)
|
|
(220,632
|
)
|
|
—
|
|
|
(1,059,733
|
)
|
Equity earnings from subsidiaries
|
(904,065
|
)
|
|
(64,546
|
)
|
|
—
|
|
|
968,611
|
|
|
—
|
|
Interest expense
|
(76,998
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(77,000
|
)
|
Gain on extinguishment of debt
|
340,699
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
340,699
|
|
Other (expense) income, net
|
—
|
|
|
(464
|
)
|
|
38
|
|
|
—
|
|
|
(426
|
)
|
Loss before income taxes
|
(640,412
|
)
|
|
(904,065
|
)
|
|
(220,594
|
)
|
|
968,611
|
|
|
(796,460
|
)
|
Income tax expense
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
Net loss
|
(640,412
|
)
|
|
(904,065
|
)
|
|
(220,619
|
)
|
|
968,611
|
|
|
(796,485
|
)
|
Less: net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(156,073
|
)
|
|
(156,073
|
)
|
Net loss attributable to SandRidge Energy, Inc.
|
$
|
(640,412
|
)
|
|
$
|
(904,065
|
)
|
|
$
|
(220,619
|
)
|
|
$
|
1,124,684
|
|
|
$
|
(640,412
|
)
|
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
|
(In thousands)
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
Total revenues
|
$
|
—
|
|
|
$
|
281,851
|
|
|
$
|
11,958
|
|
|
$
|
—
|
|
|
$
|
293,809
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
—
|
|
|
140,883
|
|
|
1,974
|
|
|
—
|
|
|
142,857
|
|
General and administrative
|
187
|
|
|
133,046
|
|
|
1,214
|
|
|
—
|
|
|
134,447
|
|
Depreciation, depletion, amortization and accretion
|
—
|
|
|
109,476
|
|
|
2,825
|
|
|
—
|
|
|
112,301
|
|
Impairment
|
—
|
|
|
700,212
|
|
|
17,982
|
|
|
—
|
|
|
718,194
|
|
Loss on derivative contracts
|
—
|
|
|
4,823
|
|
|
—
|
|
|
—
|
|
|
4,823
|
|
Loss on settlement of contract
|
—
|
|
|
90,184
|
|
|
—
|
|
|
—
|
|
|
90,184
|
|
Gain on sale of assets
|
—
|
|
|
(69
|
)
|
|
(2,725
|
)
|
|
—
|
|
|
(2,794
|
)
|
Total expenses
|
187
|
|
|
1,178,555
|
|
|
21,270
|
|
|
—
|
|
|
1,200,012
|
|
Loss from operations
|
(187
|
)
|
|
(896,704
|
)
|
|
(9,312
|
)
|
|
—
|
|
|
(906,203
|
)
|
Equity earnings from subsidiaries
|
(997,381
|
)
|
|
(9,756
|
)
|
|
—
|
|
|
1,007,137
|
|
|
—
|
|
Interest (expense) income
|
(126,099
|
)
|
|
(3
|
)
|
|
3
|
|
|
—
|
|
|
(126,099
|
)
|
Gain on extinguishment of debt
|
41,179
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,179
|
|
Reorganization items, net
|
(150,985
|
)
|
|
(92,241
|
)
|
|
(446
|
)
|
|
—
|
|
|
(243,672
|
)
|
Other (expense) income, net
|
(1
|
)
|
|
1,323
|
|
|
10
|
|
|
—
|
|
|
1,332
|
|
Loss before income taxes
|
(1,233,474
|
)
|
|
(997,381
|
)
|
|
(9,745
|
)
|
|
1,007,137
|
|
|
(1,233,463
|
)
|
Income tax expense
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
Net loss
|
$
|
(1,233,474
|
)
|
|
$
|
(997,381
|
)
|
|
$
|
(9,756
|
)
|
|
$
|
1,007,137
|
|
|
$
|
(1,233,474
|
)
|
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
|
(In thousands)
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
Total revenues
|
$
|
—
|
|
|
$
|
555,613
|
|
|
$
|
69,462
|
|
|
$
|
(8
|
)
|
|
$
|
625,067
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
—
|
|
|
292,526
|
|
|
8,686
|
|
|
(8
|
)
|
|
301,204
|
|
General and administrative
|
165
|
|
|
105,850
|
|
|
2,749
|
|
|
—
|
|
|
108,764
|
|
Depreciation, depletion, amortization and accretion
|
—
|
|
|
280,653
|
|
|
26,810
|
|
|
—
|
|
|
307,463
|
|
Impairment
|
—
|
|
|
2,906,400
|
|
|
741,445
|
|
|
—
|
|
|
3,647,845
|
|
Gain on derivative contracts
|
—
|
|
|
(51,802
|
)
|
|
(7,232
|
)
|
|
—
|
|
|
(59,034
|
)
|
Loss (gain) on sale of assets
|
—
|
|
|
2,101
|
|
|
(4
|
)
|
|
—
|
|
|
2,097
|
|
Total expenses
|
165
|
|
|
3,535,728
|
|
|
772,454
|
|
|
(8
|
)
|
|
4,308,339
|
|
Loss from operations
|
(165
|
)
|
|
(2,980,115
|
)
|
|
(702,992
|
)
|
|
—
|
|
|
(3,683,272
|
)
|
Equity earnings from subsidiaries
|
(3,188,788
|
)
|
|
(209,713
|
)
|
|
—
|
|
|
3,398,501
|
|
|
—
|
|
Interest expense
|
(213,527
|
)
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
(213,569
|
)
|
Gain on extinguishment of debt
|
358,633
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
358,633
|
|
Other income, net
|
—
|
|
|
1,082
|
|
|
126
|
|
|
—
|
|
|
1,208
|
|
Loss before income taxes
|
(3,043,847
|
)
|
|
(3,188,788
|
)
|
|
(702,866
|
)
|
|
3,398,501
|
|
|
(3,537,000
|
)
|
Income tax expense
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
90
|
|
Net loss
|
(3,043,847
|
)
|
|
(3,188,788
|
)
|
|
(702,956
|
)
|
|
3,398,501
|
|
|
(3,537,090
|
)
|
Less: net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(493,243
|
)
|
|
(493,243
|
)
|
Net loss attributable to SandRidge Energy, Inc.
|
$
|
(3,043,847
|
)
|
|
$
|
(3,188,788
|
)
|
|
$
|
(702,956
|
)
|
|
$
|
3,891,744
|
|
|
$
|
(3,043,847
|
)
|
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
Condensed Consolidating Statements of Cash Flows
(Debtor-In-Possession)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
|
(In thousands)
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
$
|
(133,817
|
)
|
|
$
|
69,254
|
|
|
$
|
4,281
|
|
|
$
|
(3,757
|
)
|
|
$
|
(64,039
|
)
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property, plant, and equipment
|
—
|
|
|
(186,452
|
)
|
|
—
|
|
|
—
|
|
|
(186,452
|
)
|
Other
|
—
|
|
|
24,995
|
|
|
2,980
|
|
|
(9,213
|
)
|
|
18,762
|
|
Net cash (used in) provided by investing activities
|
—
|
|
|
(161,457
|
)
|
|
2,980
|
|
|
(9,213
|
)
|
|
(167,690
|
)
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings
|
489,198
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
489,198
|
|
Intercompany (advances) borrowings, net
|
(87,529
|
)
|
|
91,356
|
|
|
(3,827
|
)
|
|
—
|
|
|
—
|
|
Other
|
(40,377
|
)
|
|
—
|
|
|
(9,213
|
)
|
|
9,213
|
|
|
(40,377
|
)
|
Net cash provided by (used in) financing activities
|
361,292
|
|
|
91,356
|
|
|
(13,040
|
)
|
|
9,213
|
|
|
448,821
|
|
Net increase (decrease) in cash and cash equivalents
|
227,475
|
|
|
(847
|
)
|
|
(5,779
|
)
|
|
(3,757
|
)
|
|
217,092
|
|
Cash and cash equivalents at beginning of year
|
426,917
|
|
|
847
|
|
|
7,824
|
|
|
—
|
|
|
435,588
|
|
Cash and cash equivalents at end of period
|
$
|
654,392
|
|
|
$
|
—
|
|
|
$
|
2,045
|
|
|
$
|
(3,757
|
)
|
|
$
|
652,680
|
|
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
|
(In thousands)
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
$
|
(211,762
|
)
|
|
$
|
441,661
|
|
|
$
|
90,579
|
|
|
$
|
40,408
|
|
|
$
|
360,886
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property, plant, and equipment
|
—
|
|
|
(761,905
|
)
|
|
—
|
|
|
—
|
|
|
(761,905
|
)
|
Other
|
—
|
|
|
46,841
|
|
|
6
|
|
|
(14,691
|
)
|
|
32,156
|
|
Net cash (used in) provided by investing activities
|
—
|
|
|
(715,064
|
)
|
|
6
|
|
|
(14,691
|
)
|
|
(729,749
|
)
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings
|
2,190,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,190,000
|
|
Repayments of borrowings
|
(1,034,466
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,034,466
|
)
|
Distribution to unitholders
|
—
|
|
|
—
|
|
|
(131,941
|
)
|
|
16,640
|
|
|
(115,301
|
)
|
Intercompany (advances) borrowings, net
|
(270,215
|
)
|
|
272,900
|
|
|
(2,685
|
)
|
|
—
|
|
|
—
|
|
Other
|
(62,481
|
)
|
|
—
|
|
|
42,357
|
|
|
(42,357
|
)
|
|
(62,481
|
)
|
Net cash provided by (used in) financing activities
|
822,838
|
|
|
272,900
|
|
|
(92,269
|
)
|
|
(25,717
|
)
|
|
977,752
|
|
Net increase (decrease) in cash and cash equivalents
|
611,076
|
|
|
(503
|
)
|
|
(1,684
|
)
|
|
—
|
|
|
608,889
|
|
Cash and cash equivalents at beginning of year
|
170,468
|
|
|
1,398
|
|
|
9,387
|
|
|
—
|
|
|
181,253
|
|
Cash and cash equivalents at end of period
|
$
|
781,544
|
|
|
$
|
895
|
|
|
$
|
7,703
|
|
|
$
|
—
|
|
|
$
|
790,142
|
|
SANDRIDGE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
(Unaudited)
15
. Subsequent Events
Emergence from Chapter 11
As discussed in Note 1, the Company completed its financial restructuring and emerged from Chapter 11 bankruptcy proceedings on October 4, 2016. The Company cannot currently estimate the financial effect of emergence from bankruptcy on its financial statements, although the Company expects to record material adjustments related to its plan of reorganization and also due to the application of fresh start accounting guidance upon emergence.
New First Lien Exit Facility Pay Down
In October 2016, the Company repaid all principal amounts outstanding on the New First Lien Exit Facility, totaling
$414.2 million
.