RNS Number:6686B
Ted Baker PLC
5 April 2001

                                                                  5 April 2001

                                Ted Baker PLC

          Preliminary Results for the 52 weeks ended 27 January 2001


Highlights


*  Turnover up 28.1% to #47m (2000: #36.7m) - reflects active management
   of the brand, the success of the Endurance range and the addition of new
   product lines


*  Profit before tax up 3.7% to #8.2m (2000: #7.9m) reflecting increased
   infrastructure costs to support growth and Christmas trading below
   expectations


*  Earnings per share 14.3p per share (2000: 14.1p per share)


*  Final dividend of 4.6p per share, making a total for the year of 7.0p
   an increase of 11.1%


*  Development of the Ted Baker brand continues:


   -  Ted Baker Woman sales strong, up 35.8% to #18.2m  (2000: #13.4m) -
      38.7% of total sales

   -  Success of the Ted Baker Endurance crease resistant suits range -
      one of the best selling suits in the UK

   -  Introduction of the Teddy Girl collection which takes childrenswear
      range up 31.5% to #1.23m  (2000: #939,000) - 2.6% of total sales

   -  Footwear licence with Pentland Group PLC


*  Important investment in infrastructure for the long-term benefit of
   the group


*  Addition of new retail space with the opening of 6 new stores in
   Hampstead, King's Road London, Manchester, Birmingham, Richmond and Canary
   Wharf


*  Continued development of wholesale with sales up 46.2% to #17m (2000: #11.6m)


*  Master licence agreement for the North, Central and South America
   signed with Hartmarx


Commenting on the results, Ray Kelvin, Chief Executive, said:



"The important investment made in the relocation of our headquarters and
warehouse this year was key for the effective management and long term
expansion of the Ted Baker brand. Our objective is to build a global brand
through the development of successful new product lines and markets. We are
confident that the strength of our brand and the new infrastructure will
ensure continued growth in the future."



Enquiries:


Ted Baker                        020 7796 4133 (Hudson Sandler) on 5 April, 2001
                                 and thereafter 020 7255 4800

Ray Kelvin, Chief Executive
Lindsay Page, Finance Director

Hudson Sandler                      020 7796 4133
Piers Hooper/Noemie de Andia


Visit our investor relations site at 
http://ww2.investor-relations.co.uk/tedbaker/

Visit Ted's award winning e-commerce site at 
http://www.tedbaker.co.uk



Chairman's Statement


The 52 weeks ended 27 January 2001 were a period of significant achievement
for the Ted Baker Group. We continued actively to develop our retail and
wholesale businesses while at the same time relocating both our head office
and distribution centre, which provide a greatly improved infrastructure for
the next stage of our growth and an excellent showcase for the brand.


At the same time our strategic goal to develop a world brand took an important
step further forward with the signing of a master licence agreement for the
Ted Baker brand in North, Central and South America. As previously reported
our results for the year were adversely affected by the transport difficulties
which impacted on the Christmas trading environment.


Nothwithstanding this, turnover increased by 28.1% from #36.7 million to #47
million for the 52 weeks ended 27 January 2001 and operating profit increased
by 6.4% from #7.86 million to #8.36 million. Profit before tax increased by
3.7 % from #7.87 million to #8.16 million and earnings per share were 14.3p
compared to 14.1p.


The Board is pleased to recommend a final dividend of 4.6p per share (2000:
4.2p) making a total for the year of 7.0p (2000:6.3p) an increase of 11.1%
over the previous year. The final dividend will be payable on 22 June 2001 to
those shareholders on the register on 17 April 2001.


We have made an encouraging start to the new financial year with total retail
sales ahead by 42.9% for the first nine weeks, compared with the same period
last year and in line with our expectations. Wholesale sales for the same
period are 15.7% ahead, again in line with expectations, and we have had a
strong reaction to our new jean collection which is being launched for Autumn
2001.


I am delighted to announce that we have entered a licence and distribution
agreement with Pentland Group PLC for footwear and footwear accessories which
will build on our initial success in this market.


In order to focus more actively on their operational responsibilities, Donald
Browne, Production Director, and Peter Renn, Merchandise and Retail Operations
Director have decided to step down from the PLC Board with immediate effect.
The day to day management of the Group is carried out by Ted Baker's
Operational Board, on which Donald Browne and Peter Renn will continue to sit
as directors.


I would like to thank each member of the team at Ted Baker for their
continuing commitment and contribution which has helped to ensure another
successful year for the business.



                           Chief Executive's Review

Collections


Our main collections, Ted Baker and Ted Baker Woman, continued to perform
strongly during the period with menswear increasing by 23.2% from #22.4
million to #27.6 million.


The performance of menswear was enhanced by the success of the crease
resistant "Endurance" suit which established itself as one of the best selling
suits in the UK.


Womenswear recorded growth of 35.8% from #13.4 million to #18.2 million as we
continued to extend the breadth of the range.


Childrenswear contributed turnover of #1.23 million, an increase of 31.5%
reflecting the introduction of the Teddy Girl collection.


Retail


We continued to develop our retail business with sales growing by 19.5%, from
#25.1 million to #30 million. During the period we opened six stores
(Hampstead, King's Road London, Manchester, Birmingham, Richmond and Canary
Wharf), four concessions and two factory outlets.  Average retail square
footage increased from 33,716 sq. ft for the period ended 30 January 2000 to
46,012 sq. ft for the period ended 27 January 2001. At the year-end, total
retail square footage was 56,378 sq. ft.


Wholesale


Overall, sales from the wholesale division rose by 46.2% to #17million with
the core UK market seeing excellent growth of 57.7%. Womenswear and the men's
"Endurance" suit performed particularly well. Overseas sales fell by 25.8%
from #1.82 million to #1.35 million, reflecting the granting of a master
licence including North, Central and South America from 1 July 2000.


The average number of trustee outlets in the UK rose from 470 to 673 and
average sales per outlet were #23,147 compared to #20,932 for 2000, an
increase of 10.6%


Licences


Licence and other income increased by 166% from #377,000 to #1,004,000
reflecting continued growth of our fragrances licence, the signing of a master
licence for the Americas and of a sunglasses licence for the UK.


During February 2000 we signed a master licence for the Ted Baker brand for
the US, Canada and Mexico. The licence was novated in November 2000 to the
Hartmarx Corporation  ("Hartmarx"), a leading US quoted clothing company, and
extended to cover Central and South America. Hartmarx manufactures, markets
and distributes a wide range of licensed and own brands throughout the US,
including Burberry, Kenneth Cole, Claiborne, Nicklaus, Austin Reed and Tommy
Hilfiger. We are delighted to have appointed Hartmarx and to date our
respective teams have been integrating well. Together, we remain confident of
the long-term success of our brand in the Americas.


Sales of our licensed fragrance ranges "Ted Baker Skinwear" continued to grow
strongly, and we introduced a male fragrance for the "Endurance" collection,
which was well received.


We signed a sunglasses licence in August 2000 and the reaction to the 2001
collection, which is now available in retail stores, has been encouraging.


We have also just signed a licence and distribution agreement with Pentland
Group PLC ("Pentland") for footwear and footwear accessories. The agreement
will be world wide apart from the Americas which are covered by the Hartmarx
licence. Pentland is a leading international sports and fashion brand
management company. Its brands include Speedo, Ellesse, Berghaus, Kickers, Red
or Dead, and Lacoste footwear. We have established an exciting new presence in
the footwear market and with its extensive network of design, sourcing and
distribution offices, Pentland has the right expertise, experience and scale
of operations to build on this success and exploit the global potential of Ted
Baker footwear.


Infrastructure Investment

In April 2000 we relocated our showrooms and head office within central
London. Our new head office was designed internally by the Ted Baker team to
support and promote the Ted Baker brand in a modern contemporary environment.
We also moved to a new and enlarged warehouse totalling some 40,000 sq. ft
from our previous facility of 16,000 sq. ft. Both of these developments will
support the continued expansion of the business over the medium term and we
are delighted to have achieved the successful completion of these initiatives
with no discernible disruption to our business.


This year has been a significant one for the business.  We are confident that
the investments made in infrastructure and in the additional people who have
joined our team will form an important part of the growth of the business over
the next few years as a global brand.


                          Finance Director's Report

Profit before taxation for 52 weeks ended 27 January 2001 increased by 3.7%
from #7.87 million to #8.16 million, reflecting significant turnover and
margin improvements which were largely offset by the infrastructure investment
outlined above and which gave rise to increased operating expenses.


Gross Margin


Retail gross margins improved from 66.9% to 67.4%. The composite wholesale
gross margin reduced from 42.6% to 41.6% as a result of a change in the sales
mix by collection although generally the underlying margins improved.
Wholesale sales grew by 46.2% compared to retail sales at 19.5% giving rise to
a composite margin of 58.0% compared to 59.3% for the prior period.

Operating Expenses

Operating expenses rose by 39.2% from #14.3 million to #19.9 million.
Distribution costs, which reflect the opening of new retail outlets and the
investment in a new distribution centre increased from #9.9 million to #13.4
million.  Administration expenses rose by 47.7% from #4.4 million to #6.5
million as a result of our investment in a new head office, in our design and
support teams and our systems.  The full benefit of these investments will
accrue over the medium term.


Cash Flow

Net cash flow from operating activities was #6.9 million (2000: #7.0 million)
after an increase in working capital of #3.4 million.  This resulted in part
from bringing stock into the business earlier for the spring / summer 2001
season and in part from sales being below expectations during the Christmas
trading period. As a result stock levels were slightly higher than anticipated
at the period end. We remain confident that this stock will be sold through
our additional outlet stores and it is not expected to have a material adverse
impact on gross margins for the coming year.


Net capital expenditure was #4.9 million compared to #6.9 million last year
and largely reflected investment in new retail outlets, our new head office
and new distribution centre.


Treasury and Risk Management


The principal risks to the Group arise from exchange rate and interest rate
fluctuations. The Board reviews and agrees policies for managing these risks
on a regular basis. Where appropriate, the Group uses financial instruments to
mitigate these risks. All transactions in derivatives, principally forward
foreign exchange contracts, are taken solely to manage these risks. No
transactions of a speculative nature are entered into. The most significant
exposure to foreign exchange fluctuations relates to purchases in foreign
currencies.


The Group's policy is to hedge substantially all the risks of such currency
fluctuations by using forward contracts taking into account forecast foreign
currency cash inflows. There has been no change since the year-end to the
major financial risks faced by the Group or the Group's approach to the
management of those risks.


Consolidated profit and loss account
For the 52 weeks ended 27 January 2001


                                                                     52      52
                                                                  weeks   weeks
                                                                  ended   Ended
                                                                     27      29
                                                                January January
                                                                   2001    2000
                                                          Notes   #'000   #'000

Turnover                                                   2     46,999  36,737
Cost of sales                                              2    (19,719)(14,970)
                                                              --------- --------

Gross profit                                               2     27,280  21,767
Other operating expenses (net)                                  (18,917)(13,904)
                                                             --------- ---------

Operating profit                                            2     8,363   7,863
                                                               -------- --------
Interest receivable                                                  34      70
Interest payable                                                   (242)    (62)
                                                                -------- -------
Profit on ordinary activities before
 taxation                                                   2     8,155   7,871
Tax on profit on ordinary activities                             (2,308) (2,156)
                                                                -------- -------

Profit on ordinary activities after taxation                      5,847   5,715
Minority interest - equity                                          (13)    (17)
                                                                -------- -------
Profit for the financial year                                     5,834   5,698

Dividends paid and proposed                                      (2,889) (2,600)
Retained profit for the period                                    2,945   3,098
                                                                ------- --------
Earnings per share                                          3
Basic earnings per share                                          14.3p   14.1p
Diluted basic earnings per share                                  13.8p   13.5p

The profit for the period was entirely derived from
continuing activities. The accompanying notes are an
integral part of this consolidated profit and loss
account.

Statement of total recognised gains and losses                    #'000   #'000
Profit on ordinary activities after taxation                      5,847   5,715
Exchange rate movements                                              (4)      -
                                                                  ------ -------
Total recognised gains relating to the year                       5,843   5,715


Consolidated balance sheet
At 27 January 2001

                                                      27 January     29 January
                                                            2001           2000
                                                           #'000          #'000

Fixed assets
Tangible assets                                          11,786          8,605
Investments                                                 488            485
                                                     ----------      ----------
                                                         12,274           9,090

                                                      ----------     ----------
Current assets
Stocks                                                   12,654          8,466
Debtors                                                   5,838          3,243
Cash at bank                                                313            167
                                                      ----------     ----------
                                                         18,805         11,876
Creditors: amounts falling due within one year          (18,204)       (10,815)
                                                      ----------    ----------
Net current assets                                          601          1,061
                                                      ----------    ----------
Total assets less current liabilities                    12,875         10,151
Creditors: amounts falling due after more than                -           (200)
one year
Provisions for liabilities and charges                        -            (35)
                                                      ----------     ----------
Net assets                                               12,875          9,916
                                                          ======        ======

Capital and reserves
Called-up share capital                                   2,063          2,063
Other reserve                                               910            910
Profit and loss account                                   9,839          6,898
                                                     ----------     ----------
Equity shareholders' funds                               12,812          9,871
Minority interests - equity                                  63             45
                                                      ----------    ----------
Total capital and reserves                               12,875          9,916
                                                         ======          ======


Consolidated cash flow statement
For the 52 weeks ended 27 January 2001


                                                           52 weeks    52 weeks
                                                              ended       ended
                                                         27 January  29 January
                                                               2001        2000
                                                   Note       #'000       #'000

Net cash inflow from operating activities                    6,861       7,041

Returns on investments and servicing of
finance
 - interest received                                  4         34          70
 - interest paid                                              (210)        (62)
                                                            ______      ______

                                                              (176)          8
                                                            ______      ______

UK corporation tax paid                                     (2,309)     (2,138)
Overseas tax paid                                              (11)          -
Capital expenditure and financial                           (4,882)     (6,897)
investments
Equity dividends paid                                 4     (2,741)     (2,353)
                                                         ---------- ----------
Cash outflow before management of
 liquid resources and financing                             (3,258)     (4,339)
Repayment of loan                                             (200)          -
Management of liquid resources                        4          -       3,000
                                                        ----------  ----------
(Decrease) in cash in the period                      4     (3,458)     (1,339)
                                                             ======     ======


Notes


1.      Basis of preparation


The financial information set out above does not constitute the Company's
statutory accounts for the 52 weeks ended 27 January 2001 or 29 January 2000
but is derived from those accounts. Statutory accounts for 2000 have been
delivered to the registrar of companies, and those for 2001 will be delivered
following the company's annual general meeting. The auditors have reported on
those accounts; their reports were unqualified and did not contain statements
under section 237(2) or (3) of the Companies Act 1985.  Further copies of the
financial statements will be available after that date from the Company
Secretary of Ted Baker PLC, The Ugly Brown Building, 6a St. Pancras Way,
London NW1 0TB. Copies of the financial statements can also be found online on
our investor relations site at http://ww2.investor-relations.co.uk/tedbaker/.


2.      Segment information


The turnover and profit before taxation are attributable to the Group's
principal activity, the design, contracted manufacture, wholesale and retail
of high quality fashion clothing.


(a) Analysis of turnover

                                             52 weeks                 52 weeks
                                                ended                    ended
                                           27 January               29 January
                                                 2001                     2000
                                                #'000                    #'000

Menswear                                       27,558                   22,428
Womenswear                                     18,207                   13,370
Childrenswear                                   1,234                      939
                                           ----------               ----------
                                               46,999                   36,737
                                               ======                   ======


(b) Classes of business - by divisional activity


     i) 52 weeks ended 27 January 2001
                                       Retail        Wholesale            Total
                                        #'000            #'000            #'000

Turnover                              29,978           17,021           46,999

Cost of sales                         (9,773)          (9,946)         (19,719)
                                   ----------       ----------       ----------
Gross profit                          20,205            7,075           27,280
                                   ----------       ----------
Common operating costs                                                 (18,917)
                                                                     ----------
Operating profit                                                         8,363

Net interest receivable                                                   (208)
                                                                     ----------
Profit before taxation                                                   8,155
                                                                     ----------

Analysis of net assets

Net assets                            11,041            4,837           15,878
Net financial liabilities                                               (3,003)
                                       ______           ______           ______
                                                                        12,875
                                                                         ______

      ii) 52 weeks ended 29 January 2000

                                     Retail         Wholesale             Total
                                      #'000             #'000             #'000

Turnover                            25,095            11,642            36,767
Cost of sales                       (8,292)           (6,678)          (14,970)
                                 ----------        ----------        ----------
Gross profit                        16,803             4,964            21,767
                                 ----------        ----------
Common operating costs                                                 (13,904)
                                                                     ----------
Operating profit                                                         7,863

Net interest receivable                                                      8
                                                                     ----------
Profit before taxation                                                   7,871
                                                                     ----------
Analysis of net assets

Net assets                           7,106             2,358             9,464

Net financial assets                                                       452
                                      _____            _____             ______

                                                                         9,916

c) Classes of business - by geographic origin

                                          United
                                         Kingdom          Other           Total

i)  52 weeks ended 27 January 2001         #'000          #'000           #'000

Turnover                                 45,651          1,348           46,999

Cost of sales                           (19,067)          (652)         (19,719)

                                      ----------     ----------      ---------- 
                                                                    
Gross profit                             26,584            696           27,280

                                          ======         ======

Common operating costs                                                  (18,917)
Operating profit                                                          8,363

Net interest payable                                                       (208)
                                                                      ----------
Profit before taxation                                                    8,155

                                                                         ======
Analysis of net assets

Net assets                               15,790             88           15,878
Net financial liabilities                                                (3,003)
                                                                         ______
                                                                         12,875
                                                                         ______
ii)  52 weeks ended 29 January 2000

                                          United          Other           Total
                                         Kingdom

                                           #'000          #'000           #'000

Turnover                                 34,914          1,823          36,737

Cost of sales                           (13,617)        (1,353)        (14,970)
                                      ----------     ----------      ----------
Gross profit                             21,297            470          21,767
                                                         ======          ======
Common operating costs                                                 (13,904)
                                                                     ----------
Operating profit                                                         7,863
Net interest receivable                                                      8
                                                                    -----------
Profit before taxation                                                   7,871
                                                                         ======


Analysis of net assets


Net assets                                 8,901           563           9,464
Net financial assets                       _____         _____             452

                                                                         9,916
                                                                        ______



Turnover outside the United Kingdom predominantly related to the United
States.  Turnover by destination is not materially different from turnover by
origin.

3.      Earnings per share

Earnings per share for the 52 weeks ended 27 January 2001 and 29 January 2000
have been calculated on profit on ordinary activities after taxation and after
minority interests being #5,612,000 for the 52 weeks ended 29 January 2000 and
#5,782,000 for the 52 weeks ended 27 January 2001 and the weighted average
number of Ordinary Shares outstanding being 39,903,521 Ordinary Shares of 5p
each for the 52 weeks ended 29 January 2000 and 40,520,401 Ordinary Shares of
5p each for the 52 weeks ended 27 January 2001.



Own shares held by the Ted Baker Group Employee Benefit Trust and the Ted
Baker 1998 Employee Benefit Trust have been eliminated from the weighted
average number of Ordinary Shares and dividend income received by the Company
as a result of holding these own shares has been eliminated from the profit on
ordinary activities after taxation and minority interests.



Diluted earnings per share have been calculated using an additional 1,491,212
(2000: 1,558,635) Ordinary Shares of 5p each, available under the 1997
Unapproved Share Option Scheme, the 1997 Executive Share Option Scheme and the
Ted Baker Performance Share Plan.


4.      Consolidated cash flow statement


         (a) Reconciliation of operating profit to operating cash flows


                                                  52 weeks       52 weeks
                                                     ended          ended
                                                27 January     30 January
                                                      2001           2000
                                                     #'000          #'000

Operating profit                                     8,363          7,863

Depreciation charges                                 1,832            927

Loss on sale of tangible fixed
 assets                                                 59            137
Increase in stocks                                  (4,188)        (3,203)
Increase in debtors                                 (2,595)        (1,553)

Increase in creditors and
 provisions                                          3,390          2,870
                                                ----------     ----------
Net cash inflow from
 operating activities                                6,861          7,041

                                                    ======         ======
(b) Analysis of cash flows

Capital expenditure and financial investment

Purchase of tangible fixed
 assets                                             (5,237)        (6,412)

Sale of tangible fixed assets                          179             91

Sale of own shares                                     176              -
Purchase of own shares                                  -            (576)
                                               -----------     ----------

Net cash outflow                                    (4,882)        (6,897)

                                                    ======         ======
Management of liquid resources

Cash withdrawn from
term deposits                                           -           3,000
                                                ----------     ----------
Net cash outflow                                        -           3,000
                                                    ======         ======


         (b) Analysis of cash flows (continued)



         Reconciliation of net cash flow to movement in net funds/(debt)


(Decrease)/increase in cash in the
Period                                              (3,458)        (1,339)


Cash used to decrease liquid
resources
                                                         -         (3,000)
                                                    ----------    ----------
Change in net debt                                  (3,458)        (4,339)

Net debt at start of                                   (33)         4,306
period                                             -----------    ----------
Net debt at end
 of period                                          (3,491)           (33)
                                                     ======         ======




TED Baker (LSE:TBK)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more TED Baker Charts.
TED Baker (LSE:TBK)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more TED Baker Charts.