TIDMGHE
RNS Number : 0115L
Gresham House PLC
28 September 2016
28 September 2016
Gresham House plc ("Gresham House" or "the Company")
(AIM: GHE)
INTERIM RESULTS FOR SIX MONTHSING 30 JUNE 2016
REVENUE GROWTH OF 254% OVER THE FIRST HALF LAST YEAR WITH
CURRENT ASSETS UNDER MANAGEMENT INCREASING TO GBP359 MILLION AT 31
AUGUST 2016
-- Revenue during period increases 254% to GBP1.7 million (30 June 2015: GBP482k)
-- Post period-end fund launch and acquisition results in GBP359
million of AUM as of 31 August 2016, compared to period end of
GBP261 million (30 June 2015: nil)
-- The six-month period to 30 June 2016 has delivered an
adjusted loss of GBP1.0 million (2015: GBP63k profit), reflecting
platform investment to facilitate future scaling of Group AUM and
profitability
-- Strong asset backing with gross assets of GBP35.1 million as
of 30 June 2016 (31 December 2015: GBP35.8 million) including cash
of GBP4.8 million (2015: GBP4.4 million), deferred proceeds of
GBP6.0 million (2015 GBP5.9 million), legacy property assets of
GBP9.9 million (2015: GBP9.9 million) and the shareholding in
Gresham House Strategic plc of GBP5.9 million (2015: GBP5.9
million)
Significant progress made post-reporting period:
-- Gresham House Asset Management ("GHAM") appointed investment
manager to LMS Capital plc ("LMS") on 16 August 2016 with AUM of
GBP86 million at 31 August 2016
-- Gresham House Strategic Public Equity LP ("SPE LP") launched
with committed AUM of GBP24 million at first close on 15 August
2016
-- Strong first full year performance of Gresham House Strategic
plc ("GHS") with NAV growing by 8.9% to 31 August 2016 from 14
August 2015, outperforming the FTSE Small-Cap Index (ex. Investment
Trusts) by 6.0%
-- Expect to launch the Gresham House Forestry Fund LP before the end of this year
-- Continuing to see strong pipeline for organic and acquisition
growth opportunities to create further shareholder value
Anthony Dalwood, CEO of Gresham House, comments:
"Gresham House continues to build goodwill and awareness as a
specialist asset manager with the year to date showing achievement
of significant milestones including AUM and revenue growth. We
expect this to continue as the Group has invested in a platform to
generate scale.
"The focus remains on higher margin and alternative asset
management product, which can also generate long term performance
fees. These asset classes continue to see increased allocation from
pension funds, institutional investors, family offices and
high-net-worth individuals. Opportunities for Gresham House to grow
organically and through further acquisitions are evident."
For further enquiries, please contact:
Gresham House plc
Tony Dalwood, Chief +44 (0) 203 837
Executive Officer 6270
Liberum
Neil Elliot/Jill +44 (0) 20 3100
Li 2000
Montfort Communications, greshamhouse@montfort.london
PR Adviser +44 (0) 7798 626282
Gay Collins / Rory +44 (0) 203 770
King 7906
Website: www.greshamhouse.com
This announcement contains inside information for the purposes
of Article 7 of Regulation (EU) No 596/2014
Disclaimers
This announcement does not constitute an invitation to
underwrite, subscribe for, or otherwise acquire or dispose of any
Gresham House plc shares or other securities. This announcement
contains certain forward looking statements with respect to the
financial condition, results, operations and businesses of Gresham
House plc. These statements and forecasts involve risk and
uncertainty because they relate to events and depend on
circumstances that will occur in the future. There are a number of
factors that could cause actual results or developments to differ
materially from those expressed or implied by these forward looking
statements and forecasts.
Past performance is no guide to future performance and persons
needing advice should consult an independent financial adviser.
***
Chairman's Statement
I am pleased to update shareholders that as an established
specialist asset management business, Gresham House has continued
to build on the significant progress made in 2015. The team has
worked hard to maintain momentum with a number of material
achievements since we announced our annual results in April 2016.
The most notable of these are: the recent appointment as investment
manager by LMS Capital plc and the first close of the new Gresham
House Strategic Public Equity Limited Partnership in August 2016,
which will both result in increased management fee income in the
second half of this year.
We have invested in people, process and infrastructure to
establish a scalable asset management platform. From a standing
start at the end of 2014, Gresham House now has nearly GBP360
million of third party assets under management, representing an
increase of approximately 50% from 31 December 2015 to 31 August
2016.
This interim statement is the first one in which the Company is
able to report on the business where, for the whole of the
reporting period, we have contributions from both the Strategic
Equity and Real Asset divisions. This has a material impact through
the management fees and potential for performance fees, that is
working towards the Company's profitability objective.
The Brexit vote has created uncertainty and volatility across
markets in general. Although it will take some time before the
impact of the vote is clear we believe there continue to be good
opportunities to invest wisely in quality businesses and asset
classes. The Board aims to ensure that the business is run in a way
that builds long-term value regardless of the wider backdrop and we
are encouraged by the pipeline of organic growth and acquisition
opportunities we are seeing. The team has executed efficiently to
date and we expect this to continue.
The business continues to take shape in line with management's
strategy outlined in December 2014 and I look forward to further
progress in the medium term.
Anthony Townsend
Chairman
28 September 2016
Chief Executive's Report
Last year was a transformative period for Gresham House marked
by the conversion from an investment trust to a specialist asset
management business. This year will be characterised by the
transition from a net asset value (NAV) business model to one of
assets under management (AUM) with management fees and performance
fees.
Period to 30 June 2016
Reflecting the investment in talent and infrastructure, the
six-month period to 30 June 2016 has delivered a loss of GBP1,658k
(2015: GBP52k profit), which includes transaction costs plus
financing fees, amortisation and depreciation. This period also
benefits from a full six months of management fees from both
Gresham House Forestry (Real Assets) and Gresham House Strategic
plc (Strategic Equity). The investment in talent and the asset
management platform are two fundamental pillars to our business, to
gain scale and generate future profits.
Activity since 30 June 2016
We have made further strides with the appointment of Gresham
House Asset Management Limited ("GHAM") as the investment manager
of LMS Capital plc ("LMS") as well as launching the new Gresham
House Strategic Public Equity Limited Partnership ("SPE LP"), and,
as a result, third party AUM now stands at GBP359 million at 31
August 2016. The material increase in revenues associated with this
rise in AUM will in part be reflected in the second half of this
year and gives additional visibility on future management fee
income with gross fees from current AUM of GBP3.7 million on an
annualised basis. We also expect to announce the first close of the
Gresham House Forestry Fund LP before the end of 2016.
The existing portfolio managed on behalf of Gresham House
Strategic plc ("GHS") has performed well with low volatility in
difficult macro-economic and geo-political conditions, with NAV
growth to 31 August 2016 of 8.9% since GHAM's appointment on 14
August 2015. The fund outperformed the FTSE Small-Cap excluding
investment trusts index by 6.0%, which grew by 2.9% over the same
period and the current portfolio, which is cash generative, is
attractively valued at 5.6x EV/EBITDA whilst offering forecast
growth in excess of 20%.
The executive management team has identified clear metrics to
generate long-term shareholder value, which will be delivered
through increasing AUM, targeting attractive returns of at least
15% IRR on invested capital and sustainably growing profitability
over the longer term.
Gresham House is now generating regular investor communications
and materials containing investment insights that are being well
received and I would encourage shareholders to visit the website
where you can access these (www.greshamhouse.com).
The significant scaling of AUM over the last six months both
organically and through acquisition is evidence of an increasing
number of stakeholders wanting to be part of the Gresham House
Group.
Financial Review Income statement
Income for the six months to 30 June 2016 of GBP1,706k (2015:
GBP482k) is the first reporting period with management fees from
two established divisions. This income includes management fees
from Gresham House Forestry of GBP928k (2015: nil) and GHS of
GBP251k (2015: nil), demonstrating the business now being
established as a specialist asset manager.
Rental income primarily from the Southern Gateway site in Speke
earned GBP370k in the period (2015: GBP329k) as a result of the
team carefully managing the site to maximise value for
shareholders. More detail can be found in the strategic update
section.
Administration overheads of GBP2,911k (2015: GBP639k) continue
to be in line with expectations as we invest in people, processes
and distribution to build the asset management business. Staff
costs were GBP1,479k (2015: GBP367k) in the period, with other
costs and professional fees making up GBP809k (2015: GBP271k).
Administration overheads also include amortisation of GBP594k
(2015: nil) relating to the intangible assets acquired as part of
the Aitchesse transaction and depreciation of GBP29k (2015:
GBP1k).
Finance costs increased to GBP155k (2015: GBP73k) driven by the
Kleinwort Benson facility being fully drawn in April 2016. We drew
GBP7.00 million under this facility and used it to repay the
existing Co-op facility of GBP2.85 million as well as the GBP677k
short-term loan notes issued in connection with the acquisition of
Aitchesse.
The remainder of the legacy portfolio has had a relatively small
impact on the period. The fair value movement in investments was an
unrealised loss of GBP29k (2015: GBP655k gain) and realised gains
from the legacy portfolio were GBP14k (2015: nil). The fair value
reduction in investment properties of GBP154k relates to the
Southern Gateway site, where we have invested in capital
expenditure to improve future revenues, although there is no
current increase in the valuation as at 30 June 2016 of GBP7.65
million from 31 December 2015.
The loss after tax for the six-month period to 30 June 2016 is
GBP1,658k (2015: GBP52k profit). However, the adjusted loss before
tax for the six-month period to 30 June 2016 was GBP1,035k (2015:
GBP63k profit). This represents the Group's performance before the
deduction of amortisation, depreciation and exceptional costs,
which primarily relate to transaction activity, see note 7 for
further details. We view the adjusted (loss)/profit before tax as
the best measure of performance while the Group continues to
grow.
Financial position
We continue to focus on maximising the value of the legacy
portfolio. In the period we received the partial repayment of
GBP649k of the Atilla loan notes, making up the main movement in
investments from GBP1,568k at 31 December 2015 to GBP895k at 30
June 2016.
The property portfolio valuation has remained stable in the
period with the Southern Gateway site valued at GBP7.65 million
(2015: GBP7.65 million) and the remaining land of the
Newton-le-Willows site at GBP2.25 million (2015: GBP2.25
million).
Receivables totalling GBP6.00 million represent the discounted
value of proceeds due from Persimmon on the sale of land at
Newton-le-Willows (GBP3.95 million due after one year and GBP2.05
million due in March 2017).
The Group's 19.2% holding in Gresham House Strategic plc is
accounted for as an associate investment, with a carrying value of
GBP5.92 million and share of profits of GBP18k recognised in the
income statement (2015: GBP5.90 million initial cost).
Intangible assets relate to the Aitchesse transaction with
goodwill of GBP2.94 million (2015: GBP2.94 million), customer
relationships of GBP2.76 million (2015: GBP3.07 million) and
contracts of GBP0.29 million (2015: GBP0.57 million). The customer
relationships and contracts have been amortised in line with our
accounting policies.
We have maintained a healthy cash position throughout the period
and as at 30 June 2016 had cash of GBP4.80 million (2015: GBP4.39
million), which with non-core legacy property assets of GBP9.90
million (2015: GBP9.90 million) plus the Persimmon deferred
proceeds of GBP6.00 million (2015: GBP5.92 million) and the GHS plc
holding of GBP5.92 million (2015: GBP5.90 million) provide a strong
balance sheet to grow the business.
Liabilities of GBP10.95 million at the end of the period (2015:
GBP10.00 million) are mainly represented by the Kleinwort Benson
facility, which was fully drawn to GBP7.00 million and deferred
consideration payable to the vendor of Aitchesse of GBP2.73 million
(2015: GBP2.73 million), based on an agreed earn-out formula at the
transaction date in 2015.
Strategic Update
Since we set out our detailed strategy in the 2015 report and
accounts we have been making good progress across all areas of the
stated strategy to build a sustainable high margin asset management
group:
-- SPARK Ventures management contract secured - now Gresham
House Strategic plc ("GHS") with NAV performing strongly relative
to peers and the market
-- Acquired forestry asset management business, Aitchesse,
rebranded Gresham House Forestry with growing AUM
-- Strategic Public Equity (SPE) Fund LP launched
-- LMS investment management mandate won - adding a private equity platform
Platform - AUM
Our two established divisions of Strategic Equity and Real
Assets, continue to grow AUM and management fee earnings
organically and by acquisition. The table below highlights AUM
growth at 30 June 2016 as well as the progress that has been made
to 31 August 2016:
Division AUM AUM AUM
31 Dec 30 Jun 31 Aug
2015 2016 2016
GBP GBP GBP
million million million
Strategic Equity
Gresham House
Strategic Public
Equity (1) 36.5 37.5 49.7
LMS Capital
plc - - 86.0
--------- --------- ---------
36.5 37.5 135.7
Real Assets
Gresham House
Forestry 205.0 223.5 223.5
--------- --------- ---------
205.0 223.5 223.5
--------- --------- ---------
Total AUM 241.5 261.0 359.2
========= ========= =========
(1) Excluding Gresham House plc and GHS's co-investment
alongside SPE LP.
Strategic Equity
Following the award of our first mandate with GHS, we now have
the first full six-month period earning management fees of GBP251k.
We continue to manage GHS carefully to maximise value for its
shareholders and have seen NAV grow by 8.9% since Gresham House
took over the mandate on 14 August 2015 to 31 August 2016
(outperforming the FTSE Small Cap index excluding investment trusts
by 6.0% over the same period).
We were also pleased to announce the first close of the SPE LP
fund on 15 August 2016, with GBP24 million of committed capital and
co-investment. SPE LP will invest alongside GHS, focusing on
smaller UK and European public companies (with the ability to
invest in unquoted securities and directly in private companies)
adding value through a high level of engagement with management and
stakeholders and the adoption of private equity techniques. We are
targeting a final close in 2017.
The first investment made by SPE LP was the purchase of IMI
Mobile from GHS on 15 August 2016. This has provided SPE LP with an
attractive first investment to reduce the 'J-curve' effect and also
allowed GHS to improve the balance of its portfolio.
As mentioned, since the period end, LMS has appointed GHAM as
asset manager. With an NAV of GBP86 million at 31 August 2016 this
is a significant management contract adding to AUM and the fee
earning capacity of GHAM, whilst importantly providing an initial
platform for our future private equity business development. We
will start to see the income from this contract coming through in
the second half of 2016, although there will be tender offers and
repurchases of up to GBP11 million to return capital to LMS
shareholders over the medium term (GBP6 million was returned by
tender offer on 31 August 2016).
Real Assets
With the Gresham House Forestry business now delivering a full
six-month period of income of GBP928k, this business continues to
grow its AUM.
As stated, we expect to launch the Gresham House Forestry Fund
during the second half of this year. The fund will be managed by
Richard Davidson, who joined the Group in March as Chairman of the
Investment Committee of our forestry management subsidiary.
The team continues to appraise and develop a number of forestry
investment opportunities. As previously announced, it is intended
that the Gresham House Forestry Fund will initially acquire a
portfolio of forests in the West of Scotland for GBP12.1 million.
We continue to work with the vendor to progress the
transaction.
Legacy assets
We are managing the non-core legacy assets for value and seek
exits in due course. The Southern Gateway site in Speke is being
carefully managed with additional capital expenditure ensuring that
it is operating at near full capacity. There has been good progress
in expanding occupancy and extending the leases of a number of
tenants, despite the macro uncertainty. The remaining land at
Newton-le-Willows is now under review, following house building
developments on the adjacent land, and is held at a fair value at
the period end of GBP2.25 million (2015: GBP2.25 million).
People
The strength of the team is critical to our success and we now
have in place the key people to continue to drive the business
forward.
We have the senior management team including Kevin Acton joining
as Finance Director in June 2016 and John-Paul Preston joining as
Chief Operating Officer in April 2016, and as such we have
increased our financial and operation functions to complement the
existing team.
Richard Davidson joined in March 2016 as the Chairman of the
Investment Committee of the forestry business, and with Pardip
Khroud joining in February 2016 as an Investment Director in the
Strategic Equity division, we continue to build the senior
investment team.
We have also welcomed Nick Friedlos and Tony Sweet, who have
joined the investment management team, and Robert Rayne, who has
joined the Investment Committee of GHAM as a result of the
appointment of GHAM as asset manager to LMS.
Outlook
Investors have had to deal with the inevitable uncertainty and
volatility created in the markets due to various geo-political
tensions and extraordinary monetary policy measures. Despite these
difficult conditions, we have successfully launched a new limited
partnership fund and secured a further "permanent capital"
management contract since the period end. We also continue to have
meaningful discussions with a number of institutional investors and
family offices to invest in new funds and co-investment
opportunities as well as exploring a number of acquisition or
strategic opportunities.
The extent of quantitative easing and global zero-interest rate
policy has supported asset valuations despite the low yields now
offered by government bonds or the equity markets. This metric
would historically indicate that prospective returns are unlikely
to be exciting. However, there exists an opportunity to generate
outsized returns through analysis and investment in more
inefficient areas of markets and less traditional areas of asset
allocation. Gresham House is built on a longer-term investment
philosophy to invest in these areas and believes opportunities will
become increasingly apparent as markets revert towards longer-term
average valuations based on a normalised return on equity.
With the full team in place and committed to growing the
business and maximising value for investors alongside a strong
balance sheet to support our strategy, I am confident that we will
see further opportunities for organic growth, acquisitions and
investment in the near future.
Anthony Dalwood
Chief Executive
28 September 2016
Condensed Group Statement of Comprehensive Income
FOR THE SIX MONTHSED 30 JUNE 2016
Six months Six months Year
ended ended ended
30 June 30 June
31 December
2016 2015 2015
(unaudited) (unaudited) (audited)
Notes GBP' GBP' GBP'
000 000 000
Income:
Asset management income 1,179 - 333
Rental income 370 329 746
Dividend and interest
income 138 143 228
Other operating income 19 10 51
------------- ------------- ------------
Total Income 5 1,706 482 1,358
Operating costs:
Property outgoings (147) (172) (339)
Administrative overheads (2,911) (639) (2,704)
------------- ------------- ------------
Net operating loss (1,352) (329) (1,685)
Finance costs 6 (155) (73) (144)
Share of associate's
profits 18 - -
Exceptional items
(*) - (8) (773)
------------- ------------- ------------
Net loss after exceptional
items (1,489) (410) (2,602)
(Losses)/gains on
investments:
Fair value movement
on investment properties (154) (193) (586)
Fair value movement
of investments (29) 655 (459)
Loss on disposal of
investment properties - - (158)
Profit/(loss) on disposal
of investments 14 - (26)
------------- ------------- ------------
Operating (loss)/profit
before taxation (1,658) 52 (3,831)
Taxation - - -
------------- ------------- ------------
(Loss)/profit and
total comprehensive
income (1,658) 52 (3,831)
============= ============= ============
Attributable to:
Equity holders of
the parent (1,664) 76 (3,807)
Non-controlling interest 6 (24) (24)
------------- ------------- ------------
(1,658) 52 (3,831)
============= ============= ============
Basic and diluted
(loss)/earnings per
ordinary share (pence) 7 (16.9) 0.8 (40.5)
============= ============= ============
* Exceptional items relate to professional fees incurred in
respect of the re-admission to AIM and the acquisition of Aitchesse
Limited which took place on 23 November 2015 and on the
reorganisation of the Group's legacy subsidiaries.
Condensed Group Statements of Changes in Equity
FOR THE SIX MONTHSED 30 JUNE 2016 (unaudited)
Equity
Ordinary Share attributable Non-
share Share warrant Retained to equity controlling Total
capital premium reserve reserves shareholders interest equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Balance at 31
December 2015 2,463 1,688 64 21,611 25,826 - 25,826
Loss for the
period being
total comprehensive
income for the
period - - - (1,664) (1,664) 6 (1,658)
Transfer of
non-controlling
interest gain - - - 6 6 (6) -
Share capital
issued - 6 - - 6 - 6
--------- --------- -------- --------- ------------- ------------ --------
Balance at 30
June 2016 2,463 1,694 64 19,953 24,174 - 24,174
========= ========= ======== ========= ============= ============ ========
FOR THE SIX
MONTHSED
30 JUNE 2015
(unaudited)
Equity
Ordinary Share attributable Non-
share Share warrant Retained to equity controlling Total
capital premium reserve reserves shareholders interest equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Balance at 31
December 2014 2,336 12,508 64 12,934 27,842 - 27,842
Profit for the
period being
total comprehensive
income for the
period - - - 76 76 (24) 52
Transfer of
non-controlling
interest deficit - - - (24) (24) 24 -
Cancellation
of share premium - (12,508) - 12,508 - - -
Balance at 30
June 2015 2,336 - 64 25,494 27,894 - 27,894
========= ========= ======== ========= ============= ============ ========
FOR THE YEARED 31 DECEMBER
2015 (audited)
Equity
Ordinary Share attributable Non-
share Share warrant Retained to equity controlling Total
capital premium reserve reserves shareholders interest equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Balance at 31
December 2014 2,336 12,508 64 12,934 27,842 - 27,842
Loss for the
period being
total comprehensive
income for the
period - - - (3,807) (3,807) (24) (3,831)
Transfer of
non-controlling
interest deficit - - - (24) (24) 24 -
Issue of shares 127 1,688 - - 1,815 - 1,815
Cancellation
of share premium - (12,508) - 12,508 - - -
--------- --------- -------- --------- ------------- ------------ --------
Balance at 31
December 2015 2,463 1,688 64 21,611 25,826 - 25,826
========= ========= ======== ========= ============= ============ ========
Condensed Group Statement of Financial Position
AS AT 30 JUNE 2016
Notes 30 June
30 June 31December
2016 2015 2015
(unaudited) (unaudited) (audited)
Assets GBP'000 GBP'000 GBP'000
Non-current assets
Investments - securities 9 895 3,610 1,568
Property investments 9,509 9,865 9,559
Tangible fixed assets 213 19 154
Investment in associate 5,920 - 5,902
Intangible assets 5,994 - 6,588
Long-term receivables 3,947 - 5,916
Total non-current assets 26,478 13,494 29,687
-------------- ------------- -------------------
Current assets
Trade and other receivables 667 87 665
Accrued income and
prepaid expenses 1,127 715 1,081
Other current assets 2,054 - -
Cash and cash equivalents 4,797 10,701 4,390
Non-current assets held
for sale
Property investments - 6,810 -
-------------- ------------- -------------------
Total current assets
and non-current
assets held for sale 8,645 18,313 6,136
-------------- ------------- -------------------
Total assets 35,123 31,807 35,823
-------------- ------------- -------------------
Current liabilities
Trade and other payables 1,473 635 4,390
Short term borrowings - 3,278 2,850
-------------- ------------- -------------------
1,473 3,913 7,240
-------------- ------------- -------------------
Total assets less current
liabilities 33,650 27,894 28,583
Non-current liabilities
Long term borrowings 6,715 - -
Other creditors 2,761 - 2,757
-------------- ------------- -------------------
9,476 - 2,757
Net assets 24,174 27,894 25,826
============== ============= ===================
Capital and reserves
Ordinary share capital 2,463 2,336 2,463
Share premium 1,694 - 1,688
Share warrant reserve 64 64 64
Retained reserves 19,953 25,494 21,611
-------------- ------------- -------------------
Equity attributable
to equity shareholders 24,174 27,894 25,826
Non-controlling interest - - -
Total equity 24,174 27,894 25,826
============== ============= ===================
Basic and diluted net
asset value
per ordinary share 12 245.4p 298.5p 262.2p
============== ============= ===================
UNAUDITED CONDENSED GROUP STATEMENT OF CASH FLOWS
FOR THE SIX MONTHSED 30 JUNE 2016
Six months Year
ended ended
Six
months
30 June ended 31 December
30 June
2016 2015 2015
(unaudited) (unaudited) (audited)
Notes GBP'000 GBP'000 GBP'000
Cashflow from operating
activities
Dividend income received 3 45 48
Interest received 2 280 317
Rental income received 303 315 549
Other cash payments (3,324) (898) (2,940)
------------- ------------- ----------------
Net cash utilised from
operations 13 (3,016) (258) (2,026)
Interest paid on loans (59) (74) (175)
Corporation tax paid (204) - -
------------- ------------- ----------------
Net cash flows in operating
activities (3,279) (332) (2,201)
============= ============= ================
Cash flows from investing
activities
Acquisition of Aitchesse
Limited - - (1,074)
Purchase of investments - - (5,000)
Sale of investments 658 - -
Sale of investment
properties - - 2,222
Expenditure on investment
properties (104) (154) (329)
Purchase of fixed assets (110) (22) (24)
Sale of fixed assets 38 - 15
482 (176) (4,190)
============= ============= ================
Cash flows from financing
activities
Repayment of loans (2,850) - (428)
Repayment of short
term loan notes (667) - -
Receipt of loans 7,000 - -
Finance fees paid (285) - -
Share warrants exercised 6 - -
------------- ------------- ----------------
3,204 - (428)
============= ============= ================
Increase / (decrease)
in cash and cash equivalents 407 (508) (6,819)
Cash and cash equivalents
at start of period 4,390 11,209 11,209
Cash and cash equivalents
at end of period 4,797 10,701 4,390
============= ============= ================
Notes to the Accounts
1 REPORTING ENTITY
Gresham House plc ("the Company") is a company incorporated in
England. The unaudited condensed group interim financial statements
of the Company as at and for the six months ended 30 June 2016
comprise the Company and its subsidiary undertakings (together
referred to as the "Group"). All intra-group transactions,
balances, income and expenses are eliminated on consolidation.
2 STATEMENT OF COMPLIANCE
The financial information presented in these Interim Results has
been prepared in accordance with the recognition and measurement
requirements of International Financial Reporting Standards issued
by the International Accounting Standards Board, as adopted by the
European Union. The principal accounting policies adopted in the
preparation of the financial information in these Interim Results
are unchanged from those used in the Company's financial statements
for the year ended 31 December 2015 and are consistent with those
that the Company expects to apply in its financial statements for
the year ended 31 December 2016.
The financial information for the year ended 31 December 2015
presented in this Interim Report does not constitute the Company's
statutory accounts for that period but has been derived from them.
The Report and Accounts for the year ended 31 December 2015 were
audited and have been filed with the Registrar of Companies. The
Independent Auditors' Report on the Report and Accounts for the
year ended 31 December 2015 was unqualified and did not draw
attention to any matters by way of emphasis and did not contain
statements under s498(2) or (3) of the Companies Act 2006. The
financial information for the periods ended 30 June 2015 and 30
June 2016 are unaudited and have not been reviewed by the Company's
auditors.
3 ESTIMATES
The preparation of the unaudited condensed group interim
financial statements requires management to make judgements,
estimates and assumptions that affect the application of accounting
policies and the reported amounts of assets and liabilities, income
and expense. Actual results may differ from these estimates.
In preparing these unaudited condensed group interim financial
statements, the significant judgements made by management in
applying the Group's accounting policies and the key sources of
estimation were the same as those that applied to the group
financial statements as at and for the year ended 31 December
2015.
4 FINANCIAL RISK MANAGEMENT
The Group's financial risk management objectives and policy are
consistent with those disclosed in the group financial statements
as at and for the year ended 31 December 2015.
5 INCOME
Six
Six months months Year
ended ended ended
30 June 30 June 31 December
2016 2015 2015
GBP'000 GBP'000 GBP'000
Asset management income
Fund management income 251 - 127
Forestry management income 928 - 206
----------- --------- -------------
1,179 - 333
----------- --------- -------------
Income from investments
Rental income 370 329 746
Dividend income - Listed
UK 3 45 48
Interest receivable -
Bank & brokers 3 28 40
- Other 132 70 140
----------- --------- -------------
508 472 974
----------- --------- -------------
Other operating income
Dealing profits and losses 1 - -
Other fees receivable 18 10 51
19 10 51
Total income 1,706 482 1,358
=========== ========= =============
6 FINANCE COSTS
Six
Six months months Year
ended ended ended
30 June 30 June 31 December
2016 2015 2015
GBP'000 GBP'000 GBP'000
Interest payable on loans
and overdrafts 125 73 137
Finance fees 30 - 7
155 73 144
=========== ========= =============
7 (LOSS)/EARNINGS PER SHARE
Basic and diluted (loss)/earnings per share
Six
Six months months Year
ended ended ended
30 June 30 June 31 December
2016 2015 2015
Total net loss attributable
to equity holders of the
parent (GBP'000) (1,664) 76 (3,807)
Weighted average number
of ordinary shares in
issue during the period 9,852,060 9,343,429 9,404,614
Basic and diluted (loss)/earnings
per share to equity holders
of the parent (pence) (16.9) 0.8 (40.5)
=========== ========== =============
No shares were deemed to have been issued at nil consideration
as a result of the shareholder and supporter warrants granted.
The shareholder and supporter warrants are not dilutive as the
exercise price of the warrants is 323.27p, which is higher than the
average market price of the ordinary shares during the period.
Adjusted (loss)/earnings per share
Six
Six months months Year
ended ended ended
30 June 30 June 31 December
2016 2015 2015
GBP'000 GBP'000 GBP'000
Operating (loss)/profit
before tax (1,658) 52 (3,831)
Add back:
Exceptional operating
expenses - 8 773
Depreciation and amortisation 631 3 10
Profit on disposal of
tangible fixed assets (8) - (6)
----------- --------- -------------
Adjusted (loss)/profit
before and after tax (1,035) 63 (3,054)
Non-controlling interest (6) 24 24
----------- --------- -------------
Adjust (loss)/profit after
tax attributable to equity
holders of the parent (1,041) 87 (3,030)
=========== ========= =============
Adjusted (loss)/earnings
per share (pence) (10.6) 0.9 (32.2)
=========== ========= =============
8 DIVIDS
No final or interim dividends were proposed or paid for the
periods ending 30 June 2016, 31 December 2015 and 30 June 2015.
9 INVESTMENTS - SECURITIES
An analysis of total investments is as follows:
30 June 30 June 31 December
2016 2015 2015
GBP'000 GBP'000 GBP'000
Listed securities - on
the London Stock Exchange 102 102 105
Securities dealt in under
AIM - 1,599 -
Securities dealt in under
ISDX 25 57 51
Unlisted securities 768 1,852 1,412
Carrying value 895 3,610 1,568
======== ======== ============
Investments valued at
fair value through profit
or loss 127 2,199 157
Loans and receivables
valued at amortised cost 768 1,411 1,411
895 3,610 1,568
======== ======== ============
10 SHARE CAPITAL
30 June 30 June 31 December
2016 2015 2015
GBP'000 GBP'000 GBP'000
Allotted: Ordinary -
9,852,461 (30 June 2015:
9,343,439; 31 December
2015: 9,851,041) fully
paid shares of 25p each 2,463 2,336 2,463
======== ======== ============
11 SHAREHOLDER AND SUPPORTER WARRANTS
On 1 December 2014 the Company issued:
(i) 1,073,904 shareholder warrants to existing shareholders as
at the close of business on 28 November 2014 on a 1:5 basis, such
warrants having been admitted to trading on AIM; and
(ii) 850,000 supporter warrants to the new directors and certain
members of the Investment Committee and Advisory Group at a price
of 7.5p per warrant.
Shareholder warrants are freely transferable, are exercisable at
any time between 1 January 2015 and 31 December 2019 at an exercise
price of 323.27p per ordinary share and are subject to the terms of
the shareholder warrant instrument dated 7 October 2014.
Supporter warrants have the same entitlements as the shareholder
warrants save that (i) they are not freely transferable (such
supporter warrants only being transferable to certain family
members, trusts or companies connected with the relevant warrant
holder) and accordingly not quoted on AIM; (ii) are not exercisable
until 1 December 2015; and (iii) are subject to the terms of the
supporter warrant instrument dated 7 October 2014.
During the period 1,420 shareholder warrants were converted into
ordinary shares resulting in the issue of 1,420 new ordinary shares
(30 June 2015: 49; 31 December 2015: 129).
12 NET ASSET VALUE PER SHARE
Basic and diluted
Six months Six months Year
ended ended ended 31
30 June 30 June December
2016 2015 2015
Equity attributable to
holders of the parent
(GBP'000) 24,174 27,894 25,826
Number of ordinary shares
in issue at the end of
the period 9,852,461 9,343,439 9,851,041
Basic and diluted (loss)/earnings
per share to equity holders
of the parent (pence) 245.4 298.5 262.2
============ ============ ==============
No shares were deemed to have been issued at nil consideration
as a result of the shareholder and supporter warrants granted.
The shareholder and supporter warrants are not dilutive as the
exercise price of the warrants is 323.27p, which is higher than the
average market price of the ordinary shares during the period.
13 RECONCILIATION OF LOSS BEFORE TAXATION TO OPERATING CASH
FLOWS
Six months Six months Year
ended ended ended 31
30 June 30 June December
2016 2015 2015
GBP'000 GBP'000 GBP'000
Net loss after exceptional
items (1,489) (410) (2,602)
Interest payable 125 73 137
Depreciation and amortisation 631 3 10
Profit on disposal of
tangible fixed assets (8) - (6)
Share of associate's -
profit (18) -
(759) (334) (2,461)
(Increase) / decrease
in current assets (133) 195 (343)
(Decrease) / increase
in current liabilities (2,124) (119) 778
(3,016) (258) (2,026)
============ ============= ================
14 POST BALANCE SHEET EVENTS
Since the period end, LMS Capital plc ("LMS") has appointed
Gresham House Asset Management Limited ("GHAM") as asset manager,
with LMS also becoming a strategic investor in the Company. The
Company issued 332,484 new ordinary shares to LMS on 16 August 2016
at a value of GBP1 million. Subject to the satisfaction of certain
conditions, the Company have also agreed to issue further new
Ordinary Shares on the second anniversary of completion of the
appointment with a value of up to GBP1.25 million.
LMS is entitled to subscribe for new warrants to subscribe for
up to 1,379,409 ordinary shares.
GHAM has been appointed as external investment manager to LMS
for an initial minimum term of three years and will earn a
management fee of 1.5% for NAV up to GBP100 million, 1.25% for NAV
between GBP100 million and GBP150 million and 1.0% for NAV over
GBP150 million.
The Company has also announced on 15 August 2016 the first close
of the Gresham House Strategic Public Equity LP Fund ("SPE LP"),
with GBP24 million of committed capital and co-investment. This
includes co-investment of GBP1.5 million from the Company, GBP7.5
million Gresham House Strategic plc and GBP5 million from an
external co-investor.
GHAM as the investment manager of SPE LP will earn a management
fee of 1.75% on committed capital of the fund.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR SEDEFWFMSEIU
(END) Dow Jones Newswires
September 28, 2016 02:01 ET (06:01 GMT)
Gresham House (LSE:GHE)
Historical Stock Chart
From Apr 2024 to May 2024
Gresham House (LSE:GHE)
Historical Stock Chart
From May 2023 to May 2024