TIDMARE
RNS Number : 1865B
Arena Events Group PLC
19 September 2018
19 September, 2018
Arena Events Group plc
("the Company" or "the Group")
Interim Results for the six months to 30 June 2018
Further progress across all fronts
Arena Events Group plc (AIM: ARE), today announces its unaudited
Interim Results for the six months ended 30 June 2018.
Financial Highlights
-- Revenue increased by 23% to GBP54.9m (H1 17: GBP44.8m)
-- Gross profit increased to GBP16.7m (H1 17: GBP14.2m)
-- Adjusted EBITDA increased by 52% to GBP3.5m (H1 17: GBP2.3m)
-- Operating Profit of GBP0.3m (H1 17: loss of GBP0.8m)
-- Increased interim dividend declared of 0.5p per share (FY 17 Interim dividend: 0.45p)
Operational Highlights
-- In the UK - the largest ever temporary structure delivered
for the Cheltenham Festival; supply of temporary media support
structures for the Royal Wedding; and temporary structures, seats
and furniture delivered for the BMW PGA Championships at
Wentworth
-- In Middle East and Asia - delivery of infrastructure for the
bi-annual Eurasia Cup (Kuala Lumpur); the Volvo Ocean Race stop in
Hong Kong; and the Hong Kong 7's rugby
-- In US - delivery of temporary structures for Super Bowl; and
the players facilities at the AT&T Pro-Am
-- Successfully completed three acquisitions in the UK:
o GLD Productions
o Ice House Rentals Ltd
o Events Solution Ltd
Post Period Highlights
-- Successfully completed GBP20m fundraise in September
-- Acquisition of Ironmonger Events in Hong Kong
-- Acquisition of Stuart Event Rentals in the US
-- Agreement to acquire TGP in Dubai
Adjusted EBITDA is defined as earnings before interest, tax,
depreciation, amortisation, exceptional and acquisition costs.
Greg Lawless, CEO, commented:
"I am delighted with the progress we have made in the first half
of the year. To grow revenue by 23% (19% on a like for like basis)
whilst also completing three acquisitions, with two more completed
after the period end, is a very solid performance.
Our stated strategy is to develop the Group by a combination of
organic and acquisition led growth activity with an ambition to
build a fully integrated supplier to the global events industry. We
are confident that the strategy will deliver long term shareholder
value as we continue to acquire value accretive companies and add
new long term multi-year recurring contracts in each region.
These robust first half results put us in a strong position and
gives us confidence to deliver on full year expectations."
Enquiries:
Greg Lawless, CEO 0203 770 3838
Piers Wilson, FD 0203 770 3838
Cenkos, Max Hartley (Nomad) 0207 397 8900
Julian Morse (Sales)
Alma PR, John Coles, Josh Royston, Helena Bogle 0208 004
4219
About Arena Events Group
Arena Events Group plc (www.arenagroup.com) is a provider of
temporary physical structures, seating, ice rinks, furniture and
interiors. The Group has operations across Europe, the US, the
Middle East and Asia, and current clients include Wimbledon Tennis,
The Open, PGA European Tour and Ryder Cup.
The Group services major sporting, outdoor and leisure events,
providing a managed solution from concept and design through to the
construction and integration of the final structure and interior.
Contracts range in size and complexity from a simple equipment
rental for a local outdoor event, to an integrated solution of
multiple structures and interiors for a major international
sporting event.
Arena Events Group plc
Chief Executive's Review
Introduction
I am pleased to report that we have experienced strong trading
across the Group for the first six months of 2018, with revenues up
23% compared to the same period the previous year and 19% on an
organic, like for like, basis. It's been another busy six months
with all three Divisions performing well in what is traditionally
the quieter half of our trading year.
Operational Highlights
-- In the UK, the Group, once again, provided infrastructure for
the Cheltenham Festival, which is growing consistently as we add
additional products and services to the event. In addition, we were
delighted to provide the temporary media support structures for the
Royal Wedding in May as well as the annual BMW PGA Championships at
Wentworth.
-- In the Middle East and Asia, the Group delivered the
infrastructure for the bi-annual Eurasia Cup in Kuala Lumpur, the
Volvo Ocean Race stop in Hong Kong and the Hong Kong 7's rugby. The
Division also delivered another successful set-up for the Abu Dhabi
Golf Championships in January - an event that continues to go from
strength to strength.
-- In the US, the Group delivered its biggest Super Bowl set-up
in many years, with the location (Minneapolis) being close to our
main operational base in Milwaukee. The Division also delivered,
for the first time, the players facilities at the AT&T Pro-Am
at Pebble Beach which was a great success and an important
milestone for us on the West Coast. Other notable contracts
included Daytona International Speedway, Frieze Art Fair and the
Kentucky Derby, all of which individually contributed more than $1
million in revenue.
Acquisitions
We successfully completed three bolt-on acquisitions during the
period. All three were UK companies and will either extend our
product offering and/or reduce the trading seasonality of the
business.
1. GLD Productions
GLD Productions is a supplier of hire equipment (predominantly
furniture) to tours, festivals, music, sporting and other events.
Prior to the acquisition the business was based in Wincanton but
has now been fully integrated into the UK's event furniture
business, Spaceworks, in the Membury facility. Total consideration
of GBP0.9 million, of which GBP0.75m was paid in cash and GBP.15m
of deferred consideration is payable over the next 18 months.
2. Ice House
Ice House is a supplier of temporary cold rooms for both events
and temporary retail seasonal requirements. The business is based
in Odiham, Hampshire, and will remain there until after the
traditionally busy Christmas season at which point it will be
relocated into the Group's Membury facility, alongside the
Spaceworks and GLD businesses. Total consideration of GBP1.4
million, of which GBP975,000 has already been paid from existing
cash/debt resources, with a further GBP425,000 payable over the
next 18 months.
3. Events Solution
Events Solution supplies barriers, fencing, concert crowd
control and other similar products for mass participation sports,
such as marathons and triathlons, as well as for concerts, public
events and other large scale events. The business is based near
Sheffield and will continue to operate from this location for the
foreseeable future. The business will form part of the UK's
existing Mass Participation Sports unit where both companies can
now offer complementary product offerings to their respective
customers. Total consideration of GBP2.6 million, of which GBP1.8
million has already been paid from existing cash/debt resources and
a further GBP450,000 by way of ordinary shares in the Company to
the two owners. A further GBP300,000 is payable over the next 12
months.
Post Period new contracts:
We have secured a number of new contract wins post June
2018.
The US Division has secured several significant multi-year
recurring contracts, all of which will commence in 2019
including:
-- A six-year contract to supply all the tenting and flooring
requirements for the Farmers Insurance Open golf event. This event
is held at the Century Club in San Diego in late January. We expect
this contract to deliver revenues of $2.5 million per annum over
the life of the contract.
-- A seven-year contract to supply all the temporary seating and
bleachers (bench seating) requirements for The PGA of America's
three annual golf championships as well as the Ryder Cup to be held
in Whistling Straights in 2020 and Bethpage in 2024. We expect this
contract to deliver total revenues of up to $12 million over the
seven years, with higher rentals in the two Ryder Cup years. This
will be the Group's first tiered seating contract in the US and
will be an exciting new product offering for the Americas
Division.
-- As part of The PGA of America seating and bleachers contract
above, we have agreed an extension to 2025 for the existing
structures and flooring contract for this client. This contract
currently delivers annual revenues of approximately $6.5
million.
As the Company grows, it will continue to invest to improve and
expand its asset base. To deliver on the above multi-year recurring
contracts we will invest up to GBP2 million of additional capital
expenditure in new product in the second half.
The UK Division has secured or renewed the following
contracts:
-- The longstanding contract to supply the All England Lawn
Tennis Club (Wimbledon) with temporary structures, seats and
furniture has been extended for a further five years up to and
including 2023.
-- The UK Division has secured a contract (subject to final
planning permission) to supply 7,800 seats to Edinburgh Rugby Club
with work starting at the end of this year for delivery by the end
of the first quarter 2019.
The MEA Division has secured or extended the following new
contracts:
-- A three-year contract that doubles the value of the event for
ADIPEC (an Oil and Gas conference) held in Abu Dhabi in November
each year.
-- An extension of the contract for the Abu Dhabi F1 for a further 3 years to 2020.
All of the above are tremendous additions to the Group's core
annual contracted business and are an important foundation for
continued organic growth over the coming years.
US Attorney Investigation
As announced in early August we reached an out-of-court
settlement with the USAO that includes an agreement to pay
settlement damages of $4.8 million over the next five years in
equal instalments of $960,000. There is an additional conditional
incremental payment to be made if certain performance targets are
exceeded by our Arena Americas subsidiary, that would trigger an
additional payment of $600,000 per year for the next five years. We
believe that it is highly unlikely that any of the conditional
payments will be made, given the significant increase in
profitability and revenues that would be required to trigger such
payments.
Whilst this is a larger number than we would have liked, or
hoped for, it does allow us to put this matter behind us as well as
allowing our US colleagues to now completely focus on the running
of the business. We believe that the recently announced multi-year
contract wins for both the Farmers Insurance Open and the Seating
and Bleachers contract for the The PGA of America are great
examples of where positive focus can, and will, bring further
momentum to the US Division.
Consolidation of Arena Americas Mid-West Facilities
The Arena Americas team has made significant progress with the
development of their new HQ and Mid-West operations facility,
resulting from the consolidation of the existing three facilities
currently spread throughout Chicago and Milwaukee. This new
Milwaukee facility, which is expected to be completed by the end of
the year, is located about 10 minutes from the existing main
facilities at Oak Creek, WI.
This move will cost roughly $500,000 in one-off costs this year,
but will provide a state-of-the-art facility that will increase our
overall Mid-West depot capacity by 25% as well as providing annual
savings of approximately $200,000 per annum.
Strategy and Development
The Group's executive team, in line with our stated strategy,
continues to look at acquisition opportunities that will help to
diversify the revenue base, reduce seasonality and improve
margins.
Since the end of June the following acquisitions have been made
by the Group:
1. Ironmonger Events, Hong Kong
Ironmonger Events is a boutique event management business based
in Hong Kong. The business provides event management and planning
services for a number of Hong Kong events - the largest of which is
the Hong Kong 7's annual rugby event. Ironmonger provides a
long-term, end-to-end, solution for the HK 7's - which now ranges
from event management and planning all the way through to the
delivery of the temporary infrastructure.
2. Stuart Event Rentals, San Jose, California
Stuart Rentals is a supplier of under the tent rental supplies
as well as tents, staging equipment, flooring and fixtures and is
based in the San Francisco Bay Area of the USA. The company's main
depot is located in Milpitas and the company has annual revenues of
circa $15 million.
This acquisition gives the Arena Group its long-awaited West
Coast presence and with its 50/50 tenting/non-tenting mix is an
ideal acquisition for the Group. Both principals, Michael Berman
and Andrew Sutton, will remain with the business post the
transaction.
3. TGP, Dubai
TGP is a Dubai-based exhibitions services business, providing
design and delivery services for exhibition stands for both local
and global brands. The business also provides graphics and signage
services. The business is based in a new state-of-the-art warehouse
and office complex in Dubai Park that will become the new head
office of the combined Arena Dubai and TGP businesses, post
completion. The addition of this business will not only provide
synergies from the integration but also broadens the Group's
product offering in the MEA and reduces the impact of seasonality.
Completion is expected in the next few weeks, once the final
pre-completion conditions have been satisfied.
Dividends
Given the strong growth of the Group in the last six months, the
Board is pleased to declare an increased interim dividend of 0.5p
per share payable on 1 November 2018 to shareholders on the
register at 5 October 2018.
Current trading and outlook
We have, as of today, completed or agreed six acquisitions since
the start of the year. Each region has participated in this
acquisition expansion programme. I am pleased to report that the
three earlier transactions, all in the UK, are performing to
expectations. Our focus now is to integrate the remaining
acquisitions and seek further efficiencies from each of these
businesses.
In addition to these acquisitions, we continue to focus on our
philosophy of "making everything we own better". This continuous
programme is delivered by a combination of the integration of UK
operations which started last year, the US centralisation plan
which will commence shortly on completion of the new Mid-West
depot, and the integration of part of our existing Dubai operations
into TGP post completion. This philosophy is also helped by the
addition of new multi-year recurring contracts, referred to above,
as they deliver additional annual earnings and cash flows that are
expected to enable us to continue to grow the business organically
over the coming years.
We remain confident that the Group's strategy will deliver long
term shareholder value as we continue to acquire value accretive
companies and sign new long-term multi-year recurring contracts in
each region. These robust first half results put us in a strong
position and gives us confidence to deliver on full year
expectations.
Greg Lawless
Chief Executive
19 September 2018
Financial Review
Revenue and Gross Margin
The Group delivered GBP54.9m of revenue in the first half of
2018 (2017: GBP44.8m), representing a total increase of 23%
(GBP10.1m) compared to the prior period in H1 2017. The
acquisitions of GLD, Ice House Ltd and Events Solution Ltd
contributed GBP1.4m of revenue in the period, with the remaining
GBP8.7m delivered organically from new and expanding events,
particularly in the US.
The organic growth in the US was delivered by a combination of
new events such as the Warrior Games ($1.3m) and three new events
on the West Coast ($1m), plus significant increases in revenue from
several annually recurring events including Super Bowl, the US Open
golf and the Kentucky Derby. The mix of work and the challenges of
delivering projects in the North East region without a local branch
led to a small drop in gross margin percentage, compared to the
prior period.
Revenue in both the UK and MEA regions was higher than the
previous period, excluding acquisitions, with an average organic
revenue increase of 10%. Gross margins in the UK were steady at
approximately 30%, while gross margins in MEA were slightly lower
than the previous period at 40%, however, were in line with the
2017 full year gross margin.
Administrative expenses
There was an overall increase in administrative expenses of
GBP1.4m across the Group compared to the prior period. Of this,
GBP0.3m relates to recently acquired businesses in the UK, GBP0.3m
is attributable to ongoing additional costs of being a public
company, and GBP0.8m balance from increased divisional costs to
support the enlarged operations.
Exceptional items and Acquisition costs
Exceptional costs in the period of GBP0.3m related to legal fees
for the US legal matter; and professional fees of GBP0.2m were
incurred in relation to the three acquisitions completed during the
period.
EBITDA
The Group's adjusted EBITDA (before exceptional and acquisition
costs) increased 52% to GBP3.5m in the first half, compared to
GBP2.3m in H1-2017. As previously noted, the Group remains
significantly second half weighted and this year, as in 2017, the
majority of full year EBITDA is expected to be generated in the
second half of the year.
Operating profit and loss after tax
The Group's operating profit for the half year has increased to
GBP0.3m (H1 2017 loss of GBP0.8m).
Interest expense of GBP0.3m relates to the interest costs of the
Group's bank debt and finance leases. Interest charges in the prior
period included interest on shareholder loan notes, which were
largely repaid in July 2017. Other finance costs are the
amortisation of debt arrangement fees paid in previous periods. As
a result, the Company's loss before tax for the period was GBP0.2m
(H1 2017: loss of GBP3.2m).
Earnings per share
Basic earnings per share for the first six months is a loss of
0.3p per share. The figure for the comparative period in H1 2017
was a loss of 2.9p per share and has been calculated on an adjusted
basis using the number of shares in issue post the IPO on 25 July
2017.
IFRS 15
These interim results are the first time that IFRS 15, the new
revenue recognition standard, has been in force and it has been
applied consistently to the H1 2018 numbers, H1 2017 numbers and
the full year 2017 results. More detail is included in the notes to
the accounts including a summary of the changes to the historic
profit and loss numbers. Under IFRS 15 our revenue recognition
policy has moved from the previous percentage of completion method
at a period end, to a policy whereby for event durations of less
than a month, 100% of the relevant revenue is recognised at the
handover of a project, or for longer rental periods the revenue is
recognised over the rental period.
This new revenue recognition standard is not expected to have a
material impact on our full year results and does bring our
external reporting in line with our internal management accounting
policy.
Dividends
As stated at the time of the IPO, the Board intends to pursue a
balanced approach between capital investment and dividends by
implementing a progressive, but measured, dividend policy. Given
the growth in the period, the Group is declaring an increased
interim dividend of 0.5 pence per share (H1 2017: 0.45 pence per
share) and intends to pay this to shareholders on 1 November 2018
to shareholders on the register as at 5 October 2018.
Cashflow
The Group generated operating cash flow of GBP4.1m in the first
six months of the year compared to GBP7.4m in the same period in
2017. The prior year included unusually strong advanced cash
receipts from the first year of the US PGA golf contract and the
Dubai World Trade Centre contact, which did not repeat in 2018.
Capital Expenditure
Capital expenditure in the period was GBP5.6m, compared to
GBP3.6m in the previous period. This higher figure in H1 2018
includes one off expenditure in the UK on additional rental
inventory to reduce the level of product hired in from third
parties over the peak summer season and in preparation for the
Ryder Cup in September 2018.
Given recent contract wins for future recurring events in 2019
and beyond, the Group will invest in additional growth capex in the
second half to ensure that we can deliver these new projects,
generate incremental revenue and continue delivering the Arena
Standard across all events.
Balance Sheet
The net debt position, including finance leases, as at 30 June
2018 was GBP17m, an increase of GBP4.5m from the 31 December 2017
position. This increase is largely due to the three acquisitions in
the period, which were funded from a mixture of both cash and
debt.
Agreement in principle has been reached with HSBC Bank UK plc
for a new global GBP30m four-year revolving credit facility, with
an option to extend for a further year, to replace the existing
arrangements in place with HSBC in the UK and PNC Bank in the US,
both of which expire in the next 18 months. It is expected that
this new facility will be in place during the last quarter of this
year.
On 5 January 2018 the remaining GBP1.4m of loan note interest
owed to Greg Lawless was paid and these funds were used by Greg
Lawless to subscribe for a total of 2,513,541 new ordinary shares
in the Company.
Post Balance sheet Events
On 4 September 2018 the Group completed a Placing of 33,333,334
new shares at a price of 60p per share, to raise GBP19m net of
fees. These new ordinary shares were admitted to trading on 5
September 2018.
Other significant post balance events including the completion
of Stuart Event Rentals Inc, the agreement to acquire TGP in Dubai
and the settlement of the US legal case as described in the CEO's
report.
Piers Wilson
Group Finance Director
19 September 2018
Condensed Consolidated Income Statement
For the six months ended 30 June 2018 (unaudited)
6 months 6 months ended Year ended
ended 30 30 June 2017 31 Dec
June 2018 Restated 2017
GBPm GBPm Restated
GBPm
------------------------------------ ----------- --------------- -----------
Revenue 54.9 44.8 108.0
Cost of sales (38.2) (30.6) (73.0)
------------------------------------- ----------- --------------- -----------
Gross profit 16.7 14.2 35.0
Administrative expenses (16.4) (15.0) (35.3)
Operating profit/(loss) 0.3 (0.8) (0.3)
------------------------------------- ----------- --------------- -----------
Analysed as:
Adjusted EBITDA 3.5 2.3 10.0
Depreciation (2.7) (2.6) (5.2)
Exceptional administrative
costs (0.3) (0.5) (4.9)
Acquisition costs (0.2) - -
Share option costs - - (0.1)
Intangible amortisations - - (0.1)
------------------------------------- ----------- --------------- -----------
Operating profit/(loss) 0.3 (0.8) (0.3)
Interest (0.3) (1.9) (2.5)
Other finance costs (0.2) (0.5) (0.7)
Loss before taxation (0.2) (3.2) (3.5)
Tax on loss on ordinary activities (0.1) (0.1) (0.2)
------------------------------------- ----------- --------------- -----------
Loss after taxation (0.3) (3.3) (3.7)
Adjusted EBITDA reflects earnings before interest, taxation,
depreciation, exceptional items, acquisition costs, share option
costs and intangible amortisation.
Loss per share
For the six months ended 30 June 2018 (unaudited)
6 months ended Year ended
6 months ended 30 June 2017 31 December
Note 30 June 2018 Restated 2017 Restated
Basic loss per share
- pence 3 (0.3) (2.9) (3.3)
Diluted loss per
share - pence 3 (0.2) (2.8) (3.2)
STATEMENT OF COMPREHENSIVE INCOME
6 months Year ended
6 months ended 30 31 December
ended 30 June 2017 2017
June 2018 Restated Restated
GBPm GBPm GBPm
Loss for the year (0.3) (3.3) (3.7)
Items that may be reclassified
subsequently to profit or
loss:
Exchange differences on translation
of foreign subsidiaries 0.3 (0.3) (0.8)
----------- ----------- -------------
Other comprehensive income
for the year net of tax 0.3 (0.3) (0.8)
----------- ----------- -------------
Total comprehensive loss for
the financial year 0.0 (3.6) (4.6)
----------- ----------- -------------
Total comprehensive loss attributable
to:
Owners of the company 0.0 (3.6) (4.7)
Non-controlling interest - - 0.1
0.0 (3.6) (4.6)
----------- ----------- -------------
Condensed Consolidated Balance Sheet
As at 30 June 2018 (unaudited)
Notes 30 June 2018 30 June 2017 31 Dec 2017
Restated Restated
GBPm GBPm GBPm
------------------------------------------------ ------ ------------- ------------- ------------
Non-current assets
Goodwill and other intangibles 37.9 34.9 34.8
Property, plant and equipment 38.4 33.7 34.0
Interest in joint ventures - 0.2 -
Trade and other receivables due after one year 0.2 0.8 0.4
76.5 69.6 69.2
Current assets
Inventories and WIP 7.6 8.3 5.3
Trade and other receivables 27.0 22.0 13.8
Cash and cash equivalents 6.5 1.1 4.3
------------------------------------------------ ------ ------------- ------------- ------------
41.1 31.4 23.4
Current liabilities
Trade and other payables (12.0) (11.2) (11.4)
Current tax liabilities (0.1) - -
Net obligations under finance leases (0.7) (0.4) (0.7)
Borrowings (3.0) (3.1) -
Other creditors (2.5) (1.9) (1.3)
Accruals and deferred revenue (23.0) (25.1) (9.4)
Deferred consideration 4 (0.9) (1.1) (0.1)
------------------------------------------------ ------ ------------- ------------- ------------
(42.2) (42.8) (22.9)
------------------------------------------------ ------ ------------- ------------- ------------
Net current (liabilities)/assets (1.1) (11.4) 0.5
Total assets less current liabilities 75.4 58.2 69.7
Non-current liabilities
Borrowings (19.4) (25.2) (15.2)
Shareholder loan notes - (22.6) -
Loan note interest - (12.0) -
Net obligations under finance leases (0.4) (1.3) (0.8)
Deferred tax liabilities (0.5) (0.3) (0.4)
(20.3) (61.4) (16.4)
------------------------------------------------ ------ ------------- ------------- ------------
Net assets/(liabilities) 55.1 (3.2) 53.3
------------------------------------------------ ------ ------------- ------------- ------------
Condensed Consolidated Group Cash Flow Statement
For the six months ended 30 June 2018 (unaudited)
6 months 6 months Year ended
ended ended 31 December
30 June 30 June 2017
2018 2017 Restated
Restated GBPm
GBPm GBPm
----------------------------------------- --------- ----------- -------------
Cash flow from operating activities
Operating profit for the period 0.3 (0.8) (0.3)
Adjustments for the period:
Depreciation of property, plant
and equipment 2.7 2.6 5.2
Amortisation of intangibles - - 0.1
Impairment of joint ventures - - 0.4
Gain on disposal of property,
plant and equipment (0.1) (0.1) (0.1)
Increase in inventories (2.3) (5.6) (2.6)
Increase in trade and other receivables (12.6) (9.7) (1.0)
Increase in trade and other payables 4.0 3.6 2.5
Increase in deferred income 12.1 17.4 1.4
------------------------------------------ --------- ----------- -------------
Cash generated by operations 4.1 7.4 5.6
------------------------------------------ --------- ----------- -------------
Interest paid (0.3) (0.9) (1.6)
Loan issue costs - (0.2) (0.4)
Corporation tax - (0.3) (0.3)
------------------------------------------ --------- ----------- -------------
Net cash inflow from operating
activities 3.8 6.0 3.3
------------------------------------------ --------- ----------- -------------
Cash flow from investing activities
Business assets acquired (0.5) (1.3) (0.3)
Investment in business combination,
net of cash acquired (2.4) - (2.7)
Deferred consideration paid (0.4) 0.1 (0.4)
Proceeds on disposal of property,
plant and equipment 0.1 0.1 0.2
Purchases of property, plant and
equipment (5.6) (3.6) (6.7)
Net cash used in investing activities (8.7) (4.7) (9.9)
Cash flow from financing activities
Increase/(decrease) in borrowings 7.0 (1.7) (14.9)
Principal repayments under finance
lease (0.3) (0.1) -
Proceeds on issue of shares net
of costs 1.8 - 55.7
Repayment of loan notes - - (20.6)
Payment of loan note interest (1.4) - (10.4)
Dividend paid - - (0.5)
Net cash generated from financing
activities 7.1 (1.8) 9.3
------------------------------------------ --------- ----------- -------------
Net increase/(decrease) in cash
and cash equivalents 2.2 (0.5) 2.7
Cash and cash equivalents at the
beginning of the period 4.3 1.6 1.6
Cash and cash equivalents at the
end of the period 6.5 1.1 4.3
------------------------------------------ --------- ----------- -------------
Notes to the Interim Report
1. GENERAL INFORMATION
Arena Events Group plc (the 'Company' or the 'Group') is a
public company limited by shares incorporated in the United Kingdom
under the Companies Act 2006 (registration number 10799086) and is
registered in England and Wales. The registered address is 4 Deer
Park Road, London, SW19 3GY.
Copies of this Interim Report may be obtained from the
registered address or on the Corporate (Investor Relations) section
of the Company's website at www.arenagroup.com.
Statement of compliance and basis of preparation
The condensed consolidated financial information presented in
this Interim Report has been prepared in accordance with applicable
IFRS including standards and interpretations issued by the
International Accounting Standards Board as adopted by the EU and
in accordance with Article 4 of the IAS Regulation. The financial
information has been prepared using the historical cost convention
and on a going concern basis.
The financial information for the year ended 31 December 2017
presented in this Interim Report does not constitute the Company's
statutory accounts for that period, but has been derived from them,
and restated to reflect the application of IFRS15 (note 7). The
Annual Financial Report for the year ended 31 December 2017 was
audited and has been filed with the Registrar of Companies. The
Independent Auditors' Report on the Annual Report and Accounts for
the year ended 31 December 2017 was not qualified and did not
contain statements under s498(2) or (3) of the Companies Act
2006.
The financial information for the six months ended 30 June 2018
and 30 June 2017 is unaudited and has not been reviewed by the
Company's auditors. The financial information for the year ended
2017 was audited by the Company's auditors but any restatement as a
result of applying IFRS15 has not been audited or reviewed.
The Interim financial statements are presented in sterling and
all values are rounded to the nearest hundred thousand pounds
(GBP0.1m) except where otherwise indicated.
Changes in accounting policies
The financial information presented in this Interim Report
includes the adoption of IFRS 15 Revenue from contracts with
customers and IFRS 9 Financial instruments.
IFRS 9 Financial instruments
IFRS 9 includes revised guidance on the classification and
measurement of financial instruments, including a new expected
credit loss model for calculating impairment on financial assets
and the new general hedge accounting requirements. There is no
material impact on the Group financial statements for the six
months ended 30 June 2018 as a result of applying IFRS 9.
IFRS 15 Revenue from contracts with customers
IFRS 15 establishes a single comprehensive model for entities to
use in accounting for revenue arising from contracts with
customers.
The core principle of IFRS 15 is that an entity should recognise
revenue to reflect the transfer of promised goods or services to
customers in an amount that reflects the consideration to which the
entity expects to be entitled in exchange for those goods or
services.
The Group has applied IFRS 15 retrospectively and comparative
numbers for the year ended 31 December 2017 and the six months
ended 30 June 2017 have been restated (note 7). The main changes
are detailed below.
Area Previous treatment New treatment under IFRS 15
Rental hire Revenue and profit was Where a hire period is
recognised as services less than one month all
were supplied. For projects of the revenue is recorded
that extend over a period on handover.
end, revenue and profit Where a hire period is
was recognised over the longer than one month,
total project duration revenue will be allocated
(from commencement of between the four primary
build to finish of dismantle) components of a contract;
based upon estimated costs design; handover; rental
incurred and an internal period; and dismantle.
assessment of the proportion This allocation will be
of the project that has based upon the contractual
been delivered to the terms where stated or if
customer. not explicit in the contract,
an internal assessment.
-------------- ------------------------------- -------------------------------
Capital sales Revenue and profit recognised Revenue and profit recognised
on handover at which point on handover at which point
the risks and rewards the risks and rewards are
are transferred to the transferred to the customer.
customer. (i.e. no change)
-------------- ------------------------------- -------------------------------
IFRS 16 Leases
IFRS 16 comes into effect for the Group's financial year
commencing 1 January 2019 and requires lessees to recognise all
leases on balance sheet with the exception of short-term leases and
leases of low value assets.
An initial assessment of all currently held operating leases
indicates that those relating to property leases will meet the
definition of a lease under IFRS 16 and hence the Group is
expecting to recognise a right-of-use asset and a corresponding
liability in respect of all these leases. Management are currently
assessing the potential impact and at this stage it is not
practicable to provide a reasonable estimate of the financial
effect until this review is complete.
2. SEGMENTAL ANALYSIS
6 months ended 30 June 2018 (unaudited)
UKE MEA US Total
GBPm GBPm GBPm GBPm
Revenue
Rental 22.8 9.4 20.7 52.9
Capital sales 0.4 0.3 1.3 2.0
---------- ---------- --------- -----------
TOTAL REVENUE 23.2 9.7 22.0 54.9
Gross Profit
Rental 6.8 3.7 5.0 15.5
Capital sales 0.1 0.2 0.9 1.2
---------- ---------- --------- -----------
TOTAL GROSS PROFIT 6.9 3.9 5.9 16.7
Administration expenses (4.8) (2.9) (4.6) (12.3)
---------- ---------- --------- -----------
SEGMENT RESULT 2.1 1.0 1.3 4.4
Central administrative expenses (0.9)
Adjusted EBITDA 3.5
RECONCILIATION OF SEGMENT RESULT TO PROFIT BEFORE TAX
Segment result
Depreciation and amortisation (2.7)
Exceptional costs (0.3)
Acquisition costs (0.2)
Net finance expense (0.5)
-----------
LOSS BEFORE TAX (0.2)
6 months ended 30 June 2017 (unaudited)
UKE MEA US Total
GBPm GBPm GBPm GBPm
Revenue
Rental 18.9 8.6 15.7 43.2
Capital sales 0.4 0.6 0.6 1.6
---------- ---------- --------- -----------
TOTAL REVENUE 19.3 9.2 16.3 44.8
Gross Profit
Rental 5.7 3.4 4.2 13.3
Capital sales 0.1 0.4 0.4 0.9
---------- ---------- --------- -----------
TOTAL GROSS PROFIT 5.8 3.8 4.6 14.2
Administration expenses (4.3) (2.7) (4.3) (11.3)
---------- ---------- --------- -----------
SEGMENT RESULT 1.5 1.1 0.3 2.9
Central administrative expenses (0.6)
Adjusted EBITDA 2.3
RECONCILIATION OF SEGMENT RESULT TO PROFIT BEFORE TAX
Segment result
Depreciation and amortisation (2.6)
Exceptional costs (0.5)
Net finance expense (2.4)
-----------
LOSS BEFORE TAX (3.2)
2. SEGMENTAL ANALYSIS (continued)
Year ended 31 December 2017 (unaudited)
UKE MEA US Total
GBPm GBPm GBPm GBPm
Revenue
Rental 44.1 17.7 42.2 104.0
Capital sales 1.2 1.1 1.7 4.0
---------- ---------- --------- -----------
TOTAL REVENUE 45.3 18.8 43.9 108.0
Gross Profit
Rental 13.4 6.8 12.7 32.9
Capital sales 0.4 0.6 1.1 2.1
---------- ---------- --------- -----------
TOTAL GROSS PROFIT 13.8 7.4 13.8 35.0
Administration expenses (8.9) (5.7) (9.2) (23.8)
---------- ---------- --------- -----------
SEGMENT RESULT 4.9 1.7 4.6 11.2
Central administrative expenses (1.2)
Adjusted EBITDA 10.0
RECONCILIATION OF SEGMENT RESULT TO PROFIT BEFORE TAX
Segment result
Depreciation and amortisation (5.3)
Exceptional costs (4.9)
Share option costs (0.1)
Net finance expense (3.2)
-----------
LOSS BEFORE TAX (3.5)
3. LOSS PER SHARE
Six months ended 30 June Six months ended 30 June
2018 2017 Year ended 31 Dec 2017
Weighted average Weighted average Weighted average
Loss GBPm number of shares Loss GBPm number of shares Loss GBPm number of shares
(0.3) 117,114,508 (3.3) 114,639,940 (3.7) 114,639,940
Loss per share
pence:
- basic (0.3) (2.9) (3.3)
Diluted average
number of Diluted average Diluted average
Loss GBPm shares Loss GBPm number of shares Loss GBPm number of shares
(0.3) 119,310,496 (3.3) 116,002,523 (3.7) 116,002,523
Loss per share
pence:
- diluted (0.2) (2.8) (3.2)
4. ACQUISITIONS
GLD Ice House Events Solution Total
Fair values acquired
GBPm GBPm GBPm GBPm
Intangible: customer relationships 0.6 - - 0.6
Tangible assets 0.3 0.3 0.6 1.2
Current assets - 0.1 0.3 0.4
Cash at bank - - 0.3 0.3
Current liabilities (0.3) (0.5) (0.8)
Net assets acquired 0.9 0.1 0.7 1.7
Goodwill - 1.3 1.9 3.2
----- ---------- ---------------- ------
Consideration 0.9 1.4 2.6 4.9
Satisfied by:
Cash paid on completion 0.5 0.9 1.8 3.2
Deferred consideration 0.4 0.5 0.3 1.2
Shares issued - - 0.5 0.5
----- ---------- ---------------- ------
0.9 1.4 2.6 4.9
The reported acquisition accounting is provisional as at June
2018.
In the period the UK Division of the Group made three
acquisitions as set out above:
- In February, the business assets and contracts of GLD were
acquired to compliment the offering of Arena's current event
furniture business, Spaceworks. GLD offers furniture hire to
concerts, music festivals and other events across the UK;
- In May, 100% of the issued share capital of Ice House Rentals
Limited was acquired. The company supplies temporary cold rooms to
events across the UK and extends the offering of Arena's current
furniture and tableware business, Well Dressed Tables;
- In June, 100% of the issued share capital of Events Solution
Limited was acquired. Events Solution offers a wide range of
barriers and fencing for outdoor events, as well as Metropolitan
Police barriers, which it provides for customers including British
Cycling and Live Nation.
The deferred consideration falls due in: GBP0.4m in 2018,
GBP0.5m in 2019 and GBP0.3m in 2020.
5. SHARES ISSUED TO RELATED PARTIES
On 5th January 2018 the Arena Events Group Plc exercised its
call option in relation to the remaining loan notes in issue by the
Group, held by Greg Lawless, CEO, and Gaitsford Investments Limited
(a company owned and controlled by Greg Lawless) ("Gaitsford").
Accordingly, Greg Lawless and Gaitsford each sold the retained
principal and accrued interest on the loan notes back to the Group
and used the proceeds of such sale to subscribe for an aggregate of
2,513,541 new ordinary shares of 1p each ("New Ordinary Shares") to
be issued by the Company. The New Ordinary Shares have a value
equivalent to GBP1,382,448 at the price of 55p per share,
representing the placing price of the Group's initial public
offering.
6. DIVIDENDS
No dividends were paid during the period. However, the Company
has declared an interim dividend for the 2018 year of 0.5p per
share and intends to pay this to shareholders on 1 November 2018 to
shareholders on the register on 5 October 2018. The company
declared a final dividend for 2017 of 0.9p per share payable to
shareholders on the register at 07 June 2018. This dividend payment
totalling GBP1.1m was paid to shareholders on 7th July 2018.
7. RECONCILIATION OF PREVIOUSLY REPORTED TO RESTATED FIGURES
Condensed consolidated group income statement
6 months ended 30 June 2017 Year ended 31 December 2017
As As
previously IFRS 15 previously IFRS 15
reported Reclass Adjustments As restated reported Adjustments As restated
GBPm GBPm GBPm GBPm GBPm GBPm GBPm
Revenue 51.1 (6.3) 44.8 109.6 (1.6) 108.0
Cost of Sales (36.4) 0.6 5.2 (30.5) (74.0) 1.0 (73.0)
---------------- ------------- -------- -------------- ------------ ------------- -------------- ------------
Gross Profit 14.7 0.6 (1.1) 14.2 35.6 (0.6) 35.0
Administrative
Expenses (14.4) (0.6) (15.0) (35.3) 0.0 (35.3)
---------------- ------------- -------- -------------- ------------ ------------- -------------- ------------
Operating
Profit 0.3 - (1.1) (0.8) 0.3 (0.6) (0.3)
Interest (1.9) - - (1.9) (2.5) - (2.5)
Other finance
costs (0.5) - - (0.5) (0.7) - (0.7)
---------------- ------------- -------- -------------- ------------ ------------- -------------- ------------
Loss before
taxation (2.1) - (1.1) (3.1) (2.9) (0.6) (3.5)
Tax on loss on
ordinary
activities (0.1) - - (0.1) (0.2) - (0.2)
Loss after tax (2.1) - (1.1) (3.2) (3.2) (0.6) (3.7)
---------------- ------------- -------- -------------- ------------ ------------- -------------- ------------
8. POST BALANCE SHEET EVENTS
In September, the Group raised GBP20m by way of placing 33.3
million shares at 60 pence each. The net proceeds will be used to
make accretive acquisitions in the Middle East and US
Divisions.
In August, the Group agreed a settlement with the US Attorney's
Office for the Southern District of Georgia to resolve the
government's investigation of Arena Americas. The settlement was
for $4.8m paid in equal instalments over five years with an
additional contingent payment as described in the CEOs report.
In September, Arena Stuart Rentals Inc, acquired the business
and assets of Stuart Rentals. Stuart Rentals is a California based
supplier of under-the-tent rental supplies, as well as tents,
staging equipment and flooring.
Ends.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR FVLLFVKFZBBV
(END) Dow Jones Newswires
September 19, 2018 02:01 ET (06:01 GMT)
Arena Events (LSE:ARE)
Historical Stock Chart
From Apr 2024 to May 2024
Arena Events (LSE:ARE)
Historical Stock Chart
From May 2023 to May 2024