UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

 (Mark One)

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 

For the transition period from __________ to ___________

 

Commission file number: 333-222094

 

TPT Global Tech, Inc.

(Exact name of registrant as specified in its charter)

 

Florida

 

81-3903357

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

501 West Broadway, Suite 800

San Diego, CA

 

92101

(Address of principal executive offices)

 

(Zip Code)

 

(619) 301-4200

(Registrant’s telephone number, including area code)

 

______________________________________

 

(Former Address and phone of principal executive offices)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

---

 

--- 

 

---

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.

 

Yes

  ☒

 

No

  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 for Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Yes

  ☒

 

No

  ☐

 

Indicate by check mark whether the registrant is a large accelerated file, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided to Section 13(a) of the Securities Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes

 

 

No

  ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

As of October 26, 2023, there were 1,882,579,354 shares of the registrant’s common stock, $0.001 par value, issued and outstanding.

 

 

 

TABLE OF CONTENTS

 

 

 

Page

 

PART 1 – FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements

3

 

 

 

 

Condensed Consolidated Balance Sheets – June 30, 2023 (Unaudited) and December 31, 2022

3

 

 

 

 

Condensed Consolidated Statements of Operations – Three and Six months ended June 30, 2023 and 2022 (Unaudited)

5

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Deficit – Three and Six months ended June 30, 2023 and 2022 (Unaudited)

6

 

 

 

 

Condensed Consolidated Statements of Cash Flows – Six months ended June 30, 2023 and 2022 (Unaudited)

7

 

 

 

 

Notes to the Condensed Consolidated Financial Statements (Unaudited)

9

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

33

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk – Not Applicable

34

 

 

 

Item 4.

Controls and Procedures

35

 

 

 

 

PART II- OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

36

 

 

 

Item 1A.

Risk Factors – Not Applicable

37

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

37

 

 

 

Item 3.

Defaults Upon Senior Securities

38

 

 

 

Item 4.

Mine Safety Disclosure – Not Applicable

39

 

 

Item 5.

Other Information – Not Applicable

39

 

Item 6.

Exhibits

39

 

 

 

 

Signatures

40

 

 
2

Table of Contents

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

TPT Global Tech, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

Assets

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$8,489

 

 

$88,301

 

Accounts receivable, net

 

 

228,521

 

 

 

193,917

 

Accounts receivable – related party

 

 

263,234

 

 

 

518,871

 

Notes receivable, net

 

 

55,938

 

 

 

64,393

 

Prepaid expenses and other current assets

 

 

119,189

 

 

 

119,908

 

Total current assets

 

 

675,371

 

 

 

985,390

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

2,018

 

 

 

4,564

 

Deposits and other assets

 

 

42,423

 

 

 

64,486

 

Total non-current assets

 

 

44,441

 

 

 

69,050

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$719,812

 

 

$1,054,440

 

 

Liabilities and Stockholders' DEFICIT

 

Current liabilities

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$10,905,369

 

 

$10,450,711

 

Deferred revenue

 

 

 

 

 

75,556

 

Customer liability

 

 

338,725

 

 

 

338,725

 

Current portion of loans, advances and factoring agreements

 

 

1,463,585

 

 

 

1,276,770

 

Convertible notes payable, net of discounts

 

 

3,361,729

 

 

 

3,054,869

 

Notes payable - related parties, net of discounts

 

 

4,803,431

 

 

 

4,762,579

 

Convertible notes payable – related parties, net of discounts

 

 

553,100

 

 

 

553,100

 

Derivative liabilities

 

 

5,353,402

 

 

 

4,822,398

 

Current portion of operating lease liabilities

 

 

7,274,336

 

 

 

5,897,274

 

Financing lease liabilities – related party

 

 

724,812

 

 

 

710,776

 

Total current liabilities

 

 

34,778,489

 

 

 

31,942,758

 

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Loans, advances and factoring agreements, net of current portion and discounts

 

 

 

 

 

144,460

 

Operating lease liabilities, net of current portion

 

 

991,797

 

 

 

1,932,599

 

Total non-current liabilities

 

 

991,797

 

 

 

2,077,059

 

Total liabilities

 

 

35,770,286

 

 

 

34,019,817

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements.

 

 
3

Table of Contents

 

TPT Global Tech, Inc.

Condensed Consolidated Balance Sheets - CONTINUED

 

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

MEZZANINE EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Preferred Series A, 1,000,000 designated - 1,000,000 shares issued and outstanding as of June 30, 2023 and December 31, 2022

 

 

42,983,742

 

 

 

42,983,742

 

Convertible Preferred Series B – 3,000,000 shares designated, 2,588,693 shares issued and outstanding as of June 30, 2023 and December 31, 2022

 

 

1,677,473

 

 

 

1,677,473

 

Convertible Preferred Series C – 3,000,000 shares designated, zero shares issued and outstanding as of June 30, 2023 and December 31, 2022

 

 

 

 

 

 

Convertible Preferred Series D, 10,000,000 designated – 46,649 shares issued and outstanding as of June 30, 2023 and December 31, 2022

 

 

244,592

 

 

 

244,592

 

Convertible Preferred Series E, 10,000,000 designated – 2,043,507 shares issued and outstanding as of June 30, 2023 and December 31, 2022

 

 

13,344,101

 

 

 

13,344,101

 

Total mezzanine equity

 

 

58,249,908

 

 

 

58,249,908

 

 

 

 

 

 

 

 

 

 

Stockholders' DEFICIT

 

 

 

 

 

 

 

 

Common stock, $0.001 par value, 4,500,000,000 shares authorized, 1,723,749,021 and 1,256,900,534 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively

 

 

1,723,749

 

 

 

1,256,901

 

Subscriptions payable

 

 

37,560

 

 

 

26,910

 

Additional paid-in capital

 

 

14,907,994

 

 

 

13,966,895

 

Accumulated deficit

 

 

(109,207,777 )

 

 

(106,418,722 )

Total TPT Global Tech, Inc. stockholders' deficit

 

 

(92,538,474 )

 

 

(91,168,016 )

Non-controlling interests

 

 

(761,908 )

 

 

47,269

 

Total stockholders’ deficit

 

 

(93,300,382 )

 

 

(91,215,285 )

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' DEFICIT

 

$719,812

 

 

$1,054,440

 

 

See accompanying notes to condensed consolidated financial statements.

 

 
4

Table of Contents

 

  TPT Global Tech, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

 

For the three months ended

June 30,

 

 

For the six months ended

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

 

 

$

 

 

$

 

 

$82,000

 

Services

 

 

1,354,127

 

 

 

2,208,485

 

 

 

2,885,866

 

 

 

4,010,648

 

Total Revenues

 

 

1,354,127

 

 

 

2,208,485

 

 

 

2,885,866

 

 

 

4,092,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF SALES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

 

 

 

 

279

 

 

 

 

 

 

27,882

 

Services

 

 

467,211

 

 

 

1,778,897

 

 

 

1,571,229

 

 

 

2,774,508

 

Total Costs of Sales

 

 

467,211

 

 

 

1,779,176

 

 

 

1,571,229

 

 

 

2,802,390

 

Gross profit

 

 

886,916

 

 

 

429,309

 

 

 

1,314,637

 

 

 

1,290,258

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional

 

 

170,536

 

 

 

311,676

 

 

 

1,205,480

 

 

 

644,626

 

Payroll and related

 

 

555,055

 

 

 

583,061

 

 

 

1,170,061

 

 

 

1,250,953

 

General and administrative

 

 

426,679

 

 

 

397,284

 

 

 

886,830

 

 

 

868,897

 

Research and development

 

 

 

 

 

 

 

 

 

 

 

1,750,000

 

Depreciation

 

 

 

 

 

146,208

 

 

 

2,546

 

 

 

298,489

 

Amortization

 

 

 

 

 

164,057

 

 

 

 

 

 

328,114

 

Total expenses

 

 

1,152,270

 

 

 

1,602,286

 

 

 

3,264,917

 

 

 

5,141,079

 

Loss from operations

 

 

(265,354 )

 

 

(1,172,977 )

 

 

(1,950,280 )

 

 

(3,850,821 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative gain (expense)

 

 

(550,298 )

 

 

131,374

 

 

 

(647,883 )

 

 

388,398

 

Gain (loss) on debt extinguishment

 

 

 

 

 

(384,146 )

 

 

332,530

 

 

 

(2,367,038 )

Interest expense

 

 

(549,092 )

 

 

(3,104,938 )

 

 

(944,395 )

 

 

(4,279,283 )

Other income (expense)

 

 

1,395

 

 

 

(4,763 )

 

 

373,968

 

 

 

819

 

Total other income (expenses)

 

 

(1,097,995 )

 

 

(3,362,473 )

 

 

(885,780 )

 

 

(6,257,104 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss before income taxes

 

 

(1,363,349 )

 

 

(4,535,450 )

 

 

(2,836,060 )

 

 

(10,107,925 )

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS BEFORE NON-CONTROLLING INTERESTS

 

 

(1,363,349 )

 

 

(4,535,450 )

 

 

(2,836,060 )

 

 

(10,107,925 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS (INCOME) ATTRIBUTABLE TO NON-CONTROLLING INTERESTS

 

 

(35,405 )

 

 

(1,040 )

 

 

47,005

 

 

 

(9,523 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS ATTRIBUTABLE TO TPT GLOBAL TECH, INC. SHAREHOLDERS

 

$(1,398,754 )

 

$(4,536,490 )

 

$(2,789,055 )

 

$(10,117,448 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share: Basic and diluted

 

$(0.00 )

 

$(0.00 )

 

$(0.00 )

 

$(0.01 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

1,723,749,021

 

 

 

923,029,038

 

 

 

1,615,825,684

 

 

 

923,029,038

 

 

See accompanying notes to condensed consolidated financial statements.

 

 
5

Table of Contents

 

TPT Global Tech, Inc.

CONDENSED Consolidated Statements OF Stockholders' DEFICIT

For the three and six months ended June 30, 2023 and 2022

(Unaudited)

 

 

 

Common Stock

 

 

Subscriptions

 

 

Additional

 

 

Accumulated

 

 

Non-Controlling

 

 

Total Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Payable

 

 

Paid-in Capital

 

 

Deficit

 

 

Interest

 

 

Deficit

 

Balance as of

March 31, 2023

 

 

1,723,749,021

 

 

$1,723,749

 

 

$32,235

 

 

$14,907,994

 

 

$(107,809,023 )

 

$(797,313 )

 

$(91,942,358 )

Subscription payable for services

 

 

 

 

 

 

 

 

5,325

 

 

 

 

 

 

 

 

 

 

 

 

5,325

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,398,754 )

 

 

35,405

 

 

 

(1,363,349 )

Balance as of

June 30, 2023

 

 

1,723,749,021

 

 

$1,723,749

 

 

$37,560

 

 

$14,907,994

 

 

$(109,207,777 )

 

$(761,908 )

 

$(93,300,382 )

 

 

 

Common Stock

 

 

Subscriptions

 

 

Additional

 

 

Accumulated

 

 

Non-Controlling

 

 

Total Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Payable

 

 

Paid-in Capital

 

 

Deficit

 

 

Interest

 

 

Deficit

 

Balance as of

December 31, 2022

 

 

1,256,900,534

 

 

$1,256,901

 

 

$26,910

 

 

$13,966,895

 

 

$(106,418,722 )

 

$(47,269 )

 

$(91,215,285 )

Subscription payable for services

 

 

 

 

 

 

 

 

10,650

 

 

 

 

 

 

 

 

 

 

 

 

10,650

 

Issuance of shares for exchange for debt

 

 

466,848,487

 

 

 

466,848

 

 

 

 

 

 

337,240

 

 

 

 

 

 

 

 

 

804,088

 

Acquisition of Asberry 22 Holdings, Inc.

 

 

 

 

 

 

 

 

 

 

 

603,859

 

 

 

 

 

 

 

(667,634 )

 

 

(63,775 )

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,789,055 )

 

 

(47,005 )

 

 

(2,836,060 )

Balance as of

June 30, 2023

 

 

1,723,749,021

 

 

$1,723,749

 

 

$37,560

 

 

$14,907,994

 

 

$(109,207,777 )

 

$(761,908 )

 

$(93,300,382 )

 

 

 

Common Stock

 

 

Subscriptions Payable

 

 

Additional

 

 

Accumulated

 

 

Non-Controlling

 

 

Total Stockholders’

 

 

 

Shares

 

 

Amount

 

 

(Receivable)

 

 

Paid-in Capital

 

 

Deficit

 

 

Interest

 

 

Deficit

 

Balance as of

March 31, 2022

 

 

923,029,038

 

 

$923,029

 

 

$10,935

 

 

$12,860,873

 

 

$(50,502,795 )

 

$77,785

 

 

$(36,630,173 )

Common stock issued for services or subscription payable

 

 

 

 

 

 

 

 

5,325

 

 

 

 

 

 

 

 

 

 

 

 

5,325

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,536,490 )

 

 

1,040

 

 

 

(4,535,450 )

Balance as of

June 30, 2022

 

 

923,029,038

 

 

$923,029

 

 

$16,260

 

 

$12,860,873

 

 

$(55,039,285 )

 

$78,825

 

 

$(41,160,298 )

 

 

 

Common Stock

 

 

Subscriptions Payable

 

 

Additional

 

 

Accumulated

 

 

Non-Controlling

 

 

Total Stockholders’

 

 

 

Shares

 

 

Amount

 

 

(Receivable)

 

 

 Paid-in Capital

 

 

 Deficit

 

 

Interest

 

 

Deficit

 

Balance as of

December 31, 2021

 

 

923,029,038

 

 

$923,029

 

 

$5,610

 

 

$12,860,873

 

 

$(44,921,837 )

 

$69,302

 

 

$(31,063,023 )

Common stock issued for services or subscription payable

 

 

 

 

 

 

 

 

10,650

 

 

 

 

 

 

 

 

 

 

 

 

10,650

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,117,448 )

 

 

9,523

 

 

 

(10,107,925 )

Balance as of

June 30, 2022

 

 

923,029,038

 

 

$923,029

 

 

$16,260

 

 

$12,860,873

 

 

$(55,039,285 )

 

$78,825

 

 

$(41,160,298 )

 

See accompanying notes to condensed consolidated financial statements.

 

 
6

Table of Contents

 

TPT Global Tech, Inc.

CONDENSED Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

For the six months ended June 30,

 

 

 

2023

 

 

2022

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$(2,836,060 )

 

$(10,107,925 )

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

2,546

 

 

 

298,489

 

Amortization

 

 

 

 

 

328,114

 

Amortization of debt discounts

 

 

512,093

 

 

 

3,482,304

 

Convertible Note payable issued for Asberry Series A Stock

 

 

508,553

 

 

 

 

Note payable issued for research and development

 

 

 

 

 

1,550,000

 

Derivative expense (gain)

 

 

647,883

 

 

 

(388,398 )

Gain (loss) on extinguishment of debt

 

 

(332,530 )

 

 

2,367,038

 

Share-based compensation: Common stock

 

 

10,650

 

 

 

10,650

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(34,604 )

 

 

(55,925 )

Accounts receivable – related party

 

 

255,637

 

 

 

 

Prepaid expenses and other assets

 

 

13,424

 

 

 

(129,113 )

Deposits and other assets

 

 

22,061

 

 

 

228,155

 

Accounts payable and accrued expenses

 

 

386,635

 

 

 

1,509,391

 

Net change in operating lease right of use assets and liabilities

 

 

436,260

 

 

 

730,122

 

Other liabilities

 

 

(75,556 )

 

 

(250,248 )

Net cash used in operating activities

 

 

(483,008 )

 

 

(427,346 )

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of equipment

 

 

 

 

 

(16,297 )

Net cash used in investing activities

 

 

 

 

 

(16,297 )

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from convertible notes, loans and advances

 

 

362,344

 

 

 

1,256,187

 

Payment on convertible loans, advances and factoring agreements

 

 

 

 

 

(1,186,503 )

Proceeds from notes payable – related parties

 

 

40,852

 

 

 

 

Payments on convertible notes and amounts payable – related parties

 

 

 

 

 

(36,882 )

Net cash provided by financing activities

 

 

403,196

 

 

 

32,802

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

 

(79,812 )

 

 

(410,841 )

Cash and cash equivalents - beginning of period

 

 

88,301

 

 

 

518,066

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents - end of period

 

$8,489

 

 

$107,225

 

 

See accompanying notes to condensed consolidated financial statements.

 

 
7

Table of Contents

 

TPT Global Tech, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED 

(Unaudited)

 

Supplemental Cash Flow Information:

 

Cash paid for:  

 

 

 

2023

 

 

2022

 

Interest

 

$49,762

 

 

$5,540

 

Taxes

 

$

 

 

$

 

 

Non-Cash Investing and Financing Activities:  

 

 

 

2023

 

 

2022

 

Debt discount on factoring agreement

 

$489,089

 

 

 

1,070,591

 

Series E Preferred Stock issued in exchange for debt and payables

 

$

 

 

$13,344,101

 

Common Stock issued for conversion of notes payable

 

$804,088

 

 

$

 

Acquisition of net liabilities of Asberry 22 Holdings, Inc.

 

$63,775

 

 

$

 

 

See accompanying notes to condensed consolidated financial statements.

 

 
8

Table of Contents

 

TPT Global Tech, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2023

 

NOTE 1 - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations

  

The Company was originally incorporated in 1988 in the state of Florida. TPT Global, Inc., a Nevada corporation formed in June 2014, merged with Ally Pharma US, Inc., a Florida corporation, (“Ally Pharma”, formerly known as Gold Royalty Corporation) in a “reverse merger” wherein Ally Pharma issued 110,000,000 shares of Common Stock, or 80% ownership, to the owners of TPT Global, Inc. in exchange for all outstanding common stock of TPT Global Inc. and Ally Pharma agreed to change its name to TPT Global Tech, Inc. (jointly referred to as “the Company” or “TPTG”).

 

The following acquisitions have resulted in entities which have been consolidated into TPTG since the reverse merger in 2014.

 

Name

 

Herein referred to as

 

Acquisition or Incorporation Date

 

Ownership

TPT Global Tech, Inc.

 

Company or TPTG

 

 

1988

 

 

 

100

%

Copperhead Digital Holdings, Inc.

 

Copperhead Digital or CDH

 

 

2015

 

 

 

100

%

TruCom, LLC

 

TruCom

 

 

2015

 

 

 

100

%

CityNet Arizona, LLC

 

CityNet

 

 

2015

 

 

 

100

%

San Diego Media Inc.

 

SDM

 

 

2016

 

 

 

100

%

Blue Collar Production, Inc.

 

Blue Collar

 

 

2018

 

 

 

100

%

TPT SpeedConnect, LLC

 

TPT SpeedConnect (2)

 

 

2019

 

 

 

86

%

TPT Federal, LLC

 

TPT Federal

 

 

2020

 

 

 

100

%

TPT MedTech, LLC

 

TPT MedTech

 

 

2020

 

 

 

100

%

TPT Strategic, Inc.

 

TPT Strategic

 

 

2020

 

 

 

0

%

QuikLab 1 LLC

 

Quiklab 1

 

 

2020

 

 

 

80

%

QuikLAB 2, LLC

 

QuikLAB 2

 

 

2020

 

 

 

80

%

QuikLAB 3, LLC

 

QuikLAB 3

 

 

2020

 

 

 

80

%

The Fitness Container, LLC

 

Air Fitness

 

 

2020

 

 

 

75

%

TPT Global Tech Asia Limited

 

TPT Asia

 

 

2020

 

 

 

78

%

TPT MedTech UK LTD

 

TPT MedTech UK

 

 

2020

 

 

 

100

%

TPT Global Defense Systems, Inc.

 

TPT Global Defense

 

 

2021

 

 

 

100

%

TPT Innovations Technology, Inc.

 

TPT Innovations

 

 

2021

 

 

 

100

%

TPT Global Caribbean Inc.

 

TPT Caribbean

 

 

2021

 

 

 

100

%

TPT Media and Entertainment, LLC

 

TPT Media and Entertainment

 

 

2021

 

 

 

100

%

VuMe Live, LLC

 

VuMe Live

 

 

2021

 

 

 

100

%

Digithrive, LLC

 

Digithrive

 

 

2021

 

 

 

100

%

Information Security and Training, LLC

 

IST (1)

 

 

2022

 

 

 

0

%

Asberry 22 Holdings, Inc.

 

Asberry or ASHI

 

 

2023

 

 

 

86

%

  

(1)

On September 11, 2023, Everett Lanier and the Company agreed to a Settlement Agreement and Mutual Release (“Settlement Agreement”). See Note 11.

 

 

 

 

(2)

Through the acquisition of Asberry, TPT’s ownership was decreased to 86% from 100% through Asberry.

 

We are based in San Diego, California, and operate as a technology-based company with divisions providing telecommunications, medical technology and product distribution, media content for domestic and international syndication as well as technology solutions. We operate on our own proprietary Global Digital Media TV and Telecommunications infrastructure platform and also provide technology solutions to businesses domestically and worldwide. We offer Software as a Service (SaaS), Technology Platform as a Service (PAAS), Cloud-based Unified Communication as a Service (UCaaS) and carrier-grade performance and support for businesses over our private IP MPLS fiber and wireless network in the United States. Our cloud-based UCaaS services allow businesses of any size to enjoy all the latest voice, data, media and collaboration features in today's global technology markets. We also operate as a Master Distributor for Nationwide Mobile Virtual Network Operators (MVNO) and Independent Sales Organization (ISO) as a Master Distributor for Pre-Paid Cellphone services, Mobile phones, Cellphone Accessories and Global Roaming Cellphones.

  

 
9

Table of Contents

 

Significant Accounting Policies

 

Please refer to Note 1 of the Notes to the Consolidated Financial Statements in the Company's most recent Form 10-K for all significant accounting policies of the Company, with the exception of those discussed below.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared according to the instructions to Form 10-Q and Section 210.8-03(b) of Regulation S-X of the Securities and Exchange Commission (“SEC”) and, therefore, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted.

 

In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended June 30, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.

 

These condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2022. The condensed consolidated balance sheet as of June 30, 2023, has been derived from the consolidated financial statements at that date, but does not include all of the information and footnotes required by GAAP.

 

Our condensed consolidated financial statements include the accounts of those entities outlined in Nature of Operations giving consideration to the non-controlling interests where appropriate.  All intercompany accounts and transactions have been eliminated in consolidation.

 

Revenue Recognition

 

We use the following criteria described below in more detail for each business unit:

 

Identify the contract with the customer.

Identify the performance obligations in the contract.

Determine the transaction price.

Allocate the transaction price to performance obligations in the contract.

Recognize revenue when or as we satisfy a performance obligation. lo

 

Reserves are recorded as a reduction in net sales and are not considered material to our consolidated statements of operations for the six months ended June 30, 2023 and 2022. In addition, we invoice our customers for taxes assessed by governmental authorities such as sales tax and value added taxes, where applicable. We present these taxes on a net basis.

 

The Company’s revenue generation for the three and six months ended June 30, 2023 and 2022 came from the following sources disaggregated by services and products, which sources are explained in detail below.  

 

 

 

For the three

months ended

June 30, 2023

 

 

For the three

months ended

June 30, 2022

 

 

For the six

months ended

June 30, 2023

 

 

For the six

months ended

June 30, 2022 

 

TPT SpeedConnect

 

$927,812

 

 

$1,504,268

 

 

$1,916,613

 

 

$3,045,734

 

Blue Collar

 

 

54,388

 

 

 

595,904

 

 

 

164,529

 

 

 

694,484

 

IST (1)

 

 

371,017

 

 

 

 

 

 

801,251

 

 

 

 

TPT MedTech

 

 

 

 

 

 

 

 

 

 

 

90,315

 

Other (2)

 

 

910

 

 

 

108,313

 

 

 

3,473

 

 

 

180,115

 

Total Services Revenues

 

$1,354,127

 

 

$2,208,485

 

 

$2,885,866

 

 

$4,010,648

 

Air Fitness

 

 

 

 

 

 

 

 

 

 

 

82,000

 

Total Product Revenues

 

$

 

 

$

 

 

$

 

 

$82,000

 

Total Revenue

 

$1,354,127

 

 

$2,208,485

 

 

$2,885,866

 

 

$4,092,648

 

__________ 

 

(1)

On September 11, 2023, Everett Lanier and the Company agreed to a Settlement Agreement. See Note 11.

 

 

 

 

(2)

Includes international sales for the six months ended June 30, 2023 and 2022 of $0 and $172,779 related to TPT Asia.

 

 
10

Table of Contents

 

TPT SpeedConnect: ISP and Telecom Revenue

 

TPT SpeedConnect is a rural Internet provider operating in 5 Midwestern States under the trade name SpeedConnect. TPT SC’s primary business model is subscription based, pre-paid monthly reoccurring revenues, from wireless delivered, high-speed internet connections. In addition, the company resells third-party satellite and DSL internet and IP telephony services. Revenue generated from sales of telecommunications services is recognized as the transaction with the customer is considered closed and the customer receives and accepts the services that were the result of the transaction. There are no financing terms or variable transaction prices. Due date is detailed on monthly invoices distributed to customer. Services billed monthly in advance are deferred to the proper period as needed. Deferred revenue are contract liabilities for cash received before performance obligations for monthly services are satisfied. Deferred revenue for TPT SpeedConnect as of June 30, 2023 and December 31, 2022 are $0 and $75,556, respectively. Certain of our products require specialized installation and equipment. For telecom products that include installation, if the installation meets the criteria to be considered a separate element, product revenue is recognized upon delivery, and installation revenue is recognized when the installation is complete. The Installation Technician collects the signed quote containing terms and conditions when installing the site equipment at customer premises.

 

Revenue for installation services and equipment is billed separately from recurring ISP and telecom services and is recognized when equipment is delivered and installation is completed. Revenue from ISP and telecom services is recognized monthly over the contractual period, or as services are rendered and accepted by the customer.

 

The overwhelming majority of our revenue continues to be recognized when transactions occur. Since installation fees are generally small relative to the size of the overall contract and because most contracts are for two years or less, the impact of not recognizing installation fees over the contract is immaterial.

 

Blue Collar: Media Production Services 

 

Blue Collar creates original live action and animated content productions and has produced hundreds of hours of material for the television, theatrical, home entertainment and new media markets. Blue Collar designs branding and marketing campaigns and has had agreements with some of the world’s largest companies including PepsiCo, Intel, HP, WalMart and many other Fortune 500 companies. Additionally, they create motion picture, television and home entertainment marketing campaigns for studios including Sony, DreamWorks, Twentieth Century Fox, Universal Studios, Paramount Studios, and Warner Brothers. With regard to revenue recognition, Blue Collar receives an agreement from each client to perform defined work. Some agreements are written, some are verbal. Work may include creation of marketing materials and/or content creation. Some work may be short term and take weeks to create and some work may be longer and take months to create. There are instances where customer agreements segregate identifiable obligations (like filming on site vs. film editing and final production) with separate transaction pricing. The performance obligation is generally satisfied upon delivery of such film or production products, at which time revenue is recognized. There are no financing terms or variable transaction prices.

 

IST: Revenue and Cost Recognition

 

The Company recognizes construction contract revenue over time, as performance obligations are satisfied, due to the continuous transfer of control to the customer. Construction contracts are accounted for as a single unit of account (single performance obligation) and are not segmented between types of services. The Company recognizes revenue using the percentage-of-completion method, progress toward completion of the Company’s contracts is measured by the percentage of costs incurred to date to estimate total costs for each contract. The percentage-of-completion method (an input method) is the most faithful depiction of the Company’s performance because it directly measures the value of the services transferred to the customer.

 

Provisions are recognized in the statements of income for the full amount of estimated losses on uncompleted contracts whenever evidence indicates that the estimated cost of a contract exceeds its estimated total revenue. Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions and final contract settlements may result in revisions to costs and income and are recognized in the period in which the revisions are determined. Profit incentives are included in revenues when their realization is reasonably assured. An amount equal to contract cost attributable to claims is included in revenues when realization is probable and the amount can be reasonably estimated.

 

Contract costs include all direct material and labor costs and those indirect costs related to contract performance, such as indirect labor, supplies, tools, repairs, and depreciation costs. Selling, general, and administrative costs are charged to expense as incurred.

 

The accuracy of revenue and profit recognition in a given period depends on the accuracy of estimates of the cost to complete each project. Cost estimates for all significant projects use a detailed “bottom up” approach, and management believes that their experience allows them to create materially reliable estimates. There are a number of factors that can contribute to changes in estimates of contract cost and profitability. The most significant of these include:

 

 
11

Table of Contents

 

 

·

the completeness and accuracy of the original bid;

 

·

costs associated with scope changes;

 

·

costs of labor and/or materials;

 

·

extended overhead and other costs due to owner, weather, and other delays;

 

·

subcontractor performance issues;

 

·

changes in productivity expectations;

 

·

site conditions that differ from those assumed in the original bid (to the extend contract remedies are unavailable);

 

·

the availability and skill level of workers in the geographic location of the project;

 

·

a change in the availability and proximity of equipment and materials; and

 

·

the ability to fully and promptly recover on claims for additional contract costs.

 

The foregoing factors, as well as the stage of completion of contracts in process and the mix of contracts at different margins, may cause fluctuations in gross profit between periods. Significant changes in cost estimates, particularly in larger, more complex projects have had, and can in future periods have, a significant effect on profitability.

 

Costs and estimated earnings in excess of billings, represent unbilled amounts earned and reimbursable under contracts. These amounts become billable according to the contract terms, which usually consider the passage of time, achievement of milestones or completion of the project. Generally, such unbilled amounts will be billed and collected over the next twelve months. Based on historical experience, management generally considers the collection risk related to these amounts to be low. When events or conditions indicate that the amounts outstanding may become uncollectible, an allowance is estimated and recorded.

 

Billings in excess of costs and estimated earnings, is comprised of cash collected from customers and billings to customers on contracts in advance of work performed, including advance payments negotiated as a contract condition. Generally, unearned project-related costs will be earned over the next twelve months.

 

TPT MedTech: Medical Testing Revenue

 

TPT MedTech operates in the Point of Care Testing (“POCT”) market by primarily offering mobile medical testing facilities and software equipped for mobile devices to monitor and manage personalized healthcare.  Services used from our mobile medical testing facilities are billing through credit cards at the time of service.  Revenue is generated from our software platform as users sign up for our mobile healthcare monitor and management application and tests are performed.  If medical testing is in one our own owned facility, the usage of the software application is included in the testing fees.  If the testing is in a non-owned outside contracted facility, fees are generated from the usage of the software application on a per test basis and billed monthly.

 

TPT MedTech also offers various products.  One is to build and sell its mobile testing facilities called QuikLABs designed for mobile testing.  This is used by TPT MedTech for its own testing services.  Another is to build customized mobile gyms for exercising.  This is sold to third parties.  Another is medical equipment, one of which is a sanitizing unit called SANIQuik which is used as a safe and flexible way to sanitize providing an additional routine to hand washing and facial coverings.  The SANIQuik has not yet been approved for sale in the United States but has in some parts of the European community.  Revenues from these products are recognized when a product is delivered, the sales transaction considered closed and accepted by a customer.  When deposits are received for which a product has not been delivered, it is recognized as deferred revenue.  Deferred revenue as of June 30, 2023 and December 31, 2022 was $0 and $0, respectively. There are no financing terms or variable transaction prices for either of these products.

 

SDM: Ecommerce, Email Marketing and Web Design Services

 

SDM generates revenue by providing ecommerce, email marketing and web design solutions to small and large commercial businesses, complete with monthly software support, updates and maintenance. Services are billed monthly. There are no financing terms or variable transaction prices. Platform infrastructure support is a prepaid service billed in monthly recurring increments. The services are billed a month in advance and due prior to services being rendered. The revenue is deferred when invoiced and booked in the month the service is provided. There is no deferred revenue as of June 30, 2023 and December 31, 2022. Software support services (including software upgrades) are billed in real time, on the first of the month. Web design service revenues are recognized upon completion of specific projects. Revenue is booked in the month the services are rendered and payments are due on the final day of the month. There are usually no contract revenues that are deferred until services are performed.

 

 
12

Table of Contents

 

K Telecom: Prepaid Phones and SIM Cards Revenue

 

K Telecom generates revenue from reselling prepaid phones, SIM cards, and rechargeable minute traffic for prepaid phones to its customers (primarily retail outlets). Product sales occur at the customer’s locations, at which time delivery occurs and cash or check payment is received. The Company recognizes the revenue when they receive payment at the time of delivery. There are no financing terms or variable transaction prices.

 

Copperhead Digital: ISP and Telecom Revenue

 

Copperhead Digital operated as a regional internet and telecom services provider operating in Arizona under the trade name Trucom.  Although there are currently no customers and it will take capital to reopen this revenue stream, Copperhead Digital operated as a wireless telecommunications Internet Service Provider (“ISP”) facilitating both residential and commercial accounts. Copperhead Digital’s primary business model was subscription based, pre-paid monthly reoccurring revenues, from wireless delivered, high-speed internet connections. In addition, the company resold third-party satellite and DSL internet and IP telephony services. Revenue generated from sales of telecommunications services was recognized as the transaction with the customer is considered closed and the customer received and accepted the services that were the result of the transaction. There are no financing terms or variable transaction prices. Due date was detailed on monthly invoices distributed to customer. Services billed monthly in advance were deferred to the proper period as needed. Deferred revenue was contract liabilities for cash received before performance obligations for monthly services are satisfied. Certain of its products required specialized installation and equipment. For telecom products that included installation, if the installation met the criteria to be considered a separate element, product revenue was recognized upon delivery, and installation revenue was recognized when the installation was complete. The Installation Technician collected the signed quote containing terms and conditions when installing the site equipment at customer premises.

 

Revenue for installation services and equipment was billed separately from recurring ISP and telecom services and was recognized when equipment was delivered, and installation was completed. Revenue from ISP and telecom services was recognized monthly over the contractual period, or as services were rendered and accepted by the customer.

 

The overwhelming majority of revenue was recognized when transactions occurred. Since installation fees were generally small relative to the size of the overall contract and because most contracts were for a year or less, the impact of not recognizing installation fees over the contract was immaterial.

 

Basic and Diluted Net Loss Per Share

 

The Company computes net income (loss) per share in accordance with ASC 260, “Earning per Share”. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholder (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method for options and warrants and using the if-converted method for preferred stock and convertible notes. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. As of June 30, 2023, the Company had shares that were potentially common stock equivalents as follows: 

 

Convertible Promissory Notes

 

 

8,385,153,403

 

Series A Preferred Stock (1)

 

 

33,480,996,660

 

Series B Preferred Stock

 

 

2,588,693

 

Series D Preferred Stock (2)

 

 

281,867,069

 

Series E Preferred Stock (3)

 

 

12,347,474,320

 

Stock Options and Warrants

 

 

129,116,666

 

 

 

 

55,257,448,912

 

___________

 

 

(1)

Holder of the Series A Preferred Stock which is Stephen J. Thomas, is guaranteed 60% of outstanding common stock upon conversion. The Company would have to authorize additional shares for this to occur as only 4,500,000,000 shares are currently authorized.

 

 

 

 

(2)

Holders of the Series D Preferred Stock may decide after 12 months to convert to common stock @ 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. There is also an automatic conversion of the Series D Preferred Stock without consent of holders upon any national exchange listing approval and the registration effectiveness of common stock underlying the conversion rights. The automatic conversion to common from Series D Preferred shall be @ 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00.

 
13

Table of Contents

 

 

(3)

Holders of the Series E Preferred Stock may decide after 12 months to convert to common stock @ 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. There is also an automatic conversion of the Series E Preferred Stock without consent of holders upon any national exchange listing approval and the registration effectiveness of common stock underlying the conversion rights. The automatic conversion to common from Series E Preferred shall be @ 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00.

 

Financial Instruments and Fair Value of Financial Instruments

 

Our primary financial instruments at June 30, 2023 consisted of cash equivalents, accounts receivable, accounts payable and debt. We apply fair value measurement accounting to either record or disclose the value of our financial assets and liabilities in our financial statements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value hierarchy requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when measuring fair value.

 

Described below are the three levels of inputs that may be used to measure fair value:

 

Level 1 Quoted prices in active markets for identical assets or liabilities.

 

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

We consider our derivative financial instruments as Level 3. The balances for our derivative financial instruments as of June 30, 2023 are the following:

 

Derivative Instrument

 

Fair Value

 

Convertible Promissory Notes

 

$5,210,611

 

Fair value of Warrants issued with the derivative instruments

 

 

142,791

 

 

 

$5,353,402

 

 

Recently Issued Financial Accounting Standards

 

Management has reviewed recently issued accounting pronouncements and has determined there are not any that would have a material impact on the condensed consolidated financial statements.

 

NOTE 2 – ACQUISITIONS

 

Agreement and Plan of Merger

 

An Agreement and Plan of Merger ("Agreement") was made and entered into as of March 24, 2023 by and among TPT SpeedConnect LLC, a Colorado Limited Liability Company (wholly-owned subsidiary of TPT Global Tech, Inc.) ("SPC"), and Asberry 22 Holdings, Inc., a Delaware Corporation ("ASHI"), and SPC Acquisition, Inc., a wholly-owned subsidiary of ASHI, domiciled in Colorado ("Acquisition Sub") primarily for the opportunities of capital raising. SPC then converted to a Corporate entity and Acquisition Submerged with and into SPC (the "Merger"). The separate corporate existence of Acquisition Sub ceased and SPC continues as the surviving corporation in the Merger and as wholly-owned subsidiary of ASHI. All of the properties, rights and privileges, and power of SPC, vest in the Subsidiary, and all debts, liabilities and duties of SPC are the debts, liabilities and duties of the Subsidiary. The shares of common stock of Acquisition Sub issued and outstanding immediately prior to the Effective Time is converted into and exchange for 1,000 validly issued, fully paid and non-assessable shares of the Subsidiary's common stock.

 

TPT Global Tech, Inc. was issued a total of 4,658,318 common shares of ASHI (the "ASHI Common Stock"), as a result of the merger, constituting 86% of the then issued and outstanding common stock. TPT Global Tech, Inc. also has purchased all of the 500,000 Series A Super Majority Voting Preferred Shares of ASHI for a convertible note payable of $500,000 due in 180 days which bears interest at 6.0% per annum and is convertible to shares of the Company’s common stock at 85% of the volume weighted average price for the preceding 5 market trading days.

 

 
14

Table of Contents

 

ASHI shall file a Form S-1 Registration Statement with the Securities Exchange Commission within 120 days after closing, to register for resale: a) the common shares of ASHI, issued at closing, b) conversion shares for the Series A Supermajority Preferred Stock and c) those outstanding shares of the shareholders of ASHI existing as of the day prior to closing, and shall pursue such S-1 filing diligently to effectiveness.

 

The Officers of ASHI shall resign effective upon the appointment of the new Officers, as designated by SPC. The Current Directors of ASHI shall remain as directors until the Series A Preferred Stock (500,000 shares) of ASHI shall have been redeemed or converted. SPC shall have designated two new directors for appointment effective at closing, and may then appoint new Officers, and the current officers shall resign at closing.

 

The Company evaluated this acquisition in accordance with ASC 805-10-55-4 to discern whether the assets and operations of the assets purchased met the definition of a business. The company concluded that there were not processes and sufficient inputs into outputs.  Accordingly, the Company accounted for this transaction as an asset acquisition and allocated the purchase price as follows: 

 

Consideration given at fair value:

 

 

 

Accounts payable

 

$68,025

 

 

 

$68,025

 

 

 

 

 

 

Assets acquired at fair value:

 

 

 

 

Prepaid expenses

 

$4,250

 

Additional paid in capital

 

 

63,775

 

 

 

$68,025

 

 

There was nothing accounted for in the Statement of Operations for the six months ended June 30, 2023.  On a proforma basis any adjustments would not be significant.

 

TPT Strategic Merger with Information Security and Training LLC and Subsequent Settlement Agreement

 

Dated as of June 29, 2022, for synergies and the opportunity at other revenue streams, TPT Strategic entered into a definitive agreement for the acquisition of the assets and  Information Security and Training LLC (“IST LLC” or “IST”) (www.istincs.com)  a June 30 Construction and Information Technology Services company based in Huntsville Alabama with branch offices in Nashville TN, Birmingham Al, Jackson MS, Fort Campbell KY, New Orleans LA, and Joint Base Lewis-McChord.  The TPT Strategic and IST, LLC agreement, which closed October 20, 2022, for the acquisition is a stock transaction where the founder and sole interest holder, Everett Lanier received 500,000 Preferred Series B shares of TPT Strategic that will convert to a 10% ownership of TPT Strategic under certain conditions. The acquisition includes the assumption of all assets and certain liabilities.  Everett Lanier will remain as the President and will become a Board Member of TPT Strategic.

 

Originally, the Company evaluated this acquisition in accordance with ASC 805-10-55-4 to discern whether the assets and operations of the assets purchased met the definition of a business. The company concluded that there are processes and sufficient inputs into outputs.  Accordingly, the Company accounted for this transaction as a business combination and allocated the purchase price as follows: 

 

Consideration given at fair value:

 

 

 

Note payable, net of discount

 

$374,018

 

Credit cards assumed

 

 

48,452

 

Preferred shares of TPT Strategic

 

 

3,206

 

 

 

$425,676

 

 

 

 

 

 

Assets acquired at fair value:

 

 

 

 

Working capital

 

$143,122

 

Property and equipment

 

 

2,170

 

Note receivable – related party

 

 

271,179

 

 Other assets

 

 

9,205

 

 

 

$425,676

 

 

 
15

Table of Contents

 

Revenue and net loss contributed by IST for the six months ended June 30, 2023 were $801,251 and $(108,196), respectively.

 

On September 11, 2023, Everett Lanier and the Company agreed to a Settlement Agreement.  See Note 11.

 

Had the acquisition of IST occurred on January 1, 2022, unaudited proforma results of operations for the six months ended June 30, 2023 and 2022 would be as follows:

 

 

 

2023

 

 

2022

 

Revenue

 

$2,885,866

 

 

$4,910,771

 

Cost of Sales

 

 

1,571,229

 

 

 

3,293,422

 

Gross Profit

 

$1,314,637

 

 

$1,617,348

 

Expenses

 

 

(3,264,918 )

 

 

(5,757,393 )

Other income (expense)

 

 

(885,779 )

 

 

(6,262,971 )

Net Loss

 

$(2,836,060 )

 

$(10,403,016 )

Loss per share

 

$(0.00 )

 

$(0.01 )

 

NOTE 3 – GOING CONCERN

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.

 

We incurred $2,836,060 and $10,107,925, respectively, in losses, and we used $483,008 and $427,346, respectively, in cash for operations for the six months ended June 30, 2023 and 2022. We calculate the net cash used by operating activities by decreasing, or increasing in case of gain, our let loss by those items that do not require the use of cash such as depreciation, amortization, research and development, derivative expense or gain, gain on extinguishment of debt and share-based compensation which totaled to a net $1,349,195 for 2023 and $7,648,197 for 2022. 

 

In addition, we report increases and reductions in liabilities as uses of cash and deceases assets and increases in liabilities as sources of cash, together referred to as changes in operating assets and liabilities.  For the six months ended June 30, 2023, we had a net increase in our assets and liabilities of $1,003,857 primarily from an increase in accounts payable from lag of payments for accounts payable for cash flow considerations and increase in prepaid expenses.  For the six months ended June 30, 2022 we had a net increase to our assets and liabilities of $2,228,694 for similar reasons.

 

Cash flows from financing activities were $403,196 and $32,802 for the six months ended June 30, 2023 and 2022, respectively.  For the six months ended June 30, 2023, these cash flows were generated from proceeds from convertible notes of $362,344 and other notes receivable - related parties of $40,852.  For the six months ended June 30, 2022, cash flows were generated from proceeds from convertible notes, loans and advances of $1,256,187 offset by payment on convertible loans, advances and factoring agreements of $1,186,503 and payments on amounts payable – related parties of $36,882.

 

Cash flows used in investing activities were $0 and $16,297, respectively, for the six months ended June 30, 2023 and 2022 primarily related to the acquisition of property and equipment for 2022.

 

These factors raise substantial doubt about the ability of the Company to continue as a going concern for a period of one year from the issuance of these financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

In order for us to continue as a going concern for a period of one year from the issuance of these financial statements, we will need to obtain additional debt or equity financing and look for companies with cash flow positive operations that we can acquire. There can be no assurance that we will be able to secure additional debt or equity financing, that we will be able to acquire cash flow positive operations, or that, if we are successful in any of those actions, those actions will produce adequate cash flow to enable us to meet all our future obligations. Most of our existing financing arrangements are short-term. If we are unable to obtain additional debt or equity financing, we may be required to significantly reduce or cease operations.

 

NOTE 4 – PROPERTY AND EQUIPMENT

 

Property and equipment and related accumulated depreciation as of June 30, 2023 and December 31, 2022 are as follows: 

 

 

 

2023

 

 

2022

 

Property and equipment:

 

 

 

 

 

 

Office furniture and equipment

 

$84,180

 

 

 

84,180

 

Total property and equipment

 

 

84,180

 

 

 

84,180

 

Accumulated depreciation

 

 

(82,162)

 

 

(79,616)

Property and equipment, net

 

$2,018

 

 

$4,564

 

 

Depreciation expense was $2,546 and $298,489 for the six months ended June 30, 2023 and 2022, respectively.

 

 
16

 

 

NOTE 5 – DEBT FINANCING ARRANGEMENTS

 

Financing arrangements as of June 30, 2023 and December 31, 2022 are as follows: 

 

2023

2022

Loans and advances (1)

$844,053$844,053

Convertible notes payable (2)

3,361,7293,054,869

Factoring agreements (3)

619,532577,177

Debt – third party

$4,825,314$4,476,099

Line of credit, related party secured by assets (4)

$2,742,929$2,742,929

Debt– other related party, net of discounts (5)

2,015,5002,015,500

Convertible debt – related party (6)

553,100553,100

Shareholder debt (7)

45,0024,150

Debt – related party

$5,356,531$5,315,679

Total financing arrangements

$10,181,845$9,791,778

Less current portion:

Loans, advances and factoring agreements – third party

$(1,463,585 )$(1,276,770 )

Convertible notes payable third party

(3,361,729 )(3,054,869 )

Debt – related party, net of discount

(4,803,431 )(4,762,579 )

Convertible notes payable– related party

(553,100 )(553,100 )
(10,181,845 )(9,647,318 )

Total long term debt

$$144,460

__________  

(1) The terms of $40,000 of this balance are similar to that of the Line of Credit which bears interest at adjustable rates, 1 month LIBOR plus 2%, 7.19% as of June 30, 2022, and is secured by assets of the Company, was due August 31, 2020, as amended.

 

$360,000 is a bank loan dated May 28, 2019 which bears interest at Prime plus 6%, 14.0% as of June 30, 2023 and, as amended, is interest only through October 1, 2023 at which time the monthly payment of principal and interest of $40,000 is required until the due date of May 1, 2024. The bank loan is collateralized by assets of the Company.  This loan may be considered in default as the Company did not make its payment of principal and interest on October 1, 2023.  The Company is in discussions with the bank to restructure this bank loan.

 

On June 4, 2019, the Company consummated a Securities Purchase Agreement with Odyssey Capital Funding, LLC. (“Odyssey”) for the purchase of a $525,000 Convertible Promissory Note (“Odyssey Convertible Promissory Note”). The Odyssey Convertible Promissory Note was due June 3, 2020, paid interest at the rate of 12% (24% default) per annum and gave the holder the right from time to time, and at any time during the period beginning six months from the issuance date to convert all of the outstanding balance into common stock of the Company limited to 4.99% of the outstanding common stock of the Company. The conversion price was 55% multiplied by the average of the two lowest trading prices for the common stock during the previous 20 trading days prior to the applicable conversion date. The Odyssey Convertible Promissory Note could be prepaid in full at 125% to 145% up to 180 days from origination. Through June 3, 2020, Odyssey converted $49,150 of principal and $4,116 of accrued interest into 52,961,921 shares of common stock of the Company. On June 8, 2020, Odyssey agreed to convert the remaining principal and accrued interest balance on the Odyssey Convertible Promissory Note of $475,850 and $135,000, respectively, to a term loan payable in six months in the form of a balloon payment, earlier if the Company has a funding event, bearing simple interest on the unpaid balance of 0% for the first three months and then 10% per annum thereafter. The loan was in default as of March 31, 2022. During April 2022, Odyssey accepted to exchange all of its outstanding principal and interest as of March 31, 2022 of $685,682 into 137,136 of TPT Series E Preferred Shares.

 

Effective September 30, 2020, we entered into a Purchase Agreement by which we agreed to purchase the 500,000 outstanding Series A Preferred shares of TPT Strategic, Inc., our majority owned subsidiary, in an agreed amount of $350,000 in cash or common stock, if not paid in cash, at the five day average price preceding the date of the request for effectiveness after the filing of a registration statement on Form S-1. This was modified December 28 and 29, 2020, to provide for registration of 7,500,000 common shares for resale at the market price. Any balance due on notes was to be calculated after an accounting for the net sales proceeds from sale of the stock by February 28, 2021 and was to be paid in cash or stock thereafter. The Series A Preferred shares were purchased from the Michael A. Littman, Atty. Defined Benefit Plan. The $350,000 is recorded as a Note Payable. During the year ended December 31, 2021, it was determined that there was a deficiency of approximately $185,000 from net sales proceeds which is accounted for in accounts payable.

 

 
17

Table of Contents

 

IST has a line of credit agreement with a bank in the amount of $350,000. As of June 30, 2023, this line had an outstanding balance of $349,518. The line bears interest at prime plus 2.5%. The line is automatically renewed annually and any drawn amounts are due on demand.

 

IST has a second line of credit agreement with a bank in the amount of $25,000. As of June 30, 2023, this line had an outstanding balance of $24,443. The line bears interest at prime plus 15.47%. The line is automatically renewed annually and any drawn amounts are due on demand.

 

The Company purchased all of the 500,000 Series A Super Majority Voting Preferred Shares of ASHI for a convertible note payable of $500,000 due in 180 days which bears interest at 6.0% per annum and is convertible to shares of the Company’s common stock at 85% of the volume weighted average price for the preceding 5 market trading days.  The ASHI convertible note payable was valued at $508,553 upon acquisition.

 

The remaining balances generally bear interest at approximately 10%, have maturity dates that are due on demand or are past due, are unsecured and are classified as current in the balance sheets.

 

(2) During 2017, the Company issued convertible promissory notes in the amount of $67,000 (comprised of $62,000 from two related parties and $5,000 from a former officer of CDH), all which were due May 1, 2020 and bear 6% annual interest (12% default interest rate). The convertible promissory notes are convertible, as amended, at $0.25 per share. These convertible promissory notes were not repaid May 1, 2020 and are delinquent.  The Company is working to renegotiate these promissory notes.

 

On June 11, 2019, the Company consummated a Securities Purchase Agreement with EMA Financial, LLC. (“EMA”) for the purchase of a $250,000 Convertible Promissory Note (“EMA Convertible Promissory Note”). The EMA Convertible Promissory Note is due June 11, 2020, pays interest at the rate of 12% (principal amount increases 200% and interest rate increases to 24% under default) per annum and gives the holder the right from time to time to convert all of the outstanding balance into common stock of the Company limited to 4.99% of the outstanding common stock of the Company. The conversion price is 55% multiplied by the lowest traded price for the common stock during the previous 25 trading days prior to the applicable conversion date. The EMA Convertible Promissory Note may be prepaid in full at 135% to 150% up to 180 days from origination. Prior to December 31, 2020, EMA converted $35,366 of principal into 147,700,000 shares of common stock of the Company. As such, the principal and accrued interest balances owning to EMA at June 30, 2023 is $503,771 and $477,261, respectively. 1,000,000 warrants were issued in conjunction with the issuance of this debt. See Note 8.  See below regarding derivative securities in default.

 

On October 6, 2021, TPT Global Tech, Inc. and FirstFire Global Opportunities Fund, LLC. entered into a convertible promissory note totaling $1,087,000 and a securities purchase agreement (“FirstFire Note”). The FirstFire Note has an original issue discount of 8% and bears interest at 10%, with a default rate of 24%, and is convertible into shares of the Company’s common stock.  There is a mandatory conversion in the event a Nasdaq Listing prior to nine months from funding for which the Holder’s principal and interest balances will be converted at a price equal to 25% discount to the opening price on the first day the Company trades on Nasdaq. There is also a voluntary conversion of all principal and accrued interest at the discretion of the Holder at the lower of (1) 75% of the two lowest trade prices during the fifteen consecutive trading day period ending on the trading day immediately prior to the applicable conversion date or (2) discount to market based on subsequent financings with other investors. Subsequent debt issuances have lowered this price to $0.025 per share, adjusted to $.0075 during the three months ended March 31, 2022. The Holder was given registration rights. The FirstFire Note may be prepaid in whole or in part of the outstanding balances at 115% prior to maturity. 225,000,000 common shares of the Company have been reserved with the transfer agent for possible conversion and exercise of warrants. Warrants to purchase 55,000,000 shares of common stock at 110% of the opening price on the first day the Company trades on the Nasdaq exchange were issued to the Holder. Through June 30, 2023, the Company has exercised its right to convert $462,660 of principal into 297,000,000 shares of common shares leaving a principal and accrued interest balance at June 30, 2023 of $896,090 in principal and $577,194 in accrued interest.  See below regarding derivative securities in default.

 

On October 13, 2021, TPT Global Tech, Inc. and Cavalry Investment Fund LP entered into a convertible promissory note totaling $271,250 and a securities purchase agreement (“Cavalry Investment Note”). The Cavalry Investment Note has an original issue discount of 8% and bears interest at 10%, with a default rate of 24%, and is convertible into shares of the Company’s common stock.  There is a mandatory conversion in the event a Nasdaq Listing prior to nine months from funding for which the Holder’s principal and interest balances will be converted at a price equal to 25% discount to the opening price on the first day the Company trades on Nasdaq. There is also a voluntary conversion of all principal and accrued interest at the discretion of the Holder at the lower of (1) 75% of the two lowest trade prices during the fifteen consecutive trading day period ending on the trading day immediately prior to the applicable conversion date or (2) discount to market based on subsequent financings with other investors. Subsequent debt issuances have lowered this price to $0.025 per share, adjusted to $.0075. The Holder was given registration rights. The Cavalry Investment Note may be prepaid in whole or in part of the outstanding balances at 115% prior to maturity. 56,250,000 common shares of the Company have been reserved with the transfer agent for possible conversion and exercise of warrants. Warrants to purchase 13,750,000 shares of common stock at 110% of the opening price on the first day the Company trades on the Nasdaq exchange were issued to the Holder.  Through June 30, 2023, the Company has exercised its right to convert $67,000 of principal into 55,833,334 shares of common stock leaving a principal and accrued interest balance at June 30, 2023 of $272,688 and $104,872, respectively.  See below regarding derivative securities in default.

 

 
18

Table of Contents

 

On October 13, 2021, TPT Global Tech, Inc. and Cavalry Fund I, LP entered into a convertible promissory note totaling $815,250 and a securities purchase agreement (“Cavalry Fund I Note”). The Cavalry Fund I Note has an original issue discount of 8% and bears interest at 10%, with a default rate of 24%, and is convertible into shares of the Company’s common stock.  There is a mandatory conversion in the event a Nasdaq Listing prior to nine months from funding for which the Holder’s principal and interest balances will be converted at a price equal to 25% discount to the opening price on the first day the Company trades on Nasdaq. There is also a voluntary conversion of all principal and accrued interest at the discretion of the Holder at the lower of (1) 75% of the two lowest trade prices during the fifteen consecutive trading day period ending on the trading day immediately prior to the applicable conversion date or (2) discount to market based on subsequent financings with other investors. Subsequent debt issuances have lowered this price to $0.0075 per share. The Holder was given registration rights. The Cavalry Fund I Note may be prepaid in whole or in part of the outstanding balances at 115% prior to maturity. 168,750,000 common shares of the Company have been reserved with the transfer agent for possible conversion and exercise of warrants. Warrants to purchase 41,250,000 shares of common stock at $110% of the opening price on the first day the Company trades on the Nasdaq exchange were issued to the Holder. Through June 30, 2023, the Company exercised its right to convert $192,230 of principal and penalties into 168,750,000 shares of common stock leaving a principal and accrued interest balance at June 30, 2023 of $826,833 and $315,200, respectively.  See below regarding derivative securities in default.

 

On January 31, 2022, TPT Global Tech, Inc. and Blue Lake Partners, LLC entered into a convertible promissory note totaling $271,750 and a securities purchase agreement (“Blue Lake Note”). The Blue Lake Note is due twelve months from funding, has an original issue discount of 8% and interest rate at 10% per annum (default, as defined, at 16%). There is an optional conversion in the event a Nasdaq Listing prior to nine months from funding for which the Holder’s principal and interest balances will be converted at a price equal to 25% discount to the opening price on the first day the Company trades on Nasdaq. There is also a voluntary conversion of all principal prepaid in whole or in part of the outstanding balances at 100% prior to maturity unless the Holder chose to convert their balances into common stock which they have three days to do so. 73,372,499 common shares of the Company have been reserved with the transfer agent for possible conversion and exercise of warrants. Warrants, expiring five years from issuance, were issued to exercise up to 9,058,333 warrants to purchase 9,058,333 common shares at $0.015, provided, however, that if the Company consummates an Uplist Offering on or before July 6, 2022 then the exercise price shall equal 110% of the offering price at which the Uplist Offering is made. The Company and the holder executed the securities purchase agreement in accordance with and in reliance upon the exemption from securities registration for offers and sales to accredited investors afforded, inter alia, by Rule 506 under Regulation D as promulgated by the SEC under the 1933 Act, and/or Section 4(a)(2) of the 1933 Act.  Through June 30, 2023, Blue Lake exercised its right to convert $360,447 of principal, interest and penalties into 48,059,600 of common shares leaving a balance of $8,165 in principal and $0 of accrued interest as of June 30, 2023.  See below regarding derivative securities in default.

 

On June 13, 2022, TPT Global Tech, Inc. and 1800 Diagonal Lending LLC entered into a $200,760 promissory note agreement (1800 Diagonal Note”). The 1800 Diagonal Note has an original issue discount of 12%, or $21,510, and bears interest at 22%, and is convertible into shares of the Company’s common stock only under default, as defined.  10 payments of $22,485 beginning on July 30, 2022 are to be made each month totaling $224,851. At any time following default, as defined, conversion rights exist at a discount rate of 25% of the lowest trading price for the Company’s common stock during the previous 10 trading days prior to conversion. 194,676,363 common shares of the Company have been reserved with the transfer agent for possible conversion under a default. Through June 30, 2023, 1800 Diagonal exercised its right to convert $236,094 of principal and interest into 190,987,049 of common shares leaving a balance of $0 in principal and accrued interest as of June 30, 2023.  See below regarding derivative securities in default.

 

On February 8, 2023, TPT Global Tech, Inc. and 1800 Diagonal Lending LLC entered into a $81,675 promissory note agreement (1800 Diagonal Note #2”). The 1800 Diagonal Note #2 has an original issue discount of 9%, or $7,425, and bears interest at 9%, 22% upon default, and is convertible into shares of the Company’s common stock only under default, as defined.  Total of $81,675 plus and accrued interest is due February 8, 2024. A penalty on the principal balance has been accrued of $40,838 because of defaults of covenants on other financing arrangements. At any time following default, as defined, conversion rights exist at a discount rate of 25% of the lowest trading price for the Company’s common stock during the previous 10 trading days prior to conversion. 150,000,000 common shares of the Company have been reserved with the transfer agent for possible conversion under a default. Through June 30, 2023, 1800 Diagonal Lending LLC has not exercised its right to convert any principal or interest into common shares leaving a balance of $122,513 in principal and $11,026 in accrued interest as of June 30, 2023. See below regarding derivative securities in default.

 

On February 9, 2023, TPT Global Tech, Inc. and FirstFire Global Opportunities Fund, LLC (“First Fire”) entered into a $330,000 promissory note agreement (Firstfire Note #2”). The FirstFire Note #2 has an original issue discount of 9%, or $30,000, and bears interest at 10%, 20% upon default, and is convertible into shares of the Company’s common stock only under default, as defined.  $33,000 of interest is considered earned at the issue dateTotal of $330,000 plus accrued interest is due February 8, 2024. A penalty on the principal balance has been accrued of $165,000 because of defaults of covenants on other financing arrangements. Conversion rights exist that at any time after issuance, the FirstFire Note #2 can be exchanged for shares of common stock at $.0012 per share. 350,000,000 common shares of the Company’s common stock have been reserved with the transfer agent for possible conversion. Through June 30, 2023, First Fire has not exercised its right to convert any principal or interest into common shares leaving a balance of $495,000 in principal and $44,550 in accrued interest as of June 30, 2023.

 

 
19

Table of Contents

 

The Company entered into a convertible note payable March 27, 2023 with Michael Littman, Atty Defined Benefit Plan for the acquisition of 500,000 Series A Super Majority Voting Preferred Shares of ASHI due in 180 days, bearing interest at 6.0% per annum (12% default rate) and is convertible into shares of the Company’s common stock at 85% of the volume weighted average price for the preceding five market trading days.

 

The Company is in default under all of its derivative financial instruments and has accounted for these defaults under each agreements default provisions. In February 2022, the Company defaulted on its FirstFire, Cavalry Investment, and Cavalry Fund I Notes for failure to uplist within one hundred twenty (120) days from the date of the Notes. Talos, Blue Lake and 1800 Diagonal are in default from cross default provisions. In total, $916,895 was recorded as interest expense representing additional principal and interest because of default. Notice of default was received from EMA for not reserving enough shares for conversion and for not having filed a Form S-1 Registration Statement with the Securities and Exchange Commission. It was the intent of the Company to pay back all derivative securities prior to the due dates but that has not occurred in case of EMA. As such, the Company is currently in negotiations with EMA and relative to extending the due date and changing terms on the Note.  The Company has been named in a lawsuit by EMA for failing to comply with a Securities Purchase Agreement entered into in June 2019.  See Note 9 Other Commitments and Contingencies. 

 

(3) On April 1, 2022, the Company entered into a Future Receivable Sale and Purchase Agreement (“Mr. Advance Agreement”) with Mr. Advance LLC (”Mr. Advance”). The balance to be purchased and sold is $411,000 for which the Company received $270,715, net of fees. Under the Mr. Advance Agreement, the Company is to pay $8,935 per week for 46 weeks at an effective interest rate of approximately 36% annually.   The Company is in default with this Agreement for non-payment and is working to restructure its terms. The balance outstanding as of June 30, 2023 is $301,549, net of discounts.

 

On April 1, 2022, the Company entered into a Future Receipts Sale and Purchase Agreement (“CLOUDFUND Agreement”) with CLOUDFUND LLC (”CLOUDFUND”). The balance to be purchased and sold is $411,000 for which the Company received $272,954, net of fees. Under the CLOUDFUND Agreement, the Company is to pay $8,935 per week for 46 weeks at an effective interest rate of approximately 36% annually.  The Company is in default with this Agreement for non-payment and is working to restructure its terms.  The balance outstanding as of June 30, 2023 is $244,670, net of discounts.

 

On April 27, 2022, the Company entered into a Future Receivables Sale and Purchase Agreement (“Fox Capital Agreement”) with Fox Capital Group, Inc. (”Fox Capital”). The balance to be purchased and sold is $138,000 for which the Company received $90,000, net of fees. Under the Fox Capital Agreement, the Company is to pay $4,313 per week for 32 weeks at an effective interest rate of approximately 36% annually.  The Company is in default with this Agreement for non-payment and is working to restructure its terms.  The balance outstanding as of June 30, 2023 is $73,313, net of discounts.

 

(4) The Line of Credit originated with a bank and was secured by the personal assets of certain shareholders of Copperhead Digital. During 2016, the Line of Credit was assigned to the Copperhead Digital shareholders, who subsequent to the Copperhead Digital acquisition by TPTG became shareholders of TPTG, and the secured personal assets were used to pay off the bank. The Line of Credit bears a variable interest rate based on the 1 Month LIBOR plus 2.0%, 7.19% as of June 30, 2023, is payable monthly, and is secured by the assets of the Company. 1,000,000 shares of Common Stock of the Company have been reserved internally to accomplish raising the funds to pay off the Line of Credit. Since assignment of the Line of Credit to certain shareholders, which balance on the date of assignment was $2,597,790, those shareholders have loaned the Company $445,600 under the similar terms and conditions as the line of credit but most of which were also given stock options totaling $85,120 which expired as of December 31, 2019 (see Note 8) and was due, as amended, August 31, 2020.  $300,461 of the principal balance was exchanged for 60,092 shares of Series E Preferred Stock in April 2022.  See Note 8.  The Company is in negotiations to refinance this Line of Credit.

 

During the years ended December 31, 2019 and 2018, those same shareholders and one other have loaned the Company money in the form of convertible loans of $136,400 and $537,200, respectively, described in (2) and (6).

 

(5) $350,000 represents cash due to the prior owners of the technology acquired in December 2016 from the owner of the Lion Phone which is due to be paid as agreed by the Company and the former owners of the Lion Phone technology and has not been determined.

 

$4,000,000 represents a promissory note included as part of the consideration of VuMe, formerly ViewMe Live technology acquired in 2017, later agreed to as being due and payable in full, with no interest with $2,000,000 from debt proceeds and the remainder from proceeds from a second Company public offering.

 

$1,000,000 represents a promissory note which was entered into on May 6, 2020 for the acquisition of Media Live One Platform from Steve and Yuanbing Caudle for the further development of software. This was expensed as research and development in the year ended December 31, 2020. This $1,000,000 promissory note is non-interest bearing, due after funding has been received by the Company from its various investors and other sources. Mr. Caudle is a principal with the Company’s ViewMe technology.

 

 
20

Table of Contents

 

Both the $4,000,000 and $1,000,000 promissory notes related to the VuMe technology and Media Live One Platform were exchanged through a Software Acquisition Agreement dated as of March 25, 2022 for shares of the Company’s Series E Preferred Stock.  See Note 8.  In this same agreement, the Company agreed to pay Mr. and Mrs. Caudle $1,750,000 for additional developed software that will be used with the VuMe technology which was expensed as research and development during the year ended December 31, 2022.  $200,000 had been paid and was accounted for as a deposit as of December 31, 2021.  Subsequently, this was used against the purchase price and the remainder was setup as a note payable. $550,000 to be paid from first proceeds raised by the Company and $1,000,000 as agreed by the Company and Mr. and Mrs. Caudle.

 

$115,500 represents part of a $500,000 Note Payable related to the acquisition of 75% of Air Fitness, payable six months from the date of the note or as agreed by the Company out of future capital raising efforts.  During 2022, $384,500 of the Note Payable and $49,985 of accrued interest were exchanged for 104,961 Series E Preferred Shares.

 

(6) During 2018, the Company issued convertible promissory notes in the amount of $537,200 to related parties and $10,000 to a non-related party which bear interest at 6% (11% default interest rate), are due 30 months from issuance and are convertible into Series C Preferred Stock at $1.00 per share.  $106,000 of these notes were exchanged for 21,200 shares of Series E Preferred Stock in April 2022 and $19,400 were repaid prior to December 31, 2021.

 

(7) The shareholder debt represents funds given to TPTG or subsidiaries by officers and managers of the Company as working capital. There are no written terms of repayment or interest that is being accrued to these amounts and they will only be paid back, according to management, if cash flows support it. They are classified as current in the balance sheets.

 

See Lease financing arrangement in Note 8.

 

NOTE 6 -DERIVATIVE FINANCIAL INSTRUMENTS

 

The Company previously adopted the provisions of ASC subtopic 825-10, Financial Instruments (“ASC 825-10”). ASC 825-10 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance. ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

 

The derivative liability as of June 30, 2023, in the amount of $5,353,402 has a level 3 classification under ASC 825-10.

 

The following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities as of June 30, 2023.

 

 

 

Debt Derivative

Liabilities

 

Balance, December 31, 2021

 

$4,042,910

 

Change in derivative liabilities from new notes payable

 

 

622,518

 

Change in derivative liabilities from conversion of notes payable

 

 

(493,101 )

Change in fair value of derivative liabilities at end of period – derivative expense

 

 

650,071

 

Balance, December 31, 2022

 

$4,822,398

 

Change in derivative liabilities from new notes payable

 

 

477,414

 

Change in derivative liabilities from conversion of notes payable

 

 

(594,293 )

Change in fair value of derivative liabilities at end of period – derivative expense

 

 

647,883

 

Balance, June 30, 2023

 

$5,353,402

 

 

Convertible notes payable and warrant derivatives – The Company issued convertible promissory notes which are convertible into common stock, at holders’ option, at a discount to the market price of the Company’s common stock. The Company has identified the embedded derivatives related to these notes relating to certain anti-dilutive (reset) provisions. These embedded derivatives included certain conversion features. The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the inception date of debenture and to fair value as of each subsequent reporting date.

 

 
21

Table of Contents

 

As of June 30, 2023, the Company marked to market the fair value of the debt derivatives and determined a fair value of $5,353,402 ($5,210,611 from the convertible notes and $142,791 from warrants) in Note 5 (2) above. The Company recorded an expense from change in fair value of debt derivatives of $647,883 for the six months ended June 30, 2023. The fair value of the embedded derivatives was determined using Monte Carlo simulation method based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 143.8% to 260.3%, (3) weighted average risk-free interest rate of 4.49% to 5.47% (4) expected life of 0.22 to 3.58 years, and (5) the quoted market price of $0.001 for the Company’s common stock.

 

NOTE 7 - STOCKHOLDERS' DEFICIT

 

Preferred Stock

 

As of June 30, 2023, we had authorized 100,000,000 shares of Preferred Stock, of which certain shares had been designated as Series A Preferred Stock, Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock and Series E Preferred Stock.

 

All Preferred Stock is classified as mezzanine equity as a result of the Company not having enough authorized common shares to be able to issue common shares upon their conversion.

 

Series A Convertible Preferred Stock

 

The Company designated 1,000,000 shares of Preferred Stock as Series A Preferred Stock.  In February 2015, the Board of Directors authorized the issuance of 1,000,000 shares of Series A Preferred Stock to Stephen Thomas, Chairman, CEO and President of the Company, valued at $3,117,000 for compensation expense.  These shares are outstanding as of June 30, 2023.

 

The Series A Preferred Stock has a par value of $.001, is redeemable at the Company’s option at $100 per share, is senior to any other class or series of outstanding Preferred Stock or Common Stock and does not bear dividends. The Series A Preferred Stock has a liquidation preference immediately after any Senior Securities, as defined and amended, of an amount equal to amounts payable owing, including contingency amounts where Holders of the Series A have personally guaranteed obligations of the Company.

 

As of June 30, 2023, by amendment,  holders of the Series A Preferred Stock shall, collectively have the right to convert all of their Series A Preferred Stock when conversion is elected into that number of shares of Common Stock of the Company, as amended and restated July 5, 2022 by the Board of Directors and a majority of the outstanding voting shares of the Company, determined by the following formula: 60% of the common shares computed to include all projected conversions of all convertible debt and any other classes of Preferred Stock as if the conversions had taken place at the stated conversion price per share (i.e. for the avoidance of doubt – “fully diluted” as if such conversion had occurred prior to the Series A conversion.) The Company determined that due to the significance of the amendment, it should be accounted for as an extinguishment and fair valued the amended Series A Preferred Stock at $42,983,742, creating a deemed dividend of $39,866,742.  The valuation of the amended Series A Preferred Stock was done by a qualified independent third party.

 

The record Holders of the Series A Preferred Stock shall  have the right to vote as if converted prior to the vote to an amount of shares equal to 60% of the common shares computed to include all projected conversions of all convertible debt and any other classes of Preferred Stock as if the conversions had taken place at the stated conversion price per share (i.e. for the avoidance of doubt – “fully diluted” as if such conversion had occurred prior to the Series A conversion) on any matter with holders of Common Stock for any vote required to approve any action, which Florida law provides may or must be approved by vote or consent of the holders of other series of voting shares and the holders of Common Stock or the holders of other securities entitled to vote, if any.

 

The Series A Preferred Stock is classified as mezzanine equity as a result of the Company not having enough authorized common shares to be able to issue common shares upon their conversion.

 

Series B Convertible Preferred Stock 

 

In February 2015, the Company designated 3,000,000 shares of Preferred Stock as Series B Convertible Preferred Stock. 

 

The Series B Preferred Stock was designated in February 2015, has a par value of $.001, is not redeemable, is senior to any other class or series of outstanding Preferred Stock, except the Series A Preferred Stock, or Common Stock and does not bear dividends. The Series B Preferred Stock has a liquidation preference immediately after any Senior Securities, as defined and currently the Series A Preferred Stock, and of an amount equal to $2.00 per share. Holders of the Series B Preferred Stock have a right to convert all or any part of the Series B Preferred Shares and will receive and equal number of common shares at the conversion price of $2.00 per share. The Series B Preferred Stockholders have a right to vote on any matter with holders of Common Stock and shall have a number of votes equal to that number of Common Shares on a one-to-one basis.

 

There are 2,588,693 shares of Series B Convertible Preferred Stock outstanding as of June 30, 2023.

 

 
22

Table of Contents

 

The Series B Preferred Stock is classified as mezzanine equity as a result of the Company not having enough authorized common shares to be able to issue common shares upon their conversion.

 

Series C Convertible Preferred Stock

 

In May 2018, the Company designated 3,000,000 shares of Preferred Stock as Series C Convertible Preferred Stock.  

 

The Series C Preferred Stock has a par value of $.001, is not redeemable, is senior to any other class or series of outstanding Preferred Stock, except the Series A and Series B Preferred Stock, or Common Stock and does not bear dividends. The Series C Preferred Stock has a liquidation preference immediately after any Senior Securities, as defined and currently the Series A and B Preferred Stock, and of an amount equal to $2.00 per share. Holders of the Series C Preferred Stock have a right to convert all or any part of the Series C Preferred Shares and will receive an equal number of common shares at the conversion price of $0.15 per share. The Series C Preferred Stockholders have a right to vote on any matter with holders of Common Stock and shall have a number of votes equal to that number of Common Shares on a one-to-one basis.

 

There are no shares of Series C Convertible Preferred Stock outstanding as of June 30, 2023.  There are approximately $553,100 in convertible notes payable convertible into Series C Convertible Preferred Stock which compromise some of the common stock equivalents calculated in Note 1. 

 

The Series C Preferred Stock is classified as mezzanine equity as a result of the Company not having enough authorized common shares to be able to issue common shares upon their conversion.

 

Series D Convertible Preferred Stock

 

On July 6, 2020, September 15, 2021 and March 20, 2022, the Company amended its Series D Designation from January 14, 2020. These Amendments changed the number of shares to 10,000,000 shares of the authorized 100,000,000 shares of the Company's $0.001 par value preferred stock as the Series D Convertible Preferred Stock ("the Series D Preferred Shares.") 

 

Series D Preferred shares have the following features: (i) 6% Cumulative Annual Dividends payable on the purchase value in cash or common stock of the Company at the discretion of the Board and payment is also at the discretion of the Board, which may decide to cumulate to future years; (ii) Any time after 12 months from issuance an option to convert to common stock at the election of the holder @ 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. ; (iii) Automatic conversion of the Series D Preferred Stock shall occur without consent of holders upon any national exchange listing approval and the registration effectiveness of common stock underlying the conversion rights. The automatic conversion to common from Series D Preferred shall be @ 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00, which shall be post-reverse split as may be necessary for any Exchange listing (iv) Registration Rights – the Company has granted Piggyback Registration Rights for common stock underlying conversion rights in the event it files any other Registration Statement (other than an S-1 that the Company may file for certain conversion common shares for the convertible note financing that was arranged and funded in 2019). Further, the Company will file, and pursue to effectiveness, a Registration Statement or offering statement for common stock underlying the Automatic Conversion event triggered by an exchange listing. (v) Liquidation Rights - $5.00 per share plus any accrued unpaid dividends – subordinate to Series A, B, and C Preferred Stock receiving full liquidation under the terms of such series. The Company has redemption rights for the first year following the Issuance Date to redeem all or part of the principal amount of the Series D Preferred Stock at between 115% and 140%.

 

As of June 30, 2023, there are 46,649 Series D Preferred shares outstanding.

 

The Series D Preferred Stock is classified as mezzanine equity as a result of the Company not having enough authorized common shares to be able to issue common shares upon their conversion.

 

Series E Convertible Preferred Stock

 

On March 20, 2022, the Company amended its Series E Designation from November 10, 2021.  As amended, the Company designated 10,000,000 shares of the authorized 100,000,000 shares of the Company's $0.001 par value preferred stock as the Series E Convertible Preferred Stock ("the Series E Preferred Shares").

 

 
23

Table of Contents

 

Series E Preferred shares have the following features: (i) 6% Cumulative Annual Dividends payable on the purchase value in cash or common stock of the Company at the discretion of the Board and payment is also at the discretion of the Board, which may decide to cumulate to future years; (ii) Any time after 12 months from issuance an option to convert to common stock at the election of the holder @ 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. ; (iii) Automatic conversion of the Series E Preferred Stock shall occur without consent of holders upon any national exchange listing approval and the registration effectiveness of common stock underlying the conversion rights. The automatic conversion to common from Series E Preferred shall be @ 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00, which shall be post-reverse split as may be necessary for any Exchange listing (iv) Registration Rights – the Company has granted Piggyback Registration Rights for common stock underlying conversion rights in the event it files any other Registration Statement (other than an S-1 that the Company may file for certain conversion common shares for the convertible note financing that was arranged and funded in 2019). Further, the Company will file, and pursue to effectiveness, a Registration Statement or offering statement for common stock underlying the Automatic Conversion event triggered by an exchange listing. (v) Liquidation Rights - $5.00 per share plus any accrued unpaid dividends – subordinate to Series A, B, C and D Preferred Stock receiving full liquidation under the terms of such series. The Company has redemption rights for the first year following the Issuance Date to redeem all or part of the principal amount of the Series E Preferred Stock at between 115% and 140%.

 

As of June 30, 2023, there are 2,043,507 Series E Preferred shares outstanding as a result of exchanges of accounts payable, financing arrangements and lease agreements.  The Series E Preferred shares were given a fair value by a third-party valuation of $6.53 per share for which they were recorded as of December 31, 2022.  The difference between the valuation at $6.53 per share or $13,344,101 and the amount of accounts payable, financing arrangements and lease agreement balances of $10,987,307 or $2,356,794 was recorded as a loss on debt extinguishment for 2022.

 

The Series E Preferred Stock is classified as mezzanine equity as a result of the Company not having enough authorized common shares to be able to issue common shares upon their conversion.

 

Common Stock

 

As of June 30, 2023, we had authorized 4,500,000,000 shares of Common Stock, of which 1,723,749,021 common shares are issued and outstanding.

 

Common Stock Issued for Conversion of Debt

 

During the year ended December 31, 2022, the Company issued 333,871,496 common shares valued at $1,439,894 for $1,076,782 of principal, interest, penalties and fees and recorded a loss on extinguishment of $363,112.  During the six months ended June 30, 2023, the Company issued 466,848,487 common shares valued at $804,088 for $542,324 of principal, interest, penalties and fees and recorded a gain on extinguishment of $332,530

 

Subscription Payable

 

As of June 30, 2023, the Company has recorded $37,560 in stock subscription payable, which equates to the fair value on the date of commitment, of the Company’s commitment to issue the following common shares:

 

Unissued shares for TPT consulting agreements

 

 

2,875,000

 

Shares receivable under terminated acquisition agreement

 

 

(3,096,181 )

Net commitment

 

 

(221,181 )

 

During the year ended December 31, 2021, the Company agreed to a consulting agreement with one of its newest directors, John Wharton, which Agreement was for the issuance of 3,000,000 shares of common stock to vest over two years starting July 30, 2021. These shares were valued at $42,600 and are being expenses at $1,775 per month. As of June 30, 2023, 2,850,000 common shares have vested and $40,825 expensed.

 

Effective November 1, 2017, the Company entered into an agreement to acquire Hollywood Rivera, LLC and HRS Mobile LLC (“HRS”). In March 2018, the HRS acquisition was rescinded and 3,096,181 shares of common stock which were issued as consideration are being returned by the recipients. As such, as of June 30, 2023 and 2022 the shares for the HRS transaction are reflected as subscriptions receivable based on their par value.

 

Warrants Issued with Convertible Promissory Notes

 

As of June 30, 2023, there were 129,116,666 warrants outstanding that expire in five years or in the years ended December 31, 2024 -2027.  As part of the Convertible Promissory Notes payable – third party issuance in Note 5, the Company issued 1,000,000 warrants to purchase 1,000,000 common shares of the Company at 70% of the current market price.  Current market price means the average of the three lowest trading prices for our common stock during the ten-trading day period ending on the latest complete trading day prior to the date of the respective exercise notice.  However, if a required registration statement, registering the underlying shares of the Convertible Promissory Notes, is declared effective on or before June 11, 2019 to September 11, 2019, then, while such Registration Statement is effective, the current market price shall mean the lowest volume weighted average price for our common stock during the ten-trading day period ending on the last complete trading day prior to the conversion date.  

 

 
24

Table of Contents

 

On January 31, 2022, TPT Global Tech, Inc. issued warrants in conjunction with the issuance of Talos and Blue Lake Note Agreements.  Warrants to purchase 18,116,666 shares of common stock at $0.015 per share provided, however, that if the Company consummates an uplist offering on or before July 6, 2022 then the exercise price shall be 110% of the offering price at which the uplist offering is made.

The warrants issued under these convertible promissory notes were considered derivative liabilities valued at $187,745 of the total $4,822,398 derivative liabilities as of December 31, 2022. See Note 5.

 

Common Stock Reservations

 

The Company has reserved internally 1,000,000 shares of Common Stock of the Company for the purpose of raising funds to be used to pay off debt described in Note 5.

 

We have reserved 20,000,000 shares of Common Stock of the Company to grant to certain employees and consultants as consideration for services rendered and that will be rendered to the Company.

 

Non-Controlling Interests

 

QuikLAB Mobile Laboratories

 

In July and August 2020, the Company formed Quiklab 1 LLC, QuikLAB 2, LLC, QuikLAB 3, LLC and QuikLAB 4, LLC.  QuikLAB 4, LLC was subsequently dissolved.  It was the intent to use these entities as vehicles into which third parties would invest and participate in owning QuikLAB Mobile Laboratories.  As of June 30, 2023, Quiklab 1 LLC, QuikLAB 2, LLC and QuikLAB 3, LLC have received an investment of $470,000, of which Stephen Thomas and Rick Eberhardt, CEO and COO of the Company, have invested $100,000 in QuikLAB 2, LLC.  During the year ended December 31, 2021, one investor entered into an agreement at their request, to have their investment returned.  $10,000 of this investment was returned with the remaining $60,000 being reclassified to accounts payable in the balance sheet as of June 30, 2023.

 

The third party investors and Mr. Thomas and Mr. Eberhart, will benefit from owning 20% of QuikLAB Mobile Laboratories specific to their investments.  The Company owns the other 80% ownership in the QuickLAB Mobile Laboratories.  The net loss attributed to the non-controlling interests from the QuikLAB Mobile Laboratories included in the statement of operations for the six months ended June 30, 2023 and 2022 and is $12 and $7,894, respectively.

 

Other Non-Controlling Interests

 

TPT Strategic, Air Fitness, TPT Asia and IST are other non-controlling interests in which the Company owns 0%, 75%,78% and 0%, respectively.  There is little activity in any of these entities except IST.  The net loss attributed to these non-controlling interests included in the statement of operations for the six months ended June 30, 2023 and 2022 is $115,015 and $13,461, respectively.

 

As a result of the Agreement and Plan of Merger among TPT SpeedConnect and Asberry 22 Holdings, net income of 14% or $68,022 was accounting for as a noncontrolling interest in the statement of operations for the six months ended June 30, 2023.. 

 

NOTE 8 - COMMITMENTS AND CONTINGENCIES

 

Accounts Payable and Accrued Expenses 

 

Accounts payable:

 

2023

 

 

2022

 

   Related parties (1)

 

$1,052,569

 

 

$831,502

 

   General operating

 

 

4,892,346

 

 

 

5,619,910

 

Accrued interest on debt (2)

 

 

2,517,994

 

 

 

2,095,955

 

Credit card balances

 

 

211,438

 

 

 

218,781

 

Accrued payroll and other expenses

 

 

1,588,382

 

 

 

1,041,923

 

Taxes and fees payable

 

 

642,640

 

 

 

642,640

 

Total

 

$10,905,369

 

 

$10,450,711

 

 _______________

 

(1)

Relates to amounts due to management and members of the Board of Directors according to verbal and written agreements that have not been paid as of period end. 

 

(2)

Portion relating to related parties is $933,206 and $842,340 for June 30, 2023 and December 31, 2022, respectively.

 

 
25

Table of Contents

 

Operating lease obligations

 

The Company adopted Topic 842 on January 1, 2019. The Company elected to adopt this standard using the optional modified retrospective transition method and recognized a cumulative-effect adjustment to the consolidated balance sheet on the date of adoption. Comparative periods have not been restated. With the adoption of Topic 842, the Company’s consolidated balance sheet now contains the following line items: Operating lease right-of-use assets, Current portion of operating lease liabilities and Operating lease liabilities, net of current portion.

 

As all the existing leases subject to the new lease standard were previously classified as operating leases by the Company, they were similarly classified as operating leases under the new standard. The Company has determined that the identified operating leases did not contain non-lease components and require no further allocation of the total lease cost. Additionally, the agreements in place did not contain information to determine the rate implicit in the leases, so we used our estimated incremental borrowing rate as the discount rate. Our weighted average discount rate is 10.0% and the weighted average lease term of 2.45 years.

 

We have various non-cancelable lease agreements for certain of our tower locations with original lease periods expiring between 2023 and 2044. Our lease terms may include options to extend or terminate the lease when it is reasonably certain we will exercise that option. Certain of the arrangements contain escalating rent payment provisions. An equipment lease described below and leases with an initial term of twelve months have not been recorded on the consolidated balance sheets. We recognize rent expense on a straight-line basis over the lease term.

 

As of June 30, 2023 and December 31, 2022, operating lease right-of-use assets arising from operating leases were $0 and $0, respectively. During the six months ended June 30, 2023, cash paid for amounts included for the measurement of lease liabilities was $95,693 and the Company recorded lease expense in the amount of $208,568 in cost of sales.

 

The Company entered an operating agreement to lease colocation space for 5 years.  This operating agreement starts October 1, 2020 for $7,140 per month.  In addition, the Company entered into office space for Blue Collar which started April 2021 and runs for 3 years beginning at an average of $4,150 for the first six months, $8,300 for twelve months, $8,549 for the next twelve months and $8,805 for the following twelve months.  All other lease agreements for office space are under lease agreements for one year or less.

 

The following is a schedule showing the future minimum lease payments under operating leases by years and the present value of the minimum payments as of June 30, 2023. 

 

2023

 

$7,138,487

 

2024

 

 

797,193

 

2025

 

 

497,486

 

2026

 

 

147,486

 

2027

 

 

7,032

 

Thereafter

 

 

66,000

 

Total operating lease liabilities

 

 

8,653,459

 

Amount representing interest

 

 

(387,236 )

Total net present value

 

$8,266,133

 

 

Office lease used by CEO

 

The Company entered into a lease of 12 months or less for living space which is occupied by Stephen Thomas, Chairman, CEO and President of the Company. Mr. Thomas lives in the space and uses it as his corporate office. The company has paid $15,000 and $15,000 in rent and utility payments for this space for the six months ended June 30, 2023 and 2022, respectively.

 

 
26

Table of Contents

 

Financing lease obligations

 

Future minimum lease payments are as follows:

 

2022

 

$724,812

 

2023

 

 

 

2024

 

 

 

2025

 

 

 

2026

 

 

 

Thereafter

 

 

 

Total financing lease liabilities

 

 

724,812

 

Amount representing interest

 

 

 

Total future payments (1)(2)

 

$724,812

 

 ____________________

 

 

(1)

Included is a Telecom Equipment Lease is with an entity owned and controlled by shareholders of the Company and was due August 31, 2020, as amended.

 

Other Commitments and Contingencies

 

Employment Agreements

 

The Company had employment agreements with certain employees of SDM, K Telecom and Air Fitness. The agreements are such that SDM, K Telecom and Air Fitness, on a standalone basis in each case, must provide sufficient cash flow to financially support the financial obligations within the employment agreements. The employment agreements for SDM and Aire Fitness were terminated with the exchange of debt for Series E Preferred Stock. See Note 7.

 

On May 6, 2020, the Company entered into an agreement to employ Ms. Bing Caudle as Vice President of Product Development of the Media One Live platform for an annual salary of $250,000 for five years, including customary employee benefits. The payment was guaranteed for five years whether or not Ms. Caudle is dismissed with cause. This employment agreement was effectively modified with the Software Acquisition Agreement described in Note 5 such that the Company is required to make payroll payments of $250,000 per year for five years to Ms. Caudle and payroll payments totaling $150,000 over three years to her daughter.

 

Litigation

 

We have been named in a lawsuit by EMA Financial, LLC (“EMA”) for failing to comply with a Securities Purchase Agreement entered into in June 2019.   More specifically, EMA claims the Company failed to honor notices of conversion, failed to establish and maintain share reserves, failed to register EMA shares and by failed to assure that EMA shares were Rule 144 eligible within 6 months.  EMA has claimed in excess of $7,614,967 in relief.  The Company has filed a motion in response for which EMA has filed a motion to dismiss.   The Company does not believe at this time that any negative outcome would result in more than the $975,032 it has recorded on its balance sheet as of June 30, 2023.

 

We have been named in a lawsuit by a collection law firm on behalf of Pinnacle Towers LLC and Crown Atlantic Company Inc., against TPT Global Tech, Inc.  The claim derives from an outstanding debt by incurred by Copperhead Digital.  The lawsuit is over unpaid rent that should have been paid by Copperhead Digital but was not paid.  The Company believes it has several defenses to this claim and is in the process of communicating with opposing counsel for dismissal of the claims which amount to $386,030 plus interest, costs and attorney fees.  The Company has accounted for approximately $600,000 in payables on its consolidated balance sheet as of June 30, 2023 for this subsidiary payable.

 

We have been named in a lawsuit by a collection law firm on behalf of American Tower and related entities, against TPT Global Tech, Inc.  The claim derives from an outstanding debt or unpaid tower lease payments. The Company believes it has several defenses to this claim and is in the process of communicating with opposing counsel for dismissal or negotiation of the claims which amounts to $2,891,886, including payment due for all future tower payments not yet incurred under various tower lease agreements.  The Company has accounted for approximately $2,918,721 in payables and operating lease liabilities on its consolidated balance sheet as of June 30, 2023 for this liability. Management does not believe any negative outcome to this lawsuit would amount to more than this.

 

In total, lawsuits are being threatened or have been put forth by vendors in relation to tower lease payments in accordance with tower lease agreements that were entered into.  The claims are currently being investigated or negotiated and the amount in controversy being claimed is approximately $3,807,072, which the Company has accounted for $3,966,159 in its consolidated balance sheet as of June 30, 2023.

 

 
27

Table of Contents

 

We have been named in lawsuits by three merchant debt companies, Mr. Advance, CLOUDFUND and Fox Capital versus TPT SpeedConnect and TPT for non-payment under the debt agreements for which the companies received judgements in the case of Mr. Advance and CLOUDFUND or a filed lawsuit in case of Fox Capital against the TPT SpeedConnect and TPT.  The judgements and filed lawsuit in case of Fox Capital totaled $595,105, including legal and other fees for which the Company has $619,531 recorded in Debt Financing Agreements.  We are in negotiations with these companies to restructure payment and work out acceptable terms.  Management believes it will not have to pay more than what it has recorded in accounts payable.

 

We have been named in a lawsuit by AHS Staffing, LLC against TPT MedTech, LLC claiming unpayment of $159,959 in billings for medical staffing services rendered by AHS Staffing, LLC on behalf of TPT MedTech. The Company believes it has defenses for a portion of the services rendered but has recorded a payable in accounts payable in the consolidated balance sheet of $120,967. Management does not believe that an unfavorable outcome will result in payment of more than is recorded in accounts payable.

 

The Company has been named in a lawsuit, Robert Serrett vs. TruCom, Inc., by a former employee who was terminated by management in 2016. The employee was working under an employment agreement but was terminated for breach of the agreement. The former employee is suing for breach of contract and is seeking around $75,000 in back pay and benefits. We learned that Mr. Serrett received a default judgement in Texas on May 15, 2018 for $70,650 plus $3,500 in attorney fees and 5% interest and court costs.  However, he has made no attempt that we are aware of to obtain a sister state judgment in Arizona, where Trucom resides, or to try and enforce the judgement and collect.  Management believes it has good and meritorious defenses and does not belief the outcome of the lawsuit will have any material effect on the financial position of the Company.  

 

We are not currently involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect. We anticipate that we (including current and any future subsidiaries) will from time to time become subject to claims and legal proceedings arising in the ordinary course of business. It is not feasible to predict the outcome of any such proceedings and we cannot assure that their ultimate disposition will not have a materially adverse effect on our business, financial condition, cash flows or results of operations.

 

Customer Contingencies

 

The Company has collected $338,725 from one customer in excess of amounts due from that customer in accordance with the customer’s understanding of the appropriate billings activity. The customer has filed a written demand for repayment by the Company of these amounts. Management believes that the customer agreement allows them to keep the amounts under dispute. Given the dispute, the Company has reflected the amounts in dispute as a customer liability on the consolidated balance sheet as of June 30, 2023 and December 31, 2022.

 

Stock Contingencies

 

The Company has convertible debt, preferred stock, options and warrants outstanding for which common shares would be required to be issued upon exercise by the holders.  As of June 30, 2023, the following shares would be issued:

 

Convertible Promissory Notes

 

 

8,385,153,403

 

Series A Preferred Stock (1)

 

 

33,480,996,660

 

Series B Preferred Stock

 

 

2,588,693

 

Series D Preferred Stock (2)

 

 

281,867,069

 

Series E Preferred Stock (3)

 

 

12,347,474,320

 

Stock Options and Warrants

 

 

129,116,666

 

 

 

 

55,257,448,912

 

___________

 

 

(1)

Holder of the Series A Preferred Stock which is Stephen J. Thomas, is guaranteed 60% of the then outstanding common stock upon conversion. The Company would have to authorize additional shares for this to occur as only 4,500,000,000 shares were authorized as of June 30, 2023.

 

 

 

 

(2)

Holders of the Series D Preferred Stock may decide after 12 months to convert to common stock @ 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. There is also an automatic conversion of the Series D Preferred Stock without consent of holders upon any national exchange listing approval and the registration effectiveness of common stock underlying the conversion rights. The automatic conversion to common from Series D Preferred shall be @ 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00.

 

 
28

Table of Contents

 

 

(3)

Holders of the Series E Preferred Stock may decide after 12 months to convert to common stock @ 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. There is also an automatic conversion of the Series E Preferred Stock without consent of holders upon any national exchange listing approval and the registration effectiveness of common stock underlying the conversion rights. The automatic conversion to common from Series E Preferred shall be @ 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00.

 

Part of the consideration in the acquisition of Aire Fitness was the issuance of 500,000 restricted common shares of the Company vesting and issuable after the common stock reaches at least a $1.00 per share closing price in trading.  To date, this has not occurred but may happen in the future upon which the Company will issue 500,000 common shares to the non-controlling interest owners of Aire Fitness.

 

NOTE 9 – RELATED PARTY ACTIVITY

 

Accounts Payable and Accrued Expenses

 

There are amounts outstanding due to related parties of the Company of $1,052,569 and $831,502, respectively, as of June 30, 2023, and December 31, 2022 related to amounts due to employees, management and members of the Board of Directors according to verbal and written agreements that have not been paid as of period end which are included in accounts payable and accrued expenses on the balance sheet. See Note 8.

 

Leases

 

See Note 8 for office lease used by CEO.

 

Note Payable and Commitments

 

On March 25, 2022, the Company entered into a Software Development agreement with Mr. and Mrs. Caudle for which a new note payable was created and employment agreements for Mrs. Caudle and her daughter were modified. See Notes 5 and 8.

 

Amounts Receivable – Related Party

 

As of June 30, 2023 and December 31, 2022, there are amounts due from management/shareholders of $263,234 and $518,871, respectively, included in amounts receivable – related party, receivable from Mark Rowen of Blue Collar and Everett Lanier of IST. 

 

Other Agreements

 

On April 17, 2018, the CEO of the Company, Stephen Thomas, signed an agreement with New Orbit Technologies, S.A.P.I. de C.V., a Mexican corporation, (“New Orbit”), majority owned and controlled by Stephen Thomas, related to a license agreement for the distribution of TPT licensed products, software and services related to Lion Phone and VuMe within Mexico and Latin America (“License Agreement”). The License Agreement provides for New Orbit to receive a fully paid-up, royalty-free, non-transferable license for perpetuity with termination only under situations such as bankruptcy, insolvency or material breach by either party and provides for New Orbit to pay the Company fees equal to 50% of net income generated from the applicable activities. The transaction was approved by the Company’s Board of Directors in June 2018. There has been no activity on this agreement.

 

NOTE 10 – SEGMENT REPORTING

 

ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company's internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for details on the Company's business segments.

 

The Company's chief operating decision maker (“CODM”) has been identified as the CEO who reviews the financial information of separate operating segments when making decisions about allocating resources and assessing performance of the group. Based on management's assessment, the Company considers its most significant segments are those in which it is providing Broadband Internet through TPT SpeedConnect and Media Production services through Blue Collar Medical Testing services through TPT MedTech and QuikLABs.

 

 
29

Table of Contents

 

The following tables present summary information by segment for the three months ended June 30, 2023 and 2022, respectively:

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TPT SpeedConnect

 

 

Blue Collar

 

 

TPT MedTech and QuikLabs

 

 

Corporate and other

 

 

Total

 

Revenue

 

$927,812

 

 

 

54,388

 

 

 

 

 

 

371,927

 

 

$1,354,127

 

Cost of revenue

 

$(171,898)

 

 

(29,671)

 

 

 

 

 

(265,642)

 

$(467,211)

Net income (loss)

 

$403,466

 

 

 

(123,430)

 

 

9,727

 

 

 

(1,643,385)

 

$(1,363,349)

Total assets

 

$40,983

 

 

 

1,948,501

 

 

 

9,977

 

 

 

(1,269,672)

 

$719,812

 

Depreciation and amortization

 

$