UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
FORM 10-Q
 
QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2010
 
Commission file number 0001027484

TILDEN ASSOCIATES, INC .
(Exact name of small business issuer as specified in its charter)
     
DELAWARE
 
11-3343019
(State or other jurisdiction of incorporation
 
(I.R.S. Employer
or organization)
 
Identification No.)
     
300 Hempstead Turnpike, West Hempstead, NY 11552
(Address of principal executive offices)
     
(516) 746-7911
(Issuer’s telephone number, including area code)
     
 
(Former name, former address and former fiscal year, if changed since last report)
 
The number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: November 15, 2010 was 11,385,903 shares of Common Stock - $.0005 par value.
 
Transitional Small Business Disclosure Format:     Yes    o      No    x
 
Indicate by check mark whether registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x   No o
 
Indicate by check mark whether registrant is a large accelerated filer, a non-accelerated filer, or a smaller reporting company.
 
 
Large accelerated filer o
Accelerated filer o
 
 
Non-accelerated filer o
Smaller reporting company x
 
 
Indicate by check mark whether registrant is a shell company (as defined in Rule 12b.2 of the Exchange Act)
Yes o No x
 
 
 

 
 
Table of Contents for Form 10-Q

     
Page
PART I - FINANCIAL INFORMATION
   
     
Item 1.
Financial Statements
   
       
   
3
       
   
4
       
   
5
       
   
6 - 10
       
 
11 - 13
       
 
14
       
   
     
 
15
       
 
15
       
 
15
       
 
15
       
 
15
       
 
15
       
 
16
       
CERTIFICATION
 
17 - 18
 
 
 

 

TILDEN ASSOCIATES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

   
September 30,
   
December 31,
 
   
2010
   
2009
 
   
(Unaudited)
       
ASSETS
           
Cash and cash equivalents
  $ 381,836     $ 488,909  
Accounts and notes receivable - net of allowance for doubtful accounts of $333,012 and $290,066 at September 30, 2010 and December 31, 2009, respectively
    401,046       349,916  
Inventory
    4,300       4,300  
Prepaid expenses and other current assets
    19,425       4,164  
Total current assets
    806,607       847,289  
                 
Property and equipment, net of accumulated depreciation of $23,020 and $23,020, respectively
           
                 
Intangible assets, net of accumulated amortization of $124,586 and $122,758, respectively
    279,210       281,038  
Security deposits
    72,485       72,484  
Accounts and notes receivable, net of current portion
          25,000  
Total other assets
    351,695       378,522  
Total assets
  $ 1,158,302     $ 1,225,811  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
LIABILITIES
               
Accounts payable and accrued expenses
  $ 204,025     $ 204,307  
Deposits on franchises
    183,000       198,000  
Income taxes payable
    36,312       39,271  
Deferred Income
    34,270       34,270  
Total current liabilities
    457,607       475,848  
                 
Security deposits
    133,799       126,799  
Total liabilities
    591,406       602,647  
                 
STOCKHOLDERS’ EQUITY
               
Common stock, $.0005 par value; 30,000,000 shares authorized; 11,425,903 shares issued and outstanding at September 30, 2010 and December 31, 2009, respectively
    5,713       5,713  
Additional paid-in capital
    1,674,926       1,641,088  
Retained earnings (accumulated deficit)
    (1,093,743 )     (1,003,637 )
      586,896       643,164  
Less: treasury stock - 40,000 shares, stated at cost
    (20,000 )     (20,000 )
Total stockholders’ equity
    566,896       623,164  
                 
Total liabilities and stockholders’ equity
  $ 1,158,302     $ 1,225,811  
 
See notes to consolidated financial statements.
 
 
F-3

 

TILDEN ASSOCIATES, INC. AND SUBSIDIARIES
CONSOLIDATED  STATEMENTS  OF  OPERATIONS
(UNAUDITED)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
Revenues
                       
Initial franchise acquisition fees
 
$
   
$
   
$
10,000
   
$
25,000
 
Royalty fees
   
139,483
     
99,363
     
401,044
     
400,228
 
Market Area Sales
   
     
50,000
     
     
50,000
 
Sale of Company owned location
   
     
54,636
     
93,000
     
130,645
 
Rental income from realty rental
   
115,705
     
145,383
     
346,737
     
439,488
 
Miscellaneous income
   
9,123
     
3,890
     
15,560
     
22,138
 
Total  Revenue
   
264,311
     
353,272
     
866,341
     
1,067,499
 
Cost of Operations
                               
Broker Fees
   
     
     
15,333
     
 
Costs of Company owned location sold
   
     
     
20,000
     
45,301
 
Franchise development fees
   
8,658
     
7,343
     
27,708
     
21,989
 
Rent paid for real estate sublet
   
128,301
     
103,548
     
352,567
     
382,271
 
Total  Operating  Costs
   
136,959
     
110,891
     
415,608
     
449,561
 
                                 
Gross Profit
   
127,352
     
242,381
     
450,733
     
617,938
 
Selling, general and administrative expenses
   
144,710
     
180,585
     
546,881
     
535,350
 
                                 
Income (loss) from operations before other income and expenses and provision for income taxes
   
(17,358
)
   
61,796
     
(96,148
)
   
82,588
 
Other  Income
                               
Interest  income
   
2,171
     
3,247
     
6,042
     
8,522
 
Total other income
   
2,171
     
3,247
     
6,042
     
8,522
 
                                 
Income (loss) before provision for income  taxes
   
(15,187
)
   
65,043
     
(90,106
)
   
91,110
 
Provision for income  taxes
                               
Current
   
     
     
     
 
Deferred
   
     
     
     
 
Net income (loss)
 
$
(15,187
)
 
$
65,043
   
$
(90,106
)
 
$
91,110
 
Per Share Data
                               
Basic earnings per share
 
$
(0.00
 
$
(0.01
)
 
$
(0.01
)
 
$
(0.01
)
Diluted earnings per share
 
$
(0.00
 
$
(0.01
)
 
$
(0.01
)
 
$
(0.01
)
                                 
Weighted Average Shares Outstanding:
                               
Basic and diluted
   
11,385,903
     
11,385,903
     
11,385,903
     
11,385,903
 
 
See notes to consolidated financial statements.
 
 
F-4

 
 
TILDEN ASSOCIATES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

   
Nine Months Ended
 
   
September 30,
 
   
2010
   
2009
 
Operating Activities
           
Net Income (loss)
 
$
(90,106
)
 
$
91,110
 
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:
               
Depreciation and amortization
   
1,828
     
2,961
 
Provision for doubtful accounts
   
67,336
     
124,485
 
Sale of equipment financed by note receivable
   
     
27,822
 
Stock options expense
   
33,838
     
1,122
 
Changes in operating assets and liabilities
               
Accounts and notes receivable
   
(93,466
)
   
(288,751
)
Inventory
   
     
(716
)
Prepaid expenses and other current assets
   
(15,261
)
   
 
Security deposits receivable
   
     
(16,000
)
Accounts  payable and accrued expenses
   
(283
)
   
(41,992
)
Deposits on franchise and business acquisitions
   
(15,000
   
96,070
 
Income taxes payable
   
(2,959
)
   
(1,141
)
Security deposits payable
   
7,000
     
(12,399
)
Net cash provided by (used for) operating activities
   
(107,073
)
   
(17,429
)
                 
Investing Activities
   
     
 
                 
Financing Activities
   
     
 
                 
Net  increase (decrease) in  cash
   
(107,073
)
   
(17,429
)
Cash  and cash equivalents at beginning of the period
   
488,909
     
504,259
 
                 
Cash  and cash equivalents at end of the period
 
$
381,836
   
$
486,830
 
                 
Supplemental Cash Flow Information:
               
Interest paid
 
$
   
$
 
Income Taxes Paid
 
$
2,679
   
$
1,141
 
 
See notes to consolidated financial statements.
 
 
F-5

 
 
TILDEN ASSOCIATES, INC and SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
NOTE 1 Organization and Business Operations
 
     The Company was incorporated in the state of Delaware in June 1995 and is in the business of selling automotive franchises and administering and supporting full service automotive repair centers under the name “TILDEN FOR BRAKES CAR CARE CENTERS”. The majority of franchises are currently located in New York, Florida and Colorado, with twelve states being represented and expansion plans for several additional states.
 
NOTE 2 - Interim Financial Statements
 
The unaudited financial statements as of September 30, 2010 and for the nine months ended September 30, 2010 and 2009 have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with instructions to Form 10-Q. In the opinion of management, the unaudited financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position as of September 30, 2010 and the results of operations and cash flows for the periods ended September 30, 2010 and 2009. The financial data and other information disclosed in these notes to the interim financial statements related to these periods are unaudited. The results for the nine months ended September 30, 2010 is not necessarily indicative of the results to be expected for any subsequent quarter of the entire year ending December 31, 2010. The balance sheet at December 31, 2009 has been derived from the audited financial statements at that date.
 
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the Securities and Exchange Commission’s rules and regulations. These unaudited financial statements should be read in conjunction with our audited financial statements and notes thereto for the year ended December 31, 2009 as included in our report on Form 10-K.
 
NOTE 3 – Accounts and Notes Receivable
 
Accounts and notes receivable consisted of the following:

   
September 30,
   
December 31
 
   
2010
   
2009
 
Trade receivables from franchisees
  $ 711,274     $ 639,982  
                 
Installment loan due January 1, 2011 with an interest rate of 6%
    22,784       25,000  
      734,058       664,982  
Less allowance for doubtful accounts
    (333,012 )     (290,066 )
      401,046       374,916  
Less current portion
    (401,046 )     (349,916 )
Non-current accounts and notes receivable
  $     $ 25,000  
 
NOTE 4 – Property and Equipment
 
Property and equipment consisted of the following:
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
Machinery and shop equipment
  $ 5,704     $ 5,704  
Signage
    5,623       5,623  
Furniture
    11,693       11,693  
      23,020       23,020  
Less accumulated depreciation
    (23,020 )     (23,020 )
Property and equipment, net of accumulated depreciation
  $     $  

Depreciation expense for the nine months ended September 30, 2010 and 2009 was $0 and $1,864, respectively.
 
 
F-6

 
 
NOTE 5 – Intangible Assets
 
     Intangible assets consisted of the following:

   
September 30,
   
December 31,
 
   
2010
   
2009
 
             
Trademarks
  $ 45,196     $ 45,196  
Franchise and market area rights
    358,600       358,600  
      403,796       403,796  
Less accumulated amortization
    (124,586 )     (122,758 )
Intangible Assets, net of accumulated amortization
  $ 279,210     $ 281,038  
 
     The Company incurred trademark costs of $0 and $1,097 during the nine months ended September 30, 2010 and the year ended December 31, 2009, respectively. During the year ended December 31, 2009, the Company reflected a loss on the impairment of franchise and market area rights in the amount of $40,276. The impaired rights had an original cost of $50,345 and accumulated amortization of $10,069. The Company tests the carrying value of franchise and market area rights on a franchise-by-franchise basis and identifies individual franchise rights requiring write-down. Of the intangible assets listed above, only trademarks have been amortized for the nine months ended September 30, 2010 and 2009. The amortization expense was $1,828 and $1,097 respectively.
 
NOTE 6 – Credit Line
 
     In August, 2006, the Company secured a $250,000 revolving line of credit with a stated rate of interest of prime plus one percentage point. The line is secured by the assets of the Company. As of September 30, 2010, the Company has not utilized any of the available line of credit.
 
NOTE 7 – Deposits on Franchises
 
     Deposits on franchises consisted of:

   

September 30,
 
   
2010
   
2009
 
             
New franchises
  $ 178,000     $ 193,000  
                 
Repossessed franchises
    5,000       5,000  
                 
Total
  $ 183,000     $ 198,000  
 
     The Company, under the terms of its standard franchise agreement, typically receives a $15,000 deposit upon the signing of a franchise agreement and the balance of the franchise fee upon the franchisee’s acceptance of a Tilden approved franchise location. These deposits are non-refundable but can be applied to a different location identified in the future. 
NOTE 8 – Income Taxes
 
    Tilden Associates Inc. and its subsidiaries have elected to file   a consolidated income tax return for Federal and New York State income tax purposes. Tax expense is allocated to each subsidiary based on the proportion of its taxable income to the total consolidated taxable income.
 
     A reconciliation of the expected income tax expense (benefit) to reported income tax follows:

   
Nine Months Ended
September 30,
 
   
2010
   
2009
 
             
Federal income tax (benefit) at 35% statutory income tax rate
  $ (32,573 )   $ 31,889  
                 
Nondeductible increase(nontaxable decrease) in allowance for doubtful accounts
    15,031       (16,539 )
                 
Change in valuation allowance
    17,542       (15,350 )
Provision for income taxes
  $     $  
 
 
F-7

 
 
     Net operating loss carryovers at December 31, 2009 were approximately $575,000 and will expire in years from 2010 to 2029. The Company does not anticipate fully utilizing these carryovers in 2010.
 
NOTE 9 – Commitments and Contingencies
 
Leases
 
     The Company, through various subsidiaries, sub-lets properties to several franchisees. Additionally, one franchisee sub-lets property from an affiliate of the Company’s President (See Note 11). Franchisees typically pay rent on these properties to the subsidiaries. In some circumstances, franchisees may pay rent directly to the lessors of the operating leases. Future minimum lease payments under these   operating leases at September 30, 2010 are as follows:

2010
  $ 97,052  
2011
    387,763  
2012
    397,194  
2013
    344,268  
         
2014 and thereafter
    1,968,661  
         
    $ 3,184,938  
 
Future minimum rental income on sub-leases are as follows:

2010
  $ 85,124  
2011
    340,494  
2012
    348,909  
2013
    297,576  
         
2014 and thereafter
    1,744,042  
         
    $ 2,816,145  

     The Company leases an office in New York under an agreement that commenced in October 2003 and expires in September 2013. Total rent expense for the nine months ended September 30, 2010 and 2009 was $17,183 and $16,095, respectively.
 
     The future minimum rental payments at September 30, 2010 are as follows:

2010
  $ 5,830  
2011
    23,325  
2012
    24,675  
2013
    18,675  
         
    $ 72,505  
 
Employment Agreements
 
     The President of the Company, Mr. Robert Baskind, has an employment contract that renews annually on the first day of each year and which entitled him to a salary of approximately $171,000 during 2009. In accordance with the terms of the employment contract, he is entitled to five percent increases on a yearly basis. The employment agreement, as amended, expires in 2015. Additionally, Mr. Baskind’s agreement provides for other customary provisions.
 
NOTE 10 – Concentration of Credit Risk
 
     Financial instruments that potentially subject the Company to credit risk include cash and accounts and notes receivable. At September 30, 2010 and December 31, 2009, the Company had accounts and notes receivable from franchisees of approximately $401,000 and $375,000, respectively, net of an allowance for doubtful accounts of approximately $333,000 and $290,000, respectively. Notes receivable, derived principally from sales of franchises and market areas, are collateralized by the franchise agreements to which they relate. Presently, a majority of the Company’s franchises are within the states of New York, Florida and Colorado.
 
 
F-8

 
 
NOTE 11 - Related Party Transactions
 
Franchise Facilities
 
     The Company rents certain Franchise locations owned or leased by the Company’s president and affiliates, which are sublet to Franchisees. For the nine months ended September 30, 2010 and 2009, rent paid to the Company’s president and affiliates for real estate sublet was $23,478 and $20,778 respectively. Management believes that the lease payments made by the Company to the Company’s president and affiliates are at fair market value and are approximately equal to the rent charged to the Franchises occupying each facility.
 
NOTE 12 - Stock Options
 
Tilden Associates, Inc. Stock Option Plans
 
     From May 1998 to December 2005, the Company adopted several Tilden Associates, Inc. Stock Option Plans (“the Plans”) on an annual basis. The Company may issue incentive options for a term of no greater than ten years and non-incentive stock options for a term of no greater than eleven years. The incentive stock options may be issued with an exercise price of no less than 100% of the fair market value of the stock at the time of the grant. However, in the case of employees holding greater than 10% of the Company’s common stock, the option price shall not be less than 110% of the fair market value of the stock at the time of the grant and the term of the option may not exceed five years. The non-incentive stock options may be issued with an exercise price of no less than 50% of the fair market value of the stock at the time of the grant. Additionally, options may be granted to any eligible person for shares of common stock of any value provided that the aggregate fair market value of the stock with respect to which incentive stock options are exercisable for the first time during any calendar year, shall not exceed $100,000. Additionally, the option price shall be paid in full at the time of exercise in cash or, with the approval of the Board of Directors, in shares of common stock. Further, if prior to the expiration of the option the employee ceases to be employed by the Company, the options granted will terminate 90 days after termination of the employee’s employment with the Company.
 
     From 1998 to 2005, the Company granted stock options to purchase a total of 7,038,300 shares of the Company’s common stock at exercise prices ranging from $0.01 per share to $3.00 per share. Through December 31, 2005, 32,500 options were exercised, 938,800 options expired or were forfeited, and 6,067,000 options remained outstanding at December 31, 2005.
 
     On July 18, 2006, a derivative action was filed challenging the issuance of stock options by the Company to members of management and the Board of Directors between 2001 and 2005. In August of 2006, the Company rescinded the remaining 6,067,000 stock options issued in the years 2001 to 2005. On September 11, 2006, the action was settled.
 
     On December 22, 2008, the Company granted a total of 1,150,000 stock options (600,000 options to the Company’s chief executive officer, 525,000 options to the Company’s two other directors, and 25,000 options to a Company consultant. The options are exercisable at a price of $0.02 per share and expire in five years. The $7,475 fair value of the options, which was calculated using the Black-Scholes option pricing model using the following assumptions: $0.01 stock price, $0.02 exercise price, 2% risk free interest rate and 100% volatility, was being expensed over the requisite service period of five years beginning January 1, 2009. During the year ended December 31, 2009, the Company recorded compensation expense of $1,122 on the options.
 
     On December 17, 2009, the Company granted a total of 1,150,000 stock options (600,000 options to the Company’s chief executive officer, 525,000 options to the Company’s two other directors, and 25,000 options to a Company consultant). The options are exercisable at a price of $0.02 per share and expire in five years. The $27,485 fair value of the options, which was calculated using the Black-Scholes option pricing model using the following assumptions: $0.03 stock price, $0.02 exercise price, 2% risk free interest rate and 100% volatility, was being expensed over the requisite service period of five years beginning January 1, 2010.
 
     At December 31, 2009, total unrecognized compensation costs relating to stock options was $33,838. The Company revised the service period covered by the options from five years to, all currently earned, at June 30, 2010. The Company recorded compensation expense of $33,838 on the options at June 30, 2010. At September 30, 2010 total unrecognized compensation costs relating to stock options was $0.
 
 
F-9

 
 
     A summary of stock options activity for the years ended December 31, 2008 and 2009 and for the nine months ended September 30, 2010 are as follows:

Balance outstanding, January 1, 2008
     
         
Granted December 22, 2008
    1,150,000  
         
Balance outstanding, December 31, 2008
    1,150,000  
         
Granted December 17, 2009
    1,150,000  
         
Balance outstanding, December 31, 2009 and September 30, 2010
    2,300,000  
 
     Stock options outstanding at September 30, 2010 consist of:

Date Granted
 
Number Outstanding
   
Number Exercisable
   
Exercise Price
 
Expiration Date
                     
December 22, 2008
    1,150,000       1,150,000     $ 0.02  
December 22, 2013
                           
December 17, 2009
    1,150,000       1,150,000     $ 0.02  
December 17, 2014
                           
Total
    2,300,000       2,300,000            

NOTE   13 – Franchises and Market Area Activities
 
Franchises
 
     During the nine months ended September 30, 2010 and 2009, the Company sold 0 and 1 new franchise, respectively. As of September 30, 2010 and 2009, the Company had 43 and 48 active franchised locations, respectively. Throughout each year several franchises are returned to the Company’s control either through foreclosures or abandonment.
 
Market Areas
 
     During the nine months ended September 30, 2010 and 2009, the Company sold no rights in 2010, and one right in 2009, to develop new market areas resulting in market area sales income of $0 and $50,000 during the respective nine month periods.
 
NOTE 14 – Retirement Plan
 
     In November, 2006, the Company adopted a qualified deferred arrangement 401(k) plan where employees may contribute up to the Internal Revenue Service deferred compensation limit for 401(k) plans, which was $16,500 in 2009. The plan allows the Company to make optional non-elective contributions into the plan for full-time employees. For the nine months ended September 30, 2010 and 2009, Company contributions to the plan (which are expensed when incurred) were $0.
 
 
F-10

 
 
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
 
     The following discussion and analysis of financial condition and results of operations should be read in conjunction with the Company’s consolidated financial statements and notes thereto included elsewhere herein. The statements disclosed herein include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. The Company’s actual results could differ materially from those projected in the forward-looking statements as a result of certain risks and uncertainties, including, but not limited to , competition in the finance industry for franchising companies and retail automobile and truck repair service, and other risks detailed from time to time in the Company’s filings with the Securities and Exchange Commission.
 
OVERVIEW
 
     Tilden Associates, Inc. (the “Company”) is a Delaware Corporation. Its principal business is to sell automotive franchises and to administer and support full service automotive repair centers carrying its trademarks. The Company’s operations are based at 300 Hempstead Turnpike, West Hempstead, New York, 11552.
 
RESULTS OF OPERATIONS
 
Three Months Ended September 30, 2010 vs. Three Months Ended September 30, 2009
 
     Revenue decreased to approximately $264,000 in the third quarter of 2010 from approximately $353,000 in the third quarter of 2009, representing a 25% decrease. The decrease in overall revenue was primarily attributed to decreases in sale of Company owned location, rental income and market area sales of approximately $55,000, $30,000 and $50,000, respectively. This was offset by an increase in royalty fees of approximately $40,000. The decrease in sale of Company owned locations was attributable to the Company’s sale of a previously repossessed location during the third quarter of 2009. The decrease in rental income in the third quarter 2010 as compared to the third quarter of 2009 is attributable to the non-performance on two subleases by franchisees who may be abandoning their locations. The decrease in market area sales was attributable to a sale of rights to develop one market area in the third quarter of 2009 compared to no rights sold in the third quarter of 2010. The increase in royalty fees recorded during the third quarter of 2010 compared with the third quarter of 2009 was attributable to 1) an increase in the number of franchisees liable to the Company for royalty fees and 2) increased royalty fees remitted per franchise due to increased sales at several of the Company’s franchised locations during the third quarter of 2010.
 
     Cost of revenues increased to approximately $137,000 in the third quarter of 2010 from approximately $111,000 in the third quarter of 2009, representing a 24% increase. As a percentage of revenue, cost of revenues were 52% and 31%, respectively for the periods reported. The overall increase was primarily attributable to an increase in rent paid for real estate sublet of approximately $25,000. The increase in rent paid for real estate sublet was a result of an increase in the number of locations which the Company is liable for on its sublets to franchisees.
 
     Selling, general and administrative expenses decreased to approximately $145,000 in the third quarter of 2010 from approximately $181,000 in the third quarter of 2009, representing a 20% decrease. The decrease in selling, general and administrative expenses during the third quarter was predominately attributed to decreases in bad debt expense, travel and entertainment and insurance of approximately $57,000, $5,500 and $2,400, respectively. The decrease in bad debt expense was attributable to a decrease in franchisees requiring reserve and write-off in the third quarter of 2010 as compared to the third quarter of 2009. The decrease in travel and entertainment and insurance expense in the third quarter of 2010 were attributed to normal fluctuations in periodic costs incurred. These decreases were partially offset by an increase in professional fees of approximately $9,000 and salaries and wages of approximately $19,000. The increase in professional fees was attributable to an increase in legal fees incurred through the third quarter of 2010 as compared with the corresponding period 2009. The increase in salaries and wages were primarily the result of the hiring of an additional employee to work on franchise operations and sales during the third quarter of 2010 compared to the third quarter of 2009.
 
 
F-11

 
 
Nine Months Ended September 30, 2010 vs. Nine Months Ended September 30, 2009
 
     Revenue decreased to approximately $866,000 through the third quarter of 2010 from approximately $1,067,000 through the third quarter of 2009, representing a 19% decrease. The decrease in overall revenue was primarily attributed to decreases in rental income, market area sales and sale of company owned locations of approximately $93,000, $50,000 and $38,000, respectively. The decrease in rental income through the third quarter of 2010 as compared to the same period during 2009 is attributable to the decrease in performing subleases by the Company, to franchisees. The decrease in market area sales was attributable to a sale of rights to develop one market area in the first nine months of 2009 compared to no rights sold in the nine months of 2010. Through the nine months ended September 30, 2010, the Company has been unable to sell a new franchise or market area which it attributes primarily to the continued difficulty for small businesses to obtain credit. Although the Company believes that the auto repair business continues to present opportunities for new locations, it cannot accurately forecast when it will see an increase in sales of new franchises and market areas. The decrease in sales of Company locations is attributable to the Company’s sale of two locations through September 2009 as compared with one sale of Company locations through September 2010. The Company has not engaged in the operation of a company-owned store and has not been able to sell equipment since 2007. In prior periods the Company occasionally operated company owned locations, on a temporary basis, when it determined that such activity would enhance the potential re-sale value of its repossessed locations. The Company typically attempts to sell equipment to franchisees that open new Tilden locations and accordingly, equipment sales often correlate to initial franchise sales.
 
     Cost of revenues decreased to approximately $416,000 through the third quarter of 2010 from approximately $450,000 through the third quarter of 2009, representing an 8% decrease. As a percentage of revenue, cost of revenues were 48% and 42%, respectively for the periods reported. The overall decrease was primarily attributable to decreases in the cost of Company owned locations sold and rent paid for real estate sublet, of approximately $25,000 and $30,000, respectively. The decrease in cost of Company owned locations sold was a result of the cost incurred in the sale of a Company owned location through the third quarter of 2009 as compared to no sales during the same comparable period of 2010. The decrease in rent paid for real estate sublease was a result of an overall decrease in the Company’s obligation for rent on locations which it sublets to franchisees.
 
     Selling, general and administrative expenses increased to approximately $547,000 through the third quarter of 2010 from approximately $535,000 through the third quarter of 2009, representing a 2% increase. The increase in selling, general and administrative expenses through the third quarter was predominately attributed to increases in compensation and settlement costs of approximately $75,000 and $5,000, respectively. The increase in compensation was primarily the result of 1) the hiring of an additional employee to work on franchise operations and sales during the nine months of 2010 and 2) the Company’s change in the service period covered by stock options granted to employees. With the hiring of the employee the Company increased its number of employees from four to five. The increase in settlement cost which occurred during the first quarter of 2010 was attributable to the settlement of a legal matter relating to a merger and reorganization contemplated by the Company in 2008. The increases were partially offset by decreases in bad debt expense, travel and entertainment, and consulting of approximately $56,000, $8,500 and $6,000, respectively. The decrease in bad debt expense was attributable to a decrease in franchisees requiring reserve and write-off in the nine months of 2010 as compared to 2009. The decrease in consulting fees and travel and entertainment were attributable to the Company’s attempt to curtail overhead costs through the third quarter of 2010 as compared to the same period during 2009.
 
 
F-12

 

LIQUIDITY AND CAPITAL RESOURCES
 
     Working capital at September 30, 2010 was approximately $349,000, compared to working capital of approximately $371,000 at December 31, 2009. The ratio of current assets to current liabilities was 1.8:1 at September 30, 2010 and 1.8:1 at December 31, 2009. Cash used for operating activities through the third quarter of 2010 and 2009 was approximately $107,000 and $17,000, respectively.
 
     Cash and accounts and notes receivable decreased to approximately $783,000 at September 30, 2010 from approximately $864,000 at December 31, 2009, while accounts payable and accrued expenses stayed in line at approximately $204,000 at September 30, 2010 and at December 31, 2009.
 
     Although the Company plans to continue to expand to the extent that resources are available, the Company has no firm commitments for capital expenditures in other areas of its business. The Company’s current business plan and objective is to continue expanding the number of franchises in its system through sales of new franchises, as well as through acquisitions of other franchise systems or chains similar to the acquisitions they have been able to complete in the past. The Company also remains committed to providing support for its existing franchisees.
 
The Company has not paid any dividends in the past and does not contemplate paying any in the foreseeable future.
 
Some of the Company’s subsidiaries lease properties on which franchisees are located. The franchisees typically pay rent to these subsidiaries and, in some cases, may pay rent directly to the lessor.
 
The Company has approximately $349,000 in working capital. The Company believes that its working capital and cash generated by operations will be sufficient to implement its business plan in the short-term. The Company will need to increase its franchise and market area in order to maintain adequate liquidity on a long-term basis.
 
The Company has secured a $250,000 line of credit. As of September 30, 2010, the Company has not utilized the line.
 
In addition, several franchisees are significantly in arrears in the payment of royalties. Management, however, has addressed these arrearages and resolutions are negotiated with the franchisees on an individual basis.
 
Critical Accounting Policies:
 
     Our significant accounting policies are described in Note 1 to the financial statements contained in our annual report on Form 10-K. Our financial statements are prepared in accordance with accounting principles generally accepted in the United States of America. The following policies, we believe, are our most critical accounting policies and are explained below.
 
Use of Estimates
 
     The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from the estimates.
 
Revenue Recognition
 
     The Company recognizes revenue in several ways: Initial fees from sale of franchises, market area sales to market developer partners, royalties (as a percentage of gross revenues) from franchisees, equipment sales, rental of premises to franchisees and the operation of Company owned automotive repair centers which are developed for potential sale to franchisees.
 
     Franchise fee revenue for initial franchise fees and from market area sales to market developer partners is recognized upon the execution of a franchise agreement and when all material services or conditions relating to the sale have been successfully completed by the Company. Market developer partners receive a percentage of royalty fees for development and management of their market and are responsible for substantially all training and other services required in opening new franchises in their regions.
 
     Equipment sales are recorded upon delivery and installation of equipment to franchisees.
 
 
F-13

 
 
ITEM 3. CONTROLS AND PROCEDURES

a)
Evaluations of disclosure controls and procedures.
     
   
Based on an evaluation of the effectiveness of the Company’s disclosure controls and procedures as of a date within 90 days of the filing date of this quarterly report, the Chairman, Chief Executive Officer and Chief Financial Officer, who is the same person, concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company required to be included in the Company’s periodic SEC filings.
     
b)
Changes in internal control.
     
   
Disclosure controls and procedures are our controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.
     
   
There have been no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation.
 
 
F-14

 
 
PART II - OTHER INFORMATION

Item 1.
Legal Proceedings
 
None.
     
Item 2.
Changes in Securities and Use of Proceeds
 
None.
     
Item 3.
Defaults Upon Senior Securities
 
None.
     
Item 4.
Submission of Matters to a Vote of Security Holders
 
None.
     
Item 5.
Other Information
 
None.
     
Item 6.
Exhibits
 
     
 
(a)
Exhibits
   
99.1 - Certification of the Chief Executive officer and Acting Chief Financial Officer pursuant to 18U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
 
(b)
Reports on Form 8-K
   
None.

 
F-15

 
 
TILDEN ASSOCIATES, INC. AND SUBSIDIARIES
 
SIGNATURES
 
     In accordance with section 13 or 15(d) of the Exchange Act, the Registrant caused this report to be signed by the undersigned, thereunto duly authorized.

Date: November 19, 2010
TILDEN ASSOCIATES, INC.
   
 
By:
/s/ ROBERT BASKIND
 
Robert Baskind
 
President and
 
Chief Executive Officer

In accordance with the Exchange Act, this report has been signed below by the following person on behalf of the Registrant and in the capacity and on the date indicated.

Signatures  
Titles
 
Date
           
By:
/s/ ROBERT BASKIND
 
Chairman of the Board, President,
 
November 19, 2010
 
Robert Baskind
 
 
Chief Executive Officer (Principal
Executive and Financial Officer)
   
 
 
 
 
   

 
 

 
Telidyne (CE) (USOTC:TLDN)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Telidyne (CE) Charts.
Telidyne (CE) (USOTC:TLDN)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Telidyne (CE) Charts.