UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
_____________
FORM 8-K
CURRENT
REPORT
Pursuant
to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported): February 2, 2015
PORTER
BANCORP, INC.
(Exact
name of registrant as specified in its charter)
Kentucky
|
001-33033
|
61-1142247
|
(State
or other jurisdiction of
incorporation
and organization)
|
(Commission
File
Number)
|
(I.R.S.
Employer
Identification
No.)
|
2500 Eastpoint Parkway, Louisville, Kentucky, 40223
(Address
of principal executive offices)
(502)
499-4800
(Registrant's
telephone number, including area code)
Check the
appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any
of the following provisions:
⃞
Written communications pursuant to Rule 425 under the Securities Act (17
CFR 230.425)
⃞
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17
CFR 240.14a-12)
⃞
Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b))
⃞
Pre-commencement communications pursuant to Rule 13e-4(c) under the
Exchange Act (17 CFR 240.13e-4(c))
ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITIONS
On February 2, 2015, Porter Bancorp, Inc. issued a press release
announcing its financial results for the fourth quarter and year ended
December 31, 2014. A copy of the press release is attached hereto as
Exhibit 99.1.
The information in this Form 8-K and in Exhibit 99.1 attached hereto is
being furnished to the Securities and Exchange Commission pursuant to
Item 2.02 – Results of Operations and Financial Condition and shall not
be deemed filed for purposes of Section 18 of the Securities Act of
1934, or otherwise subject to the liabilities of that section, nor shall
it be deemed incorporated by reference in any filing under the
Securities Act of 1933, except as shall be expressly set forth by
specific reference in such filing.
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS
Exhibit No.
|
|
Description of Exhibit
|
99.1
|
|
Press Release issued by Porter Bancorp, Inc. on February 2, 2015
|
SIGNATURES
Pursuant to
the requirements of the Securities Exchange Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
Date: February 2, 2015
|
Porter Bancorp Inc.
|
|
|
|
|
|
By:
|
/s/ Phillip W. Barnhouse
|
|
|
|
Phillip W. Barnhouse
|
|
|
|
Chief Financial Officer
|
EXHIBIT INDEX
Exhibit
|
Description
|
|
|
99.1
|
Press Release dated February 2, 2015
|
Exhibit 99.1
Porter
Bancorp, Inc. Reports Fourth Quarter Results
LOUISVILLE, Ky.--(BUSINESS WIRE)--February 2, 2015--Porter Bancorp, Inc.
(NASDAQ: PBIB), parent company of PBI Bank, today reported unaudited
results for the fourth quarter of 2014.
The Company reported that net income attributable to common shareholders
for the year ended December 31, 2014, was $19.4 million, or $1.59 per
diluted common share, compared with a net loss attributable to common
shareholders of $3.4 million, or ($0.29) per diluted share, for the year
ended December 31, 2013.
In December 2014, the Company completed a non-cash equity exchange
transaction with investors. The exchange transaction consisted of the
cancellation of all of the Company’s issued and outstanding Series A
Preferred Stock, accrued dividends thereon, and Series C Preferred Stock
having an aggregate book value of approximately $45.7 million in
exchange for newly issued common and preferred securities having a fair
value of approximately $9.6 million. The effect of the preferred stock
exchange to common shareholders totaled approximately $36.1 million. The
transaction is fully described in 8-Ks filed on November 24, 2014 and
December 10, 2014 as well as in the definitive proxy statement filed
January 30, 2015.
The Company reported a net loss of $3.8 million and $11.2 million for
the three months and year ended December 31, 2014, compared with a net
loss of $506,000 and $1.6 million for the three months and year ended
December 31, 2013. After additions for the effect of the non-cash equity
exchange and deductions for dividends on preferred stock and earnings
allocated to participating securities, the Company reported net income
attributable to common shareholders of $24.3 million and $19.4 million
for the three months and year ended December 31, 2014, compared with a
net loss attributable to common shareholders of $1.0 million and $3.4
million for the three months and year ended December 31, 2013.
Net Interest Income – Net interest income before provision
expense increased to $7.5 million for the fourth quarter of 2014
compared with $7.3 million in the third quarter of 2014, and decreased
from $7.6 million in the fourth quarter of 2013. Average loans declined
to $634.9 million for the fourth quarter of 2014 compared with $640.0
million in the third quarter of 2014 and $719.2 million in the fourth
quarter of 2013. Net interest margin increased to 3.16% in the fourth
quarter of 2014, compared with 3.10% in the third quarter of 2014 and
2.96% in the fourth quarter of 2013 primarily driven over the past
quarter by improving cost of funds which declined to 0.99% in the fourth
quarter of 2014, compared with 1.13% in the third quarter of 2014 and
1.15% in the fourth quarter of 2013.
Allowance for Loan Losses – The allowance for loan losses to
total loans was 3.10% at December 31, 2014 compared to 3.79% at
September 30, 2014, and 3.96% at December 31, 2013. The declining level
of the allowance is primarily driven by declining historical charge-off
levels and improving trends in loan category risk ratings. Net loan
charge-offs declined to $15.9 million in 2014 from $29.3 million in 2013
and $36.1 million in 2012. The allowance for loan losses for loans
evaluated collectively for impairment was 3.37% at December 31, 2014,
compared with 4.00% at September 30, 2014, and 4.41% at December 31,
2013. Provision for loan losses expense of $800,000 was recorded for the
fourth quarter of 2014, while no provision was recorded for the third
quarter of 2014 or the fourth quarter of 2013. Provision expense of $7.1
million was recorded for 2014, compared to $700,000 for the year ended
December 31, 2013.
Non-performing Assets – Non-performing assets, which
include loans past due 90 days and still accruing, loans on nonaccrual,
and other real estate owned (“OREO”), decreased to $94.0 million, or
9.2% of total assets at December 31, 2014, compared with $99.2 million,
or 9.6% of total assets at September 30, 2014, and $132.9 million, or
12.4% of total assets at December 31, 2013.
Non-performing loans increased to $47.3 million, or 7.57% of total
loans, at December 31, 2014, compared with $44.7 million, or 7.00% of
total loans at September 30, 2014 and decreased from $102.0 million, or
14.4% of total loans at December 31, 2013. The increase from the
previous quarter was primarily driven by $7.4 million in loans placed on
nonaccrual during the period, offset by $675,000 of nonaccrual loans
migrating to OREO, $1.8 million in principal payments received on
nonaccrual loans, and $2.3 million of charge-offs.
OREO at December 31, 2014 decreased to $46.2 million, compared with
$54.5 million at September 30, 2014 and increased from $30.9 million at
December 31, 2013. The Company acquired $675,000 in OREO and sold $5.8
million in OREO during the fourth quarter of 2014. Fair value
write-downs arising from new appraisals or lower marketing prices
totaled $3.0 million in the fourth quarter of 2014, compared with
$600,000 in the third quarter of 2014 and $882,000 in the fourth quarter
of 2013.
The following table details non-performing assets as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014
|
|
|
September 30, 2014
|
|
|
June 30, 2014
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
|
|
|
|
(in thousands)
|
|
Past due loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 – 59 days
|
|
|
$
|
3,960
|
|
$
|
3,507
|
|
|
$
|
3,057
|
|
|
$
|
5,667
|
|
|
$
|
10,696
|
60 – 89 days
|
|
|
|
980
|
|
|
3,333
|
|
|
|
991
|
|
|
|
1,232
|
|
|
|
775
|
90 days or more
|
|
|
|
151
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
232
|
Nonaccrual loans
|
|
|
|
47,175
|
|
|
44,670
|
|
|
|
44,375
|
|
|
|
77,344
|
|
|
|
101,767
|
Total past due and
nonaccrual loans
|
|
|
$
|
52,266
|
|
$
|
51,510
|
|
|
$
|
48,423
|
|
|
$
|
84,243
|
|
|
$
|
113,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 90 days
or more
|
|
|
$
|
151
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
232
|
Nonaccrual loans
|
|
|
|
47,175
|
|
|
44,670
|
|
|
|
44,375
|
|
|
|
77,344
|
|
|
|
101,767
|
OREO
|
|
|
|
46,197
|
|
|
54,507
|
|
|
|
56,882
|
|
|
|
45,918
|
|
|
|
30,892
|
Other repossessed assets
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
Total non-performing
assets
|
|
|
$
|
93,523
|
|
$
|
99,177
|
|
|
$
|
101,257
|
|
|
$
|
123,262
|
|
|
$
|
132,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to nonaccrual loans and OREO, loans classified as Troubled
Debt Restructures (TDRs) and on accrual totaled $22.0 million at
December 31, 2014, compared to $28.1 million at September 30, 2014 and
$44.3 million at December 31, 2013.
Loans Held for Sale – During the fourth quarter of 2014, we
identified and transferred to loans held for sale certain substandard
accruing commercial loans. The loans were transferred to held for sale
at the lower of cost or fair value. In accordance with generally
accepted accounting principles, the credit component of any writedown
upon transfer to held for sale is reflected in charge-offs to the
allowance for loan losses. Loans held for sale total $8.9 million at
December 31, 2014.
Non-interest Expense – Non-interest expense increased $2.6
million to $11.8 million for the fourth quarter of 2014, compared with
$9.3 million for the third quarter of 2014, and increased $2.8 million
compared with $9.0 million for the fourth quarter of 2013. While loan
collection expenses decreased approximately $510,000 in the fourth
quarter of 2014 compared to the third quarter of 2014, OREO expenses
increased approximately $3.3 million primarily as a result of fair value
writedowns resulting from declines in the fair value of the real estate
based upon updated appraisals and reduced marketing prices.
Income Tax Benefit – The calculation for the income tax provision
or benefit generally does not consider the tax effects of changes in
other comprehensive income, or OCI, which is a component of
stockholders’ equity on the balance sheet. However, an exception is
provided in certain circumstances, such as when there is a full
valuation allowance against net deferred tax assets, there is a loss
from continuing operations, and there is income in other components of
the financial statements. In such a case, pre-tax income from other
categories, such as changes in OCI, must be considered in determining a
tax benefit to be allocated to the loss from continuing operations. Our
December 31, 2014 tax benefit is entirely due to unrealized gains in
other comprehensive income that are presented in current operations in
accordance with applicable accounting standards.
Capital – At December 31, 2014, PBI Bank’s Tier 1 leverage
ratio was 5.78% compared with 6.09% at September 30, 2014, and its Total
risk-based capital ratio was 10.57% at December 31, 2014 compared with
11.01% at September 30, 2014, which are below the minimums of 9.0% and
12.0% required by the Bank’s Consent Order. At December 31, 2014, Porter
Bancorp’s leverage ratio was 4.51% compared with 4.02% at September 30,
2014, and its Total risk-based capital ratio was 10.61%, compared with
10.05% at September 30, 2014.
Management and the Board of Directors continue to evaluate appropriate
strategies for increasing the Company’s capital in order to meet the
capital requirements of the Consent Order. These include, among other
things, a possible public offering or private placement of common stock
to new and existing shareholders. As previously announced, the Company
has engaged a financial advisor to assist the Board of Directors in this
evaluation.
Shares Issued and Outstanding – At December 31, 2014, we
had 14,890,514 shares of common stock issued and outstanding. We also
had 40,536 shares of Series B preferred stock and 64,580 shares of
Series D preferred stock issued and outstanding. The Series B preferred
shares will automatically convert to 4,053,600 common shares and the
Series D preferred shares will automatically convert to 6,458,000
non-voting common shares on the third business day following shareholder
approval. A special meeting of shareholders to vote on this matter is
expected to be held on February 25, 2015.
The following table presents our unaudited book value and tangible book
value per common and non-voting common share as of December 31, 2014
reflecting the proforma impact of the automatic conversion of Series B
and Series D preferred shares into common and non-voting common shares
following shareholder approval as fully described in the definitive
proxy statement filed January 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2014 Unaudited
|
|
|
Conversion Adjustments Resulting from Shareholder Approval
(1)
|
|
|
December 31, 2014 Proforma Unaudited
|
|
|
|
(dollars in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Common shareholders’ equity
|
|
$
|
24,913
|
|
$
|
5,781
|
|
|
$
|
30,694
|
Preferred shareholders’ equity
|
|
|
8,552
|
|
|
(5,781
|
)
|
|
|
2,771
|
Total shareholders’ equity
|
|
$
|
33,465
|
|
$
|
—
|
|
|
$
|
33,465
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued and outstanding
|
|
|
14,890,514
|
|
|
4,053,600
|
|
|
|
18,944,114
|
Non-voting common shares issued and outstanding
|
|
|
—
|
|
|
6,458,000
|
|
|
|
6,458,000
|
Total common and non-voting common shares
|
|
|
14,890,514
|
|
|
10,511,600
|
|
|
|
25,402,114
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common and non-voting common share
|
|
$
|
1.67
|
|
|
|
|
|
$
|
1.21
|
Tangible book value per common and non-voting common share (2)
|
|
|
1.61
|
|
|
|
|
|
|
1.17
|
|
|
|
|
|
|
|
|
|
|
|
(1) The Series B and D preferred stock were recorded at issuance
at fair value based on the 30-day post-announcement daily average
closing price of $0.55 per common share. Upon shareholder
approval, the Series B and D preferred shares convert to common
and non-voting common shares.
|
(2) Common equity is reduced by intangible assets totaling
$929,000 in computing tangible book value per common and
non-voting common shares.
|
|
PBIB-G
Forward-Looking Statements
Statements in this press release relating to Porter Bancorp’s plans,
objectives, expectations or future performance are forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. The words “believe,” “may,” “should,” “anticipate,”
“estimate,” “expect,” “intend,” “objective,” “possible,” “seek,” “plan,”
“strive” or similar words, or negatives of these words, identify
forward-looking statements. These forward-looking statements are based
on management’s current expectations. Porter Bancorp’s actual results in
future periods may differ materially from those indicated by
forward-looking statements due to various risks and uncertainties,
including our ability to reduce our level of higher risk loans such as
commercial real estate and real estate development loans, reduce our
level of non-performing loans and other real estate owned, and increase
net interest income in a low interest rate environment, as well as our
need to increase capital. These and other risks and uncertainties are
described in greater detail under “Risk Factors” in the Company’s Form
10-K and subsequent periodic reports filed with the Securities and
Exchange Commission. The forward-looking statements in this press
release are made as of the date of the release and Porter Bancorp does
not assume any responsibility to update these statements.
Additional Information
Unaudited supplemental financial information for the fourth quarter
ending December 31, 2014 follows.
|
|
|
|
|
|
|
PORTER BANCORP, INC.
Unaudited Financial Information
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Years Ended
|
|
|
|
12/31/14
|
|
|
9/30/14
|
|
|
12/31/13
|
|
|
12/31/14
|
|
|
12/31/13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
9,636
|
|
|
$
|
9,814
|
|
|
$
|
10,259
|
|
|
$
|
39,513
|
|
|
$
|
43,228
|
|
Interest expense
|
|
|
2,169
|
|
|
|
2,477
|
|
|
|
2,673
|
|
|
|
9,795
|
|
|
|
11,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
7,467
|
|
|
|
7,337
|
|
|
|
7,586
|
|
|
|
29,718
|
|
|
|
32,085
|
|
Provision for loan losses
|
|
|
800
|
|
|
|
—
|
|
|
|
—
|
|
|
|
7,100
|
|
|
|
700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision
|
|
|
6,667
|
|
|
|
7,337
|
|
|
|
7,586
|
|
|
|
22,618
|
|
|
|
31,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposits
|
|
|
498
|
|
|
|
535
|
|
|
|
523
|
|
|
|
1,988
|
|
|
|
2,058
|
|
Bank card interchange fees
|
|
|
190
|
|
|
|
209
|
|
|
|
176
|
|
|
|
765
|
|
|
|
718
|
|
Income from bank owned life insurance
|
|
|
69
|
|
|
|
69
|
|
|
|
75
|
|
|
|
276
|
|
|
|
534
|
|
Other real estate owned income
|
|
|
226
|
|
|
|
5
|
|
|
|
3
|
|
|
|
256
|
|
|
|
399
|
|
Gains (losses) on sales of securities, net
|
|
|
—
|
|
|
|
46
|
|
|
|
(4
|
)
|
|
|
92
|
|
|
|
723
|
|
Income from fiduciary activities
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
517
|
|
Other
|
|
|
175
|
|
|
|
193
|
|
|
|
184
|
|
|
|
702
|
|
|
|
970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income
|
|
|
1,158
|
|
|
|
1,057
|
|
|
|
957
|
|
|
|
4,079
|
|
|
|
5,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries & employee benefits
|
|
|
3,927
|
|
|
|
4,041
|
|
|
|
3,526
|
|
|
|
15,658
|
|
|
|
15,501
|
|
Occupancy and equipment
|
|
|
852
|
|
|
|
857
|
|
|
|
855
|
|
|
|
3,497
|
|
|
|
3,583
|
|
Loan collection expense
|
|
|
348
|
|
|
|
858
|
|
|
|
734
|
|
|
|
2,994
|
|
|
|
4,707
|
|
Other real estate owned expense
|
|
|
3,843
|
|
|
|
560
|
|
|
|
1,399
|
|
|
|
5,839
|
|
|
|
4,516
|
|
FDIC insurance
|
|
|
590
|
|
|
|
571
|
|
|
|
511
|
|
|
|
2,272
|
|
|
|
2,378
|
|
Franchise and deposit tax
|
|
|
210
|
|
|
|
405
|
|
|
|
333
|
|
|
|
1,445
|
|
|
|
1,944
|
|
Professional fees
|
|
|
819
|
|
|
|
630
|
|
|
|
484
|
|
|
|
2,771
|
|
|
|
1,892
|
|
Communications expense
|
|
|
171
|
|
|
|
181
|
|
|
|
180
|
|
|
|
752
|
|
|
|
711
|
|
Insurance expense
|
|
|
116
|
|
|
|
157
|
|
|
|
166
|
|
|
|
575
|
|
|
|
648
|
|
Postage and delivery
|
|
|
106
|
|
|
|
97
|
|
|
|
109
|
|
|
|
407
|
|
|
|
423
|
|
Data processing expense
|
|
|
288
|
|
|
|
270
|
|
|
|
107
|
|
|
|
1,106
|
|
|
|
184
|
|
Advertising
|
|
|
268
|
|
|
|
164
|
|
|
|
118
|
|
|
|
563
|
|
|
|
308
|
|
Other
|
|
|
310
|
|
|
|
490
|
|
|
|
527
|
|
|
|
1,556
|
|
|
|
2,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense
|
|
|
11,848
|
|
|
|
9,281
|
|
|
|
9,049
|
|
|
|
39,435
|
|
|
|
38,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(4,023
|
)
|
|
|
(887
|
)
|
|
|
(506
|
)
|
|
|
(12,738
|
)
|
|
|
(1,586
|
)
|
Income tax expense (benefit)
|
|
|
(238
|
)
|
|
|
(38
|
)
|
|
|
—
|
|
|
|
(1,583
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(3,785
|
)
|
|
|
(849
|
)
|
|
|
(506
|
)
|
|
|
(11,155
|
)
|
|
|
(1,586
|
)
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends and accretion on preferred stock
|
|
|
—
|
|
|
|
786
|
|
|
|
632
|
|
|
|
2,362
|
|
|
|
2,079
|
|
Effect of exchange of preferred stock to common stock
|
|
|
(36,104
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(36,104
|
)
|
|
|
—
|
|
Earnings allocated to participating securities
|
|
|
7,977
|
|
|
|
(162
|
)
|
|
|
(110
|
)
|
|
|
3,159
|
|
|
|
(267
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common
|
|
$
|
24,342
|
|
|
$
|
(1,473
|
)
|
|
$
|
(1,028
|
)
|
|
$
|
19,428
|
|
|
$
|
(3,398
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares – Basic
|
|
|
12,767,430
|
|
|
|
12,086,843
|
|
|
|
11,907,766
|
|
|
|
12,240,889
|
|
|
|
11,794,738
|
|
Weighted average shares – Diluted
|
|
|
12,767,430
|
|
|
|
12,086,843
|
|
|
|
11,907,766
|
|
|
|
12,240,889
|
|
|
|
11,794,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share
|
|
$
|
1.91
|
|
|
$
|
(0.12
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
1.59
|
|
|
$
|
(0.29
|
)
|
Diluted earnings (loss) per common share
|
|
$
|
1.91
|
|
|
$
|
(0.12
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
1.59
|
|
|
$
|
(0.29
|
)
|
Cash dividends declared per common share
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PORTER BANCORP, INC.
Unaudited Financial Information
(in thousands, except share and per share data)
|
|
|
|
|
|
|
Three Months Ended
|
|
Years Ended
|
|
|
12/31/14
|
|
9/30/14
|
|
12/31/13
|
|
12/31/14
|
|
12/31/13
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
1,033,327
|
|
$
|
1,033,818
|
|
$
|
1,081,908
|
|
$
|
1,049,232
|
|
$
|
1,098,400
|
|
Loans
|
|
634,872
|
|
|
640,011
|
|
|
719,163
|
|
|
662,442
|
|
|
788,176
|
|
Earning assets
|
|
952,946
|
|
|
954,217
|
|
|
1,033,083
|
|
|
979,187
|
|
|
1,050,142
|
|
Deposits
|
|
948,899
|
|
|
947,989
|
|
|
989,847
|
|
|
961,671
|
|
|
1,004,052
|
|
Long-term debt and advances
|
|
34,127
|
|
|
35,202
|
|
|
35,652
|
|
|
34,981
|
|
|
36,394
|
|
Interest bearing liabilities
|
|
865,042
|
|
|
873,520
|
|
|
922,519
|
|
|
885,757
|
|
|
937,406
|
|
Stockholders’ equity
|
|
29,928
|
|
|
31,101
|
|
|
38,035
|
|
|
33,881
|
|
|
42,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
(1.45)
|
%
|
|
(0.33)
|
%
|
|
(0.19)
|
%
|
|
(1.06)
|
%
|
|
(0.14)
|
%
|
Return on average equity
|
|
(50.18)
|
|
|
(10.83)
|
|
|
(5.28)
|
|
|
(33.42)
|
|
|
(3.72)
|
|
Yield on average earning assets (tax equivalent)
|
|
4.06
|
|
|
4.13
|
|
|
3.99
|
|
|
4.09
|
|
|
4.16
|
|
Cost of interest bearing liabilities
|
|
0.99
|
|
|
1.13
|
|
|
1.15
|
|
|
1.11
|
|
|
1.19
|
|
Net interest margin (tax equivalent)
|
|
3.16
|
|
|
3.10
|
|
|
2.96
|
|
|
3.09
|
|
|
3.10
|
|
Efficiency ratio
|
|
137.37
|
|
|
111.18
|
|
|
105.87
|
|
|
117.00
|
|
|
104.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Charge-off Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans charged-off
|
$
|
(6,197
|
)
|
$
|
(1,824
|
)
|
$
|
(4,171
|
)
|
$
|
(19,426
|
)
|
$
|
(32,608
|
)
|
Recoveries
|
|
563
|
|
|
889
|
|
|
541
|
|
|
3,566
|
|
|
3,352
|
|
Net charge-offs
|
$
|
(5,634
|
)
|
$
|
(935
|
)
|
$
|
(3,630
|
)
|
$
|
(15,860
|
)
|
$
|
(29,256
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual Loan Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans at beginning of period
|
$
|
44,670
|
|
$
|
44,375
|
|
$
|
106,922
|
|
$
|
101,767
|
|
$
|
94,517
|
|
Net principal pay-downs
|
|
(1,825
|
)
|
|
(3,229
|
)
|
|
(5,151
|
)
|
|
(27,494
|
)
|
|
(24,750
|
)
|
Charge-offs
|
|
(2,291
|
)
|
|
(1,217
|
)
|
|
(3,232
|
)
|
|
(14,105
|
)
|
|
(29,348
|
)
|
Loans foreclosed and transferred to OREO
|
|
(675
|
)
|
|
(797
|
)
|
|
(2,064
|
)
|
|
(31,698
|
)
|
|
(20,606
|
)
|
Loans returned to accrual status
|
|
(116
|
)
|
|
(57
|
)
|
|
(2,459
|
)
|
|
(3,405
|
)
|
|
(3,558
|
)
|
Loans placed on nonaccrual during the period
|
|
7,412
|
|
|
5,595
|
|
|
7,751
|
|
|
22,110
|
|
|
85,512
|
|
Nonaccrual loans at end of period
|
$
|
47,175
|
|
$
|
44,670
|
|
$
|
101,767
|
|
$
|
47,175
|
|
$
|
101,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings (TDRs)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing
|
$
|
21,985
|
|
$
|
28,114
|
|
$
|
44,346
|
|
$
|
21,985
|
|
$
|
44,346
|
|
Nonaccrual
|
|
20,507
|
|
|
21,415
|
|
|
46,916
|
|
|
20,507
|
|
|
46,916
|
|
Total
|
$
|
42,492
|
|
$
|
49,529
|
|
$
|
91,262
|
|
$
|
42,492
|
|
$
|
91,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Real Estate Owned (OREO) Activity
|
|
|
|
|
|
|
|
|
|
|
OREO at beginning of period
|
$
|
54,507
|
|
$
|
56,882
|
|
$
|
41,857
|
|
$
|
30,892
|
|
$
|
43,671
|
|
Real estate acquired
|
|
675
|
|
|
797
|
|
|
2,064
|
|
|
32,338
|
|
|
20,606
|
|
Valuation adjustment write-downs
|
|
(3,005
|
)
|
|
(600
|
)
|
|
(882
|
)
|
|
(4,255
|
)
|
|
(2,466
|
)
|
Proceeds from sales of properties
|
|
(5,831
|
)
|
|
(2,973
|
)
|
|
(12,205
|
)
|
|
(13,084
|
)
|
|
(30,787
|
)
|
Gain (loss) on sales, net
|
|
(149
|
)
|
|
401
|
|
|
58
|
|
|
306
|
|
|
(132
|
)
|
OREO at end of period
|
$
|
46,197
|
|
$
|
54,507
|
|
$
|
30,892
|
|
$
|
46,197
|
|
$
|
30,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PORTER BANCORP, INC.
Unaudited Financial Information
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
12/31/14
|
|
|
9/30/14
|
|
|
6/30/14
|
|
|
|
3/31/14
|
|
|
|
12/31/13
|
|
|
|
12/31/12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
624,999
|
|
|
$
|
638,360
|
|
|
$
|
643,030
|
|
|
$
|
682,591
|
|
|
$
|
709,326
|
|
|
$
|
899,092
|
|
Allowance for loan losses
|
|
|
(19,364
|
)
|
|
|
(24,198
|
)
|
|
|
(25,133
|
)
|
|
|
(25,415
|
)
|
|
|
(28,124
|
)
|
|
|
(56,680
|
)
|
Net loans
|
|
|
605,635
|
|
|
|
614,162
|
|
|
|
617,897
|
|
|
|
657,176
|
|
|
|
681,202
|
|
|
|
842,412
|
|
Loans held for sale
|
|
|
8,926
|
|
|
|
—
|
|
|
|
280
|
|
|
|
—
|
|
|
|
149
|
|
|
|
507
|
|
Securities held to maturity
|
|
|
42,325
|
|
|
|
42,386
|
|
|
|
43,488
|
|
|
|
43,550
|
|
|
|
43,612
|
|
|
|
—
|
|
Securities available for sale
|
|
|
190,791
|
|
|
|
192,146
|
|
|
|
180,723
|
|
|
|
166,442
|
|
|
|
163,344
|
|
|
|
178,476
|
|
Federal funds sold & interest bearing deposits
|
|
|
66,011
|
|
|
|
73,494
|
|
|
|
95,353
|
|
|
|
99,286
|
|
|
|
103,669
|
|
|
|
41,161
|
|
Cash and due from financial institutions
|
|
|
14,169
|
|
|
|
11,336
|
|
|
|
6,913
|
|
|
|
7,449
|
|
|
|
7,465
|
|
|
|
8,411
|
|
Premises and equipment
|
|
|
19,507
|
|
|
|
19,649
|
|
|
|
19,788
|
|
|
|
19,821
|
|
|
|
19,983
|
|
|
|
20,805
|
|
Bank owned life insurance
|
|
|
9,167
|
|
|
|
9,103
|
|
|
|
9,039
|
|
|
|
8,981
|
|
|
|
8,911
|
|
|
|
8,398
|
|
FHLB Stock
|
|
|
7,323
|
|
|
|
7,323
|
|
|
|
7,323
|
|
|
|
7,323
|
|
|
|
10,072
|
|
|
|
10,072
|
|
Other real estate owned
|
|
|
46,197
|
|
|
|
54,507
|
|
|
|
56,882
|
|
|
|
45,918
|
|
|
|
30,892
|
|
|
|
43,671
|
|
Accrued interest receivable and other assets
|
|
|
7,938
|
|
|
|
6,608
|
|
|
|
7,181
|
|
|
|
7,584
|
|
|
|
6,822
|
|
|
|
8,718
|
|
Total Assets
|
|
$
|
1,017,989
|
|
|
$
|
1,030,714
|
|
|
$
|
1,044,867
|
|
|
$
|
1,063,530
|
|
|
$
|
1,076,121
|
|
|
$
|
1,162,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit
|
|
$
|
574,681
|
|
|
$
|
609,682
|
|
|
$
|
631,110
|
|
|
$
|
656,475
|
|
|
$
|
679,952
|
|
|
$
|
760,573
|
|
Interest checking
|
|
|
91,086
|
|
|
|
76,431
|
|
|
|
76,625
|
|
|
|
79,689
|
|
|
|
84,626
|
|
|
|
87,234
|
|
Money market
|
|
|
109,734
|
|
|
|
100,890
|
|
|
|
95,946
|
|
|
|
89,678
|
|
|
|
79,349
|
|
|
|
63,715
|
|
Savings
|
|
|
36,430
|
|
|
|
36,364
|
|
|
|
37,178
|
|
|
|
38,524
|
|
|
|
36,292
|
|
|
|
39,227
|
|
Total interest bearing deposits
|
|
|
811,931
|
|
|
|
823,367
|
|
|
|
840,859
|
|
|
|
864,366
|
|
|
|
880,219
|
|
|
|
950,749
|
|
Demand deposits
|
|
|
114,910
|
|
|
|
110,165
|
|
|
|
109,956
|
|
|
|
110,507
|
|
|
|
107,486
|
|
|
|
114,310
|
|
Total deposits
|
|
|
926,841
|
|
|
|
933,532
|
|
|
|
950,815
|
|
|
|
974,873
|
|
|
|
987,705
|
|
|
|
1,065,059
|
|
Federal funds purchased & repurchase agreements
|
|
|
1,341
|
|
|
|
1,817
|
|
|
|
2,451
|
|
|
|
2,240
|
|
|
|
2,470
|
|
|
|
2,634
|
|
FHLB advances
|
|
|
15,752
|
|
|
|
16,940
|
|
|
|
14,134
|
|
|
|
4,345
|
|
|
|
4,492
|
|
|
|
5,604
|
|
Junior subordinated debentures
|
|
|
29,950
|
|
|
|
30,175
|
|
|
|
30,400
|
|
|
|
30,625
|
|
|
|
30,850
|
|
|
|
31,975
|
|
Accrued interest payable and other liabilities
|
|
|
10,640
|
|
|
|
18,922
|
|
|
|
16,453
|
|
|
|
15,110
|
|
|
|
14,673
|
|
|
|
10,169
|
|
Total liabilities
|
|
|
984,524
|
|
|
|
1,001,386
|
|
|
|
1,014,253
|
|
|
|
1,027,193
|
|
|
|
1,040,190
|
|
|
|
1,115,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stockholders’ equity
|
|
|
8,552
|
|
|
|
38,283
|
|
|
|
38,283
|
|
|
|
38,283
|
|
|
|
38,283
|
|
|
|
38,123
|
|
Common stockholders’ equity (deficit)
|
|
|
24,913
|
|
|
|
(8,955
|
)
|
|
|
(7,669
|
)
|
|
|
(1,946
|
)
|
|
|
(2,352
|
)
|
|
|
9,067
|
|
Total stockholders’ equity
|
|
|
33,465
|
|
|
|
29,328
|
|
|
|
30,614
|
|
|
|
36,337
|
|
|
|
35,931
|
|
|
|
47,190
|
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
1,017,989
|
|
|
$
|
1,030,714
|
|
|
$
|
1,044,867
|
|
|
$
|
1,063,530
|
|
|
$
|
1,076,121
|
|
|
$
|
1,162,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending shares outstanding
|
|
|
14,890,514
|
|
|
|
13,099,400
|
|
|
|
13,104,853
|
|
|
|
12,894,741
|
|
|
|
12,840,999
|
|
|
|
12,002,421
|
|
Book value per common share
|
|
$
|
1.67
|
|
|
$
|
(0.68
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
0.74
|
|
Tangible book value per common share
|
|
|
1.61
|
|
|
|
(0.76
|
)
|
|
|
(0.67
|
)
|
|
|
(0.25
|
)
|
|
|
(0.29
|
)
|
|
|
0.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PORTER BANCORP, INC.
Unaudited Financial Information
(in thousands, except share and per share data)
|
|
|
|
|
As of
|
|
|
|
|
12/31/14
|
|
|
|
9/30/14
|
|
|
|
6/30/14
|
|
|
|
3/31/14
|
|
|
|
12/31/13
|
|
|
|
12/31/12
|
|
Asset Quality Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan 90 days or more past due still on accrual
|
|
$
|
151
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
232
|
|
|
$
|
86
|
|
Nonaccrual loans
|
|
|
47,175
|
|
|
|
44,670
|
|
|
|
44,375
|
|
|
|
77,344
|
|
|
|
101,767
|
|
|
|
94,517
|
|
Total non-performing loans
|
|
|
47,326
|
|
|
|
44,670
|
|
|
|
44,375
|
|
|
|
77,344
|
|
|
|
101,999
|
|
|
|
94,603
|
|
Real estate acquired through foreclosures
|
|
|
46,197
|
|
|
|
54,507
|
|
|
|
56,882
|
|
|
|
45,918
|
|
|
|
30,892
|
|
|
|
43,671
|
|
Other repossessed assets
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total non-performing assets
|
|
$
|
93,523
|
|
|
$
|
99,177
|
|
|
$
|
101,257
|
|
|
$
|
123,262
|
|
|
$
|
132,891
|
|
|
$
|
138,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans to total loans
|
|
|
7.57
|
%
|
|
|
7.00
|
%
|
|
|
6.90
|
%
|
|
|
11.33
|
%
|
|
|
14.38
|
%
|
|
|
10.52
|
%
|
Non-performing assets to total assets
|
|
|
9.19
|
|
|
|
9.62
|
|
|
|
9.69
|
|
|
|
11.59
|
|
|
|
12.35
|
|
|
|
11.89
|
|
Allowance for loan losses to non-performing loans
|
|
|
40.92
|
|
|
|
54.17
|
|
|
|
56.64
|
|
|
|
32.86
|
|
|
|
27.57
|
|
|
|
59.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loans evaluated individually
|
|
$
|
752
|
|
|
$
|
1,788
|
|
|
$
|
1,753
|
|
|
$
|
2,453
|
|
|
$
|
3,471
|
|
|
$
|
21,034
|
|
Loans evaluated individually for impairment
|
|
|
71,993
|
|
|
|
78,695
|
|
|
|
79,742
|
|
|
|
122,158
|
|
|
|
149,883
|
|
|
|
188,808
|
|
Allowance as % of loans evaluated individually
|
|
|
1.04
|
%
|
|
|
2.27
|
%
|
|
|
2.20
|
%
|
|
|
2.01
|
%
|
|
|
2.32
|
%
|
|
|
11.14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loans evaluated collectively
|
|
$
|
18,612
|
|
|
$
|
22,410
|
|
|
$
|
23,380
|
|
|
$
|
22,962
|
|
|
$
|
24,653
|
|
|
$
|
35,646
|
|
Loans evaluated collectively for impairment
|
|
|
553,006
|
|
|
|
559,665
|
|
|
|
563,288
|
|
|
|
560,433
|
|
|
|
559,443
|
|
|
|
710,284
|
|
Allowance as % of loans evaluated collectively
|
|
|
3.37
|
%
|
|
|
4.00
|
%
|
|
|
4.15
|
%
|
|
|
4.10
|
%
|
|
|
4.41
|
%
|
|
|
5.02
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to total loans
|
|
|
3.10
|
%
|
|
|
3.79
|
%
|
|
|
3.91
|
%
|
|
|
3.72
|
%
|
|
|
3.96
|
%
|
|
|
6.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans by Risk Category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
461,126
|
|
|
$
|
446,166
|
|
|
$
|
434,853
|
|
|
$
|
415,144
|
|
|
$
|
369,529
|
|
|
$
|
437,886
|
|
Watch
|
|
|
68,200
|
|
|
|
83,711
|
|
|
|
91,208
|
|
|
|
104,171
|
|
|
|
144,316
|
|
|
|
177,419
|
|
Special Mention
|
|
|
4,189
|
|
|
|
4,431
|
|
|
|
3,223
|
|
|
|
4,069
|
|
|
|
5,865
|
|
|
|
34,700
|
|
Substandard
|
|
|
91,484
|
|
|
|
104,052
|
|
|
|
113,746
|
|
|
|
159,207
|
|
|
|
189,616
|
|
|
|
248,691
|
|
Doubtful
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
396
|
|
Total
|
|
$
|
624,999
|
|
|
$
|
638,360
|
|
|
$
|
643,030
|
|
|
$
|
682,591
|
|
|
$
|
709,326
|
|
|
$
|
899,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-based Capital Ratios - Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I leverage ratio
|
|
|
4.51
|
%
|
|
|
4.02
|
%
|
|
|
4.10
|
%
|
|
|
4.87
|
%
|
|
|
4.95
|
%
|
|
|
4.50
|
%
|
Tier I risk-based capital ratio
|
|
|
6.70
|
|
|
|
5.93
|
|
|
|
6.19
|
|
|
|
7.22
|
|
|
|
7.34
|
|
|
|
6.46
|
|
Total risk-based capital ratio
|
|
|
10.61
|
|
|
|
10.05
|
|
|
|
10.27
|
|
|
|
10.93
|
|
|
|
11.03
|
|
|
|
9.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-based Capital Ratios – PBI Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I leverage ratio
|
|
|
5.78
|
%
|
|
|
6.09
|
%
|
|
|
5.96
|
%
|
|
|
6.36
|
%
|
|
|
6.28
|
%
|
|
|
5.37
|
%
|
Tier I risk-based capital ratio
|
|
|
8.59
|
|
|
|
8.99
|
|
|
|
9.00
|
|
|
|
9.44
|
|
|
|
9.35
|
|
|
|
7.71
|
|
Total risk-based capital ratio
|
|
|
10.57
|
|
|
|
11.01
|
|
|
|
11.06
|
|
|
|
11.50
|
|
|
|
11.44
|
|
|
|
9.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FTE employees
|
|
|
264
|
|
|
|
268
|
|
|
|
275
|
|
|
|
263
|
|
|
|
260
|
|
|
|
278
|
|
CONTACT:
Porter Bancorp, Inc.
John T. Taylor, 502-499-4800
Chief
Executive Officer
Porter Bancorp, Inc. (delisted) (NASDAQ:PBIB)
Historical Stock Chart
From Jun 2024 to Jul 2024
Porter Bancorp, Inc. (delisted) (NASDAQ:PBIB)
Historical Stock Chart
From Jul 2023 to Jul 2024