Filed
Pursuant to Rule 424(b)(3)
Registration
No. 333-266397
PROSPECTUS
SUPPLEMENT NO. 4
To
Prospectus Dated December 19, 2022
1,759,957
SHARES
OF COMMON STOCK
This prospectus supplement amends
and supplements the prospectus dated December 19, 2022, as supplemented or amended from time to time (the “Prospectus”),
which forms a part of the Registration Statement on Form S-1, as amended (No. 333-266397) of Lipella Pharmaceuticals Inc., a Delaware
corporation (the “Company”, “we”, “us” or “our”). This prospectus supplement is being
filed to update and supplement the information in the Prospectus with the information contained in our Quarterly Report on Form 10-Q
for the three months ended September 30, 2023, filed with the U.S. Securities and Exchange Commission on November 14, 2023 (the “Quarterly
Report”). Accordingly, we have attached the Quarterly Report to this prospectus supplement.
The Prospectus and this prospectus
supplement relate to the offer and sale by the selling stockholders identified in the Prospectus (the “Selling Stockholders”),
or their permitted transferees, of an aggregate of 1,759,957 shares of our common stock, par value $0.0001 (“Common Stock”)
issued by us to the Selling Stockholders in connection with a private placement conducted between October 2020 and June 2021.
The Common Stock is listed on the
Nasdaq Capital Market (the “Nasdaq”) under the symbol “LIPO.” On November 12, 2023, the last reported sales price
of the Common Stock was $1.14 per share. We are an “emerging growth company” as defined under the U.S. federal securities
laws and, as such, may elect to comply with certain reduced public company reporting requirements for this and future filings.
This prospectus supplement updates
and supplements the information in the Prospectus and is not complete without, and may not be delivered or utilized except in combination
with, the Prospectus, including any amendments or supplements thereto. This prospectus supplement should be read in conjunction with the
Prospectus and if there is any inconsistency between the information in the Prospectus and this prospectus supplement, you should rely
on the information in this prospectus supplement.
Investing in our shares of Common
Stock involves a high degree of risk. You should review carefully the risks and uncertainties described under the heading “Risk
Factors” beginning on page 9 of this prospectus and under similar headings in any amendments or supplements to this prospectus.
Neither the U.S. Securities and Exchange Commission nor any state securities commission has approved or disapproved of such shares of
Common Stock or passed upon the adequacy or accuracy of this prospectus. Any representation to the contrary is a criminal offense.
The date of this prospectus
supplement is November 14, 2023
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: September
30, 2023, or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number: 001-41575
Lipella Pharmaceuticals Inc.
(Exact name of registrant as specified in
its charter)
Delaware |
|
20-2388040 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer
Identification No.) |
7800 Susquehanna St., Suite 505 |
Pittsburgh, PA 15208 |
(Address of principal executive offices)
(Zip Code)
|
(412) 901-0315 |
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section
12(b) of the Act
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of exchange on which
registered |
Common Stock, par
value $0.0001 per share |
|
LIPO |
|
The Nasdaq Stock
Market LLC
|
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth
company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting
company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
Non-accelerated filer |
☒ |
Smaller reporting company |
☒ |
|
|
Emerging growth company |
☒ |
If an emerging growth company, indicate
by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
☒
As of November 12, 2023, there were 5,803,945 shares of common stock, par value $0.0001 per share, of
the registrant outstanding.
Lipella Pharmaceuticals Inc.
Form 10-Q
September 30, 2023
Table
of Contents
References in this Quarterly
Report on Form 10-Q to the “Company,” “Lipella,” “we,” “us,” or “our”
mean Lipella Pharmaceuticals Inc. unless otherwise expressly stated or the context indicates otherwise.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
Lipella Pharmaceuticals Inc.
CONDENSED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
September 30, 2023
(unaudited) |
|
|
December 31, 2022 |
|
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,409,847 |
|
|
$ |
5,121,743 |
|
Grants receivable |
|
|
53,140 |
|
|
|
113,655 |
|
Prepaid expenses |
|
|
208,080 |
|
|
|
563,891 |
|
Total Current Assets |
|
|
2,671,067 |
|
|
|
5,799,289 |
|
Property and Equipment |
|
|
|
|
|
|
|
|
Furniture, fixtures and equipment |
|
|
140,293 |
|
|
|
125,859 |
|
Furniture, fixtures and equipment (Accumulated Depreciation) |
|
|
(126,821 |
) |
|
|
(125,859 |
) |
Furniture and fixtures, net |
|
|
13,472 |
|
|
|
- |
|
Other Assets |
|
|
|
|
|
|
|
|
Operating lease right of use asset |
|
|
156,406 |
|
|
$ |
150,821 |
|
Total Other Assets |
|
|
156,406 |
|
|
$ |
150,821 |
|
Total Assets |
|
$ |
2,840,945 |
|
|
$ |
5,950,110 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
303,052 |
|
|
$ |
384,357 |
|
Accrued expenses |
|
|
76,075 |
|
|
|
389,209 |
|
Operating lease liability |
|
|
87,272 |
|
|
|
58,262 |
|
Payroll liability |
|
|
82,331 |
|
|
|
67,832 |
|
Notes payable, current |
|
|
- |
|
|
|
25,000 |
|
Related party loan |
|
|
- |
|
|
|
250,000 |
|
Related party interest |
|
|
- |
|
|
|
3,596 |
|
Total Current Liabilities |
|
|
548,730 |
|
|
|
1,178,256 |
|
Operating lease liability, net of current portion |
|
|
70,484 |
|
|
|
96,258 |
|
Related party interest, net of current portion |
|
|
- |
|
|
|
- |
|
Related party loan, net of current portion |
|
|
- |
|
|
|
- |
|
Total Liabilities |
|
$ |
619,214 |
|
|
$ |
1,274,514 |
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value; 20,000,000 shares authorized; -0- shares issued and outstanding at September 30, 2023 and December 31, 2022 |
|
$ |
- |
|
|
$ |
- |
|
Common stock, $0.0001 par value; 200,000,000 shares authorized; 5,803,945 shares issued and outstanding at September 30, 2023 and 5,743,945 shares issued and outstanding at December 31, 2022 |
|
|
580 |
|
|
|
574 |
|
Additional paid-in capital |
|
|
11,856,110 |
|
|
|
10,379,900 |
|
Accumulated deficit |
|
|
(9,634,959 |
) |
|
|
(5,704,878 |
) |
Total stockholders’ equity |
|
|
2,221,731 |
|
|
|
4,675,596 |
|
Total liabilities and stockholders' equity |
|
$ |
2,840,945 |
|
|
$ |
5,950,110 |
|
On December 19, 2022, we effected a 2.5 for 1 reverse stock
split (the “Stock Split”) of all outstanding shares of our common stock, $0.0001 par value per share (“Common
Stock”) . All per share amounts have been retroactively adjusted to reflect the effects of the Stock Split. See
Note 11 for more information. The accompanying
notes are an integral part of these condensed financial statements.
Lipella Pharmaceuticals Inc.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
For the nine months ended |
|
|
|
September 30, 2023 |
|
|
September 30, 2022 |
|
|
September 30, 2023 |
|
|
September 30, 2022 |
|
Grant revenues |
|
$ |
104,051 |
|
|
$ |
- |
|
|
$ |
328,775 |
|
|
$ |
33,149 |
|
Total revenues |
|
|
104,051 |
|
|
|
- |
|
|
|
328,775 |
|
|
|
33,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
833,260 |
|
|
|
650,954 |
|
|
|
2,584,636 |
|
|
|
2,069,574 |
|
General and administrative |
|
|
627,518 |
|
|
|
61,688 |
|
|
|
1,760,498 |
|
|
|
194,025 |
|
Total costs and expenses |
|
|
1,460,778 |
|
|
|
712,642 |
|
|
|
4,345,134 |
|
|
|
2,263,599 |
|
Loss from operations |
|
|
(1,356,727 |
) |
|
|
(712,642 |
) |
|
|
(4,016,359 |
) |
|
|
(2,230,450 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(45 |
) |
Interest income |
|
|
33,157 |
|
|
|
501 |
|
|
|
97,126 |
|
|
|
1,636 |
|
Interest expense related party |
|
|
- |
|
|
|
(1,653 |
) |
|
|
(10,848 |
) |
|
|
(4,908 |
) |
Total other income
(expense) |
|
|
33,157 |
|
|
|
(1,152 |
) |
|
|
86,278 |
|
|
|
(3,317 |
) |
Loss before income taxes |
|
|
(1,323,570 |
) |
|
|
(713,794 |
) |
|
|
(3,930,081 |
) |
|
|
(2,233,767 |
) |
Provision for income taxes |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net Loss |
|
$ |
(1,323,570 |
) |
|
$ |
(713,794 |
) |
|
$ |
(3,930,081 |
) |
|
$ |
(2,233,767 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
(0.23 |
) |
|
|
(0.17 |
) |
|
|
(0.68 |
) |
|
|
(0.57 |
) |
Dilutive |
|
|
(0.23 |
) |
|
|
(0.17 |
) |
|
|
(0.68 |
) |
|
|
(0.57 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average of shares of Common Stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
5,753,728 |
|
|
|
4,105,820 |
|
|
|
5,747,242 |
|
|
|
3,947,233 |
|
Dilutive |
|
|
5,753,728 |
|
|
|
4,105,820 |
|
|
|
5,747,242 |
|
|
|
3,947,233 |
|
All per share amounts have been retroactively
adjusted to reflect the effects of the Stock Split. See Note 11 for more information. The accompanying notes are an integral part
of these condensed financial statements.
Lipella Pharmaceuticals Inc.
CONDENSED STATEMENTS OF
CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A Convertible |
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
Common Stock |
|
|
paid-in |
|
|
Accumulated |
|
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
capital |
|
|
Deficit |
|
|
Total |
|
Balances, December 31, 2021 |
|
|
1,592,447 |
|
|
$ |
159 |
|
|
|
3,866,625 |
|
|
$ |
387 |
|
|
$ |
4,530,193 |
|
|
$ |
(3,107,187 |
) |
|
$ |
1,423,552 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(737,950 |
) |
|
|
(737,950 |
) |
Issuance of stock options |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
235,148 |
|
|
|
- |
|
|
|
235,148 |
|
Balances, March 31, 2022 |
|
|
1,592,447 |
|
|
|
159 |
|
|
|
3,866,625 |
|
|
|
387 |
|
|
|
4,765,341 |
|
|
|
(3,845,137 |
) |
|
|
920,750 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(782,024 |
) |
|
|
(782,024 |
) |
Issuance of stock options |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
213,489 |
|
|
|
- |
|
|
|
213,489 |
|
Balances, June 30, 2022 |
|
|
1,592,447 |
|
|
|
159 |
|
|
|
3,866,625 |
|
|
|
387 |
|
|
|
4,978,830 |
|
|
|
(4,627,161 |
) |
|
|
352,215 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(713,794 |
) |
|
|
(713,794 |
) |
Issuance of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
298,759 |
|
|
|
|
|
|
|
298,759 |
|
Conversion of Series A preferred stock to Common Stock |
|
|
(821,118 |
) |
|
|
(82 |
) |
|
|
328,447 |
|
|
|
33 |
|
|
|
49 |
|
|
|
|
|
|
|
- |
|
Balances, September 30, 2022 |
|
|
771,329 |
|
|
|
77 |
|
|
|
4,195,072 |
|
|
|
420 |
|
|
|
5,277,638 |
|
|
|
(5,340,955 |
) |
|
|
(62,820 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2022 |
|
|
- |
|
|
|
- |
|
|
|
5,743,945 |
|
|
|
574 |
|
|
|
10,379,900 |
|
|
|
(5,704,878 |
) |
|
|
4,675,596 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,067,825 |
) |
|
|
(1,067,825 |
) |
Issuance of stock options |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
208,639 |
|
|
|
- |
|
|
|
208,639 |
|
Balances, March 31, 2023 |
|
|
- |
|
|
|
- |
|
|
|
5,743,945 |
|
|
|
574 |
|
|
|
10,588,539 |
|
|
|
(6,772,703 |
) |
|
|
3,816,410 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,538,686 |
) |
|
|
(1,538,686 |
) |
Issuance of stock options |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
847,618 |
|
|
|
- |
|
|
|
847,618 |
|
Balances, June 30, 2023 |
|
|
- |
|
|
|
- |
|
|
|
5,743,945 |
|
|
|
574 |
|
|
|
11,436,157 |
|
|
|
(8,311,389 |
) |
|
|
3,125,342 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,323,570 |
) |
|
|
(1,323,570 |
) |
Issuance of stock options |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
298,759 |
|
|
|
- |
|
|
|
298,759 |
|
Shares issued for services |
|
|
- |
|
|
|
- |
|
|
|
60,000 |
|
|
|
6 |
|
|
|
121,194 |
|
|
|
- |
|
|
|
121,200 |
|
Balances, September 30, 2023 |
|
|
- |
|
|
$ |
- |
|
|
|
5,803,945 |
|
|
$ |
580 |
|
|
$ |
11,856,110 |
|
|
$ |
(9,634,959 |
) |
|
$ |
2,221,731 |
|
All per share amounts have been retroactively
adjusted to reflect the effects of the Stock Split. See Note 11 for more information. The accompanying notes are an integral part
of these condensed financial statements.
Lipella Pharmaceuticals Inc.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
For the nine months ended |
|
|
|
September 30, |
|
|
|
2023 |
|
|
2022 |
|
Cash flow from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(3,930,081 |
) |
|
$ |
(2,233,767 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
962 |
|
|
|
- |
|
Shares issued for services |
|
|
121,200 |
|
|
|
- |
|
Non-cash stock option expense |
|
|
1,355,016 |
|
|
|
747,396 |
|
Interest expense related party net (non-cash) |
|
|
- |
|
|
|
4,908 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Operating right of use asset |
|
|
(2,348 |
) |
|
|
572 |
|
Grants receivable |
|
|
60,515 |
|
|
|
- |
|
Prepaid expense |
|
|
355,811 |
|
|
|
(500,668 |
) |
Accounts payable |
|
|
(81,305 |
) |
|
|
305,458 |
|
Accrued expenses |
|
|
(316,730 |
) |
|
|
46,179 |
|
Payroll liability |
|
|
14,498 |
|
|
|
30,320 |
|
Net cash used in operating activities |
|
|
(2,422,462 |
) |
|
|
(1,599,602 |
) |
Cash flow from investing activities: |
|
|
|
|
|
|
|
|
Purchase or sale of marketable securities |
|
|
- |
|
|
|
300,546 |
|
Purchase of Property, plant, and equipment |
|
|
(14,434 |
) |
|
|
- |
|
Net cash used in/provided by investing activities |
|
|
(14,434 |
) |
|
|
300,546 |
|
Cash flow from financing activities: |
|
|
|
|
|
|
|
|
Repayment of notes payable, related party |
|
|
(250,000 |
) |
|
|
- |
|
Repayment of notes payable |
|
|
(25,000 |
) |
|
|
- |
|
Net cash used in financing activities |
|
|
(275,000 |
) |
|
|
- |
|
Net decrease in cash, cash equivalents |
|
|
(2,711,896 |
) |
|
|
(1,299,056 |
) |
Cash, and cash equivalents at beginning of period |
|
|
5,121,743 |
|
|
|
1,413,828 |
|
Cash, and cash equivalents at end of period |
|
$ |
2,409,847 |
|
|
$ |
114,772 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Interest Paid |
|
$ |
11,358 |
|
|
$ |
- |
|
Income taxes paid |
|
|
- |
|
|
|
- |
|
The accompanying notes are an integral
part of these condensed financial statements.
Lipella Pharmaceuticals Inc.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Description of Business and Basis of Presentation
Nature of Business
Lipella Pharmaceuticals Inc. (the “Company”) is focused on the development of drugs, diagnostics,
and medical devices. Our operations consist of research, preclinical development and clinical development activities, and our most
advanced program is in Phase 2a clinical development. Since our inception in 2005, we have historically financed our operations
through a combination of federal grant revenue, licensing revenue, manufacturing revenue, as well as equity and debt financing.
The Company is located in Pittsburgh, Pennsylvania. On December 19, 2022, we effected the Stock Split. The Company’s outstanding
share and per share amounts in these condensed financial statements have been adjusted to give effect to the Stock Split, for all
periods presented. For more information, see Note 11 - Common Stock.
Basis of Presentation
The
Company’s unaudited condensed financial statements have been prepared in accordance with U.S. generally accepted accounting
principles (“GAAP”). Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP
as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Updates (“ASU”) of the
Financial Accounting Standards Board (“FASB”).
In the opinion of management,
the accompanying unaudited condensed financial statements include all adjustments, consisting of normal recurring adjustments,
which are necessary to present fairly the Company’s financial position, results of operations, and cash flows. The interim
results of operations are not necessarily indicative of the results that may occur for the full fiscal year. Certain information
and footnote disclosure normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted
pursuant to instructions, rules, and regulations prescribed by the United States Securities and Exchange Commission (“SEC”).
The unaudited condensed interim financial statements should be read in conjunction with the audited financial statements and notes
thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022 that was filed with the SEC on
March 31, 2023 (our “Annual Report”).
Note 2. Going Concern
The accompanying condensed
financial statements have been prepared in conformity with GAAP, which contemplate continuation of the Company as a going concern.
The Company has not established a source of revenues sufficient to cover its operating costs and will require significant additional
capital to continue its research and development programs, including progressing clinical product candidates to commercialization
and preparing for commercial-scale manufacturing and sales.
The Company’s
net loss for the nine months ended September 30, 2023 and fiscal year ended December 31, 2022 was ($3,930,081) and ($2,597,692),
respectively. Since inception, the Company has incurred historical losses and has an accumulated deficit of ($9,634,959) at September
30, 2023 and ($5,704,878) at December 31, 2022, respectively. At September 30, 2023, the Company had available cash and cash
equivalents of $2,409,847 and net working capital of $2,122,337. The Company anticipates operating losses to continue for
the foreseeable future due to, among other things, costs related to: research, development of product candidates, conducting preclinical
studies and clinical trials, and administrative organization. These funds, and our funds available under existing government contracts,
may not be sufficient to enable us to meet our obligations as they come due at least for the next twelve months from the issuance
date of these financial statements.
If we are unable to
obtain additional capital (which is not assured at this time), our long-term business plan may not be accomplished and we may be
forced to curtail or cease operations. These factors individually and collectively raise substantial doubt about our ability to
continue as a going concern. The accompanying unaudited condensed financial statements do not include any adjustments that may
result from this uncertainty.
Note 3. Summary of Significant Accounting Policies
The Company’s significant accounting policies are described
in Note 2 “Summary of Significant Accounting Policies,” in the Company’s Annual Report on Form 10-K filed with
the SEC on March 31, 2023. There have been no material changes to the significant accounting policies during the three-month and
nine-month periods ended September 30, 2023, except for items mentioned below.
Use of Estimates
The preparation of
financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of these financial statements. Actual
results could differ from those estimates.
Adoption of New Accounting Pronouncements
During the three months and nine months ended September 30, 2023 and 2022, there were several new accounting
pronouncements issued by the FASB. Each of these pronouncements, as applicable, has been or will be adopted by the Company. Management
does not believe the adoption of any of these accounting pronouncements will have a material impact on the Company’s condensed
consolidated financial statements.
Basis of Presentation
The unaudited condensed financial statements have been prepared
in accordance with GAAP for interim financial information and Article 10 of Regulation S-X. Accordingly, the unaudited condensed
financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and
should be read in conjunction with the Company’s audited financial statements and notes thereto included in our Annual Report.
Concentration of Credit Risk
The
Company’s grant revenues and grant receivables are from the National Institute of Health (the “NIH”). The
NIH is an agency of the United States Department of Health & Human Services, and the Company believes amounts are
fully collectible from this agency. Contract revenues were $328,775
for the nine months ended September 30, 2023, and $104,051
for the three months ended September 30, 2023.
Earnings Per Share
Basic net loss per
share of Common Stock is computed by dividing the net loss for the period by the weighted-average number of shares of Common Stock
outstanding during the period. Diluted net loss per common share is computed giving effect to all dilutive Common Stock equivalents,
consisting of stock options and warrants. Diluted net loss per share of Common Stock for the nine months ended September 30, 2023
and 2022 is the same as basic net loss per share, as the Common Stock equivalents were anti-dilutive due to the net loss.
Due to the Stock Split,
the shares outstanding at September 30, 2022 have been retroactively adjusted, reducing them from 10,457,680 to 4,195,072. This
had a corresponding increase in the loss per share of Common Stock from $0.23 to $0.57 per share for the nine months ended September
30, 2022, and from $0.07 to $0.17 per share for the three months ended September 30, 2022.
At September 30, 2023 and 2022, the Common Stock equivalent
shares were, as follows:
Schedule of common stock equivalent shares
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
2023 |
|
|
2022 |
|
Shares of Common Stock issuable under equity incentive plans outstanding |
|
|
2,453,000 |
|
|
|
2,054,000 |
|
Shares of Common Stock issuable upon exercise of warrants |
|
|
143,994 |
|
|
|
143,994 |
|
Shares of Common Stock issuable upon conversion of Series A Preferred Stock |
|
|
— |
|
|
|
308,532 |
|
Common Stock equivalent shares excluded from diluted net loss per share |
|
|
2,596,994 |
|
|
|
2,506,526 |
|
Note 4. Fair Value Measurements and Marketable Debt Securities
In accordance with
ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”), the Company measure its assets
and liabilities at fair value. We apply the three-level valuation hierarchy as described in ASC 820, which is based upon the transparency
of input as of the measurement date. The three levels of inputs as defined are:
Level 1 - Inputs to the
valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 - Inputs to the
valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable
for the asset or liability, either directly or indirectly, for substantially the full term of the financial instruments.
Level 3 - Inputs to the
valuation methodology are unobservable and significant to the fair value measurement.
At September 30, 2023
and December 31, 2022, the Company’s financial instruments consist primarily of: cash and cash equivalents, accounts payable
and accrued liabilities. For cash equivalents, accounts payable and accrued liabilities, the carrying amounts of these financial
instruments as of September 30, 2023 and December 31, 2022 were considered representative of their fair values due to their short
term to maturity.
The Company held no
marketable securities or cash equivalents at December 31, 2022, and no marketable securities at September 30, 2023. For cash equivalents
at September 30, 2023 the fair value input levels are summarized below:
September 30, 2023 |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Cash Equivalents (maturity less than 90 days) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Paper |
|
$ |
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
— |
|
U.S. Government |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Money market funds |
|
|
2,086,035 |
|
|
|
— |
|
|
|
— |
|
|
|
2,086,035 |
|
Total Cash equivalents |
|
|
2,086,035 |
|
|
|
|
|
|
|
|
|
|
|
2,086,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable Securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Cash Equivalents and Marketable Securities |
|
$ |
2,086,035 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,086,035 |
|
Note 5. Prepaid Expenses
At September 30, 2023,
prepaid expenses consisted primarily of prepaid insurance of $93,776 prepaid costs of issuance of $38,156, and $76,149
in other prepaid expenses. At December 31, 2022, prepaid expenses consisted of $433,891 of prepaid insurance, and $130,000 of prepaid
investor relations and advisory services.
Note 6. Accrued Expenses
At September 30, 2023 accrued expenses were $76,075, consisting of $19,575 of accrued clinical expenses,
and $56,500 in unbilled professional services expenses. At December 31, 2022, the $389,209 of accrued expenses consisted of $224,871
in accrued professional expenses, and $164,338 in accrued clinical expenses.
Note 7. Notes Payable – Related Party
At December 31, 2022,
there was a $250,000 note outstanding, payable to Dr. Jonathan Kaufman, the Company’s Chief Executive Officer. The note
payable was due within one year and was issued by the Company in exchange for cash contributions made by Dr. Kaufman to the Company.
The note and accrued interest were paid in full in June of 2023.
The note obligation and accrued interest are provided in the following table.
Origination |
|
|
Original
Principal |
|
|
Current
Principal |
|
|
Rate |
|
|
Maturity |
|
|
Accrued Interest -
Related Party
December 31, 2022 |
|
|
Accrued Interest -
Related Party
September 30, 2023 |
|
|
Category |
|
November 1, 2022 |
|
|
$ |
250,000 |
|
|
$ |
- |
|
|
|
8.75 |
% |
|
|
06/30/23 |
|
|
$ |
3,596 |
|
|
$ |
— |
|
|
|
Paid in full
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 8. Letter of Credit
The Company has a letter
of credit with a bank for an aggregate available borrowing of $50,000 due upon demand. The letter of credit is collateralized by
substantially all of the Company’s assets and personally guaranteed by Dr. Jonathan Kaufman, the Company’s Chief Executive
Officer. The outstanding advances under the line of credit bear interest at the lending bank’s prime rate plus 3.10%. In
February 2023, the Company repaid all amounts outstanding under the letter of credit. The outstanding balance was $0 and $25,000
at September 30, 2023 and December 31, 2022, respectively.
Note 9. Stock Options
The Company previously
had two incentive plans in effect pursuant to which incentive stock options and nonqualified stock options were issued. The maximum
number of shares Common Stock that may be issued upon exercise of such outstanding options as of September 30, 2023 was 2,453,000
shares. This number comprises 1,078,000 unexpired options issued and outstanding granted under the Company’s expired 2008
Stock Incentive Plan and 1,375,000 options issued and outstanding granted under the Company’s Amended and Restated Stock
Incentive Plan, which was originally adopted in 2020 and amended and restated in 2022 (the “2020 Plan”), which is the
only Company incentive plan currently in effect. Incentive stock options granted under the 2020 Plan are granted with an exercise
price determined by the Company’s board of directors (the “Board”) or the Board’s compensation committee
(the “Compensation Committee”). Unless otherwise provided for by the Board or the Compensation Committee, vesting of
options granted under the 2020 Plan terminates once the optionee is no longer affiliated with the Company, subject to certain exceptions.
Such options generally expire ten years from the date of the grant (five years in the case of incentive stock options granted to
holders of over 10% of Common Stock). Stock options are granted under the 2020 Plan with an exercise price not less than the fair
market value of the underlying Common Stock on the date of the grant and incentive stock options granted to holders of over 10%
of Common Stock are granted with an exercise price not less than 110% of such fair market value on such grant date. Unless otherwise
specified by the Board or the Compensation Committee, all grants under the 2020 Plan vest fully over a three-year period, provided
that the employee continues to be employed, subject to certain exceptions. If an employee leaves the Company prior to the full
vesting of such option awards, then the remaining unvested portion is considered forfeited, and the earlier recognition of the
unvested shares is reversed during the period of forfeiture. As of September 30, 2023 and December 31, 2022 there was $507,398
and $1,222,500, respectively, of unrecognized compensation costs related to non-vested share-based compensation arrangements granted
to be recognized over the weighted average period of approximately 18 months.
The Company recognized $298,759 of compensation costs related to stock option vesting for both the three
months ended September 30, 2023 and the three months ended September 30, 2022. The Company recognized $1,355,016 and $747,396 of
compensation costs related to stock option vesting for the nine months ended September 30, 2023 and 2022, respectively.
The following is an
analysis of options to purchase shares of Common Stock issued and outstanding as of September 30, 2023 and December 31, 2022:
|
|
Shares |
|
|
Weighted
Average
Exercise
Price Per
Share ($) |
|
|
Weighted
Average
Remaining
Contractual
Term
(in Years) |
|
|
Aggregate
intrinsic
value ($) |
|
Outstanding as of December 31, 2021 |
|
|
2,044,000 |
|
|
|
2.82 |
|
|
|
6.61 |
|
|
|
4,446,667 |
|
Granted |
|
|
10,000 |
|
|
|
5.00 |
|
|
|
9.16 |
|
|
|
|
|
Expired |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2022 |
|
|
2,054,000 |
|
|
|
2.84 |
|
|
|
5.51 |
|
|
|
605,687 |
|
Granted |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expired |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of March 31, 2023 |
|
|
2,054,000 |
|
|
|
2.84 |
|
|
|
5.26 |
|
|
$ |
— |
|
Granted |
|
|
424,000 |
|
|
|
2.19 |
|
|
|
9.96 |
|
|
|
|
|
Expired |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of June 30, 2023 |
|
|
2,478,000 |
|
|
|
2.72 |
|
|
|
5.86 |
|
|
$ |
— |
|
Granted |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expired |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
(25,000 |
) |
|
|
2.19 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of September 30, 2023 |
|
|
2,453,000 |
|
|
|
2.73 |
|
|
|
5.56 |
|
|
$ |
— |
|
Vested as of September 30, 2023 |
|
|
2,190,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of September 30, 2023 |
|
|
2,190,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of December 31, 2022 |
|
|
1,619,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of status of the Company’s
non-vested stock options (exercisable for shares of Common Stock on a one-to-one basis) as of, and changes during, the nine months
ended September 30, 2023 and 2022 is presented below:
|
|
Number of
Stock Options
|
|
|
Weighted-
Average Fair
Value Grant
Date |
|
Nonvested at December 31, 2021 |
|
|
688,667 |
|
|
$ |
2.82 |
|
Granted |
|
|
10,000 |
|
|
$ |
2.84 |
|
Vested |
|
|
(264,000 |
) |
|
$ |
2.83 |
|
Expired |
|
|
— |
|
|
$ |
0.00 |
|
Nonvested at September 30, 2022 |
|
|
434,667 |
|
|
$ |
2.82 |
|
|
|
|
|
|
|
|
|
|
Nonvested at December 31, 2022 |
|
|
434,667 |
|
|
$ |
2.82 |
|
Granted |
|
|
424,000 |
|
|
|
2.19 |
|
Vested |
|
|
(678,000 |
) |
|
|
2.36 |
|
Expired |
|
|
— |
|
|
|
— |
|
Nonvested at September 30, 2023 |
|
|
180,667 |
|
|
$ |
2.81 |
|
In the nine months ended September 30, 2023 and 2022, the Company
granted options as presented below.
Stock Option Grants - On March 1,
2022, the Company issued 10,000 stock options at a $5.00 strike price, vesting immediately upon issuance.
On June 16, 2023, the Company issued 424,000
stock options at a $2.19 strike price, vesting immediately upon issuance.
The weighted-average fair value of stock options on the date of grant and the assumptions used to estimate
the fair value of stock options granted during the nine months ended September 30, 2023 and 2022 using the Black-Scholes option-pricing
model are as follows:
Nine
months ended September 30:
|
|
2023 |
|
|
2022 |
|
Weighted-average
fair value of options granted |
|
$ |
1.50 |
|
|
|
1.14 |
|
Expected volatility |
|
|
83.47 |
% |
|
|
75 |
% |
Expected life (in
years) |
|
|
5.04 |
|
|
|
10 |
|
Risk-free interest
rate (range) |
|
|
3.99 |
% |
|
|
2.31 |
% |
Expected dividend
yield |
|
$ |
— |
|
|
|
— |
|
Note 10. Preferred Stock
The Company’s
Second Amended and Restated Certificate of Incorporation (the “Charter”) authorizes the issuance of 20,000,000 shares
of preferred stock, par value $0.0001 per share. The Company’s Certificate of Designation of Preferences, Rights and Limitations
of Series A Preferred Stock sets forth the rights of the Series A Preferred Stock, par value $0.0001 per share, of the Company
(the “Series A Stock”) and authorizes the issuance of up to 5,000,000 shares of Series A Stock. With respect to dividend
rights and rights in the event of the liquidation or dissolution of the Company, the Series A Stock ranks prior to all Common Stock
and any other series of preferred stock which is junior to Series A Stock. Upon any matter submitted to the shareholders of the
Company for a vote, each holder of Series A Stock is entitled to the number of votes as is equal to the number of shares of Common
Stock into which such shares of Series A Stock are convertible at the time of such vote. The Series A Stock is not entitled to
any mandatory dividends.
The Series A Stock is convertible into Common Stock on a one-to-one basis. In the event of the liquidation
or dissolution of the Company, the holders of the Series A Stock are entitled to receive $0.60 per share, representing a liquidation
preference of $0 as of September 30, 2023 and December 31, 2022. The Series A Stock is not entitled to dividends, and is not considered
“participating” preferred, meaning converted securities are not entitled to a liquidation preference, and if a liquidation
preference has been taken, the associated security interest is dissolved. Prior to the completion of our initial public offering,
all of the Series A Stock would have automatically converted into Common Stock upon any one of the following three conditions:
a public offering of at least $7,000,000 of gross proceeds, the optional conversion of at least 80% of issued shares of Series
A Stock, or the consent of holders of a majority of the Series A Stock. The shares of Series A Stock have anti-dilution protection
that became effective upon the issuance of Common Stock (or securities convertible into Common Stock) at a price below $0.60 per
share.
If upon a liquidation
event, the assets of the Company available for distribution are insufficient to pay the holders of the Series A Stock the full amount
as to which they are entitled, then the entire amount available will be distributed among the holders of the Series A Stock ratably
in accordance with the respective amounts that would have been payable on such shares of Series A Stock if the amounts were paid
in full. If after the Series A Stock holders have been paid in full, the Common Stock shall be entitled to receive any and all
assets remaining to be paid or distributed.
In the year ended
December 31, 2022, all 1,592,447 outstanding shares of Series A Stock were converted to Common Stock on a 1:1 basis. After the
effect of the Stock Split, this conversion resulted in 636,979 shares of Common Stock. There were no shares of Series A Stock
outstanding at December 31, 2022 or September 30, 2023.
Note 11. Common Stock
The Charter authorizes
the issuance of 200,000,000 shares of Common Stock. On December 19, 2022, the Company effected the Stock Split, at a 2.5 for 1
ratio for all shares of Common Stock outstanding. The Company’s outstanding share and per share amounts
in these unaudited condensed financial statements have been adjusted to give effect to the Stock Split, for all periods presented.
There were 5,803,945 shares of Common Stock outstanding as of September 30, 2023 and 5,743,945 shares outstanding as of December
31, 2022.
During the year ended
December 31, 2022, the Company issued 22,950 shares of Common Stock in forgiveness of two related party notes. The aggregate principal
and interest of the notes was $138,810. On December 22, 2022, we completed an initial public offering (“IPO”) and listing
on the Nasdaq Capital Market (“Nasdaq”) of our Common Stock at a price to the public of $5.75 per share, which resulted
in the issuance of an additional 1,217,391 shares of Common Stock. The aggregate net proceeds from the IPO were approximately $5,000,000
after deducting underwriting discounts and commissions of $630,000 and offering expenses of approximately $1,160,000. During the
nine months ended September 30, 2023, the Company issued 60,000 shares of Common Stock in exchange for services rendered by a third
party.
The Common Stock is
subject to and qualified by the rights of the Series A Stock. Upon the dissolution or liquidation of the Company, the holders of
Common Stock will be entitled to receive all assets of the Company available for distribution to its stockholders, subject to any
preferential rights of any then outstanding Series A Stock.
Note 12. Warrants
No warrants were issued
in the nine months ended September 30, 2023, or the year ended December 31, 2022. In the year ended December 31, 2021, in connection
with the issuance of shares of Common Stock, 143,994
warrants exercisable into an equal number of shares of Common Stock were issued. The warrants have a 5-year
term and an exercise price of $5.00
per share (after giving effect to the Stock Split), and were recorded as equity- classified warrants. The Company had no warrant
liabilities at September 30, 2023 or December 31, 2022.
Note 13. Commitment and Contingencies
Operating Leases
Operating leases are
recorded as ROU assets and lease liabilities on the balance sheet. ROU assets represent our right to use the leased asset for
the lease term and lease liabilities represent our obligation to make lease payments. Operating lease ROU assets and liabilities
are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s
leases do not provide an implicit rate, the Company uses its estimated incremental borrowing rate at the commencement date to
determine the present value of lease payments. The operating lease ROU assets also include any lease payments made and exclude
lease incentives.
The Company entered into a lease agreement beginning July 1, 2020, for the Company’s principal headquarters
on the fifth floor of 7800 Susquehanna Street, Pittsburgh, Pennsylvania, which includes office space and sterile manufacturing
operations (the “Lease”). The Lease has a five-year term and includes an option for renewal, which is not reasonably
certain and is excluded from the right of use calculation. On July 26, 2023, the Company entered a second lease for additional
space on the fourth floor of the same building (the “Fourth Floor Lease,” and together with the Lease, the “Leases”),
commencing August 1, 2023 and co-terminating with the existing Lease on June 30, 2025. Future minimum rent payments under the Leases
as of September 30, 2023 are as follows:
Year ending |
|
|
|
2023 (three months remaining) |
|
$ |
23,628 |
|
2024 |
|
$ |
95,537 |
|
2025 |
|
$ |
48,280 |
|
Total minimum lease payments |
|
$ |
167,445 |
|
Less: amount representing interest |
|
$ |
(9,689 |
) |
Present value of minimum lease payments |
|
$ |
157,756 |
|
The Lease is accounted for as a ROU and liability. As of September 30, 2023, the Company has $156,406
of an operating lease ROU asset, and $87,272 and 70,484 of current and non-current lease liabilities, respectively, recorded on
the balance sheets. As of December 31, 2022 the Company had an ROU asset of $150,821, and current and non-current operating lease
liabilities of $58,262 and $96,258 respectively. The lease expense for the three months ended September 30, 2023 and September
30, 2022 was $20,648 and $16,391, respectively. The lease expense for the nine months ended September 30, 2023 and September 30,
2022 was $53,385 and $49,105, respectively. Cash paid for the amounts included in the measurement of lease liabilities for the
three months ended September 30, 2023 and September 30, 2022 was $21,331 and $16,402, respectively, and for the nine months ended
September 30, 2023 and 2022 was $54,135 and $48,533 respectively. The payments are included in the operating activities in the
accompanying statement of cash flows. The discount rates used for our right-of-use leases range from 6.25% to 7.25%.
Contract Commitments
The Company enters
into contracts in the normal course of business with contract research organizations (“CROs”), contract manufacturing
organizations (“CMOs”), universities, and other third parties for preclinical research studies, clinical trials and
testing and manufacturing services. These contracts generally do not contain minimum purchase commitments and are cancelable by
us upon prior written notice although, purchase orders for clinical materials are generally non-cancelable. Payments due upon cancellation
consist only of payments for services provided or expenses incurred, including non-cancelable obligations of our service providers,
up to the date of cancellation or upon the completion of a manufacturing run.
Engagements
In February 2022,
the Company entered into an agreement with an advisor to assist with potential transactions. The Company paid
$10,000 per month for the first four months of the agreement’s term. The agreement, which was terminated in June 2022, included
a surviving success fee, such that in the event of a successful transaction occurring prior to September 2023, required the Company
to make a payment equal to the greater of (a) five percent of the transaction value and (b) $500,000. For the nine months ended
September 30, 2023, and September 30, 2022, the Company has recorded $0 and $40,000 respectively, in general and administrative
expense related to this commitment, and $0 of expense recorded for the three months ended September 30, 2023 and September 30,
2022. We have not recorded any additional liabilities related to the surviving success fee clause as of the balance sheet dates.
Note
14. Income Taxes
The provision for income
taxes for the three and nine months ended September 30, 2023 and 2022 was $0, resulting in an effective income tax rate of 0% for
each period. The Company’s effective tax rate for the three and nine months ended September 30, 2023 and 2022 is primarily
due to the full valuation allowance against the Company’s net deferred tax assets.
The Company regularly
evaluates the realizability of its deferred tax assets and establishes a valuation allowance if it is more likely than not that
some or all of the deferred tax assets will not be utilized. Because of our cumulative losses, substantially all of the deferred
tax assets have been fully offset by a valuation allowance as of September 30, 2023 and December 31, 2022. We have not paid income
taxes for the year ended December 31, 2022.
The Company’s 2018 through 2022 tax years remain subject to examination by the Internal Revenue
Service for federal tax purposes and the Commonwealth of Pennsylvania for state tax purposes.
Note 15. Subsequent Events
Subsequent events have
been evaluated through the date on which the unaudited condensed financial
statements were issued.
October Private Placement
On
October 23, 2023, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with an
institutional investor for the issuance and sale in a private placement (the “Private Placement”) of
pre-funded common stock purchase warrants (“Pre-Funded Warrants”) to purchase up to 1,315,790
shares of Common Stock, with an exercise price of $0.001
per share, and common stock purchase warrants (the “Warrants”) to purchase up to 1,315,790
shares of Common Stock, with an exercise price of $1.40
per share. The gross proceeds to the Company from the Private Placement were approximately $2.0
million, before deducting placement agent fees and expenses and offering expenses payable by the Company. The Warrants
and the Pre-Funded Warrants are
immediately exercisable for three years from issuance and are subject to 4.99% and 9.99% beneficial ownership limitations
(as applicable). The combined purchase price for one Pre-Funded Warrant and one accompanying Warrant was $1,519.
The closing of the Private Placement contemplated by the Purchase Agreement occurred on October 25, 2023. Pursuant to the
Purchase Agreement (and subject to certain exceptions), (i) for a period of 45 days following the Effective Date (as such
term is defined in the Purchase Agreement), the Company agreed not to enter into any agreement to issue or announce the
issuance of any shares of Common Stock or Common Stock Equivalents (as such term is defined in the Purchase Agreement), and
(ii) for a period of one year from the Effective Date, the Company agreed not to issue certain securities if the issuance
would constitute a Variable Rate Transaction (as such term is defined in the Purchase Agreement); provided, however,
beginning 45 days after the Effective Date, the Company may issue certain securities pursuant to an equity line of credit or
an “at-the-market” facility with H.C. Wainwright & Co., LLC (“Wainwright”).
On
November 1, 2023, the Company filed a registration statement (the “November 2023 Registration Statement”) with the SEC and registered
the resale of the shares of Common Stock underlying the Pre-Funded Warrants, the Warrants, and the Placement Agent
Warrants (as defined below), which was declared effective by the SEC on November 8, 2023.
Wainwright acted as the Company’s exclusive placement agent in connection with the Private Placement,
pursuant to that certain engagement letter, dated as of October 20, 2023, as amended, between the Company and Wainwright (the “Engagement
Letter”). Pursuant to the Engagement Letter, the Company paid Wainwright (i) a cash fee equal to 7.5% of the aggregate gross
proceeds of the Private Placement, (ii) a management fee of 1.0% of the aggregate gross proceeds of the Private Placement, and
(iii) a non-accountable expense allowance of $50,000. In addition, the Company issued to Wainwright or its designees warrants (the
“Placement Agent Warrants”) to purchase up to an aggregate of 98,684 shares of Common Stock, which represents 7.5%
of the aggregate number of shares of Common Stock underlying the Pre-Funded Warrants sold in the Private Placement, at an exercise
price equal to $1.90 per share. The Placement Agent Warrants are exercisable at issuance and for a term of three years from the date of issuance. Pursuant
to the Engagement Letter, the Company further (i) granted the Placement Agent tail financing rights for twelve (12) months following
the expiration or termination of the Engagement Letter, and (ii) a right of first refusal to act as the Company’s exclusive
financial advisor, sole book-runner and/or sole placement agent for a period of twelve (12) months following the consummation of
the Private Placement. In addition, pursuant to the Engagement Letter, upon any exercise for cash of the Warrants, the Company
is required to pay Wainwright (i) a cash fee of 7.5% of the aggregate exercise price paid in cash and (ii) a management fee of
1.0% of the aggregate exercise price paid in cash, and further, issue to Wainwright (or its designees) warrants to purchase shares
of Common Stock equal to 7.5% of the aggregate number of shares of Common Stock underlying the Warrants that have been exercised
having the same terms as the Placement Agent Warrants.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
The following discussion and analysis
of our financial condition and results of operations for the three and nine months ended September 30, 2023 should be read together
with our unaudited condensed financial statements and related notes included in Item 1 of Part I of this Quarterly Report on Form
10-Q for the quarterly period ended September 30, 2023 (this “Form 10-Q”), as well as the audited financial statements,
the related notes thereto and management’s discussion and analysis of financial condition and results of operations for
the year ended December 31, 2022 contained in our Annual Report on Form 10-K for the year ended December 31, 2022, that was filed
with the SEC on March 31, 2023 (our “Annual Report”), and all risk factors disclosed herein and therein. Such discussion
contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities
Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as well as information
relating to our business that reflect our management’s current views, expectations and assumptions concerning our business,
strategies, products, future results and events and financial performance, which are subject to risks and uncertainties that may
cause our, or our industry’s, actual results, levels of activity, performance or achievements to be materially different
from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements.
Such forward-looking statements speak only as of the date of this Form 10-Q. Although we believe that the expectations reflected
in such forward-looking statements are reasonable, we cannot guarantee future results, levels of activity or achievements or that
our underlying assumptions will prove to be correct. Except as required by applicable law, including the securities laws of the
United States, we expressly disclaim any obligation or undertaking to disseminate any update or revisions to any such forward-looking
statement to reflect any change in our expectations with regard thereto or to conform such forward-looking statements to actual
results. Statements made in this Form 10-Q, other than statements of historical fact, addressing operating performance, events,
or developments which our management expects or anticipates will or may occur in the future, and also statements related to expected
or anticipated growth, revenues, profitability, new products, adequacy of funds from operations, statements expressing general
optimism about future operating results, and other non-historical information, are forward-looking statements. In particular,
the words “may,” “will,” “expects,” “anticipates,” “aims,” “potential,”
“future,” “intends,” “plans,” believes,” “estimates,” “continue,”
“likely to,” and variations of such words and similar expressions identify forward-looking statements, but such words
are not the exclusive means of identifying such forward-looking statements, and their absence does not necessarily mean that such
statement is not forward-looking.
Overview
We are a clinical-stage biotechnology
company focused on developing new drugs by reformulating the active agents in existing generic drugs and optimizing these reformulations
for new applications. We believe that this strategy combines many of the cost efficiencies and risk abatements derived from using
existing generic drugs with potential patent protections for our proprietary formulations; this strategy allows us to expedite,
protect, and monetize our product candidates. Additionally, we maintain a therapeutic focus on diseases with significant, unaddressed
morbidity and mortality where no approved drug therapy currently exists. We believe that this focus can potentially help reduce
the cost, time and risk associated with obtaining marketing approval.
Consistent with our strategy,
the initial indication that we are currently addressing (via development of our product candidate, which we have designated as
LP-10) is hemorrhagic cystitis (“HC”), which is chronic, uncontrolled urinary blood loss that results from certain
chemotherapies (such as alkylating agents) or pelvic radiation therapy (also called “radiation cystitis”). Many radiation
cystitis patients experience severe morbidity (and in some cases, mortality), and currently, there is no therapy for their condition
approved by the U.S. Food and Drug Administration (“FDA”), or, to our knowledge, any other regulatory body. LP-10 is
the development name of our reformulation of tacrolimus (an approved generic active agent) specifically optimized for topical deposition
to the internal surface of the urinary bladder lumen using a proprietary drug delivery platform that we have developed and that
we refer to as our metastable liposome drug delivery platform (our “Platform”). We are developing LP-10 and our Platform
to be, to our knowledge, the first drug candidate and drug delivery technology that could be successful in treating cancer survivors
who acquire HC.
In a second program, we are
developing a product candidate, which we have designated LP-310 and which employs a formulation similar to LP-10, for the
treatment of oral lichen planus (“OLP”). OLP is a chronic, T-cell-mediated, autoimmune oral mucosal disease, and
LP-310 contains tacrolimus which inhibits T-lymphocyte activation. Symptoms of OLP include painful burning sensations,
bleeding and irritation with tooth brushing, painful, thickened patches on the tongue, and discomfort when speaking, chewing
or swallowing. These symptoms frequently cause weight loss, nutritional deficiency, anxiety, depression, and scarring from
erosive lesions. OLP can also be a precursor to cancer, predominately squamous cell carcinoma, with a malignant
transformation rate of approximately one percent. LP-310 is the development name of our oral, liposomal formulation of
tacrolimus (the same approved generic active agent in LP-10) specifically optimized for local delivery to oral mucosa. We
believe that our approach of using metastable liposomal tacrolimus as a treatment for OLP is novel. To date, upon review of
relevant FDA public data resources on approved drugs and biologics, we are not aware of any other liposomal products
developed to treat such disease. We have completed a pre-investigational new drug meeting with the FDA, and on October 17,
2023, the FDA approved an Investigational New Drug (“IND”) application for a multi-center, phase-2a, dose-escalation clinical
trial to assess the safety and efficacy of LP-310 in patients with symptomatic OLP. Subsequently, on November 9, 2023, we received “orphan drug designation” from the FDA for LP-310.
Our Platform includes proprietary drug
delivery technologies optimized for use with epithelial tissues that coat lumenal surfaces, such as the colon, the various tissues
lining the mouth and esophagus and the tissues lining the bladder and urethra. The Company has two issued patents in the United
States that should exclude competitors from making, selling or using our LP-10 and LP-310 formulations in the United States until
July 11, 2035. We also have issued patents in Australia, Canada, and Europe that do not expire until October 22, 2034. Corresponding
patent applications are pending in the United States Patent Offices. We also have a pending United States patent application on
an improvement to the technology.
Since our inception in 2005, we have focused
primarily on business planning and progressing our lead product candidates, including progressing LP-10 through clinical development,
raising capital, organizing and staffing the Company. On December 22, 2022, we completed our initial public offering (the “IPO”)
and issued an aggregate of 1,217,391 shares of Common Stock at a price of $5.75 per share. The aggregate net proceeds from the
IPO were approximately $5.0 million after deducting underwriting discounts and commissions of approximately $630,000 and offering
expenses of approximately $1.16 million.
Recent Developments
FDA Approval of IND for OLP
We are developing a
product candidate, which we have designated LP-310 and which employs a formulation similar to LP-10, for the treatment of oral
lichen planus (“OLP”). On October 17, 2023, we received FDA IND approval for a 12-subject,
multicenter, phase-2a clinical trial of OLP with a dose escalation design. Subsequently, on November 9, 2023, we received “orphan drug designation” from the FDA for LP-310.
Securities Purchase Agreement
On
October 23, 2023, the Company entered into the Purchase Agreement with an institutional investor for the Private Placement of Pre-Funded
Warrants and Warrants, which closed on October 25, 2023. The gross proceeds to the Company from the Private Placement were approximately
$2.0 million, before deducting placement agent fees and expenses and offering expenses payable by the Company. The Company intends
to use the net proceeds received from the Private Placement for working capital and for general corporate purposes. The Warrants
and Pre-Funded Warrants are immediately exercisable for three years from issuance and are subject to 4.99% and 9.99% beneficial
ownership limitations (as applicable). The combined purchase price for one Pre-Funded Warrant and one accompanying Warrant was
$1.519. Pursuant to the Purchase Agreement (and subject to certain exceptions), (i) for a period of 45 days following the Effective
Date (as such term is defined in the Purchase Agreement), the Company agreed not to enter into any agreement to issue or announce
the issuance of any shares of Common Stock or Common Stock Equivalents (as such term is defined in the Purchase Agreement), and
(ii) for a period of one year from the Effective Date, the Company agreed not to issue certain securities if the issuance would
constitute a Variable Rate Transaction (as such term is defined in the Purchase Agreement); provided, however, beginning 45 days
after the Effective Date, the Company may issue certain securities pursuant to an equity line of credit or an “at-the-market”
facility with Wainwright, which acted as the Company’s exclusive placement agent in connection with the Private Placement,
receiving a cash fee equal to 7.5% of the aggregate gross proceeds of the Private Placement, (ii) a management fee of 1.0% of the
aggregate gross proceeds of the Private Placement and (iii) a non-accountable expense allowance of $50,000.
In
addition, the Company issued to Wainwright or its designees the Placement Agent Warrants, which are exercisable immediately for
three years from issuance at $1.90 per share. Pursuant to the Engagement Letter, the Company further (i) granted the Placement
Agent tail financing rights for twelve (12) months following the expiration or termination of the Engagement Letter, and (ii) a
right of first refusal to act as exclusive financial advisor, sole book-runner and/or sole placement agent for a period of twelve
(12) months following the consummation of the Private Placement. In addition, pursuant to the Engagement Letter, upon any exercise
for cash of the Warrants, the Company is required to pay Wainwright (i) a cash fee of 7.5% of the aggregate exercise price paid
in cash and (ii) a management fee of 1.0% of the aggregate exercise price paid in cash, and further, issue to Wainwright (or its
designees) warrants to purchase shares of Common Stock equal to 7.5% of the aggregate number of shares of Common Stock underlying
the Warrants that have been exercised having the same terms as the Placement Agent Warrants.
On
November 1, 2023, the Company filed a registration statement with the SEC registering the resale of the shares of Common Stock
underlying the Pre-Funded Warrants, the Warrants and the Placement Agent Warrants, which was declared effective by the SEC on November
8, 2023.
2023 Annual Meeting of Stockholders
On November 21, 2023,
the Company plans to host its 2023 annual stockholders meeting. The Company filed its definitive proxy statement with the
SEC on October 10, 2023, and such filing and related proxy materials are available online at https://lipella.com/investors/sec-filings/
as well as on the Company’s EDGAR page on the SEC’s website.
Results of Operations
Comparison of the Three Months Ended September 30, 2023
and 2022
The following table summarizes our results of operations for
the three months ended September 30, 2023 and 2022 (in thousands):
|
|
For the three months ended |
|
|
|
|
|
|
September 30, |
|
|
Increase |
|
|
|
2023 |
|
|
2022 |
|
|
(Decrease) |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
104 |
|
|
|
— |
|
|
$ |
104 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (“R&D”) |
|
|
833 |
|
|
|
650 |
|
|
|
182 |
|
General and administrative |
|
|
628 |
|
|
|
62 |
|
|
|
566 |
|
Total operating expenses |
|
|
1,461 |
|
|
|
713 |
|
|
|
748 |
|
Loss from operations |
|
|
(1,357 |
) |
|
|
(713 |
) |
|
|
(644 |
) |
Other income (expense) |
|
|
33 |
|
|
|
(1 |
) |
|
|
34 |
|
Net loss |
|
$ |
(1,324 |
) |
|
$ |
(714 |
) |
|
$ |
(610 |
) |
Grants and Other Revenue
We have not yet commercialized any products
and we do not expect to generate revenue from sales of any product candidates for several years. For the three months ended September
30, 2023, we recognized revenue from a grant awarded by the NIH in September of 2022 (the “2022 NIH Grant”), which
was an award of an aggregate of $673,000. NIH approved an additional year of funding under the 2022 NIH Grant in June 2023, increasing
the total funding provided under the 2022 NIH Grant to $1,353,000.
We recognize revenue from grants when the related costs are incurred and the right to payment is realized.
For the three months ended September 30, 2023, we earned $104,000 in connection with the 2022 NIH Grant, recognized as revenue,
compared with no revenue in the three months ended September 30, 2022. We expect to receive approximately $500,000 from the 2022
NIH Grant in total in the calendar year 2023. The increase in annual grant revenue from 2022 to 2023 is related to the award and
the extension of the 2022 NIH Grant.
Operating Expenses
Our operating expenses consist of (i) R&D
expenses and (ii) general and administrative expenses.
Research and Development Expenses
R&D costs primarily consist of direct
costs associated with consultants and materials, biologic storage, third party CRO costs and contract development and manufacturing
expenses, salaries and other personnel-related expenses. R&D costs are expensed as incurred. More specifically, these costs
include:
|
● |
costs of funding research performed by third parties that conduct research and development and nonclinical and clinical activities on our behalf; |
|
● |
costs of manufacturing drug supply and drug product; |
|
● |
costs of conducting nonclinical studies and clinical trials of our product candidates; |
|
● |
consulting and professional fees related to research and development activities, including equity-based compensation to non-employees; |
|
● |
costs related to compliance with clinical regulatory requirements; and |
|
● |
employee-related expenses, including salaries, benefits and stock-based compensation expense for our research and development personnel. |
Costs for certain activities are recognized
based on an evaluation of the progress to completion of specific tasks using data, such as information provided to us by our vendors,
and analyzing the progress of our nonclinical and clinical studies or other services performed. Significant judgment and estimates
are made in determining the accrued expense balances at the end of any reporting period. Advance payments that we make for goods
or services to be received in the future for use in R&D activities are recorded as prepaid expenses. Such amounts are recognized
as an expense as the goods are delivered or the related services are performed, or until it is no longer expected that the goods
will be delivered or the services rendered.
We expect that our R&D expenses will
increase substantially in connection with our clinical development activities for our LP-10 and LP-310 programs. At this time,
we cannot accurately estimate or know the nature, timing and costs of the efforts that will be necessary to complete the clinical
development of, or obtain regulatory approval for, any of our current or future product candidates. This is due to the numerous
risks and uncertainties associated with product development and commercialization, including the specific factors set forth in
the section of our Annual Report titled “Risk Factors.” If any events described in the applicable risk factors included
in the section of our Annual Report titled “Risk Factors” occur, then the costs and timing associated with the development
of any of our product candidates could significantly change. We may never succeed in obtaining regulatory approval for, of commercialization
of, LP-10, LP-310, or any of our other product candidates.
R&D expenses increased by approximately
$182,000, from $651,000 for the three months ended September 30, 2022 to $833,000 for the three months ended September 30, 2023.
The increase in R&D expenses was primarily attributable to an increase in outside services of $76,000 for lab work, toxicology
studies, and grant writing advisors. Overhead related indirect costs increased $106,000.
General and Administrative Expenses
General and administrative expenses consist
primarily of management and business consultants and other related costs, including stock-based compensation. General and administrative
expenses also include board of directors’ expenses and professional fees for legal, patent, consulting, accounting, auditing,
tax services and insurance costs.
General and administrative expenses were $628,000 for the three months ended September 30, 2023, compared
to $62,000 for the three months ended September 30, 2022, an increase of $566,000. Outside services costs increased $270,000, consisting
of Board of Directors’ compensation of $125,000, and $145,000 to investor relations and advisory firms. Insurance expense
increased $101,000, related to the public company directors and officers insurance, legal costs increased by $200,000, and outside
accounting services decreased by $10,000. Additionally, other personnel costs (including payroll taxes and benefits) increased
by approximately $80,000. These increases were reduced by approximately $50,000 in costs allocated to R&D. Many of these cost
increases in G&A were associated with the Company becoming a public reporting company, including the costs of additional personnel,
accounting, audit, legal, regulatory and tax-related services associated with maintaining compliance with exchange listing and
SEC requirements, director and officer insurance costs, and investor and public relations costs.
Net Other Income (Expense)
Net other income for the three months ended September 30, 2023 was $33,000, as compared to a loss of $1,000
for the three months ended September 30, 2022. During the three months ended September 30, 2023, there was a $33,000 increase in
interest income on the Company’s short term investment portfolio, due to a higher cash investment balance and more favorable
rates compared to the same period in the prior year. Interest expense on related party notes decreased by $2,000 during the three
months ended September 30, 2023, as the Company had no outstanding debt during such period, as compared to the same period for
the prior year, when the Company had $75,000 of notes outstanding. See Note 7 of the notes to our unaudited condensed financial
statements included in this Form 10-Q as well as Note 7 of the notes to our financial statements in our Annual Report for details
of such related party notes and accrued interest at the respective periods.
Comparison of the Nine Months Ended September 30, 2023
and 2022
The following table summarizes our results of operations for
the nine months ended September 30, 2023 and 2022 (in thousands):
|
|
For the nine months ended |
|
|
|
|
|
|
September 30, |
|
|
Increase |
|
|
|
2023 |
|
|
2022 |
|
|
(Decrease) |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
329 |
|
|
|
33 |
|
|
|
296 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
R&D |
|
|
2,585 |
|
|
|
2,070 |
|
|
|
515 |
|
General and administrative |
|
|
1,760 |
|
|
|
194 |
|
|
|
1,566 |
|
Total operating expenses |
|
|
4,345 |
|
|
|
2,264 |
|
|
|
2,082 |
|
Loss from operations |
|
|
(4,016 |
) |
|
|
(2,233 |
) |
|
|
(1,786 |
) |
Other income (expense) |
|
|
86 |
|
|
|
(3 |
) |
|
|
90 |
|
Net loss |
|
$ |
(3,930 |
) |
|
|
(2,236 |
) |
|
|
(1,696 |
) |
Grants and Other Revenue
For the nine months ended September 30,
2023, we earned $329,000 in connection with the 2022 NIH Grant, recognized as revenue. We received $33,000 in revenue for the nine
months ended September 30, 2022, as the final installment under the previous series of grants awarded by the NIH in 2017 and 2018.
We expect to recognize approximately $500,000 from the 2022 NIH Grant in total in the year 2023. The increase in annual grant revenue
from 2022 to 2023 is related to the award and extension of the 2022 NIH Grant.
Operating Expenses
Research and Development Expenses
The following table summarizes our R&D
expenses for the nine months ended September 30, 2023 and 2022 (in thousands):
|
|
For the nine months ended |
|
|
|
|
|
|
September 30, |
|
|
Increase |
|
(in thousands) |
|
2023 |
|
|
2022 |
|
|
(Decrease) |
|
|
|
|
|
|
|
|
|
|
|
Direct R&D expenses for the LP-10 product candidate program: |
|
|
|
|
|
|
|
|
|
|
|
|
Employee-related costs |
|
$ |
133 |
|
|
|
230 |
|
|
|
(97 |
) |
Employee stock option expense |
|
|
220 |
|
|
|
179 |
|
|
|
41 |
|
Outsourced R&D |
|
|
140 |
|
|
|
1 |
|
|
|
139 |
|
Facility-related costs |
|
|
67 |
|
|
|
116 |
|
|
|
(49 |
) |
Platform development, early-stage research and unallocated expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Employee-related costs |
|
|
448 |
|
|
|
254 |
|
|
|
194 |
|
Employee stock option expense |
|
|
796 |
|
|
|
521 |
|
|
|
275 |
|
Outsourced R&D |
|
|
534 |
|
|
|
664 |
|
|
|
(130 |
) |
Facility-related costs |
|
|
247 |
|
|
|
105 |
|
|
|
142 |
|
Total research and development expenses |
|
$ |
2,585 |
|
|
|
2,070 |
|
|
|
515 |
|
R&D expenses increased by approximately $515,000, from $2,070,000 for the nine months ended September
30, 2022 to $2,585,000 for the nine months ended September 30, 2023. The increase in R&D expenses was primarily attributable
to increases in stock option expense of $316,000, increased personnel costs (including employee benefits) of $97,000, overhead
and facility related costs, including supplies, of $93,000, and legal patent expense of $23,000. These increases were partially
offset by a reduction in outside services of $13,000 compared to the same period in the prior year.
General and Administrative Expenses
General and administrative expenses were $1,760,000 for the nine months ended September 30, 2023, compared
to $194,000 for the three months ended September 30, 2022. General and administrative expenses increased by approximately $1,566,000,
including an increase in outside services costs of $468,000, an increase in franchise tax, licensing, and filing fees of $36,000,
an increase in legal and accounting services of $317,000, and an increase in insurance expense of $336,000. Additionally, stock
option expense increased $292,000, which was related to options granted in June 2023, and other personnel costs (including payroll
taxes, processing fees, 401(k) match, and benefits) increased by approximately $117,000.
Net Other Income (Expense)
Net other income for the nine months ended September 30, 2023 was $86,000, as compared to a loss
of $3,000 for the nine months ended September 30, 2022. Net other income for the nine months ended September 30, 2023, primarily
included (i) cash interest income, (ii) unrealized loss on investments and (iii) non-cash interest expense on related party notes.
A higher cash investment balance and more favorable rates resulted in an increase of $95,000 in interest on short term investments
in the nine months ended September 30, 2023 compared to the same period in the prior year. Interest expense on related
party notes increased by $6,000 during the nine months ended September 30, 2023 due to a higher notes payable balance for a portion
of the current period as compared to the nine months ended September 30, 2022. The related party notes were paid in full on June
30, 2023. See Note 7 of the notes to our unaudited condensed financial statements in this Form 10-Q as well as Note 7 of the notes
to our financial statements in our Annual Report for details of such related party notes and accrued interest at the respective
periods.
Liquidity and Capital Resources
Sources of Liquidity
We have not yet commercialized any products,
and we do not expect to generate revenue from sales of any product candidates for several years, if at all. Cash and cash equivalents
totaled $2.4 million as of September 30, 2023. We consider all highly liquid investments that mature in 90 days or less when purchased
to be cash equivalents.
We have incurred operating losses and experienced
negative operating cash flows for the nine months ended September 30, 2023 and the year ended December 31, 2022, and we anticipate
that we will continue to incur losses for the foreseeable future. Our net loss totaled $3,930,081 and $2,237,599 for the nine months
ended September 30, 2023 and 2022, respectively, and $2,597,5692 for the year ended December 31, 2022.
From inception to date, we have funded our operations primarily through (i) private equity financings
(from which we have raised an aggregate of approximately $11.0 million as of September 30, 2023, (ii) grants received from the
U.S. government (from which we have received an aggregate of approximately $10.1 million, and (iii) the IPO (from which we raised
net proceeds of approximately $5.0 million, after deducting underwriting discounts, commissions, and other offering expenses).
Until such time, if ever, as we can generate substantial revenue, we expect to finance our cash needs through a combination of
public or private equity offerings and debt financings or other sources, such as potential collaboration agreements, strategic
alliances, and licensing arrangements.
Cash Flows
The following table provides information
regarding our cash flows for each of the periods presented (in thousands):
|
|
For the nine months ended |
|
|
|
September 30, |
|
Dollars in thousands |
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
Net cash (used) provided in operating activities |
|
$ |
(2,423 |
) |
|
|
(1,600 |
) |
Net cash (used) provided in investing activities |
|
|
(14 |
) |
|
|
300 |
|
Net cash provided in financing activities |
|
|
(275 |
) |
|
|
— |
|
Net increase(decrease) in cash and cash equivalents |
|
$ |
(2,712 |
) |
|
|
(1,300 |
) |
Net Cash (Used) Provided in Operating
Activities
Net cash used in operating activities for
the nine months ended September 30, 2023 was approximately $2,423,000. This comprised a net loss for the period of approximately
$3,930,000, and decreased operating liabilities of $383,000, offset by decreases in the following assets: grants receivable of
$60,000 and prepaid expenses (primarily insurance policies and consulting services) of $356,000. There were also and noncash adjustments
to net loss of $1,355,000 in stock option expense and $122,000 in shares of Common Stock issued for services.
Net cash used in operating activities for the nine months ended September 30, 2022 was approximately $1,600,000.
This comprised a net loss for the period of approximately $2,234,000, and increased prepaid expenses of $501,000 (primarily prepaid
costs of issuance), partially offset by changes in operating assets and liabilities of $382,000 and noncash adjustments to net
loss of $748,000 in stock option expense and $5,000 in non-cash interest expense.
Net Cash (Used) Provided in Investing
Activities
Net cash provided by investing activities
for the nine months ended September 30, 2023 was $14,000, which was invested in laboratory equipment. For the nine months ended
September 30, 2022, net cash provided by investing activities was $300,000, resulting from the sale of short-term, marketable securities.
Net Cash Used in Financing Activities
Net cash used in financing activities for
the nine months ended September 30, 2023 was $275,000. The cash was used to repay (i) a $25,000 line of credit, and (ii) a $250,000
related party note upon maturity. For the nine months ended September 30, 2022, there were no cash flows from financing activities.
Funding Requirements
We expect our expenses to increase substantially
in connection with our ongoing R&D activities, particularly as we continue R&D, advance clinical trials of LP-10 and advance
the preclinical development of our other programs, including LP-310. In addition, we expect to incur additional costs associated
with operating as a public company. As a result, we expect to incur substantial operating losses and negative operating cash flows
for the foreseeable future.
Based on our current operating plan, we
believe that our existing cash and cash equivalents will be sufficient to fund our operations and capital expenses through 2024.
However, we have based this estimate on assumptions that may prove to be wrong, and we could exhaust our capital resources sooner
than we expect.
Because of the numerous risks and uncertainties
associated with research, development and commercialization of LP-10, LP-310 and our other and future product candidates, we are
unable to estimate the exact amount of our working capital requirements. Our future funding requirements will depend on, and could
increase significantly as a result of, many factors, including, but not limited to, those referenced above in “— Results
of Operations — Operating Expenses — Research and Development Expenses”.
Going Concern
The unaudited condensed financial statements
of the Company have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities
in the normal course of business. We have generated losses from operations since inception. The Company expects operating losses
to continue in the foreseeable future because of additional costs and expenses related to research and development activities,
plans to expand its product portfolio, and increasing its market share. The Company’s ability to transition to attaining
profitable operations is dependent upon achieving a level of revenues adequate to support its cost structure. The timing and amount
of our actual expenditures will be based on many factors, including cash flows from operations and the anticipated growth of our
business.
Management of the Company may raise additional
funds through the issuance of equity securities or debt. There can be no assurance that such financing will be available at terms
acceptable to the Company, if at all. Failure to generate sufficient cash flows from operations and raise additional capital could
have a material adverse effect on the Company’s ability to achieve its intended business objectives. These factors raise
substantial doubt about the Company’s ability to continue as a going concern. The accompanying unaudited condensed financial
statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Off-Balance Sheet Arrangements
We did not have during the nine months
ended September 30, 2023, or the year ended December 31, 2022, and we do not currently have, any off-balance sheet arrangements,
as defined under applicable SEC rules.
Contractual Obligations
We did not have during the nine months
ended September 30, 2023 or the year ended December 31, 2022, and we do not currently have, any material contractual obligations,
such as license agreements or similar arrangements, other than as described below and in the financial notes to our unaudited condensed
financial statements included in this Form 10-Q and in our Annual Report.
Employment Agreements
We are party to employment agreements with each of Drs. Kaufman and Chancellor and Mr. Johnston, executive
officers of the Company, the material terms of each of which are described in the section entitled “Executive Compensation
– Executive Employment Agreements” of our Annual Report, which descriptions are supplemented by the disclosure
of the August 2023 amendments to our agreements with Drs. Kaufman and Chancellor contained in our Current Report on Form 8-K filed
with the SEC on August 8, 2023.
Lease Agreement
We are party to a lease agreement, dated June 1, 2019, with Bridgeway Development Corporation, as amended,
for the lease of 2,690 square feet of office and lab and manufacturing space in Pittsburgh, Pennsylvania commencing on July 1,
2020. The current lease term expires on June 30, 2025 and we have the right to exercise a one-time option to extend the term of
the lease for an additional five-year term. The annual base rent under the lease is approximately $66,000. On July 26, 2023, the
Company entered into a second lease for additional space on the fourth floor of the same building (the “Fourth Floor Lease,”
and together, the “Leases”), commencing August 1, 2023 and co-terminating with the existing Lease on June 30, 2025.
Annual rent under the Fourth Floor Lease is approximately $28,000. See Note 13 of the notes to our unaudited condensed financial
statements included in this Form 10-Q.
Service Agreements
We enter into service agreements in
the normal course of business with CROs and for clinical trials, preclinical research studies and testing, manufacturing, and
other services and products for operating purposes. These contracts do not contain any minimum purchase commitments. Certain
agreements provide for termination rights subject to termination fees or wind down costs. Under such agreements, we are
contractually obligated to make certain payments to vendors, mainly to reimburse them for their unrecoverable outlays
incurred prior to cancellation. The exact amounts of such obligations are dependent on the timing of termination, and
the exact terms of the relevant agreement and cannot be reasonably estimated. The expense we incurred pursuant to these
agreements for the nine months ended September 30, 2023 was approximately $601,000, compared to approximately $583,000 for
the nine months ended September 30, 2022, an increase of $17,000. This increase is primarily attributable to increases in
expenses paid to service providers for oral toxicology LP-310 testing ($260,000), FDA and grant writing support expenses
($58,000), as well as expenses relating to our ongoing research and development work, partially offset by a decrease in
costs related to our phase 2 clinical trials for LP-10 in 2022 of $369,000.
Critical Accounting Policies and Significant
Judgments and Estimates
This management’s discussion and
analysis is based on our unaudited condensed financial statements, which have been prepared in accordance with GAAP. The preparation
of these financial statements requires us to make judgments and estimates that affect the reported amounts of assets and liabilities,
the disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements and the reported
amounts of expenses during the reported periods. We base our estimates on historical experience, known trends and events, and various
other factors that we believe to be reasonable under the circumstances. Actual results may differ from these estimates under different
assumptions or conditions. On an ongoing basis, we evaluate our judgments and estimates in light of changes in circumstances, facts
and experience. The effects of material revisions in estimates, if any, will be reflected in the financial statements prospectively
from the date of change in estimates.
While our accounting policies are described in more detail in the notes to our financial statements included
in our Annual Report, we believe the following accounting policies used in the preparation of our financial statements require
the most significant judgments and estimates. See Note 3 of the notes to our financial statements in our Annual Report for a description
of our other significant accounting policies.
Accrued Expenses
As part of the process of preparing our
financial statements, we are required to estimate our accrued third-party R&D expenses as of each balance sheet date. This
process involves reviewing open contracts and purchase orders, communicating with our personnel to identify services that have
been performed on our behalf, and estimating the level of service performed and the associated cost incurred for the service when
we have not yet been invoiced or otherwise notified of the actual cost. The majority of our service providers invoice us monthly
in arrears for services performed or when contractual milestones are met. We make estimates of our accrued expenses as of each
balance sheet date based on facts and circumstances known to us at that time. We periodically confirm the accuracy of our estimates
with the service providers and make adjustments if necessary. The significant estimates in our accrued R&D expenses include
the costs incurred for services performed by our vendors in connection with R&D activities for which we have not yet been invoiced.
We base our expenses related to R&D
activities on our estimates of the services received and efforts expended pursuant to quotes and contracts with vendors that conduct
R&D activities on our behalf. The financial terms of these agreements are subject to negotiation, vary from contract to contract
and may result in uneven payment flows. There may be instances in which payments made to our vendors will exceed the level of services
provided and result in a prepayment of the R&D expense. In accruing service fees, we estimate the time period over which services
will be performed and the level of effort to be expended in each period. If the actual timing of the performance of services or
the level of effort varies from our estimate, we adjust the accrual or prepaid balance accordingly. Non-refundable advance payments
for goods and services that will be used in future R&D activities are expensed when the activity has been performed or when
the goods have been received rather than when the payment is made.
Although we do not expect our estimates
to be materially different from amounts incurred, if our estimates of the status and timing of services performed differ from the
actual status and timing of services performed, it could result in us reporting amounts that are too high or too low in any particular
period. To date, there have been no material differences between our estimates of such expenses and the amounts incurred.
Stock-Based Compensation
We measure stock-based compensation based
on the grant date fair value of the stock-based awards and recognize stock-based compensation expense on a straight-line basis
over the requisite service period of the awards, which is generally the vesting period of the respective award. For non-employee
awards, compensation expense is recognized as the services are provided, which is generally ratably over the vesting period. We
account for forfeitures as they occur. On January 1, 2018, we adopted, using the modified retroactive approach, the guidance of
Accounting Standard Update 2018-07, Compensation — Stock Compensation (Topic 718) — Improvements to Nonemployee
Share-Based Payment Accounting (“ASU 2018-07”), and account for awards to non-employees using the grant date fair
value without subsequent periodic remeasurement. The adoption of ASU 2018-07 did not have a material effect on our financial statements.
We classify stock-based compensation expense
in our statements of operations in the same manner in which the award recipient’s salary and related costs are classified
or in which the award recipient’s service payments are classified. In future periods, we expect stock-based compensation
expense to increase, due in part to our existing unrecognized stock-based compensation expense and as we grant additional stock-based
awards to continue to attract and retain our employees.
We determine the fair value of restricted
Common Stock awards granted based on the fair value of our Common Stock. We have historically determined the fair value of the
underlying Common Stock based on input from management and the board of directors and the Company’s enterprise value determined
utilizing various methods, including the “back-solve” method. The total enterprise value, determined from the back-solve
method, is historically then allocated to the various outstanding equity instruments, including the underlying Common Stock, utilizing
the option pricing method (“OPM”) or a hybrid of the probability-weighted expected return method (“PWERM”)
and the OPM.
The fair value of each stock option grant
is estimated on the date of grant using the Black-Scholes option-pricing model, which requires inputs based on certain subjective
assumptions, including the expected stock price volatility, the expected term of the option, the risk-free interest rate for a
period that approximates the expected term of the option, and our expected dividend yield. As the public market for our Common
Stock has been limited and prior to the IPO there was no such public market, we have historically determined the volatility for
awards granted based on an analysis of reported data for a group of guideline companies that issued options with substantially
similar terms. The expected volatility has been determined using a weighted-average of the historical volatility measures of this
group of guideline companies along with our own. We expect to continue estimating expected volatility based on the group of guideline
companies until we have adequate historical data regarding the volatility of our own traded stock price. The expected term of our
stock options granted to employees and non-employees has been determined utilizing the “simplified” method for awards
that qualify as “plain-vanilla” options. The risk-free interest rate is determined by reference to the U.S. Treasury
yield curve in effect at the time of grant of the award for time periods approximately equal to the expected term of the award.
We have not paid, and do not anticipate paying, dividends on our Common Stock; therefore, the expected dividend yield is assumed
to be zero.
As there was no public market for our Common
Stock prior to the IPO, the estimated fair value of our Common Stock prior to our IPO had been approved by our board of directors,
with input from management, as of the date of each award grant, considering our most recently available independent third-party
valuations of our Common Stock and any additional objective and subjective factors that we believed were relevant and which may
have changed from the date of the most recent valuation through the date of each award grant. We estimated the value of our equity
using the market approach and a precedent transaction method which “back-solves” the equity value that yielded a specific
value for our Series A Stock. We allocated the equity value to our Common Stock and shares of our Series A Stock using either an
OPM or a hybrid method, which is a hybrid between the OPM and the PWERM. The hybrid method we utilized estimated the probability-weighted
value across multiple scenarios but used the OPM to estimate the allocation of value within at least one of the scenarios. In addition
to the OPM, the hybrid method considered the IPO scenario in which the shares of our Series A Stock converted to Common Stock.
The future value of the Common Stock in the IPO scenario was discounted back to the valuation date at an appropriate risk adjusted
discount rate. In the hybrid method, the present value indicated for each scenario was probability weighted to arrive at an indication
of value for our Common Stock.
In addition to considering the results
of the valuations, management considered various objective and subjective factors to determine the fair value of our Common Stock
as of each grant date, which may be a date later than the most recent third-party valuation date, including:
|
● |
the prices of our Series A Stock sold to or exchanged between outside investors in arm’s length transactions, if any, and the rights, preferences and privileges of our Series A Stock as compared to those of our Common Stock, including the liquidation preferences of our Series A Stock; |
|
● |
the progress of our R&D efforts, including the status of preclinical studies; |
|
● |
the lack of liquidity of our equity as a private company; |
|
● |
our stage of development and business strategy and the material risks related to our business and industry; |
|
● |
the achievement of enterprise milestones; |
|
● |
the valuation of publicly traded companies in the life sciences and biotechnology sectors, as well as recently completed mergers and acquisitions of peer companies; |
|
● |
any external market conditions affecting the biotechnology industry, and trends within the biotechnology industry; |
|
● |
the likelihood of achieving a liquidity event for the holders of our Series A Stock and Common Stock, such as an IPO, or a sale of the Company, given prevailing market conditions; and |
|
● |
the analysis of IPOs and the market performance of similar companies in the biopharmaceutical industry. |
There are significant judgments and estimates
inherent in these valuations. These judgments and estimates included assumptions regarding our future operating performance, the
stage of development of our programs, the timing of a potential offering, or other liquidity event, and the determination of the
appropriate valuation methodology at each valuation date. The assumptions underlying these valuations represented management’s
best estimates, which involve inherent uncertainties and the application of management judgment. As a result, if factors or expected
outcomes change and we use significantly different assumptions or estimates, our stock-based compensation expense could be materially
different. Subsequent to the completion of the IPO, the fair value of our Common Stock is determined based on the market price
of our Common Stock on Nasdaq.
With respect to stock options granted during
the nine months ended September 30, 2023 and 2022, the following table sets forth by grant date, after giving effect to the Stock
Split, the (i) number of shares of our Common Stock issuable upon exercise of such stock options, (ii) per share exercise price
of such options and (iii) estimated fair value per share of our Common Stock on each such date. We did not grant any shares of
restricted Common Stock during this period.
Grant
date |
|
Number of shares of Common
Stock issuable upon exercise
of
stock options granted |
|
|
Exercise price per
share of Common
Stock |
|
|
Estimated fair value per
share of Common Stock
at grant date |
|
03/01/22 |
|
|
10,000 |
|
|
$ |
5.00 |
|
|
$ |
2.84 |
|
06/16/23 |
|
|
424,000 |
|
|
$ |
2.19 |
|
|
$ |
1.50 |
|
The per share values at each such grant
date, which we applied to determine the per share estimated fair value of the respective awards for accounting purposes, were based
upon the calculations described above used to determine the fair value of our Common Stock as of each grant date.
Emerging Growth Company Status
In April 2012, the Jumpstart Our Business
Startups Act of 2012 (the “JOBS Act”) was enacted. Section 107 of the JOBS Act provides that an “emerging growth
company” may take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying
with new or revised accounting standards. Therefore, an emerging growth company can delay the adoption of certain accounting standards
until those standards would otherwise apply to private companies. We have irrevocably elected to avail ourselves of this extended
transition period and, as a result, we will not be required to adopt new or revised accounting standards on the relevant dates
on which adoption of such standards is required for other public companies.
In addition, as an emerging growth company,
we may take advantage of specified reduced disclosure and other requirements that are otherwise applicable generally to public
companies. These provisions include, among other things:
|
● |
reduced disclosure about the compensation paid to our executive officers; |
|
|
|
|
● |
not being required to submit to our stockholders’ advisory votes on executive compensation or golden parachute arrangements; |
|
|
|
|
● |
an exemption from the auditor attestation requirement in the pursuant to the Sarbanes-Oxley Act of 2002; and |
|
|
|
|
● |
an exemption from compliance with any new requirements adopted by the Public Company Accounting Oversight Board requiring mandatory audit firm rotation. |
We may take advantage of these exemptions
until such time that we are no longer an emerging growth company. We would cease to be an emerging growth company upon the earliest
of
|
● |
the last day of the fiscal year on which we have $1.235 billion or more in annual revenue, |
|
|
|
|
● |
the date on which we become a “large accelerated filer” (i.e., as of our fiscal year end, the total market value of our common equity securities held by non-affiliates is $700 million or more as of June 30), |
|
|
|
|
● |
the date on which we issue more than $1.0 billion of non-convertible debt over a three-year period, or |
|
|
|
|
● |
the last day of our fiscal year following the fifth anniversary of the date of the completion of the IPO. |
We may choose to take advantage of some
but not all of these exemptions.
Recent Accounting Pronouncements
We have reviewed
all recently issued accounting pronouncements and have determined that, other than as disclosed in Note 3 to our unaudited condensed
financial statements included in this Report, such standards will not have a material impact on our financial statements or do
not otherwise apply to our operations.
Item 3. Quantitative and Qualitative Disclosures about Market
Risk.
As a smaller reporting company, as defined in Item 10(f)(1)
of Regulation S-K, we are not required to provide the information required by this Item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation
of our management, including the Chief Executive Officer and Chief Financial Officer, the Company conducted an evaluation of the
effectiveness of its disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange
Act as of the end of the period covered by this report. Disclosure controls and procedures are designed to ensure that information
required to be disclosed in the reports the Company files or submits under the Exchange Act is recorded, processed, summarized
and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and
communicated to management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding
required disclosure. Based on this evaluation, the Company’s management, including the Chief Executive Officer and Chief
Financial Officer, concluded that its disclosure controls and procedures were effective as of September 30, 2023.
Changes in Internal Controls
There were no changes in the Company’s
internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f)) that occurred during the three or nine
months ended September 30, 2023, that have materially affected or are reasonably likely to materially affect our internal control
over financial reporting.
Limitations of the Effectiveness of Controls
Our management, including our Chief Executive
Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures will prevent all errors and all
fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the
objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all
control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any,
have been detected. These inherent limitations include, but are not limited to, the realities that judgments in decision making
can be faulty and that breakdowns can occur because of simple errors. Additionally, controls can be circumvented by the individual
acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of
controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that
any design will succeed in achieving its stated goals under all potential future conditions. Because of the inherent limitations
in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
From time to time, we may become subject
to legal proceedings, claims or litigation arising in the ordinary course of business. We are not presently a party to any legal
proceedings that in the opinion of our management, if determined adversely to us, would individually or taken together have a material
adverse effect on our business, operating results, financial condition or cash flows.
Item 1A. Risk Factors.
As a smaller reporting company, as defined
in Item 10(f)(1) of Regulation S-K, we are not required to provide the information required by this Item.
Item 2. Unregistered Sales of Equity
Securities and Use of Proceeds.
| (a) | On September 15, 2023, the Company issued 60,000 shares
of Common Stock (the “September Shares”) to a consultant pursuant to that certain consulting services agreement, dated as of July
10, 2023 (the “Consulting Agreement”), as consideration for certain services provided to the Company pursuant to the Consulting
Agreement. The September Shares were issued pursuant to an exemption from registration under Section 4(a)(2) of the Securities
Act. |
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
Item 6. Exhibits.
In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2
are being furnished and not filed.
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
Lipella Pharmaceuticals Inc. |
|
|
|
Date: November 13, 2023 |
By: |
/s/ Jonathan Kaufman |
|
|
Jonathan Kaufman |
|
|
President and Chief Executive Officer |
|
|
(Duly Authorized Officer and Principal Executive Officer) |
|
|
|
Date: November 13, 2023 |
By: |
/s/ Douglas Johnston |
|
|
Douglas Johnston |
|
|
Chief Financial Officer |
|
|
(Duly Authorized Officer and Principal Financial and Accounting Officer) |
Lipella Pharmaceuticals (NASDAQ:LIPO)
Historical Stock Chart
From Jul 2024 to Aug 2024
Lipella Pharmaceuticals (NASDAQ:LIPO)
Historical Stock Chart
From Aug 2023 to Aug 2024