CombiMatrix Corporation (NASDAQ:CBMX), a family health molecular
diagnostics company specializing in DNA-based reproductive health
and pediatric testing services, announces financial and operating
results for the three and six months ended June 30, 2017.
|
|
|
Volumes |
|
Revenues (in
000's) |
|
|
|
Q2 '17 |
|
Q2 '16 |
|
|
|
# Δ |
|
% Δ |
|
Q2 '17 |
|
Q2 '16 |
|
$ Δ |
|
% Δ |
Prenatal |
|
|
310 |
|
302 |
|
|
|
8 |
|
|
2.6 |
% |
|
$ |
487 |
|
$ |
472 |
|
$ |
15 |
|
|
3.2 |
% |
Miscarriage
analysis |
|
|
1,095 |
|
901 |
|
|
|
194 |
|
|
21.5 |
% |
|
|
2,209 |
|
|
1,457 |
|
|
752 |
|
|
51.6 |
% |
PGS |
|
|
343 |
|
200 |
|
|
|
143 |
|
|
71.5 |
% |
|
|
442 |
|
|
252 |
|
|
190 |
|
|
75.4 |
% |
Subtotal
- reproductive health |
|
|
1,748 |
|
1,403 |
|
|
|
345 |
|
|
24.6 |
% |
|
|
3,138 |
|
|
2,181 |
|
|
957 |
|
|
43.9 |
% |
Pediatric |
|
|
549 |
|
497 |
|
|
|
52 |
|
|
10.5 |
% |
|
|
725 |
|
|
558 |
|
|
167 |
|
|
29.9 |
% |
Subtotal |
|
|
2,297 |
|
1,900 |
|
|
|
397 |
|
|
20.9 |
% |
|
|
3,863 |
|
|
2,739 |
|
|
1,124 |
|
|
41.0 |
% |
FISH and
karyotyping |
|
|
790 |
|
880 |
|
|
|
(90 |
) |
|
(10.2 |
%) |
|
|
351 |
|
|
310 |
|
|
41 |
|
|
13.2 |
% |
Total -
all tests |
|
|
3,087 |
|
2,780 |
|
|
|
307 |
|
|
11.0 |
% |
|
|
4,214 |
|
|
3,049 |
|
|
1,165 |
|
|
38.2 |
% |
Royalties |
|
27 |
|
|
58 |
|
|
(31 |
) |
|
(53.4 |
%) |
Total revenues |
$ |
4,241 |
|
$ |
3,107 |
|
$ |
1,134 |
|
|
36.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volumes |
|
Revenues (in
000's) |
|
|
|
6 mo. '17 |
|
6 mo. '16 |
|
|
|
#
Δ |
|
% Δ |
|
6 mo.
'17 |
|
6 mo.
'16 |
|
$
Δ |
|
% Δ |
Prenatal |
|
|
617 |
|
566 |
|
|
|
51 |
|
|
9.0 |
% |
|
$ |
997 |
|
$ |
794 |
|
$ |
203 |
|
|
25.6 |
% |
Miscarriage
analysis |
|
|
2,198 |
|
1,896 |
|
|
|
302 |
|
|
15.9 |
% |
|
|
4,246 |
|
|
3,079 |
|
|
1,167 |
|
|
37.9 |
% |
PGS |
|
|
575 |
|
367 |
|
|
|
208 |
|
|
56.7 |
% |
|
|
750 |
|
|
473 |
|
|
277 |
|
|
58.6 |
% |
Subtotal
- reproductive health |
|
|
3,390 |
|
2,829 |
|
|
|
561 |
|
|
19.8 |
% |
|
|
5,993 |
|
|
4,346 |
|
|
1,647 |
|
|
37.9 |
% |
Pediatric |
|
|
1,062 |
|
949 |
|
|
|
113 |
|
|
11.9 |
% |
|
|
1,332 |
|
|
1,058 |
|
|
274 |
|
|
25.9 |
% |
Subtotal |
|
|
4,452 |
|
3,778 |
|
|
|
674 |
|
|
17.8 |
% |
|
|
7,325 |
|
|
5,404 |
|
|
1,921 |
|
|
35.5 |
% |
FISH and
karyotyping |
|
|
1,573 |
|
1,650 |
|
|
|
(77 |
) |
|
(4.7 |
%) |
|
|
648 |
|
|
575 |
|
|
73 |
|
|
12.7 |
% |
Total -
all tests |
|
|
6,025 |
|
5,428 |
|
|
|
597 |
|
|
11.0 |
% |
|
|
7,973 |
|
|
5,979 |
|
|
1,994 |
|
|
33.4 |
% |
Royalties |
|
56 |
|
|
100 |
|
|
(44 |
) |
|
(44.0 |
%) |
Total revenues |
$ |
8,029 |
|
$ |
6,079 |
|
$ |
1,950 |
|
|
32.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2017 and 2016
CombiMatrix reported total revenues for the
second quarter of 2017 of $4.2 million, a 36.5% increase from $3.1
million for the second quarter of 2016. The increase in the
second quarter of 2017 was driven by higher test volumes in the
reproductive health and pediatric segments and improved
reimbursement resulting in higher average revenue per test across
all segments. Reproductive health diagnostic test revenues
for the second quarter of 2017, which include prenatal, miscarriage
analysis and preimplantation genetic screening (PGS) testing,
increased 43.9% to $3.1 million with testing volumes increasing
24.6% to 1,748 due to continued success in our commercialization
strategy emphasizing the reproductive health diagnostic
market.
Total operating expenses were $4.6 million for
the second quarter of 2017 compared with $4.3 million for the
prior-year comparable period. The increase was due primarily
to higher cost of services expenses associated with increased
testing volumes and increased general and administrative expenses
associated with increased legal costs from merger-related
activities, partially offset by lower sales and marketing expenses
related to optimized headcount in the field. Gross margin
improved to 63.1% for the second quarter of 2017 from 53.0% for the
second quarter of 2016, driven primarily by improved average
reimbursement per test reflected above as well as from cost
containment strategies undertaken in recent periods.
Net loss for the second quarter of 2017 was
$370,000, or $0.13 per share. This compares with a net loss
for the second quarter of 2016 of $1.2 million, or $0.89 per
share. The improvement in net loss was due primarily to the
36.5% increase in total revenues described above, coupled with
improved gross margins.
Six Months Ended June 30, 2017 and 2016
CombiMatrix reported total revenues for the
first six months of 2017 of $8.0 million, a 32.1% increase from
$6.1 million for the first six months of 2016. The increase
in total revenues for the first six months of 2017 was driven
primarily by a 37.9% increase in miscarriage analysis diagnostic
testing revenues due to continued success in our commercialization
strategy emphasizing the reproductive health diagnostic market.
Operating expenses for the first six months of
2017 were $8.9 million compared with $8.8 million from the
prior-year period, with the increase primarily due to higher cost
of services resulting from increased testing volumes. Gross
margin improved to 60.6% for the first six months of 2017 from
52.3% for the first six months of 2016.
Net loss for the first six months of 2017 was
$888,000, or $0.31 per share, compared with $4.4 million, or $3.89
per share, for the first six months of 2016. The higher net
loss in the 2016 period reflected one-time, non-cash charges of
$1.9 million related to deemed dividends from the issuance of
Series F convertible preferred stock and warrants in the $8.0
million public offering that closed on March 24, 2016. This
increase was partially offset by the reversal of the $890,000
Series E deemed dividend recognized in 2015 from the repurchase of
those securities upon closing of the public offering, partially
reduced by the $656,000 deemed dividend paid to the Series E
investors in February of 2016.
The Company reported $3.0 million in cash, cash
equivalents and short-term investments as of June 30, 2017,
compared with $3.7 million as of December 31, 2016. The
Company used $112,000 and $607,000 in cash to fund operating
activities during the quarter and six months ending June 30, 2017,
respectively, compared with $0.9 million and $2.5 million in cash
to fund operating activities during the quarter and six months
ended June 30, 2016, respectively. The significant decrease
in cash used to fund operating activities in the 2017 periods
resulted primarily from improved cash reimbursement of $3.8 million
and $7.2 million for the three and six months ended June 30, 2017,
respectively, compared with $3.0 million and $5.4 million for the
three and six months ended June 30, 2016, respectively.
About CombiMatrix
Corporation
CombiMatrix Corporation provides sophisticated
molecular diagnostic solutions and comprehensive clinical support
to foster the highest quality in patient care. CombiMatrix
specializes in pre-implantation genetic diagnostics and screening,
prenatal diagnosis, miscarriage analysis and pediatric
developmental disorders, offering DNA-based testing for the
detection of genetic abnormalities beyond what can be identified
through traditional methodologies. Our testing focuses on advanced
technologies, including single nucleotide polymorphism chromosomal
microarray analysis, next generation sequencing, fluorescent in
situ hybridization and high resolution karyotyping. Additional
information about CombiMatrix is available at www.combimatrix.com
or by calling (800) 710-0624.
Safe Harbor Statement under the Private
Securities Litigation Reform Act of 1995
This press release contains forward-looking
statements within the meaning of the "safe harbor" provisions of
the Private Securities Litigation Reform Act of 1995. These
statements are based upon our current expectations, speak only as
of the date hereof and are subject to change. All statements, other
than statements of historical fact included in this press release,
are forward-looking statements. Forward-looking statements can
often be identified by words such as "anticipates," "expects,"
"intends," "plans," "goal," "predicts," "believes," "seeks,"
"estimates," "may," "will," "should," "would," "could,"
"potential," "continue," "ongoing," “outlook,” “reach,” similar
expressions, and variations or negatives of these words and
include, but are not limited to, statements regarding projected
results of operations, including projected cash flow-positive
operating results, management's future business, operational and
strategic plans, recruiting efforts and test menu expansion. These
forward-looking statements are not guarantees of future results and
are subject to risks, uncertainties and assumptions that could
cause our actual results to differ materially and adversely from
those expressed in any forward-looking statement. The risks and
uncertainties referred to above include, but are not limited to:
our ability to grow revenue and improve gross margin; delays in
achieving and maintaining cash flow-positive operating results; the
risk that operating expenses are not reduced or increase; the risk
that test volumes and reimbursements level off or decline; the risk
that payors decide to not cover our tests or to reduce the amounts
they are willing to pay for our tests; the risk that we will not be
able to grow our business as quickly as we need to; the inability
to raise capital; the loss of members of our sales force; our
ability to successfully expand the base of our customers, add to
the menu of our diagnostic tests, develop and introduce new tests
and related reports, expand and improve our current suite of
services, optimize the reimbursements received for our microarray
testing services, and increase operating margins by improving
overall productivity and expanding sales volumes; our ability to
successfully accelerate sales, steadily increase the size of our
customer rosters in all of our genetic testing markets; our
ability to attract and retain a qualified sales force in wider
geographies; our ability to ramp production from our sales; rapid
technological change in our markets; changes in demand for our
future services; legislative, regulatory and competitive
developments; general economic conditions; and various other
factors. Further information on potential factors that could affect
our financial results is included in our Annual Report on Form
10-K, Quarterly Reports of Form 10-Q, and in other filings with
the Securities and Exchange Commission. We undertake no
obligation to revise or update publicly any forward-looking
statements for any reason, except as required by law.
Company Contact:Mark McDonoughPresident &
CEO, CombiMatrix Corporation(949) 753-0624
Investor Contact:LHA Investor Relations Jody Cain(310)
691-7100jcain@lhai.com
Tables to Follow
COMBIMATRIX CORPORATION |
CONSOLIDATED STATEMENTS OF
OPERATIONS |
(In thousands, except share and per share
information) |
(Unaudited) |
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
|
|
|
|
|
June
30, |
|
|
June
30, |
|
|
|
|
|
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diagnostic services |
|
|
|
|
|
$ |
4,214 |
|
|
$ |
3,049 |
|
|
|
$ |
7,972 |
|
|
$ |
5,979 |
|
Royalties |
|
|
|
|
|
|
27 |
|
|
|
58 |
|
|
|
|
56 |
|
|
|
100 |
|
Total revenues |
|
|
|
|
|
|
4,241 |
|
|
|
3,107 |
|
|
|
|
8,028 |
|
|
|
6,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
|
|
|
|
|
|
1,632 |
|
|
|
1,432 |
|
|
|
|
3,140 |
|
|
|
2,851 |
|
Research and development |
|
|
|
|
|
|
85 |
|
|
|
149 |
|
|
|
|
170 |
|
|
|
292 |
|
Sales and marketing |
|
|
|
|
|
|
1,016 |
|
|
|
1,141 |
|
|
|
|
2,038 |
|
|
|
2,477 |
|
General and administrative |
|
|
|
|
|
|
1,855 |
|
|
|
1,586 |
|
|
|
|
3,519 |
|
|
|
3,112 |
|
Patent amortization and royalties |
|
|
|
|
|
|
25 |
|
|
|
25 |
|
|
|
|
50 |
|
|
|
50 |
|
Total operating expenses |
|
|
|
|
|
|
4,613 |
|
|
|
4,333 |
|
|
|
|
8,917 |
|
|
|
8,782 |
|
Operating loss |
|
|
|
|
|
|
(372 |
) |
|
|
(1,226 |
) |
|
|
|
(889 |
) |
|
|
(2,703 |
) |
Other
income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
5 |
|
|
|
8 |
|
|
|
|
11 |
|
|
|
12 |
|
Interest expense |
|
|
|
|
|
|
(3 |
) |
|
|
(17 |
) |
|
|
|
(10 |
) |
|
|
(35 |
) |
Total other income (expense) |
|
|
|
|
|
|
2 |
|
|
|
(9 |
) |
|
|
|
1 |
|
|
|
(23 |
) |
Net loss |
|
|
|
|
|
$ |
(370 |
) |
|
$ |
(1,235 |
) |
|
|
$ |
(888 |
) |
|
$ |
(2,726 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed
dividend from issuing Series F convertible |
|
|
|
|
|
|
|
|
|
|
|
|
|
preferred stock and warrants |
|
|
|
|
|
$ |
- |
|
|
$ |
- |
|
|
|
$ |
- |
|
|
$ |
(1,877 |
) |
Deemed
dividend paid for right to repurchase Series E |
|
|
|
|
|
|
|
|
|
|
|
|
|
convertible preferred stock |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
(656 |
) |
Deemed
dividend from issuing and modifying Series E |
|
|
|
|
|
|
|
|
|
|
|
|
|
convertible preferred stock and warrants |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
890 |
|
Net loss
attributable to common stockholders |
|
|
|
|
|
$ |
(370 |
) |
|
$ |
(1,235 |
) |
|
|
$ |
(888 |
) |
|
$ |
(4,369 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share |
|
|
|
|
|
$ |
(0.13 |
) |
|
$ |
(0.89 |
) |
|
|
$ |
(0.31 |
) |
|
$ |
(2.43 |
) |
Deemed
dividend from issuing Series F convertible |
|
|
|
|
|
|
|
|
|
|
|
|
|
preferred stock |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
(1.67 |
) |
Deemed
dividend paid for right to repurchase Series E |
|
|
|
|
|
|
|
|
|
|
|
|
|
convertible preferred stock |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
(0.58 |
) |
Deemed
dividend from issuing and modifying Series E |
|
|
|
|
|
|
|
|
|
|
|
|
|
convertible preferred stock |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
0.79 |
|
Basic and
diluted net loss per share attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
to common stockholders |
|
|
|
|
|
$ |
(0.13 |
) |
|
$ |
(0.89 |
) |
|
|
$ |
(0.31 |
) |
|
$ |
(3.89 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted weighted average |
|
|
|
|
|
|
|
|
|
|
|
|
|
common shares outstanding |
|
|
|
|
|
|
2,915,303 |
|
|
|
1,382,019 |
|
|
|
|
2,838,521 |
|
|
|
1,122,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEET INFORMATION: |
|
|
|
|
|
|
|
|
June 30, |
|
|
|
|
|
December 31, |
|
|
|
|
|
|
|
|
2017 |
|
|
|
|
|
2016 |
|
Total cash, cash
equivalents and short-term investments |
|
|
|
|
|
|
$ |
3,022 |
|
|
|
|
|
$ |
3,727 |
|
Total assets |
|
|
|
|
|
|
|
8,119 |
|
|
|
|
|
|
8,478 |
|
Total liabilities |
|
|
|
|
|
|
|
2,167 |
|
|
|
|
|
|
1,984 |
|
Total stockholders’
equity |
|
|
|
|
|
|
|
5,952 |
|
|
|
|
|
|
6,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combimatrix Corp. (MM) (NASDAQ:CBMX)
Historical Stock Chart
From Oct 2024 to Nov 2024
Combimatrix Corp. (MM) (NASDAQ:CBMX)
Historical Stock Chart
From Nov 2023 to Nov 2024