SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549  
 

FORM 6-K  
 

Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of May 2018
Commission File Number: 001-35052  
 

Adecoagro S.A.
(Translation of registrant’s name into English)
 
 

Vertigo Naos Building 6,
Rue Eugene Ruppert,
L-2453, Luxembourg
Grand Duchy of Luxembourg
(Address of principal executive offices)  

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F   x             Form 40-F   ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes   ¨             No    x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes   ¨             No    x
Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes   ¨             No    x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
 
 
 




UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF AND FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2018

This Report of Foreign Private Issuer on Form 6-K (this “Form 6-K”) is being filed by Adecoagro S.A. (“Adecoagro” or the “Company”) with the Securities and Exchange Commission (the “SEC”) and is incorporated by reference into the Company’s Registration Statement on Form F-3 filed with the SEC on December 6, 2013 (File No. 333-191325) and will be deemed to be a part thereof from the date on which this Form 6-K is filed with the SEC, to the extent not superseded by documents or reports subsequently filed or furnished. The Company is filing this report on Form 6-K for the purpose of filing a copy of the Company’s unaudited condensed consolidated interim financial statements as of and for the three month period ended March 31, 2018 (the “Consolidated Financial Statements”) as Exhibit 99.1. The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.

Forward-Looking Statements
 
The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.

The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which the registrant operate, environmental laws and regulations; (iv) the implementation of the registrant’s business strategy; (v) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (vi) the implementation of the registrant’s financing strategy and capital expenditure plan; (vii) the maintenance of the registrant’s relationships with customers; (viii) the competitive nature of the industries in which the registrant operates; (ix) the cost and availability of financing; (x) future demand for the commodities the registrant produces; (xi) international prices for commodities; (xii) the condition of the registrant’s land holdings; (xiii) the development of the logistics and infrastructure for transportation of the registrant’s products in the countries where it operates; (xiv) the performance of the South American and world economies; and (xv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.

These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.

The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
 
 
 
 
 
 
 
 
 
Adecoagro S.A.
 
 
 
 
Date: May 14, 2018
 
 
 
By:
 
/s/ Carlos Boero Hughes
 
 
 
 
Name:
 
Carlos Boero Hughes
 
 
 
 
Title:
 
Chief Financial Officer








Adecoagro S.A.

Condensed Consolidated Interim Financial Statements as of March 31, 2018 and for the three -month periods ended March 31, 2018 and 2017




Legal information


Denomination: Adecoagro S.A.
Legal address: Vertigo Naos Building, 6, Rue Eugène Ruppert, L-2453, Luxembourg


Company activity: Agricultural and agro-industrial
Date of registration: June 11, 2010
Expiration of company charter: No term defined
Number of register (RCS Luxembourg): B153.681
Capital stock : 122,381,815 common shares (of which 6,039,649 are treasury shares)





F - 2


Adecoagro S.A.
Condensed Consolidated Interim Statements of Income
for the three -month periods ended March 31, 2018 and 2017
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


 
 
March 31,
 
March 31,
 
Note
2018
 
2017
 
 
 
 
 
 
 
(unaudited)
Sales of goods and services rendered
4
155,567

 
166,091

Cost of goods sold and services rendered
5
(120,948
)
 
(139,362
)
Initial recognition and changes in fair value of biological assets and agricultural produce
14
16,081

 
17,365

Changes in net realizable value of agricultural produce after harvest
 
(691
)
 
(227
)
Margin on manufacturing and agricultural activities before operating expenses
 
50,009

 
43,867

General and administrative expenses
6
(15,172
)
 
(14,017)

Selling expenses
6
(16,326
)
 
(16,014)

Other operating income, net
8
18,936

 
13,272

Profit from operations before financing and taxation  
 
37,447

 
27,108

Finance income
9
3,006

 
2,112

Finance costs
9
(28,217
)
 
(19,442)

Financial results, net
9
(25,211)

 
(17,330)

Profit before income tax
 
12,236

 
9,778

Income tax benefit
10
(3,704
)
 
(3,811)

Profit for the period
 
8,532

 
5,967

Attributable to:
 
 
 
 
Equity holders of the parent
 
6,901

 
4,991

Non-controlling interest
 
1,631

 
976

 
 
 
 
 
Earnings per share attributable to the equity holders of the parent during the period:
 
 
 
 
Basic
 
0.059

 
0.041

Diluted
 
0.058

 
0.041






The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 3



Adecoagro S.A.
Condensed Consolidated Interim Statements of Comprehensive Income
for the three -month periods ended March 31, 2018 and 2017
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



 
 
March 31,
 
March 31,
 
 
2018
 
2017
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
Profit for the period
 
8,532

 
5,967

Other comprehensive income:
 

 
 
Items that may be reclassified subsequently to profit or loss:
 

 
 
Exchange differences on translating foreign operations
 
(4,761
)
 
14,717

Cash flow hedge, net of tax (Note 2)
 
(3,620
)
 
11,392

Other comprehensive earnings for the period
 
(8,381
)
 
26,109

Total comprehensive earnings for the period
 
151

 
32,076

 
 
 
 
 
Attributable to:
 
 
 
 
Equity holders of the parent
 
(1,008
)
 
30,885

Non-controlling interest
 
1,159

 
1,191





The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 4




Adecoagro S.A.
Condensed Consolidated Interim Statements of Financial Position
as of March 31, 2018 and December 31, 2017
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)




 
 
March 31,
 
December 31,
 
Note
2018
 
2017
 
 
(unaudited)
 
 
ASSETS
 
 
 
 
Non-Current Assets
 
 
 
 
Property, plant and equipment
11
852,159

 
820,931
Investment property
12
2,102

 
2,271
Intangible assets
13
16,850

 
17,192
Biological assets
14
11,639

 
11,276
Deferred income tax assets    
10
39,586

 
43,437
Trade and other receivables
16
21,462

 
22,107
Other assets
 
522

 
535
Total Non-Current Assets
 
944,320

 
917,749
Current Assets
 
 
 
 
Biological assets
14
138,815

 
156,718
Inventories
17
136,614

 
108,919
Trade and other receivables
16
180,036

 
150,107
Derivative financial instruments
15
12,058

 
4,483
Other assets
 
25

 
30
Cash and cash equivalents
18
183,775

 
269,195
Total Current Assets
 
651,323

 
689,452
TOTAL ASSETS
 
1,595,643

 
1,607,201
SHAREHOLDERS EQUITY
 
 
 
 
Capital and reserves attributable to equity holders of the parent
 
 
 
 
Share capital
19
183,573

 
183,573
Share premium
19
897,536

 
908,934
Cumulative translation adjustment
 
(545,834
)
 
(541,545)
Equity-settled compensation
 
19,185

 
17,852
Cash flow hedge
 
(28,311
)
 
(24,691)
Treasury shares
 
(9,061
)
 
(6,967)
Reserve from the sale of non-controlling interests in subsidiaries
 
41,574

 
41,574
Retained earnings
 
67,897

 
60,984
Equity attributable to equity holders of the parent
 
626,559

 
639,714
Non-controlling interest
 
6,576

 
5,417
TOTAL SHAREHOLDERS EQUITY
 
633,135

 
645,131
LIABILITIES
 
 
 
 
Non-Current Liabilities
 
 
 
 
Trade and other payables
21
823

 
827
Borrowings
22
643,845

 
663,060
Deferred income tax liabilities
10
8,526

 
10,457
Payroll and social security liabilities
23
1,373

 
1,240
Provisions for other liabilities
24
3,877

 
4,078
Total Non-Current Liabilities
 
658,444

 
679,662
Current Liabilities
 
 
 
 
Trade and other payables
21
83,747

 
98,423
Current income tax liabilities
 
774

 
503
Payroll and social security liabilities
23
30,150

 
27,267
Borrowings
22
184,686

 
154,898
Derivative financial instruments
15
2,321

 
552
Provisions for other liabilities
24
2,386

 
765
Total Current Liabilities
 
304,064

 
282,408
TOTAL LIABILITIES
 
962,508

 
962,070
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES
 
1,595,643

 
1,607,201

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 5





Adecoagro S.A.
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity
for the three -month periods ended March 31, 2018 and 2017 (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 
 
Attributable to equity holders of the parent
 
 
 
 
 
Share Capital (Note 19)
Share Premium
Cumulative Translation Adjustment
Equity-settled Compensation
Cash flow hedge
Treasury shares
Reserve from the sale of non-controlling interests in subsidiaries
Retained Earnings
Subtotal
Non-Controlling Interest
Total Shareholders’ Equity
Balance at January 1, 2017
 
183,573
 
937,250

(527,364)

17,218

(37,299)

(1,859)

41,574

50,998

664,091

7,582
 
671,673
 
Profit for the period
 
 






4,991

4,991

976
 
5,967
 
Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
 
- Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
 
 
 
 
 
Exchange differences on translating foreign operations
 
 

14,502






14,502

215
 
14,717
 
Cash flow hedge (*)
 
 



11,392




11,392

 
11,392
 
Other comprehensive income for the period
 
 

14,502


11,392




25,894

215
 
26,109
 
Total comprehensive income for the period
 
 

14,502


11,392



4,991

30,885

1,191
 
32,076
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restricted shares (Note 20):
 
 
 
 
 
 
 
 
 
 
 
 
- Value of employee services
 
 


1,429





1,429

 
1,429
 
-Purchase of own shares (Note 19)
 
 
(1,059
)



(171)



(1,230
)
 
(1,230
)
-Dividends
 
 








(1,664
)
(1,664
)
Balance at March 31, 2017 (unaudited)
 
183,573
 
936,191

(512,862
)
18,647

(25,907
)
(2,030
)
41,574

55,989

695,175

7,109
 
702,284
 

(*) Net of 5,920 of Income Tax.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 6





Adecoagro S.A.
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity
for the three -month periods ended March 31, 2018 and 2017 (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 
 
Attributable to equity holders of the parent
 
 
 
 
Share Capital (Note 19)
Share Premium
Cumulative Translation Adjustment
Equity-settled Compensation
Cash flow hedge
Treasury shares
Reserve from the sale of non-controlling interests in subsidiaries
Retained Earnings
Subtotal
Non-Controlling Interest
Total Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2018
 
183,573
 
908,934

(541,545
)
17,852

(24,691
)
(6,967
)
41,574

60,984

639,714

5,417

645,131

Profit for the period
 
 






6,901

6,901

1,631

8,532

Other comprehensive loss:
 
 
 
 
 
 
 
 
 
 
 
 
- Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
 
 
 
 
 
Exchange differences on translating foreign operations
 
 

(4,289
)





(4,289
)
(472
)
(4,761
)
Cash flow hedge (*)
 
 



(3,620
)



(3,620
)

(3,620
)
Other comprehensive income for the period
 
 

(4,289
)

(3,620
)



(7,909
)
(472
)
(8,381
)
Total comprehensive income for the period
 
 

(4,289
)

(3,620
)


6,901

(1,008
)
1,159

151

 
 
 
 
 
 
 
 
 
 
 
 
 
Employee share options (Note 20)
 
 
 
 
 
 
 
 
 
 
 
 
- Forfeited
 
 


(12
)



12




Restricted shares (Note 20):
 
 
 
 
 
 
 
 
 
 
 

- Value of employee services
 
 


1,345





1,345


1,345

- Purchase of own shares
 
 
(11,398
)



(2,094
)


(13,492
)

(13,492
)
Balance at March 31, 2018 (unaudited)
 
183,573
 
897,536

(545,834
)
19,185

(28,311
)
(9,061
)
41,574

67,897

626,559

6,576

633,135


(*) Net of 1,294 of Income Tax.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 7




Adecoagro S.A.
Condensed Consolidated Interim Statements of Cash Flows
for the three -month periods ended March 31, 2018 and 2017
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

    
 
Note
March 31,
2018
 
March 31,
2017
 
 
(unaudited)
Cash flows from operating activities:
 
 
 
 
Profit for the period
 
8,532

 
5,967

Adjustments for :
 
 
 
 
Income tax expense
10
3,704

 
3,811

Depreciation
11
24,228

 
17,458

Amortization
13
265

 
191

(Gain) / Loss from disposal of other property items
8
(120
)
 
557

Equity settled share-based compensation granted
7, 20
1,345

 
1,429

(Gain) from derivative financial instruments
8, 9
(16,572
)
 
(14,571
)
Interest and other expense, net
9
11,225

 
12,024

Initial recognition and changes in fair value of non harvested biological assets (unrealized)
 
(9,296
)
 
(5,843
)
Changes in net realizable value of agricultural produce after harvest (unrealized)
 
(910
)
 
174

Provision and allowances
 
29

 
68

Foreign exchange losses, net
9
9,348

 
3,684

Cash flow hedge – transfer from equity
9
2,101

 
(666
)
Subtotal
 
33,879

 
24,283

Changes in operating assets and liabilities:
 
 
 
 
Increase in trade and other receivables
 
(32,399
)
 
(20,864
)
(Increase) / Decrease in inventories
 
(17,801
)
 
2,276

Decrease in biological assets
 
9,332

 
2,616

Decrease / (Increase) in other assets
 
6

 
(17
)
Decrease in derivative financial instruments
 
12,579

 
8,066

Decrease in trade and other payables
 
(13,699
)
 
(28,522
)
Increase in payroll and social security liabilities
 
3,690

 
3,860

(Decrease) / Increase in provisions for other liabilities
 
(221
)
 
111

Net cash generated in operating activities before taxes paid
 
(4,634
)
 
(8,191
)
Income tax paid
 
(131
)
 
(278
)
Net cash generated from operating activities
 
(4,765
)
 
(8,469
)


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 8




Adecoagro S.A.
Condensed Consolidated Interim Statements of Cash Flows
for the three -month periods ended March 31, 2018 and 2017 (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 
Note
March 31,
2018
 
March 31,
2017
 
 
(unaudited)
Cash flows from investing activities:
 
 
 
 
 Purchases of property, plant and equipment
11
(62,418
)
 
(58,535
)
 Purchases of cattle and non current biological assets
 
(1,464
)
 

 Purchases of intangible assets
13
(456
)
 
(101
)
 Interest received
9
2,463

 
1,422

 Proceeds from sale of property, plant and equipment
 
508

 
222

Net cash used in investing activities
 
(61,367)

 
(56,992
)
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
Proceeds from long-term borrowings
 
8,728

 
149,801

Payments of long-term borrowings
 
(6,074
)
 
(45,567
)
Proceeds from short-term borrowings
 
39,335

 
52,604

Payment of short-term borrowings
 
(23,934
)
 
(2,021
)
Payment of derivatives financial instruments
 
(190
)
 
(2,704
)
Interest paid
 
(21,035
)
 
(10,046
)
Purchase of own shares
 
(13,492
)
 
(1,230
)
Dividends paid to non-controlling interest
 
(1,195
)
 
(659
)
Net cash generated from financing activities
 
(17,857
)
 
140,178

Net decrease in cash and cash equivalents
 
(83,989)

 
74,717

Cash and cash equivalents at beginning of period
18
269,195

 
158,568

Effect of exchange rate changes on cash and cash equivalents
 
(1,431
)
 
(1,964
)
Cash and cash equivalents at end of period
18
183,775

 
231,321







The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 9




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



1.    General information

Adecoagro S.A. (the "Company" or "Adecoagro") is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the "Group". These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy and Land Transformation. Farming is further comprised of three reportable segments, which are described in detail in Note 3 to these condensed consolidated interim financial statements.

Adecoagro is a public company listed in the New York Stock Exchange as a foreign registered company under the symbol of AGRO.

These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on May 11, 2018.

2.    Financial risk management

Risk management principles and processes

The Group continues to be exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group´s risks and the Group´s approach to the identification, assessment and mitigation of risks is included in Note 2 to the annual financial statements. There have been no changes to the Group´s exposure and risk management principles and processes since December 31, 2017 and refers readers to the annual financial statements for information.

However, the Group considers that the following tables below provide useful information to understand the Group´s interim results for the three month period ended March 31, 2018 . These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

Exchange rate risk

The following tables show the Group’s net monetary position broken down by various currencies for each functional currency in which the Group operates at March 31, 2018 . All amounts are shown in US dollars.

 
March 31, 2018
 
(unaudited)
 
Functional currency
Net monetary position (Liability)/ Asset
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
US Dollar
Total
Argentine Peso
(17,170
)



(17,170
)
Brazilian Reais

(60,240
)


(60,240)

US Dollar
(244,096
)
(441,107
)
24,021

112,199

(548,983
)
Uruguayan Peso


(713
)

(713)

Total
(261,266)

(501,347)

23,308

112,199

(627,106)

    
The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the US dollar. The Group estimated that, other factors being constant, a 10% appreciation of the US dollar against the respective functional currencies for the period ended March 31, 2018 would have increased the Group’s Profit Before Income Tax for the period. A 10% depreciation of the US dollar against the functional currencies would have an equal and opposite effect on the income statement. A portion of this effect would be recognized as other comprehensive income since a portion of the Company’s borrowings was used

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 10



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.
Financial risk management (continued)


as cash flow hedge of the foreign exchange rate risk of a portion of its highly probable future sales in US dollars (see Hedge Accounting - Cash Flow Hedge below for details).


 
March 31, 2018
 
(unaudited)
 
Functional currency
Net monetary position
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
US Dollar
Total
US Dollar
(24,410
)
(44,111
)
2,402


(66,119)
(Decrease) or increase in Profit Before Income Tax
(24,410)

(44,111)

2,402


(66,119)


Hedge Accounting - Cash Flow Hedge

Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in US dollars using a portion of its borrowings denominated in US dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps.

The Group expects that the cash flows will occur and affect profit or loss between 2018 and 2020.

For the period ended March 31, 2018 , a total amount before income tax of US$ 7,015 loss was recognized in other comprehensive income and an amount of US$ 2,101 loss was reclassified from equity to profit or loss within “Financial results, net”.

Interest rate risk

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans at March 31, 2018 (all amounts are shown in US dollars):

 
March 31, 2018
 
(unaudited)
 
Functional currency
Rate per currency denomination
Argentine
Peso
 
Brazilian
Reais
 
Uruguayan
Peso
 
US Dollar
 
Total
Fixed rate:
 
 
 
 
 
 
 
 
 
Argentine Peso
7,029

 

 

 

 
7,029
Brazilian Reais

 
88,829

 

 

 
88,829
US Dollar
63,677

 
30,704

 
30,006

 
496,586

 
620,973
Subtotal Fixed-rate borrowings
70,706

 
119,533

 
30,006

 
496,586

 
716,831
Variable rate:
 
 
 
 
 
 
 
 
 
Brazilian Reais

 
25,981

 

 

 
25,981
US Dollar
69,203

 
16,435

 

 

 
85,638
Subtotal Variable-rate borrowings
69,203

 
42,416

 

 

 
111,619
Total borrowings as per analysis
139,909

 
161,949

 
30,006

 
496,586

 
828,450
Finance leases
81

 

 

 

 
81
Total borrowings at March 31, 2018
139,990

 
161,949

 
30,006

 
496,586

 
828,531



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 11



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.
Financial risk management (continued)


At March 31, 2018 , if interest rates on floating-rate borrowings had been 1% higher (or lower) with all other variables held constant, Profit Before Income Tax for the period would decrease as follows:

 
March 31, 2018
 
(unaudited)
 
Functional currency
Rate per currency denomination
Argentine
Peso
Brazilian
Reais
Total
Variable rate:
 
 
 
Brazilian Reais

(260
)
(260)

US Dollar
(692
)
(164
)
(856)

Decrease in Profit Before Income Tax
(692
)
(424
)
(1,116
)
    
Credit risk

As of March 31, 2018 , nine banks accounted for more than 92% of the total cash deposited (J.P. Morgan, HSBC, Banco do Brasil, Banco Itau, Banco Santander, Banco Safra, Banco do Brasil NY, ING Bank, Banco Tokyo).

Derivative financial instruments

The following table shows the outstanding positions for each type of derivative contract as of March 31, 2018 :

§
Futures / Options

 
 
March 31, 2018
Type of
 
Quantities (thousands)
(**)
 
Notional
 
Market
 
Profit / (Loss)
(*)
derivative contract
 
 
amount
 
Value Asset/ (Liability)
 
 
 
 
 
 
 
(unaudited)
 
(unaudited)
Futures:
 
 
 
 
 
 
 
 
Sale
 
 
 
 
 
 
 
 
Corn
 
(12
)
 
34

 
(337
)
 
(359
)
Soybean
 
94

 
30,074

 
(794
)
 
(1,151
)
Wheat
 
(38
)
 
(6,553
)
 
(172
)
 
172

Sugar
 
498,804

 
169,246

 
11,661

 
21,541

Ethanol
 
15,450

 
24,070

 
28

 
28

Options:
 
 
 
 
 
 
 
 
Sell call
 
 
 
 
 
 
 
 
Corn
 
(15
)
 
109

 
229

 
119

Total
 
514,283

 
216,980

 
10,615

 
20,350


(*) Included in line "Gain / (Loss) from commodity derivative financial instruments" Note 8.
(**) All quantities expressed in tons except otherwise indicated.

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.




The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 12



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.
Financial risk management (continued)


§
Other derivative financial instruments

As of March 31, 2018 , the Group has floating-to-fixed interest rate swap, foreign currency fixed-to-floating interest rate swap and foreign currency floating-to fixed interest rate swap agreements, which were also outstanding as of December 31, 2017 .

During the period ended March 31, 2017 , the Group entered into several currency forward contracts with Brazilian banks in order to hedge the fluctuation of the Brazilian Reais against US Dollar for a total notional amount of US$ 14.8 million. Those contracts entered in 2018 had maturity dates November 2018. The outstanding contracts resulted in the recognition of a loss of US$ 0.1 million in 2018 . No contract of this kind have been entered in 2018 .

During the period ended on March 31 2017, the Group entered into a currency forward contract with Brazilian banks in order to hedge the fluctuation of the Brazilian Reais against US Dollar for a total notional amount of US$ 37.7. These contract finished in February 2017 and resulted in a recognition of US$ 0.02 million loss.

During the period ended on March 31, 2018 and 2017 , the Group entered into several currency forward contracts in order to hedge the fluctuation of the US Dollar against Euro for a total notional amount of US$ 11.0 million and US$ 20.3 million, respectively. The currency forward contracts maturity date are between May and June 2018, and March and June 2017, respectively. The outstanding contracts resulted in the recognition of a gain of US$ 0.04 million and US$ 0.02 million, respectively.

Gain and losses on currency forward contracts are included within “Financial results, net” in the statement of income.

3.    Segment information

IFRS 8 “Operating Segments” requires an entity to report financial and descriptive information about its reportable segments, which are operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The CODM evaluates the business based on the differences in the nature of its operations, products and services. The amount reported for each segment item is the measure reported to the CODM for these purposes.

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.

The Group’s ‘Farming’ line of business is further comprised of three reportable segments:

§
The Group’s ‘Crops’ Segment consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning, handling and drying services to third parties, and the purchase and sale of crops produced by third parties crops. Each underlying crop in the Crops segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of them out of the Group´s control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.

§
The Group’s ‘Rice’ Segment consists of planting, harvesting, processing and marketing of rice;

§
The Group’s ‘Dairy’ Segment consists of the production and sale of raw milk;

§
The Group’s ‘All Other Segments’ column consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure and for which the Group's management does not consider them to be significance Coffee and Cattle.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 13



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)


The Group’s ‘Sugar, Ethanol and Energy’ Segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;

The Group’s ‘Land Transformation’ Segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets (generating profits).

The measurement principles for the Group’s segment reporting structure are based on the IFRS principles adopted in the interim financial statements.

Total segment assets and liabilities are measured in a manner consistent with that of the condensed consolidated interim financial statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset. The Group’s investment in the joint venture CHS S.A. is allocated to the ‘Crops’ segment.

The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’ .




The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 14



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)



Segment analysis for the three -month period ended March 31, 2018 (unaudited)

 
Farming
 
Sugar, Ethanol and Energy
 
Land Transformation
 
Corporate
 
Total
 
Crops
 
Rice
 
Dairy
 
All Other Segments
 
Farming subtotal
 
 
 
 
Sales of goods and services rendered
33,701

 
15,348

 
8,263

 
344

 
57,656
 
97,911

 

 

 
155,567
Cost of goods sold and services rendered
(33,996
)
 
(16,457
)
 
(8,040
)
 
(220
)
 
(58,713)
 
(62,235
)
 

 

 
(120,948)
Initial recognition and changes in fair value of biological assets and agricultural produce
17,894

 
10,622

 
2,250

 
(185
)
 
30,581
 
(14,500
)
 

 

 
16,081
Changes in net realizable value of agricultural produce after harvest
(691
)
 

 

 

 
(691)
 

 

 

 
(691)
Margin on manufacturing and agricultural activities before operating expenses
16,908

 
9,513

 
2,473

 
(61
)
 
28,833
 
21,176

 

 

 
50,009
General and administrative expenses
(905
)
 
(1,310
)
 
(391
)
 
(40
)
 
(2,646)
 
(7,651
)
 

 
(4,875
)
 
(15,172)
Selling expenses
(1,401
)
 
(2,593
)
 
(60
)
 
(43
)
 
(4,097)
 
(12,219
)
 

 
(10
)
 
(16,326)
Other operating income, net
(5,214
)
 
135

 
(22
)
 
(2
)
 
(5,103)
 
24,033

 

 
6

 
18,936
Profit / (loss) from operations before financing and taxation
9,388

 
5,745

 
2,000

 
(146
)
 
16,987
 
25,339

 

 
(4,879
)
 
37,447
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
(461
)
 
(1,038
)
 
(304
)
 
(41
)
 
(1,844)
 
(22,649
)
 

 

 
(24,493)
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)
13,818

 
10,622

 
67

 
108

 
24,615
 
(15,319
)
 

 

 
9,296
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
4,076

 

 
2,183

 
(293
)
 
5,966
 
819

 

 

 
6,785
Changes in net realizable value of agricultural produce after harvest (unrealized)
910

 

 

 

 
910
 

 

 

 
910
Changes in net realizable value of agricultural produce after harvest (realized)
(1,601
)
 

 

 

 
(1,601)
 

 

 

 
(1,601)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Farmlands and farmland improvements, net
56,676

 
12,300

 
198

 
8,690

 
77,864
 
26,218

 

 

 
104,082
Machinery, equipment, building and facilities, and other fixed assets, net
21,442

 
17,137

 
11,051

 
369

 
49,999
 
410,058

 

 

 
460,057
Bearer plants, net
274

 

 

 
1,823

 
2,097
 
244,499

 

 

 
246,596
Work in progress
3,001

 
5,089

 
7,696

 

 
15,786
 
25,638

 

 

 
41,424
Investment property

 

 

 
2,102

 
2,102
 

 

 

 
2,102
Goodwill
2,983

 
1,371

 

 
1,077

 
5,431
 
6,571

 

 

 
12,002
Biological assets
47,297

 
4,233

 
9,740

 
4,200

 
65,470
 
84,984

 

 

 
150,454
Finished goods
21,938

 
9,907

 

 

 
31,845
 
20,585

 

 

 
52,430
Raw materials, Stocks held by third parties and others
8,969

 
45,687

 
3,433

 
63

 
58,152
 
26,032

 

 

 
84,184
Total segment assets
162,580

 
95,724

 
32,118

 
18,324

 
308,746
 
844,585

 

 

 
1,153,331
Borrowings
76,173

 
90,422

 
2,707

 
2,412

 
171,714
 
611,714

 

 
45,103

 
828,531
Total segment liabilities
76,173

 
90,422

 
2,707

 
2,412

 
171,714
 
611,714

 

 
45,103

 
828,531



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 15



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)


Segment analysis for the three -month period ended March 31, 2017 (unaudited)

 
Farming
 
Sugar, Ethanol and Energy
 
Land Transformation
 
Corporate
 
Total
 
Crops
 
Rice
 
Dairy
 
All Other Segments
 
Farming subtotal
 
 
 
 
Sales of goods and services rendered
25,196

 
19,260

 
10,812

 
171

 
55,439

 
110,652
 
 
 
 
 
 
166,091
 
Cost of goods sold and services rendered
(25,136
)
 
(17,436
)
 
(10,485
)
 
(56
)
 
(53,113
)
 
(86,249
)
 
 
 
 
 
(139,362
)
Initial recognition and changes in fair value of biological assets and agricultural produce
11,897

 
6,022

 
1,941

 
184

 
20,044

 
(2,679
)
 
 
 
 
 
17,365
 
Changes in net realizable value of agricultural produce after harvest
(227
)
 

 

 

 
(227
)
 
 
 
 
 
 
 
(227
)
Margin on manufacturing and agricultural activities before operating expenses
11,730

 
7,846

 
2,268

 
299

 
22,143

 
21,724
 
 
 
 
 
 
43,867
 
General and administrative expenses
(673
)
 
(1,125
)
 
(239
)
 
(43
)
 
(2,080
)
 
(6,865
)
 
 
 
(5,072
)
 
(14,017
)
Selling expenses
(1,032
)
 
(3,085
)
 
(239
)
 
(4
)
 
(4,360
)
 
(11,606
)
 
 
 
(48
)
 
(16,014
)
Other operating (loss)/income, net
2,160

 
174

 
250

 
(161
)
 
2,423

 
10,887
 
 
 
 
(38
)
 
13,272
 
Profit / (loss) from operations before financing and taxation
12,185

 
3,810

 
2,040

 
91

 
18,126

 
14,140
 
 
 
 
(5,158
)
 
27,108
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
(335
)
 
(922
)
 
(238
)
 
(30
)
 
(1,525
)
 
(16,124
)
 
 
 
 
 
(17,649
)
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)
9,960

 
5,673

 

 
184

 
15,817

 
(9,974
)
 
 
 
 
 
5,843
 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)
1,937

 
349

 
1,941

 

 
4,227

 
7,295
 
 
 
 
 
 
11,522
 
Changes in net realizable value of agricultural produce after harvest (unrealized)
(174
)
 

 

 

 
(174
)
 
 
 
 
 
 
 
(174
)
Changes in net realizable value of agricultural produce after harvest (realized)
(53
)
 

 

 

 
(53
)
 
 
 
 
 
 
 
(53
)
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
As of December 31,2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Farmlands and farmland improvements, net
59,680

 
13,688

 
248

 
9,346

 
82,962

 
26,342
 
 
 
 
 
 
109,304
 
Machinery, equipment, building and facilities, and other fixed assets, net
21,365

 
18,851

 
12,175

 
341

 
52,732

 
390,350
 
 
 
 
 
 
443,082
 
Bearer plants, net
252

 

 

 
1,832

 
2,084

 
236,826
 
 
 
 
 
 
238,910
 
Work in progress
714

 
1,940

 
5,659

 

 
8,313

 
21,322
 
 
 
 
 
 
29,635
 
Investment property

 

 

 
2,271

 
2,271

 
 
 
 
 
 
 
2,271
 
Goodwill
3,221

 
1,480

 

 
1,110

 
5,811

 
6,601
 
 
 
 
 
 
12,412
 
Biological assets
31,745

 
29,717

 
9,338

 
4,016

 
74,816

 
93,178
 
 
 
 
 
 
167,994
 
Finished goods
21,146

 
8,476

 

 

 
29,622

 
32,266
 
 
 
 
 
 
61,888
 
Raw materials, Stocks held by third parties and others
17,958

 
9,927

 
1,726

 
364

 
29,975

 
17,056
 
 
 
 
 
 
47,031
 
Total segment assets
156,081

 
84,079

 
29,146

 
19,280

 
288,586

 
823,941
 
 
 
 
 
 
1,112,527
 
Borrowings
69,789

 
62,790

 
2,384

 
3,829

 
138,792

 
633,638
 
 
 
 
45,528
 
 
817,958
 
Total segment liabilities
69,789

 
62,790

 
2,384

 
3,829

 
138,792

 
633,638
 
 
 
 
45,528
 
 
817,958
 


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 16




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


4.    Sales
 
 
March 31,
2018
 
March 31,
2017
 
 
(unaudited)
Sales of manufactured products and services rendered:
 
 
 
 
Ethanol
 
73,788

 
57,279

Sugar (*)
 
19,553

 
46,970

Soybean oil and meal
 
2,991

 

Rice
 
14,513

 
19,055

Energy
 
4,532

 
6,384

Powder milk
 
429

 
2,660

Operating leases
 
177

 
175

Services
 
245

 
411

Others
 
2,532

 
280

 
 
118,760

 
133,214

Sales of agricultural produce and biological assets:
 
 
 
 
Soybean (*)
 
8,725

 
5,362

Cattle for dairy production
 
725

 
735

Corn (*)
 
13,631

 
9,414

Milk
 
7,314

 
7,181

Wheat
 
4,435

 
8,376

Sunflower
 
710

 
422

Barley
 
1,090

 
1,324

Seeds
 
62

 

Others
 
115

 
63

 
 
36,807

 
32,877

Total sales
 
155,567

 
166,091


(*) Includes sales of soybean, corn and sugar produced by third parties for an amount of US$ 3.0 million,US$ 7.1 million and US$ 11.9 million respectively.

Commitments to sell commodities at a future date

The Group entered into contracts to sell non-financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non-financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.

The notional amount of these contracts is US$ 89 million as of March 31, 2018 ( March 31, 2017 : US$ 108 million) comprised primarily of 53.834 tons of sugar (US$ 15.0 million ), 16.019 m³ of ethanol (US$ 11.2 million ), 198.854 mhw of energy (U$S 28.8 million ), 85.441 tons of soybean (US$ 13.3 million ), 59,676 tons of corn (US$ 19.2 million ), 4,318 tons of wheat (US$ 0.8 million ) and other products (US$ 0.8 million ) which expire between April 2018 and December 2018 .


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 17




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


5.    Cost of goods sold and services rendered
As of March 31, 2018 :
 
March 31, 2018
 
Crops
 
Rice
 
Dairy
 
All other segments
 
Sugar, Ethanol and Energy
 
Total
Finished goods at the beginning of 2018 (Note 17)
21,146

 
8,476

 

 

 
32,266

 
61,888

Cost of production of manufactured products (Note 6)
1,657

 
18,030

 
172

 
49

 
47,337

 
67,245

Purchases
10,586

 
542

 

 

 
10,743

 
21,871

Agricultural produce
27,065

 

 
7,868

 
171

 

 
35,104

Transfer to raw material
(4,942
)
 

 

 

 

 
(4,942
)
Direct agricultural selling expenses
4,167

 

 

 

 

 
4,167

Tax recoveries (i)

 

 

 

 
(7,998
)
 
(7,998
)
Changes in net realizable value of agricultural produce after harvest
(691
)
 

 

 

 

 
(691
)
Finished goods at the end of March 31, 2018 (Note 17)
(21,938
)
 
(9,907
)
 

 

 
(20,585
)
 
(52,430
)
Exchange differences
(3,054
)
 
(684
)
 

 

 
472

 
(3,266
)
Cost of goods sold and services rendered, and direct agricultural selling expenses year
33,996

 
16,457

 
8,040

 
220

 
62,235

 
120,948

(i): Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.

As of March 31, 2017 :
 
March 31, 2017
 
Crops
 
Rice
 
Dairy
 
All other segments
 
Sugar, Ethanol and Energy
 
Total
Finished goods at the beginning of 2017
13,117

 
5,473

 

 

 
49,601

 
68,191

Cost of production of manufactured products (Note 6)
77

 
16,992

 

 
56

 
50,946

 
68,071

Purchases
11,861

 
972

 
2,569

 

 
19,936

 
35,338

Agricultural produce
12,881

 

 
7,916

 

 

 
20,797

Transfer to raw material
(2,157
)
 

 

 

 

 
(2,157
)
Direct agricultural selling expenses
2,965

 

 

 

 

 
2,965

Tax recoveries (i)

 

 

 

 
(5,320
)
 
(5,320
)
Changes in net realizable value of agricultural produce after harvest
(227
)
 

 

 

 

 
(227
)
Finished goods as of March 31, 2017
(13,808
)
 
(6,153
)
 

 

 
(30,428
)
 
(50,389
)
Exchange differences
427

 
152

 

 

 
1,514

 
2,093

Cost of goods sold and services rendered, and direct agricultural selling expenses year
25,136

 
17,436

 
10,485

 
56

 
86,249

 
139,362

(i): Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 18




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


6. Expenses by nature

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

Expenses by nature for the year ended March 31, 2018 :
 
 
Cost of production of manufactured products (Note 5)
 
General and Administrative Expenses
 
Selling Expenses
 
Total
 
 
Crops
 
Rice
 
Dairy
 
All other segments
 
Sugar, Ethanol and Energy
 
Total
 
 
 
Salaries, social security expenses and employee benefits
 

 
2,087

 
38

 
49

 
6,260

 
8,434

 
8,961

 
1,697

 
19,092
Raw materials and consumables
 
42

 
1,286

 

 

 
1,052

 
2,380

 

 

 
2,380
Depreciation and amortization
 

 
174

 
69

 

 
15,317

 
15,560

 
1,671

 
218

 
17,449
Fuel, lubricants and others
 

 
51

 

 

 
4,426

 
4,477

 
79

 
56

 
4,612
Maintenance and repairs
 

 
536

 
13

 

 
2,255

 
2,804

 
358

 
97

 
3,259
Freights
 

 
1,416

 
9

 

 
99

 
1,524

 

 
3,058

 
4,582
Export taxes / selling taxes
 

 

 

 

 

 

 

 
8,042

 
8,042
Export expenses
 

 

 

 

 

 

 

 
476

 
476
Contractors and services
 
150

 
191

 

 

 
1,122

 
1,463

 

 

 
1,463
Energy transmission
 

 

 

 

 
275

 
275

 

 
773

 
1,048
Energy power
 

 
492

 
30

 

 

 
522

 
68

 
14

 
604
Professional fees
 

 
15

 
10

 

 
147

 
172

 
1,714

 
90

 
1,976
Other taxes
 

 
17

 

 

 
286

 
303

 
451

 
2

 
756
Contingencies
 

 

 

 

 

 

 
497

 

 
497
Lease expense and similar arrangements
 

 
59

 

 

 

 
59

 
292

 
4

 
355
Third parties raw materials
 

 
893

 

 

 
414

 
1,307

 

 

 
1,307
Tax recoveries
 

 

 

 

 

 

 
3

 

 
3
Others
 

 
345

 
3

 

 
1,045

 
1,393

 
1,078

 
1,799

 
4,270
Subtotal      
 
192

 
7,562

 
172

 
49

 
32,698

 
40,673

 
15,172

 
16,326

 
72,171
Own agricultural produce consumed
 
1,465

 
10,468



 


14,639

 
26,572

 



 
26,572
Total      
 
1,657

 
18,030

 
172

 
49

 
47,337

 
67,245

 
15,172

 
16,326

 
98,743



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 19



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

6.
Expenses by nature (continued)


Expenses by nature for the year ended March 31, 2017 :
 
 
Cost of production of manufactured products (Note 5)
 
General and Administrative Expenses
 
Selling Expenses
 
Total
 
Crops
 
Rice
 
Dairy
 
All other segments
 
Sugar, Ethanol and Energy
 
Total
 
 
 
Salaries, social security expenses and employee benefits

 
2,081

 

 
54

 
5,298

 
7,433

 
8,329

 
1,512

 
17,274

Raw materials and consumables
77

 
1,182

 

 

 
1,179

 
2,438

 

 

 
2,438

Depreciation and amortization

 
204

 

 
2

 
12,680

 
12,886

 
1,447

 
181

 
14,514

Fuel, lubricants and others

 
34

 

 

 
4,770

 
4,804

 
155

 
38

 
4,997

Maintenance and repairs

 
387

 

 

 
2,205

 
2,592

 
286

 
143

 
3,021

Freights

 
1,739

 

 

 
15

 
1,754

 

 
4,033

 
5,787

Export taxes / selling taxes

 

 

 

 

 

 

 
6,872

 
6,872

Export expenses

 

 

 

 

 

 

 
690

 
690

Contractors and services

 

 

 

 
1,137

 
1,137

 

 

 
1,137

Energy transmission

 

 

 

 

 

 

 
789

 
789

Energy power

 
420

 

 

 
54

 
474

 
45

 
10

 
529

Professional fees

 
11

 

 

 
54

 
65

 
1,808

 
219

 
2,092

Other taxes

 
22

 

 

 
304

 
326

 
167

 

 
493

Contingencies

 

 

 

 

 

 
689

 

 
689

Lease expense and similar arrangements

 
49

 

 

 

 
49

 
350

 
16

 
415

Third parties raw materials

 

 

 

 
5,239

 
5,239

 

 

 
5,239

Tax recoveries

 

 

 

 
(492
)
 
(492
)
 

 

 
(492
)
Others

 
138

 

 

 
745

 
883

 
741

 
1,511

 
3,135

Subtotal      
77

 
6,267

 

 
56

 
33,188

 
39,588

 
14,017

 
16,014

 
69,619

Own agricultural produce consumed

 
10,725

 

 

 
17,758

 
28,483

 

 

 
28,483

Total      
77

 
16,992

 

 
56

 
50,946

 
68,071

 
14,017

 
16,014

 
98,102



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 20




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


7.    Salaries and social security expenses


 
March 31,
2018
 
March 31,
2017
 
(unaudited)
Wages and salaries
30,540

 
31,876

Social security costs
8,191

 
7,776

Equity-settled share-based compensation
1,345

 
1,429

 
40,076

 
41,081

Number of employees
7,921

 
8,358


8.    Other operating income / (loss), net


 
March 31,
2018
 
March 31,
2017
 
(unaudited)
Gain from commodity derivative financial instruments
19,790

 
16,274

Gain / (Loss) from disposal of other property items
120

 
(557
)
Losses related to energy business

 
(3,247
)
Others
(974
)
 
802

 
18,936

 
13,272


9.    Financial results, net

 
March 31,
2018
 
March 31,
2017
 
(unaudited)
Finance income:
 
 
 
- Interest income
2,463

 
1,422

- Cash flow hedge – transfer from equity

 
666

- Other income
543

 
24

Finance income
3,006
 
2,112

 
 
 
 
Finance costs:
 
 
 
- Interest expense
(13,630
)
 
(13,253
)
- Cash flow hedge – transfer from equity
(2,101
)
 

- Foreign exchange losses, net
(9,348
)
 
(3,684
)
- Taxes
(1,050
)
 
(517
)
- Loss from interest rate/foreign exchange rate derivative financial instruments
(1,458
)
 
(1,703
)
- Other expenses
(630
)
 
(285
)
Finance costs
(28,217)
 
(19,442
)
Total financial results, net
(25,211)
 
(17,330
)

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 21




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


10.    Taxation

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.
 
March 31, 2018
 
March 31, 2017
 
(unaudited)
Current income tax
(476
)
 
(295
)
Deferred income tax
(3,228
)
 
(3,516
)
Income tax expense
(3,704)

 
(3,811)


There has been no change in the statutory tax rates in the countries where the Group operates since December 31, 2017 .
    

The gross movement on the deferred income tax account is as follows:

 
March 31, 2018
 
March 31, 2017
 
(unaudited)
Beginning of period asset
32,980

 
23,897

Exchange differences
14

 
579

Tax charge relating to cash flow hedge (i)
1,294

 
(5,920
)
Income tax expense
(3,228
)
 
(3,516
)
End of period asset
31,060

 
15,040


(i)
Relates to the gain or loss before income tax of cash flow hedge recognized in other comprehensive income net of the amount reclassified from equity to profit and loss amounting to U$S 7,015 loss for the three -month period ended March 31, 2018 .

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

 
March 31, 2018
 
March 31, 2017
 
(unaudited)
Tax calculated at the tax rates applicable to profits in the respective countries
(4,388
)
 
(3,348
)
Non-deductible items
(253
)
 
(501
)
Non-taxable income
361

 

Tax losses where no deferred tax asset was recognized
82

 

Utilization of previously unrecognized tax
178

 

Others
316

 
38

Income tax expense
(3,704)

 
(3,811)



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 22




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


11.    Property, plant and equipment

Changes in the Group’s property, plant and equipment in the three -month periods ended March 31, 2018 and 2017 were as follows:
 
Farmlands
 
Farmland improvements
 
Buildings and facilities
 
Machinery, equipment, furniture and
Fittings
 
Bearer plants
 
Others
 
Work in progress
 
Total
Three-month period ended March
31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening net book amount.
109,858

 
9,640

 
190,055

 
251,310

 
216,169

 
3,935

 
21,641

 
802,608

Exchange differences
3,364

 
306

 
5,356

 
7,377

 
6,100

 
127

 
337

 
22,967

Additions

 

 
5,163

 
31,075

 
18,266

 
860

 
10,742

 
66,106

Transfers

 
226

 
1,472

 
2,896

 

 

 
(4,594
)
 

Disposals

 

 
(56
)
 
(974
)
 

 
(3
)
 

 
(1,033
)
Reclassification to non-income tax credits (*)

 

 
(33
)
 
(250
)
 

 

 
(91
)
 
(374
)
Depreciation (Note 6)

 
(508
)
 
(2,209
)
 
(6,209
)
 
(8,174
)
 
(358
)
 

 
(17,458
)
Closing net book amount
113,222

 
9,664

 
199,748

 
285,225

 
232,361

 
4,561

 
28,035

 
872,816

At March 31, 2017 ( unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost
113,222

 
20,206

 
303,714

 
621,376

 
422,696

 
14,825

 
28,035

 
1,524,074

Accumulated depreciation

 
(10,542
)
 
(103,966
)
 
(336,151
)
 
(190,335
)
 
(10,264
)
 

 
(651,258
)
Net book amount
113,222

 
9,664

 
199,748

 
285,225

 
232,361

 
4,561

 
28,035

 
872,816

Three-month period ended March
31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening net book amount
100,297

 
9,007

 
192,844

 
246,080

 
238,910

 
4,158

 
29,635

 
820,931

Exchange differences
(3,987
)
 
(671
)
 
(2,257
)
 
(5,058
)
 
(1,317
)
 
(176
)
 
1,367

 
(12,099
)
Additions

 

 
5,520

 
29,910

 
17,823

 
913

 
14,161

 
68,327

Transfers

 
4

 
814

 
2,882

 

 

 
(3,700
)
 

Disposals

 

 
(16
)
 
(597
)
 

 
(11
)
 

 
(624
)
Reclassification to non-income tax credits (*)

 

 
(16
)
 
(93
)
 

 

 
(39
)
 
(148
)
Depreciation (Note 6)

 
(568
)
 
(3,387
)
 
(11,058
)
 
(8,820
)
 
(395
)
 

 
(24,228
)
Closing net book amount
96,310

 
7,772

 
193,502

 
262,066

 
246,596

 
4,489

 
41,424

 
852,159

At March 31, 2018 (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost
96,310

 
20,115

 
314,791

 
661,559

 
389,087

 
16,374

 
41,424

 
1,539,660

Accumulated depreciation

 
(12,343
)
 
(121,289
)
 
(399,493
)
 
(142,491
)
 
(11,885
)
 

 
(687,501
)
Net book amount
96,310

 
7,772

 
193,502

 
262,066

 
246,596

 
4,489

 
41,424

 
852,159


(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of March 31, 2018 , ICMS tax credits were reclassified to trade and other receivables.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 23



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

11.    Property, plant and equipment (continued)


Depreciation charges are included in “Cost of production of Biological Assets”, “Cost of production of manufactures products”, “General and administrative expenses”, “Selling expenses” and capitalized in “Property, plant and equipment” for the period ended March 31, 2018 and 2017 , respectively.

As of March 31, 2018 , borrowing costs of US$ 1,481 ( March 31, 2017 : US$ 551) were capitalized as components of the cost of acquisition or construction of qualifying assets.

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 264,101 as of March 31, 2018 .

As of March 31, 2018 included within property, plant and equipment balances are US$ 192 related to the net book value of assets under finance leases.

12.    Investment property

Changes in the Group’s investment property in the three -month periods ended March 31, 2018 and 2017 were as follows:

 
 
March 31,
2018
 
March 31,
2017
 
 
(unaudited)
Beginning of the period
 
2,271

 
2,666

Exchange differences
 
(169
)
 
86

End of the period
 
2,102

 
2,752

Cost
 
2,102

 
2,752

Net book amount
 
2,102

 
2,752


The following amounts have been recognized in the statement of income in the line “Sales of manufactured products and services rendered”:

 
 
March 31, 2018
 
March 31, 2017
 
 
(unaudited)
Rental income
 
170

 
171

As of March 31, 2018 , the fair value (level 3) of investment property was US$ 42 million.



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 24




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


13.    Intangible assets

Changes in the Group’s intangible assets in the three -month periods ended March 31, 2018 and 2017 were as follows:

 
 
Goodwill
 
Software
 
Others
 
Total
Three-month period ended March 31, 2017
 
 
 
 
 
 
 
 
Opening net book amount
 
13,405

 
2,901

 
946

 
17,252

Exchange differences
 
402

 
74

 
2

 
478

Additions
 

 
94

 
7

 
101

Amortization charge (i) (Note 6)
 

 
(180
)
 
(11
)
 
(191
)
Closing net book amount
 
13,807

 
2,889

 
944

 
17,640

At March 31, 2017 (unaudited)
 
 
 
 
 
 
 
 
Cost
 
13,807

 
5,580

 
2,680

 
22,067

Accumulated amortization
 

 
(2,691
)
 
(1,736
)
 
(4,427
)
Net book amount
 
13,807

 
2,889

 
944

 
17,640

 
 
 
 
 
 
 
 
 
Three-month period ended March 31, 2018
 
 
 
 
 
 
 
 
Opening net book amount
 
12,412

 
3,851

 
929

 
17,192
Exchange differences
 
(410
)
 
(119
)
 
(4
)
 
(533
)
Additions
 

 
443

 
13

 
456

Amortization charge (i) (Note 6)
 

 
(255
)
 
(10
)
 
(265
)
Closing net book amount
 
12,002

 
3,920

 
928

 
16,850

At March 31, 2018 (unaudited)
 
 
 
 
 
 
 
 
Cost
 
12,002

 
7,575

 
2,704

 
22,281
Accumulated amortization
 

 
(3,655
)
 
(1,776
)
 
(5,431
)
Net book amount
 
12,002

 
3,920

 
928

 
16,850


(i) Amortization charges are included in “General and administrative expenses” and “Selling expenses” for the period ended March 31, 2018 and 2017 , respectively.

The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of September 30, 2017.



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 25




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


14.    Biological assets

Changes in the Group’s biological assets in the three -month periods ended March 31, 2018 and 2017 were as follows:

 
March 31, 2018
 
Crops (i)
 
Rice (i)
 
Dairy
 
All other segments
 
Sugarcane (i)
 
Total
Beginning of the year
31,745

 
29,717

 
9,338

 
4,016

 
93,178

 
167,994

Increase due to purchases

 

 

 
430

 

 
430

Initial recognition and changes in fair value of biological assets
17,894

 
10,622

 
2,250

 
(185
)
 
(14,500
)
 
16,081

Decrease due to harvest / disposals
(27,065
)
 
(47,257
)
 
(550
)
 
(172
)
 
(15,434
)
 
(90,478
)
Decrease due to sales of agricultural produce

 

 
(7,318
)
 

 

 
(7,318
)
Costs incurred during the year
27,598

 
13,359

 
6,717

 
414

 
22,042

 
70,130

Exchange differences
(2,875
)
 
(2,208
)
 
(697
)
 
(303
)
 
(302
)
 
(6,385
)
End of the period
47,297

 
4,233

 
9,740

 
4,200

 
84,984

 
150,454


 
March 31, 2017
 
Crops (i)
 
Rice (i)
 
Dairy
 
All other segments
 
Sugarcane (i)
 
Total
Beginning of the year
28,189

 
25,575

 
6,827

 
2,433

 
82,380

 
145,404

Increase due to purchases

 

 

 
233

 

 
233

Initial recognition and changes in fair value of biological assets
11,897

 
6,022

 
1,941

 
184

 
(2,679
)
 
17,365

Decrease due to harvest / disposals
(12,881
)
 
(40,986
)
 
(735
)
 

 
(18,983
)
 
(73,585
)
Decrease due to sales of agricultural produce

 

 
(7,181
)
 

 

 
(7,181
)
Costs incurred during the year
23,779

 
12,565

 
6,133

 
221

 
18,281

 
60,979

Exchange differences
1,528

 
525

 
226

 
(19
)
 
2,407

 
4,667

End of the period
52,512

 
3,701

 
7,211

 
3,052

 
81,406

 
147,882


(i)
Biological assets that are measured at fair value within level 3 of the hierarchy.




The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 26



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

14.    Biological assets (continued)



Cost of production as of March 31, 2018 :
                                                               
 
March 31, 2018
 
Crops
 
Rice
 
Dairy
 
All other segments
 
Sugar, Ethanol and Energy
 
Total
Salaries, social security expenses and employee benefits
910

 
2,494

 
1,012

 
122

 
1,931

 
6,469

Depreciation and amortization
127

 

 

 

 
432

 
559

Fertilizers, agrochemicals and seeds
15,612

 
1,542

 

 

 
9,366

 
26,520

Fuel, lubricants and others
290

 
199

 
182

 
21

 
610

 
1,302

Maintenance and repairs
298

 
719

 
450

 
47

 
272

 
1,786

Freights
56

 
161

 
11

 
18

 

 
246

Contractors and services
6,264

 
6,323

 

 
20

 
2,248

 
14,855

Feeding expenses

 

 
2,523

 
58

 

 
2,581

Veterinary expenses

 

 
491

 
37

 

 
528

Energy power
39

 
1,603

 
247

 

 

 
1,889

Professional fees
51

 
5

 

 

 
84

 
140

Other taxes
385

 
41

 
2

 
31

 
16

 
475

Lease expense and similar arrangements
2,872

 
165

 

 

 
6,917

 
9,954

Others
694

 
107

 
44

 
3

 
166

 
1,014

Subtotal      
27,598

 
13,359

 
4,962

 
357

 
22,042

 
68,318

Own agricultural produce consumed

 

 
1,755

 
57

 

 
1,812

Total      
27,598

 
13,359

 
6,717

 
414

 
22,042

 
70,130



Cost of production as of March 31, 2017 :
 
March 31, 2017
 
Crops
 
Rice
 
Dairy
 
All other segments
 
Sugar, Ethanol and Energy
 
Total
Salaries, social security expenses and employee benefits
1,192

 
2,488

 
1,181

 
95

 
2,136

 
7,092

Depreciation and amortization
129

 

 

 

 
558

 
687

Fertilizers, agrochemicals and seeds
14,175

 
1,052

 
2

 

 
8,372

 
23,601

Fuel, lubricants and others
249

 
268

 
173

 
1

 
728

 
1,419

Maintenance and repairs
398

 
676

 
436

 
49

 
433

 
1,992

Freights
16

 
236

 
37

 
1

 

 
290

Contractors and services
5,147

 
6,431

 

 

 
1,132

 
12,710

Feeding expenses

 

 
2,350

 
3

 

 
2,353

Veterinary expenses

 

 
421

 
42

 

 
463

Energy power
20

 
855

 
155

 

 

 
1,030

Professional fees
47

 
11

 
11

 
1,000

 
23

 
93

Other taxes
439

 
35

 
2

 
29

 
30

 
535

Lease expense and similar arrangements
1,171

 
176

 
1

 

 
4,609

 
5,957

Others
796

 
337

 
78

 

 
260

 
1,471

Subtotal      
23,779

 
12,565

 
4,847

 
221

 
18,281

 
59,693

Own agricultural produce consumed

 

 
1,286

 

 

 
1,286

Total      
23,779

 
12,565

 
6,133

 
221

 
18,281

 
60,979






The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 27



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

14.    Biological assets (continued)




Biological assets as of March 31, 2018 and December 31, 2017 were as follows:

 
March 31,
2018
 
December 31, 2017
 
(unaudited)
 
 
Non-current
 
 
 
Cattle for dairy production
9,408

 
8,989

Breeding cattle
1,953

 
1,984

Other cattle
278

 
303

 
11,639

 
11,276

Current
 
 
 
Breeding cattle
1,969

 
1,729

Other cattle
332

 
349

Sown land – crops
47,297

 
31,745

Sown land – rice
4,233

 
29,717

Sown land – sugarcane
84,984

 
93,178

 
138,815

 
156,718

Total biological assets
150,454

 
167,994


15.    Financial instruments

As of March 31, 2018 , the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments.

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise crop futures and options traded on the stock market. In the case of securities, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

Derivatives not traded on the stock market allocated to Level 2 are valued using models based on observable market data. For this, the Group uses inputs directly or indirectly observable in the market, other than quoted prices. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest-rate swaps and foreign-currency interest-rate swaps.

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group does not have financial instruments allocated to this level for any of the periods presented.








The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 28



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

15.    Financial instruments (continued)


The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of March 31, 2018 and their allocation to the fair value hierarchy:

 
2018
 
Level 1
 
Level 2
 
Total
 
 
 
 
 
 
Assets
 
 
 
 
 
Derivative financial instruments
11,996

 
62

 
12,058

Total assets
11,996

 
62

 
12,058

Liabilities
 
 
 
 
 
Derivative financial instruments
(1,381
)
 
(940
)
 
(2,321
)
Total liabilities
(1,381
)
 
(940
)
 
(2,321
)

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:
Class
 
Pricing Method
 
Parameters
 
Pricing Model
 
Level
 
Total
 
 
 
 
 
 
 
 
 
 
 
Futures
 
Quoted price
 
-
 
-
 
1
 
10,386

 
 
 
 
 
 
 
 
 
 
 
Options
 
Quoted price
 
-
 
-
 
1
 
229

 
 
 
 
 
 
 
 
 
 
 
NDF
 
Quoted price
 
-
 
-
 
2
 
(128
)
 
 
 
 
 
 
 
 
 
 
 
Foreign-currency interest-rate swaps
 
Theoretical price
 
Swap curve
 
Present value method
 
2
 
(750
)
 
 
 
 
 
 
 
 
 
 
9,737



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 29




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


16.    Trade and other receivables, net
 
March 31, 2018
 
December 31, 2017
 
(unaudited)
 
 
Non current
 
 
 
Trade receivables
6,662

 
6,597

Trade receivables – net
6,662

 
6,597

Advances to suppliers
2,411

 
2,363

Income tax credits
6,485

 
6,955

Non-income tax credits (i)
1,826

 
1,863

Judicial deposits
3,335

 
3,191

Other receivables
743

 
1,138

Non current portion
21,462

 
22,107

Current
 
 
 
Trade receivables
60,546

 
43,078

Receivables from related parties (Note 25)
10,380

 
10,218

Less: Allowance for trade receivables
(1,309
)
 
(1,002
)
Trade receivables – net
69,617

 
52,294

Prepaid expenses
17,025

 
11,565

Advance to suppliers
43,507

 
36,497

Income tax credits
16,229

 
2,046

Non-income tax credits (i)
26,410

 
38,865

Cash collateral
94

 
380

Receivables from related parties (Note 25)
406

 
176

Other receivables
6,748

 
8,284

Subtotal
110,419

 
97,813

Current portion
180,036

 
150,107

Total trade and other receivables, net
201,498

 
172,214



(i) Includes US$ 148 for the three -month period ended March 31, 2018 reclassified from property, plant and equipment (for the year ended December 31, 2017 : US$ 1,086).
 
The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):

 
March 31,
2018
 
December 31, 2017
 
(unaudited)
 
 
Currency
 
 
 
US Dollar
52,217

 
50,400

Argentine Peso
59,957

 
48,911

Uruguayan Peso
571

 
415

Brazilian Reais
88,449

 
72,488

Euro
304

 

 
201,498

 
172,214



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 30



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

16.    Trade and other receivables, net (continued)


As of March 31, 2018 trade receivables of US$ 61,671 ( December 31, 2017 : US$ 5,052) were past due but not impaired. The ageing analysis of these receivables indicates that US$ 592 and US$ 318 are over 6 months in March 31, 2018 and December 31, 2017 , respectively.

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

The other classes within other receivables do not contain impaired assets.

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above.


17.    Inventories

 
March 31,
2018
 
December 31, 2017
 
(unaudited)
 
 
Raw materials
83,939

 
46,836

Finished goods (Note 5) (i)
52,430

 
61,888

Others
245

 
195

 
136,614

 
108,919


(i): Finished goods of Crops reportable segment are valued at fair value .

18.    Cash and cash equivalents

 
March 31,
2018
 
December 31, 2017
 
(unaudited)
 
 
Cash at bank and on hand
105,786

 
118,358
Short-term bank deposits
77,989

 
150,837
 
183,775

 
269,195

19.    Shareholder´s Contributions





 
 
Number of shares (thousands)
 
Share capital and share premium
At January 1, 2017
 
 
122,382

 
1,120,823

Purchase of own shares    
 
 

 
(1,059
)
At March 31, 2017
 
 
122,382

 
1,119,764

 
 
 
 
 
 
At January 1, 2018
 
 
122,382

 
1,092,507

Purchase of own shares    
 
 

 
(11,398
)
At March 31, 2018
 
 
122,382

 
1,081,109




The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 31



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

19.
Shareholder´s contribution (continued)

Share Repurchase Program

On September 24, 2013, the Board of Directors of the Company authorized a share repurchase program for up to 5% of its outstanding shares. The repurchase program has been renewed by the Board of Directors after each 12-month period. On August 11, 2017, the Board of Directors approved the extension of the program for an additional twelve-month period ending on September 23, 2018.

Repurchases of shares under the program may be made from time to time (i) in open market transactions in compliance with the trading conditions of Rule 10b-18 under the U.S. Securities Exchange Act of 1934, as amended, and applicable rules and regulations; and (ii) through privately negotiated transactions. The share repurchase program does not require Adecoagro to acquire any specific number or amount of shares and may be modified, suspended, reinstated or terminated at any time in the Company’s discretion and without prior notice. The size and the timing of repurchases will depend upon market conditions, applicable legal requirements and other factors.

As of March 31, 2018 , the Company repurchased an aggregate of 8,138,436 shares under the program, of which 2,101,777 have been utilized to cover the exercise of the Company’s employee stock option plan and restricted stock units plan. During the period ended March 31, 2018 and 2017 the Company repurchased shares for an amount of US$ 13,492 and US$ 1,230, respectively. The outstanding treasury shares as of March 31, 2018 totaled 6,039,649.

20.        Equity-settled share-based payments

The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group´s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares, or restricted stock units to senior and medium management and key employees of the Group’s subsidiaries.

(a)
Option Schemes

No expense was accrued for both periods under the Options Schemes.

As of March 31, 2018 , nil options ( March 31, 2017 : nil) were exercised, and 2,575 ( March 31, 2017 : nil) were forfeited.

(b)
Restricted Share and Restricted Stock Unit Plan

As of March 31, 2018 , the Group recognized compensation expense US$ 1.3 million related to the restricted shares granted under the Restricted Share Plan ( March 31, 2017 : US$ 1.4 million). For the three -month period ended March 31, 2018 , nil Restricted Stock Units were granted, ( March 31, 2017 : nil), nil vested, ( March 31, 2017 : nil), and 4,906 were forfeited ( March 31, 2017 : 4,540).


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 32




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


21.        Trade and other payables

 
March 31,
2018
 
December 31,
2017
 
(unaudited)
 
 
Non-current
 
 
 
Payable from acquisition of property, plant and equipment (i)
521

 
521

Other payables
302

 
306

 
823

 
827

Current
 
 
 
Trade payables
74,370

 
82,824

Advances from customers
3,739

 
6,722

Amounts due to related parties (Note 25)
573

 
628

Taxes payable
4,474

 
6,462

Other payables
591

 
1,787

 
83,747

 
98,423

Total trade and other payables
84,570

 
99,250


(i)
These trades payable are mainly collateralized by property, plant and equipment.

The fair values of current trade and other payables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other payables approximate their carrying amount, as the impact of discounting is not significant.

22.        Borrowings

 
March 31,
2018
 
December 31, 2017
 
(unaudited)
 
 
Non-current
 
 
 
Senior Notes (*)
495,789

 
495,707

Bank borrowings (*)
148,019

 
167,315

Obligations under finance leases
37

 
38

 
643,845

 
663,060

Current
 
 
 
Senior Notes (*)
750

 
8,250

Bank overdrafts
6,943

 
6,214

Bank borrowings (*)
176,949

 
140,367

Obligations under finance leases
44

 
67

 
184,686

 
154,898

Total borrowings
828,531

 
817,958



(*) The Group was in compliance with the related covenants under the respective loan agreements.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 33



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

22.
Borrowings (continued)


As of March 31, 2018 , total bank borrowings include collateralized liabilities of US$ 159,846 ( December 31, 2017 : US$ 171,369). These loans are mainly collateralized by property, plant and equipment sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

Notes 2027

On September 21, 2017, the Company issued senior notes (the “Notes”) for US$ 500 million, at an annual nominal rate of 6%. The Notes will mature on September 21, 2027. Interest on the Notes are payable semi-annually in arrears on March 21 and September 21 of each year. The total proceeds nets of expenses was US$ 496.5 million.

The Notes are fully and unconditionally guaranteed on a senior unsecured basis by certain of our current and future subsidiaries. As of the Issue Date, Adeco Agropecuaria S.A., Adecoagro Brasil Participações S.A., Adecoagro Vale do Ivinhema S.A., Pilagá S.A. and Usina Monte Alegre Ltda. are the only Subsidiary Guarantors.

The Notes contain customary financial covenants and restrictions which require us to meet pre-defined financial ratios, among other restrictions.

The maturity of the Group's borrowings (excluding obligations under finance leases) and the Group's exposure to fixed and variable interest rates is as follows:

 
March 31,
2018
 
December 31, 2017
 
(unaudited)
 
 
Fixed rate:
 
 
 
Less than 1 year
140,993

 
132,998

Between 1 and 2 years
30,595

 
35,762

Between 2 and 3 years
19,213

 
20,097

Between 3 and 4 years
19,233

 
20,130

Between 4 and 5 years
10,953

 
16,310

More than 5 years
495,844

 
495,754

 
716,831

 
721,051

Variable rate:
 
 
 
Less than 1 year
43,649

 
21,833

Between 1 and 2 years
22,764

 
22,871

Between 2 and 3 years
18,046

 
17,945

Between 3 and 4 years
14,718

 
18,215

Between 4 and 5 years
10,216

 
11,164

More than 5 years
2,226

 
4,774

 
111,619

 
96,802

 
828,450

 
817,853


The breakdown of the Group´s borrowing by currency is included in Note 2 - Interest rate risk.

The carrying amount of short-term borrowings is approximate its fair value due to the short-term maturity. Long term borrowings subject to variable rate approximate their fair value. The fair value of long-term subject to fix rate do not significant differ from their fair value. The fair value of the notes equals US$ 471 million, 94.228% of the nominal amount.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 34




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


23.        Payroll and social security liabilities

 
March 31,
2018
 
December 31, 2017
 
(unaudited)
 
 
Non-current
 
 
 
Social security payable
1,373

 
1,240

 
1,373

 
1,240

Current
 
 
 
Salaries payable
10,394

 
6,199

Social security payable
2,872

 
3,702

Provision for vacations
10,720

 
12,323

Provision for bonuses
6,164

 
5,043

 
30,150

 
27,267

Total payroll and social security liabilities
31,523

 
28,507


24.        Provisions for other liabilities

The Group is subject to several laws, regulations and business practices of the countries where it operates, In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2017 .


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 35




Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


25.        Related-party transactions

The following is a summary of the balances and transactions with related parties:

Related party
 
Relationship
 
Description of transaction
 
Income / (loss) included in the statement of income
 
Balance receivable / (payable)
 
 
 
March 31, 2018
 
March 31, 2017
 
March 31, 2018
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(unaudited)

 
(unaudited)

 
(unaudited)

 
 
Mario Jorge de Lemos Vieira/ Cia Agropecuaria Monte Alegre/ Alfenas Agricola Ltda/ Marcelo Weyland Barbosa Vieira/ Paulo Albert Weyland Vieira
 
(i)
 
Receivables (Note 16)



 

 
406

 
176

Cost of manufactured products sold and services rendered
 
90

 

 

 

Payables (Note 21)
 

 

 
(402
)
 
(367
)
CHS Agro
 
Joint venture
 
Services
 
18

 
19

 

 

Sales of good
 
44

 

 

 

Payables (Note 21)
 

 

 
(171
)
 
(261
)
Interest income
 
78

 
80

 

 

Receivables (Note 16)
 

 

 
10,380

 
10,218

Directors and senior management
 
Employment
 
Compensation selected employees
 
(981
)
 
(2,046
)
 
(19,339
)
 
(17,985
)

(i) Shareholder of the Company.

26.    Basis of preparation and presentation

The information presented in the accompanying condensed consolidated interim financial statements (“interim financial statements”) as of March 31, 2018 and for the three -month periods ended March 31, 2018 and 2017 is unaudited and in the opinion of management reflect all adjustments necessary to present fairly the financial position of the Group as of March 31, 2018 , results of operations and cash flows for the three -month periods ended March 31, 2018 and 2017 . All such adjustments are of a normal recurring nature. In preparing these accompanying interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

These interim financial statements have been prepared in accordance with IAS 34, ‘Interim financial reporting’ and they should be read in conjunction with the annual financial statements for the year ended December 31, 2017 , which have been prepared in accordance with IFRSs.

The accounting policies adopted in the preparation of the interim financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2017 .

A complete list of standards, amendments and interpretations to existing standards published but not yet effective for the Group is described in Note 33.1 to the annual financial statements.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 36



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

26.    Basis of preparation and presentation (continued)


(a) New and amended standards adopted by the Group:

A number of new or amended standards became applicable for the current reporting period and the Group had to change its accounting policies as a result of adopting the following standards:
IFRS 9 Financial Instruments, and
IFRS 15 Revenue from Contracts with Customers.
    
The impact of adopting IFRS 15 and IFRS 9 was not significant and therefore no cumulative effect upon adoption was recorded. The adoption of IFRS 15 was made by the modified retrospective method.


(b) Impact of standards issued but not yet applied by the Group

Below is a description of the standards, amendments and interpretations issued by the IASB to existing standards that have been issued and are mandatory for the Group with closer adoption:

In January 2016, the IASB finished its long-standing project on lease accounting and published IFRS 16, "Leases", which replaces the current guidance in IAS 17. This will require far-reaching changes in accounting by lessees in particular. The standard applies to annual periods beginning on or after 1 January 2019, with earlier application permitted if IFRS 15, ‘Revenue from Contracts with Customers’, is also applied.

We are currently evaluating the impact of our pending adoption of the new standard on our consolidated financial statements.

(c) IFRS 15 Revenue from Contracts with Customers – Accounting policies

The Group’s primary activities comprise agricultural and agro-industrial activities.
 
The Group’s agricultural activities comprise growing and selling agricultural produce. In accordance with IAS 41 “Agriculture”, cattle are measured at fair value with changes therein recognized in the statement of income as they arise. Agricultural produce is measured at net realizable value with changes therein recognized in the statement of income as they arise. Therefore, sales of agricultural produce and cattle generally do not generate any separate gains or losses in the statement of income.
 
The Group’s agro-industrial activities comprise the selling of manufactured products (i.e. industrialized rice, milk-related products, ethanol, sugar, energy, among others). These sales are measured at the fair value of the consideration received or receivable, net of returns and allowances, trade and other discounts, and sales taxes, as applicable.

Revenue is recognized when the full control have been transferred to the buyer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, and there is no continuing management involvement with the goods. Transfers of control  vary depending on the individual terms of the contract of sale. Revenues are recognised when control of the products has transferred, being when the products are delivered to the customer, having this full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products.


The Group also provides certain agricultural-related services such as grain warehousing/conditioning and other services, e.g. handling and drying services. Revenue from services is recognized as services are provided.
 
The Group leases owned farmland property to third parties under operating lease agreements. Rental income is recognized on a straight-line basis over the period of the lease.
 
The Group is a party to a 10-year power agreement for the sale of electricity which expires in 2018. The delivery period starts in May and ends in November of each year. The Group is also a party to two 15-year power agreements which delivery period

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 37



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

26.    Basis of preparation and presentation (continued)


starts in March and ends in December of each year, these two agreements will expire in 2024 and 2025, respectively. Prices under all the agreements are adjusted annually for inflation. Revenue related to the sale of electricity under these two agreements is recorded based upon output delivered.


Seasonality of operations

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and August, with the exception of wheat, which is harvested from December to January. Cotton is a unique in that while it is typically harvested from June to August, it requires processing which takes about two to three months to complete. Sales in our Dairy business segment tend to be more stable. However, milk production is generally higher during the fourth quarter, when the weather is more suitable for production. Although our Sugar, Ethanol and Electricity cluster is currently operating under a "non-stop" or "continuous" harvest and without stopping during traditional off-season, the rest of the sector in Brazil is still primarily operating with large off-season periods from December/January to March/April. The result of large off-season periods is fluctuations in our sugar and ethanol sales and in our inventories, usually peaking in December to take advantage of higher prices during the traditional off-season period (i.e., January through April). As a result of the above factors, there may be significant variations in our financial results from one quarter to another. In addition, our quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

27.    Critical accounting estimates and judgments

The Group's critical accounting policies are also consistent with those of the audited annual financial statements for the year ended December 31, 2017 described in Note 33.

28.    Recent developments
On March 23, 2018 - the Company announced the submission of an investment proposal to partner with SanCor Cooperativas Unidas Limitadas (“SanCor”), one of the leading dairy processors of Argentina (the “Offer”). The Offer has been approved by the constituent members of the SanCor cooperative, however the Offer is still subject to the satisfaction of certain conditions precedent relating to SanCor’s restructuring and refinancing of SanCor’s indebtedness as well as SanCor and Adecoagro agreeing on formal documentation, among others. SanCor is one of the largest milk processors in Argentina. SanCor produces a wide range of dairy products, including milk, powdered milk, cheese, cream. SanCor is a well-established brand with more than 80 years in the marketplace. It owns several industrial assets with a total milk processing capacity of 4 million liters per day.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 38

Adecoagro (NYSE:AGRO)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Adecoagro Charts.
Adecoagro (NYSE:AGRO)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Adecoagro Charts.