Xtreme Drilling Corp. (
“Xtreme”
or the
“Company”) (TSX:XDC) announces its
second quarter 2017 financial and operating results. It is
anticipated that filing will take place on SEDAR of interim
Consolidated Financial Statements as well as Management's
Discussion and Analysis for the three and six months ended June 30,
2017, by August 4, 2017.
Q2 2017 Highlights
(amounts in Canadian dollars, unless
otherwise noted)
- As previously announced, the first 850XE Evolution Series
upgrade was signed to a two year contract and is scheduled for
delivery to Oklahoma in the fourth quarter of 2017. In July 2017,
Xtreme finalized 18-month term contracts for the remaining two
850XE Evolution drilling rigs. Both rigs will work for the same
customer in the Utica play of the Appalachian Basin. It is
anticipated these two rigs will commence operations in the fourth
quarter of 2017 and first quarter of 2018, respectively. Both
of the Company’s customers are leading E&P companies within
their operating region, with multiple rigs under contract and a
significant backlog of wells to be drilled. The incremental
revenue from these three 850XE Evolution rig contracts is estimated
to be more than $24 million USD in 2018.
- In addition, the Company recently finalized new term contracts
on two XDR500 rigs in the DJ Basin of Colorado. These contracts
will extend these two rigs through October 2018 and January 2019,
respectively. In total, the Company now has approximately 3,000
operating days under term contracts. This is an increase from
approximately 240 days under term contracts at the end of the first
quarter of 2017. The remainder of the Company’s active rigs operate
under multi-well or well to well contracts.
- For the three months ended June 30, 2017, the Company reported
revenue of $15.1 million as compared to $12.4 million in the
previous quarter. Revenue per day increased to $22,168 from
$21,233 in the first quarter of 2017. Adjusted EBITDA was
($1.6) million in the quarter, lower than what was reported in the
first quarter of ($0.1). This was primarily due to rig
re-activation expenses in the quarter and certain expense benefits
in the first quarter of 2017. With the increase in
utilization for the 500 series drilling rigs in the third quarter
as well as the upgraded rigs coming on line, the Company
anticipates positive Adjusted EBITDA for the last half of
2017.
- Operating days during the three months ended June 30, 2017,
increased to 683 from 583 in the first quarter of 2017.
During the second quarter, on average, 7.5 drilling rigs were in
operation as compared to 6.5 in the previous quarter. At
quarter end the Company had eight XDR 500 rigs and one XDR 200 in
operation.
- At June 30, 2017, the Company classified four XDR 200 and four
XDR 300 drilling rigs along with related spares and inventory as
“Assets held for sale”. Excluding these rigs, available
drilling rigs decreased to 10 and utilization for the quarter was
70% on 10 rigs. Operating days and revenue related to the
eight rigs classified as "Assets held for sale" were 49 days and
$820,000 for the second quarter and 58 days and $916,000 for the
first quarter of 2017. On a go-forward basis, the Company
will only include the 10 XDR 500 rigs and three 850XE rigs in the
Company’s utilization calculation. As of the date of this
press release, Xtreme has nine of 10 XDR 500 rigs operating and all
three 850XE rigs contracted.
- Operating expenses are tied to operating levels and were
$19,695 per operating day for the quarter ended June 30,
2017. Included in the cost per operating day was an increase
in labor costs and other rig re-activation costs of approximately
$1,100 per day. The Company anticipates approximately
$150,000 of expenses in the third quarter of 2017 related to start
up costs on one XDR 500 rig. Also included in operating expenses
for 2017 include settlement of labor matters from prior years for
the XSR coiled tubing segment. These expenses impacted
current quarter expenses by approximately $105,000, or $154 per
day.
- General and Administrative expenses increased from $2.6 million
for the three months ended March 31, 2017, to $3.3 million for the
second quarter of 2017. The increase from the previous
quarter is due to higher professional fees related to short term
infrastructure optimization projects, as well as severance costs of
approximately $187,000. In addition, general and
administrative costs for 2017 include legal costs related to the
non-recurring settlement of labor matters from prior years for the
XSR coiled tubing segment and impacted current quarter expenses by
approximately $130,000. On a go forward basis, General and
Administrative expenses are expected to be approximately of $2.2 -
$2.4 million per quarter.
- The Company’s USD-revenue and expenses are impacted by the
exchange rate between the US dollar (“USD”) and Canadian dollar
(“CAD”). For the three months ended June 30, 2017, the
average exchange rate used to convert the USD-denominated revenues
and expenses to CAD was $1.32/$1 USD ($1.33 for the previous
quarter).
- Capital expenditures for the second quarter were $21.1 million,
which included approximately $13.8 million related to the 850XE
upgrade program. Through June 30, 2017, total capital
expenditures amounted to $39.8 million. It is anticipated that the
Company will have capital expenditures of $35 to $38 million in the
second half of 2017.
- In the second quarter of 2017, Xtreme completed a Substantial
Issuer Bid conducted through a modified Dutch Auction process and
the Company purchased approximately $25 million of equity from
shareholders at a per share amount of $2.40. In total,
10,416,666 shares were repurchased. This represented a re-purchase
of approximately 12.2% of the outstanding shares of Xtreme.
- During the second quarter, the Company began evaluating
strategic alternatives with respect to the XDR200 and XDR300 series
rigs. As part of the evaluation, the Company considered
current opportunities in Canada, the US and internationally.
It was determined that in order to maximize value related to these
assets, it would be in the best interest of the Company and its
shareholders to actively market these non-core rigs for sale.
The Company expects to sell these rigs within one year.
Therefore, as of June 30, 2017, the eight rigs and associated
spares and inventory are classified as “Assets held for sale”
and are stated at estimated net realizable value of approximately
$21 million. As part of the evaluation, the Company recorded
an impairment of approximately $24 million during the quarter
ended June 30, 2017 for these assets.
- During the first and second quarters of 2017, the Company
reviewed the components of the rigs being upgraded to determine
what components would remain on the rigs, what components would be
transferred to spares, and components for which the Company had no
further use. Based on the review, the Company wrote off those
components for which the Company had no further use to estimated
salvage value and recorded a loss on disposal of approximately $2
million in the first quarter and $11 million in the second
quarter.
- On July 31, 2017, the Company sold the shares of Xtreme Coil
Drilling Mexico, S.A. de C.V. to a third party. The sale
effectively transfers all ownership of assets, rights and
obligations to the buyer. The sale, net of legal expenses, is
expected to result in a loss of approximately $1 million and will
be reflected in the third quarter results.
- On August 3, 2017, the Company signed a commitment with a
financial institution that will provide a working capital line of
credit for up to $10 million USD. The line of credit is secured by
accounts receivable and is for a period of 18 months. As of
the date of this press release, no advances have been drawn on the
line of credit.
|
Selected Quarterly Financial Information from Continuing
Operations |
|
|
|
|
|
|
|
|
|
Three months ended |
|
Jun 30, 2017 |
|
Mar 31, 2017 |
|
Dec 31, 2016 |
|
Sep 30, 2016 |
Revenue |
|
15,141 |
|
|
12,379 |
|
|
9,929 |
|
|
8,468 |
|
Adjusted
EBITDA |
|
(1,630 |
) |
|
(78 |
) |
|
(148 |
) |
|
(1,423 |
) |
Adjusted
EBITDA as a percentage of revenue |
|
(11 |
)% |
|
(1 |
)% |
|
(1 |
)% |
|
(17 |
)% |
Net
loss |
|
(48,366 |
) |
|
(12,168 |
) |
|
(11,122 |
) |
|
(29,542 |
) |
Net loss
per share - basic ($) |
|
(0.61 |
) |
|
(0.14 |
) |
|
(0.13 |
) |
|
(0.35 |
) |
Operating cash flows from continuing operations |
|
(4,957 |
) |
|
101 |
|
|
(1,032 |
) |
|
(1,168 |
) |
Capital
assets |
|
196,704 |
|
|
245,267 |
|
|
240,656 |
|
|
243,564 |
|
Total
assets |
|
272,798 |
|
|
348,083 |
|
|
366,762 |
|
|
373,104 |
|
Net
debt |
|
(41,682 |
) |
|
(88,152 |
) |
|
(113,882 |
) |
|
(118,863 |
) |
Operating days |
|
683 |
|
|
583 |
|
|
479 |
|
|
433 |
|
Utilization (percentage) |
|
70 |
% |
|
36 |
% |
|
25 |
% |
|
22 |
% |
Weighted
average number of rigs in service |
|
10 |
|
|
18 |
|
|
21 |
|
|
21 |
|
Total
number of available rigs, end of quarter |
|
10 |
|
|
18 |
|
|
21 |
|
|
21 |
|
|
|
Jun 30, 2016 |
|
Mar 31, 2016 |
|
Dec 31, 2015 |
|
Sep 30, 2015 |
Revenue |
|
7,369 |
|
|
16,266 |
|
|
23,370 |
|
|
29,758 |
|
Adjusted
EBITDA |
|
(10,418 |
) |
|
784 |
|
|
753 |
|
|
3,620 |
|
Adjusted
EBITDA as a percentage of revenue |
|
(141 |
)% |
|
5 |
% |
|
3 |
% |
|
12 |
% |
Net
loss |
|
(28,699 |
) |
|
(7,350 |
) |
|
(36,069 |
) |
|
(40,267 |
) |
Net loss
per share - basic ($) |
|
(0.34 |
) |
|
(0.09 |
) |
|
(0.44 |
) |
|
(0.49 |
) |
Operating cash flows from continuing operations |
|
(10,849 |
) |
|
(615 |
) |
|
3,059 |
|
|
11,731 |
|
Capital
assets |
|
266,188 |
|
|
276,521 |
|
|
305,060 |
|
|
318,639 |
|
Total
assets |
|
409,794 |
|
|
316,270 |
|
|
361,809 |
|
|
394,121 |
|
Net
debt |
|
(110,794 |
) |
|
90,242 |
|
|
96,123 |
|
|
93,389 |
|
Operating days |
|
364 |
|
|
565 |
|
|
932 |
|
|
1,069 |
|
Utilization (percentage) |
|
19 |
% |
|
30 |
% |
|
48 |
% |
|
55 |
% |
Weighted
average number of rigs in service |
|
21 |
|
|
21 |
|
|
21 |
|
|
21 |
|
Total number of rigs, end of quarter |
|
21 |
|
|
21 |
|
|
21 |
|
|
21 |
|
OUTLOOK
Rig utilization in the US continued to increase
in the second quarter of 2017. Overall, the active rig count rose
by 114, to 927, rigs during the quarter and has risen by 287 rigs,
or 45%, in 2017. However, the recent count has stagnated near
second quarter levels at 931 active rigs. It is the view of
the Company that the slower growth of the rig count is a direct
reflection on recent oil price volatility. As US oil
production increases and oil trades in a $40 to $50 range, it is
likely that the US rig count will remain near current levels as
operators contemplate 2018 capital spending plans. This could place
a ceiling on US rig utilization and pricing through the back half
of 2017.
In this flattening rig count environment
technology and efficiency, along with operating scale, become very
important. Today, in most US resource basins, typical well designs
have evolved to greater depths and horizontal lengths. In an
effort to grow the estimated ultimate recovery per well, US
operators have increased well complexity and increased lateral
lengths to more than three miles. This industry wide
optimization process has placed a premium on drilling rigs that are
both efficient in design and equipped with the latest technology.
This evolution requires a new specification of AC drilling rig and
led Xtreme to design the first generation of the Evolution
Series, the 850XE. Xtreme estimates the 850XE
Evolution Rig is one of a small category of rigs classified as
“Premier Spec” and is superior to today’s “Super
Spec” rigs in capacity, mobility and technology.
The 850XE Evolution Rig has the
following specifications with a standard Super Spec rig listed for
comparative purposes:
Rig Category |
PREMIER SPEC |
SUPER SPEC |
Company |
Xtreme Drilling |
Current Market Leading Competitors |
Rig |
850 XE |
Standard Super Spec Rig |
Max Hook Load: |
850,000 lbs. |
750,000 lbs. |
Rig Horsepower: |
1,800 HP AC |
1,500 HP AC |
Setback Rating: |
750,000 lbs. |
500,000 to 600,000 lbs. |
5" Drill Pipe Rack Back: |
30,000 ft |
20,000 to 25,000 ft |
Mud Pumps: |
(3) 1,600HP |
(2-3) 1,600HP |
Top Drive: |
AC 500 Ton (52,000+ lbs/ft) |
AC 500 Ton |
Primary Power Engines: |
(4) Cat 3512E (5.904HP total) |
(3) Cat 3512C or equivalent (4,428HP total) |
Intra-Pad Moves: |
X-Pad Optimizer™ |
Standard X/Y Walking |
Avg. Inter-Pad Move Time: |
48 hours (fully craneless) |
72 - 96 hours |
Dual Hoisting Capability: |
Offline Stand Building System |
NONE |
Rig Sound Attenuation: |
50 Decibals at 100 ft. |
NONE |
The 850XE Evolution Rig clearly exceeds today’s
Super Spec drilling rig design and will most efficiently allow
operators to drill leading edge wells to ever increasing
depths. Xtreme’s first generation of the 850XE Evolution Rig,
incorporates all of the above specifications. The unique
combination of technology and automation engineered into the 850XE
Evolution Rig is unlike any rig in US land drilling today. As
the efficiency gains offered by Premier Spec rigs are realized by
operators, Xtreme believes the market will continue it’s shift away
from legacy equipment and will increasingly require rigs based on
Premier Spec designs and technology.
Xtreme estimates that the 850 XE Evolution rig
will be able to decrease overall time on a well of 25,000’ by up to
12-15%, as compared to a standard Super Spec rig. Additional
time and cost savings are achievable on rig moves between pads with
the 850XE Evolution rig, based on the mobile and crane-less rig-up
design. The final Premier Spec rig design and technology
evolved based on customer discussion and requirements. The
increased capacity, safety features and improved technology
resulted in an increase in the cost of each of the new 850XE
Evolution Premier Spec rigs. The estimated cost to complete
each rig based on final customer requirements is now approximately
$16.2-$17.0 million USD as compared to initial estimate of
$12.5-$13.5 million USD.
Offsetting the increase in estimated cost are
initial contract terms which are far superior to initial estimates.
This is based on the efficiencies that the Premier Spec design and
proprietary Xtreme technology provide for the customer. The Company
anticipates that it will earn back, on average, approximately 70%
of the cost increase per rig during the initial 18 and 24 month
contracts. This is due to the higher starting day rates than
were originally forecast when the Company began designing its
Evolution Series rigs.
Xtreme currently has nine of 10 XDR 500 1,500hp
AC rigs contracted and working. Offsetting the increase in second
quarter activity were rig re-activation costs along with unrelated
expenses on legacy XSR coiled tubing issues, both of which the
Company views as non-recurring. During the quarter Xtreme
re-activated three rigs out of cold stack, two in North Dakota and
one in Colorado, and began the process for another rig in Colorado,
which commenced operation in late July. The number of rigs
re-activated and associated expenses exceeded initial estimates for
the quarter. Overall, the final rig re-activation expenses
for the foreseeable future related to the XDR 500 fleet should be
recognized in the third quarter of 2017.
During the quarter the Company signed two XDR
500 rigs in the DJ basin to 16 and 19 month extensions,
respectively. Each of these increases were at average rate
increases of 11% over the current pricing for the term of the
contract. In total, the Company increased contracted days by
approximately 2,800 days during the second quarter. Total
days under term contract increased from approximately 240 days at
the end of Q1 to 3,100 days at the end of Q2. This represents
total contract back log revenue in excess of $60 million USD.
Xtreme anticipates that the 10 rig XDR 500 fleet
will average 80% to 85% utilization for the third quarter of 2017
which will represent the highest utilization since the third
quarter of 2014, when the XDR 500 fleet averaged 96%
utilization. The XDR 500 fleet has been optimized over the
past 18 months through a capital program which included upgrading
nine of the 10 rigs with 7,500psi fluid operating systems and 5”
drill pipe to match customer requirements. There continues to
be strong demand for these fast moving 1,500hp tier 1 AC rigs,
particularly in the Company’s core markets of the Rockies and
western Oklahoma.
In order to enhance liquidity through the rig
build process and after the recent share repurchase, the Company
has secured a $10 million accounts receivable based credit
line. The announced disposition process for the shallower
depth capacity XDR 200 and XDR 300 rigs progressed through the
second quarter. The recent volatility in oil prices has
slowed the process to sell these non-core assets. However,
the Company believes it is reasonable to assume that a transaction
will occur in 2017 on a portion of the assets. Any
transaction will enhance the liquidity of Xtreme and provide
further optionality in the future. In addition, the carrying
costs and management time that it takes to maintain these assets
will be freed up for projects that better fit Xtreme’s core
business of drilling in major US resource plays.
The Company has made significant strides to
re-orient as a high-spec, technology focused US drilling contractor
in the 12 months since the sale of the XSR coiled tubing
business. The recent re-purchase of 12% of the Company along
with the design, engineering, build and contracting of the Premier
Spec 850XE Evolution rig represents the platform for future growth
and innovation at Xtreme.
Conference Call Details
Xtreme has scheduled a conference call to
discuss results with investors, analysts, and stakeholders on
Thursday, August 4, 2017, beginning promptly at
10:00 am MT (11:00 am CT, 12:00 am ET).
Matt Porter, President and Chief Executive
Officer, will host the conference call.
Conference operator dial in
numbers
To participate in the conference call, please dial in as follows
approximately ten minutes before the start time in your time
zone.
+1 844-889-6858 (North America Toll‐Free) or
+1 661-378-9711 (International)
Webcast: http://edge.media-server.com/m/p/5xqo9ojw Conference
ID: 51154960
An audio replay of the call will be available until 4:00, August
10, 2017. To access the replay, call +1 (855) 859-2056 or +1
(404) 537-3406 and enter Conference ID 51154960.
Xtreme
Drilling Corp. |
Interim
Consolidated Statements of Financial Position |
(in
thousands of Canadian dollars) |
|
|
|
|
|
|
|
|
Jun 30, 2017 |
|
Dec 31, 2016 |
Assets |
|
|
|
|
Current assets |
|
|
|
|
Cash and
cash equivalents |
|
43,051 |
|
|
115,240 |
|
Accounts
receivable |
|
9,664 |
|
|
6,716 |
|
Other
receivables |
|
306 |
|
|
419 |
|
Inventory |
|
937 |
|
|
2,810 |
|
Prepaid
expenses |
|
717 |
|
|
921 |
|
Assets held for
sale |
|
21,419 |
|
|
— |
|
|
|
54,675 |
|
|
126,106 |
|
|
|
|
|
|
Property and
equipment |
|
196,704 |
|
|
240,656 |
|
Total Assets |
|
272,798 |
|
|
366,762 |
|
|
|
|
|
|
Liabilities and
Equity |
|
|
|
|
Current
liabilities |
|
|
|
|
Accounts
payable and accrued liabilities |
|
16,652 |
|
|
14,827 |
|
Current
tax payable |
|
3,127 |
|
|
6,464 |
|
Total Liabilities |
|
19,779 |
|
|
21,291 |
|
|
|
|
|
|
Shareholders’
equity |
|
|
|
|
Share
capital |
|
297,948 |
|
|
339,448 |
|
Contributed surplus |
|
30,298 |
|
|
13,387 |
|
Accumulated deficit |
|
(162,204 |
) |
|
(101,670 |
) |
Foreign currency translation reserve |
|
86,977 |
|
|
94,306 |
|
Total
Shareholders’ Equity |
|
253,019 |
|
|
345,471 |
|
Total
Liabilities and Shareholders’ Equity |
|
272,798 |
|
|
366,762 |
|
Xtreme
Drilling Corp. |
Interim
Consolidated Statements of (Loss) Income |
For the
three and six months ended June 30, 2017 and 2016 |
(in
thousands of Canadian dollars, except share and per share
data) |
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
|
Jun 30, 2017 |
Jun 30, 2016 |
|
Jun 30, 2017 |
Jun 30, 2016 |
Revenue |
|
15,141 |
|
7,370 |
|
|
27,520 |
|
23,635 |
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
Operating
expenses |
|
13,452 |
|
7,183 |
|
|
23,264 |
|
18,061 |
|
General
and administrative expenses |
|
3,319 |
|
10,605 |
|
|
5,964 |
|
15,208 |
|
Depreciation expense |
|
7,148 |
|
9,686 |
|
|
16,233 |
|
19,206 |
|
Impairment of property and equipment |
|
25,983 |
|
— |
|
|
25,983 |
|
— |
|
Stock-based compensation |
|
227 |
|
1,395 |
|
|
460 |
|
1,982 |
|
Foreign
exchange loss (gain) |
|
313 |
|
2,638 |
|
|
422 |
|
(1,238 |
) |
Loss on
disposal of equipment |
|
13,007 |
|
722 |
|
|
15,690 |
|
641 |
|
Other
income |
|
(37 |
) |
— |
|
|
(59 |
) |
— |
|
Interest expense |
|
— |
|
2,443 |
|
|
— |
|
4,116 |
|
Loss |
|
(48,271 |
) |
(27,302 |
) |
|
(60,437 |
) |
(34,341 |
) |
|
|
|
|
|
|
|
Tax
expense |
|
|
|
|
|
|
Current |
|
95 |
|
1,396 |
|
|
97 |
|
1,706 |
|
Total tax expense |
|
95 |
|
1,396 |
|
|
97 |
|
1,706 |
|
|
|
|
|
|
|
|
Net loss from
continuing operations |
|
(48,366 |
) |
(28,698 |
) |
|
(60,534 |
) |
(36,047 |
) |
|
|
|
|
|
|
|
Net
income from discontinued operations, net of tax |
|
— |
|
55,857 |
|
|
— |
|
59,469 |
|
|
|
|
|
|
|
|
Net (loss) income |
|
(48,366 |
) |
27,159 |
|
|
(60,534 |
) |
23,422 |
|
|
|
|
|
|
|
|
Net loss per common
share from continuing operations |
|
|
|
|
|
|
–
basic |
|
(0.61 |
) |
(0.35 |
) |
|
(0.77 |
) |
(0.43 |
) |
–
diluted |
|
(0.61 |
) |
(0.34 |
) |
|
(0.77 |
) |
(0.43 |
) |
|
|
|
|
|
|
|
Net income per common
share from discontinued operations |
|
|
|
|
|
|
–
basic |
|
0.00 |
|
0.67 |
|
|
0.00 |
|
0.71 |
|
–
diluted |
|
0.00 |
|
0.67 |
|
|
0.00 |
|
0.71 |
|
|
|
|
|
|
|
|
Net (loss) income per
common share |
|
|
|
|
|
|
–
basic |
|
(0.61 |
) |
0.33 |
|
|
(0.77 |
) |
0.28 |
|
–
diluted |
|
(0.61 |
) |
0.33 |
|
|
(0.77 |
) |
0.28 |
|
|
|
|
|
|
|
|
Weighted average number
of common shares |
|
|
|
|
|
|
–
basic |
|
79,067,648 |
|
83,180,947 |
|
|
79,078,541 |
|
83,229,521 |
|
–
diluted |
|
79,067,648 |
|
83,338,703 |
|
|
79,078,541 |
|
83,361,994 |
|
Xtreme
Drilling Corp. |
Interim
Consolidated Statements of Comprehensive (Loss) Income |
For the
three and six months ended June 30, 2017 and 2016 |
|
(in
thousands of Canadian dollars) |
|
|
|
Three months ended |
|
Six months ended |
|
|
Jun 30, 2017 |
|
Jun 30, 2016 |
|
Jun 30, 2017 |
|
Jun 30, 2016 |
Net (loss) income |
|
(48,366 |
) |
|
27,159 |
|
|
(60,534 |
) |
|
23,422 |
|
Other comprehensive
loss |
|
|
|
|
|
|
|
|
Items that may be
subsequently reclassified to profit or loss: |
|
|
|
|
|
|
|
|
Unrealized (loss) gain on translating financial statements
of foreign operations |
|
(3,980 |
) |
|
3,849 |
|
|
(7,329 |
) |
|
(21,138 |
) |
Comprehensive (loss) income |
|
(52,346 |
) |
|
31,008 |
|
|
(67,863 |
) |
|
2,284 |
|
|
|
|
|
|
|
|
|
|
Total comprehensive
(loss) income arising from: |
|
|
|
|
|
|
|
|
Continuing operations |
|
(52,346 |
) |
|
(24,873 |
) |
|
(67,863 |
) |
|
(59,386 |
) |
Discontinued operations |
|
0 |
|
|
55,881 |
|
|
— |
|
|
61,670 |
|
|
|
(52,346 |
) |
|
31,008 |
|
|
(67,863 |
) |
|
2,284 |
|
Xtreme
Drilling Corp. |
Interim
Consolidated Statements of Changes in Equity |
For the
six months ended June 30, 2017 and 2016 |
(in
thousands of Canadian dollars) |
|
|
Share capital |
Contributedsurplus |
Accumulateddeficit |
Foreigncurrencytranslationreserve |
TotalShareholders’Equity |
Balance at Jan 1, 2016 |
333,515 |
|
15,478 |
|
(80,831 |
) |
103,071 |
|
371,233 |
|
Net income |
— |
|
— |
|
23,422 |
|
— |
|
23,422 |
|
Other comprehensive
loss: |
|
|
|
|
|
Currency translation differences |
— |
|
— |
|
— |
|
(21,138 |
) |
(21,138 |
) |
Total
comprehensive income (loss) |
— |
|
— |
|
23,422 |
|
(21,138 |
) |
2,284 |
|
Employee share
option scheme: |
|
|
|
|
|
Value of
employee services |
— |
|
2,451 |
|
— |
|
— |
|
2,451 |
|
Transfer
from share option |
4,980 |
|
(4,980 |
) |
— |
|
— |
|
— |
|
Proceeds from shares issued |
26 |
|
— |
|
— |
|
— |
|
26 |
|
Total
transactions with owners |
5,006 |
|
(2,529 |
) |
— |
|
— |
|
2,477 |
|
Balance at Jun 30, 2016 |
338,521 |
|
12,949 |
|
(57,409 |
) |
81,933 |
|
375,994 |
|
|
|
|
|
|
|
Balance at Jan 1, 2017 |
339,448 |
|
13,387 |
|
(101,670 |
) |
94,306 |
|
345,471 |
|
Net loss |
— |
|
— |
|
(60,534 |
) |
— |
|
(60,534 |
) |
Other comprehensive
loss: |
|
|
|
|
|
Currency translation differences |
— |
|
— |
|
— |
|
(7,329 |
) |
(7,329 |
) |
Total
comprehensive loss |
— |
|
— |
|
(60,534 |
) |
(7,329 |
) |
(67,863 |
) |
Employee share
option scheme: |
|
|
|
|
|
Value of
employee services |
— |
|
459 |
|
— |
|
— |
|
459 |
|
Transfer
from share option |
106 |
|
(106 |
) |
— |
|
— |
|
— |
|
Proceeds
from shares issued |
28 |
|
— |
|
— |
|
— |
|
28 |
|
Repurchase of shares |
(41,634 |
) |
16,558 |
|
— |
|
— |
|
(25,076 |
) |
Total
transactions with owners |
(41,500 |
) |
16,911 |
|
— |
|
— |
|
(24,589 |
) |
Balance at Jun 30, 2017 |
297,948 |
|
30,298 |
|
(162,204 |
) |
86,977 |
|
253,019 |
|
Xtreme
Drilling Corp. Interim Consolidated Statements of Cash Flows For
the six months ended June 30, 2017 and 2016 |
(in
thousands of Canadian dollars) |
|
|
|
2017 |
2016 |
Cash flow provided by: |
|
|
|
Operating
activities |
|
|
|
Net loss |
|
(60,534 |
) |
(36,047 |
) |
Items not affecting
cash: |
|
|
|
Depreciation expense |
|
16,233 |
|
19,206 |
|
Impairment of property and equipment |
|
25,983 |
|
0 |
|
Stock-based compensation |
|
460 |
|
1,982 |
|
Loss
(gain) on disposal of assets |
|
15,690 |
|
641 |
|
Provision
for doubtful accounts |
|
199 |
|
(1,051 |
) |
Interest
expense |
|
— |
|
2,144 |
|
Interest
paid |
|
— |
|
(2,144 |
) |
Amortization of debt issuance costs |
|
— |
|
1,972 |
|
Unrealized foreign exchange loss (gain) |
|
(104 |
) |
(1,238 |
) |
Current
tax expense (benefit) |
|
97 |
|
1,706 |
|
Taxes paid |
|
(2,880 |
) |
(1,105 |
) |
Operating cash flows
from continuing operations |
|
(4,856 |
) |
(13,934 |
) |
Operating cash flows
from discontinued operations |
|
(446 |
) |
12,150 |
|
Changes
in items of non-cash working capital |
|
3,943 |
|
24,694 |
|
Net cash (used) generated from operating
activities |
|
(1,359 |
) |
22,910 |
|
Financing
activities |
|
|
|
Repayment of long-term
debt |
|
— |
|
(100,774 |
) |
Debt issuance cost |
|
— |
|
(1,409 |
) |
Proceeds
from exercise of stock options |
|
28 |
|
26 |
|
Net cash used in (provided by) financing
activities |
|
28 |
|
(102,157 |
) |
Investing
activities |
|
|
|
Proceeds from sale of
equipment |
|
— |
|
845 |
|
Capital
expenditures |
|
(39,836 |
) |
(3,371 |
) |
Purchase of common
shares |
|
(25,076 |
) |
— |
|
Investing activities of
discontinued operations |
|
— |
|
193,804 |
|
Changes
in items of non-cash working related to capital items |
|
(4,970 |
) |
(133 |
) |
Net cash (used in) provided by investing
activities |
|
(69,882 |
) |
191,145 |
|
Effect of
exchange rate changes on cash and cash equivalents |
|
(976 |
) |
(969 |
) |
(Decrease)
Increase in cash and cash equivalents |
|
(72,189 |
) |
110,929 |
|
Cash and cash equivalents - beginning of
period |
|
115,240 |
|
11,223 |
|
Cash and cash equivalents - end of period |
|
43,051 |
|
122,152 |
|
Adjusted EBITDA from Continuing Operations
|
|
Three months ended |
Six months ended |
|
|
Jun 30, 2017 |
Jun 30, 2016 |
Jun 30, 2017 |
Jun 30, 2016 |
Net loss |
|
(48,366 |
) |
(28,698 |
) |
(60,534 |
) |
(36,047 |
) |
Interest expense |
|
— |
|
2,443 |
|
— |
|
4,116 |
|
Depreciation |
|
7,148 |
|
9,686 |
|
16,233 |
|
19,206 |
|
Tax
expense |
|
95 |
|
1,396 |
|
97 |
|
1,706 |
|
|
|
(41,123 |
) |
(15,173 |
) |
(44,204 |
) |
(11,019 |
) |
|
|
|
|
|
|
Non-cash
items: |
|
|
|
|
|
Impairment of property
and equipment |
|
25,983 |
|
— |
|
25,983 |
|
— |
|
Stock-based
compensation |
|
227 |
|
1,395 |
|
460 |
|
1,982 |
|
Foreign exchange loss
(gain) |
|
313 |
|
2,638 |
|
422 |
|
(1,238 |
) |
Loss (gain) on disposal
of equipment |
|
13,007 |
|
722 |
|
15,690 |
|
641 |
|
|
|
39,530 |
|
4,755 |
|
42,555 |
|
1,385 |
|
|
|
|
|
|
|
Non-recurring
items: |
|
|
|
|
|
Other income |
|
(37 |
) |
— |
|
(59 |
) |
— |
|
|
|
(37 |
) |
— |
|
(59 |
) |
— |
|
|
|
|
|
|
|
Adjusted EBITDA |
|
(1,630 |
) |
(10,418 |
) |
(1,708 |
) |
(9,634 |
) |
Adjusted EBITDA from Discontinued Operations
|
|
Three months ended |
Six months ended |
|
|
Jun 30, 2017 |
Jun 30, 2016 |
Jun 30, 2017 |
Jun 30, 2016 |
Net income |
|
— |
|
55,857 |
|
— |
|
59,469 |
|
Depreciation and
amortization |
|
— |
|
— |
|
— |
|
3,965 |
|
Tax
expense |
|
— |
|
3,204 |
|
— |
|
4,087 |
|
|
|
— |
|
59,061 |
|
|
|
67,521 |
|
|
|
|
|
|
|
Non-cash
items: |
|
|
|
|
|
Gain on sale of
equipment and assets held for sale |
|
— |
|
(51,668 |
) |
— |
|
(51,668 |
) |
|
|
— |
|
(51,668 |
) |
— |
|
(51,668 |
) |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
— |
|
7,393 |
|
— |
|
15,853 |
|
Adjusted EBITDA from Continuing and Discontinued Operations
|
|
Three months ended |
Six months ended |
|
|
Jun 30, 2017 |
Jun 30, 2016 |
Jun 30, 2017 |
Jun 30, 2016 |
Adjusted
EBITDA |
|
(1,630 |
) |
(3,025 |
) |
3,262 |
|
6,219 |
|
Adjusted
EBITDA as a percentage of revenue |
|
(11 |
)% |
(11 |
)% |
12 |
% |
10 |
% |
Net
(loss) income per share ($) |
|
(0.61 |
) |
0.33 |
|
(0.77 |
) |
0.28 |
|
Reader Advisory
This news release, or documents incorporated
herein, contains forward-looking information (“FLI”). FLI is
typically contained in statements with words such as “anticipate”,
“believe”, “estimate”, “expect”, “plan”, “schedule”, “intend”,
“propose” or similar words suggesting future outcomes or an
outlook. More particularly, this NEWS RELEASE contains FLI
that may relate to contracting, marketing, financing, construction,
modifications, deployment, operation, and utilization of drilling
rigs in the Company’s current and future fleet. Although
Xtreme believes expectations reflected in such FLI are reasonable,
readers should not place undue reliance on them because Xtreme can
give no assurance they will prove to be correct. There are many
factors that could cause FLI not to be correct, including risks and
uncertainties inherent in the Company's business.
FLI is based on certain factors and assumptions
including, but not limited to:
- the assessment of current and projected future drilling and
related operations;
- ongoing and future strategic business alliances,
- negotiations and opportunities to enter new, extend or complete
existing contracts;
- the availability and cost of financing;
- currency exchange rates; timing and magnitude of capital
expenditures;
- expenses and other variables affecting rig operation,
modification and construction;
- the ability and commitment of vendors to provide rig equipment,
services and supplies, including labor, in a cost-effective and
timely manner;
- the issuance of applied-for patents;
- changes in tax structures and rates; and,
- government regulations.
Although Xtreme considers the assumptions used
to prepare this news release reasonable, based on information
available to management as of August 2, 2017, ultimately the
assumptions may prove to be
incorrect.
FLI is also subject to certain factors, including risks and
uncertainties, which could cause actual results to differ
materially from management's current expectations. These
factors include, but are not limited to:
- the cyclical nature of drilling market demand;
- currency exchange rates;
- commodity prices;
- access to credit and to equity markets;
- the availability and retention of qualified personnel;
- vendor-provided equipment components and services; and
- competition for customers.
Management’s assumptions considered the
following:
- ongoing access to key services, supplies and equipment required
to continue operating and maintaining the rigs, including
fuel;
- continued successful performance of drilling and related
equipment;
- expectations regarding gross margin;
- recruitment and retention of qualified personnel;
- continuation or extension of existing long-term, multi-well
contracts or other contracts;
- revenue expectations related to shorter-term drilling
opportunities;
- willingness and ability of customers to remit amounts owing to
Xtreme in accordance with normal industry practices; and,
- management of accounts receivable in direct relation to revenue
generation.
In preparing this news release, the following
risk factors were considered:
- fluctuations in crude oil and natural gas prices, as well as
supply and demand;
- fluctuation in currency exchange and interest rates;
- financial stability of Xtreme’s customers;
- current and future applications for Xtreme's proprietary
technology;
- related services provided by, and competition from, other
drilling contractors;
- regulatory and economic conditions in regions where Xtreme
operates;
- environmental constraints;
- changes to government legislation;
- international trade barriers or restrictions; and,
- where appropriate, global economic, political and military
events, as well as acts of terrorism, riots, strikes,
insurrections, revolutions and civil war.
FLI contained in this news release about
prospective results of operations, financial position or cash
provided by operating activities is based on assumptions about
future events, including economic conditions and proposed courses
of action, and on management’s assessment of relevant information
currently available. Readers are cautioned such financial
outlook information contained in this news release is not
appropriate for purposes other than for which it is disclosed here.
Readers should not place undue importance on FLI and should not
rely on this information as of any other date. Except as required
pursuant to applicable securities laws, Xtreme disclaims any
intention, and assumes no obligation, to update publicly or revise
FLI to reflect actual results, whether as a result of new
information, future events, changes in assumptions, changes in
factors affecting such FLI or otherwise.
About Xtreme
Xtreme Drilling Corp. ("XDC" on the Toronto
Stock Exchange) designs, builds, and operates a fleet of high
specification AC drilling rigs featuring leading-edge proprietary
technology. Currently Xtreme operates one service line -
Drilling Services (XDR) under contracts with oil and natural gas
exploration and production companies and integrated oilfield
service providers in Canada and the United States. For more
information about the Company, please
visit www.xdccorp.com.
CONTACT INFORMATION
Xtreme Drilling Corp.
Matt Porter
President and Chief Executive Officer
+1 281 994 4600
ir@xtremecoil.com
www.xtremecoil.com