GUANGZHOU, China, Nov. 18, 2013 /PRNewswire/ -- Sino Agro
Food, Inc. (OTC BB: SIAF.OB), an emerging integrated, diversified
agriculture technology and organic food company ("the Company")
with principal operations in the People's
Republic of China ("PRC"), is pleased to announce financial
results for nine months ending September 30,
2013:
Consolidated
Financial Summary (year over year):
|
Nine months
ending
|
Sept 30,
2013
|
Sept 30,
2012
|
Change
|
Revenue
|
$180,215,777
|
$
89,678,991
|
101%
|
Gross
Profit
|
$
67,036,389
|
$
47,324,674
|
42%
|
Comprehensive
Income
(Sino Agro Food, Inc.
+ subsidiaries)
|
$
51,389,618
|
$
38,743,558
|
33%
|
|
|
|
|
Stockholders'
Equity
(Sino Agro Food, Inc.
+ subsidiaries)
|
$261,914,171
|
$174,663,131
|
50%
|
Record revenue of $70.7M exceeded
the Company's previous quarterly high water mark by over
$15M, in line with Company guidance
for 2013. Total stockholders' equity increased by $22.7M in the third quarter to $261.9M, or $2.03
per fully diluted share versus $1.95
at the end of the second quarter.
As of September 30, 2013, the
Company had unrestricted cash and equivalents of $9,588,415 and working capital of $154,548,532.
Net income from continuing operations for the third quarter
totaled $18,752,774 or $.15 per share. Gross margins for the quarter
declined due to a reduction in revenue from Consulting and Services
of $4.6M in the Fishery Division and
$7.2m in the Cattle Farm
division.
The Company made some strategic operational decisions mainly
relating to resource allocation in Consulting and Services, and
embarked upon complementary financial initiatives designed to
greatly increase flexibility in both, and to expedite operating
cash flow increases. The Company intends to strengthen its growth
path as it completes the final year of its five-year plan in
2014.
Mr. Solomon Lee, CEO commented,
"I am very pleased with the progress the Company continues to
demonstrate, and look forward to attaining greater benchmarks
throughout the coming year, in concert with our strategic plan. I
would encourage everyone to take the time and review Management's
Discussion and Analysis in the Q3 filing. It contains many details
on overall performance, and adds clarity and perspective to the
Company's methodology behind its stellar growth and
development."
On October 2, 2013 the Company
submitted application to NASDAQ seeking listing on the exchange. As
of November 18, 2013, the application
remains pending.
SJAP Achieves Dragon Head Enterprise Status
On October 28, 2013, SJAP's
nomination to apply the merit credentials in China to become a certified China Dragon Head
Enterprise was approved by the Government Authorities. This is a
major achievement and marks a milestone in SJAP's business
operations, plans, and prospects. "Dragon Head" designation both
validates and promotes SJAP's transformation from purely a producer
of whole live cattle to a producer, processor, and marketer of
packaged, value added beef products. Such vertical integration
presents a significant competitive advantage in the region. In the
first quarter of 2014, a multiplier effect will begin to accrue
across all financial measures.
"Dragon Head Enterprise" is a prestigious certification granted
by the Government to businesses demonstrating corporate social
responsibility ("CSR"), pioneering and leadership in business, and
high standards of quality and services. It frequently leads to
additional governmental grants and other forms of assistance. The
Qinghai Province population has a
larger percentage of ethnic minorities than most, and thereby
businesses receive proportionately higher grants, incentives,
assistances and subsidies from the Government. Stemming from its
business model, SJAP has been well supported by the Government due
to our CSR. The Company expects to receive even greater support
from the Government with the approval of its "Dragon Head
Enterprise" status.
Operations
Again in the third quarter, the Company continued its "farm to
plate" concept, expanding and further integrating as it evolves
from primarily a food producer to a processor and marketer as
well.
Fishery Division Performance
Revenue from the fishery division amounted to $26,704.244 for the three months ended
September 30, 2013 compared to
$27,088,699 for the three months
ended September 30, 2012.
As fewer fish farms were being built during the third quarter
2013, revenue from Consulting and Services decreased by
$4,639,114.
However, revenue from the Sales of fish, prawns, and eel
increased by $4,254,659 or 27.4% to
$19,764,839 in the three months ended
September 30, 2013 from $15,510,180 for the quarter ended September 30, 2012.
Jiangmen City A Power Fishery ("Fish Farm 1") is now fully
operational, with a designed capacity of 1,200 metric tons per year
(its built up area is 9,900 square meters). The configuration of 16
AP RAS tanks is now adapted to accommodate sleepy cod, prawns, and
flower pattern eel production.
Enping City A Power Prawn Co. (EBAPCD or "Prawn Farm 1") is the
first indoor RAS prawn farm in Asia. On April 22,
2013, the first 500,000 (Mexican White) prawn fingerlings
were placed, and as of the date of this quarterly filing,
management reports that prawns are meeting growth benchmarks with
low mortality rates. During Q3, Prawn Farm 1 harvested 102 MT of marketable sized prawns, in line with
its target 2013 sales of 250-300 metric tons.
The designed capacity for Prawn Farm one is 400 MT in 2013; this will double in 2014.
Zhongshan A Power Prawn Co. (ZSAPP or "Prawn Farm 2") Phase I is
fully operational. During the third quarter, 2013, ZSAPP sold 258M
Mexican White fingerlings at an average price of RMB165/10,000 fingerlings, and over 100M Big
Giant Prawn fingerlings at an average price of RMB460/10,000 fingerlings. The design capacity of
Phase I is 1.6B fingerling and 400 MT
of prawns, increasing to 3.2B fingerlings and 1,200 MT of prawns
through Phases II and III.
Phase II construction is scheduled to complete by the end of
2013, and Phase III by end of 2014.
The Fish and Eel Farm ("Fish Farm 2") is currently under
construction, in three phases, with a scheduled built up area of
165,000 square meters, targeting an initial designed capacity of
800 MT in 2014.
Plantation Division Performance
Revenue from the plantation division increased by $3,298,774 or 45.59% to $10,534.960 for the three months ended
September 30, 2013 from $7,236,186 for the three months ended
September 30, 2012. The increase was
primarily due to higher production of flowers by 301MT, and by the rise in the wholesale price of
fresh flowers from $.13/piece (Q1-Q3,
2012) to $.15 per piece (Q3,
2013).
Jiangmen City Heng Sheng Tai Agriculture Co. Ltd. ("JHST") is a
consolidated subsidiary, which cultivates 187 acres of Hylocereus
Undatus, or Dragon Fruit Flowers. Past years' problems with disease
and weather have been solved and avoided so far this year. During
2013, JHST has completed the revitalization of its HU plantation
with new irrigation systems and the addition of staff housing to
accommodate more than 40 workers.
In addition, this quarter marks the first for harvesting a
second crop, a special Chinese herb called XueYingZi and commonly
known as "Immortal Vegetables." Harvests from the trial grown on
over 30 MU yielded over 200 MT of
crops (inclusive of roots), averaging 6.7 MT/MU from a density of
about 1,700 plants. This meets the Company's earlier targets.
Immortal Vegetables were also planted in between each row of HU
plants, anticipating that the shelf life of fresh HU flowers would
be prolonged. As harvesting progressed, this was evidently not the
case. As of September 2013 the
Company started trials of other cash crops in between the HU plant
rows, with the aim to improve revenues throughout the year.
Beef Division Performance
Revenue from beef division increased by $4,378,970 or 115.66% to $8,164,934 for the three months ended
September 30, 2013 compared to
$3,785,964 for the three months ended
September 30, 2012. The increase was
due to improved cattle sales.
Subsequent to the quarter's end, Qinghai Sanjiang A Power
Agriculture Co ("SJAP") received the prestigious "Dragon Head
Business" status, rewarding work there to date, and portending well
for the remaining execution of the unit's five-year plan, and
capitalizing results.
Work continues on both constructing new cattle houses and the
new abattoir/deboning and packaging facilities. SJAP received its
permit April 17, 2013 and
construction commenced April 21,
2013. As of the first week in November, the construction of
the slaughterhouse complex was about 80% complete. In turn, trial
runs of the facilities are scheduled no later than the end of
December, targeting phase I operation to commence in the first
quarter of 2014.
In China, obtaining a business
permit for an abattoir complex is difficult and rare. Accordingly,
it will be a very valuable asset. Not only a competitive barrier to
market entry, the slaughterhouse, deboning and value added meat
processing facilities will make significant contributions to sales
growth in 2014. As a primary producer, including revenues from
organic fertilizer, bulk livestock feed, concentrated feed, and the
sale of live cattle, and after fattening 15-16 month old cattle for
5-6 months, and excluding marketing division revenues, SJAP
generates RMB29,940 per head of
cattle. As a value added processor, with 10% of the beef sold as
value added processed beef products, SJAP expects revenues of
RMB81,347 per head, an increase of
171%.
Prices of beef cattle under a year old are increasing faster
than older cattle (12% over the first quarter, 2013), providing a
leading indicator of mature cattle and beef product prices in the
future.
SJAP targets live cattle production of 8,000 head in 2013, split
evenly between its own farms and cooperative growers, with targeted
growth of 50% in 2014, and with excess capacity in the abattoir
complex for additional processing.
Management's Discussion and Analysis section in the 10-Q filed
November 18 2013 presents supporting
detail for SJAP's business, as well as all other divisions and
sub-divisions.
Organic Fertilizer Division Performance
Revenue from organic fertilizer increased by $10,559,333 or 617% to $12,270.019 for the three months ended
September 30, 2013 compared to
$1,710,686 for the three months ended
September 30, 2012. The increase was
primarily due to across the board new or raised manufacturing
capacities for organic fertilizer and for bulk and concentrated
feed at SJAP, as well as pure organic mixed fertilizer ("POMF") at
Hunan Shenghua A Power Co. ("HSA").
The Company believes HSA's pure organic fertilizer aligns well
with government policy encouraging lake fish farmers to use organic
fertilizer versus chemical, providing a very large market.
Cattle Farm Division Performance
Revenue from the cattle farm decreased by $3,531.139 to $4,639,397 for the three months ended
September 30, 2013 compared to
$8,170,536 for the three months ended
September 30, 2012. The decrease was
entirely due to zero revenues from consulting and services, as no
new cattle farms were being built in the third quarter of 2013.
This represented a year over year drop in revenues of $7,194,814. As consulting and services are a high
gross profit margin business, this reduced the Company's overall
gross profit margins and earnings per share.
Within the division, this decrease was offset by a 268% increase
in the sale of live cattle from $1,262,184 to $4,639,397 in the third quarters of 2012 and
2013, respectively.
Corporate Division Performance
Revenue for the three months ended September 30 2013 increased by $8,394,143 compared to $0 for the three months ended September 30, 2012. The increase is due primarily
to the increase of sales through trading of imported frozen and
fresh seafood for the three months ended September 30 2013.
During the third quarter 2013, the Company's import export
sub-division sold twelve 40-foot containers of seafood from various
countries (i.e. Russia,
Malaysia, Thailand, Chile, Norway). Imports of live mud crabs, flower
pattern eels, and other fish from Madagascar totaled 500 metric tons.
As of September 2013, the group is
managing six Leonie's restaurants totaling 5,800 square meters
(63,800 square feet) with seating capacity for 1,370 persons,
either in operation or under construction. As of October 31, 2013 planning or construction of
three additional smaller specialized gourmet shops was underway,
targeting completion by the end of 2013.
The Company is investigating opportunities for satellite
distribution centers serving tier 1, 2, and 3 cities to market its
planned production from SJAP, adding to its "Beijing Cattle Farm"
in the Central Cattle Market and Facility of Beijing City, which housed 450 head of cattle
from Cattle Farm 1 in the third quarter.
Consolidated Results
Revenue
Revenue increased by $22,357,009
or 46.24% to $70,707,697 for the
three months ended September 30, 2013
compared to $48,350,688 for the three
months ended September 30, 2012. The
increase was primarily due to the natural growth of revenue
generated from the organic fertilizer, beef and plantation
divisions, and corporate and other operations not commenced in
2012.
The following chart illustrates the changes by business segment
from the three months ended September 30,
2012 to three months ended September
30, 2013. (Of note, certain revenues classified in the
fishery division in 2012 were reclassified to the corporate
division in 2013.)
Cost of Goods
Category
|
2013
|
2012
|
Change ($)
|
Change (%)
|
Fishery
(CA)
|
$26,704,244
|
$27,088,699
|
-$
384,455
|
-1%
|
Plantation
(JHST)
|
$10,534,960
|
$
7,236,186
|
$
3,298,774
|
46%
|
Organic Fertilizer
(SJAP
|
$12,270,019
|
$
1,710,686
|
$10,559,333
|
617%
|
Beef
(SJAP)
|
$
8,164,934
|
$
3,785,964
|
$
4,378,970
|
116%
|
Cattle Farm
(MEIJI)
|
$
4,639,397
|
$
8,529,153
|
-$
3,889,756
|
-46%
|
Corporate/Other
(SIAF)
|
$
8,394,143
|
|
$
8,394,143
|
|
|
|
|
|
|
Total
|
$70,707,697
|
$48,350,688
|
$22,357,009
|
46%
|
Cost of Goods Sold increased by $21,986,718 or 97.30% to $44,584,572 for the three months ended
September 30, 2013 from $22,597,854 for the three months ended
September 30, 2012. The increase was
primarily due to the Company increasing its scale of operation from
continuing operations at its fishery, plantation, organic
fertilizer, cattle farm and beef operations for the three months
ended September 30, 2013 as compared
to the three months ended September 30,
2012
Gross Profit
Gross profit increased by $370,291
or 1.44% to $26,123,125 for the three
months ended September 30, 2013
compared to $25,752,834 for the three
months ended September 30, 2012. The
increase was primarily due to the corresponding increases in
revenues from our organic fertilizer, beef, and plantation
divisions, offset by decreases corresponding to the decrease in
revenues generated from consulting and services segments within the
fishery division (by $4,639,114) and
within the cattle division (by $7,194,209).
Earnings Call Information
The Company will host an earnings call on November 26, 2013 at 11:00
AM EST to discuss financial results for the third quarter of
2013, with questions and answers. To participate in the conference
call please use the following information:
SIAF 2013 Third
Quarter Earnings Call Information
|
Date: November 26,
2013
|
Time: 11:00 AM, U.S.
Eastern Standard Time
|
Participant Dialing
Instructions:
|
Toll Free
Number:
(1-800)
766-1337
|
Direct Dial
Number:
(1-404)
920-6210
|
Conference
Code: 2423733#
|
An audio replay of the conference call will be made available in
the Investor Relations section of the Company's web site.
Financial Tables
Sino Agro Food,
Inc. Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2013
|
|
December 31,
2012
|
|
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
ASSETS
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and
cash equivalents
|
|
|
$9,588,415
|
|
$8,424,265
|
Accounts
receivable, net of allowance for doubtful accounts
|
59,690,624
|
|
52,948,350
|
Inventories
|
|
|
17,933,503
|
|
17,114,755
|
Cost and
estimated earnings in excess of billings on uncompleted
contracts
|
1,759,821
|
|
2,336,880
|
Deposits
and prepaid expenses
|
|
84,856,620
|
|
47,308,857
|
Other
receivables
|
|
|
9,617,650
|
|
5,954,248
|
Total current
assets
|
|
|
183,446,633
|
|
134,087,355
|
Property and
equipment
|
|
|
|
|
|
Property
and equipment, net of accumulated depreciation
|
37,984,694
|
|
19,946,302
|
Construction in progress
|
|
|
41,579,898
|
|
24,492,510
|
Land use
rights, net of accumulated amortization
|
56,253,797
|
|
55,733,246
|
Total property and
equipment
|
|
135,818,389
|
|
100,172,058
|
Other
assets
|
|
|
|
|
|
Goodwill
|
|
|
724,940
|
|
724,940
|
Proprietary technologies, net of accumulated
amortization
|
7,813,958
|
|
8,114,624
|
License
rights
|
|
|
1
|
|
1
|
Total other
assets
|
|
|
8,538,899
|
|
8,839,565
|
|
|
|
|
|
|
|
|
Total
assets
|
|
|
$327,803,921
|
|
$243,098,978
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accounts
payable and accrued expenses
|
|
$8,231,077
|
|
$5,762,643
|
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
2,413,455
|
|
2,790,084
|
Due to a
director
|
|
|
4,989,134
|
|
3,345,803
|
Dividends payable
|
|
|
-
|
|
951,308
|
Other
payables
|
|
|
10,824,617
|
|
6,654,478
|
Short
term bank loan
|
|
|
2,439,818
|
|
3,181,927
|
|
|
|
|
|
28,898,101
|
|
22,686,243
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
Deferred dividends payable
|
|
3,146,987
|
|
3,146,987
|
Bonds payable
|
|
|
|
-
|
Long term debts
|
|
|
178,920
|
|
175,006
|
|
|
|
|
|
3,325,907
|
|
3,321,993
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
|
|
|
Preferred stock: $0.001 par value
|
|
|
|
|
(10,000,000 shares authorized, 0 share issued and
outstanding
|
|
|
|
as of
September 30, 2013 and December 31, 2012, respectively)
|
|
|
|
Series A
preferred stock: $0.001 par value
|
|
$
-
|
|
$
-
|
(100
shares designated, 100 shares issued and outstanding
|
|
|
|
as of
September 30, 2013 and December 31, 2012, respectively)
|
|
|
|
Series B
convertible preferred stock: $0.001 par value)
|
7,000
|
|
10,000
|
(10,000,000 shares designated, 7,000,000 and 10,000,000 shares
issued and outstanding)
|
|
|
|
as of
September 30, 2013 and December 31, 2012, respectively)
|
|
|
|
Series F
Non-convertible preferred stock: $0.001 par value)
|
|
|
|
(1,000,000 shares designated, 0 shares issued and
outstanding)
|
-
|
|
-
|
as of
September 30, 2013 and December 31, 2012, respectively)
|
|
|
|
Common
stock: $0.001 par value
|
|
128,564
|
|
100,005
|
(130,000,000 shares authorized, 128,563,766 and 100,004,850 shares
issued and outstanding
|
|
|
as of
September 30, 2013 and December 31, 2012, respectively)
|
|
|
|
Additional paid - in capital
|
|
103,906,407
|
|
91,216,428
|
Retained
earnings
|
|
|
153,326,794
|
|
103,864,308
|
Accumulated other comprehensive income
|
|
5,795,406
|
|
3,868,274
|
Treasury
stock
|
|
|
(1,250,000)
|
|
(1,250,000)
|
Total Sino Agro
Food, Inc. and subsidiaries stockholders' equity
|
261,914,171
|
|
197,809,015
|
Non - controlling
interest
|
|
|
32,690,742
|
|
19,281,727
|
Total
stockholders' equity
|
|
294,604,913
|
|
217,090,742
|
Total liabilities
and stockholders' equity
|
|
$326,828,921
|
|
$243,098,978
|
|
|
|
|
|
|
|
|
Sino Agro Food,
Inc.
|
Consolidated
Statements of Income and Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
|
|
Three
|
|
Nine
|
|
Nine
|
|
|
|
|
months
ended
|
|
months
ended
|
|
months
ended
|
|
months
ended
|
|
|
|
|
September 30,
2013
|
|
September 30,
2012
|
|
September 30,
2013
|
|
September 30,
2012
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$70,707,697
|
|
$48,350,688
|
|
$180,215,777
|
|
$89,678,991
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods
sold
|
|
44,584,572
|
|
22,597,854
|
|
113,179,388
|
|
42,354,317
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
26,123,125
|
|
25,752,834
|
|
67,036,389
|
|
47,324,674
|
|
|
|
|
|
|
|
|
|
|
|
General and
administrative expenses
|
(2,026,989)
|
|
(1,317,759)
|
|
(5,840,681)
|
|
(6,275,758)
|
Net income from
operations
|
|
24,096,136
|
|
24,435,075
|
|
61,195,708
|
|
41,048,916
|
|
|
|
|
|
|
|
|
|
|
|
Other
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
grant
|
|
343,481
|
|
3,312
|
|
423,240
|
|
82,164
|
|
|
|
|
|
|
|
|
|
|
|
Other
income
|
|
|
41,264
|
|
127,551
|
|
107,171
|
|
564,749
|
|
|
|
|
|
|
|
|
|
|
|
Gain on
extinguishment of debts
|
160,997
|
|
641,831
|
|
1,212,010
|
|
1,459,343
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
(286,376)
|
|
(5,630)
|
|
(398,386)
|
|
(5,630)
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
259,366
|
|
767,064
|
|
1,344,035
|
|
2,100,626
|
|
|
|
|
|
|
|
|
|
|
|
Net income
before income taxes
|
24,355,502
|
|
25,202,139
|
|
62,539,743
|
|
43,149,542
|
|
|
|
|
|
|
|
|
|
|
|
Provision for
income taxes
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
24,355,502
|
|
25,202,139
|
|
62,539,743
|
|
43,149,542
|
Less: Net (income)
loss attributable
|
|
|
|
|
|
|
|
to
the non - controlling interest
|
(5,602,728)
|
|
(2,476,834)
|
|
(13,077,257)
|
|
(4,462,754)
|
Net income from
continuing operations attributable
|
|
|
|
|
|
|
|
|
to
Sino Agro Food, Inc. and subsidiaries
|
18,752,774
|
|
22,725,305
|
|
49,462,486
|
|
38,686,788
|
Other
comprehensive income (loss)
|
|
|
|
|
|
|
|
Foreign currency
translation gain
|
822,349
|
|
(545,616)
|
|
2,258,890
|
|
1,095
|
Comprehensive
income
|
|
19,575,123
|
|
22,179,689
|
|
51,721,376
|
|
38,687,883
|
Less: other
comprehensive (income) loss attributable
|
|
|
|
|
|
|
|
|
to the non -
controlling interest
|
(165,987)
|
|
186,885
|
|
(331,758)
|
|
55,675
|
Comprehensive
income attributable to
|
|
|
|
|
|
|
|
Sino Agro
Food, Inc. and subsidiaries
|
$19,409,136
|
|
$22,366,574
|
|
$51,389,618
|
|
$38,743,558
|
|
|
|
|
|
|
|
|
|
|
|
Dividend
|
|
|
$ -
|
|
$3,125,661
|
|
$ -
|
|
$3,125,661
|
Earnings per share
attributable to Sino Agro Food, Inc.
|
|
|
|
|
|
|
|
and
subsidiaries common stockholders:
|
|
|
|
|
|
|
|
Basic
|
|
|
$
0.15
|
|
$
0.27
|
|
$
0.43
|
|
$
0.51
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
$
0.15
|
|
$
0.25
|
|
$
0.40
|
|
$
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
122,057,655
|
|
84,475,977
|
|
115,580,104
|
|
75,676,204
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
129,057,655
|
|
91,475,977
|
|
123,525,159
|
|
82,676,204
|
|
|
|
|
|
|
|
|
|
|
|
Sino Agro Food,
Inc. Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months
ended
|
|
Nine months
ended
|
|
|
|
|
|
|
September 30,
2013
|
|
September 30,
2012
|
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$62,539,743
|
|
$38,686,788
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash from
operations:
|
|
|
|
|
Depreciation
|
|
|
|
|
995,408
|
|
320,519
|
Amortization
|
|
|
|
|
1,469,457
|
|
1,826,424
|
Common stock issued
for services
|
|
|
|
271,800
|
|
2,139,057
|
Gain on extinguishment
of debts
|
|
|
|
(1,212,010)
|
|
(1,459,343)
|
Other amortized
expenses
|
|
|
|
|
14,152
|
|
-
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
Increase in
inventories
|
|
|
|
|
(818,748)
|
|
(7,458,736)
|
Decrease (increase) in cost
and estimated earnings in excess of billings on uncompleted
contacts
|
577,059
|
|
(1,973,803)
|
Increase in
accounts receivable
|
|
|
|
(6,742,274)
|
|
(26,411,798)
|
Increase in deposits
and prepaid expenses
|
|
|
|
(37,090,703)
|
|
(18,172,533)
|
(Increase) decrease in
other receivables
|
|
|
|
(3,623,402)
|
|
1,755,926
|
Increase in due to a
director
|
|
|
|
1,640,331
|
|
13,966,356
|
Increase in
accounts payable and accrued expenses
|
|
|
2,468,434
|
|
852,493
|
(Decrease) increase in
billings in excess of costs and estimated earnings on uncompleted
contracts
|
(376,629)
|
|
3,236,306
|
Decrease in amount due
to related parties
|
|
|
|
-
|
|
(867,413)
|
Decrease in amount due
from related parties
|
|
|
|
-
|
|
3,000,000
|
Increase in
other payables
|
|
|
|
17,952,791
|
|
850,877
|
Net cash provided
by operating activities
|
|
|
|
38,065,409
|
|
10,291,120
|
Cash flows from
investing activities
|
|
|
|
|
|
|
Acquisition of property and equipment
|
|
|
|
(4,188,660)
|
|
(2,527,245)
|
Acquisition of proprietary technologies
|
|
|
|
-
|
|
(1,500,000)
|
Acquisition of land use rights
|
|
|
|
(489,904)
|
|
-
|
Business
combination of a subsidiary
|
|
|
|
-
|
|
(2,499,184)
|
Payment
for construction in progress
|
|
|
|
(31,494,031)
|
|
(2,317,082)
|
Net cash used in
investing activities
|
|
|
|
(36,172,595)
|
|
(8,843,511)
|
Cash flows from
financing activities
|
|
|
|
|
|
|
Short term
bank loan raised
|
|
|
|
|
-
|
|
1,577,038
|
Short term
bank loan repaid
|
|
|
|
|
(742,109)
|
|
|
Non -
controlling interest contribution
|
|
|
|
-
|
|
2,993,186
|
Net proceeds
of bonds
|
|
|
|
|
339,884
|
|
-
|
Dividends
paid
|
|
|
|
|
(951,308)
|
|
(134,631)
|
Net cash (used in)
provided by financing activities
|
|
|
(1,353,533)
|
|
4,435,593
|
|
|
|
|
|
|
|
|
|
Effects on exchange
rate changes on cash
|
|
|
|
624,869
|
|
(1,859,527)
|
Increase
in cash and cash equivalents
|
|
|
|
1,164,150
|
|
4,023,675
|
|
|
|
|
|
|
|
|
|
Cash and
cash equivalents, beginning of period
|
|
|
8,424,265
|
|
1,387,908
|
Cash and
cash equivalents, end of period
|
|
|
|
9,588,415
|
|
5,411,583
|
|
|
|
|
|
|
|
|
|
Supplementary
disclosures of cash flow information:
|
|
|
|
|
|
Cash paid for
interest
|
|
|
|
|
$398,386
|
|
$5,630
|
|
|
|
|
|
|
|
|
|
Cash paid for
income taxes
|
|
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
Non - cash
transactions
|
|
|
|
|
|
|
|
Common stock
issued for settlement of debts
|
|
|
|
$13,782,651
|
|
$14,683,489
|
Common stock
issued for services and compensation
|
|
|
$133,744
|
|
$357,870
|
Disposal
proceeds receivable of sales of subsidiaries, HYT and ZX
|
|
$ -
|
|
$2,386,233
|
Transfer
construction in progress to property, plant and
equipment
|
|
$14,406,643
|
|
$4,478,667
|
Series B
Convertible preferred shares cancelled
|
|
|
|
$(3,000)
|
|
$ -
|
|
|
|
|
|
|
|
|
|
About Sino Agro Food, Inc.
Sino Agro Food, Inc. ("SIAF") (http://www.sinoagrofood.com) is
an integrated, diversified agricultural technology and organic food
company focused on developing, producing and distributing
agricultural products in the Peoples
Republic of China. The Company addresses the increasing
demand of China's rising middle
class for gourmet and high-quality food items. Current lines of
business include the manufacture and distribution of beef and lamb
products, fish products, bioorganic fertilizer, stock feed and cash
crops.
Keep abreast of company developments by "liking" our Facebook
page: https://www.facebook.com/SinoAgroFoodInc
Not a Broker/Dealer or Financial Advisor
Sino Agro Food, Inc. is not a Registered Broker/Dealer or a
Financial Advisor, nor does it hold itself out to be a Registered
Broker/Dealer or Financial Advisor. All material presented in this
press release, on the Company's website or other media is not to be
regarded as investment advice and is only for informative purposes.
Readers should verify all claims and conduct their own due
diligence before investing in Sino Agro Food, Inc.
Investing in small-cap, micro cap and penny stock securities is
speculative and carries a high degree of risk.
No Offer of Securities
None of the information featured in this press release
constitutes an offer or solicitation to purchase or to sell any
securities of Sino Agro Food, Inc.
Forward Looking Statements
This release contains certain "forward-looking statements"
relating to the business of SIAF and its subsidiary companies,
which can be identified by the use of forward-looking terminology
such as "believes, expects" or similar expressions. Such
forward-looking statements involve known and unknown risks and
uncertainties that may cause actual results to be materially
different from those described herein as anticipated, believed,
estimated or expected. Certain of these risks and uncertainties are
or will be described in greater detail in our filings with the
Securities and Exchange Commission. These forward-looking
statements are based on SIAF's current expectations and beliefs
concerning future developments and their potential effects on SIAF.
There can be no assurance that future developments affecting SIAF
will be those anticipated by SIAF. These forward-looking statements
involve a number of risks, uncertainties (some of which are beyond
the control of the Company) or other assumptions that may cause
actual results or performance to be materially different from those
expressed or implied by such forward-looking statements. SIAF
undertakes no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise, except as may be required under
applicable securities laws.
SOURCE Sino Agro Food, Inc.