OKLAHOMA CITY, Nov. 3, 2011 /PRNewswire/ -- SandRidge Energy,
Inc. (NYSE: SD) today announced financial and operational results
for the quarter and nine months ended September 30, 2011.
Key Financial Results
Third Quarter
- Adjusted EBITDA of $169 million
($179 million including realized
gains on out-of-period derivative contract settlements) for third
quarter 2011 compared to $149 million
($197 million including realized
gains on out-of-period derivative contract settlements) in third
quarter 2010.
- Operating cash flow of $144
million for third quarter 2011 compared to $116 million in third quarter 2010.
- Net income available to common stockholders of $561 million, or $1.16 per diluted share, for third quarter 2011
compared to net income available to common stockholders of
$298 million, or $0.73 per diluted share, in third quarter
2010.
- Adjusted net income of $2.8
million, or $0.01 per diluted
share, (adjusted net income of $12.7
million, or $0.03 per diluted
share, including realized gains on out-of-period derivative
contract settlements) for third quarter 2011 compared to adjusted
net loss of $24.3 million, or
$0.06 per diluted share, (adjusted
net income of $23.7 million, or
$0.06 per diluted share, including
realized gains on out-of-period derivative contract settlements) in
third quarter 2010.
Nine Months
- Adjusted EBITDA of $479 million
($519 million including realized
gains on out-of-period derivative contract settlements) for the
first nine months of 2011 compared to $448
million ($534 million
including realized gains on out-of-period derivative contract
settlements) in the first nine months of 2010.
- Operating cash flow of $378
million for the first nine months of 2011 compared to
$338 million in the first nine months
of 2010.
- Net income available to common stockholders of $441 million, or $0.97 per diluted share, for the first nine
months of 2011 compared to net income available to common
stockholders of $361 million, or
$1.24 per diluted share, in the first
nine months of 2010.
- Adjusted net loss of $2.0
million, or $0.00 per diluted
share, (adjusted net income of $38.8
million, or $0.08 per diluted
share, including realized gains on out-of-period derivative
contract settlements) for the first nine months of 2011 compared to
adjusted net income of $11.3 million,
or $0.04 per diluted share, (adjusted
net income of $96.5 million, or
$0.31 per diluted share, including
realized gains on out-of-period derivative contract settlements) in
the first nine months of 2010.
Adjusted net income available (loss applicable) to common
stockholders, adjusted EBITDA and operating cash flow are non-GAAP
financial measures. Each measure is defined and reconciled to the
most directly comparable GAAP measure under "Non-GAAP Financial
Measures" beginning on page 10.
Highlights
- Drilled 255 wells during third quarter 2011 and 716 wells
during first nine months of 2011.
- Oil production in third quarter 2011 of 3.19 MMBbls compared to
2.77 MMBbls in second quarter 2011 and 2.22 MMBbls in third quarter
2010.
- Total production in third quarter 2011 of 6.18 MMBoe compared
to 5.64 MMBoe in second quarter 2011 and 5.40 MMBoe in third
quarter 2010.
- Current daily production of 70 MBoe per day.
- Increased position in new Mississippian play to approximately
700,000 net acres.
- Closed $621 million SandRidge
Permian Trust IPO, received approximately $250 million in initial proceeds upon closing of
Mississippian joint venture and announced sale of East Texas properties for $231 million.
- Projected funding surplus of approximately $500 million in 2011 with multiple options
available to fund 2012 capital budget.
- Cash balance of approximately $225
million and current liquidity of approximately $1 billion.
Full Year 2011 and 2012 Production Guidance
The company produced 6.18 MMBoe in the third quarter of 2011,
compared to 5.64 MMBoe in the second quarter of 2011 and 5.40 MMBoe
in the third quarter of 2010. Production from the Permian Basin
grew from approximately 23,600 Boe per day in the third quarter of
2010 to approximately 30,200 Boe per day in the third quarter of
2011. This reflects the previously announced sales of non-core
Permian assets producing approximately 3,100 Boe per day. The
company grew its Mississippian horizontal production from
approximately 1,600 Boe per day in the third quarter of 2010 to
over 12,700 Boe per day in the third quarter of 2011.
The company has revised its production guidance for 2011 to 23.4
MMBoe from the previous guidance of 23.9 MMBoe. Although production
is projected to exceed expectations in the Mid-Continent region due
to the success of the Mississippian horizontal drilling program,
the company is projecting an overall shortfall of approximately 500
MBoe in production, as compared to prior guidance, due to facility
constraints in the Central Basin Platform, and underperformance in
the Gulf Coast, Gulf of Mexico and
the Pinon Field.
As a result of continued drilling success, production has
outgrown the existing company-owned and operated low-pressure
gathering systems in the Central Basin Platform, causing excessive
backpressure on the wells and negative impact to production. While
the company is addressing these issues, it is also planning to
reduce the rig count from 16 to 12 in the Central Basin Platform
and increase from an average of 24 rigs to 26 rigs in the 2012
Mississippian drilling program.
While 2011 production is expected to be approximately 2% below
the company's prior forecast, the expected year-over-year
production growth is approximately 16% and, excluding the impact of
asset sales, approximately 25%.
Production guidance for 2012 remains unchanged at 27.7 MMBoe.
Oil and natural gas production is expected to be 16 MMBbls and 70
Bcf, respectively.
Drilling Activities
SandRidge averaged 31 rigs operating during the third quarter of
2011 and drilled 255 wells. The company drilled a total of 716
wells during the first nine months of 2011. A total of 250 gross
(241 net) operated wells were completed and brought on production
during the third quarter of 2011, bringing the total number of
operated wells completed and brought on production during 2011 to
689 gross (665 net). Currently, the company has 34 rigs operating
(including 3 drilling saltwater disposal wells), of which 20 are
SandRidge-owned Lariat rigs.
Permian Basin. The company drilled 208 wells in
the Permian Basin during the third quarter of 2011 and 607 wells
during the first nine months of 2011 and has identified
approximately 7,900 additional drilling locations on its 228,000
net acres there. SandRidge presently operates 14 rigs in the
Permian Basin, all of which are operating on the Central Basin
Platform drilling primarily Grayburg/San
Andres vertical wells at depths ranging from 4,500 feet to
7,500 feet. The company plans to drill over 800 wells in the
Permian Basin in 2011.
Mississippian Play. During the third quarter of 2011,
SandRidge drilled 47 horizontal wells in the Mississippian play in
northern Oklahoma and southern
Kansas bringing the total number
of operated wells drilled during 2011 in the Mississippian to 108.
Industry-wide, approximately 320 horizontal wells have been drilled
in the Mississippian across a 150-mile long area with SandRidge
having drilled 147 wells. SandRidge has identified over 4,000
drilling locations on over 800,000 net acres it has leased in the
play. The company presently has 20 rigs operating in the play, of
which 17 are drilling horizontal producer wells with 3 drilling
saltwater disposal wells, and plans to increase the Mississippian
rig count to average 26 rigs in 2012. SandRidge plans to drill over
170 horizontal wells in the Mississippian play in 2011.
New Mississippian Play
SandRidge has increased its position to 700,000 net acres in the
new Mississippian horizontal play that is comparable in size,
characteristics and cost to the company's original Mississippian
horizontal play. This new play is a shallow hydrocarbon system in a
thick, porous, carbonate section with Devonian-aged source rocks
analogous to the original Mississippian play. The Mississippian
section ranges from 250 feet to 700 feet based on control from over
7,000 existing vertical wells within the play area.
Operational and Financial Statistics
Information regarding the company's production, pricing, costs
and earnings is presented below:
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Production
|
|
|
|
|
|
|
|
|
Oil (MBbl) (1)
|
3,192
|
|
2,219
|
|
8,540
|
|
4,774
|
|
Natural gas (MMcf)
|
17,935
|
|
19,100
|
|
52,440
|
|
57,473
|
|
Oil equivalent (MBoe)
|
6,181
|
|
5,402
|
|
17,280
|
|
14,353
|
|
Daily production (MBoed)
(2)
|
67.2
|
|
58.7
|
|
63.3
|
|
52.6
|
|
|
|
|
|
|
|
|
|
|
|
Average price per
unit
|
|
|
|
|
|
|
|
|
Realized oil price per barrel -
as reported (1)
|
$ 79.31
|
|
$ 63.90
|
|
$ 82.61
|
|
$ 64.18
|
|
Realized impact of derivatives
per barrel (1)
|
(2.37)
|
|
0.84
|
|
(7.31)
|
|
2.94
|
|
Net realized price per
barrel (1)
|
$ 76.94
|
|
$ 64.74
|
|
$ 75.30
|
|
$ 67.12
|
|
|
|
|
|
|
|
|
|
|
|
Realized natural gas price per
Mcf - as reported
|
$ 3.64
|
|
$ 3.57
|
|
$ 3.66
|
|
$ 3.88
|
|
Realized impact of derivatives
per Mcf
|
(0.56)
|
|
1.45
|
|
(0.25)
|
|
2.42
|
|
Net realized price per
Mcf
|
$ 3.08
|
|
$ 5.02
|
|
$ 3.41
|
|
$ 6.30
|
|
|
|
|
|
|
|
|
|
|
|
Realized price per Boe - as
reported
|
$ 51.52
|
|
$ 38.87
|
|
$ 51.94
|
|
$ 36.90
|
|
Net realized price per Boe -
including impact of derivatives
|
$ 48.66
|
|
$ 44.33
|
|
$ 47.56
|
|
$ 47.55
|
|
|
|
|
|
|
|
|
|
|
|
Average cost per
Boe
|
|
|
|
|
|
|
|
|
Lease operating
|
$ 14.01
|
|
$ 12.23
|
|
$ 14.03
|
|
$ 12.01
|
|
Production taxes
|
1.68
|
|
1.65
|
|
1.95
|
|
1.33
|
|
General and
administrative
|
|
|
|
|
|
|
|
|
|
General and administrative,
excluding stock-based compensation
|
4.23
|
|
9.61
|
|
4.62
|
|
7.19
|
|
|
Stock-based
compensation
|
1.64
|
|
1.84
|
|
1.65
|
|
1.68
|
|
Depletion
|
14.03
|
|
16.89
|
|
13.70
|
|
13.78
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating cost per
Boe
|
|
|
|
|
|
|
|
|
Excluding offshore and tertiary
recovery
|
$ 13.06
|
|
$ 11.21
|
|
$ 13.01
|
|
$ 10.79
|
|
Offshore operations
|
33.57
|
|
25.19
|
|
39.63
|
|
25.80
|
|
Tertiary recovery
operations
|
48.22
|
|
65.09
|
|
40.98
|
|
60.42
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
|
|
Income per share available to
common stockholders
|
|
|
|
|
|
|
|
|
|
Basic
|
$ 1.41
|
|
$ 0.82
|
|
$ 1.11
|
|
$ 1.41
|
|
|
Diluted
|
1.16
|
|
0.73
|
|
0.97
|
|
1.24
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net (loss) income per
share (applicable) available to common stockholders
|
|
|
|
|
|
|
|
|
|
Basic
|
$ (0.03)
|
|
$ (0.09)
|
|
$ (0.11)
|
|
$ (0.06)
|
|
|
Diluted
|
0.01
|
|
(0.06)
|
|
(0.00)
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
common shares outstanding (in thousands)
|
|
|
|
|
|
|
|
|
|
Basic
|
399,270
|
|
361,687
|
|
398,656
|
|
257,028
|
|
|
Diluted
|
497,700
|
|
419,137
|
|
496,428
|
|
313,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes NGLs.
|
|
(2)
|
2011 production includes impact
from 2011 Wolfberry and New Mexico asset sales of approximately
3,100 Boe per day.
|
|
|
|
Discussion of Third Quarter 2011 Financial
Results
Oil and natural gas revenue increased 52% to $318.5 million in third quarter 2011 from
$210.0 million in the same period of
2010 as a result of increases in oil production and realized
reported oil prices. Oil production increased 44% to 3.2 MMBbls
from third quarter 2010 production of 2.2 MMBbls mainly due to
continued development of the company's oil properties in the
Mississippian play and Permian Basin. Third quarter 2011 total
production increased 14% to 6.2 MMBoe from 5.4 MMBoe in third
quarter 2010. Realized reported prices, which exclude the impact of
derivative settlements, were $79.31
per barrel and $3.64 per Mcf during
third quarter 2011. Realized reported prices in the same period of
2010 were $63.90 per barrel and
$3.57 per Mcf.
Production expense increased 31% to $86.6
million in third quarter 2011 from $66.1 million in the same period of 2010 due
primarily to the addition of costs from newly completed oil wells
brought on production during 2010 and 2011 with the rapid growth of
the company's Permian Basin and Mississippian plays. Third quarter
2011 production expense was $14.01
per Boe compared to third quarter 2010 production expense of
$12.23 per Boe.
Capital Expenditures
The table below summarizes the company's capital expenditures
for the three and nine-month periods ended September 30, 2011 and 2010:
|
|
Three Months
Ended September 30,
|
|
Nine Months
Ended September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
(in
thousands)
|
|
Drilling and
production
|
|
|
|
|
|
|
|
|
|
Permian Basin
|
$ 177,323
|
|
$ 157,330
|
|
$
516,950
|
|
$ 280,186
|
|
|
Mid-Continent
|
200,817
|
|
36,638
|
|
447,654
|
|
82,922
|
|
|
WTO
|
6,219
|
|
84,752
|
|
19,052
|
|
258,785
|
|
|
Tertiary
|
4,818
|
|
3,778
|
|
18,101
|
|
13,006
|
|
|
Other
|
3,071
|
|
4,519
|
|
5,223
|
|
28,915
|
|
|
|
392,248
|
|
287,017
|
|
1,006,980
|
|
663,814
|
|
Leasehold and seismic
|
|
|
|
|
|
|
|
|
|
Permian Basin
|
8,583
|
|
6,632
|
|
29,086
|
|
22,042
|
|
|
Mid-Continent
|
65,189
|
|
8,378
|
|
232,819
|
|
25,843
|
|
|
WTO
|
40
|
|
1,239
|
|
2,939
|
|
6,916
|
|
|
Tertiary
|
21
|
|
-
|
|
235
|
|
88
|
|
|
Other
|
1,190
|
|
1,579
|
|
4,437
|
|
3,317
|
|
|
|
75,023
|
|
17,828
|
|
269,516
|
|
58,206
|
|
|
|
|
|
|
|
|
|
|
|
Pipe
inventory(1)
|
(25,446)
|
|
(10,068)
|
|
(17,359)
|
|
(16,873)
|
|
|
|
|
|
|
|
|
|
|
|
Total exploration and
development(2)
|
441,825
|
|
294,777
|
|
1,259,137
|
|
705,147
|
|
|
|
|
|
|
|
|
|
|
|
Drilling and oil field
services
|
5,898
|
|
8,897
|
|
20,692
|
|
26,509
|
|
Midstream
|
6,757
|
|
10,143
|
|
15,392
|
|
46,902
|
|
Other - general
|
13,808
|
|
4,232
|
|
38,172
|
|
17,035
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures,
excluding acquisitions
|
468,288
|
|
318,049
|
|
1,333,393
|
|
795,593
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions(3)
|
13,602
|
|
138,428
|
|
22,751
|
|
138,428
|
|
|
|
|
|
|
|
|
|
|
|
Total capital
expenditures
|
$ 481,890
|
|
$ 456,477
|
|
$ 1,356,144
|
|
$ 934,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Pipe inventory expenditures for
the periods presented represent transfers of pipe inventory to the
full cost pool for use in drilling and production
activities.
|
|
(2)
|
Exploration and development
expenditures for the nine-month period ended September 30, 2011
exclude $19.0 million of additional estimated loss on Century Plant
construction contract.
|
|
(3)
|
2010 acquisition expenditures
exclude common stock valued at approximately $1.25 billion issued
in connection with and tax liability adjustments resulting from the
Arena acquisition.
|
|
|
|
Derivative Contracts
The tables below set forth the company's oil swaps and natural
gas price and basis swaps for the years 2011 through 2015 as of
October 31, 2011 and include
contracts included in derivatives agreements with SandRidge
Mississippian Trust I and SandRidge Permian Trust. During the third
quarter of 2011, the company settled various oil swaps and natural
gas basis swaps prior to their scheduled maturity dates and entered
into additional oil swaps for the years 2012 through 2015.
|
|
Quarter
Ending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/31/2011
|
|
6/30/2011
|
|
9/30/2011
|
|
12/31/2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Swaps
|
|
|
|
|
|
|
|
|
|
|
|
Volume (MMBbls)
|
1.95
|
|
2.09
|
|
2.47
|
|
2.55
|
|
|
|
|
Swap
|
$86.20
|
|
$87.19
|
|
$87.75
|
|
$88.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Swaps
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bcf)
|
14.27
|
|
6.05
|
|
3.55
|
|
1.84
|
|
|
|
|
Swap
|
$4.67
|
|
$4.57
|
|
$4.62
|
|
$4.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Basis
Swaps
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bcf)
|
25.65
|
|
25.94
|
|
26.22
|
|
-
|
|
|
|
|
Swap
|
$0.47
|
|
$0.47
|
|
$0.47
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ending
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2011
|
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Swaps
|
|
|
|
|
|
|
|
|
|
|
|
Volume (MMBbls)
|
9.06
|
|
11.89
|
|
11.80
|
|
8.97
|
|
3.77
|
|
|
Swap
|
$87.40
|
|
$89.50
|
|
$92.52
|
|
$93.82
|
|
$94.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Swaps
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bcf)
|
25.71
|
|
3.64
|
|
-
|
|
-
|
|
-
|
|
|
Swap
|
$4.63
|
|
$4.90
|
|
-
|
|
-
|
|
-
|
|
|
Collar Volume (Bcf)
|
-
|
|
0.40
|
|
0.86
|
|
0.94
|
|
1.01
|
|
|
Collar: High
|
-
|
|
$6.20
|
|
$7.15
|
|
$7.78
|
|
$8.55
|
|
|
Collar: Low
|
-
|
|
$4.00
|
|
$4.00
|
|
$4.00
|
|
$4.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Basis
Swaps
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bcf)
|
77.81
|
|
-
|
|
14.60
|
|
-
|
|
-
|
|
|
Swap
|
$0.47
|
|
-
|
|
$0.46
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet
The company's capital structure at September 30, 2011 and December 31, 2010 is presented below:
|
|
|
September
30,
|
|
December
31,
|
|
|
|
|
2011
|
|
2010
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
325,437
|
|
$
5,863
|
|
|
|
|
|
|
|
|
Current maturities of long-term
debt
|
$
1,035
|
|
$
7,293
|
|
Long-term debt (net of current
maturities)
|
|
|
|
|
|
Senior credit
facility
|
-
|
|
340,000
|
|
|
Mortgage
|
15,245
|
|
16,029
|
|
|
Senior Notes
|
|
|
|
|
|
|
Senior Floating Rate Notes due
2014
|
350,000
|
|
350,000
|
|
|
|
8.625% Senior Notes due
2015
|
-
|
|
650,000
|
|
|
|
9.875% Senior Notes due 2016,
net
|
354,093
|
|
352,707
|
|
|
|
8.0% Senior Notes due
2018
|
750,000
|
|
750,000
|
|
|
|
8.75% Senior Notes due 2020,
net
|
443,437
|
|
443,057
|
|
|
|
7.5% Senior Notes due
2021
|
900,000
|
|
-
|
|
|
|
Total debt
|
2,813,810
|
|
2,909,086
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
Preferred stock
|
8
|
|
8
|
|
|
Common stock
|
399
|
|
398
|
|
|
Additional paid-in
capital
|
4,557,005
|
|
4,528,912
|
|
|
Treasury stock, at
cost
|
(4,700)
|
|
(3,547)
|
|
|
Accumulated deficit
|
(2,548,497)
|
|
(2,989,576)
|
|
|
|
Total SandRidge Energy, Inc.
stockholders' equity
|
2,004,215
|
|
1,536,195
|
|
|
|
|
|
|
|
|
|
Noncontrolling
interest
|
981,689
|
|
11,288
|
|
|
|
|
|
|
|
|
Total capitalization
|
$
5,799,714
|
|
$
4,456,569
|
|
|
|
|
|
|
|
At September 30, 2011, the
company's debt was $2.8 billion, a
decrease of approximately $80 million
from June 30, 2011. In the third
quarter of 2011, the company raised approximately $581 million in proceeds from the sale of a
portion of its interest in SandRidge Permian Trust (NYSE: PER) and
approximately $250 million in initial
proceeds (excluding purchase price adjustments) upon closing its
Mississippian joint venture. The company used a portion of the
proceeds from the transactions to repay borrowings under the senior
credit facility. On October 31, 2011,
the company had no amount drawn under its $790 million senior credit facility and
approximately $225 million of cash,
leaving approximately $1 billion of
available liquidity (including the impact of outstanding letters of
credit). The company was in compliance with all of the financial
and other covenants contained in its debt agreements as of and
during the nine months ended September 30,
2011. In October 2011, the
company's senior credit facility borrowing base was reaffirmed at
$790 million.
Operational Guidance
|
|
|
|
Year
Ending
|
|
|
|
December 31,
2011
|
|
|
|
|
|
|
|
|
|
Previous
|
|
Updated
|
|
|
|
Projection
as of
|
|
Projection
as of
|
|
|
|
August 4,
2011
|
|
November 3,
2011
|
|
Production (1)
|
|
|
|
|
|
Oil (MMBbls)
(2)
|
12.3
|
|
11.8
|
|
|
Natural Gas (Bcf)
|
69.1
|
|
69.4
|
|
|
Total (MMBoe)
|
23.9
|
|
23.4
|
|
|
|
|
|
|
|
Differentials
|
|
|
|
|
|
Oil (2)
|
$13.00
|
|
$13.00
|
|
|
Natural Gas
|
0.75
|
|
0.60
|
|
|
|
|
|
|
|
Costs per Boe
|
|
|
|
|
|
Lifting
|
$14.10 -
$15.50
|
|
$14.10 -
$15.50
|
|
|
Production Taxes
|
2.05 -
2.30
|
|
1.85 -
2.05
|
|
|
DD&A - oil &
gas
|
12.80 -
14.20
|
|
13.10 -
14.50
|
|
|
DD&A - other
|
2.20 -
2.40
|
|
2.20 -
2.40
|
|
|
Total DD&A
|
$15.00 -
$16.60
|
|
$15.30 -
$16.90
|
|
|
G&A - cash
|
4.25 -
4.75
|
|
4.50 -
5.00
|
|
|
G&A - stock
|
1.45 -
1.60
|
|
1.45 -
1.60
|
|
|
Total G&A
|
$5.70 -
$6.35
|
|
$5.95 -
$6.60
|
|
|
Interest Expense
|
$9.60 -
$10.60
|
|
$9.75 -
$10.80
|
|
|
|
|
|
|
|
EBITDA from Oilfield Services,
Midstream, and Other ($ in millions) (3)
|
|
|
$49.5
|
|
Adjusted Net Income Attributable
to Noncontrolling Interest ($ in millions) (1)(4)
|
$56.7
|
|
$53.1
|
|
|
|
|
|
|
|
Corporate Tax Rate
|
0%
|
|
0%
|
|
Deferral Rate
|
0%
|
|
0%
|
|
|
|
|
|
|
|
Shares Outstanding at End of
Period (in millions)
|
|
|
|
|
|
Common Stock
|
415.6
|
|
413.0
|
|
|
Preferred Stock (as
converted)
|
90.1
|
|
90.1
|
|
|
Fully Diluted
|
505.7
|
|
503.1
|
|
|
|
|
|
|
|
Capital Expenditures ($ in
millions)
|
|
|
|
|
|
Exploration and
Production
|
$1,265
|
|
$1,305
|
|
|
Land and Seismic
|
380
|
|
380
|
|
|
Total Exploration and
Production
|
$1,645
|
|
$1,685
|
|
|
Oil Field Services
|
40
|
|
40
|
|
|
Midstream and Other
|
115
|
|
75
|
|
|
Total Capital
Expenditures
|
$1,800
|
|
$1,800
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Updated subsequent to August 4,
2011 earnings release.
|
|
(2)
|
Includes NGLs.
|
|
(3)
|
EBITDA from Oilfield Services,
Midstream and Other is a non-GAAP financial measure as it excludes
from net income interest expense, income tax expense and
depreciation, depletion and amortization. The most directly
comparable GAAP measure for EBITDA from Oilfield Services,
Midstream and Other is Net Income from Oilfield Services, Midstream
and Other. Information to reconcile this non-GAAP financial measure
to the most directly comparable GAAP financial measure is not
available at this time, as management is unable to forecast the
excluded items for future periods and/or does not forecast the
excluded items on a segment basis.
|
|
(4)
|
Adjusted Net Income Attributable
to Noncontrolling Interest is a non-GAAP financial measure as it
excludes unrealized gain or loss on derivative contracts and gain
or loss on sale of assets. The most directly comparable GAAP
measure for Adjusted Net Income Attributable to Noncontrolling
Interest is Net Income Attributable to Noncontrolling Interest.
Information to reconcile this non-GAAP financial measure to the
most directly comparable GAAP financial measure is not available at
this time, as management is unable to forecast the excluded items
for future periods.
|
|
|
|
2011 Guidance Update: The company is updating certain
2011 guidance provided on August 4,
2011. Projected oil production has decreased to reflect
expected shortfalls in the Central Basin Platform, Gulf Coast and
Gulf of Mexico. Projected gas
differentials have decreased to $0.60
from $0.75 as Mid-Continent natural
gas rates and associated Btu comprise a higher percentage of total
natural gas. DD&A – oil and gas has increased due to an update
in the company's depletion rate. G&A – cash and interest
expense have increased on a per unit basis due to the decrease in
projected production. Adjusted net income attributable to
noncontrolling interest reflects the effects of both SandRidge
Mississippian Trust I and SandRidge Permian Trust and excludes
noncash gain or loss on unrealized derivative positions for the
trusts.
|
|
Year
Ending
|
|
|
|
December 31,
2012
|
|
|
|
|
|
|
|
Projection
as of
|
|
|
|
November 3,
2011
|
|
Production
|
|
|
|
Oil (MMBbls)
(1)
|
16.0
|
|
|
Natural Gas (Bcf)
|
70.0
|
|
|
Total (MMBoe)
|
27.7
|
|
|
|
|
|
Differentials
|
|
|
|
Oil (1)
|
$13.00
|
|
|
Natural Gas
|
0.60
|
|
|
|
|
|
Costs per Boe
|
|
|
|
Lifting
|
$15.60 -
$16.90
|
|
|
Production Taxes
|
2.05 -
2.25
|
|
|
DD&A - oil &
gas
|
13.30 -
14.75
|
|
|
DD&A - other
|
2.00 -
2.25
|
|
|
Total DD&A
|
$15.30 -
$17.00
|
|
|
G&A - cash
|
4.10 -
4.60
|
|
|
G&A - stock
|
1.45 -
1.60
|
|
|
Total G&A
|
$5.55 -
$6.20
|
|
|
Interest Expense
|
$9.25 -
$10.20
|
|
|
|
|
|
EBITDA from Oilfield Services,
Midstream and Other ($ in millions) (2)
|
$40.0
|
|
Adjusted Net Income Attributable
to Noncontrolling Interest ($ in millions) (3)
|
$112.4
|
|
|
|
|
|
Corporate Tax Rate
|
0%
|
|
Deferral Rate
|
0%
|
|
|
|
|
|
Shares Outstanding at End of
Period (in millions)
|
|
|
|
Common Stock
|
422.2
|
|
|
Preferred Stock (as
converted)
|
90.1
|
|
|
Fully Diluted
|
512.3
|
|
|
|
|
|
Capital Expenditures ($ in
millions)
|
|
|
|
Exploration and
Production
|
$1,550
|
|
|
Land and Seismic
|
95
|
|
|
Total Exploration and
Production
|
$1,645
|
|
|
Oil Field Services
|
20
|
|
|
Midstream and Other
|
135
|
|
|
Total Capital
Expenditures
|
$1,800
|
|
|
|
|
|
|
|
|
(1)
|
Includes NGLs.
|
|
(2)
|
EBITDA from Oilfield Services,
Midstream and Other is a non-GAAP financial measure as it excludes
from net income interest expense, income tax expense and
depreciation, depletion and amortization. The most directly
comparable GAAP measure for EBITDA from Oilfield Services,
Midstream and Other is Net Income from Oilfield Services, Midstream
and Other. Information to reconcile this non-GAAP financial measure
to the most directly comparable GAAP financial measure is not
available at this time, as management is unable to forecast the
excluded items for future periods and/or does not forecast the
excluded items on a segment basis.
|
|
(3)
|
Adjusted Net Income Attributable
to Noncontrolling Interest is a non-GAAP financial measure as it
excludes unrealized gain or loss on derivative contracts and gain
or loss on sale of assets. The most directly comparable GAAP
measure for Adjusted Net Income Attributable to Noncontrolling
Interest is Net Income Attributable to Noncontrolling Interest.
Information to reconcile this non-GAAP financial measure to the
most directly comparable GAAP financial measure is not available at
this time, as management is unable to forecast the excluded items
for future periods.
|
|
|
|
2012 Operational Guidance: The company is presenting full
guidance for 2012.
Non-GAAP Financial Measures
Operating cash flow, adjusted EBITDA and adjusted net (loss
applicable) income available to common stockholders are non-GAAP
financial measures.
The company defines operating cash flow as net cash provided by
operating activities before changes in operating assets and
liabilities. It defines EBITDA as net income before income tax
expense (benefit), interest expense and depreciation, depletion and
amortization. Adjusted EBITDA, as presented herein, is EBITDA
excluding interest income, realized gains on out-of-period
derivative contract settlements, (gain) loss on sale of assets,
transaction costs, loss on extinguishment of debt, settlement for
prior claims and other various non-cash items (including
noncontrolling interest, stock-based compensation, unrealized
(gain) loss on derivative contracts, provision for doubtful
accounts and inventory obsolescence).
Operating cash flow and adjusted EBITDA are supplemental
financial measures used by the company's management and by
securities analysts, investors, lenders, rating agencies and others
who follow the industry as an indicator of the company's ability to
internally fund exploration and development activities and to
service or incur additional debt. The company also uses these
measures because operating cash flow and adjusted EBITDA relate to
the timing of cash receipts and disbursements that the company may
not control and may not relate to the period in which the operating
activities occurred. Further, operating cash flow and adjusted
EBITDA allow the company to compare its operating performance and
return on capital with those of other companies without regard to
financing methods and capital structure. These measures should not
be considered in isolation or as a substitute for net cash provided
by operating activities prepared in accordance with generally
accepted accounting principles ("GAAP"). Adjusted EBITDA should not
be considered as a substitute for net income, operating income,
cash flows from operating activities or any other measure of
financial performance or liquidity presented in accordance with
GAAP. Adjusted EBITDA excludes some, but not all, items that affect
net income and operating income and these measures may vary among
other companies. Therefore, the company's adjusted EBITDA may not
be comparable to similarly titled measures used by other
companies.
Management also uses the supplemental financial measure of
adjusted net (loss applicable) income available to common
stockholders, which excludes unrealized (gain) loss on derivative
contracts, realized gains on out-of-period derivative contract
settlements, transaction costs, loss on extinguishment of debt,
settlement for prior claims and (gain) loss on sale of assets from
income available to common stockholders. Management uses this
financial measure as an indicator of the company's operational
trends and performance relative to other oil and natural gas
companies and believes it is more comparable to earnings estimates
provided by securities analysts. Adjusted net (loss applicable)
income available to common stockholders is not a measure of
financial performance under GAAP and should not be considered a
substitute for income available to common stockholders.
The tables below reconcile the most directly comparable GAAP
financial measures to operating cash flow, EBITDA and adjusted
EBITDA, and adjusted net (loss applicable) income available to
common stockholders.
Reconciliation of Net Cash
Provided by Operating Activities to Operating Cash
Flow
|
|
|
|
Three Months
Ended September 30,
|
|
Nine Months
Ended September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
$ 66,952
|
|
$ 80,754
|
|
$ 327,956
|
|
$ 339,212
|
|
|
|
|
|
|
|
|
|
|
|
Add (deduct)
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and
liabilities
|
76,896
|
|
35,251
|
|
49,796
|
|
(1,337)
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash flow
|
$ 143,848
|
|
$ 116,005
|
|
$ 377,752
|
|
$ 337,875
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income to
EBITDA and Adjusted EBITDA
|
|
|
|
|
Three Months
Ended September 30,
|
|
Nine Months
Ended September 30,
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$ 575,109
|
|
$ 306,289
|
|
$ 482,781
|
|
$ 387,040
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted for
|
|
|
|
|
|
|
|
|
|
Income tax expense
(benefit)
|
954
|
|
(457,248)
|
|
(6,013)
|
|
(457,086)
|
|
|
Interest
expense(1)
|
60,968
|
|
60,388
|
|
183,545
|
|
178,487
|
|
|
Depreciation and amortization -
other
|
13,551
|
|
12,441
|
|
39,918
|
|
36,564
|
|
|
Depreciation and depletion - oil
and natural gas
|
86,725
|
|
91,237
|
|
236,798
|
|
197,834
|
|
EBITDA
|
737,307
|
|
13,107
|
|
937,029
|
|
342,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for doubtful
accounts
|
26
|
|
18
|
|
1,622
|
|
102
|
|
|
Inventory
obsolescence
|
125
|
|
76
|
|
145
|
|
200
|
|
|
Interest income
|
(51)
|
|
(69)
|
|
(94)
|
|
(236)
|
|
|
Stock-based
compensation
|
9,390
|
|
9,956
|
|
26,489
|
|
24,174
|
|
|
Unrealized (gain) loss on
derivative contracts
|
(606,515)
|
|
148,140
|
|
(527,166)
|
|
135,364
|
|
|
Realized gains on out-of-period
derivative
|
|
|
|
|
|
|
|
|
|
|
contract settlements
|
(9,876)
|
|
(48,228)
|
|
(40,894)
|
|
(85,345)
|
|
|
Other non-cash income
(expense)
|
710
|
|
(451)
|
|
661
|
|
(129)
|
|
|
(Gain) loss on sale of
assets
|
(422)
|
|
(44)
|
|
(1,148)
|
|
39
|
|
|
Transaction costs
|
1,444
|
|
10,680
|
|
4,531
|
|
15,434
|
|
|
Loss on extinguishment of
debt
|
-
|
|
-
|
|
38,232
|
|
-
|
|
|
Settlement for prior
claims
|
-
|
|
16,000
|
|
-
|
|
16,000
|
|
|
Non-cash portion of
noncontrolling interest(2)
|
36,874
|
|
-
|
|
39,119
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
$ 169,012
|
|
$ 149,185
|
|
$ 478,526
|
|
$ 448,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes unrealized (gain) loss
on interest rate swaps of ($2.0) million and $3.3 million for the
three-month periods ended September 30, 2011 and 2010,
respectively, and ($3.4) million and $11.5 million for the
nine-month periods ended September 30, 2011 and 2010,
respectively.
|
|
(2)
|
Represents depreciation and
depletion of ($5.2) million and ($8.6) million for the three and
nine-month periods ended September 30, 2011, respectively, and
unrealized gain on commodity derivative contracts of $42.1 million
and $47.7 million for the three and nine-month periods ended
September 30, 2011, respectively, attributable to noncontrolling
interests.
|
|
|
|
Reconciliation of Net Cash
Provided by Operating Activities to Adjusted EBITDA
|
|
|
|
Three Months
Ended September 30,
|
|
Nine Months
Ended September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
(in
thousands)
|
|
Net cash provided by operating
activities
|
$ 66,952
|
|
$ 80,754
|
|
$ 327,956
|
|
$ 339,212
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and
liabilities
|
76,896
|
|
35,251
|
|
49,796
|
|
(1,337)
|
|
Interest expense(1)
|
60,968
|
|
60,388
|
|
183,545
|
|
178,487
|
|
Realized gains on out-of-period
derivative
|
|
|
|
|
|
|
|
|
|
contract settlements
|
(9,876)
|
|
(48,228)
|
|
(40,894)
|
|
(85,345)
|
|
Transaction costs
|
1,444
|
|
10,680
|
|
4,531
|
|
15,434
|
|
Settlement for prior
claims
|
-
|
|
16,000
|
|
-
|
|
16,000
|
|
Noncontrolling interest -
SDT(2)
|
(15,341)
|
|
-
|
|
(26,372)
|
|
-
|
|
Noncontrolling interest -
PER(2)
|
(8,350)
|
|
-
|
|
(8,350)
|
|
-
|
|
Noncontrolling interest -
Other(2)
|
(433)
|
|
(1,313)
|
|
(317)
|
|
(3,547)
|
|
Other non-cash items
|
(3,248)
|
|
(4,347)
|
|
(11,369)
|
|
(10,462)
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
$ 169,012
|
|
$ 149,185
|
|
$ 478,526
|
|
$ 448,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes unrealized (gain) loss
on interest rate swaps of ($2.0) million and $3.3 million for the
three-month periods ended September 30, 2011 and 2010,
respectively, and ($3.4) million and $11.5 million for the
nine-month periods ended September 30, 2011 and 2010,
respectively.
|
|
(2)
|
Excludes depreciation and
depletion of ($5.2) million and ($8.6) million for the three and
nine-month periods ended September 30, 2011, respectively, and
unrealized gain on commodity derivative contracts of $42.1 million
and $47.7 million for the three and nine-month periods ended
September 30, 2011, respectively, attributable to noncontrolling
interests.
|
|
|
|
Reconciliation of Income
Available to Common Stockholders to Adjusted Net (Loss Applicable)
Income Available to Common Stockholders
|
|
|
|
Three Months
Ended September 30,
|
|
Nine Months
Ended September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
(in
thousands, except per share data)
|
|
Income available to common
stockholders
|
$ 561,228
|
|
$ 297,657
|
|
$ 441,079
|
|
$ 361,146
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense (benefit) resulting
from Arena acquisition
|
739
|
|
(456,437)
|
|
(6,247)
|
|
(456,437)
|
|
Unrealized (gain) loss on
derivative contracts(1)
|
(564,387)
|
|
148,140
|
|
(479,506)
|
|
135,364
|
|
Realized gains on out-of-period
derivative
|
|
|
|
|
|
|
|
|
|
contract settlements
|
(9,876)
|
|
(48,228)
|
|
(40,894)
|
|
(85,345)
|
|
(Gain) loss on sale of
assets
|
(422)
|
|
(44)
|
|
(1,148)
|
|
39
|
|
Transaction costs
|
1,444
|
|
10,680
|
|
4,531
|
|
15,434
|
|
Loss on extinguishment of
debt
|
-
|
|
-
|
|
38,232
|
|
-
|
|
Settlement for prior
claims
|
-
|
|
16,000
|
|
-
|
|
16,000
|
|
Effect of income
taxes
|
193
|
|
(680)
|
|
203
|
|
(755)
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net loss applicable to
common
|
|
|
|
|
|
|
|
|
|
stockholders
|
(11,081)
|
|
(32,912)
|
|
(43,750)
|
|
(14,554)
|
|
Preferred stock
dividends
|
13,881
|
|
8,632
|
|
41,702
|
|
25,894
|
|
|
|
|
|
|
|
|
|
|
|
Total adjusted net income
(loss)
|
$ 2,800
|
|
$ (24,280)
|
|
$ (2,048)
|
|
$ 11,340
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
399,270
|
|
361,687
|
|
398,656
|
|
257,028
|
|
|
Diluted
|
497,700
|
|
419,137
|
|
496,428
|
|
313,283
|
|
|
|
|
|
|
|
|
|
|
|
Total adjusted net (loss)
income
|
|
|
|
|
|
|
|
|
|
Per share - basic
|
$
(0.03)
|
|
$
(0.09)
|
|
$
(0.11)
|
|
$
(0.06)
|
|
|
Per share - diluted
|
$
0.01
|
|
$
(0.06)
|
|
$
(0.00)
|
|
$
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes unrealized gain on
commodity derivative contracts of $42.1 million and $47.7 million
for the three and nine-month periods ended September 30, 2011,
respectively, attributable to noncontrolling interests.
|
|
|
|
Conference Call Information
The company will host a conference call to discuss these results
on Friday, November 4, 2011 at
8:00 am CDT. The telephone number to
access the conference call from within the U.S. is 866-383-8119 and
from outside the U.S. is 617-597-5344. The passcode for the call is
46559250. An audio replay of the call will be available from
November 4, 2011 until 11:59 pm CST on December
4, 2011. The number to access the conference call replay
from within the U.S. is 888-286-8010 and from outside the U.S. is
+1-617-801-6888. The passcode for the replay is 97889762.
A live audio webcast of the conference call also will be
available via SandRidge's website, www.sandridgeenergy.com, under
Investor Relations/Events. The webcast will be archived for
replay on the company's website for 30 days.
Conference Participation
SandRidge Energy, Inc. will participate in the following
upcoming events:
- November 10, 2011 – Barclays
Capital 2nd Annual Energy, Engineering and Construction One Day
Forum; Dallas, TX
- November 15, 2011 – Stephens Inc.
Fall Investment Conference; New York,
NY
- November 16, 2011 – Bank of
America-Merrill Lynch 2011 Global Energy Conference; Miami, FL
- November 17, 2011 – UBS
Investment Bank 2011 Energy Mini-Conference; Boston, MA
- December 1, 2011 – JP Morgan SMid
Cap Conference 2011; New York,
NY
- December 6, 2011 – Capital One
Southcoast Energy Conference; New
Orleans, LA
- January 10, 2012 – Goldman Sachs,
2012 Global Energy Conference; Miami,
FL
At 8:00 am Central Time on the day
of each presentation, the corresponding slides and any webcast
information will be accessible on the Investor Relations portion of
the company's website at www.sandridgeenergy.com. Please check
the website for updates regularly as this schedule is subject to
change. Also, please note that SandRidge Energy, Inc. intends for
its website to be used as a reliable source of information for all
future events in which it may participate as well as updated
presentations regarding the company. Slides and webcasts (where
applicable) will be archived and available for at least 30 days
after each use or presentation.
Fourth Quarter and Year End 2011 Earnings Release and
Conference Call
February 23, 2012 (Thursday) –
Earnings press release after market close
February 24, 2012 (Friday) –
Earnings conference call at 8:00 am
CST
SandRidge
Energy, Inc. and Subsidiaries
Condensed
Consolidated Statements of Operations
(in
thousands, except per share data)
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
|
|
|
September
30,
|
|
September
30,
|
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
(Unaudited)
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Oil and natural gas
|
$ 318,453
|
|
$ 209,998
|
|
$ 897,506
|
|
$ 529,578
|
|
|
Drilling and services
|
25,547
|
|
5,252
|
|
75,118
|
|
14,913
|
|
|
Midstream and
marketing
|
15,092
|
|
23,281
|
|
53,663
|
|
73,868
|
|
|
Other
|
4,661
|
|
6,702
|
|
15,088
|
|
20,308
|
|
|
|
|
Total revenues
|
363,753
|
|
245,233
|
|
1,041,375
|
|
638,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
Production
|
86,580
|
|
66,086
|
|
242,371
|
|
172,367
|
|
|
Production taxes
|
10,368
|
|
8,904
|
|
33,610
|
|
19,146
|
|
|
Drilling and services
|
16,209
|
|
4,187
|
|
49,308
|
|
12,420
|
|
|
Midstream and
marketing
|
14,624
|
|
20,779
|
|
52,780
|
|
66,064
|
|
|
Depreciation and depletion - oil
and natural gas
|
86,725
|
|
91,237
|
|
236,798
|
|
197,834
|
|
|
Depreciation and amortization -
other
|
13,551
|
|
12,441
|
|
39,918
|
|
36,564
|
|
|
General and
administrative
|
36,272
|
|
61,878
|
|
108,364
|
|
127,419
|
|
|
(Gain) loss on derivative
contracts
|
(596,736)
|
|
67,195
|
|
(489,096)
|
|
(114,378)
|
|
|
(Gain) loss on sale of
assets
|
(422)
|
|
(44)
|
|
(1,148)
|
|
39
|
|
|
|
|
Total expenses
|
(332,829)
|
|
332,663
|
|
272,905
|
|
517,475
|
|
|
Income (loss) from
operations
|
696,582
|
|
(87,430)
|
|
768,470
|
|
121,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expense)
|
|
|
|
|
|
|
|
|
|
Interest income
|
51
|
|
69
|
|
94
|
|
236
|
|
|
Interest expense
|
(59,003)
|
|
(63,641)
|
|
(180,171)
|
|
(189,989)
|
|
|
Loss on extinguishment of
debt
|
-
|
|
-
|
|
(38,232)
|
|
-
|
|
|
Other (expense) income,
net
|
(672)
|
|
1,356
|
|
662
|
|
2,062
|
|
|
|
|
Total other expense
|
(59,624)
|
|
(62,216)
|
|
(217,647)
|
|
(187,691)
|
|
Income (loss) before income
taxes
|
636,958
|
|
(149,646)
|
|
550,823
|
|
(66,499)
|
|
Income tax expense
(benefit)
|
954
|
|
(457,248)
|
|
(6,013)
|
|
(457,086)
|
|
Net income
|
636,004
|
|
307,602
|
|
556,836
|
|
390,587
|
|
|
Less: net income attributable to
noncontrolling interest
|
60,895
|
|
1,313
|
|
74,055
|
|
3,547
|
|
Net income attributable to
SandRidge Energy, Inc.
|
575,109
|
|
306,289
|
|
482,781
|
|
387,040
|
|
Preferred stock
dividends
|
13,881
|
|
8,632
|
|
41,702
|
|
25,894
|
|
|
Income available to SandRidge Energy, Inc. common stockholders
|
$ 561,228
|
|
$ 297,657
|
|
$ 441,079
|
|
$ 361,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
1.41
|
|
$
0.82
|
|
$
1.11
|
|
$
1.41
|
|
|
|
|
Diluted
|
$
1.16
|
|
$
0.73
|
|
$
0.97
|
|
$
1.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
399,270
|
|
361,687
|
|
398,656
|
|
257,028
|
|
|
|
|
Diluted
|
497,700
|
|
419,137
|
|
496,428
|
|
313,283
|
|
|
|
|
|
|
|
|
|
|
|
|
SandRidge
Energy, Inc. and Subsidiaries
Condensed
Consolidated Balance Sheets
(in
thousands, except per share data)
|
|
|
|
|
|
September
30,
|
|
December
31,
|
|
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
(Unaudited)
|
|
|
|
ASSETS
|
|
|
Current assets
|
|
|
|
|
|
Cash and cash
equivalents
|
$
325,437
|
|
$
5,863
|
|
|
Accounts receivable,
net
|
174,396
|
|
146,118
|
|
|
Derivative contracts
|
96,457
|
|
5,028
|
|
|
Inventories
|
11,672
|
|
3,945
|
|
|
Other current assets
|
20,032
|
|
14,636
|
|
|
|
|
Total current assets
|
627,994
|
|
175,590
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas properties,
using full cost method of accounting
|
|
|
|
|
|
|
Proved
|
8,697,142
|
|
8,159,924
|
|
|
|
Unproved
|
681,886
|
|
547,953
|
|
|
|
Less: accumulated depreciation,
depletion and impairment
|
(4,707,089)
|
|
(4,483,736)
|
|
|
|
|
|
4,671,939
|
|
4,224,141
|
|
|
|
|
|
|
|
|
|
|
Other property, plant and
equipment, net
|
531,875
|
|
509,724
|
|
|
Restricted deposits
|
27,892
|
|
27,886
|
|
|
Derivative contracts
|
213,901
|
|
-
|
|
|
Goodwill
|
235,396
|
|
234,356
|
|
|
Other assets
|
109,716
|
|
59,751
|
|
|
|
|
Total assets
|
$
6,418,713
|
|
$
5,231,448
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND EQUITY
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Current maturities of long-term
debt
|
$
1,035
|
|
$
7,293
|
|
|
Accounts payable and accrued
expenses
|
413,830
|
|
376,922
|
|
|
Billings and estimated contract
loss in excess of costs incurred
|
42,269
|
|
31,474
|
|
|
Derivative contracts
|
9,020
|
|
103,409
|
|
|
Asset retirement
obligation
|
25,360
|
|
25,360
|
|
|
|
|
Total current
liabilities
|
491,514
|
|
544,458
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
2,812,775
|
|
2,901,793
|
|
|
Derivative contracts
|
6,867
|
|
124,173
|
|
|
Asset retirement
obligation
|
97,223
|
|
94,517
|
|
|
Other long-term
obligations
|
24,430
|
|
19,024
|
|
|
|
|
Total liabilities
|
3,432,809
|
|
3,683,965
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
SandRidge Energy, Inc.
stockholders' equity
|
|
|
|
|
|
Preferred stock, $0.001 par
value, 50,000 shares authorized
|
|
|
|
|
|
|
8.5% Convertible perpetual
preferred stock; 2,650 shares issued and outstanding at September
30, 2011 and December 31, 2010; aggregate liquidation preference of
$265,000
|
3
|
|
3
|
|
|
|
6.0% Convertible perpetual
preferred stock; 2,000 shares issued and outstanding at September
30, 2011 and December 31, 2010; aggregate liquidation preference of
$200,000
|
2
|
|
2
|
|
|
|
7.0% Convertible perpetual
preferred stock; 3,000 shares issued and outstanding at September
30, 2011 and December 31, 2010; aggregate liquidation preference of
$300,000
|
3
|
|
3
|
|
|
Common stock, $0.001 par value,
800,000 shares authorized; 412,986 issued and
|
|
|
|
|
|
|
412,400 outstanding at September
30, 2011 and 406,830 issued and 406,360 outstanding at December 31,
2010
|
399
|
|
398
|
|
|
Additional paid-in
capital
|
4,557,005
|
|
4,528,912
|
|
|
Treasury stock, at
cost
|
(4,700)
|
|
(3,547)
|
|
|
Accumulated deficit
|
(2,548,497)
|
|
(2,989,576)
|
|
|
|
|
Total SandRidge Energy, Inc.
stockholders' equity
|
2,004,215
|
|
1,536,195
|
|
|
Noncontrolling
interest
|
981,689
|
|
11,288
|
|
|
|
|
Total equity
|
2,985,904
|
|
1,547,483
|
|
|
|
|
Total liabilities and
equity
|
$
6,418,713
|
|
$
5,231,448
|
|
|
|
|
|
|
|
|
SandRidge
Energy, Inc. and Subsidiaries
Condensed
Consolidated Statements of Cash Flows
(in
thousands)
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
|
|
September
30,
|
|
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
(Unaudited)
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
|
|
|
|
Net income
|
$ 556,836
|
|
$
390,587
|
|
|
Adjustments to reconcile net
income to net cash provided by operating activities
|
|
|
|
|
|
|
|
Provision for doubtful
accounts
|
1,622
|
|
102
|
|
|
|
|
Inventory
obsolescence
|
145
|
|
200
|
|
|
|
|
Depreciation, depletion and
amortization
|
276,716
|
|
234,398
|
|
|
|
|
Debt issuance costs
amortization
|
8,624
|
|
8,044
|
|
|
|
|
Discount amortization on
long-term debt
|
1,766
|
|
1,595
|
|
|
|
|
Loss on extinguishment of
debt
|
38,232
|
|
-
|
|
|
|
|
Deferred income taxes
|
(6,986)
|
|
(456,437)
|
|
|
|
|
Unrealized (gain) loss on
derivative contracts
|
(527,166)
|
|
135,364
|
|
|
|
|
(Gain) loss on sale of
assets
|
(1,148)
|
|
39
|
|
|
|
|
Investment loss
(income)
|
653
|
|
(191)
|
|
|
|
|
Stock-based
compensation
|
28,458
|
|
24,174
|
|
|
|
|
Changes in operating assets and
liabilities
|
(49,796)
|
|
1,337
|
|
|
Net cash provided by operating
activities
|
327,956
|
|
339,212
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES
|
|
|
|
|
|
|
|
Capital expenditures for
property, plant and equipment
|
(1,311,383)
|
|
(694,187)
|
|
|
|
|
Acquisition of assets, net of
cash received of $0 and $39,518, respectively
|
(22,751)
|
|
(138,428)
|
|
|
|
|
Proceeds from sale of
assets
|
624,767
|
|
113,422
|
|
|
|
|
Refunds of restricted
deposits
|
-
|
|
5,095
|
|
|
Net cash used in investing
activities
|
(709,367)
|
|
(714,098)
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES
|
|
|
|
|
|
|
|
Proceeds from
borrowings
|
2,033,000
|
|
1,595,914
|
|
|
|
|
Repayments of
borrowings
|
(2,130,042)
|
|
(1,179,083)
|
|
|
|
|
Premium on debt
redemption
|
(30,338)
|
|
-
|
|
|
|
|
Debt issuance costs
|
(19,652)
|
|
(11,720)
|
|
|
|
|
Proceeds from issuance of
royalty trust units
|
917,528
|
|
-
|
|
|
|
|
Distributions to royalty trust
unitholders
|
(18,431)
|
|
-
|
|
|
|
|
Noncontrolling interest
distributions
|
(2,751)
|
|
(3,511)
|
|
|
|
|
Noncontrolling interest
contributions
|
-
|
|
306
|
|
|
|
|
Stock issuance
expense
|
(231)
|
|
(87)
|
|
|
|
|
Stock-based compensation excess
tax benefit
|
52
|
|
31
|
|
|
|
|
Purchase of treasury
stock
|
(12,048)
|
|
(5,335)
|
|
|
|
|
Dividends paid -
preferred
|
(46,243)
|
|
(28,525)
|
|
|
|
|
Derivative
settlements
|
10,141
|
|
1,624
|
|
|
Net cash provided by financing
activities
|
700,985
|
|
369,614
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS
|
319,574
|
|
(5,272)
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS,
beginning of year
|
5,863
|
|
7,861
|
|
CASH AND CASH EQUIVALENTS, end
of period
|
$ 325,437
|
|
$
2,589
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of
Noncash Investing and Financing Activities
|
|
|
|
|
|
Change in accrued capital
expenditures
|
$
22,010
|
|
$
101,406
|
|
|
Convertible perpetual preferred
stock dividends payable
|
$
13,191
|
|
$
5,816
|
|
|
Adjustment to oil and natural
gas properties for estimated contract loss
|
$
19,000
|
|
$
98,000
|
|
|
Common stock issued in
connection with acquisition
|
$
-
|
|
$ 1,246,334
|
|
|
|
|
|
|
|
|
For further information, please contact:
Kevin R. White
Senior Vice President
SandRidge Energy, Inc.
123 Robert S. Kerr Avenue
Oklahoma City, OK 73102-6406
(405) 429-5515
Cautionary Note to Investors - This press release includes
"forward-looking statements" within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended, including, but not
limited to, the information appearing under the heading
"Operational Guidance." These statements express a belief,
expectation or intention and are generally accompanied by words
that convey projected future events or outcomes. The
forward-looking statements include projections and estimates of
leverage, net income, drilling rigs operating, drilling locations,
funding, oil and natural gas production, derivative transactions,
shares outstanding, pricing differentials, operating costs and
capital spending, tax rates, and descriptions of our development
plans. We have based these forward-looking statements on our
current expectations and assumptions and analyses made by us in
light of our experience and our perception of historical trends,
current conditions and expected future developments, as well as
other factors we believe are appropriate under the
circumstances. However, whether actual results and
developments will conform with our expectations and predictions is
subject to a number of risks and uncertainties, including the
volatility of oil and natural gas prices, our success in
discovering, estimating, developing and replacing oil and natural
gas reserves, actual decline curves and the actual effect of adding
compression to gas wells, the availability and terms of capital,
the ability of counterparties to transactions with us to meet their
obligations, our timely execution of hedge transactions, credit
conditions of global capital markets, changes in economic
conditions, the amount and timing of future development costs, the
availability and demand for alternative energy sources, regulatory
changes, including those related to carbon dioxide and greenhouse
gas emissions, and other factors, many of which are beyond our
control. We refer you to the discussion of risk factors in
Part I, Item 1A - "Risk Factors" of our Annual Report on Form
10-K for the year ended December 31,
2010 and in comparable "risk factors" sections of our
Quarterly Reports on Form 10-Q filed after the date of this press
release. All of the forward-looking statements made in this
press release are qualified by these cautionary statements. The
actual results or developments anticipated may not be realized or,
even if substantially realized, they may not have the expected
consequences to or effects on our company or our business or
operations. Such statements are not guarantees of future
performance and actual results or developments may differ
materially from those projected in the forward-looking
statements. We undertake no obligation to update or revise
any forward-looking statements.
SandRidge Energy, Inc. is an oil and natural gas company
headquartered in Oklahoma City,
Oklahoma with its principal focus on exploration and
production. SandRidge and its subsidiaries also own and operate gas
gathering and processing facilities and CO2 treating and
transportation facilities and conduct marketing and tertiary oil
recovery operations. In addition, Lariat Services, Inc., a
wholly-owned subsidiary of SandRidge, owns and operates a drilling
rig and related oil field services business. SandRidge focuses its
exploration and production activities in the Permian Basin,
Mid-Continent, West Texas Overthrust, Gulf Coast and Gulf of
Mexico. SandRidge's internet
address is www.sandridgeenergy.com.
SOURCE SandRidge Energy, Inc.