HCBK (MM)

Quarterly Cash Dividend Declared of $0.075 Per Common Share PARAMUS, N.J., Oct. 18 /PRNewswire-FirstCall/ -- Hudson City Bancorp, Inc. (NASDAQ:HCBK), the holding company for Hudson City Savings Bank, reported today the results of its operations for the three- and nine-month periods ended September 30, 2006. Financial Highlights -- Net income increased 9.0% to $219.4 million for the nine-month period ended September 30, 2006 and decreased 5.3% to $71.0 million for the three months ended September 30, 2006. -- Basic and diluted earnings per common share were both $0.13 for the third quarter of 2006. Basic and diluted earnings per common share were $0.41 and $0.40, respectively, for the first nine months of 2006. -- At its meeting yesterday, the Board of Directors declared a quarterly cash dividend of $0.075 per common share. The cash dividend is payable on December 1, 2006 to stockholders of record at the close of business on November 3, 2006. -- Net interest income increased 0.6% to $153.1 million for the third quarter of 2006 and 13.4% to $464.4 million for the nine-month period ended September 30, 2006. -- Our annualized return on average stockholders' equity and annualized return on average assets for the third quarter of 2006 were 5.69% and 0.87%, respectively. Our annualized return on average stockholders' equity and annualized return on average assets for the nine-month period ended September 30, 2006 were 5.75% and 0.95%. -- Our net interest rate margin and net interest rate spread were 1.93% and 1.30%, respectively, for the third quarter of 2006 and 2.03% and 1.37%, respectively, for the first nine months of 2006. -- Our efficiency ratio was 26.22% for the third quarter of 2006 and 25.04% for the first nine months of 2006. -- Total loans increased $3.22 billion to $18.29 billion at September 30, 2006 reflecting purchases and originations of first mortgage loans of $1.91 billion and $1.67 billion, respectively, during the first nine months of 2006, as well as the acquisition of Sound Federal Bancorp, Inc. ("Sound Federal") during the third quarter of 2006. -- Borrowed funds increased $4.30 billion to $15.65 billion at September 30, 2006. The funds borrowed during the first nine months of 2006 amounted to $6.03 billion and have maturities of ten years and initial call dates ranging from one to three years. "During the third quarter, we completed the acquisition of Sound Federal, expanding our franchise and our product line into new markets," said Ronald E. Hermance, Jr., Chairman, President and Chief Executive Officer. "During the quarter, we also saw a pause in the movement of short-term interest rates, but continued to experience a flat to inverted yield curve, which has placed considerable pressure on our net interest margin and net interest spread. We continued to grow our assets through the third quarter, at an annualized internally generated growth rate in excess of 20%, and have maintained our efficient operations, even with the additional expenses related to the acquisition of Sound Federal, thus mitigating the effects of the shrinking net interest margin. We intend to continue our capital management strategy of asset growth, payment of dividends and stock repurchases, even during this current rate environment, as we feel this strategy will best leverage our capital base and provide additional value to our stockholders," added Mr. Hermance. Sound Federal Acquisition On July 14, 2006, we completed the acquisition of Sound Federal for $20.75 per share in cash, representing an aggregate transaction value of approximately $265 million. As a result of the acquisition, we added approximately $1.21 billion in assets, including a preliminary estimate of $145 million in goodwill, and approximately $1.06 billion in deposits. The acquisition of Sound Federal will further enhance the already attractive demographics of our existing branch network and complements our organic branch growth strategy, adding 14 branches in New York's Westchester, Rockland, and Putnam Counties as well as Fairfield County, Connecticut. The full data integration of Sound Federal was completed in September 2006. Statement of Income Summary Our results of operations depend primarily on net interest income, which, in part, is a direct result of the market interest rate environment. Net interest income is the difference between the interest income we earn on our interest-earning assets, primarily mortgage loans, mortgage-backed securities and investment securities, and the interest we pay on our interest-bearing liabilities, primarily time deposits, interest-bearing transaction deposits and borrowed funds. Net interest income is affected by the shape of the market yield curve, the timing of the placement and repricing of interest-earning assets and interest-bearing liabilities on our balance sheet, and the prepayment rate on our mortgage-related assets. Our results of operations may also be affected significantly by general and local economic and competitive conditions, particularly those with respect to changes in market interest rates, government policies and actions of regulatory authorities. Our results are also affected by the market price of our stock, as the expenses of our employee stock benefit plans are affected by the current price of our common stock. The Federal Open Market Committee of the Federal Reserve Bank ("FOMC") did not increase the overnight lending rate at their regularly scheduled meetings during the third quarter of 2006, thus leaving the rate at 5.25%. This pause followed 25 basis point increases at each of the meetings beginning in June 2004. As a result, short-term market interest rates decreased during the third quarter of 2006 following increases during the entirety of 2005 and the first six months of 2006. Intermediate-term market interest rates, those with maturities of two to five years, and long-term market interest rates, in particular the 10-year bond, also decreased during the third quarter of 2006, but at a faster pace than the short-term interest rates. The result of these market interest rate changes was the inversion of the market yield curve during the third quarter of 2006. This inversion followed a flat market yield curve that existed during the first six months of 2006. This environment has caused a flattening of the yield curve on our incremental assets and liabilities, but we have been able to maintain a slight positive spread on our incremental growth as our primary investment has been in mortgage products. We have also experienced higher deposit rates due to increases in short-term market interest rates and the intense competitive pressure for deposits in the New York metropolitan area. The $108.2 million and $319.3 million increases in interest income for the three- and nine-month periods ended September 30, 2006, respectively, when compared to the prior year periods, was primarily derived from the overall growth in our balance sheet. Our total average interest-earning assets increased 24.4% and 32.6%, respectively, for the three- and nine-month periods ended September 30, 2006, while the yields over those same periods only increased 40 and 20 basis points, respectively. In contrast, the $107.3 million and $264.6 million increases in interest expense for the three- and nine-month periods ended September 30, 2006, respectively, reflected both the growth in our interest-bearing liabilities and increases in prevailing interest rates. Our total average interest-bearing liabilities increased 33.5% and 27.2%, respectively, for the three- and nine-month periods ended September 30, 2006 and the costs over both of those same periods increased 78 basis points. Our net interest margin decreased 44 basis points and our net interest rate spread decreased 38 basis points, when comparing the third quarter of 2006 with the corresponding period in 2005. Our net interest margin decreased 35 basis points and our net interest rate spread decreased 58 basis points, when comparing the first nine months of 2006 with the comparable period in 2005. Our interest income, in general, reflects movements in long-term rates while our interest expense, in general, reflects movements in short-term rates, which have increased over the past two years. These decreases in the net interest margin and net interest rate spread were also due, in part, to a shift in our interest-earning asset mix to shorter-term investment securities and variable-rate mortgage loans and mortgage-backed securities. In addition, our interest-bearing liabilities reset to the current market interest rates faster than our interest-earning assets as changes to interest rates on our interest-bearing liabilities generally time movements in market interest rates while changes to interest rates on our interest-earning assets generally lag market interest rates due to normal commitment periods of up to 90 days. Total interest and dividend income for the three months ended September 30, 2006 increased $108.2 million, or 34.5%, to $422.0 million compared with $313.8 million for the three months ended September 30, 2005. This increase was primarily due to a $6.32 billion, or 24.4%, increase in the average balance of interest-earning assets to $32.18 billion for the three months ended September 30, 2006 from $25.86 billion for the three months ended September 30, 2005, primarily reflecting our internally generated balance sheet growth and the acquisition of Sound Federal. The increase in interest and dividend income was also due to a 40 basis point increase in the annualized weighted-average yield on total average interest-earning assets to 5.25% for the third quarter of 2006 compared with 4.85% for the third quarter of 2005. The $68.6 million increase in interest and fees on mortgage loans was primarily due to the growth in the average balance of $4.27 billion, reflecting increases in our core investment of first mortgage loans. The $27.4 million increase in interest on mortgage-backed securities was primarily due to a $1.62 billion increase in the average balance reflecting increased purchases of variable-rate securities during 2005 and the first nine months of 2006. Total interest and dividend income for the nine months ended September 30, 2006 increased $319.3 million, or 37.7%, to $1.17 billion compared with $846.6 million for the nine months ended September 30, 2005. This increase was primarily due to a $7.45 billion, or 32.6%, increase in the average balance of interest-earning assets to $30.32 billion for the nine months ended September 30, 2006 from $22.87 billion for the nine months ended September 30, 2005, primarily reflecting our internally generated balance sheet growth, the investment of the net proceeds from the second-step conversion and stock offering in June 2005 and the acquisition of Sound Federal in July 2006. The increase in interest and dividend income was also due to a 20 basis point increase in the annualized weighted-average yield on total average interest- earning assets to 5.13% for the first nine months of 2006 compared with 4.93% for the comparable period in 2005. The $178.8 million increase in interest and fees on mortgage loans was primarily due to the growth in the average balance of $3.98 billion. The $54.8 million increase in interest and dividends on total investment securities was primarily due to growth in the average balance of $1.47 billion, which reflected the investment into short-term securities of part of the net proceeds from the second-step conversion and stock offering. The $74.6 million increase in interest on mortgage-backed securities was primarily due to a $1.72 billion increase in the average balance reflecting increased purchases of variable-rate securities during 2005 and the first nine months of 2006. Total interest expense for the three months ended September 30, 2006 increased $107.3 million, or 66.4%, to $268.9 million compared with $161.6 million for the three months ended September 30, 2005. This increase was partially due to a $6.77 billion, or 33.5%, increase in the average balance of total interest-bearing liabilities to $26.98 billion for the three months ended September 30, 2006 compared with $20.20 billion for the corresponding period in 2005. The increase in the average balance of interest-bearing liabilities funded a portion of our asset growth. The increase in total interest expense was also due to a 78 basis point increase in the annualized weighted-average cost of total interest-bearing liabilities to 3.95% for the three-month period ended September 30, 2006 compared with 3.17% for the three- month period ended September 30, 2005, which reflected the growth and repricing of our interest-bearing liabilities during the rising short-term interest rate environment experienced during 2005 and the first nine months of 2006. The $67.8 million increase in interest expense on borrowed funds for the three months ended September 30, 2006 was due to an increase in the average balance of borrowed funds of $5.82 billion, which was primarily used to fund loan growth, and a 39 basis point increase in the annualized weighted-average cost, reflecting the rising market interest rate environment. The $39.5 million increase in interest expense on interest-bearing deposits was due to a 110 basis point increase in the annualized weighted-average cost due to the rising market interest rate environment, the competitive pricing of our deposit products and a shift by our customers, during 2005 and the first nine months of 2006, to higher costing short-term time deposits from our High Value Checking product. The increase in interest expense on interest-bearing deposits also was due to the growth in the average balance of $948.3 million, reflecting growth in our time deposits and the increase in deposits due to the acquisition of Sound Federal. Total interest expense for the nine months ended September 30, 2006 increased $264.6 million, or 60.6%, to $701.5 million compared with $436.9 million for the nine months ended September 30, 2005. This increase was partially due to a $5.34 billion, or 27.2%, increase in the average balance of total interest-bearing liabilities to $24.95 billion for the nine months ended September 30, 2006 compared with $19.60 billion for the corresponding period in 2005. The increase in the average balance of interest-bearing liabilities funded a portion of our asset growth. The increase in total interest expense was also due to a 78 basis point increase in the annualized weighted-average cost of total interest-bearing liabilities to 3.76% for the nine-month period ended September 30, 2006 compared with 2.98% for the nine-month period ended September 30, 2005, which reflected the growth and repricing of our interest- bearing liabilities during the rising short-term interest rate environment experienced during 2005 and the first nine months of 2006. The $171.2 million increase in interest expense on borrowed funds for the nine months ended September 30, 2006 was due to an increase in the average balance of borrowed funds of $5.22 billion, which was primarily used to fund loan growth, and a 31 basis point increase in the annualized weighted-average cost, reflecting the rising market interest rate environment. The $93.4 million increase in interest expense on interest-bearing deposits was due to a 107 basis point increase in the annualized weighted-average cost due to the rising market interest rate environment, the competitive pricing of our deposit products and a shift by our customers, during 2005 and the first nine months of 2006, to higher costing short-term time deposits from our High Value Checking product. Net interest income for the three months ended September 30, 2006 increased $900,000, or 0.6%, to $153.1 million compared with $152.2 million for the corresponding period in 2005. Our net interest rate spread, determined by subtracting the annualized weighted-average cost of total interest-bearing liabilities from the annualized weighted-average yield on total interest- earning assets, was 1.30% for the third quarter of 2006 compared with 1.68% for the corresponding period in 2005. For the third quarter of 2006, our net interest margin, determined by dividing annualized net interest income by total average interest-earning assets, was 1.93% compared with 2.37% for the corresponding 2005 period. Net interest income for the nine months ended September 30, 2006 increased $54.7 million, or 13.4%, to $464.4 million compared with $409.7 million for the corresponding period in 2005. Our net interest rate spread was 1.37% for the first nine months of 2006 compared with 1.95% for the first nine months of 2005. Our net interest margin was 2.03% for the nine-month period ended September 30, 2006 compared with 2.38% for the comparable period in 2005. The slight increase in our net interest income when comparing the third quarter of 2006 to the third quarter of 2005 reflected our overall internally generated balance sheet growth offset by the increases in short-term interest rates and that impact on our interest expense. The increase in our net interest income when comparing the nine-month period ended September 30, 2006 to the comparable 2005 period reflected our overall internally generated balance sheet growth and the investment into short-term securities of the net proceeds from the second-step conversion and stock offering, partially offset by the increase in the costs of our deposits and borrowed funds due to the rising short-term interest rate environment. The decrease in the net interest rate spread and net interest margin was primarily due to the increase in the weighted-average cost of interest-bearing liabilities. This increase reflected the rising interest rate environment, affecting both our deposits and borrowed funds, and the shift within our deposits to higher costing short-term time deposits. We did not provide for the allowance for loan losses during the three- month periods ended September 30, 2006 and 2005, nor did we provide for the allowance for loan losses during the first nine months of 2006. We did provide $65,000 during the first nine months of 2005. Net charge-offs for the first nine months of 2006 were $2,000 compared with net recoveries of $8,000 for the corresponding 2005 period. The allowance for loan losses as a percent of total loans was 0.15% at September 30, 2006 compared with 0.18% at December 31, 2005. Non-performing loans at September 30, 2006 were $26.4 million compared with $19.3 million at December 31, 2005. The ratio of non-performing loans to total loans was 0.14% at September 30, 2006 compared with 0.13% at December 31, 2005. The ratio of allowance for loan losses to total non-performing loans was 103.93% at September 30, 2006 compared with 141.84% at December 31, 2005. Total non-interest income for the three months ended September 30, 2006 was $1.7 million compared with $1.4 million for the corresponding 2005 period. Total non-interest income for the nine months ended September 30, 2006 was $4.4 million compared with $6.5 million for the comparable period in 2005. The decrease in total non-interest income in the nine-month period reflected decreases in gains on securities transactions, net, as there were no realized gains/losses from sales of securities that occurred during the first nine months of 2006. Total non-interest expense for the three months ended September 30, 2006 was $40.6 million compared with $32.9 million during the corresponding 2005 period. This increase reflected a $5.1 million increase in compensation and employee benefits primarily due to an increase in the expense related to our employee stock ownership plan, reflecting increases in our stock price. Expense related to stock options granted, due to the adoption of SFAS No. 123(R), "Share Based Payment", amounted to $2.3 million during the third quarter of 2006, primarily reflecting the initial expensing of the options granted in July 2006. Total non-interest expense for the nine months ended September 30, 2006 was $117.4 million compared with $93.9 million during the corresponding 2005 period. This increase reflected a $16.7 million increase in compensation and employee benefits primarily due to an increase in the expense related to our employee stock ownership plan. Expense related to stock options granted amounted to $3.2 million during the first nine months of 2006. Our efficiency ratio for the three months ended September 30, 2006, determined by dividing total non-interest expense by the sum of net interest income and total non-interest income, was 26.22% compared with 21.44% for the corresponding 2005 period. Our annualized ratio of non-interest expense to average total assets for the three-month periods ended September 30, 2006 and 2005 was 0.50%. Our efficiency ratio for the nine months ended September 30, 2006 was 25.04% compared with 22.57% for the corresponding 2005 period. Our annualized ratio of non-interest expense to average total assets for the nine months ended September 30, 2006 was 0.51% compared with 0.54% for the corresponding period in 2005. Income tax expense for the three months ended September 30, 2006 was $43.2 million compared with $45.6 million for the corresponding 2005 period. Our effective tax rate for the three months ended September 30, 2006 was 37.86% compared with 37.82% for the corresponding period in 2005. The 5.3% decrease in income tax expense reflected the 5.4% decrease in income before income tax expense. Income tax expense for the nine months ended September 30, 2006 was $132.0 million compared with $121.0 million for the corresponding 2005 period. Our effective tax rate for the nine months ended September 30, 2006 was 37.57% compared with 37.55% for the corresponding period in 2005. The 9.1% increase in income tax expense reflected the 9.0% increase in income before income tax expense. Statement of Financial Condition Summary Total assets increased $5.56 billion, or 19.8%, to $33.64 billion at September 30, 2006 from $28.08 billion at December 31, 2005, primarily due to our internally generated growth. The growth also reflected the acquisition of Sound Federal, which added approximately $1.21 billion of assets including approximately $145 million in goodwill. The increase in total assets reflected a $3.22 billion increase in loans and a $1.54 billion increase in total mortgage-backed securities. The increase in loans reflected purchases and originations of first mortgage loans of approximately $1.91 billion and $1.67 billion, respectively, during the nine-months ended September 30, 2006 compared with $2.62 billion and $1.45 billion, respectively, for the corresponding period in 2005. The increase in loans also reflected the addition of approximately $786.1 million of loans due to the acquisition of Sound Federal. Loan originations and purchases were substantially all in one- to four-family mortgage loans. Purchased mortgage loans allow us to grow and geographically diversify our mortgage loan portfolio at a relatively low overhead cost while maintaining our traditional thrift business model. At September 30, 2006, we were committed to purchase and originate $692.0 million and $167.5 million, respectively, of first mortgage loans, which are expected to settle during the fourth quarter of 2006. The increase in total mortgage-backed securities reflected purchases of approximately $2.63 billion, approximately 98.6% of which were variable-rate (adjustable annually) or hybrid (adjustable annually after fixed periods of three to five years) instruments. All of our mortgage-backed securities are directly or indirectly insured or guaranteed by a U.S. government agency or a U.S. government-sponsored enterprise. At September 30, 2006, we were committed to purchase $581.6 million of mortgage-backed securities, which are expected to settle during the fourth quarter of 2006. Total liabilities increased $5.76 billion, or 25.2%, to $28.64 billion at September 30, 2006 from $22.87 billion at December 31, 2005. The increase in total liabilities primarily reflected a $4.30 billion increase in borrowed funds and a $1.42 billion increase in deposits, including the $1.06 billion of deposits due to the acquisition of Sound Federal. The increase in borrowed funds was the result of securing $6.03 billion of new borrowings at a weighted-average rate of 4.37%. These new borrowings have final maturities of ten years and initial reprice dates ranging from one to three years. Of total borrowed funds, $8.27 billion are pursuant to repurchase agreements and $7.38 billion are advances from the Federal Home Loan Bank. The increase in total deposits reflected a $2.18 billion increase in our time deposits, including $780.0 million due to the acquisition of Sound Federal, and a $563.6 million increase in our money market checking accounts. These increases were partially offset by a $1.33 billion decrease in our interest-bearing transaction accounts, primarily from our High Value Checking account product, due to customers shifting deposits to short-term time deposits. We plan to grow our assets during the remainder of 2006 and into 2007 primarily through the origination and purchase of mortgage loans, while purchasing investment and mortgage-backed securities as a supplement to our investments in mortgage loans. We also plan to continue to have approximately half of the growth in interest-earning assets to be short-term or variable- rate in nature, in order to assist in the management of our interest rate risk. We consider a loan or security to be variable rate if there exists a contractual rate adjustment during the life of the instrument, including those variable-rate mortgage-related assets with three- to ten-year initial fixed- rate periods. The primary funding for our asset growth is expected to come from customer deposits and borrowed funds, using the funding source that is most reasonably priced given the overall market interest rate conditions. During the second half of 2005 and the first nine months of 2006, we experienced extreme competitive pricing of short-term deposits in the New York metropolitan market causing higher than normal interest rates on deposit products. During this period, wholesale borrowing costs were more economical and reflective of current rates. We plan that the funds borrowed will primarily have initial non-call periods of one to five years and final maturities of ten years in order to extend the maturity of our liabilities and assist in the management of our interest rate risk. We intend to grow customer deposits by continuing to offer desirable products at competitive, but prudent rates and by opening new branch offices. During 2006 we opened six branch offices and acquired 14 due to the acquisition of Sound Federal expanding our branch network into five new counties and now giving us access to deposits in eight of the top 50 counties in the United States ranked by median household income. We will continue to explore branch expansion opportunities in market areas that present superior opportunities for our traditional thrift model. Total stockholders' equity decreased $199.2 million to $5.00 billion at September 30, 2006 from $5.20 billion at December 31, 2005. The decrease was primarily due to repurchases of 25,432,243 shares of outstanding common stock at an aggregate cost of $335.2 million and cash dividends declared and paid to common stockholders of $121.9 million. These decreases to stockholders' equity were partially offset by net income of $219.4 million for the first nine months of 2006. Further offsetting the decrease to stockholders' equity was an $11.0 million decrease in our accumulated other comprehensive loss primarily due to lower market interest rates increasing the market value of our securities available for sale. As of September 30, 2006, 52,629,000 shares were available for repurchase under our existing stock repurchase programs. At September 30, 2006, our stockholders' equity to asset ratio was 14.87% and our year-to-date average stockholders' equity to asset ratio was 16.58%. At September 30, 2006, our stockholders' equity per common share, using the period-end share count of outstanding shares, less purchased but unallocated employee stock ownership plan shares and less purchased but unvested management plan shares, was $9.47. Hudson City Bancorp maintains its corporate offices in Paramus, New Jersey. Hudson City Savings Bank, a well-established community financial institution serving its customers since 1868, is ranked in the top fifty U.S. financial institutions by asset size. Hudson City Savings currently operates a total of 110 branch offices in the New York metropolitan area. The Federal Deposit Insurance Corporation insures Hudson City Savings' deposits. Forward-Looking Statements This release may contain certain "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Hudson City Bancorp and statements about the benefits of the merger between Hudson City Bancorp and Sound Federal Bancorp that are subject to various factors which could cause actual results to differ materially from these estimates. Any or all of the forward-looking statements in this release and in any other public statements made by Hudson City may turn out to be wrong. They can be affected by inaccurate assumptions Hudson City might make or by known or unknown risks and uncertainties. Consequently, no forward- looking statement can be guaranteed. Hudson City does not intend to update any of the forward-looking statements after the date of this release or to conform these statements to actual events. Hudson City Bancorp, Inc. and Subsidiary Consolidated Statements of Financial Condition September 30, December 31, 2006 2005 (Unaudited) (In thousands) Assets: Cash and due from banks $129,855 $97,672 Federal funds sold 146,275 4,587 Total cash and cash equivalents 276,130 102,259 Investment securities held to maturity 1,533,971 1,534,216 Investment securities available for sale 4,127,179 3,962,511 Federal Home Loan Bank of New York stock 412,381 226,962 Mortgage-backed securities held to maturity 5,873,952 4,389,864 Mortgage-backed securities available for sale 2,575,038 2,520,633 Loans 18,285,946 15,062,449 Deferred loan costs 17,748 1,653 Allowance for loan losses (27,391) (27,393) Net loans 18,276,303 15,036,709 Foreclosed real estate, net 1,736 1,040 Accrued interest receivable 189,839 140,723 Banking premises and equipment, net 73,587 49,132 Other assets 297,888 111,304 Total Assets $33,638,004 $28,075,353 Liabilities and Stockholders' Equity: Deposits: Interest-bearing $12,320,119 $10,941,258 Noninterest-bearing 486,958 442,042 Total deposits 12,807,077 11,383,300 Repurchase agreements 8,273,000 7,900,000 Federal Home Loan Bank of New York advances 7,375,000 3,450,000 Total borrowed funds 15,648,000 11,350,000 Accrued expenses and other liabilities 180,685 140,577 Total liabilities 28,635,762 22,873,877 Common stock, $0 01 par value, 3,200,000,000 shares authorized; 741,466,555 shares issued; 565,714,563 shares outstanding at September 30, 2006; 588,905,543 shares outstanding at December 31, 2005 7,415 7,415 Additional paid-in capital 4,549,486 4,533,329 Retained earnings 1,849,846 1,759,492 Treasury stock, at cost; 175,751,992 shares at September 30, 2006 and 152,561,012 shares at December 31, 2005 (1,120,319) (798,232) Unallocated common stock held by the employee stock ownership plan (229,759) (234,264) Unearned common stock held by the recognition and retention plan (1,977) (2,815) Accumulated other comprehensive loss, net of tax (52,450) (63,449) Total stockholders' equity 5,002,242 5,201,476 Total Liabilities and Stockholders' Equity $33,638,004 $28,075,353 Hudson City Bancorp, Inc. and Subsidiary Consolidated Statements of Income (Unaudited) For the Three Months Ended September 30, 2006 2005 (In thousands, except per share data) Interest and Dividend Income: Interest and fees on first mortgage loans $246,230 $177,562 Interest and fees on consumer and other loans 5,425 2,795 Interest on mortgage-backed securities held to maturity 68,249 45,865 Interest on mortgage-backed securities available for sale 31,372 26,359 Interest on investment securities held to maturity 18,673 18,634 Interest and dividends on investment securities available for sale 45,233 39,720 Dividends on Federal Home Loan Bank of New York stock 4,640 2,116 Interest on federal funds sold 2,223 736 Total interest and dividend income 422,045 313,787 Interest Expense: Interest on deposits 115,894 76,446 Interest on borrowed funds 153,023 85,165 Total interest expense 268,917 161,611 Net interest income 153,128 152,176 Provision for Loan Losses - - Net interest income after provision for loan losses 153,128 152,176 Non-Interest Income: Service charges and other income 1,669 1,413 Gains on securities transactions, net - - Total non-interest income 1,669 1,413 Non-Interest Expense: Compensation and employee benefits 26,633 21,534 Net occupancy expense 6,519 5,681 Federal deposit insurance assessment 431 413 Computer and related services 779 607 Other expense 6,226 4,688 Total non-interest expense 40,588 32,923 Income before income tax expense 114,209 120,666 Income Tax Expense 43,238 45,635 Net income $70,971 $75,031 Basic Earnings Per Share $0.13 $0.13 Diluted Earnings Per Share $0.13 $0.13 Weighted Average Number of Common Shares Outstanding: Basic 531,129,380 566,667,689 Diluted 540,969,501 580,174,828 Hudson City Bancorp, Inc. and Subsidiary Consolidated Statements of Income (Unaudited) For the Nine Months Ended September 30, 2006 2005 (In thousands, except per share data) Interest and Dividend Income: Interest and fees on first mortgage loans $679,049 $500,218 Interest and fees on consumer and other loans 12,822 7,561 Interest on mortgage-backed securities held to maturity 182,034 133,210 Interest on mortgage-backed securities available for sale 89,788 63,956 Interest on investment securities held to maturity 55,936 53,950 Interest and dividends on investment securities available for sale 130,631 77,863 Dividends on Federal Home Loan Bank of New York stock 10,357 7,031 Interest on federal funds sold 5,256 2,821 Total interest and dividend income 1,165,873 846,610 Interest Expense: Interest on deposits 303,666 210,264 Interest on borrowed funds 397,811 226,597 Total interest expense 701,477 436,861 Net interest income 464,396 409,749 Provision for Loan Losses - 65 Net interest income after provision for loan losses 464,396 409,684 Non-Interest Income: Service charges and other income 4,384 3,791 Gains on securities transactions, net 4 2,740 Total non-interest income 4,388 6,531 Non-Interest Expense: Compensation and employee benefits 78,376 61,739 Net occupancy expense 17,629 14,729 Federal deposit insurance assessment 1,257 1,235 Computer and related services 2,078 1,835 Other expense 18,048 14,406 Total non-interest expense 117,388 93,944 Income before income tax expense 351,396 322,271 Income Tax Expense 132,029 121,020 121,020 Net income $219,367 $201,251 Basic Earnings Per Share $0.41 $0.35 Diluted Earnings Per Share $0.40 $0.34 Weighted Average Number of Common Shares Outstanding: Basic 539,843,240 571,809,470 Diluted 550,497,527 585,122,824 Hudson City Bancorp, Inc. and Subsidiary Consolidated Average Balance Sheets (Unaudited) For the Three Months Ended September 30, 2006 Average Average Yield/ Balance Interest Cost (Dollars in thousands) Assets: Interest-earnings assets: First mortgage loans, net (1) $17,355,122 $246,230 5.68 % Consumer and other loans 341,875 5,425 6.35 Federal funds sold 166,404 2,223 5.30 Mortgage-backed securities at amortized cost 8,257,035 99,621 4.83 Federal Home Loan Bank of New York stock 388,951 4,640 4.77 Investment securities at amortized cost 5,675,493 63,906 4.50 Total interest-earning assets 32,184,880 422,045 5.25 Noninterest-earnings assets 458,055 Total Assets $32,642,935 Liabilities and Stockholders' Equity: Interest-bearing liabilities: Savings accounts $809,278 1,989 0.98 Interest-bearing transaction accounts 2,468,022 20,651 3.32 Money market accounts 805,105 6,592 3.25 Time deposits 7,742,845 86,662 4.44 Total interest-bearing deposits 11,825,250 115,894 3.89 Repurchase agreements 8,250,500 79,856 3.84 Federal Home Loan Bank of New York advances 6,901,240 73,167 4.21 Total borrowed funds 15,151,740 153,023 4.01 Total interest-bearing liabilities 26,976,990 268,917 3.95 Noninterest-bearing liabilities: Noninterest-bearing deposits 466,906 Other noninterest-bearing liabilities 207,744 Total noninterest-bearing liabilities 674,650 Total liabilities 27,651,640 Stockholders' equity 4,991,295 Total Liabilities and Stockholders' Equity $32,642,935 Net interest income/net interest rate spread (2) $153,128 1.30 % Net interest-earning assets/net interest margin (3) $5,207,890 1.93 % Ratio of interest-earning assets to interest-bearing liabilities 1.19 x For the Three Months Ended September 30, 2005 Average Average Yield/ Balance Interest Cost Assets: Interest-earnings assets: First mortgage loans, net (1) $13,087,551 $177,562 5.43 % Consumer and other loans 191,038 2,795 5.85 Federal funds sold 85,983 736 3.40 Mortgage-backed securities at amortized cost 6,640,580 72,224 4.35 Federal Home Loan Bank of New York stock 178,657 2,116 4.74 Investment securities at amortized cost 5,676,595 58,354 4.11 Total interest-earning assets 25,860,404 313,787 4.85 Noninterest-earnings assets 346,613 Total Assets $26,207,017 Liabilities and Stockholders' Equity: Interest-bearing liabilities: Savings accounts $859,240 2,141 0.99 Interest-bearing transaction accounts 4,133,327 31,258 3.00 Money market accounts 386,599 1,167 1.20 Time deposits 5,497,737 41,880 3.02 Total interest-bearing deposits 10,876,903 76,446 2.79 Repurchase agreements 6,606,625 58,563 3.52 Federal Home Loan Bank of New York advances 2,721,391 26,602 3.88 Total borrowed funds 9,328,016 85,165 3.62 Total interest-bearing liabilities 20,204,919 161,611 3.17 Noninterest-bearing liabilities: Noninterest-bearing deposits 450,142 Other noninterest-bearing liabilities 153,184 Total noninterest-bearing liabilities 603,326 Total liabilities 20,808,245 Stockholders' equity 5,398,772 Total Liabilities and Stockholders' Equity $26,207,017 Net interest income/net interest rate spread (2) $152,176 1.68 % Net interest-earning assets/net interest margin (3) $5,655,485 2.37 % Ratio of interest-earning assets to interest-bearing liabilities 1.28 x (1) Amount is net of deferred loan fees and allowance for loan losses and includes non-performing loans. (2) Determined by subtracting the annualized weighted average cost of total interest-bearing liabilities from the annualized weighted average yield on total interest-earning assets. (3) Determined by dividing annualized net interest income by total average interest-earning assets. Hudson City Bancorp, Inc. and Subsidiary Consolidated Average Balance Sheets (Unaudited) For the Nine Months Ended September 30, 2006 Average Average Yield/ Balance Interest Cost(4) (Dollars in thousands) Assets: Interest-earnings assets: First mortgage loans, net (1) $16,220,800 $679,049 5.58 % Consumer and other loans 282,499 12,822 6.05 Federal funds sold 145,306 5,256 4.84 Mortgage-backed securities at amortized cost 7,730,646 271,822 4.69 Federal Home Loan Bank of New York stock 319,715 10,357 4.32 Investment securities at amortized cost 5,624,061 186,567 4.42 Total interest-earning assets 30,323,027 1,165,873 5.13 Noninterest-earnings assets 358,978 Total Assets $30,682,005 Liabilities and Stockholders' Equity: Interest-bearing liabilities: Savings accounts $791,382 5,826 0.98 Interest-bearing transaction accounts 2,923,558 73,095 3.34 Money market accounts 624,568 13,043 2.79 Time deposits 6,964,262 211,702 4.06 Total interest-bearing deposits 11,303,770 303,666 3.59 Repurchase agreements 8,220,132 230,258 3.75 Federal Home Loan Bank of New York advances 5,423,550 167,553 4.13 Total borrowed funds 13,643,682 397,811 3.90 Total interest-bearing liabilities 24,947,452 701,477 3.76 Noninterest-bearing liabilities: Noninterest-bearing deposits 454,587 Other noninterest-bearing liabilities 192,587 Total noninterest-bearing liabilities 647,174 Total liabilities 25,594,626 Stockholders' equity 5,087,379 Total Liabilities and Stockholders' Equity $30,682,005 Net interest income/net interest rate spread (2) $464,396 1.37 % Net interest-earning assets/net interest margin (3) $5,375,575 2.03 % Ratio of interest-earning assets to interest-bearing liabilities 1.22 x For the Nine Months Ended September 30, 2005 Average Average Yield/ Balance Interest Cost Assets: Interest-earnings assets: First mortgage loans, net (1) $12,244,226 $500,218 5.45 % Consumer and other loans 173,556 7,561 5.81 Federal funds sold 131,938 2,821 2.86 Mortgage-backed securities at amortized cost 6,010,245 197,166 4.37 Federal Home Loan Bank of New York stock 161,380 7,031 5.81 Investment securities at amortized cost 4,153,466 131,813 4.23 Total interest-earning assets 22,874,811 846,610 4.93 Noninterest-earnings assets 437,058 Total Assets $23,311,869 Liabilities and Stockholders' Equity: Interest-bearing liabilities: Savings accounts $1,033,838 7,655 0.99 Interest-bearing transaction accounts 4,233,540 89,216 2.82 Money market accounts 504,996 4,082 1.08 Time deposits 5,402,361 109,311 2.71 Total interest-bearing deposits 11,174,735 210,264 2.52 Repurchase agreements 6,122,196 159,779 3.49 Federal Home Loan Bank of New York advances 2,306,073 66,818 3.87 Total borrowed funds 8,428,269 226,597 3.59 Total interest-bearing liabilities 19,603,004 436,861 2.98 Noninterest-bearing liabilities: Noninterest-bearing deposits 436,163 Other noninterest-bearing liabilities 143,273 Total noninterest-bearing liabilities 579,436 Total liabilities 20,182,440 Stockholders' equity 3,129,429 Total Liabilities and Stockholders' Equity $23,311,869 Net interest income/net interest rate spread (2) $409,749 1.95 % Net interest-earning assets/net interest margin (3) $3,271,807 2.38 % Ratio of interest-earning assets to interest-bearing liabilities 1.17 x (1) Amount is net of deferred loan fees and allowance for loan losses and includes non-performing loans. (2) Determined by subtracting the annualized weighted average cost of total interest-bearing liabilities from the annualized weighted average yield on total interest-earning assets. (3) Determined by dividing annualized net interest income by total average interest-earning assets. (4) At September 30, 2006, the weighted-average rate on our outstanding interest-earning assets, other than our FHLB stock, was as follows: first mortgage loans, 5.75%, consumer and other loans, 6.54%, federal funds sold, 5.25%, mortgage-backed securities, 5.09%, investment securities, 4.58%. At September 30, 2006, the weighted- average rate on our outstanding interest-bearing liabilities was as follows: savings accounts, 0.91%, interest-bearing transaction accounts, 3.31%, money market accounts, 3.47%, time deposits, 4.60%, borrowed funds, 4.00%. Hudson City Bancorp, Inc. and Subsidiary Selected Performance Ratios (1) For the Three Months Ended September 30, 2006 2005 Return on average assets 0.87 % 1.15 % Return on average stockholders' equity 5.69 5.56 Net interest rate spread 1.30 1.68 Net interest margin 1.93 2.37 Non-interest expense to average assets 0.50 0.50 Efficiency ratio (2) 26.22 21.44 Dividend payout ratio 57.69 53.85 Cash dividends paid per common share $0.075 $0.07 (1) Ratios are annualized where appropriate. (2) Determined by dividing total non-interest expense by the sum of net interest income and total non-interest income. For the Nine Months Ended September 30, 2006 2005 Return on average assets 0.95 % 1.15 % Return on average stockholders' equity 5.75 8.57 Net interest rate spread 1.37 1.95 Net interest margin 2.03 2.38 Non-interest expense to average assets 0.51 0.54 Efficiency ratio (2) 25.04 22.57 Dividend payout ratio 54.88 56.57 Cash dividends paid per common share $0.225 $0.198 (1) Ratios are annualized where appropriate. (2) Determined by dividing total non-interest expense by the sum of net interest income and total non-interest income. Hudson City Bancorp, Inc. and Subsidiary Selected Financial Ratios and Other Data At or For The At or For The Period Ended Period Ended September 30, December 31, 2006 2005 Asset Quality Ratios: Non-performing loans to total loans 0.14 % 0.13 % Non-performing assets to total assets 0.08 0.07 Allowance for loan losses to non-performing loans 103.93 141.84 Allowance for loan losses to total loans 0.15 0.18 Capital Ratios: Average stockholders' equity to average assets 16.58 % 15.10 % Stockholders' equity to assets 14.87 18.53 Book value per common share $9.47 $9.44 Regulatory Capital Ratios: Bank: Tangible capital 11.92 % 14.68 % Leverage (core) capital 11.92 14.68 Total risk-based capital 32.57 41.31 Other Data: Full-time equivalent employees 1,252 1,108 Hudson City Bancorp, Inc. and Subsidiary Book Value Calculations September 30, 2006 Total stockholders' equity (thousands) $5,002,242 Book Value Share Computation: Issued 741,466,555 Treasury shares (175,751,992) Shares outstanding 565,714,563 Unallocated ESOP shares (36,803,565) Unvested RRP shares (445,733) Book value shares 528,465,265 Book value per share $9.47 DATASOURCE: Hudson City Bancorp, Inc. CONTACT: Louis J. Beierle, First Vice President, Investor Relations, Hudson City Bancorp, Inc., +1-201-967-8290, Web site: http://www.hcbk.com/

Copyright