Eagle Bancorp, Inc. (the "Company") (NASDAQ: EGBN), the parent
company of EagleBank (the "Bank"), today announced net income of
$27.4 million for the third quarter 2023, compared to net income of
$28.7 million for the second quarter 2023 (the "prior
quarter") and $37.3 million for the third quarter 2022 (the
"year-ago quarter"). Net income (basic and diluted) was $0.91 per
share for the third quarter 2023, compared to $0.94 per share for
the prior quarter, and $1.16 per share for the year-ago quarter.
The $1.3 million decrease in earnings from the
prior quarter was attributable to several items including lower
noninterest income as the prior quarter included nonrecurring
recognition of income from a Small Business Investment Company
("SBIC") investment, lower net interest income as the cost of
interest bearing liabilities outpaced income on interest-earning
assets, and a reversal of $1.6 million of interest income because
of a loan entering nonperforming status in the quarter.
Susan G. Riel, President and Chief Executive
Officer of the Company commented, "The Company's steady performance
this quarter was the result of continued efforts of the EagleBank
team to offer our customers the products and services they need to
run their businesses. As a result, our earnings and margin, absent
the reversal of interest income, continued to stabilize.
Additionally, our funding mix improved with deposit inflows and
paydowns of short-term debt, and our asset quality metrics and
regulatory capital ratios remain strong.
"The EagleBank team is working diligently to
position the Company's balance sheet to enable appropriate
diversification of assets and loans, and is building capabilities
to drive core deposit growth. These strategies will position the
Company for future sustainable growth and an enhanced earnings
profile. I am excited about the future of EagleBank and its ability
to serve our communities and customers through the successful
execution of these strategies. "We
once again thank all of our employees for their commitment in
serving the needs of our clients and communities. Additionally, we
remain committed to a culture of respect, diversity and inclusion
in both the workplace and the communities we serve."
Third Quarter 2023
Highlights
-
The funding mix continued to improve as deposits at quarter-end
were $8.4 billion, up $658 million, or 8.5%, from the prior
quarter-end, and short-term borrowings declined $537 million, or
29.2%, ending at $1.3 billion. The increase in deposits was
primarily from growth in savings and money market and time
deposits. Brokered deposits were down $38 million, declining to
29.1% of deposits at quarter-end, from 32.1% a quarter ago. The
decrease in borrowings was from repayment of all Federal Home Loan
Bank ("FHLB") borrowings. Remaining short-term borrowings at
quarter-end were entirely from the Bank Term Funding Program
("BTFP"), which remained unchanged from the prior quarter-end.
-
The net interest margin ("NIM") was 2.43% for the third quarter
2023, compared to 2.49% for the prior quarter. The reversal of $1.6
million of interest income, reduced the NIM by 6 basis points.
-
The Company declared a quarterly dividend of $0.45 per share.
-
At quarter-end, the common equity and tangible common equity ratios
were 10.89% and 10.04%1, respectively.
-
Loans at quarter-end were $7.9 billion, up $150 million, or 1.9%,
from the prior quarter-end. This was the eighth consecutive
quarterly increase.
-
Nonperforming assets as a percentage of total assets was 0.64% and
the net charge-off (annualized) for the quarter was 0.02% of
average total loans.
-
The provision for credit losses was $5.6 million for the quarter,
as compared to $5.2 million the prior quarter. The allowance for
credit losses as a percent of total loans was 1.05% at quarter-end;
up from 1.00% a quarter ago.
-
Total estimated uninsured deposits at September 30, 2023 were
$2.5 billion2, or 29.6% of deposits.
(Dollars in thousands, except per share data) |
As of or for the Three Months Ended |
|
Percent Change |
|
Sept. 30, |
|
June 30, |
|
Sept. 30, |
|
Q3-23 |
|
Q3-23 |
|
|
2023 |
|
|
|
2023 |
|
|
|
2022 |
|
|
vs. Q2-23 |
|
vs. Q3-22 |
Earnings and Per Share Data |
|
|
|
|
|
|
|
|
|
Net Income |
$ |
27,383 |
|
|
$ |
28,692 |
|
|
$ |
37,297 |
|
|
(4.6)% |
|
(26.6)% |
Earnings per common share (diluted) |
$ |
0.91 |
|
|
$ |
0.94 |
|
|
$ |
1.16 |
|
|
(2.8)% |
|
(21.2)% |
Dividend per common share |
$ |
0.45 |
|
|
$ |
0.45 |
|
|
$ |
0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return Ratios |
|
|
|
|
|
|
|
|
|
Return on average assets |
|
0.91 |
% |
|
|
0.96 |
% |
|
|
1.29 |
% |
|
|
|
|
Return on average common equity |
|
8.80 |
% |
|
|
9.24 |
% |
|
|
11.64 |
% |
|
|
|
|
Return on average tangible common equity1 |
|
9.61 |
% |
|
|
10.08 |
% |
|
|
12.67 |
% |
|
|
|
|
Net interest margin |
|
2.43 |
% |
|
|
2.49 |
% |
|
|
3.02 |
% |
|
|
|
|
Efficiency ratio1 |
|
48.8 |
% |
|
|
47.2 |
% |
|
|
40.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
Assets |
$ |
11,164 |
|
|
$ |
11,035 |
|
|
$ |
10,713 |
|
|
1.2 |
% |
|
4.2 |
% |
Loans |
$ |
7,916 |
|
|
$ |
7,767 |
|
|
$ |
7,304 |
|
|
1.9 |
% |
|
8.4 |
% |
Deposits |
$ |
8,376 |
|
|
$ |
7,718 |
|
|
$ |
8,763 |
|
|
8.5 |
% |
|
(4.4)% |
Borrowings |
$ |
1,370 |
|
|
$ |
1,907 |
|
|
$ |
585 |
|
|
(28.2)% |
|
134.3 |
% |
|
|
|
|
|
|
|
|
|
|
Book and Tangible Book |
|
|
|
|
|
|
|
|
|
Book value per common share |
$ |
40.64 |
|
|
$ |
40.78 |
|
|
$ |
38.02 |
|
|
(0.3)% |
|
6.9 |
% |
Tangible book per common share1 |
$ |
37.12 |
|
|
$ |
37.29 |
|
|
$ |
34.77 |
|
|
(0.5)% |
|
6.8 |
% |
|
|
|
|
|
|
|
|
|
|
Capital Ratios |
|
|
|
|
|
|
|
|
|
Equity/assets |
|
10.89 |
% |
|
|
11.05 |
% |
|
|
11.39 |
% |
|
|
|
|
Tangible equity/assets |
|
10.04 |
% |
|
|
10.21 |
% |
|
|
10.52 |
% |
|
|
|
|
Total capital (to risk weighted assets) |
|
14.54 |
% |
|
|
14.51 |
% |
|
|
15.60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality |
|
|
|
|
|
|
|
|
|
Allowance for credit losses to total loans |
|
1.05 |
% |
|
|
1.00 |
% |
|
|
1.04 |
% |
|
|
|
|
Nonperforming assets ("NPAs") to total assets |
|
0.64 |
% |
|
|
0.28 |
% |
|
|
0.09 |
% |
|
|
|
|
Net charge-off to average loans (annualized) |
|
0.02 |
% |
|
|
0.29 |
% |
|
|
— |
% |
|
|
|
|
Income Statement
- Net interest
income was $70.7 million for the third quarter 2023,
compared to $71.8 million for the prior quarter and
$83.9 million for the year-ago quarter. The decrease in net
interest income from the prior quarter was primarily driven by the
continued shift of deposit balances by customers from noninterest
bearing demand deposits to interest bearing accounts. Loan interest
income increased despite the reversal of $1.6 million of interest
income because of a loan entering nonperforming status in the
quarter.
- Net
interest margin ("NIM") was 2.43% for the third quarter
2023, compared to 2.49% for the prior quarter and 3.02% for the
year-ago quarter. The reversal of $1.6 million of interest income,
reduced the NIM by 6 basis points.
- The yield on the
loan portfolio was 6.73% for the third quarter 2023, compared to
6.64% for the prior quarter and 5.10% for the year-ago quarter. The
increase of 9 basis points from the prior quarter was from variable
rate loans adjusting upward and from higher rates on newly
originated loans, offset by the reversal of $1.6 million of
interest income. The reversal of interest income reduced the yield
on the loan portfolio by 8 basis points.
- The cost of
funds was 3.39% for third quarter 2023, compared to 3.20% for the
prior quarter and 1.09% for the year-ago quarter.3 The increase of
19 basis points from the prior quarter was primarily due to the
impact of higher interest rates paid on deposits along with a
continued shift in noninterest bearing deposit accounts to interest
bearing deposit accounts.
-
Pre-provision net revenue ("PPNR"),4 a non-GAAP
measure, was $39.4 million, or 1.31% of average assets for the
third quarter 2023, down from $42.4 million and 1.43%,
respectively. This decrease from the prior quarter in both PPNR and
PPNR as a percent of average assets was primarily attributable to
the prior quarter including nonrecurring Small Business Investment
Company ("SBIC") income in noninterest income.
(Dollars in thousands) |
Three Months Ended |
|
Percent Change |
|
Sept. 30, |
|
June 30, |
|
Sept. 30, |
|
Q3-23 |
|
Q3-23 |
|
|
2023 |
|
|
|
2023 |
|
|
|
2022 |
|
|
vs. Q2-23 |
|
vs. Q3-22 |
Net interest income |
$ |
70,719 |
|
|
$ |
71,811 |
|
|
$ |
83,897 |
|
|
(1.5)% |
|
(15.7)% |
Noninterest income |
|
6,347 |
|
|
|
8,595 |
|
|
|
5,308 |
|
|
(26.2)% |
|
19.6 |
% |
Noninterest expense |
|
(37,633 |
) |
|
|
(37,978 |
) |
|
|
(36,206 |
) |
|
(0.9)% |
|
3.9 |
% |
PPNR (non-GAAP) |
$ |
39,433 |
|
|
$ |
42,428 |
|
|
$ |
52,999 |
|
|
(7.1)% |
|
(25.6)% |
|
|
|
|
|
|
|
|
|
|
Average Assets |
$ |
11,942,905 |
|
|
$ |
11,960,111 |
|
|
$ |
11,431,110 |
|
|
(0.1)% |
|
4.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
As a Percent of Average Assets |
|
Basis Point Change |
Net interest income |
|
2.35 |
% |
|
|
2.41 |
% |
|
|
2.91 |
% |
|
(6) bps |
|
(56) bps |
Noninterest income |
|
0.21 |
% |
|
|
0.29 |
% |
|
|
0.18 |
% |
|
(8) bps |
|
3 bps |
Noninterest expense |
(1.25)% |
|
(1.27)% |
|
(1.26)% |
|
2 bps |
|
1 bps |
PPNR to Average Assets (non-GAAP) |
|
1.31 |
% |
|
|
1.43 |
% |
|
|
1.83 |
% |
|
(12) bps |
|
(52) bps |
- Provision for credit losses
on loans was $5.6 million for the third quarter 2023,
compared to $5.2 million for the prior quarter and $3.0 million for
the year-ago quarter. The increase in the third quarter 2023
provision over the prior quarter was primarily driven by increases
in qualitative reserves combined with a smaller increase in the
quantitative reserve. The increase in qualitative reserves was
driven by increases in early-stage past dues and perceived weakness
in the commercial real estate ("CRE") market. The increase in
quantitative reserve was primarily due to loan growth during the
quarter, particularly in longer-life categories that carry
corresponding higher reserves as well as slowing prepayment speeds
in certain loan categories due to higher interest rates, partly
offset by modest improvements in the unemployment forecast.
- Noninterest income
was $6.3 million for the third quarter 2023, as compared to $8.6
million for the prior quarter and $5.3 million for the year-ago
quarter. The primary driver for the decrease in the third quarter
2023 from the prior quarter was the prior quarter included
nonrecurring income of $2.8 million from an SBIC fund.
-
Noninterest expense was $37.6 million for the
third quarter 2023 compared to $38.0 million for the prior quarter
and $36.2 million for the year-ago quarter. Noninterest expense was
down $345 thousand from the prior quarter, primarily due to lower
overall expenses offset by higher FDIC fees, which were up $761
thousand from the prior quarter on higher assessment fees.
-
Efficiency ratio5 was 48.8% for the third quarter
2023, compared to 47.2% for the prior quarter.
- Effective income tax
rate for the third quarter 2023 was 20.9%, compared to
22.2% for the prior quarter. The decrease in the effective tax rate
this quarter was primarily driven by a reduction in the permanent
tax adjustment for compensation to covered employees.
Balance Sheet
- Total assets were
$11.2 billion at September 30, 2023, up 1.2% from a quarter
ago and up 4.2% from a year ago. The increase in assets from a
quarter ago was primarily from an increase in loans and interest
bearing deposits with banks and other short-term investments,
offset by lower balances on investment securities.
-
Investment securities had a
balance of $2.5 billion at September 30, 2023, down 3.2% from
a quarter ago and down 9.3% from a year ago. The decrease from the
prior quarter-end was primarily from principal paydowns, maturities
received and lower fair values on AFS securities. No new
investments were purchased during the third quarter of 2023.
Investment securities held-to-maturity had a fair value that was
$160 million less than carrying value at quarter-end, compared to a
difference of $132 million a quarter ago. The decrease in fair
values from the prior quarter-end were primarily from the impact of
the increasing interest rate environment on market valuations.
- Total
loans (excluding loans held for sale) were $7.9 billion at
September 30, 2023, up 1.9% from a quarter ago and up 8.4%
from a year ago. The increase in total loans from the prior
quarter-end was driven by growth in CRE loans (income producing and
owner occupied) and construction loans for commercial and
residential properties as period-end balances for commercial &
industrial loans were down. At September 30, 2023,
income-producing commercial real estate loans secured by office
properties other than owner-occupied properties ("CRE office
loans") were 12.0% of the total loan portfolio. Our CRE office
loans are primarily located in the Washington DC market; with 24.5%
in the District of Columbia, 33.9% in Washington's Maryland
suburbs, 34.0% in Northern Virginia, and 7.6% located outside these
markets.
(Dollars in thousands) |
Sept. 30, 2023 |
|
June 30, 2023 |
|
Sept. 30, 2022 |
|
Amount |
% |
|
Amount |
% |
|
Amount |
% |
Loan Balances - Period End: |
|
|
|
|
|
|
|
|
Commercial and Industrial |
$ |
1,418,760 |
18 |
% |
|
$ |
1,431,284 |
18 |
% |
|
$ |
1,415,998 |
19 |
% |
PPP loans |
|
588 |
— |
% |
|
|
649 |
— |
% |
|
|
7,241 |
— |
% |
Commercial real estate - income producing |
|
4,147,301 |
52 |
% |
|
|
4,086,049 |
53 |
% |
|
|
3,668,720 |
50 |
% |
Commercial real estate - owner occupied |
|
1,182,959 |
15 |
% |
|
|
1,122,334 |
14 |
% |
|
|
1,091,283 |
15 |
% |
1-4 Family mortgage |
|
76,511 |
1 |
% |
|
|
76,596 |
1 |
% |
|
|
71,731 |
1 |
% |
Construction - commercial and residential |
|
904,282 |
11 |
% |
|
|
862,869 |
11 |
% |
|
|
858,100 |
12 |
% |
Construction - C&I (owner occupied) |
|
129,616 |
2 |
% |
|
|
132,843 |
2 |
% |
|
|
139,238 |
2 |
% |
Home equity |
|
53,917 |
1 |
% |
|
|
53,934 |
1 |
% |
|
|
51,396 |
1 |
% |
Other consumer |
|
2,457 |
— |
% |
|
|
161 |
— |
% |
|
|
791 |
— |
% |
Total loans |
$ |
7,916,391 |
100 |
% |
|
$ |
7,766,719 |
100 |
% |
|
$ |
7,304,498 |
100 |
% |
-
Allowance for credit losses was 1.05% of total
loans at September 30, 2023, compared to 1.00% a quarter ago,
and 1.04% a year ago. See commentary above in section "Provision
for Credit Losses on Loans." Net charge-off was $340 thousand for
the quarter, which as a percent of average loans (excluding loans
held for sale)6 was 0.02% for the third quarter 2023, compared to
0.29% a quarter ago, and net recovery of less than 0.01% the
year-ago quarter. Charge-offs for the third quarter 2023 were
related to three SBA loans.
-
Nonperforming loans and assets were $70.4 million
and $71.9 million, respectively, at September 30, 2023.
- Nonperforming
loans ("NPLs") as a percent of loans were 0.89% at
September 30, 2023, compared to 0.37% a quarter ago and 0.10%
a year ago. The increase from a quarter ago was primarily from the
addition of one multi-family credit in the District of
Columbia.
- Nonperforming
assets ("NPAs") as a percent of assets were 0.64% at
September 30, 2023, compared to 0.28% a quarter ago and 0.09%
a year ago. The increase in NPAs from the prior quarter are related
to the same NPL discussed above. At quarter end, other real estate
owned consisted of three properties with an aggregate value of $1.5
million.
- Loans 30-89 days
late were $46.5 million at September 30, 2023, up from $41.0
million a quarter ago and $16.2 million a year ago. The increase
from the prior quarter was primarily from one office property in
northern Virginia and one assisted living facility in Maryland,
offset by the migration of the multi-family credit to
nonperforming.
(Dollars in thousands) |
Three Months Ended or As Of |
|
Sept. 30, |
|
June 30, |
|
Sept. 30, |
|
2023 |
|
2023 |
|
2022 |
Asset Quality: |
|
|
|
|
|
Net charge-off (recovery) |
$ |
340 |
|
$ |
5,598 |
|
$ |
(57 |
) |
Nonperforming loans |
$ |
70,418 |
|
$ |
29,098 |
|
$ |
7,601 |
|
Other real estate owned |
$ |
1,487 |
|
$ |
1,487 |
|
$ |
1,962 |
|
Nonperforming assets |
$ |
71,905 |
|
$ |
30,585 |
|
$ |
9,563 |
|
Special mention |
$ |
158,182 |
|
$ |
155,810 |
|
$ |
106,672 |
|
Substandard |
$ |
219,001 |
|
$ |
219,045 |
|
$ |
89,724 |
|
-
Total deposits were $8.4 billion
at September 30, 2023, up 8.5% from a quarter ago and down
4.4% from a year ago. The increase from the prior quarter-end was
primarily attributable to an increase in savings/money market and
time deposits. Brokered deposits were 29.1% of deposits at
quarter-end, down from 32.1% a quarter ago. The decrease in
brokered funds as a percent of deposits was from both the increase
in total deposits and a decline in brokered demand deposits. The
increase in deposits lowered the loan-to-deposit ratio to 95% at
September 30, 2023, down from 101% a quarter ago. For the
quarter, average noninterest bearing deposits to average total
deposits was 25.1% for the third quarter 2023, down from 30.1% a
quarter ago and down from 38.4% for the year-ago quarter. Total
estimated uninsured deposits at September 30, 2023 were $2.5
billion7, or 29.6% of deposits.
-
Other short-term borrowings were
$1.3 billion at September 30, 2023, down from $1.8 billion a
quarter ago, and up from $515 million a year ago. The decrease in
borrowings of $537 million from a quarter ago was primarily driven
by the pay down of all FHLB borrowings enabled by the increase in
deposits. BTFP borrowings were $1.3 billion at September 30,
2023, unchanged from the prior quarter, with a rate of 4.53% for a
term of up to one year from the date the proceeds were borrowed. As
of September 30, 2023, the Company had aggregate available
borrowing capacity of $2.3 billion, which includes $2.0 billion in
additional aggregate capacity to borrow with the FHLB and BTFP on
assets that have been pledged and unencumbered securities totaling
approximately $270 million available for pledging to the FHLB or
BTFP.
- Total
shareholders’ equity was $1.2 billion at
September 30, 2023, down 0.3% from a quarter ago, and down
0.3% from a year ago. The decrease in shareholders' equity of $3.9
million from the prior quarter-end was primarily from lower
valuations of AFS securities and dividends declared, partially
offset by net income.
- Book value per
share was $40.64, down $0.14 from a quarter ago, and up $2.62 from
a year ago.
- Tangible book
value per share8 was $37.12, down $0.17 from a quarter ago, and up
$2.35 from a year ago.
-
Dividends: On September 27, 2023, the Board
of Directors declared a quarterly cash dividend of $0.45 per share
payable on October 31, 2023 to shareholders of record on
October 20, 2023.
- Stock
Repurchases: There were no stock repurchases during the
third quarter as the 2023 Stock Repurchase Plan was completed in
the second quarter of 2023.
- Capital ratios for
the Company are in the table below. Regulatory capital ratios for
the Company continue to be strong and in excess of the regulatory
requirements (inclusive of applicable buffers).
|
For the Company |
|
Regulatory |
|
Sept. 30, |
|
June 30, |
|
Sept. 30, |
|
Capital |
|
20239 |
|
|
2023 |
|
|
2022 |
|
|
Requirements |
Regulatory Capital Ratios |
|
|
|
|
|
|
|
Total Capital (to risk weighted assets) |
14.54 |
% |
|
14.52 |
% |
|
15.60 |
% |
|
10.50 |
% |
Tier 1 Capital (to risk weighted assets) |
13.68 |
% |
|
13.55 |
% |
|
14.64 |
% |
|
8.50 |
% |
Common Equity Tier 1 (to risk weighted assets) |
13.68 |
% |
|
13.55 |
% |
|
14.64 |
% |
|
7.00 |
% |
Tier 1 Capital (to average assets) |
10.96 |
% |
|
10.84 |
% |
|
11.55 |
% |
|
4.00 |
% |
|
|
|
|
|
|
|
|
Common Capital Ratios |
|
|
|
|
|
|
|
Common Equity Ratio |
10.89 |
% |
|
11.05 |
% |
|
11.39 |
% |
|
— |
|
Tangible Common Equity Ratio8 |
10.04 |
% |
|
10.21 |
% |
|
10.52 |
% |
|
— |
|
Additional financial
information: The financial information that follows
provides more detail on the Company’s financial performance for the
three months ended September 30, 2023 as compared to the three
months ended June 30, 2023 and September 30, 2022, as
well as eight quarters of trend data. Persons wishing additional
information should refer to the Company’s Annual Report on Form
10-K for the year ended December 31, 2022, and other reports
filed with the SEC.
About Eagle Bancorp: The
Company is the holding company for EagleBank, which commenced
operations in 1998. The Bank is headquartered in Bethesda,
Maryland, and operates through thirteen banking offices and four
lending offices, located in Suburban Maryland, Washington, D.C. and
Northern Virginia. The Company focuses on building relationships
with businesses, professionals and individuals in its marketplace,
and is committed to a culture of respect, diversity, equity and
inclusion in both its workplace and the communities in which it
operates.
Conference call: Eagle Bancorp
will host a conference call to discuss its third quarter 2023
financial results on Thursday, October 26, 2023 at 10:00 a.m.
eastern time.
The listen-only webcast can be accessed
at:https://edge.media-server.com/mmc/p/iffrccgu/
For analysts who wish to participate in the
conference call, please register at the following
URL:https://register.vevent.com/register/BIab5af7f55cc3442a8257605b6478c064
A replay of the conference call will be
available on the Company’s website through November 9,
2023:https://www.eaglebankcorp.com/
Forward-looking statements:
This press release contains forward-looking statements within the
meaning of the Securities Exchange Act of 1934, as amended,
including statements of goals, intentions, and expectations as to
future trends, plans, events or results of Company operations and
policies and regarding general economic conditions. In some cases,
forward-looking statements can be identified by use of words such
as "may," "will," "can," "anticipates," "believes," "expects,"
"plans," "estimates," "potential," "continue," "should," "could,"
"strive," "feel" and similar words or phrases. These statements are
based upon current and anticipated economic conditions, nationally
and in the Company’s market (including volatility in interest rates
and interest rate policy; the current high inflationary
environment; competitive factors) and other conditions (such as the
impact of bank failures or adverse developments at other banks and
related negative press about the banking industry in general on
investor and depositor sentiment regarding the stability and
liquidity of banks), which by their nature are not susceptible to
accurate forecast and are subject to significant uncertainty.
Because of these uncertainties and the assumptions on which this
discussion and the forward-looking statements are based, actual
future operations and results in the future may differ materially
from those indicated herein. For details on factors that could
affect these expectations, see the risk factors and other
cautionary language included in the Company’s Annual Report on Form
10-K for the year ended December 31, 2022 and in other
periodic and current reports filed with the SEC. Readers are
cautioned against placing undue reliance on any such
forward-looking statements. The Company’s past results are not
necessarily indicative of future performance, and nothing contained
herein is meant to or should be considered and treated as earnings
guidance of future quarters’ performance projections. Information
regarding the Company’s uninsured deposits consists of preliminary
estimates, which are forward-looking statements and subject to
change, possibly materially, as the Bank completes its third
quarter 2023 Call Report. All information is as of the date of this
press release. Any forward-looking statements made by or on behalf
of the Company speak only as to the date they are made. Except to
the extent required by applicable law or regulation, the Company
undertakes no obligation to revise or update publicly any
forward-looking statement for any reason.
1 A reconciliation between this non-GAAP financial
measure and the nearest GAAP measure is provided in the tables that
accompany this document.2 Estimated amount of uninsured deposits to
be reported on line RCON5597 of schedule RC-O in the Bank's
September 30, 2023 Call Report.3 Beginning in the second
quarter of 2023, the Company revised its methodology for
calculating cost of funds. Prior periods have been conformed to the
current presentation. See footnote (3) on page 14.4 A
reconciliation between this non-GAAP financial measure and the
nearest GAAP measure is provided in the table below. 5 A
reconciliation between this non-GAAP financial measure and the
nearest GAAP measure is provided in the tables that accompany this
document.6 Net charge-offs as a percent of average loans (excluding
loans held for sale) are shown on an annualized basis.7 Estimated
amount of uninsured deposits to be reported on line RCON5597 of
schedule RC-O in the Bank's September 30, 2023 Call Report.8 A
reconciliation of non-GAAP financial measures to the nearest GAAP
measure is provided in the tables that accompany this document.9
Capital ratios for September 30, 2023 are subject to final
filings with the Federal Reserve.
GAAP Reconciliation (unaudited) |
(dollars in thousands, except per share data) |
|
|
|
|
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
|
2023 |
|
|
|
2023 |
|
|
|
2022 |
|
Tangible equity and assets |
|
|
|
|
|
Common shareholders' equity |
$ |
1,215,884 |
|
|
$ |
1,219,766 |
|
|
$ |
1,219,771 |
|
Less: Intangible assets |
|
(105,239 |
) |
|
|
(104,220 |
) |
|
|
(104,240 |
) |
Tangible common equity |
$ |
1,110,645 |
|
|
$ |
1,115,546 |
|
|
$ |
1,115,531 |
|
|
|
|
|
|
|
Book value per common share |
$ |
40.64 |
|
|
$ |
40.78 |
|
|
$ |
38.02 |
|
Less: Intangible book value per common share |
|
(3.52 |
) |
|
|
(3.49 |
) |
|
|
(3.25 |
) |
Tangible book value per common share |
$ |
37.12 |
|
|
$ |
37.29 |
|
|
$ |
34.77 |
|
|
|
|
|
|
|
Shares outstanding period end |
|
29,917,982 |
|
|
|
29,912,082 |
|
|
|
32,082,321 |
|
|
|
|
|
|
|
Total assets |
$ |
11,164,214 |
|
|
$ |
11,034,741 |
|
|
$ |
10,713,044 |
|
Less: Intangible assets |
|
(105,239 |
) |
|
|
(104,220 |
) |
|
|
(104,240 |
) |
Tangible assets |
$ |
11,058,975 |
|
|
$ |
10,930,521 |
|
|
$ |
10,608,804 |
|
|
|
|
|
|
|
Tangible common equity ratio |
|
10.04 |
% |
|
|
10.21 |
% |
|
|
10.52 |
% |
|
|
|
|
|
|
|
Three Months Ended |
|
September 30, |
|
June 30, |
|
September 30, |
|
|
2023 |
|
|
|
2023 |
|
|
|
2022 |
|
Average tangible common equity |
|
|
|
|
|
Average common shareholders' equity |
$ |
1,235,162 |
|
|
$ |
1,245,647 |
|
|
$ |
1,271,753 |
|
Less: Average intangible assets |
|
(104,639 |
) |
|
|
(104,224 |
) |
|
|
(104,253 |
) |
Average tangible common equity |
$ |
1,130,523 |
|
|
$ |
1,141,423 |
|
|
$ |
1,167,500 |
|
|
|
|
|
|
|
Return on Average Tangible Common Equity |
|
9.61 |
% |
|
|
10.08 |
% |
|
|
12.67 |
% |
|
|
|
|
|
|
Efficiency ratio |
|
|
|
|
|
Net interest income |
$ |
70,719 |
|
|
$ |
71,811 |
|
|
$ |
83,897 |
|
Noninterest income |
|
6,347 |
|
|
|
8,595 |
|
|
|
5,308 |
|
Operating revenue |
$ |
77,066 |
|
|
$ |
80,406 |
|
|
$ |
89,205 |
|
|
|
|
|
|
|
Noninterest expense |
$ |
37,633 |
|
|
$ |
37,978 |
|
|
$ |
36,206 |
|
|
|
|
|
|
|
Efficiency ratio |
|
48.8 |
% |
|
|
47.2 |
% |
|
|
40.6 |
% |
|
|
|
|
|
|
GAAP Reconciliation - Notes
Tangible common equity to tangible assets (the
"tangible common equity ratio"), tangible book value per common
share, average tangible common equity, and the return on average
tangible common equity are non-GAAP financial measures derived from
GAAP based amounts. The Company calculates the tangible common
equity ratio by excluding the balance of intangible assets from
common shareholders' equity and dividing by tangible assets. The
Company calculates tangible book value per common share by dividing
tangible common equity by common shares outstanding, as compared to
book value per common share, which the Company calculates by
dividing common shareholders' equity by common shares outstanding.
The Company calculates the annualized return on average tangible
common equity ratio by dividing net income available to common
shareholders by average tangible common equity, which is calculated
by excluding the average balance of intangible assets from the
average common shareholders’ equity. The Company considers this
information important to shareholders as tangible equity is a
measure that is consistent with the calculation of capital for bank
regulatory purposes, which excludes intangible assets from the
calculation of risk based ratios, and as such is useful for
investors, regulators, management and others to evaluate capital
adequacy and to compare against other financial institutions. The
above tables provide reconciliations of these financial measures
defined by GAAP with non-GAAP financial measures.
Efficiency ratio is a non-GAAP measure
calculated by dividing GAAP non-interest expense by the sum of GAAP
net interest income and GAAP non-interest (loss) income. The
Company believes that reporting the non-GAAP efficiency ratio more
closely measures its effectiveness of controlling operational
activities. The table above shows the calculation of the efficiency
ratio from these GAAP measures.
PPNR is a non-GAAP financial measure derived
from GAAP based amounts. The Company calculates PPNR by subtracting
noninterest expenses from the sum of net interest income and
noninterest income. PPNR to Average Assets is calculated by
dividing the PPNR amount by average assets to obtain a percentage.
The Company considers this information important to shareholders
because it illustrates revenue excluding the impact of provisions
and reversals to the allowance for credit losses on loans. The
table in the "Income Statement" section of this earnings release
provides a reconciliation of the nearest GAAP measure to PPNR and
PPNR to Average Assets.
Eagle Bancorp, Inc. |
Consolidated Balance Sheets (Unaudited) |
(Dollars in thousands, except per share data) |
|
September 30, |
|
June 30, |
|
September 30, |
Assets |
|
2023 |
|
|
|
2023 |
|
|
|
2022 |
|
Cash and due from banks |
$ |
8,625 |
|
|
$ |
9,865 |
|
|
$ |
27,235 |
|
Federal funds sold |
|
13,611 |
|
|
|
3,981 |
|
|
|
69,809 |
|
Interest-bearing deposits with banks and other short-term
investments |
|
235,819 |
|
|
|
174,072 |
|
|
|
47,131 |
|
Investment securities available-for-sale at fair value (amortized
cost of $1,700,233, $1,732,722, and $1,873,872, net of allowance
for credit losses of $17, $17 and $18 as of September 30,
2023, June 30, 2023 and September 30, 2022,
respectively) |
|
1,474,945 |
|
|
|
1,535,589 |
|
|
|
1,649,753 |
|
Investment securities held-to-maturity at amortized cost, net of
allowance for credit losses of $2,010, $2,010 and $802 (fair value
of $872,710, $923,313 and $989,001, as of September 30, 2023,
June 30, 2023 and September 30, 2022, respectively) |
|
1,032,485 |
|
|
|
1,055,181 |
|
|
|
1,114,084 |
|
Federal Reserve and Federal Home Loan Bank stock |
|
25,689 |
|
|
|
46,199 |
|
|
|
42,311 |
|
Loans held for sale |
|
— |
|
|
|
— |
|
|
|
9,387 |
|
Loans |
|
7,916,391 |
|
|
|
7,766,719 |
|
|
|
7,304,498 |
|
Less allowance for credit losses |
|
(83,332 |
) |
|
|
(78,029 |
) |
|
|
(75,767 |
) |
Loans, net |
|
7,833,059 |
|
|
|
7,688,690 |
|
|
|
7,228,731 |
|
Premises and equipment, net |
|
11,216 |
|
|
|
11,979 |
|
|
|
13,684 |
|
Operating lease right-of-use assets |
|
20,151 |
|
|
|
21,580 |
|
|
|
26,022 |
|
Deferred income taxes |
|
98,987 |
|
|
|
92,574 |
|
|
|
112,904 |
|
Bank-owned life insurance |
|
112,234 |
|
|
|
111,565 |
|
|
|
110,678 |
|
Goodwill and intangible assets, net |
|
105,239 |
|
|
|
104,220 |
|
|
|
104,240 |
|
Other real estate owned |
|
1,487 |
|
|
|
1,487 |
|
|
|
1,962 |
|
Other assets |
|
190,667 |
|
|
|
177,759 |
|
|
|
155,113 |
|
Total assets |
$ |
11,164,214 |
|
|
$ |
11,034,741 |
|
|
$ |
10,713,044 |
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
Deposits: |
|
|
|
|
|
Noninterest bearing demand |
$ |
2,072,665 |
|
|
$ |
2,010,353 |
|
|
$ |
2,928,774 |
|
Interest bearing transaction |
|
932,779 |
|
|
|
930,308 |
|
|
|
964,567 |
|
Savings and money market |
|
3,129,773 |
|
|
|
2,791,040 |
|
|
|
4,220,768 |
|
Time deposits |
|
2,241,089 |
|
|
|
1,986,426 |
|
|
|
649,241 |
|
Total deposits |
|
8,376,306 |
|
|
|
7,718,127 |
|
|
|
8,763,350 |
|
Customer repurchase agreements |
|
25,689 |
|
|
|
37,017 |
|
|
|
21,465 |
|
Other short-term borrowings |
|
1,300,001 |
|
|
|
1,836,759 |
|
|
|
515,000 |
|
Long-term borrowings |
|
69,887 |
|
|
|
69,856 |
|
|
|
69,763 |
|
Operating lease liabilities |
|
24,422 |
|
|
|
26,007 |
|
|
|
30,837 |
|
Reserve for unfunded commitments |
|
6,183 |
|
|
|
7,023 |
|
|
|
5,696 |
|
Other liabilities |
|
145,842 |
|
|
|
120,186 |
|
|
|
87,162 |
|
Total liabilities |
|
9,948,330 |
|
|
|
9,814,975 |
|
|
|
9,493,273 |
|
Shareholders' Equity |
|
|
|
|
|
Common stock, par value $.01 per share; shares authorized
100,000,000, shares issued and outstanding 29,917,982, 29,912,082,
and 32,082,321 respectively |
|
296 |
|
|
|
296 |
|
|
|
318 |
|
Additional paid in capital |
|
372,394 |
|
|
|
370,278 |
|
|
|
442,880 |
|
Retained earnings |
|
1,054,699 |
|
|
|
1,040,779 |
|
|
|
987,212 |
|
Accumulated other comprehensive loss |
|
(211,505 |
) |
|
|
(191,587 |
) |
|
|
(210,639 |
) |
Total Shareholders' Equity |
|
1,215,884 |
|
|
|
1,219,766 |
|
|
|
1,219,771 |
|
Total Liabilities and Shareholders' Equity |
$ |
11,164,214 |
|
|
$ |
11,034,741 |
|
|
$ |
10,713,044 |
|
Eagle Bancorp, Inc. |
Consolidated Statements of Income (Unaudited) |
(Dollars in thousands, except per share data) |
|
Three Months Ended |
|
September 30 |
|
June 30, |
|
September 30, |
|
|
2023 |
|
|
2023 |
|
2022 |
Interest Income |
|
|
|
|
|
Interest and fees on loans |
$ |
132,273 |
|
|
$ |
128,993 |
|
$ |
93,744 |
Interest and dividends on investment securities |
|
13,732 |
|
|
|
14,241 |
|
|
13,463 |
Interest on balances with other banks and short-term
investments |
|
15,067 |
|
|
|
13,229 |
|
|
4,100 |
Interest on federal funds sold |
|
77 |
|
|
|
47 |
|
|
220 |
Total interest income |
|
161,149 |
|
|
|
156,510 |
|
|
111,527 |
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
Interest on deposits |
|
70,929 |
|
|
|
59,422 |
|
|
26,125 |
Interest on customer repurchase agreements |
|
311 |
|
|
|
333 |
|
|
55 |
Interest on other short-term borrowings |
|
18,152 |
|
|
|
23,907 |
|
|
412 |
Interest on long-term borrowings |
|
1,038 |
|
|
|
1,037 |
|
|
1,038 |
Total interest expense |
|
90,430 |
|
|
|
84,699 |
|
|
27,630 |
Net Interest Income |
|
70,719 |
|
|
|
71,811 |
|
|
83,897 |
Provision for Credit Losses |
|
5,644 |
|
|
|
5,238 |
|
|
3,022 |
(Reversal of) Provision for Credit Losses for Unfunded
Commitments |
|
(839 |
) |
|
|
318 |
|
|
774 |
Net Interest Income After (Reversal of) Provision For
Credit Losses |
|
65,914 |
|
|
|
66,255 |
|
|
80,101 |
|
|
|
|
|
|
Noninterest Income |
|
|
|
|
|
Service charges on deposits |
|
1,631 |
|
|
|
1,626 |
|
|
1,339 |
(Loss) Gain on sale of loans |
|
(5 |
) |
|
|
95 |
|
|
821 |
Net gain on sale of investment securities |
|
5 |
|
|
|
2 |
|
|
4 |
Increase in cash surrender value of bank-owned life
insurance |
|
669 |
|
|
|
648 |
|
|
631 |
Other income |
|
4,047 |
|
|
|
6,224 |
|
|
2,513 |
Total noninterest income |
|
6,347 |
|
|
|
8,595 |
|
|
5,308 |
|
|
|
|
|
|
Noninterest Expense |
|
|
|
|
|
Salaries and employee benefits |
|
21,549 |
|
|
|
21,957 |
|
|
21,538 |
Premises and equipment expenses |
|
3,095 |
|
|
|
3,227 |
|
|
3,275 |
Marketing and advertising |
|
768 |
|
|
|
884 |
|
|
1,181 |
Data processing |
|
3,194 |
|
|
|
3,354 |
|
|
3,445 |
Legal, accounting and professional fees |
|
2,162 |
|
|
|
2,649 |
|
|
2,332 |
FDIC insurance |
|
3,342 |
|
|
|
2,581 |
|
|
1,287 |
Other expenses |
|
3,523 |
|
|
|
3,326 |
|
|
3,148 |
Total noninterest expense |
|
37,633 |
|
|
|
37,978 |
|
|
36,206 |
Income Before Income Tax Expense |
|
34,628 |
|
|
|
36,872 |
|
|
49,203 |
Income Tax Expense |
|
7,245 |
|
|
|
8,180 |
|
|
11,906 |
Net Income |
$ |
27,383 |
|
|
$ |
28,692 |
|
$ |
37,297 |
|
|
|
|
|
|
Earnings Per Common Share |
|
|
|
|
|
Basic |
$ |
0.91 |
|
|
$ |
0.94 |
|
$ |
1.16 |
Diluted |
$ |
0.91 |
|
|
$ |
0.94 |
|
$ |
1.16 |
Eagle Bancorp, Inc. |
Consolidated Average Balances, Interest Yields And Rates
vs. Prior Quarter (Unaudited) |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
September 30, 2023 |
|
June 30, 2023 |
|
Average Balance |
|
Interest |
|
AverageYield/Rate |
|
Average Balance |
|
Interest |
|
AverageYield/Rate |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits with other banks and other short-term
investments |
$ |
1,127,451 |
|
$ |
15,067 |
|
5.30 |
% |
|
$ |
1,053,961 |
|
$ |
13,229 |
|
5.03 |
% |
Loans held for sale(1) |
|
— |
|
|
— |
|
— |
% |
|
|
813 |
|
|
13 |
|
6.41 |
% |
Loans(1) (2) |
|
7,795,144 |
|
|
132,273 |
|
6.73 |
% |
|
|
7,790,555 |
|
|
128,980 |
|
6.64 |
% |
Investment securities available-for-sale(2) |
|
1,554,348 |
|
|
8,126 |
|
2.07 |
% |
|
|
1,626,330 |
|
|
8,526 |
|
2.10 |
% |
Investment securities held-to-maturity(2) |
|
1,047,515 |
|
|
5,606 |
|
2.12 |
% |
|
|
1,068,755 |
|
|
5,715 |
|
2.14 |
% |
Federal funds sold |
|
7,728 |
|
|
77 |
|
3.95 |
% |
|
|
5,636 |
|
|
47 |
|
3.34 |
% |
Total interest earning assets |
|
11,532,186 |
|
$ |
161,149 |
|
5.54 |
% |
|
|
11,546,050 |
|
$ |
156,510 |
|
5.44 |
% |
Total noninterest earning assets |
|
489,683 |
|
|
|
|
|
|
492,426 |
|
|
|
|
Less: allowance for credit losses |
|
78,964 |
|
|
|
|
|
|
78,365 |
|
|
|
|
Total noninterest earning assets |
|
410,719 |
|
|
|
|
|
|
414,061 |
|
|
|
|
TOTAL ASSETS |
$ |
11,942,905 |
|
|
|
|
|
$ |
11,960,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Interest bearing transaction |
$ |
1,421,522 |
|
$ |
12,785 |
|
3.57 |
% |
|
$ |
1,312,710 |
|
$ |
10,640 |
|
3.25 |
% |
Savings and money market |
|
3,113,755 |
|
|
32,855 |
|
4.19 |
% |
|
|
2,967,678 |
|
|
30,861 |
|
4.17 |
% |
Time deposits |
|
2,162,582 |
|
|
25,289 |
|
4.64 |
% |
|
|
1,675,690 |
|
|
17,921 |
|
4.29 |
% |
Total interest bearing deposits |
|
6,697,859 |
|
|
70,929 |
|
4.20 |
% |
|
|
5,956,078 |
|
|
59,422 |
|
4.00 |
% |
Customer repurchase agreements |
|
36,082 |
|
|
311 |
|
3.42 |
% |
|
|
41,105 |
|
|
333 |
|
3.25 |
% |
Other short-term borrowings |
|
1,540,221 |
|
|
18,152 |
|
4.68 |
% |
|
|
1,991,557 |
|
|
23,907 |
|
4.81 |
% |
Long-term borrowings |
|
69,876 |
|
|
1,038 |
|
5.89 |
% |
|
|
69,845 |
|
|
1,037 |
|
5.96 |
% |
Total interest bearing liabilities |
|
8,344,038 |
|
$ |
90,430 |
|
4.30 |
% |
|
|
8,058,585 |
|
$ |
84,699 |
|
4.22 |
% |
Noninterest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing demand |
|
2,248,782 |
|
|
|
|
|
|
2,558,860 |
|
|
|
|
Other liabilities |
|
114,923 |
|
|
|
|
|
|
97,019 |
|
|
|
|
Total noninterest bearing liabilities |
|
2,363,705 |
|
|
|
|
|
|
2,655,879 |
|
|
|
|
Shareholders’ equity |
|
1,235,162 |
|
|
|
|
|
|
1,245,647 |
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
11,942,905 |
|
|
|
|
|
$ |
11,960,111 |
|
|
|
|
Net interest income |
|
|
$ |
70,719 |
|
|
|
|
|
$ |
71,811 |
|
|
Net interest spread |
|
|
|
|
1.24 |
% |
|
|
|
|
|
1.22 |
% |
Net interest margin |
|
|
|
|
2.43 |
% |
|
|
|
|
|
2.49 |
% |
Cost of funds |
|
|
|
|
3.39 |
% |
|
|
|
|
|
3.20 |
% |
(1) Loans placed on nonaccrual status are included
in average balances. Net loan fees and late charges included in
interest income on loans totaled $4.1 million and
$4.2 million for the three months ended September 30,
2023 and June 30, 2023, respectively.(2) Interest and fees on
loans and investments exclude tax equivalent adjustments.
Eagle Bancorp, Inc. |
Consolidated Average Balances, Interest Yields And Rates
vs. Year Ago Quarter (Unaudited) |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
2023 |
|
|
|
2022 |
|
|
Average Balance |
|
Interest |
|
AverageYield/Rate |
|
Average Balance |
|
Interest |
|
AverageYield/Rate |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits with other banks and other short-term
investments |
$ |
1,127,451 |
|
$ |
15,067 |
|
5.30 |
% |
|
$ |
771,063 |
|
$ |
4,100 |
|
2.11 |
% |
Loans held for sale(1) |
|
— |
|
|
— |
|
— |
% |
|
|
11,586 |
|
|
150 |
|
5.14 |
% |
Loans(1) (2) |
|
7,795,144 |
|
|
132,273 |
|
6.73 |
% |
|
|
7,282,589 |
|
|
93,594 |
|
5.10 |
% |
Investment securities available-for-sale(2) |
|
1,554,348 |
|
|
8,126 |
|
2.07 |
% |
|
|
1,782,859 |
|
|
7,587 |
|
1.69 |
% |
Investment securities held-to-maturity(2) |
|
1,047,515 |
|
|
5,606 |
|
2.12 |
% |
|
|
1,128,943 |
|
|
5,876 |
|
2.06 |
% |
Federal funds sold |
|
7,728 |
|
|
77 |
|
3.95 |
% |
|
|
53,630 |
|
|
220 |
|
1.63 |
% |
Total interest earning assets |
|
11,532,186 |
|
$ |
161,149 |
|
5.54 |
% |
|
|
11,030,670 |
|
$ |
111,527 |
|
4.01 |
% |
Total noninterest earning assets |
|
489,683 |
|
|
|
|
|
|
475,581 |
|
|
|
|
Less: allowance for credit losses |
|
78,964 |
|
|
|
|
|
|
75,141 |
|
|
|
|
Total noninterest earning assets |
|
410,719 |
|
|
|
|
|
|
400,440 |
|
|
|
|
TOTAL ASSETS |
$ |
11,942,905 |
|
|
|
|
|
$ |
11,431,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Interest bearing transaction |
$ |
1,421,522 |
|
$ |
12,785 |
|
3.57 |
% |
|
$ |
960,970 |
|
$ |
1,891 |
|
0.78 |
% |
Savings and money market |
|
3,113,755 |
|
|
32,855 |
|
4.19 |
% |
|
|
4,504,216 |
|
|
21,711 |
|
1.91 |
% |
Time deposits |
|
2,162,582 |
|
|
25,289 |
|
4.64 |
% |
|
|
633,241 |
|
|
2,523 |
|
1.58 |
% |
Total interest bearing deposits |
|
6,697,859 |
|
|
70,929 |
|
4.20 |
% |
|
|
6,098,427 |
|
|
26,125 |
|
1.70 |
% |
Customer repurchase agreements |
|
36,082 |
|
|
311 |
|
3.42 |
% |
|
|
26,546 |
|
|
55 |
|
0.82 |
% |
Other short-term borrowings |
|
1,540,221 |
|
|
18,152 |
|
4.68 |
% |
|
|
61,703 |
|
|
412 |
|
2.65 |
% |
Long-term borrowings |
|
69,876 |
|
|
1,038 |
|
5.89 |
% |
|
|
69,752 |
|
|
1,038 |
|
5.90 |
% |
Total interest bearing liabilities |
|
8,344,038 |
|
$ |
90,430 |
|
4.30 |
% |
|
|
6,256,428 |
|
$ |
27,630 |
|
1.75 |
% |
Noninterest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing demand |
|
2,248,782 |
|
|
|
|
|
|
3,809,070 |
|
|
|
|
Other liabilities |
|
114,923 |
|
|
|
|
|
|
93,859 |
|
|
|
|
Total noninterest bearing liabilities |
|
2,363,705 |
|
|
|
|
|
|
3,902,929 |
|
|
|
|
Shareholders’ equity |
|
1,235,162 |
|
|
|
|
|
|
1,271,753 |
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
11,942,905 |
|
|
|
|
|
$ |
11,431,110 |
|
|
|
|
Net interest income |
|
|
$ |
70,719 |
|
|
|
|
|
$ |
83,897 |
|
|
Net interest spread |
|
|
|
|
1.24 |
% |
|
|
|
|
|
2.26 |
% |
Net interest margin |
|
|
|
|
2.43 |
% |
|
|
|
|
|
3.02 |
% |
Cost of funds(3) |
|
|
|
|
3.39 |
% |
|
|
|
|
|
1.09 |
% |
(1) Loans placed on nonaccrual status are included
in average balances. Net loan fees and late charges included in
interest income on loans totaled $4.1 million and
$3.4 million for the three months ended September 30,
2023 and September 30, 2022, respectively.(2) Interest and
fees on loans and investments exclude tax equivalent
adjustments.(3) Beginning in the second quarter of 2023, the
Company revised its cost of funds methodology to use a daily
average calculation where interest expense on interest bearing
liabilities is divided by average interest bearing liabilities and
average noninterest bearing deposits. Previously, the Company
calculated the cost of funds as the difference between yield on
earning assets and net interest margin.
Eagle Bancorp, Inc. |
Statements of Income and Highlights Quarterly Trends
(Unaudited) |
(Dollars in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
Income Statements: |
|
2023 |
|
|
|
2023 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2022 |
|
|
|
2022 |
|
|
|
2022 |
|
|
|
2021 |
|
Total interest income |
$ |
161,149 |
|
|
$ |
156,510 |
|
|
$ |
140,247 |
|
|
$ |
129,130 |
|
|
$ |
111,527 |
|
|
$ |
95,635 |
|
|
$ |
88,321 |
|
|
$ |
86,230 |
|
Total interest expense |
|
90,430 |
|
|
|
84,699 |
|
|
|
65,223 |
|
|
|
43,530 |
|
|
|
27,630 |
|
|
|
12,717 |
|
|
|
7,869 |
|
|
|
8,044 |
|
Net interest income |
|
70,719 |
|
|
|
71,811 |
|
|
|
75,024 |
|
|
|
85,600 |
|
|
|
83,897 |
|
|
|
82,918 |
|
|
|
80,452 |
|
|
|
78,186 |
|
Provision for (reversal of) credit losses |
|
5,644 |
|
|
|
5,238 |
|
|
|
6,164 |
|
|
|
(464 |
) |
|
|
3,022 |
|
|
|
495 |
|
|
|
(2,787 |
) |
|
|
(6,412 |
) |
Provision for (reversal of) unfunded commitments |
|
(839 |
) |
|
|
318 |
|
|
|
848 |
|
|
|
161 |
|
|
|
774 |
|
|
|
553 |
|
|
|
(11 |
) |
|
|
(632 |
) |
Net interest income after provision for credit losses |
|
65,914 |
|
|
|
66,255 |
|
|
|
68,012 |
|
|
|
85,903 |
|
|
|
80,101 |
|
|
|
81,870 |
|
|
|
83,250 |
|
|
|
85,230 |
|
Noninterest income before investment gain (loss) |
|
6,342 |
|
|
|
8,593 |
|
|
|
3,721 |
|
|
|
5,326 |
|
|
|
5,304 |
|
|
|
5,715 |
|
|
|
7,478 |
|
|
|
9,668 |
|
Net gain (loss) on sale of investment securities |
|
5 |
|
|
|
2 |
|
|
|
(21 |
) |
|
|
3 |
|
|
|
4 |
|
|
|
(151 |
) |
|
|
(25 |
) |
|
|
906 |
|
Total noninterest income |
|
6,347 |
|
|
|
8,595 |
|
|
|
3,700 |
|
|
|
5,329 |
|
|
|
5,308 |
|
|
|
5,564 |
|
|
|
7,453 |
|
|
|
10,574 |
|
Salaries and employee benefits |
|
21,549 |
|
|
|
21,957 |
|
|
|
24,174 |
|
|
|
23,691 |
|
|
|
21,538 |
|
|
|
21,805 |
|
|
|
17,019 |
|
|
|
24,608 |
|
Premises and equipment |
|
3,095 |
|
|
|
3,227 |
|
|
|
3,317 |
|
|
|
3,292 |
|
|
|
3,275 |
|
|
|
3,523 |
|
|
|
3,128 |
|
|
|
3,755 |
|
Marketing and advertising |
|
768 |
|
|
|
884 |
|
|
|
636 |
|
|
|
1,290 |
|
|
|
1,181 |
|
|
|
1,186 |
|
|
|
1,064 |
|
|
|
1,286 |
|
Other expenses |
|
12,221 |
|
|
|
11,910 |
|
|
|
12,457 |
|
|
|
10,645 |
|
|
|
10,212 |
|
|
|
32,448 |
|
|
|
9,801 |
|
|
|
9,660 |
|
Total noninterest expense |
|
37,633 |
|
|
|
37,978 |
|
|
|
40,584 |
|
|
|
38,918 |
|
|
|
36,206 |
|
|
|
58,962 |
|
|
|
31,012 |
|
|
|
39,309 |
|
Income before income tax expense |
|
34,628 |
|
|
|
36,872 |
|
|
|
31,128 |
|
|
|
52,314 |
|
|
|
49,203 |
|
|
|
28,472 |
|
|
|
59,691 |
|
|
|
56,495 |
|
Income tax expense |
|
7,245 |
|
|
|
8,180 |
|
|
|
6,894 |
|
|
|
10,121 |
|
|
|
11,906 |
|
|
|
12,776 |
|
|
|
13,947 |
|
|
|
14,875 |
|
Net income |
$ |
27,383 |
|
|
$ |
28,692 |
|
|
$ |
24,234 |
|
|
$ |
42,193 |
|
|
$ |
37,297 |
|
|
$ |
15,696 |
|
|
$ |
45,744 |
|
|
$ |
41,620 |
|
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per weighted average common share, basic |
$ |
0.91 |
|
|
$ |
0.94 |
|
|
$ |
0.78 |
|
|
$ |
1.32 |
|
|
$ |
1.16 |
|
|
$ |
0.49 |
|
|
$ |
1.43 |
|
|
$ |
1.30 |
|
Earnings per weighted average common share, diluted |
$ |
0.91 |
|
|
$ |
0.94 |
|
|
$ |
0.78 |
|
|
$ |
1.32 |
|
|
$ |
1.16 |
|
|
$ |
0.49 |
|
|
$ |
1.42 |
|
|
$ |
1.30 |
|
Weighted average common shares outstanding, basic |
|
29,910,218 |
|
|
|
30,454,766 |
|
|
|
31,109,267 |
|
|
|
31,819,631 |
|
|
|
32,084,464 |
|
|
|
32,080,657 |
|
|
|
32,033,280 |
|
|
|
31,950,320 |
|
Weighted average common shares outstanding, diluted |
|
29,944,692 |
|
|
|
30,505,468 |
|
|
|
31,180,346 |
|
|
|
31,898,619 |
|
|
|
32,155,678 |
|
|
|
32,142,427 |
|
|
|
32,110,099 |
|
|
|
32,030,998 |
|
Actual shares outstanding at period end |
|
29,917,982 |
|
|
|
29,912,082 |
|
|
|
31,111,647 |
|
|
|
31,346,903 |
|
|
|
32,082,321 |
|
|
|
32,081,241 |
|
|
|
32,079,474 |
|
|
|
31,950,092 |
|
Book value per common share at period end |
$ |
40.64 |
|
|
$ |
40.78 |
|
|
$ |
39.92 |
|
|
$ |
39.18 |
|
|
$ |
38.02 |
|
|
$ |
39.05 |
|
|
$ |
39.89 |
|
|
$ |
42.28 |
|
Tangible book value per common share at period
end(1) |
$ |
37.12 |
|
|
$ |
37.29 |
|
|
$ |
36.57 |
|
|
$ |
35.86 |
|
|
$ |
34.77 |
|
|
$ |
35.80 |
|
|
$ |
36.64 |
|
|
$ |
38.97 |
|
Dividend per common share |
$ |
0.45 |
|
|
$ |
0.45 |
|
|
$ |
0.45 |
|
|
$ |
0.45 |
|
|
$ |
0.45 |
|
|
$ |
0.45 |
|
|
$ |
0.40 |
|
|
$ |
0.40 |
|
Performance Ratios (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
0.91 |
% |
|
|
0.96 |
% |
|
|
0.86 |
% |
|
|
1.49 |
% |
|
|
1.29 |
% |
|
|
0.54 |
% |
|
|
1.46 |
% |
|
|
1.32 |
% |
Return on average common equity |
|
8.80 |
% |
|
|
9.24 |
% |
|
|
7.92 |
% |
|
|
13.57 |
% |
|
|
11.64 |
% |
|
|
4.91 |
% |
|
|
13.83 |
% |
|
|
12.30 |
% |
Return on average tangible common equity(1) |
|
9.61 |
% |
|
|
10.08 |
% |
|
|
8.65 |
% |
|
|
14.82 |
% |
|
|
12.67 |
% |
|
|
5.35 |
% |
|
|
14.99 |
% |
|
|
13.35 |
% |
Net interest margin |
|
2.43 |
% |
|
|
2.49 |
% |
|
|
2.77 |
% |
|
|
3.14 |
% |
|
|
3.02 |
% |
|
|
2.94 |
% |
|
|
2.65 |
% |
|
|
2.55 |
% |
Efficiency ratio(2) |
|
48.8 |
% |
|
|
47.2 |
% |
|
|
51.6 |
% |
|
|
42.8 |
% |
|
|
40.6 |
% |
|
|
66.6 |
% |
|
|
35.3 |
% |
|
|
44.3 |
% |
Other Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses to total loans(3) |
|
1.05 |
% |
|
|
1.00 |
% |
|
|
1.01 |
% |
|
|
0.97 |
% |
|
|
1.04 |
% |
|
|
1.02 |
% |
|
|
1.01 |
% |
|
|
1.06 |
% |
Allowance for credit losses to total nonperforming loans |
|
118 |
% |
|
|
268 |
% |
|
|
1,160 |
% |
|
|
1,151 |
% |
|
|
997 |
% |
|
|
386 |
% |
|
|
301 |
% |
|
|
257 |
% |
Nonperforming loans to total loans(3) |
|
0.89 |
% |
|
|
0.37 |
% |
|
|
0.09 |
% |
|
|
0.08 |
% |
|
|
0.10 |
% |
|
|
0.26 |
% |
|
|
0.33 |
% |
|
|
0.41 |
% |
Nonperforming assets to total assets |
|
0.64 |
% |
|
|
0.28 |
% |
|
|
0.08 |
% |
|
|
0.08 |
% |
|
|
0.09 |
% |
|
|
0.19 |
% |
|
|
0.23 |
% |
|
|
0.26 |
% |
Net charge-off (recovery)(annualized) to average total
loans(3) |
|
0.02 |
% |
|
|
0.29 |
% |
|
|
0.05 |
% |
|
|
0.05 |
% |
|
|
— |
% |
|
(0.04)% |
|
|
0.03 |
% |
|
|
0.07 |
% |
Tier 1 capital (to average assets) |
|
10.96 |
% |
|
|
10.84 |
% |
|
|
11.42 |
% |
|
|
11.63 |
% |
|
|
11.55 |
% |
|
|
10.68 |
% |
|
|
9.82 |
% |
|
|
10.19 |
% |
Total capital (to risk weighted assets) |
|
14.54 |
% |
|
|
14.51 |
% |
|
|
14.74 |
% |
|
|
14.94 |
% |
|
|
15.60 |
% |
|
|
15.14 |
% |
|
|
15.21 |
% |
|
|
15.74 |
% |
Common equity tier 1 capital (to risk weighted assets) |
|
13.68 |
% |
|
|
13.55 |
% |
|
|
13.75 |
% |
|
|
14.03 |
% |
|
|
14.64 |
% |
|
|
14.06 |
% |
|
|
14.12 |
% |
|
|
14.63 |
% |
Tangible common equity ratio(1) |
|
10.04 |
% |
|
|
10.21 |
% |
|
|
10.36 |
% |
|
|
10.18 |
% |
|
|
10.52 |
% |
|
|
10.60 |
% |
|
|
10.57 |
% |
|
|
10.60 |
% |
Average Balances (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
11,942,905 |
|
|
$ |
11,960,111 |
|
|
$ |
11,426,056 |
|
|
$ |
11,255,956 |
|
|
$ |
11,431,110 |
|
|
$ |
11,701,679 |
|
|
$ |
12,701,152 |
|
|
$ |
12,538,596 |
|
Total earning assets |
$ |
11,532,186 |
|
|
$ |
11,546,050 |
|
|
$ |
11,004,817 |
|
|
$ |
10,829,703 |
|
|
$ |
11,030,670 |
|
|
$ |
11,300,267 |
|
|
$ |
12,326,473 |
|
|
$ |
12,180,872 |
|
Total loans(3) |
$ |
7,795,144 |
|
|
$ |
7,790,555 |
|
|
$ |
7,712,023 |
|
|
$ |
7,379,198 |
|
|
$ |
7,282,589 |
|
|
$ |
7,104,727 |
|
|
$ |
7,053,701 |
|
|
$ |
6,890,414 |
|
Total deposits |
$ |
8,946,641 |
|
|
$ |
8,514,938 |
|
|
$ |
8,734,125 |
|
|
$ |
9,524,139 |
|
|
$ |
9,907,497 |
|
|
$ |
10,184,886 |
|
|
$ |
10,874,976 |
|
|
$ |
10,670,206 |
|
Total borrowings |
$ |
1,646,179 |
|
|
$ |
2,102,507 |
|
|
$ |
1,359,463 |
|
|
$ |
411,060 |
|
|
$ |
158,001 |
|
|
$ |
152,583 |
|
|
$ |
371,987 |
|
|
$ |
402,393 |
|
Total shareholders’ equity |
$ |
1,235,162 |
|
|
$ |
1,245,647 |
|
|
$ |
1,240,978 |
|
|
$ |
1,233,705 |
|
|
$ |
1,271,753 |
|
|
$ |
1,281,742 |
|
|
$ |
1,341,785 |
|
|
$ |
1,342,525 |
|
(1) A reconciliation of non-GAAP financial
measures to the nearest GAAP measure is provided in the tables that
accompany this document. (2) Computed by dividing noninterest
expense by the sum of net interest income and noninterest
income.(3) Excludes loans held for sale.
EAGLE BANCORP, INC. |
CONTACT: |
David G. Danielson |
240.552.9534 |
Eagle Bancorp (NASDAQ:EGBN)
Historical Stock Chart
From Mar 2024 to Apr 2024
Eagle Bancorp (NASDAQ:EGBN)
Historical Stock Chart
From Apr 2023 to Apr 2024