0000066418 false --03-31 2022 Q1 Yes 0.5
0.1 0000066418 2021-04-01 2021-06-30 0000066418 2021-08-11
0000066418 2021-06-30 0000066418 2021-03-31 0000066418 2020-04-01
2020-06-30 0000066418 mxc:OilSalesMember 2021-04-01 2021-06-30
0000066418 mxc:OilSalesMember 2020-04-01 2020-06-30 0000066418
mxc:NaturalGasSalesMember 2021-04-01 2021-06-30 0000066418
mxc:NaturalGasSalesMember 2020-04-01 2020-06-30 0000066418
mxc:OtherMember 2021-04-01 2021-06-30 0000066418 mxc:OtherMember
2020-04-01 2020-06-30 0000066418 us-gaap:CommonStockMember
2021-03-31 0000066418 us-gaap:AdditionalPaidInCapitalMember
2021-03-31 0000066418 us-gaap:RetainedEarningsMember 2021-03-31
0000066418 us-gaap:TreasuryStockMember 2021-03-31 0000066418
us-gaap:CommonStockMember 2021-04-01 2021-06-30 0000066418
us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30
0000066418 us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30
0000066418 us-gaap:TreasuryStockMember 2021-04-01 2021-06-30
0000066418 us-gaap:CommonStockMember 2021-06-30 0000066418
us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0000066418
us-gaap:RetainedEarningsMember 2021-06-30 0000066418
us-gaap:TreasuryStockMember 2021-06-30 0000066418
us-gaap:CommonStockMember 2020-03-31 0000066418
us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0000066418
us-gaap:RetainedEarningsMember 2020-03-31 0000066418
us-gaap:TreasuryStockMember 2020-03-31 0000066418 2020-03-31
0000066418 us-gaap:CommonStockMember 2020-04-01 2020-06-30
0000066418 us-gaap:AdditionalPaidInCapitalMember 2020-04-01
2020-06-30 0000066418 us-gaap:RetainedEarningsMember 2020-04-01
2020-06-30 0000066418 us-gaap:TreasuryStockMember 2020-04-01
2020-06-30 0000066418 us-gaap:CommonStockMember 2020-06-30
0000066418 us-gaap:AdditionalPaidInCapitalMember 2020-06-30
0000066418 us-gaap:RetainedEarningsMember 2020-06-30 0000066418
us-gaap:TreasuryStockMember 2020-06-30 0000066418 2020-06-30
0000066418 mxc:LoanAgreementMember mxc:WestTexasNationalBankMember
2018-12-28 0000066418 mxc:LoanAgreementMember
mxc:WestTexasNationalBankMember 2018-12-27 2018-12-28 0000066418
mxc:LoanAgreementMember mxc:WestTexasNationalBankMember 2020-02-28
0000066418 mxc:LoanAgreementMember mxc:WestTexasNationalBankMember
2020-02-27 2020-02-28 0000066418 mxc:LoanAgreementMember
mxc:WestTexasNationalBankMember 2021-06-30 0000066418
mxc:LoanAgreementMember mxc:WestTexasNationalBankMember 2021-04-01
2021-06-30 0000066418 mxc:LoanAgreementMember 2021-04-01 2021-06-30
0000066418 mxc:WestTexasNationalBankMember 2021-04-01 2021-06-30
0000066418 mxc:WestTexasNationalBankMember 2021-06-30 0000066418
us-gaap:GeneralAndAdministrativeExpenseMember 2021-04-01 2021-06-30
0000066418 us-gaap:GeneralAndAdministrativeExpenseMember 2020-04-01
2020-06-30 0000066418 us-gaap:EmployeeStockOptionMember 2021-03-31
0000066418 us-gaap:EmployeeStockOptionMember 2021-04-01 2021-06-30
0000066418 us-gaap:EmployeeStockOptionMember 2021-06-30 0000066418
us-gaap:SubsequentEventMember 2021-07-25 2021-07-26 0000066418
us-gaap:SubsequentEventMember 2021-07-01 2021-07-31 0000066418
srt:MinimumMember 2021-04-01 2021-06-30 0000066418
srt:MaximumMember 2021-04-01 2021-06-30 0000066418
mxc:ShareholderMember 2021-06-30 0000066418 2020-06-01 2020-06-30
0000066418 2021-06-01 2021-06-30 0000066418
us-gaap:EmployeeStockOptionMember 2021-04-01 2021-06-30 0000066418
us-gaap:EmployeeStockOptionMember 2020-04-01 2020-06-30 0000066418
us-gaap:SubsequentEventMember 2021-07-31 0000066418
us-gaap:SubsequentEventMember 2021-07-26 iso4217:USD xbrli:shares
iso4217:USD xbrli:shares xbrli:pure utr:sqft
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D. C. 20549
FORM
10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the
quarterly period ended
June 30, 2021
OR
☐ TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
transition period from _______ to _________
Commission
File No.
1-31785
MEXCO ENERGY CORPORATION
(Exact
name of registrant as specified in its charter)
Colorado |
|
84-0627918 |
(State
or other jurisdiction of |
|
(IRS
Employer |
incorporation
or organization) |
|
Identification
Number) |
415 West Wall Street,
Suite 475 |
|
|
Midland,
Texas |
|
79701 |
(Address
of principal executive offices) |
|
(Zip
code) |
(432)
682-1119
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title of
each class |
|
Trading
Symbol(s) |
|
Name of
each exchange on which registered |
Common Stock, par value $0.50 per share |
|
MXC |
|
NYSE American |
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months and (2) has
been subject to such filing requirements for the past 90 days.
YES ☒ NO
☐
Indicate
by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company as defined in Rule 12b-2 of the Exchange
Act.
|
Large
Accelerated Filer ☐ |
Accelerated
Filer ☐ |
|
|
Non-Accelerated Filer ☐ |
Smaller
reporting company
☒ |
|
|
Emerging
growth company
☐ |
|
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act). YES
☐ NO ☒
The number
of shares outstanding of the registrant’s common stock, $0.50 par
value, as of August 11, 2021 was
2,092,166.
MEXCO
ENERGY CORPORATION
Table of
Contents
PART I – FINANCIAL
INFORMATION
Item 1. Financial Statements
Mexco
Energy Corporation and Subsidiaries
CONSOLIDATED BALANCE SHEETS
The
accompanying notes are an integral part of the consolidated
financial statements.
Mexco
Energy Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF
OPERATIONS
For the
Three Months Ended June 30,
(Unaudited)
The
accompanying notes are an integral part of the consolidated
financial statements.
Mexco
Energy Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS’ EQUITY
(Unaudited)
|
|
|
Common
Stock Par Value |
|
|
|
Additional
Paid-In Capital |
|
|
|
Retained
Earnings |
|
|
|
Treasury
Stock |
|
|
|
Total
Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 1, 2020 |
|
$ |
1,053,583 |
|
|
$ |
7,339,351 |
|
|
$ |
317,429 |
|
|
$ |
(346,001 |
) |
|
$ |
8,364,362 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
(299,670 |
) |
|
|
- |
|
|
|
(299,670 |
) |
Net income (loss) |
|
|
- |
|
|
|
- |
|
|
|
(299,670 |
) |
|
|
- |
|
|
|
(299,670 |
) |
Stock based compensation |
|
|
- |
|
|
|
14,005 |
|
|
|
- |
|
|
|
- |
|
|
|
14,005 |
|
Balance at June 30, 2020 |
|
$ |
1,053,583 |
|
|
$ |
7,353,356 |
|
|
$ |
17,759 |
|
|
$ |
(346,001 |
) |
|
$ |
8,078,697 |
|
SHARE ACTIVITY |
|
|
|
|
|
|
|
Common
stock shares, issued: |
|
|
|
|
Balance at April 1, 2021 |
|
|
2,143,666 |
|
Issued |
|
|
5,000 |
|
Balance
at June 30, 2021 |
|
|
2,148,666 |
|
|
|
|
|
|
Common
stock shares, held in treasury: |
|
|
|
|
Balance
at April 1, 2021 |
|
|
(67,000 |
) |
Acquisitions |
|
|
- |
|
Balance at June 30, 2021 |
|
|
(67,000 |
) |
|
|
|
|
|
Common
stock shares, outstanding at June
30, 2021 |
|
|
2,081,666 |
|
The
accompanying notes are an integral part of the consolidated
financial statements.
Mexco
Energy Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH
FLOWS
For the
Three Months Ended June 30,
(Unaudited)
The
accompanying notes are an integral part of the consolidated
financial statements.
Mexco
Energy Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
1.
Nature of
Operations
Mexco
Energy Corporation (a Colorado corporation) and its wholly owned
subsidiaries, Forman Energy Corporation (a New York corporation),
Southwest Texas Disposal Corporation (a Texas corporation) and TBO
Oil & Gas, LLC (a Texas limited liability company)
(collectively, the “Company”) are engaged in the exploration,
development and production of crude oil, natural gas, condensate
and natural gas liquids (“NGLs”). Most of the Company’s oil and gas
interests are centered in West Texas and Southeastern New Mexico;
however, the Company owns producing properties and undeveloped
acreage in fourteen states. All of Company’s oil and gas interests
are operated by others.
2.
Basis of Presentation
and Significant Accounting Policies
Principles of Consolidation. The consolidated financial
statements include the accounts of Mexco Energy Corporation and its
wholly owned subsidiaries. All significant intercompany balances
and transactions associated with the consolidated operations have
been eliminated.
Estimates and Assumptions. In preparing financial
statements in conformity with accounting principles generally
accepted in the United States of America (“GAAP”), management is
required to make informed judgments, estimates and assumptions that
affect the reported amounts of assets and liabilities as of the
date of the financial statements and affect the reported amounts of
revenues and expenses during the reporting period. In addition,
significant estimates are used in determining proved oil and gas
reserves. Although management believes its estimates and
assumptions are reasonable, actual results may differ materially
from those estimates. The estimate of the Company’s oil and natural
gas reserves, which is used to compute depreciation, depletion,
amortization and impairment of oil and gas properties, is the most
significant of the estimates and assumptions that affect these
reported results.
Interim Financial Statements. In the opinion of
management, the accompanying unaudited consolidated financial
statements contain all adjustments (consisting only of normal
recurring accruals) necessary to present fairly the financial
position of the Company as of June 30, 2021, and the results of its
operations and cash flows for the interim periods ended June 30,
2021 and 2020. The consolidated financial statements as of June 30,
2021 and for the three-month periods ended June 30, 2021 and 2020
are unaudited. The consolidated balance sheet as of March 31, 2021
was derived from the audited balance sheet filed in the Company’s
2021 annual report on Form 10-K filed with the Securities and
Exchange Commission (“SEC”). The results of operations for the
periods presented are not necessarily indicative of the results to
be expected for a full year. The accounting policies followed by
the Company are set forth in more detail in Note 2 of the “Notes to
Consolidated Financial Statements” in the Form 10-K. Certain
information and footnote disclosures normally included in financial
statements prepared in accordance with accounting principles
generally accepted in the United States of America have been
condensed or omitted in this Form 10-Q pursuant to the rules and
regulations of the SEC. However, the disclosures herein are
adequate to make the information presented not misleading. It is
suggested that these consolidated financial statements be read in
conjunction with the consolidated financial statements and notes
thereto included in the Form 10-K.
Investments. The Company
accounts for investments of less than 1% in limited liability
companies at cost. The Company has no control of the limited
liability companies. The cost of the investment is recorded as an
asset on the consolidated balance sheets and when income from the
investment is received, it is immediately recognized on the
consolidated statements of operations.
Derivative Financial Instruments. The Company’s
derivative financial instruments are used to manage commodity price
risk attributable to expected oil and gas production. While there
is risk the financial benefit of rising oil and gas prices may not
be captured, the Company believes the benefits of stable and
predictable cash flows outweigh the potential risks.
The
Company accounts for derivative financial instruments using fair
value accounting and recognizes gains and losses in earnings during
the period in which they occur. Unsettled derivative instruments
are recorded in the accompanying consolidated balance sheets as
either a current or non-current asset or a liability measured at
its fair value. The Company only offsets derivative assets and
liabilities for arrangements with the same counterparty when right
of setoff exists. Derivative assets and liabilities with different
counterparties are recorded gross in the consolidated balance
sheets. Derivative contract settlements are reflected in operating
activities in the accompanying consolidated statements of cash
flows.
As of June
30, 2021, the Company had no derivative contracts. During the quarter ended
June 30, 2020, the Company entered into a series of crude oil put
option contracts. All of these such contracts expired in July and
August 2020.
3.
Asset Retirement
Obligations
The
Company’s asset retirement obligations (“ARO”) relate to the
plugging of wells, the removal of facilities and equipment, and
site restoration on oil and gas properties. The fair value of a
liability for an ARO is recorded in the period in which it is
initially incurred, discounted to its present value using the
credit adjusted risk-free interest rate, and a corresponding amount
capitalized by increasing the carrying amount of the related
long-lived asset. The liability is accreted each period until the
liability is settled or the well is sold, at which time the
liability is removed. The related asset retirement cost is
capitalized as part of the carrying amount of our oil and natural
gas properties. The ARO is included on the consolidated balance
sheets with the current portion being included in the accounts
payable and other accrued expenses.
The
following table provides a rollforward of the AROs for the first
three months of fiscal 2022:
Schedule of Rollforward of Asset Retirement
Obligations
Carrying amount of asset
retirement obligations as of April 1, 2021 |
|
$ |
728,797 |
|
Liabilities
incurred |
|
|
3,329 |
|
Liabilities settled |
|
|
- |
|
Accretion expense |
|
|
7,058 |
|
Carrying amount of asset retirement
obligations as of June 30, 2021 |
|
|
739,184 |
|
Less: Current portion |
|
|
15,000 |
|
Non-Current asset retirement obligation |
|
$ |
724,184 |
|
4.
Long Term
Debt
Long-term
debt on the Consolidated Balance Sheets consisted of the following
as of the dates indicated:
Schedule of Long-Term Debt
|
|
June 30, 2021 |
|
|
March 31, 2021 |
|
Credit
facility |
|
$ |
800,000 |
|
|
$ |
1,180,000 |
|
Unamortized debt issuance costs |
|
|
(21,920 |
) |
|
|
(25,051 |
) |
Total long-term debt |
|
$ |
778,080 |
|
|
$ |
1,154,949 |
|
On
December 28, 2018, the Company entered into a loan agreement (the
“Agreement”) with West Texas National Bank (“WTNB”), which provided
for a credit facility of $1,000,000 with a
maturity date of December 28, 2021. The
Agreement has no monthly commitment reduction and a borrowing base
to be evaluated annually.
On
February 28, 2020, the Agreement was amended to increase the credit
facility to $2,500,000, extend the
maturity date to March 28, 2023 and
increase the borrowing base to $1,500,000.
Under the
Agreement, interest on the facility accrues at a rate equal to the
prime rate as quoted in the Wall Street Journal plus one-half of
one percent (0.5%) floating daily.
Interest on the outstanding amount under the Agreement is payable
monthly. In addition, the Company will
pay an unused commitment fee in an amount equal to one-half of one
percent (0.5%)
times the daily average of the unadvanced amount of the
commitment. The unused commitment fee is payable quarterly
in arrears on the last day of each calendar quarter. As of June 30,
2021, there was $700,000 available on the
facility.
No
principal payments are anticipated to be required through the
maturity date of the credit facility,
March 28, 2023. Upon closing with WTNB on the original
Agreement, the Company paid a .5% loan origination
fee in the amount of $5,000 plus legal and recording
expenses totaling $34,532, which were
deferred over the life of the credit facility. Upon closing the
amendment to the Agreement, the Company paid a .1% loan origination
fee of $2,500 and an extension fee of
$3,125 plus legal and recording
expenses totaling $12,266, which were also
deferred over the life of the credit facility.
Amounts
borrowed under the Agreement are collateralized by the common stock
of the Company’s wholly owned subsidiaries and substantially all of
the Company’s oil and gas properties.
The Agreement contains
customary covenants for credit facilities of this type including
limitations on change in control, disposition of assets, mergers
and reorganizations. The Company is also obligated to meet certain
financial covenants under the Agreement and requires senior debt to
earnings before interest, taxes, depreciation and amortization
(“EBITDA”) ratios (Senior Debt/EBITDA) less than or equal to 4.00
to 1.00 measured with respect to the four trailing quarters and
minimum interest coverage ratios (EBITDA/Interest Expense) of 2.00
to 1.00 for each quarter.
In
addition, this Agreement prohibits the Company from paying cash
dividends on its common stock without written permission of WTNB.
The Agreement does not permit the Company to enter into hedge
agreements covering crude oil and natural gas prices without prior
WTNB approval.
The
balance outstanding on the credit facility as of June 30, 2021 was
$800,000. The following table is a
summary of activity on the WTNB credit facility for the three
months ended June 30, 2021:
Summary of Line of Credit
Activity
|
|
Principal |
|
Balance at April 1, 2021: |
|
$ |
1,180,000 |
|
Borrowings |
|
|
100,000 |
|
Repayments |
|
|
(480,000 |
) |
Balance at June 30,
2021: |
|
$ |
800,000 |
|
Subsequently,
the Company has made payments totaling $250,000, leaving a balance of $550,000 as of the date of this
report.
5.
Stock-based
Compensation
The
Company recognized compensation expense of $13,865 and
$14,005 related to
vesting stock options in general and administrative expense in the
Consolidated Statements of Operations for the first quarter of
fiscal 2022 and 2021, respectively. The total cost related to
non-vested awards not yet recognized at June 30, 2021 totals
$100,266,
which is expected to be recognized over a weighted average of
2.10
years.
The
following table is a summary of stock options activity for the
three months ended June 30, 2021 and 2020:
Summary
of Activity of Stock Options
|
|
Number of Shares |
|
|
Weighted Average Exercise Price Per Share |
|
|
Weighted Aggregate Average Remaining Contract Life in Years |
|
|
Intrinsic Value |
|
Outstanding at April 1,
2021 |
|
|
156,000 |
|
|
$ |
5.28 |
|
|
|
5.53 |
|
|
$ |
555,100 |
|
Granted |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
5,000 |
|
|
|
6.80 |
|
|
|
|
|
|
|
|
|
Forfeited or Expired |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Outstanding at June
30, 2021 |
|
|
151,000 |
|
|
$ |
5.23 |
|
|
|
5.45 |
|
|
$ |
685,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested at June 30, 2021 |
|
|
105,250 |
|
|
$ |
5.88 |
|
|
|
4.10 |
|
|
$ |
390,033 |
|
Exercisable at June 30, 2021 |
|
|
105,250 |
|
|
$ |
5.88 |
|
|
|
4.10 |
|
|
$ |
390,033 |
|
During the
three months ended June 30, 2021 and 2020,
no stock
options were granted. Subsequently, pursuant to approval from the
Compensation Committee of the Board of Directors, the Company
granted options covering
31,000 shares of
stock at a strike price of $8.51 effective July 26,
2021.
During the
three months ended June 30, 2021, stock options covering 5,000 shares were
exercised with a total intrinsic value of $15,036. The
Company received proceeds of $34,000 from these
exercises. During the three months ended June 30, 2020,
no stock options were exercised. Subsequently, in July 2021,
stock options covering
10,500 were exercised with a total intrinsic value of
$36,433.
The Company received proceeds of $73,500
from these exercises.
No
forfeiture rate is assumed for stock options granted to directors
or employees due to the forfeiture rate history for these types of
awards. During the three months ended June 30, 2021 and 2020, there
were
no stock options forfeited or expired.
Outstanding
options at June 30, 2021 expire between April
2023 and March
2030 and have exercise prices ranging from $3.34 to
$7.00.
6.
Leases
The
Company leases approximately 4,160 rentable square feet of office
space from an unaffiliated third party for our corporate office
located in Midland, Texas. This includes 1,112 square feet of office space
shared with and reimbursed by our majority shareholder. The lease
does not include an option to renew and is a 36-month lease that expired in May 2021.
In June 2020, in exchange
for a reduction in rent for the months of June and July 2020, the
Company agreed to a 2-month extension to its current lease
agreement at the regular monthly rate extending its current lease
expiration date to July 2021. In June 2021, the Company
agreed to extend its current lease for 36 months.
The amended lease now expires on
July 31, 2024.
The
Company determines an arrangement is a lease at inception.
Operating leases are recorded in operating lease right-of-use
asset, operating lease liability, current, and operating lease
liability, long-term on the consolidated balance sheets.
Operating
lease right-of-use assets represent the Company’s right to use an
underlying asset for the lease term and lease liabilities represent
its obligation to make lease payments arising from the lease.
Operating lease assets and liabilities are recognized at the
commencement date based on the present value of lease payments over
the lease term. As the Company’s lease does not provide an implicit
rate, the Company uses the incremental borrowing rate based on the
information available at commencement date in determining the
present value of lease payments. The incremental borrowing rate
used at adoption was 3.75%. Significant
judgement is required when determining the incremental borrowing
rate. Rent expense for lease payments is recognized on a
straight-line basis over the lease term.
The
balance sheets classification of lease assets and liabilities was
as follows:
Schedule
of Operating Lease Assets and Liabilities
|
|
June 30, 2021 |
|
Assets |
|
|
|
|
Operating lease right-of-use asset, beginning balance |
|
$ |
20,861 |
|
Current period
amortization |
|
|
(16,126 |
) |
Lease amendment |
|
|
165,007 |
|
Total operating lease right-of-use asset |
|
$ |
169,742 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
Operating lease liability, current |
|
$ |
53,958 |
|
Operating lease liability, long term |
|
|
116,540 |
|
Total lease liabilities |
|
$ |
170,498 |
|
Future
minimum lease payments as of June 30, 2021 under non-cancellable
operating leases are as follows:
Schedule of Future Minimum Lease
Payments
|
|
Lease Obligation |
|
Fiscal Year Ended March 31,
2022 |
|
|
44,318 |
|
Fiscal Year Ended March 31, 2023 |
|
|
58,240 |
|
Fiscal Year Ended March 31, 2024 |
|
|
58,240 |
|
Fiscal Year Ended
March 31, 2025 |
|
|
19,413 |
|
Total lease
payments |
|
$ |
180,211 |
|
Less: imputed interest |
|
|
(9,713 |
) |
Operating lease
liability |
|
|
170,498 |
|
Less: operating lease liability, current |
|
|
(53,958 |
) |
Operating lease liability, long term |
|
$ |
116,540 |
|
Net cash
paid for our operating lease for the three months ended June 30,
2021 and 2020 was $10,929 and
$10,600,
respectively. Rent expense, less sublease income of $5,200 and $4,889,
respectively, is included in general and administrative
expenses.
7.
Income
Taxes
A
valuation allowance for deferred tax assets, including net
operating losses, is recognized when it is more likely than not
that some or all of the benefit from the deferred tax asset will
not be realized. To assess that likelihood, we use estimates and
judgment regarding our future taxable income, and we consider the
tax consequences in the jurisdiction where such taxable income is
generated, to determine whether a valuation allowance is required.
Such evidence can include our current financial position, our
results of operations, both actual and forecasted, the reversal of
deferred tax liabilities, and tax planning strategies as well as
the current and forecasted business economics of our
industry.
Based on
the material write-downs of the carrying value of our oil and
natural gas properties during fiscal 2016, we are in a net deferred
tax asset position as of June 30, 2021. Our deferred tax asset is
$1,180,248
as of June
30, 2021 with a valuation amount of $1,180,248.
We believe it is more likely than not that these deferred tax
assets will not be realized. Management assesses the available
positive and negative evidence to estimate whether sufficient
future taxable income will be generated to permit the use of
deferred tax assets. The amount of the deferred tax asset
considered realizable, however, could be adjusted if estimates of
future taxable income are increased or if objective negative
evidence in the form of cumulative losses is no longer present and
additional weight is given to subjective evidence such as expected
future growth.
8.
Related Party
Transactions
Related
party transactions for the Company primarily relate to shared
office expenditures in addition to administrative and operating
expenses paid on behalf of the principal stockholder. The total
billed to and reimbursed by the stockholder for the quarters ended
June 30, 2021 and 2020 was $12,768 and
$10,102,
respectively. The principal stockholder pays for his share of the
lease amount for the shared office space directly to the lessor.
Amounts paid by the principal stockholder directly to the lessor
less sublease income for the three months ending June 30, 2021 and
2020 were $3,700 and $3,803,
respectively.
9.
Income (loss) Per
Common Share
The
Company’s basic net income (loss) per share has been computed based
on the weighted average number of common shares outstanding during
the period. Diluted net income (loss) per share assumes the
exercise of all stock options having exercise prices less than the
average market price of the common stock during the period using
the treasury stock method and is computed by dividing net income
(loss) by the weighted average number of common shares and dilutive
potential common shares (stock options) outstanding during the
period. In periods where losses are reported, the weighted average
number of common shares outstanding excludes potential common
shares, because their inclusion would be anti-dilutive.
The
following is a reconciliation of the number of shares used in the
calculation of basic and diluted net income (loss) per share for
the three-month periods ended June 30, 2021 and 2020.
Schedule of Reconciliation of Basic and
Diluted Net Income (loss) Per Share
|
|
2021 |
|
|
2020 |
|
Net income (loss) |
|
$ |
395,006 |
|
|
$ |
(299,670 |
) |
|
|
|
|
|
|
|
|
|
Shares outstanding: |
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding – basic |
|
|
2,076,756 |
|
|
|
2,040,166 |
|
Effect of the assumed exercise of dilutive stock options |
|
|
43,199 |
|
|
|
- |
|
Weighted
average common shares outstanding – dilutive |
|
|
2,119,955 |
|
|
|
2,040,166 |
|
Income (loss) per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.19 |
|
|
$ |
(0.15 |
) |
Diluted |
|
$ |
0.19 |
|
|
$ |
(0.15 |
) |
For the
three months ended June 30, 2021,
no anti-dilutive shares relating to stock options
were excluded from the computation of diluted net income. Due to a
net loss for the three months ended June 30, 2020, the weighted
average number of common shares outstanding excludes common stock
equivalents because their inclusion would be
anti-dilutive.
10.
Subsequent
Events
During
July 2021, the Company made payments totaling $250,000 on the credit
facility leaving a balance of $550,000.
During
July 2021, stock options covering 10,500 shares were
exercised with a total intrinsic value of $36,433. The
Company received proceeds of $73,500 from these
exercises.
Pursuant
to approval from the Compensation Committee of the Board of
Directors, the Company granted options covering 31,000 shares of stock
at a strike price of $8.51 effective July
26, 2021.
The
Company completed a review and analysis of all events that occurred
after the consolidated balance sheet date to determine if any such
events must be reported and has determined that there are no other
subsequent events to be disclosed.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Unless the
context otherwise requires, references to the “Company”, “Mexco”,
“we”, “us” or “our” mean Mexco Energy Corporation and its
consolidated subsidiaries.
Cautionary
Statements Regarding Forward-Looking Statements. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations (“MD&A”) contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended (the “Securities Act”), and Section 21E of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”).
Forward-looking statements include statements regarding our plans,
beliefs or current expectations and may be signified by the words
“could”, “should”, “expect”, “project”, “estimate”, “believe”,
“anticipate”, “intend”, “budget”, “plan”, “forecast”, “predict” and
other similar expressions. Forward-looking statements appear
throughout this Form 10-Q with respect to, among other things:
profitability; planned capital expenditures; estimates of oil and
gas production; future project dates; estimates of future oil and
gas prices; estimates of oil and gas reserves; our future financial
condition or results of operations; and our business strategy and
other plans and objectives for future operations. Forward-looking
statements involve known and unknown risks and uncertainties that
could cause actual results to differ materially from those
contained in any forward-looking statement.
While we
have made assumptions that we believe are reasonable, the
assumptions that support our forward-looking statements are based
upon information that is currently available and is subject to
change. All forward-looking statements in the Form 10-Q are
qualified in their entirety by the cautionary statement contained
in this section. We do not undertake to update, revise or correct
any of the forward-looking information. It is suggested that these
financial statements be read in conjunction with the consolidated
financial statements and notes thereto included in the Form
10-K.
Liquidity
and Capital Resources. Historically, we have funded our
operations, acquisitions, exploration and development expenditures
from cash generated by operating activities, bank borrowings, sales
of non-core properties and issuance of common stock. Our primary
financial resource is our base of oil and gas reserves. We have
pledged our producing oil and gas properties to secure our credit
facility. We do not have any delivery commitments to provide a
fixed and determinable quantity of our oil and gas under any
existing contract or agreement.
Due to the
current commodity price environment, we are applying financial
discipline to all aspects of our business. In order to meet
obligations, we may continue to sell non-core assets.
Our
long-term strategy is on increasing profit margins while
concentrating on obtaining reserves with low-cost operations by
acquiring and developing oil and gas properties with potential for
long-lived production. We focus our efforts on the acquisition of
royalty and working interests and non-operated properties in areas
with significant development potential.
At June
30, 2021, we had working capital of $626,850 compared to working
capital of $618,960 at March 31, 2021, an increase of $7,890 for
the reasons set forth below.
Cash
Flows
Changes in
the net funds provided by or (used in) each of our operating,
investing and financing activities are set forth in the table
below:
|
|
For the Three Months Ended
June 30, |
|
|
|
|
|
|
2021 |
|
|
2020 |
|
|
% Difference |
|
Net cash
provided by operating activities |
|
|
666,054 |
|
|
|
66,472 |
|
|
|
902 |
% |
Net cash used in
investing activities |
|
|
(297,113 |
) |
|
|
(251,890 |
) |
|
|
18 |
% |
Net cash (used in)
provided by financing activities |
|
|
(346,000 |
) |
|
|
203,574 |
|
|
|
(270 |
)% |
Cash
Flow Provided by Operating Activities. Cash flow from operating
activities is primarily derived from the production of our crude
oil and natural gas reserves and changes in the balances of
non-cash accounts, receivables, payables or other non-energy
property asset account balances. Cash flow provided by our
operating activities for the three months ended June 30, 2021 was
$666,054 in comparison to $66,472 for the three months ended June
30, 2020. This increase of $599,582 in our cash flow operating
activities consisted of an increase in our non-cash expenses of
$40,496; an increase in our accounts receivable of $145,903; and,
an increase in our net income for the current quarter of $694,676
compared to a net loss the same quarter of the prior year.
Variations in cash flow from operating activities may impact our
level of exploration and development expenditures.
Our
expenditures in operating activities consist primarily of drilling
expenses, production expenses and engineering services. Our
expenses also consist of employee compensation, accounting,
insurance and other general and administrative expenses that we
have incurred in order to address normal and necessary business
activities of a public company in the crude oil and natural gas
production industry.
Cash
Flow Used in Investing Activities. Cash flow from investing
activities is derived from changes in oil and gas property
balances. For the three months ended June 30, 2021, we had net cash
of $297,113 used for additions to oil and gas properties compared
to $251,890 for the three months ended June 30, 2020.
Cash
Flow Provided by Financing Activities. Cash flow from financing
activities is derived from our changes in long-term debt and in
equity account balances. Cash flow used in our financing activities
was $346,000 for the three months ended June 30, 2021 compared to
cash flow provided by our financing activities of $203,574 for the
three months ended June 30, 2020. During the three months ended
June 30, 2021 and 2020, we received advances of $100,000 and
$235,000, respectively, from our credit facility. During the three
months ended June 30, 2021 and 2020, we made payments of $480,000
and $100,000, respectively, on the credit facility. For the three
months ended June 30, 2021, we received proceeds of $34,000 for the
exercise of director stock options. For the three months ended June
30, 2020, we received $68,574 under the paycheck protection program
(PPP).
Accordingly,
net cash increased $22,941, leaving cash and cash equivalents on
hand of $80,754 as of June 30, 2021.
Oil and
Natural Gas Property Development
New
Participations in Fiscal 2022. The Company currently plans to
participate in the drilling and completion of 36 horizontal wells
at an estimated aggregate cost of approximately $1,250,000 for the
fiscal year ending March 31, 2022. All of these horizontal wells
are in the Delaware Basin located in the western portion of the
Permian Basin in Lea and Eddy Counties, New Mexico.
In May
2021, Mexco expended approximately $28,000 to participate in the
drilling of two horizontal wells in the Wolfcamp Sand formation of
the Delaware Basin located in the western portion of the Permian
Basin in Lea County, New Mexico. Mexco’s working interest in these
wells is .37%.
In May
2021, Mexco expended approximately $70,000 to participate in the
drilling of four horizontal wells in the Lower Wolfcamp Shale of
the Delaware Basin in Eddy County, New Mexico. Mexco’s working
interest in these wells is .44%.
In April
2021, Mexco expended $11,400 for its share to participate in the
drilling and completion of two horizontal wells in the
3rd Bone Spring Sand formation of the Delaware Basin
located in the western portion of the Permian Basin in Lea County,
New Mexico. Mexco’s working interest in these wells is .1%.
Subsequently, in July 2021, the Company expended $20,100 to
complete these wells.
Also,
during the quarter ended June 30, 2020, Mexco participated in the
drilling and completion of two horizontal wells in the Wolfcamp
formation of the Delaware Basin located in the western portion of
the Permian Basin in Lea County, New Mexico with aggregate costs of
approximately $88,000. These wells were completed at the end of
June 2021 with initial average production rates of 1,184 barrels of
oil, 4,380 barrels of water and 1,818,000 cubic feet of gas per
day, or 1,444 barrels of oil equivalent per day. Mexco’s working
interest in these wells is .56%.
Completion
of Wells Drilled in Fiscal 2021. The Company expended
approximately $165,000 for the additional completion costs of 12
horizontal wells located in Eddy and Lea Counties, New Mexico that
the Company participated in drilling during fiscal 2021.
The
Company participated in the completion of two horizontal wells in
the Wolfcamp formation of the Delaware Basin located in the western
portion of the Permian Basin in Lea County, New Mexico with
aggregate costs of approximately $108,000. These wells were
completed at the end of June 2021 and beginning of July 2021 with
initial average production rates of 1,046 barrels of oil, 3,214
barrels of water and 2,146,000 cubic feet of gas per day, or 1,403
barrels of oil equivalent per day. Mexco’s working interest in
these wells is 1.2%.
The
Company participated in the completion of two horizontal wells in
the Wolfcamp formation of the Delaware Basin located in the western
portion of the Permian Basin in Lea County, New Mexico with
aggregate costs of approximately $55,000. These wells were
completed at the end of June 2021 with initial average production
rates of 774 barrels of oil, 2,648 barrels of water and 973,000
cubic feet of gas per day, or 913 barrels of oil equivalent per
day. Mexco’s working interest in these wells is .56%.
We are
participating in other projects and are reviewing projects in which
we may participate. The cost of such projects would be funded, to
the extent possible, from existing cash balances and cash flow from
operations. The remainder may be funded through borrowings on the
credit facility and, if appropriate, sales of non-core
properties.
Crude oil
and natural gas prices generally remained volatile during the last
year. The volatility of the energy markets makes it extremely
difficult to predict future oil and natural gas price movements
with any certainty. For example, in the last twelve months, the
NYMEX West Texas Intermediate (“WTI”) posted price for crude oil
has ranged from a low of $31.75 per bbl in October 2020 to a high
of $70.03 per bbl in June 2021. The Henry Hub Spot Market Price
(“Henry Hub”) for natural gas has ranged from a low of $1.33 per
MMBtu in September 2020 to a high of $23.86 per MMBtu in February
2021.
On June
30, 2021, the WTI posted price for crude oil was $69.45 and the
Henry Hub spot price for natural gas was $3.79 per MMBtu. See
Results of Operations below for realized prices.
Contractual
Obligations. We have no off-balance sheet debt or unrecorded
obligations and have not guaranteed the debt of any other party.
The following table summarizes our future payments we are obligated
to make based on agreements in place as of June 30,
2021:
|
|
|
Payments
due in: |
|
|
|
|
Total |
|
|
|
less than
1 year |
|
|
|
1 - 3
years |
|
|
|
over 3
years |
|
Contractual
obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured bank line of credit (1) |
|
$ |
800,000 |
|
|
$ |
- |
|
|
$ |
800,000 |
|
|
$ |
- |
|
Leases (2) |
|
$ |
180,211 |
|
|
$ |
58,878 |
|
|
$ |
121,333 |
|
|
$ |
- |
|
|
(1) |
These
amounts represent the balances outstanding under the bank line of
credit. This repayment assumes that interest will be paid on a
monthly basis, no additional funds will be drawn and does not
include estimated interest of $30,000 less than 1 year and $22,500
1-3 years. |
|
(2) |
The lease
amount represents the monthly rent amount for our principal office
space in Midland, Texas under a 38 month lease agreement effective
May 15, 2018 and extended another 36 months to July 31, 2024. Of
this total obligation for the remainder of the lease, our majority
shareholder will pay $15,623 less than 1 year and $32,442 1-3 years
for his portion of the shared office space. |
Results
of Operations – Three Months Ended June 30, 2021 Compared to Three
Months Ended June 30, 2020. For the quarter ended June 30,
2021, net income was $395,006 compared to a net loss of $299,670
for the quarter ended June 30, 2020. This was primarily the result
of an increase in operating revenues due to an increase in oil and
gas prices and an increase in oil and gas production partially
offset by an increase in operating expenses that is further
explained below.
Oil and
gas sales. Revenue from oil and gas sales was $1,255,565 for
the quarter ended June 30, 2021, a 245% increase from $364,179 for
the quarter ended June 30, 2020. This primarily resulted from an
increase in oil and gas prices and an increase in oil and gas
production. The following table sets forth our oil and natural gas
revenues, production quantities and average prices received during
the three months ended June 30:
|
|
2021 |
|
|
2020 |
|
|
% Difference |
|
Oil: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
987,103 |
|
|
$ |
282,370 |
|
|
|
249.6 |
% |
Volume (bbls) |
|
|
15,438 |
|
|
|
11,534 |
|
|
|
33.8 |
% |
Average Price (per
bbl) |
|
$ |
63.94 |
|
|
$ |
24.48 |
|
|
|
161.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
268,462 |
|
|
$ |
81,809 |
|
|
|
228.2 |
% |
Volume (mcf) |
|
|
90,063 |
|
|
|
79,516 |
|
|
|
13.3 |
% |
Average Price (per
mcf) |
|
$ |
2.98 |
|
|
$ |
1.03 |
|
|
|
189.3 |
% |
Production
and exploration. Production costs were $276,987 for the three
months ended June 30, 2021, a 61% increase from $171,666 for the
three months ended June 30, 2020. This increase is primarily the
result of an increase in production taxes as a result of the
increase in oil and gas revenues and an increase in lease operating
expenses over last year due to numerous wells being shut-in during
the month of May 2020 as well as cost cutting measures being
implemented by the operators because of the depressed oil and gas
prices during the pandemic.
Depreciation,
depletion and amortization. Depreciation, depletion and
amortization (“DD&A”) expense was $264,320 for the first
quarter of fiscal 2022, an 18% increase from $224,105 for the first
quarter of fiscal 2021, primarily due to an increase in oil and gas
production and a decrease in oil and gas reserves partially offset
by a decrease in the full cost pool amortization base.
General
and administrative expenses. General and administrative
expenses were $308,167 for the three months ended June 30, 2021, a
24% increase from $248,878 for the three months ended June 30,
2020. This was primarily due to an increase in accounting fees,
bonuses and director’s fees which were significantly reduced last
year due to the pandemic.
Interest
expense. Interest expense was $12,719 for the first quarter of
fiscal 2022, an increase of 15% from $11,055 for the first quarter
of fiscal 2021 due to an increase in borrowings.
Income
taxes. There was no income tax expense for the three months
ended June 30, 2021 and 2020. The effective tax rate for the three
months ended June 30, 2021 and 2020 was 0%. We are in a net
deferred tax asset position and believe it is more likely than not
that these deferred tax assets will not be realized.
Item 3. Quantitative and Qualitative Disclosures About
Market Risk
The
primary source of market risk for us includes fluctuations in
commodity prices and interest rates. All of our financial
instruments are for purposes other than trading.
Interest
Rate Risk. At June 30, 2021, we had an outstanding loan balance
of $800,000 under our credit agreement, which bears interest at a
rate equal to the prime rate as quoted in the Wall Street Journal
plus one-half of one percent (0.5%) floating daily. If the interest
rate on our bank debt increases or decreases by one percentage
point our annual pretax income would change by $8,000, based on the
outstanding balance at June 30, 2021.
Credit
Risk. Credit risk is the risk of loss as a result of
nonperformance by other parties of their contractual obligations.
Our primary credit risk is related to oil and gas production sold
to various purchasers and the receivables are generally not
collateralized. At June 30, 2021, our largest credit risk
associated with any single purchaser was $495,512 or 74% of our
total oil and gas receivables. We have not experienced any
significant credit losses.
Energy
Price Risk. Our most significant market risk is the pricing
applicable to our crude oil and natural gas production. Our
financial condition, results of operations, and capital resources
are highly dependent upon the prevailing market prices of, and
demand for, oil and natural gas. Prices for oil and natural gas
fluctuate widely. We cannot predict future oil and natural gas
prices with any certainty. Pricing for oil and natural gas
production has been volatile and unpredictable for several years,
and we expect this volatility to continue in the future.
Factors
that can cause price fluctuations include the level of global
demand for petroleum products, foreign and domestic supply of oil
and gas, the establishment of and compliance with production quotas
by oil-exporting countries, weather conditions, the price and
availability of alternative fuels and overall political and
economic conditions in oil producing countries.
For
example, in the last twelve months, the NYMEX West Texas
Intermediate (“WTI”) posted price for crude oil has ranged from a
low of $31.75 per bbl in October 2020 to a high of $70.03 per bbl
in June 2021. The Henry Hub Spot Market Price (“Henry Hub”) posted
price for natural gas has ranged from a low of $1.33 per MMBtu in
September 2020 to a high of $23.86 per MMBtu in February 2021. On
June 30, 2021, the WTI posted price for crude oil was $69.45 and
the Henry Hub posted price for natural gas was $3.79. See Results
of Operations above for the Company’s realized prices during the
quarter.
Declines
in oil and natural gas prices will materially adversely affect our
financial condition, liquidity, ability to obtain financing and
operating results. Changes in oil and gas prices impact both
estimated future net revenue and the estimated quantity of proved
reserves. Any reduction in reserves, including reductions due to
price fluctuations, can reduce the borrowing base under our credit
facility and adversely affect the amount of cash flow available for
capital expenditures and our ability to obtain additional capital
for our acquisition, exploration and development activities. In
addition, a noncash write-down of our oil and gas properties could
be required under full cost accounting rules if prices declined
significantly, even if it is only for a short period of time. Lower
prices may also reduce the amount of crude oil and natural gas that
can be produced economically. Thus, we may experience material
increases or decreases in reserve quantities solely as a result of
price changes and not as a result of drilling or well
performance.
Similarly,
any improvements in oil and gas prices can have a favorable impact
on our financial condition, results of operations and capital
resources. Oil and natural gas prices do not necessarily fluctuate
in direct relationship to each other. If the average oil price had
increased or decreased by ten dollars per barrel for the quarter
ended June 30, 2021, our pretax income would have changed by
$154,380. If the average gas price had increased or decreased by
one dollar per mcf for the quarter ended June 30, 2021, our pretax
income would have increased or decreased by $90,063.
Item 4. Controls and
Procedures
Evaluation
of Disclosure Controls and Procedures. We maintain disclosure
controls and procedures to ensure that the information we must
disclose in our filings with the SEC is recorded, processed,
summarized and reported on a timely basis. At the end of the period
covered by this report, our principal executive officer and
principal financial officer reviewed and evaluated the
effectiveness of our disclosure controls and procedures, as defined
in Exchange Act Rules 13a-15(e). Based on such evaluation, such
officers concluded that, as of June 30, 2021, our disclosure
controls and procedures were effective.
Changes
in Internal Control over Financial Reporting. No changes in our
internal control over financial reporting occurred during the
quarter ended June 30, 2021 that have materially affected, or are
reasonably likely to materially affect, our internal control over
financial reporting.
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings
We may,
from time to time, be involved in litigation and claims arising out
of our operations in the normal course of business. We are not
aware of any legal or governmental proceedings against us, or
contemplated to be brought against us, under various environmental
protection statutes or other regulations to which we are
subject.
Item 1A.
Risk Factors
There have
been no material changes to the information previously disclosed in
Item 1A. “Risk Factors” in our 2021 Annual Report on Form
10-K.
Item 6.
Exhibits
SIGNATURES
Pursuant
to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
|
MEXCO
ENERGY CORPORATION |
|
(Registrant) |
|
|
Dated:
August 11, 2021 |
/s/
Nicholas C. Taylor |
|
Nicholas
C. Taylor |
|
Chairman
of the Board and Chief Executive Officer |
|
|
Dated:
August 11, 2021 |
/s/
Tamala L. McComic |
|
Tamala L.
McComic |
|
President,
Chief Financial Officer, Treasurer and Assistant
Secretary |
Mexco Energy (AMEX:MXC)
Historical Stock Chart
From Apr 2022 to May 2022
Mexco Energy (AMEX:MXC)
Historical Stock Chart
From May 2021 to May 2022