SNMP Evolve Transition Infrastructure LP

Constellation Energy Partners LLC (NYSE MKT: CEP) today reported second quarter 2013 results from continuing operations, which exclude results for the Robinson’s Bend Field assets divested by the company in a transaction that closed in Feb. 2013.

The company produced 308 MBOE during the second quarter for average net production of 3,386 BOE per day for the quarter. Net oil production for the second quarter, which accounted for approximately 14% of the company’s total production during the quarter, was 469 barrels per day. For the year-to-date ending June 30, 2013, the company produced 643 MBOE for average net production of 3,553 BOE per day. Net oil production for the year-to-date was 500 barrels per day, which is an increase of approximately 54% versus the same six month period of 2012.

Revenue of $15.4 million for the second quarter 2013 includes revenue from sales of $9.3 million, of which approximately 43% was from oil sales and 57% was from natural gas sales. The balance of the company’s second quarter 2013 revenue came from hedge settlements ($3.1 million), services provided to third parties ($0.7 million), and gains on mark-to-market activities ($2.3 million), which is a non-cash item. For the year-to-date, revenue from sales and hedge settlements totaled $25.8 million, which is approximately 3% lower than the same six month period of 2012.

Operating costs, which include lease operating expenses, production taxes and general and administrative expenses, net of certain non-cash items and an employee severance charge of approximately $0.2 million, averaged $25.50 per BOE for the second quarter 2013. Including the employee severance charge, operating costs were $26.15 per BOE. For the year-to-date, operating costs excluding the employee severance charge averaged $24.71 per BOE, which is a decline of approximately 2% versus operating costs for the same six month period of 2012.

Adjusted EBITDA for the second quarter 2013, excluding the employee severance charge, was $4.9 million. Including the employee severance charge, Adjusted EBITDA was $4.7 million. For the year-to-date, Adjusted EBITDA including the employee severance charge was $10.0 million as compared to $10.1 million for the same six month period of 2012.

On a GAAP basis, the company recorded net income of $1.1 million for the second quarter 2013 and a net loss of $12.2 million for the year-to-date.

During the second quarter the company completed 22 net wells and recompletions using $4.0 million in cash flow from operations. Drilling activities in 2013 continue to focus on oil potential in the company’s existing asset base as well as capital efficient recompletions. For the year-to-date, the company has completed 39 net wells and recompletions with capital spending of $6.4 million. The company finished the second quarter 2013 with five net wells and recompletions in progress.

“Our operating results for the first six months of the year are in-line with our forecast,” said Stephen R. Brunner, President and Chief Executive Officer of Constellation Energy Partners. “Our focus on Mid-Continent oil opportunities continues to show progress as we look to accelerate the deployment of budgeted capital the remainder of this year.”

Reserve-Based Credit Facility

The company completed the second quarter 2013 with $34.0 million in debt outstanding under its reserve-based credit facility, leaving the company with $21.0 million in borrowing capacity under the facility. The company had $9.5 million in cash and cash equivalents as of June 30, 2013.

After the acquisition of producing assets in Texas and Louisiana from Sanchez Energy Partners I, LP (“SEP I”) in a transaction that closed on Aug. 9, 2013, the company has $50.7 million in debt outstanding under its reserve-based credit facility, which leaves the company with $4.3 million in borrowing capacity under the facility. Immediately after the transaction closing, the company had $5.8 million in cash and cash equivalents.

Financial Outlook for 2013

The company also announced that it has revised its financial outlook for 2013 to take into account the addition of the Texas and Louisiana assets acquired from SEP I.

The company continues to forecast capital spending of between $19.0 million and $21.0 million in 2013. Of this amount, $21.0 million is maintenance capital.

Net production is now forecast to range between 1,400 MBOE and 1,567 MBOE for 2013, with operating costs forecast to range between $32.5 million and 35.3 million for the year.

Commenting on the company’s financial outlook, Brunner noted: “We’ve undertaken considerable effort to transform the company in 2013 through the sale of our Robinson’s Bend Field assets, refinancing of our reserve-based credit facility, and the transaction announced last week which gives us a new business development relationship with the Sanchez companies. We expect these initiatives will show positive results in the second half of this year and create value for our unit holders for many years to come.”

Hedging Update

In July 2013, CEP executed additional hedges that cover approximately 69 MBbl of its oil production in 2013 and 2014.

For the remainder of 2013, the company has hedged approximately 3.4 Bcfe of its natural gas production at an effective NYMEX fixed price of $6.17 per Mcfe with Mid-Continent basis hedges on 2.5 Bcfe of this amount at an average differential of $0.39 per Mcfe. The company also has hedges in place on approximately 91 MBbl of its oil production at a fixed price of $97.88 per barrel.

Conference Call Information

The company will host a conference call at 8:30 a.m. (CDT) on Thursday, Aug. 15, 2013 to discuss second quarter 2013 results.

To participate in the conference call, analysts, investors, media and the public in the U.S. may dial (800) 857-0653 shortly before 8:30 a.m. (CDT). The international phone number is (773) 799-3268. The conference password is PARTNERS.

A replay will be available beginning approximately one hour after the end of the call by dialing (866) 416-8278 or (203) 369-0726 (international). A live audio webcast of the conference call, presentation slides and the earnings release will be available on Constellation Energy Partners’ Web site (www.constellationenergypartners.com) under the Investor Relations page. The call will also be recorded and archived on the site.

About the Company

Constellation Energy Partners LLC is a limited liability company focused on the acquisition, development and production of oil and natural gas properties, as well as related midstream assets.

SEC Filings

The company intends to file its second quarter 2013 Form 10-Q on or about August 14, 2013.

Non-GAAP Measures

We present Adjusted EBITDA in addition to our reported net income (loss) in accordance with GAAP. Adjusted EBITDA is a non-GAAP financial measure that is defined as net income (loss) adjusted by interest (income) expense, net; depreciation, depletion and amortization; write-off of deferred financing fees; asset impairments; accretion expense; (gain) loss on sale of assets; exploration costs; (gain) loss from equity investment; unit-based compensation programs; (gain) loss from mark-to-market activities; and unrealized (gain) loss on derivatives/hedge ineffectiveness.

Adjusted EBITDA is used as a quantitative standard by our management and by external users of our financial statements such as investors, research analysts and others to assess the financial performance of our assets without regard to financing methods, capital structure or historical cost basis; the ability of our assets to generate cash sufficient to pay interest costs and support our indebtedness; and our operating performance and return on capital as compared to those of other companies in our industry, without regard to financing or capital structure. Adjusted EBITDA is not intended to represent cash flows for the period, nor is it presented as a substitute for net income, operating income, cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.

Forward-Looking Statements

We make statements in this news release that are considered forward-looking statements within the meaning of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. These forward-looking statements are largely based on our expectations, which reflect estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions and other factors. Although we believe such estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are beyond our control. In addition, management's assumptions about future events may prove to be inaccurate. Management cautions all readers that the forward-looking statements contained in this news release are not guarantees of future performance, and we cannot assure you that such statements will be realized or the forward-looking events and circumstances will occur. Actual results may differ materially from those anticipated or implied in the forward-looking statements due to factors listed in the "Risk Factors" section in our SEC filings and elsewhere in those filings. All forward-looking statements speak only as of the date of this news release. We do not intend to publicly update or revise any forward-looking statements as a result of new information, future events or otherwise. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.

  Constellation Energy Partners LLCOperating Statistics                               Three Months Ended June 30, Six Months Ended June 30, 2013     2012 2013     2012 Net Production in MBOE and MMcfe: Total production (MBOE) 308 339 643 692 Average daily production (BOE/day) 3,386 3,720 3,553 3,800   Total production (MMcfe) 1,849 2,033 3,859 4,155 Average daily production (Mcfe/day) 20,315 22,341 21,322 22,830   Average Net Sales Price per BOE and Mcfe: BOE Net realized price, including hedges $41.10 (a) $40.90 (a) $41.41 (a) $39.72 (a) BOE Net realized price, excluding hedges $31.11 (b) $19.21 (b) $29.31 (b) $20.36 (b)   Mcfe Net realized price, including hedges $6.85 (a) $6.81 (a) $6.90 (a) $6.61 (a) Mcfe Net realized price, excluding hedges $5.18 $3.20 (b) $4.88 $3.39 (b)   (a) Excludes impact of mark-to-market gains (losses) and net cost of sales. (b) Excludes all hedges, the impact of mark-to-market gains (losses) and net cost of sales.   Net Wells Drilled and Completed 14 16 26 21 Net Recompletions 8 17 13 27 Developmental Dry Holes - - - - Net Wells and Net Recompletions in Progress 5 24 5 24   Total Capital Spending ($ in thousands) $ 3,966 $ 4,085 $ 6,449 $ 6,807               Constellation Energy Partners LLCCondensed Consolidated Statements of Operations               Three Months Ended June 30, Six Months Ended June 30, 2013 2012 2013 2012 ($ in thousands) ($ in thousands)   Oil and gas sales $ 13,042 $ 14,096 $ 27,427 $ 28,108 Gain/(Loss) from mark-to-market activities   2,346     (4,897 )   (6,939 )   1,705   Total revenues 15,388 9,199 20,488 29,813   Operating expenses: Lease operating expenses 3,905 4,687 8,141 9,858 Cost of sales 379 251 799 636 Production taxes 622 365 1,109 767 General and administrative 3,737 3,705 8,141 7,541 (Gain)/Loss on sale of assets (17 ) (4 ) (23 ) - Depreciation, depletion and amortization 4,767 2,318 9,565 4,705 Asset impairments - - - 107 Accretion expense   123     115     246     229   Total operating expenses 13,516 11,437 27,978 23,843   Other expenses: Interest (income) expense, net 864 1,437 2,216 3,056 Other (income) expense (104 ) 4 (172 ) (93 )         Total expenses 14,276 12,878 30,022 26,806   Income (loss) from continuing operations 1,112 (3,679 ) (9,534 ) 3,007 Discontinued operations   -     (1,331 )   (2,686 )   (2,132 ) Net income (loss) $ 1,112   $ (5,010 ) $ (12,220 ) $ 875     Adjusted EBITDA $ 4,711   $ 5,469   $ 10,018   $ 10,064     EPU - Basic $0.05 ($0.21 ) ($0.51 ) $0.04 EPU - Basic Units Outstanding 23,829,650 24,159,301 23,799,631 24,173,012   EPU - Diluted $0.05 ($0.21 ) ($0.51 ) $0.04 EPU - Diluted Units Outstanding 24,205,102 24,159,301 23,799,631 24,232,246             Constellation Energy Partners LLCCondensed Consolidated Balance Sheets     June 30, Dec. 31, 2013 2012 ($ in thousands)   Current assets $ 29,281 $ 26,848 Current assets from discontinued operations - 1,886 Oil and natural gas properties, net of accumulated depreciation, depletion and amortization 116,892 120,122 Other assets 12,094 11,793 Long-term assets from discontinued operations   -   67,373 Total assets $ 158,267 $ 228,022   Current liabilities, including short-term debt $ 9,783 $ 59,595 Current liabilities from discontinued operations - 1,578 Long-term debt 34,000 34,000 Other long-term liabilities 10,014 8,891 Other long-term liabilities from discontinued operations   -   7,692 Total liabilities 53,797 111,756   Common members' equity 104,470 116,266 Accumulated other comprehensive income   -   - Total members' equity   104,470   116,266 Total liabilities and members' equity $ 158,267 $ 228,022   Constellation Energy Partners LLC Reconciliation of Net Income (Loss) to Adjusted EBITDA                       Three Months Ended June 30, Six Months Ended June 30, 2013     2012 2013   2012 ($ in thousands) ($ in thousands)   Reconciliation of Net Income (Loss) to Adjusted EBITDA: Net income (loss) $ 1,112 $ (5,010 ) $ (12,220 ) $ 875 Add: Interest (income) expense, net 864 1,437 2,216 3,056 Depreciation, depletion and amortization 4,767 2,318 9,565 4,705 Asset impairments - - - 107 Accretion expense 123 115 246 229 (Gain)/Loss on sale of assets (17 ) (4 ) (23 ) - Unit-based compensation programs 208 385 609 665 (Gain)/Loss from mark-to-market activities (2,346 ) 4,897 6,939 (1,705 ) Discontinued operations   -     1,331     2,686     2,132   Adjusted EBITDA (1) $ 4,711   $ 5,469   $ 10,018   $ 10,064             Three Months Ended Mar. 31, 2013 2012 ($ in thousands)   Reconciliation of Net Income (Loss) to Adjusted EBITDA: Net income (loss) $ (13,332 ) $ 5,885 Add: Interest (income) expense, net 1,352 1,619 Depreciation, depletion and amortization 4,798 2,387 Asset impairments - 107 Accretion expense 123 114 (Gain)/Loss on sale of assets (6 ) 4 Exploration costs - - Unit-based compensation programs 401 280 (Gain)/Loss from mark-to-market activities 9,285 (6,602 ) Discontinued operations   2,686     801   Adjusted EBITDA (1) $ 5,307   $ 4,595     (1) Our Adjusted EBITDA should not be considered as an alternative to net income, operating income, cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Our Adjusted EBITDA excludes some, but not all, items that affect net income and operating income and these measures may vary among other companies. Therefore, our Adjusted EBITDA may not be comparable to similarly titled measures of other companies.   We define Adjusted EBITDA as net income (loss) plus: -- depreciation, depletion and amortization; -- write-off of deferred financing fees; -- asset impairments; -- (gain) loss on sale of assets; -- accretion expense;

-- exploration costs;

-- (gain) loss from equity investment; -- unit-based compensation programs; -- (gain) loss from mark-to-market activities; -- gains (losses) on discontinued operations; -- unrealized (gain) loss on derivatives/hedge ineffectiveness; and -- interest (income) expense, net.