UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

 

For the month of August, 2016

 

Commission File Number 001-35052

    

 

 

Adecoagro S.A.

(Translation of registrant’s name into English)

 

 

 

13-15 Avenue de la Liberté

L-1931 Luxembourg

R.C.S. Luxembourg B 153 681

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  x             Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨             No   x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-         .

 

 

 

     

 

 

UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2016

 

This Report of Foreign Private Issuer on Form 6-K (this “Form 6-K”) is being filed by Adecoagro S.A. (“Adecoagro” or the “Company”) with the Securities and Exchange Commission (the “SEC”) and is incorporated by reference into the Company’s Registration Statement on Form F-3 filed with the SEC on December 6, 2013 (File No. 333-191325) and will be deemed to be a part thereof from the date on which this Form 6-K is filed with the SEC, to the extent not superseded by documents or reports subsequently filed or furnished. The Company is filing this report on Form 6-K for the purpose of filing a copy of the Company’s unaudited condensed consolidated financial statements as of and for the six month period ended June 30, 2016 (the “Consolidated Financial Statements”) as Exhibit 99.1. The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.

 

The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

 

The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.

 

The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which the registrant operate, environmental laws and regulations; (iv) the implementation of the registrant’s business strategy, including its development of the Ivinhema mill and other current projects; (v) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (vi) the implementation of the registrant’s financing strategy and capital expenditure plan; (vii) the maintenance of the registrant’s relationships with customers; (viii) the competitive nature of the industries in which the registrant operates; (ix) the cost and availability of financing; (x) future demand for the commodities the registrant produces; (xi) international prices for commodities; (xii) the condition of the registrant’s land holdings; (xiii) the development of the logistics and infrastructure for transportation of the registrant’s products in the countries where it operates; (xiv) the performance of the South American and world economies; and (xv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.

 

These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.

 

The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.

 

     

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Adecoagro S.A.
     
  By /s/ Carlos A. Boero Hughes
     
  Name: Carlos A. Boero Hughes
     
  Title: Chief Financial Officer and Chief Accounting Officer

 

Date: August 11, 2016

 

     

 

 

 

Adecoagro S.A.

 

Condensed Consolidated Interim Financial Statements as of June 30, 2016 and for the six-month periods ended June 30, 2016 and 2015

  

 

     

 

 

Legal information

 

Denomination: Adecoagro S.A.

 

Legal address: Vertigo Naos Building, 6, Rue Eugène Ruppert, L-2453, Luxembourg

 

Company activity: Agricultural and agro-industrial

Date of registration: June 11, 2010

Expiration of company charter: No term defined

Number of register (RCS Luxembourg): B153.681

Capital stock : 122,381,815 common shares (of which 800,034 are treasury shares)

 

  F - 2  

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Financial Position

as of June 30, 2016 and December 31, 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

        June 30,     December 31,  
    Note   2016     2015  
        (unaudited)     (revised – see
Note 2)
 
ASSETS                    
Non-Current Assets                    
Property, plant and equipment   6     830,705       696,889  
Investment property   7     4,158       4,796  
Intangible assets   8     17,778       16,661  
Biological assets   9     7,818       6,476  
Deferred income tax assets   18     41,906       68,744  
Trade and other receivables   11     21,749       21,795  
Other assets .         726       651  
Total Non-Current Assets         924,840       816,012  
Current Assets                    
Biological assets   9     126,748       105,342  
Inventories   12     144,516       85,286  
Trade and other receivables   11     195,612       145,011  
Derivative financial instruments   10     7,346       4,849  
Cash and cash equivalents   13     167,587       198,894  
Total Current Assets         641,809       539,382  
TOTAL ASSETS         1,566,649       1,355,394  
SHAREHOLDERS EQUITY                    
Capital and reserves attributable to equity holders of the parent                    
Share capital   14     183,573       183,573  
Share premium   14     941,222       937,674  
Cumulative translation adjustment         (519,461 )     (568,316 )
Equity-settled compensation         15,071       16,631  
Cash flow hedge         (71,940 )     (137,911 )
Treasury shares         (1,201 )     (1,936 )
Reserve from the sale of non-controlling interests in subsidiaries         41,574       41,574  
Retained earnings         32,508       48,795  
Equity attributable to equity holders of the parent         621,346       520,084  
Non-controlling interest         7,693       7,335  
TOTAL SHAREHOLDERS EQUITY         629,039       527,419  
LIABILITIES                    
Non-Current Liabilities                    
Trade and other payables   16     1,457       1,911  
Borrowings   17     494,201       483,651  
Deferred income tax liabilities   18     14,140       15,636  
Payroll and social security liabilities   19     1,069       1,236  
Derivatives financial instruments   10     -       119  
Provisions for other liabilities         1,781       1,653  
Total Non-Current Liabilities         512,648       504,206  
Current Liabilities                    
Trade and other payables   16     65,843       53,731  
Current income tax liabilities         2,645       962  
Payroll and social security liabilities   19     26,027       22,153  
Borrowings   17     296,856       239,688  
Derivative financial instruments   10     31,938       6,575  
Provisions for other liabilities         1,653       660  
Total Current Liabilities         424,962       323,769  
TOTAL LIABILITIES         937,610       827,975  
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES         1,566,649       1,355,394  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 3  

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Income

for the six-month periods ended June 30, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

        Six-months ended June 30     Three-months ended June 30  
    Note   2016     2015 (revised –
see Note 2)
    2016     2015 (revised –
see Note 2)
 
        (unaudited)  
Sales of manufactured products and services rendered   21     210,814       198,454       115,693       113,974  
Cost of manufactured products sold and services rendered   22     (158,538 )     (156,020 )     (85,878 )     (88,459 )
Gross Profit from Manufacturing Activities         52,276       42,434       29,815       25,515  
Sales of agricultural produce and biological assets   21     79,890       86,690       53,527       56,952  
Cost of agricultural produce sold and direct agricultural selling expenses   22     (79,890 )     (86,690 )     (53,527 )     (56,952 )
Initial recognition and changes in fair value of biological assets and agricultural produce   9     83,494       18,333       57,661       16,636  
Changes in net realizable value of agricultural produce after harvest         (369 )     3,898       (3,028 )     4,060  
Gross Profit from Agricultural Activities         83,125       22,231       54,633       20,696  
Margin on Manufacturing and Agricultural Activities Before Operating Expenses         135,401       64,665       84,448       46,211  
General and administrative expenses   22     (21,610 )     (23,485 )     (11,306 )     (11,467 )
Selling expenses   22     (27,165 )     (31,032 )     (16,129 )     (17,777 )
Other operating income / (expense), net   24     (34,161 )     15,607       (34,219 )     (6,018 )
Share of loss of joint ventures         -       (1,470 )     -       (592 )
Profit from Operations Before Financing and Taxation         52,465       24,285       22,794       10,357  
Finance income   25     5,071       5,670       926       2,379  
Finance costs   25     (67,918 )     (44,604 )     (39,205 )     (16,821 )
Financial results, net   25     (62,847 )     (38,934 )     (38,279 )     (14,442 )
Loss Before Income Tax         (10,382 )     (14,649 )     (15,485 )     (4,085 )
Income tax (expense)/ benefit   18     (4,616 )     3,816       (2,265 )     (1,174 )
Loss for the Period         (14,998 )     (10,833 )     (17,750 )     (5,259 )
Attributable to:                                    
Equity holders of the parent         (16,385 )     (11,657 )     (17,985 )     (5,149 )
Non-controlling interest         1,387       824       235       (110 )
                                     
Income per share Attributable to the equity holders of the parent during the period:                                    
Basic         (0,135 )     (0.097 )     (0,148 )     (0.043 )
Diluted         (0,135 )     (0.097 )     (0,148 )     (0.043 )

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 4  

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Comprehensive Income

for the six-month periods ended June 30, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Six-months ended June 30     Three-months ended June 30  
    2016     2015 (revised –
see Note 2)
    2016     2015 (revised –
see Note 2)
 
    (unaudited)  
                         
Loss for the Period     (14,998 )     (10,833 )     (17,750 )     (5,259 )
Other comprehensive income:                                
Exchange differences on translating foreign operations     47,826       (71,467 )     33,270       5,771  
Cash flow hedge     65,971       (29,460 )     40,117       12,432  
Other comprehensive income / (loss) for the period     113,797       (100,927 )     73,387       18,203  
Total comprehensive income / (loss) for the period     98,799       (111,760 )     55,637       12,944  
                                 
Attributable to:                                
Equity holders of the parent     98,441       (112,036 )     55,584       13,354  
Non-controlling interest     358       276       53       (410 )

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 5  

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the six-month periods ended June 30, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Share Capital
(Note 14)
    Share
Premium
    Cumulative
Translation
Adjustment
    Equity-settled
Compensation
    Cash flow
hedge
(*)
    Treasury
shares
    Reserve from
the sale of non-
controlling
interests in
subsidiaries
    Retained
Earnings
    Subtotal     Non-
Controlling
Interest
    Total
Shareholders’
Equity
 
                                                                   
Balance at January 1, 2015     183,573       933,044       (395,804 )     16,735       (43,064 )     (2,840 )     25,508       45,644       762,796       7,589       770,385  
Changes in Accounting Standard (see Note 2)     -       -       (1,756 )     -       -       -       -       8,598       6,842       -       6,842  
Revised total equity at the beginning of the financial year     183,573       933,044       (397,560 )     16,735       (43,064 )     (2,840 )     25,508       54,242       769,638       7,589       777,227  
Loss for the period     -       -       -       -       -       -       -       (11,657 )     (11,657 )     824       (10,833 )
Other comprehensive income:                                                                                        
-  Items that may be reclassified subsequently to profit or loss:                                                                                        
Exchange differences on translating foreign operations     -       -       (70,919 )     -       -       -       -       -       (70,919 )     (548 )     (71,467 )
Cash flow hedge (*)     -       -       -       -       (29,460 )     -       -       -       (29,460 )     -       (29,460 )
Other comprehensive income for the period     -       -       (70,919 )     -       (29,460 )     -       -       -       (100,379 )     (548 )     (100,927 )
Total comprehensive income for the period     -       -       (70,919 )     -       (29,460 )     -       -       (11,657 )     (112,036 )     276       (111,760 )
                                                                                         
Employee share options (Note 15)                                                                                        
- Value of employee services     -       -       -       -       -       -       -       -       -       -       -  
- Exercised     -       1,378       -       (468 )     -       249       -       -       1,159       -       1,159  
- Forfeited     -       -       -       (104 )     -       -       -       104       -       -       -  
Restricted shares (Note 15):                                                                                        
- Value of employee services     -       -       -       1,985       -       -       -       -       1,985       -       1,985  
- Vested     -       3,103       -       (3,751 )     -       648       -       -       -       -       -  
- Forfeited     -       -       -       -       -       -       -       -       -       -       -  
Balance at June 30, 2015 (revised and unaudited)     183,573       937,525       (468,479 )     14,397       (72,524 )     (1,943 )     25,508       42,689       660,746       7,865       668,611  

 

(*) Net of 15,296 of Income Tax

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 6  

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the six-month periods ended June 30, 2016 and 2015 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Attributable to equity holders of the parent              
    Share Capital
(Note 14)
    Share
Premium
    Cumulative
Translation
Adjustment
    Equity-settled
Compensation
    Cash flow
hedge
    Treasury
shares
    Reserve
from the
sale of non-
controlling
interests in
subsidiaries
    Retained
Earnings
    Subtotal     Non-
Controlling
Interest
    Total
Shareholders’
Equity
 
                                                                   
Balance at January 1, 2016     183,573       937,674       (567,133 )     16,631       (137,911 )     (1,936 )     41,574       62,923       535,395       7,335       542,730  
Changes in Accounting Standard (see Note 2)     -       -       (1,183 )     -       -       -       -       (14,128 )     (15,311 )     -       (15,311 )
Revised total equity at the beginning of the financial year     183,573       937,674       (568,316 )     16,631       (137,911 )     (1,936 )     41,574       48,795       520,084       7,335       527,419  
Loss for the period     -       -       -       -       -       -       -       (16,385 )     (16,385 )     1,387       (14,998 )
Other comprehensive income:                                                                                        
-  Items that may be reclassified subsequently to profit or loss:                                                                                        
Exchange differences on translating foreign operations     -               48,855       -       -       -       -       -       48,855       (1,029 )     47,826  
Cash flow hedge (*)     -               -       -       65,971       -       -       -       65,971       -       65,971  
Other comprehensive income for the period     -               48,855       -       65,971       -       -       -       114,826       (1,029 )     113,797  
Total comprehensive income for the period     -               48,855       -       65,971       -       -       (16,385 )     98,441       358       98,799  
                                                                                         
Employee share options (Note 15)                                                                                        
- Value of employee services     -       -       -       -       -       -       -       -       -       -       -  
- Exercised     -       323       -       (102 )     -       55       -       -       276       -       276  
- Forfeited     -       -       -       (98 )     -       -       -       98       -       -       -  
Restricted shares (Note 15):                                                                                     -  
- Value of employee services     -       -       -       2,545       -       -       -       -       2,545       -       2,545  
- Vested     -       3,225       -       (3,905 )     -       680       -       -       -       -       -  
- Forfeited     -       -       -       -       -       -       -       -       -       -       -  
Balance at June 30, 2016 (unaudited)     183,573       941,222       (519,461 )     15,071       (71,940 )     (1,201 )     41,574       32,508       621,346       7,693       629,039  

 

(*) Net of 34,145 of Income Tax.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 7  

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the six-month periods ended June 30, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Note   June 30,
2016
    June 30,
2015
(revised)
 
        (unaudited)  
Cash flows from operating activities:                    
                     
Loss for the period         (14,998 )     (10,833 )
Adjustments for:                    
Income tax expense/(benefit)   18     4,616       (3,816 )
Depreciation   22     41,592       43,232  
Amortization   22     313       295  
Gain from of disposal of other property items   24     (181 )     (880 )
Equity settled share-based compensation granted   23     2,545       1,985  
(Gain)/loss from derivative financial instruments and forwards   24, 25     41,121       (15,306 )
Interest and other expense, net   25     18,940       20,640  
Initial recognition and changes in fair value of non harvested biological assets (unrealized)         (49,592 )     (897 )
Changes in net realizable value of agricultural produce after harvest (unrealized)         1,542       (1,080 )
Provision and allowances         48       860  
Share of loss from joint venture         -       1,470  
Foreign exchange gains, net   26     12,276       9,653  
Cash flow hedge – transfer from equity   26     23,594       7,754  
Subtotal         81,816       53,077  
Changes in operating assets and liabilities:                    
(Increase)/decrease in trade and other receivables         (43,937 )     7,426  
Increase in inventories         (37,455 )     (54,169 )
Decrease in biological assets         15,538       38,131  
Increase/(decrease) in other assets         (60 )     12  
Increase /(decrease) in derivative financial instruments         (19,623 )     25,805  
Increase/(decrease) in trade and other payables         11,511       (26,962 )
Increase in payroll and social security liabilities         1,243       1,964  
Increase/(decrease) in provisions for other liabilities         1,640       (241 )
Net cash generated in operating activities before interest and taxes paid         10,673       45,043  
Income tax paid         (911 )     (152 )
Net cash generated from operating activities         9,762       44,891  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 8  

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the six-month periods ended June 30, 2016 and 2015 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Note   June 30,
2016
    June 30,
2015
(revised)
 
        (unaudited)  
           
Cash flows from investing activities:                    
                     
Purchases of property, plant and equipment         (60,034 )     (93,151 )
Purchases of intangible assets   8     (804 )     (811 )
Interest received   26     4,621       4,906  
Proceeds from sale of property, plant and equipment         754       424  
Loans to joint venture         -       (7,912 )
Net cash used in investing activities         (55,463 )     (96,544 )
                     
                     
Cash flows from financing activities:                    
Proceeds from equity settled share-based compensation exercised         276       1,177  
Proceeds from long-term borrowings         42,701       166,874  
Payments of long-term borrowings         (69,514 )     (48,928 )
Proceeds from short-term borrowings         147,496       37,378  
Payment of short-term borrowings         (94,929 )     (19,689 )
Payment of derivatives financial instruments         (1,213 )     -  
Interest paid         (20,504 )     (20,256 )
Net cash generated from financing activities         4,313       116,556  
Net increase/decrease in cash and cash equivalents         (41,388 )     64,903  
Cash and cash equivalents at beginning of period         198,894       113,795  
Effect of exchange rate changes on cash and cash equivalents         10,081       (15,232 )
Cash and cash equivalents at end of period         167,587       163,466  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 9  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

1. General information

 

Adecoagro S.A. (the "Company" or "Adecoagro") is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the "Group". These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy and Land Transformation. Farming is further comprised of three reportable segments, which are described in detail in Note 5 to these condensed consolidated “interim financial statements”.

 

Adecoagro is a public company listed in the New York Stock Exchange as a foreign registered company under the symbol of AGRO.

 

These interim financial statements have been approved for issue by the Board of Directors on August 9, 2016.

 

2. Basis of preparation and presentation

 

The information presented in the accompanying interim financial statements as of June 30, 2016 and for the six-month periods ended June 30, 2016 and 2015 is unaudited and in the opinion of management reflect all adjustments necessary to present fairly the financial position of the Group as of June 30, 2016, results of operations and cash flows for the six-month periods ended June 30, 2016 and 2015. All such adjustments are of a normal recurring nature. In preparing these accompanying interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

 

These interim financial statements have been prepared in accordance with IAS 34, ‘Interim financial reporting’ and they should be read in conjunction with the annual financial statements for the year ended December 31, 2015, which have been prepared in accordance with IFRSs.

 

The accounting policies adopted in the preparation of the interim financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2015, except for the changes in accounting policies explained below.

 

A complete list of standards, amendments and interpretations to existing standards published but not yet effective for the Group is described in Note 2.1 to the annual financial statements.

 

Changes in accounting policies

 

As explained in note 2 below, the group has adopted the amendments made to IAS 16 Property, Plant and Equipment and IAS 41 Agriculture in relation to bearer plants this year. These amendments have resulted in changes in accounting policies and adjustments to the amounts recognized in the financial statements.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 10  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Basis of preparation and presentation (continued)

 

(a) Bearer plants

 

In June 2014, the IASB made amendments to IAS 16 Property, Plant and Equipment and IAS 41 Agriculture which distinguish bearer plants from other biological assets. Bearer plants are solely used to grow produce over their productive lives and are seen to be similar to an item of machinery. They will therefore now be accounted for under IAS 16. However, agricultural produce growing on bearer plants will remain within the scope of IAS 41 and continue to be measured at fair value less cost to sell.

 

The Group’s sugarcane qualify as bearer plants under the new definition in IAS 41. As required under IAS 8, the change in accounting policy has been applied retrospectively. As a consequence, the sugarcane planting and coffee plantations were reclassified to property, plant and equipment and measured at amortized cost, effective January 1, 2016 and comparative figures have been retrospectively revised accordingly. Sugarcane planting are depreciated on straight-line basis over their useful life which was reassessed from 5 to 6 years as from January 1, 2016.

 

As permitted under the transitional rules, the fair value of the sugarcane as of January 1, 2014 was deemed to be their cost going forward. The difference between the fair value and the previous carrying amount of was recognized in retained earnings on transition.

 

However, agricultural produce growing on sugarcane and coffee plantations will remain under the line biological asset and continue to be measured at fair value less cost to sell.

 

(b) Impact on financial statements

 

As a result of the changes in the entity’s accounting policies, prior year financial statements had to be revised. The following tables show the adjustments recognized for each individual line item. Line items that were not affected by the change have not been included. As a result, the sub-totals and totals disclosed cannot be recalculated from the numbers provided. As permitted under the transitional rules, the impact on the current period is not disclosed.

 

Statements of Income (extracts)
 
    June 30, 2015
(Previously
stated)
    Increase/
(Decrease)
    June 30, 2015
(Revised)
 
Cost of manufactured products sold and services rendered     (132,348 )     (23,672 )     (156,020 )
Initial recognition and changes in fair value of biological assets and agricultural produce     33,948       (15,615 )     18,333  
Profit / (Loss) before income tax     24,638       (39,287 )     (14,649 )
Income tax (expense) / benefit     (9,542 )     13,358       3,816  
Profit / (Loss)  for the period     15,096       (25,929 )     (10,833 )
Attributable to:                        
Equity holders of the parent     14,272       (25,929 )     (11,657 )
Non-controlling interests     824       -       824  
      15,096       (25,929 )     (10,833 )
Basic earnings per share     0,118       (0,215 )     (0,097 )
Diluted earnings per share     0,117       (0,214 )     (0,097 )

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.  

 

  F - 11  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Basis of preparation and presentation (continued)

 

Statement of Financial Position (extracts)
 
    31 December
2015 (Prev.
stated)
    Increase/
(Decrease)
    31 December
2015 (Revised)
 
Property, plant and equipment     540,218       156,671       696,889  
Biological assets     299,270       (187,452 )     111,818  
Inventories     77,703       7,583       85,286  
Deferred tax assets     60,857       7,887       68,744  
Total assets     978,048       (15,311 )     962,737  
                         
Retained earnings     62,923       (14,128 )     48,795  
Cumulative Translation Adjustment     (567,133 )     (1,183 )     (568,316 )
Total equity     (504,210 )     (15,311 )     (519,521 )

 

During the six months ended June 30, 2016, the IASB did not publish new standards that would have a material impact on the Group when they become effective.

 

Seasonality of operations

 

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and June, with the exception of wheat, which is harvested from December to January. Coffee and cotton are different in that while both are typically harvested from June to August, they require a conditioning process which takes about two to three months. Sales in other business segments, such as in Dairy business segments, tend to be more stable. However, the sale of milk is generally higher during the fourth quarter, when the weather is warmer and pasture conditions are more favorable. The sugarcane harvesting period typically begins April/May and ends in November/December. This creates fluctuations in sugar and ethanol inventory, usually peaking in December to cover sales between crop harvests (i.e., January through April). As a result of the above factors, there may be significant variations in the results of operations from one quarter to another, as planting activities may be more concentrated in one quarter whereas harvesting activities may be more concentrated in another quarter. In addition, quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

 

3. Financial risk management

 

Risk management principles and processes

 

The Group continues to be exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group´s risks and the Group´s approach to the identification, assessment and mitigation of risks is included in Note 3 to the annual financial statements. There have been no changes to the Group´s exposure and risk management principles and processes since December 31, 2015 and refers readers to the annual financial statements for information.

 

However, the Group considers that the following tables below provide useful information to understand the Group´s interim results for the six month period ended June 30, 2016. These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 12  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

· Exchange rate risk

 

The following tables show the Group’s net monetary position broken down by various currencies for each functional currency in which the Group operates at June 30, 2016. All amounts are shown in US dollars.

 

    June 30, 2016  
    (unaudited)  
    Functional currency  
Net monetary position
(Liability)/ Asset
  Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    US Dollar     Total  
Argentine Peso     (9,734 )     -       -       -       (9,734 )
Brazilian Reais     -       (190,574 )     -       -       (190,574 )
US Dollar     (79,595 )     (439,911 )     14,388       93,544       (411,574 )
Uruguayan Peso     -       -       (292 )     -       (292 )
Total     (89,329 )     (630,485 )     14,096       93,544       (612,174 )

 

The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the US dollar. The Group estimated that, other factors being constant, a 10% appreciation of the US dollar against the respective functional currencies for the period ended June 30, 2016 would have decreased the Group’s Loss Before Income Tax for the period. A 10% depreciation of the US dollar against the functional currencies would have an equal and opposite effect on the income statement. A portion of this effect would be recognized as other comprehensive income since a portion of the Company’s borrowings was used as cash flow hedge of the foreign exchange rate risk of a portion of its highly probable future sales in US dollars (see Hedge Accounting - Cash Flow Hedge below for details).

 

    June 30, 2016  
    (unaudited)  
    Functional currency  
Net monetary position   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    US Dollar     Total  
US Dollar     (7,960 )     (43,991 )     1,439       -       (50,512 )
(Decrease) or increase in Profit Before Income Tax     (7,960 )     (43,991 )     1,439       -       (50,512 )

 

Hedge Accounting - Cash Flow Hedge

 

Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in US dollars using a portion of its borrowings denominated in US dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps.

 

The Group expects that the cash flows will occur and affect profit or loss between 2016 and 2020.

 

For the period ended June 30, 2016, a total amount before income tax of US$ 76,522 gain was recognized in other comprehensive income and an amount of US$ 23,594 loss was reclassified from equity to profit or loss within “Financial results, net”.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 13  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

· Interest rate risk

 

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans (excluding finance leases) at June 30, 2016 (all amounts are shown in US dollars):

 

    June 30, 2016  
    (unaudited)  
    Functional currency  
Rate per currency denomination   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    Total  
Fixed rate:                                
Argentine Peso     7,188       -       -       7,188  
Brazilian Reais     -       168,510       -       168,510  
US Dollar     89,011       17,022       18,001       124,034  
Subtotal Fixed-rate borrowings     96,199       185,532       18,001       299,732  
Variable rate:                                
Brazilian Reais     -       54,271       -       54,271  
US Dollar     6,587       430,361       -       436,948  
Subtotal Variable-rate borrowings     6,587       484,632       -       491,219  
Total borrowings as per analysis     102,786       670,164       18,001       790,951  
Finance leases     106       -       -       106  
Total borrowings at June 30, 2016     102,892       670,164       18,001       791,057  

 

At June 30, 2016, if interest rates on floating-rate borrowings had been 1% higher (or lower) with all other variables held constant, Loss Before Income Tax for the period would increase as follows:

 

    June 30, 2016  
    (unaudited)  
    Functional currency  
Rate per currency denomination   Argentine 
Peso
    Brazilian 
Reais
    Uruguayan
Peso
    Total  
Variable rate:                                
Brazilian Reais     -       (543 )     -       (543 )
US Dollar     (66 )     (4,304 )     -       (4,370 )
Decrease in Profit Before Income Tax     (66 )     (4,847 )     -       (4,913 )

 

· Credit risk

 

As of June 30, 2016, 4 banks accounted for more than 92% of the total cash deposited (Rabobank, HSBC, Banco do Brasil and ING).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 14  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

· Derivative financial instruments

 

The following table shows the outstanding positions for each type of derivative contract as of June 30, 2016:

 

§ Futures / Options

 

    June 30, 2016  
Type of
derivative contract
  Quantities
(thousands)
(**)
    Notional
amount
    Market
Value Asset/
(Liability)
    Profit  / (Loss)
(*)
 
                (unaudited)     (unaudited)  
Futures:                                
Sale                                
Corn     233       36,529       1,947       1,816  
Soybean     163       52,750       (12,441 )     (12,441 )
Sugar     86,413       33,801       (3,530 )     (685 )
Ethanol     1,500       674       33       37  
OTC:                                
Sugar     10,160       (2,307 )     (2,208 )     100  
Options:                                
Buy put                                
Corn     23       419       521       101  
Sugar     25,121       3,854       2,380       (603 )
Sell call                                
Soybean     11       (180 )     (548 )     (368 )
Sugar     61,366       2,450       (5,150 )     (2,223 )
Sell put                                
Sugar     5,486       386       (331 )     (149 )
Buy call                                
Soybean     (29 )     1,135       1,603       468  
Total     190,447       129,511       (17,724 )     (13,947 )

 

(*) Included in line "Gain from commodity derivative financial instruments" Note 25.

(**) All quantities expressed in tons except otherwise indicated.

 

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 15  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

§ Other derivative financial instruments

 

As of June 30, 2016, the Group has floating-to-fixed interest rate swap, foreign currency fixed-to-floating interest rate swap and foreign currency floating-to fixed interest rate swap agreements, which were also outstanding as of December 31, 2015.

 

During the period ended on June 2015, the Group entered into several currency forward contracts with Uruguayan banks in order to hedge the fluctuation of the US Dollar against Euro for a total notional amount of US$ 8.2 million. The currency forward contracts had maturity dates ranging between September 2015 and December 2015. The outstanding contracts resulted in the recognition of a gain amounting to US$ 0.1 million in 2015.

 

During the period ended June 30, 2016, the Group entered into several currency forward contracts with Brazilian banks in order to hedge the fluctuation of the Brazilian Reais against US Dollar for a total notional amount of US$ 42.5 million. No contract of this kind was entered in 2015. Those contracts entered in 2016 have maturity dates ranging between March 2016 and April 2017. The outstanding contracts resulted in the recognition of a loss of US$ 7 million in 2016.

 

During the period ended on June 2016, the Group entered into several currency forward contracts with Argentinian banks in order to hedge the fluctuation of the Argentinian peso against US Dollar for a total notional amount of US$ 33.2 million. The currency forward contracts maturity date is February 2016 and June 2016. The outstanding contracts resulted in the recognition of a loss amounting to US$ 0.5 million in 2016.

 

During the period ended on June 2016, the Group entered into several currency forward contracts in order to hedge the fluctuation of the US Dollar against Euro for a total notional amount of US$ 15.7 million. The currency forward contracts maturity date is September 2016 and December 2016. The outstanding contracts resulted in the recognition of US$ 0.1 million in 2016.

 

Gain and losses on currency forward contracts are included within “Financial results, net” in the statement of income.

 

4. Critical accounting estimates and judgments

 

The Group's critical accounting policies are also consistent with those of the audited annual financial statements for the year ended December 31, 2015 described in Note 4 except the change mentioned in Note 2.

 

5. Segment information

 

IFRS 8 “Operating Segments” requires an entity to report financial and descriptive information about its reportable segments, which are operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The CODM evaluates the business based on the differences in the nature of its operations, products and services. The amount reported for each segment item is the measure reported to the CODM for these purposes.

 

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 16  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

· The Group’s ‘Farming’ line of business is further comprised of three reportable segments:

 

§ The Group’s ‘Crops’ Segment consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning, handling and drying services to third parties, and the purchase and sale of crops produced by third parties crops. Each underlying crop in the Crops segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of them out of the Group´s control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.

 

§ The Group’s ‘Rice’ Segment consists of planting, harvesting, processing and marketing of rice;

 

§ The Group’s ‘Dairy’ Segment consists of the production and sale of raw milk;

 

§ The Group’s ‘All Other Segments’ column consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure and for which the Group's management does not consider them to be of continuing significance as from January 1, 2014, namely, Coffee and Cattle.

 

· The Group’s ‘Sugar, Ethanol and Energy’ Segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;

 

· The Group’s ‘Land Transformation’ Segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets (generating profits).

 

The measurement principles for the Group’s segment reporting structure are based on the IFRS principles adopted in the interim financial statements.

 

Total segment assets and liabilities are measured in a manner consistent with that of the condensed consolidated interim financial statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset. The Group’s investment in the joint venture CHS S.A. is allocated to the ‘Crops’ segment.

 

The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’ .

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 17  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

Segment analysis for the six-month period ended June 30, 2016 (unaudited)

 

    Farming     Sugar,                    
    Crops     Rice     Dairy     All Other
Segments
    Farming
subtotal
    Ethanol and
Energy
    Land
Transformation
    Corporate     Total  
Sales of manufactured products and services rendered     602       44,649       541       545       46,337       164,477       -       -       210,814  
Cost of manufactured products sold and services rendered     (514 )     (39,766 )     (507 )     (96 )     (40,883 )     (117,655 )     -       -       (158,538 )
Gross Profit from Manufacturing Activities     88       4,883       34       449       5,454       46,822       -       -       52,276  
Sales of agricultural produce and biological assets     67,495       907       11,488       -       79,890       -       -       -       79,890  
Cost of agricultural produce sold and direct agricultural selling expenses     (67,495 )     (907 )     (11,488 )     -       (79,890 )     -       -       -       (79,890 )
Initial recognition and changes in fair value of biological assets and agricultural produce     45,657       9,458       1,625       90       56,830       26,664       -       -       83,494  
Changes in net realizable value of agricultural produce after harvest     (369 )     -       -       -       (369 )     -                       (369 )
Gross Profit from Agricultural Activities     45,288       9,458       1,625       90       56,461       26,664       -       -       83,125  
Margin on Manufacturing and Agricultural Activities Before Operating Expenses     45,376       14,341       1,659       539       61,915       73,486       -       -       135,401  
General and administrative expenses     (1,315 )     (1,433 )     (505 )     (141 )     (3,394 )     (8,541 )     -       (9,675 )     (21,610 )
Selling expenses     (2,440 )     (5,260 )     (341 )     (19 )     (8,060 )     (19,080 )     -       (25 )     (27,165 )
Other operating (loss)/income, net     (21,941 )     193       116       1       (21,631 )     (12,593 )     -       63       (34,161 )
Share of loss of joint ventures     -       -       -       -       -       -       -       -       -  
Profit / (loss) from Operations Before Financing and Taxation     19,680       7,841       929       380       28,830       33,272       -       (9,637 )     52,465  
Depreciation and amortization     (676 )     (1,173 )     (490 )     (110 )     (2,449 )     (39,456 )     -       -       (41,905 )
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)     24,534       6,752       -       -       31,286       18,306       -       -       49,592  
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)     21,123       2,706       1,625       90       25,544       8,358       -       -       33,902  
Changes in net realizable value of agricultural produce after harvest (unrealized)     (1,542 )     -       -       -       (1,542 )     -       -       -       (1,542 )
Changes in net realizable value of agricultural produce after harvest (realized)     1,173       -       -       -       1,173       -       -       -       1,173  
Farmlands and farmland improvements, net     68,673       13,977       214       10,026       92,890       27,214       -       -       120,104  
Machinery, equipment and other fixed assets, net     3,711       13,312       7,743       552       25,318       456,362       -       -       481,680  
Bearer plants, net     -       -       -       1,887       1,887       208,024       -       -       209,911  
Work in progress     1,344       2,278       929       -       4,551       14,459       -       -       19,010  
Investment property     -       -       -       4,158       4,158       -       -       -       4,158  
Goodwill     3,995       1,836       -       1,221       7,052       6,803       -       -       13,855  
Biological assets     18,498       4,730       6,833       1,796       31,857       102,709       -       -       134,566  
Inventories     51,935       32,575       2,706       -       87,216       57,300       -       -       144,516  
Total segment assets     148,156       68,708       18,425       19,640       254,929       872,871       -       -       1,127,800  
Borrowings     73,348       46,108       2,903       2,377       124,736       666,321       -       -       791,057  
Total segment liabilities     73,348       46,108       2,903       2,377       124,736       666,321       -       -       791,057  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 18  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

Segment analysis for the six-month period ended June 30, 2015 (revised and unaudited)

 

    Farming     Sugar,                    
    Crops     Rice     Dairy     All Other
Segments
    Farming
subtotal
    Ethanol and
Energy
    Land
Transformation
    Corporate     Total  
Sales of manufactured products and services rendered     431       48,679       754       662       50,526       147,928       -       -       198,454  
Cost of manufactured products sold and services rendered     (262 )     (40,193 )     (884 )     (331 )     (41,670 )     (114,350 )     -       -       (156,020 )
Gross Profit from Manufacturing Activities     169       8,486       (130 )     331       8,856       33,578       -       -       42,434  
Sales of agricultural produce and biological assets     70,477       48       16,165       -       86,690       -       -       -       86,690  
Cost of agricultural produce sold and direct agricultural selling expenses     (70,477 )     (48 )     (16,165 )     -       (86,690 )     -       -       -       (86,690 )
Initial recognition and changes in fair value of biological assets and agricultural produce     15,473       3,755       4,178       (2 )     23,404       (5,071 )     -       -       18,333  
Changes in net realizable value of agricultural produce after harvest     3,898       -       -       -       3,898       -       -       -       3,898  
Gross Profit / (loss) from Agricultural Activities     19,371       3,755       4,178       (2 )     27,302       (5,071 )     -       -       22,231  
Margin on Manufacturing and Agricultural Activities Before Operating Expenses     19,540       12,241       4,048       329       36,158       28,507       -       -       64,665  
General and administrative expenses     (1,792 )     (1,618 )     (747 )     (41 )     (4,198 )     (10,152 )     -       (9,135 )     (23,485 )
Selling expenses     (2,751 )     (6,763 )     (346 )     (13 )     (9,873 )     (20,633 )     -       (526 )     (31,032 )
Other operating (loss)/income, net     1,480       601       (306 )     1       1,776       13,609       -       222       15,607  
Share of loss of joint ventures     (1,470 )     -       -       -       (1,470 )     -       -       -       (1,470 )
Profit / (loss) from Operations Before Financing and Taxation     15,007       4,461       2,649       276       22,393       11,331       -       (9,439 )     24,285  
                                                                         
Depreciation and amortization     (976 )     (1,561 )     (755 )     (151 )     (3,443 )     (40,084 )     -       -       (43,527 )
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)     7,492       2,726       -       120       10,338       (9,441 )     -       -       897  
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)     7,981       1,029       4,178       (122 )     13,066       4,370       -       -       17,436  
Changes in net realizable value of agricultural produce after harvest (unrealized)     1,080       -       -       -       1,080       -       -       -       1,080  
Changes in net realizable value of agricultural produce after harvest (realized)     2,818       -       -       -       2,818       -       -       -       2,818  
As of  December 31,2015:                                                                        
Farmlands and farmland improvements, net     75,702       16,053       289       5,265       97,309       22,359       -       -       119,668  
Machinery, equipment and other fixed assets, net     3,853       14,367       9,422       611       28,253       369,184       -       -       397,437  
Bearer plants, net     -       -       -       1,552       1,552       155,119       -       -       156,671  
Work in progress     935       5,604       495       -       7,034       16,079       -       -       23,113  
Investment property     -       -       -       4,796       4,796       -       -       -       4,796  
Goodwill     4,609       2,117       -       1,192       7,918       5,592       -       -       13,510  
Biological assets     22,536       23,131       6,786       288       52,741       59,077       -       -       111,818  
Inventories     27,770       13,584       1,741       -       43,095       42,191       -       -       85,286  
Total segment assets     135,405       74,856       18,733       13,704       242,698       669,601       -       -       912,299  
Borrowings     54,321       24,932       5,318       1,273       85,844       637,495       -       -       723,339  
Total segment liabilities     54,321       24,932       5,318       1,273       85,844       637,495       -       -       723,339  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 19  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6. Property, plant and equipment

 

Changes in the Group’s property, plant and equipment in the six-month periods ended June 30, 2016 and 2015 were as follows:

 

    Farmlands     Farmland
improvements
    Buildings and
facilities
    Machinery,
equipment,
furniture and
Fittings
    Bearer plants     Others     Work in
progress
    Total  
Six-month period ended June 30, 2015 (revised)                                                                
Opening net book amount.     174,420       5,401       194,771       277,586       214,677       4,551       120,176       991,582  
Exchange differences     (14,938 )     (316 )     (26,558 )     (41,403 )     (30,324 )     (572 )     (16,401 )     (130,512 )
Additions     -       -       8,025       32,064       23,252       1,594       30,854       95,789  
                                                                 
Transfers     -       83       33,155       58,578       -       327       (92,143 )     -  
Disposals     -       -       (173 )     (269 )     -       (35 )     -       (477 )
Reclassification to non-income  tax credits (*)     -       -       (393 )     (701 )     -       -       (4,186 )     (5,280 )
Depreciation (Note 22)     -       (662 )     (7,018 )     (21,195 )     (13,558 )     (799 )     -       (43,232 )
Closing net book amount     159,482       4,506       201,809       304,660       194,047       5,066       38,300       907,870  
At June 30, 2015 (revised and unaudited)                                                                
Cost     159,482       13,622       299,050       589,669       207,605       14,057       38,300       1,321,785  
Accumulated depreciation     -       (9,116 )     (97,241 )     (285,009 )     (13,558 )     (8,991 )     -       (413,915 )
Net book amount     159,482       4,506       201,809       304,660       194,047       5,066       38,300       907,870  

Six-month period ended June

30, 2016

                                                               
Opening net book amount     114,527       5,141       167,468       226,049       156,671       3,920       23,113       696,889  
Exchange differences     (2,149 )     (670 )     30,126       50,795       36,332       88       (154 )     114,368  
Additions     -       -       4,771       20,960       27,872       886       8,200       62,689  
Transfers     -       3,866       2,287       5,957       -               (12,110 )     -  
Disposals     -       -               (961 )     -       (24 )     -       (985 )
Reclassification to non-income  tax credits (*)     -       -       (655 )     (110 )     -       -       (39 )     (804 )
Transfers to Investment property (Note 7)     -       -       -       140       -       -       -       140  
Depreciation (Note 22)             (611 )     (4,427 )     (24,974 )     (10,964 )     (616 )     -       (41,592 )
Closing net book amount     112,378       7,726       199,570       277,856       209,911       4,254       19,010       830,705  
At June 30, 2016 (unaudited)                                                                
Cost     112,378       18,085       304,002       624,818       399,881       14,494       19,010       1,492,668  
Accumulated depreciation     -       (10,359 )     (104,432 )     (346,962 )     (189,970 )     (10,240 )     -       (661,963 )
Net book amount     112,378       7,726       199,570       277,856       209,911       4,254       19,010       830,705  

 

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of June 30, 2016, ICMS tax credits were reclassified to trade and other receivables.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 20  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6. Property, plant and equipment (continued)

 

An amount of US$ 39,392 and US$ 40,296 of depreciation are included in “Cost of manufactured products sold and services rendered” for the six-month periods ended June 30, 2016 and 2015, respectively. An amount US$ 1,888 and US$ 2,569 of depreciation are included in “General and administrative expenses” for the six-month periods ended June 30, 2016 and 2015, respectively. An amount of US$ 312 and US$ 395 of depreciation are included in “Selling expenses” for the six-month periods ended June 30, 2016 and 2015, respectively.

 

As of June 30, 2016, borrowing costs of US$ 1,538 (June 30, 2015: US$ 2,728) were capitalized as components of the cost of acquisition or construction of qualifying assets.

 

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 502,230 as of June 30, 2016.

 

As of June 30, 2016 included within property, plant and equipment balances are US$ 293 related to the net book value of assets under finance leases.

 

7. Investment property

 

Changes in the Group’s investment property in the six-month periods ended June 30, 2016 and 2015 were as follows:

 

    June 30,
2016
    June 30,
2015
 
    (unaudited)  
Beginning of the period     4,796       6,675  
Exchange differences     (638 )     (394 )
End of the period     4,158       6,281  
                 
Cost     4,158       6,281  
Accumulated depreciation     -       -  
Net book amount     4,158       6,281  

 

The following amounts have been recognized in the statement of income in the line “Sales of manufactured products and services rendered”:

 

    June 30,
2016
    June 30,
2015
 
    (unaudited)  
Rental income     545       662  

 

As of June 30, 2016, the fair value of investment property was US$ 55 million (2015: US$ 48 million).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 21  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

8. Intangible assets

 

Changes in the Group’s intangible assets in the six-month periods ended June 30, 2016 and 2015 were as follows:

 

    Goodwill     Trademarks     Software     Others     Total  
Six-month period ended June 30, 2015                                        
Opening net book amount     20,172       959       2,634       13       23,778  
Exchange differences     (1,926 )     (5 )     (328 )     (2 )     (2,261 )
Additions     -       -       811       -       811  
Amortization charge (i) (Note 22)     -       -       (292 )     (3 )     (295 )
Closing net book amount     18,246       954       2,825       8       22,033  
At June 30,2015 (unaudited)                                        
Cost     18,246       2,493       4,393       140       25,272  
Accumulated amortization     -       (1,539 )     (1,568 )     (132 )     (3,239 )
Net book amount     18,246       954       2,825       8       22,033  
                                         
Six-month period ended June 30, 2016                                        
Opening net book amount     13,510       930       2,200       21       16,661  
Exchange differences     345       (6 )     284       3       626  
Additions     -       -       785       19       804  
Amortization charge (ii) (Note 22)     -       -       (292 )     (21 )     (313 )
Closing net book amount     13,855       924       2,977       22       17,778  
At June 30, 2016 (unaudited)                                        
Cost     13,855       2,463       5,113       189       21,620  
Accumulated amortization     -       (1,539 )     (2,136 )     (167 )     (3,842 )
Net book amount     13,855       924       2,977       22       17,778  

 

(i)   For the six-month period ended June 30, 2015 an amount of US$ 568 and US$ 17 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.

 

(ii)  For the six-month period ended June 30, 2016 an amount of US$ 292 and US$ 21 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.

 

The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of September 30, 2015.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 22  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

9. Biological assets

 

Changes in the Group’s biological assets in the six-month periods ended June 30, 2016 and 2015 were as follows:

 

   

June 30, 
2016

 

    June 30,
2015

(revised)
 
    (unaudited)  
Beginning of the period     111,818       124,735  
Increase due to purchases     1,132       4  
Initial recognition and changes in fair value of biological assets     83,494       18,333  
Decrease due to harvest     (153,720 )     (146,150 )
Decrease due to disposals     (1,305 )     (1,624 )
Decrease due to sales of agricultural produce     (10,183 )     (14,541 )
Costs incurred during the period     93,045       105,781  
Exchange differences     10,285       (9,533 )
End of the period     134,566       77,005  

 

Biological assets as of June 30, 2016 and December 31, 2015 were as follows:

 

    June 30,
2016
    December 31,
2015
 
    (unaudited)     (revised)  
Non-current                
Cattle for dairy production     6,833       6,459  
Other cattle     985       17  
      7,818       6,476  
Current                
Other cattle     811       598  
Sown land – crops     18,498       22,536  
Sown land – rice     4,730       23,131  
Sown land – sugarcane     102,709       59,077  
      126,748       105,342  
Total biological assets     134,566       111,818  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 23  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10. Financial instruments

 

As of June 30, 2016, the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments.

 

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise crop futures and options traded on the stock market. In the case of securities, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

 

Derivatives not traded on the stock market allocated to Level 2 are valued using models based on observable market data. For this, the Group uses inputs directly or indirectly observable in the market, other than quoted prices. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest-rate swaps and foreign-currency interest-rate swaps.

 

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group does not have financial instruments allocated to this level for any of the periods presented.

 

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of June 30, 2016 and their allocation to the fair value hierarchy:

 

    2016  
    Level 1     Level 2     Total  
Assets                        
Derivative financial instruments     6,755       591       7,346  
Total assets     6,755       591       7,346  
Liabilities                        
Derivative financial instruments     (22,484 )     (9,454 )     (31,938 )
Total liabilities     (22,484 )     (9,454 )     (31,938 )

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 24  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10. Financial instruments (continued)

 

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:

 

Class   Pricing
Method
  Parameters     Pricing Model     Level     Total  
                             
Futures   Quoted price     -       -       1       (13,991 )
                                     
Futures-Foreign exchange contracts         -       -       1       (213 )
                                     
Futures-Foreign exchange contracts         -       -       2       122  
                                     
Options   Quoted price     -       -       1       (1,525 )
                                     
Options/OTC   Quoted price     -     Black & Scholes       2       (2,208 )
                                     
Interest-rate swaps   Theoretical price   Swap curve; Money market interest-rate curve     Present value method       2       469  
NDF   Quoted price     -       -       2       (7,246 )
                                  (24,592 )

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 25  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11. Trade and other receivables, net

 

    June 30, 2016     December
31, 2015
 
    (unaudited)        
Non current                
Trade receivables     1,426       1,764  
Trade receivables – net     1,426       1,764  
Advances to suppliers     8,278       8,476  
Income tax credits     6,066       6,428  
Non-income tax credits (i)     1,611       1,914  
Judicial deposits     2,617       2,105  
Other receivables     1,751       1,108  
Non current portion     21,749       21,795  
Current                
Trade receivables     56,511       55,846  
Receivables from related parties (Note 27)     8,975       8,204  
Less: Allowance for trade receivables     (473 )     (481 )
Trade receivables – net     65,013       63,569  
Prepaid expenses     5,873       3,914  
Advance to Suppliers     30,975       12,182  
Income tax credits     19,292       5,438  
Non-income tax credits (i)     45,327       42,914  
Cash collateral     14,519       3,037  
Receivables from related parties (Note 27)     1,114       300  
Receivable from disposal of subsidiary     -       2,997  
Other receivables     13,499       10,660  
Subtotal     130,599       81,442  
Current portion     195,612       145,011  
Total trade and other receivables, net     217,361       166,806  

 

(i) Includes US$ 804 for the six month period ended June 30, 2016 reclassified from property, plant and equipment (for the year ended December 31, 2015: US$ 941).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 26  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

11. Trade and other receivables, net (continued)

 

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

 

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):

 

    June 30,
2016
    December 31,
2015
 
    (unaudited)        
Currency            
US Dollar     65,658       30,191  
Argentine Peso     46,986       36,210  
Uruguayan Peso     674       566  
Brazilian Reais     104,043       99,839  
      217,361       166,806  

 

As of June 30, 2016 trade receivables of US$ 28,019 (December 31, 2015: US$ 7,542) were past due but not impaired. The ageing analysis of these receivables indicates that 1,458 and 549 are over 6 months in June 30, 2016 and December 31, 2015, respectively.

 

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

 

The other classes within other receivables do not contain impaired assets.

 

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above.

 

12. Inventories

 

    June 30,
2016
    December 31,
2015
 
    (unaudited)     (revised)  
Raw materials     29,605       31,833  
Finished goods     105,117       49,457  
Stocks held by third parties     9,472       3,717  
Others     322       279  
      144,516       85,286  

 

The cost of inventories recognized as expense are included in ‘Cost of manufactured products sold and services rendered’ amounted to US$ 158,538 for the six-month period ended June 30, 2016. The cost of inventories recognized as expense and included in ‘Cost of agricultural produce sold and direct agricultural selling expenses’ amounted to US$ 79,890 for the six-month period ended June 30, 2016.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 27  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

13. Cash and cash equivalents

 

    June 30,
2016
    December 31,
2015
 
    (unaudited)        
Cash at bank and on hand     138,852       185,864  
Short-term bank deposits     28,735       13,030  
      167,587       198,894  

 

 

14. Shareholder´s Contributions

 

    Number of
shares
(thousands)
    Share capital
and share
premium
 
At January 1, 2015     122,382       1,116,617  
Employee share options exercised (Note 15)     -       1,378  
Restricted share vested     -       3,103  
At June 30,2015     122,382       1,121,098  
                 
At January 1, 2016     122,382       1,121,247  
Employee share options exercised (Note 15)     -       323  
Restricted share vested     -       3,225  
At June 30, 2016     122,382       1,124,795  

 

15. Equity-settled share-based payments

 

The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group´s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares, or restricted stock units to senior and medium management and key employees of the Group’s subsidiaries.

 

(a) Option Schemes

 

No expense was accrued for both periods under the Options Schemes.

 

As of June 30, 2016 36.768 options (2015:165.844) were exercised, and 23.716 (2015: 20.613) were forfeited.

 

(b) Restricted Share and Restricted Stock Unit Plan

 

As of June 30, 2016, the Group recognized compensation expense US$ 2, 5 million related to the restricted shares granted under the Restricted Share Plan (2015: US$ 2, 0 million).

 

During the six month period ended June 30 2016, 463.023 Restricted Share and Restricted Stock Units were granted, (2015:625.970), 453.001 vested, (2015: 432.631), and 17.505 were forfeited (2015: 16.099).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 28  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

 

16. Trade and other payables

 

    June 30,
2016
    December 31,
2015
 
    (unaudited)        
Non-current                
Payable from acquisition of property, plant and equipment (i)     1,042       1,563  
Other payables     415       348  
      1,457       1,911  
Current                
Trade payables     58,632       47,035  
Advances from customers     3,219       2,838  
Amounts due to related parties (Note 27)     12       465  
Taxes payable     2,650       2,716  
Other payables     1,330       677  
      65,843       53,731  
Total trade and other payables     67,300       55,642  

 

(i) These trades payable are mainly collateralized by property, plant and equipment.

 

17. Borrowings

 

    June 30,
2016
    December 31,
2015
 
    (unaudited)        
Non-current                
Bank borrowings     494,179       483,583  
Obligations under finance leases     22       68  
      494,201       483,651  
                 
Current                
Bank overdrafts     5,860       9  
Bank borrowings     290,912       239,468  
Obligations under finance leases     84       211  
      296,856       239,688  
Total borrowings     791,057       723,339  

 

(*) The Group was in compliance with the related covenants under the respective loan agreements.

 

As of June 30, 2016, total bank borrowings include collateralized liabilities of US$ 686,788 (December 31, 2015: US$ 669,109). These loans are mainly collateralized by property, plant and equipment sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 29  

 

   

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

17. Borrowings (continued)

 

The maturity of the Group's borrowings (excluding obligations under finance leases) and the Group's exposure to fixed and variable interest rates is as follows:

 

    June 30,
2016
    December 31,
2015
 
    (unaudited)        
Fixed rate:                
Less than 1 year     150,835       89,918  
Between 1 and 2 years     36,637       31,096  
Between 2 and 3 years     31,758       30,197  
Between 3 and 4 years     27,630       22,497  
Between 4 and 5 years     21,532       18,779  
More than 5 years     31,340       34,492  
      299,732       226,979  
                 
Variable rate:                
Less than 1 year     145,937       149,559  
Between 1 and 2 years     235,058       109,488  
Between 2 and 3 years     79,256       102,351  
Between 3 and 4 years     15,176       79,341  
Between 4 and 5 years     7,349       44,233  
More than 5 years     8,443       11,109  
      491,219       496,081  
      790,951       723,060  

 

The carrying amounts of the Group’s borrowings are denominated in the following currencies (expressed in US dollars):

 

    June 30,
2016
    December 31,
2015
 
    (unaudited)        
Currency                
US Dollar     560,982       526,710  
Brazilian Reais     222,781       193,345  
Argentine Peso     7,294       3,284  
      791,057       723,339  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 30  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

18. Taxation

 

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

    June 30,
 2016
    June 30,
 2015

(revised)
 
    (unaudited)  
Current income tax     (2,551 )     (2,081 )
Deferred income tax     (2,065 )     5,897  
Income tax (expense) / benefit     (4,616 )     3,816  

 

There has been no change in the statutory tax rates in the countries where the Group operates since December 31, 2015.

 

Argentine law includes a 10% withholding tax on dividend distributions made by Argentine companies to individuals and foreign beneficiaries. As of June 30, 2016, the Company did not record any liability on retain earnings at their Argentine subsidiaries due to its dividend policy which defines that the Company intends to retain any future earnings to finance operations and the expansion of their business and does not intend to distribute or pay any cash dividends on our common shares in the foreseeable future.

 

The gross movement on the deferred income tax account is as follows:

 

    June 30,
 2016
    June 30,
 2015

(revised)
 
    (unaudited)  
Beginning of period asset     53,108       2,438  
Exchange differences     10,868       (4,922 )
Tax charge relating to cash flow hedge (i)     (34,145 )     15,297  
Income tax expense (expense) / benefit     (2,065 )     5,897  
End of period asset     27,766       18,710  

 

(i) Relates to the gain or loss before income tax of cash flow hedge recognized in other comprehensive income net of the amount reclassified from equity to profit and loss amounting to US$ 23,594 loss for the six-month period ended June 30, 2016.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 31  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

  

18. Taxation (continued)

 

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

 

    June 30,
 2016
   

June 30,
2015

(revised)

 
    (unaudited)  
Tax calculated at the tax rates applicable to profits in the respective countries     2,362       4,465  
Non-deductible items     (5,115 )     (1,172 )
Non-deductible items – Changes in estimates or previous year     (1,180 )     -  
Utilization of tax losses     -       277  
Tax losses where no deferred tax asset was recognized     (100 )     -  
Others     (583 )     246  
Income tax (expense) / benefit     (4,616 )     3,816  

 

19. Payroll and social security liabilities

 

    June 30,
2016
    December 31,
2015
 
    (unaudited)        
Non-current                
Social security payable     1,069       1,236  
      1,069       1,236  
Current                
Salaries payable     9,926       4,755  
Social security payable     2,870       2,766  
Provision for vacations     10,234       9,877  
Provision for bonuses     2,997       4,755  
      26,027       22,153  
Total payroll and social security liabilities     27,096       23,389  

 

20. Provisions for other liabilities

 

The Group is subject to several laws, regulations and business practices of the countries where it operates, In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2015.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 32  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

   

21. Sales

 

    June 30,
2016
    June 30,
2015
 
    (unaudited)  
Sales of manufactured products and services rendered:                
Ethanol     69,414       72,941  
Sugar     81,517       53,303  
Rice     44,353       47,843  
Energy     13,503       21,684  
Powder milk     380       754  
Operating leases     554       662  
Services     390       910  
Others     703       357  
      210,814       198,454  
Sales of agricultural produce and biological assets:                
Soybean     39,358       38,533  
Cattle for dairy production     1,305       1,624  
Corn     15,816       14,044  
Pop Corn     287       -  
Rice     892       -  
Cotton     1,118       925  
Milk     10,183       14,541  
Wheat     5,017       6,946  
Sunflower     5,245       9,046  
Barley     625       596  
Sorghum     -       14  
Seeds     15       48  
Others     29       373  
      79,890       86,690  
Total sales     290,704       285,144  

 

In June 2016, includes sales of soybean, corn, rice, sugar, ethanol, cotton, sunflower, powder milk and others produced by third parties for an amount of US$ 439; US$ 2,915; US$ 9,095; US$ 20,261, US$ 1, US$ 37, US$ 1,237 , US$ 324 and US$ 200 respectively.

 

In June 2015, includes sales of soybean, rice, powder milk and sugar produced by third parties for an amount of US$ 426; US$ 7,394; US$ 354 and US$ 8,974 respectively as for June 2015.

 

Commitments to sell commodities at a future date

 

The Group entered into contracts to sell non-financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non-financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met; those contracts are not recorded as derivatives.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 33  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

21. Sales (continued)

 

The notional amount of these contracts is US$ 137,9 million as of June 30, 2016 (June 30, 2015: US$ 113,2 million) comprised primarily of 275,431 tons of sugar (U$S 92), 7,335 m³ of ethanol (US$ 1,1 million), 327,593 mhw of energy (U$S 23,2 million) and 39,890 tons of soybean (U$S 9,2 million), 57,698 tons of corn (US$ 8,9 million), 16,096 tons of wheat (US$ 2,7 million), and 3,079 of others crops (US$ 0,8 million) which expire between March 2016 and July 2017.

 

22. Expenses by nature

 

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

 

    June 30,
2016
    June 30,
2015
(revised)
 
    (unaudited)  
Cost of agricultural produce and biological assets sold     72,109       84,742  
Raw materials and consumables used in manufacturing activities     91,834       79,847  
Services     5,516       5,503  
Salaries and social security expenses (Note 23)     29,360       29,611  
Depreciation and amortization     41,905       43,527  
Taxes (*)     1,772       1,617  
Maintenance and repairs     5,363       5,855  
Lease expense and similar arrangements(**)     871       835  
Freights     15,494       17,128  
Export taxes / selling taxes     9,516       15,204  
Fuel and lubricants     4,689       3,852  
Others     8,774       9,506  
Total expenses by nature     287,203       297,227  

 

(*) Excludes export taxes and selling taxes.

 

(**) Relates to various cancellable operating lease agreements for office and machinery equipment.

 

For the six-month period ended June 30, 2016, an amount of US$ 158,538 is included as “cost of manufactured products sold and services rendered” (June 30, 2015: US$ 156.020); an amount of US$ 79,890 is included as “cost of agricultural produce sold and direct agricultural selling expenses” (June 30, 2015: US$86,690); an amount of US$ 21,610 is included in “general and administrative expenses” (June 30, 2015: US$ 23,485); and an amount of US$ 27,165 is included in “selling expenses” as described above (June 30, 2015: US$ 31,032).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 34  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

23. Salaries and social security expenses

 

 

    June 30,
2016
    June 30,
2015
 
    (unaudited)  
Wages and salaries     19,403       20,717  
Social security costs     7,412       6,909  
Equity-settled share-based compensation     2,545       1,985  
      29,360       29,611  
Number of employees     8,229       8,452  

 

24. Other operating (loss)/income, net

 

    June 30,
2016
    June 30,
2015
 
    (unaudited)  
(Loss)/Gain from commodity derivative financial instruments     (33,159 )     14,735  
(Loss)/Gain from onerous contracts – forwards     (1,156 )     1  
Gain from disposal of  other property items     181       880  
Gain from disposal of biological assets     20       -  
Others     (47 )     (9 )
      (34,161 )     15,607  

 

25. Financial results, net

 

    June 30,
2016
    June 30,
2015
 
    (unaudited)  
Finance income:                
- Interest income     4,621       4,906  
- Gain from interest rate/foreign exchange rate derivative financial instruments     -       570  
- Other income     450       194  
Finance income     5,071       5,670  
                 
Finance costs:                
- Interest expense     (22,029 )     (24,151 )
- Cash flow hedge – transfer from equity     (23,594 )     (7,754 )
- Foreign exchange losses, net     (12,276 )     (9,653 )
- Taxes     (1,231 )     (1,457 )
-Loss from interest rate/foreign exchange rate derivative financial     (6,806 )     -  
- Other expenses     (1,982 )     (1,589 )
Finance costs     (67,918 )     (44,604 )
Total financial results, net     (62,847 )     (38,934 )

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 35  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

26. Disclosure of leases and similar arrangements

 

The Group as lessor - Operating leases

 

In September 2013, Marfrig Argentina S.A., (“Marfrig Argentina”), an argentine subsidiary of Marfrig Alimentos S.A. (“Marfrig Alimentos") a Brazilian Company, notified the Group of their intention to early terminate the lease agreement entered into with the Group on December 2009 for grazing land. The termination of the lease agreement was effective in the fourth quarter of 2013. The Group filed an arbitration proceeding against Marfrig Argentina and Marfrig Alimentos in 2014 claiming unpaid invoices and indemnification for early termination for
US$ 23,000,000.

 

27. Related-party transactions

 

The following is a summary of the balances and transactions with related parties:

 

            Income (loss) included in
the statement of income
    Balance receivable
(payable)
 
Related party   Relationship   Description of
transaction
  June 30,
2016
    June 30,
2015
    June 30,
2016
    December
31, 2015
 
                                 
            (unaudited)     (unaudited)     (unaudited)        
Mario Jorge de Lemos Vieira/ Cia Agropecuaria Monte Alegre/ Alfenas Agricola Ltda/ Marcelo Weyland Barbosa Vieira/ Paulo Albert Weyland Vieira   (i)   Receivables (Note 11)     -       -       1,114       783  
      Cost of manufactured products sold and services rendered (ii)     -       (148 )     -       -  
      General and Administrative expenses                                
        Payables (Note 16)     -       -       (12 )     (23 )
CHS Agro   Joint venture   Services     45       14       -       -  
        Sales of good     366       2,245       -       -  
        Interest income     163       56               -  
        Receivables (Note 11)     -       -       8,975       7,990  
Directors and senior management   Employment   Compensation selected employees     (2,352 )     (3,475 )     (15,346 )     (14,530 )

 

(i) Shareholder of the Company.

(ii) Relates to agriculture partnership agreements (“parceria”)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 36  
Adecoagro (NYSE:AGRO)
Historical Stock Chart
From Aug 2024 to Sep 2024 Click Here for more Adecoagro Charts.
Adecoagro (NYSE:AGRO)
Historical Stock Chart
From Sep 2023 to Sep 2024 Click Here for more Adecoagro Charts.