UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 8-K


CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

January 21, 2016
Date of Report (Date of earliest event reported)



(Exact name of registrant as specified in its charter)

 

Delaware
000-21783
77-0142404
 (State or other jurisdiction of incorporation)
 (Commission File Number)
(I.R.S. Employer Identification Number)

2125 O'Nel Drive
San Jose, CA    95131

(Address of principal executive offices including zip code)

(408) 727-1885
(Registrant's telephone number, including area code)


       Not Applicable       

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Item 2.02.    Results of Operations and Financial Condition.

On January 21, 2016, 8x8, Inc., or the Company, issued a press release announcing its financial results for the nine months ended December 31, 2015. A copy of this press release is furnished as Exhibit 99.1 to this report. The press release should be read in conjunction with the statements regarding forward-looking statements, which are included in the text of the release.

In addition to disclosing financial results calculated in accordance with U.S. generally accepted accounting principles (GAAP), management also presents information regarding the Company's performance over comparable periods based on net income and net income per share, exclusive of gain on patent sale, non-cash tax adjustments, stock-based compensation, amortization of acquired intangible assets, acquisition-related costs, and impairment of long-lived assets. Because management discloses financial measures calculated without taking into account these items, these financial measures are characterized as "non-GAAP financial measures" under Securities and Exchange Commission rules.

The gain on patent sale in fiscal 2015 was a $1.0 million gain that management believes is not reflective of its ongoing operations.

Non-cash tax adjustments represented the difference between the amount of taxes the Company expects to pay and the GAAP tax provision each period. Management excludes non-cash tax adjustments because they are non-cash transactions.

Stock-based compensation charges represent non-cash charges related to equity awards granted by the Company. Although these are recurring charges to the Company's operations, management has excluded stock-based compensation expense because it relies on valuations based on future events, such as the market price of the Company's common stock, that are difficult to predict and are affected by market factors that are largely not within the control of the Company. Thus, management believes that excluding these charges facilitates comparisons of the Company's operational performance in different periods, as well as with similarly determined non-GAAP financial measures of comparable companies.

Amortization of acquired intangible assets results from the Company's acquisitions of Contactual, Inc. and Zerigo, Inc. in fiscal 2012, Voicenet Solutions Limited in fiscal 2014, and DXI Group Limited and Quality Software Corporation in fiscal 2016. Amortization of acquired intangible assets was excluded because it was a non-cash expense that the Company does not consider part of ongoing operations when assessing the Company's financial performance.

Acquisition-related expenses and impairment of long-lived assets are difficult to predict and often one-time. Management believes these expenses are not reflective of the Company's ongoing operations in terms of evaluating comparable period-to-period performance.

Management and the Company's board of directors will continue to analyze these non-GAAP financial measures to assess the business and compare operating results to the Company's performance objectives. For example, the Company's budgeting and planning process utilizes these non-GAAP financial measures, along with other types of financial information.

The Company discloses these non-GAAP financial measures to the public as an additional means by which investors can assess the Company's performance and to identify the Company's operating results for investors on the same basis applied by management. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements should be carefully evaluated. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. The Company has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures in the press release furnished as Exhibit 99.1.

Moreover, although these non-GAAP financial measures adjust expense, they should not be viewed as a pro forma presentation reflecting the elimination of the underlying share-based compensation programs, which are an important element of the Company's compensation structure. GAAP requires that all forms of share-based payments should be valued and included, as appropriate, in results of operations. Management believes these expenses are a material part of the Company's operating results.

Item 9.01.    Financial Statements and Exhibits

(d) Exhibits.

99.1    Press Release dated January 21, 2016

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: January 21, 2016

  8X8, INC.

  By:   /s/ Mary Ellen Genovese
 
         Mary Ellen Genovese
         Chief Financial Officer and Secretary

 

 

 

 

3


INDEX TO EXHIBITS

Exhibit

Description

 99.1

Press release dated January 21, 2016

 

 

 

 




For Immediate Release    

8x8, Inc. Reports Third Quarter Fiscal 2016 Financial Results

Total Revenue of $53.2 Million Increases 29% YoY;
Service Revenue From Mid-Market/Enterprise Customers Now Represents 50% of Total
Service Revenue; Non-GAAP Net Income of $4.3 Million, $0.05 Per Share

SAN JOSE, Calif. - Jan. 21, 2016 - 8x8, Inc. (NASDAQ:EGHT), a provider of cloud-based unified communications and contact center solutions, today reported financial results for the third quarter of fiscal 2016 ended December 31, 2015.

Third Quarter Fiscal 2016 Financial Highlights:

  • Total revenue of $53.2 million increased 29% year-over-year; service revenue of $48.9 million increased 29% year-over-year.
  • GAAP net loss for the third quarter of fiscal 2016 was ($1.7 million), or ($0.02) per diluted share, compared with GAAP net income of $444,000 or $0.01 per diluted share, in the third quarter of fiscal 2015.
  • Non-GAAP net income was $4.3 million, or $0.05 per diluted share, compared with $4.1 million, or $0.04 per diluted share, for the same period last year.
  • Service revenue from mid-market/enterprise customers grew 53% year-over-year and now represents 50% of the Company's total service revenue.
  • New monthly recurring revenue (MRR) sold to mid-market/enterprise customers and by channel sales teams increased 94% year-over-year and accounted for 58% of total MRR booked in the quarter, compared with 43% of total MRR booked in the same period last year.
  • Average monthly service revenue (ARPU) per business customer increased 21% to $369, compared with $305 in the same period last year.

"8x8 executed another solid quarter, posting a 94% increase in new monthly recurring revenue sold to mid-market and enterprise customers and by channel sales teams. We continued to demonstrate the effectiveness of our global and multi-channel growth strategies, capturing larger customers and demonstrating our leadership position in the fast-growing UCaaS industry," said 8x8 CEO Vik Verma. "I am extremely pleased with how our team is executing across the board, from the increasing productivity of our sales organization to the dedication and success of our global deployment teams."


"Our service revenue from the mid-market and enterprise segment grew 53% year-over-year and now constitutes 50% of our total service revenue," Verma continued. "Given our continued progress moving upmarket, we are once again revising our fiscal 2016 revenue outlook upward to a range of $205 million to $207 million, which represents a 26%-27% year-over-year increase, from our previous outlook of $204 million to $206 million. Due to the strong growth in our service revenue, we are also increasing our guidance for non-GAAP net income as a percentage of revenue to approximately 6%-7% for the full fiscal year.

Additional Third Quarter and Year-to-Date Highlights:

  • GAAP gross margin was unchanged from the year ago period at 72%; non-GAAP gross margin was 75%, compared with 73% in the same year ago period.
  • GAAP service margin was unchanged from the year ago period at 80%; non-GAAP service margin was 83%, compared with 81% in the same period a year ago.
  • Gross monthly organic business service revenue churn was 1.2%, compared with 1.0% in the same period last year.
  • Cash, cash equivalents and investments were $155 million in the third quarter of fiscal 2016, compared with $149 million in the previous quarter; cash flow from operating activities was $8.3 million.
  • Repurchased approximately 66,000 shares of the Company's common stock during the quarter at an average price of $8.27 per share.
  • Completed integration of UK Solutions and DXI sales teams under one 8x8 UK umbrella organization.
  • Awarded two new U.S. patents related to contact center and communication technologies contributing to a total of 114 awarded patents.

Conference Call Information:

Management will host a conference call to discuss these results and other matters related to the Company's business today, January 21, 2016 at 4:30 pm ET. The call is accessible via the following numbers and webcast links:

Dial In:

(877) 843-0417, domestic
(408) 427-3791, international

Replay:

(855) 859-2056, domestic (Conference ID #12488963)
(404) 537-3406, international (Conference ID #12488963)

Webcast:

http://investors.8x8.com/

Participants should plan to dial in or log on ten minutes prior to the start time. A telephonic replay of the call will be available three hours after the conclusion of the call until midnight January 28, 2016. The webcast will be archived on 8x8's website for a period of one year. For additional information, visit http://investors.8x8.com.


8x8 also announced that on January 19, 2016, it awarded restricted stock units (RSUs) representing an aggregate of 71,063 shares of the Company's common stock and options to purchase a total of 37,172 shares to 11 new non-officer employees under the 8x8 "2013 New Employee Inducement Incentive Plan." The equity awards were approved by the 8x8 Board of Directors Compensation Committee and were granted as an inducement to the new employees entering into employment with 8x8, in accordance with Nasdaq Market Place Rule 5635(c)(4). Each of the awards are subject to vesting pursuant to the terms of the award agreements, which include that the recipient be employed through each vesting date.

About 8x8, Inc.

8x8, Inc. (NASDAQ:EGHT) is the trusted provider of secure and reliable enterprise cloud communications solutions to more than 40,000 businesses operating in over 100 countries across six continents. 8x8's out-of-the-box cloud solutions replace traditional on-premise PBX hardware and software-based systems with a flexible and scalable Software as a Service (SaaS) alternative, encompassing cloud business phone service, contact center solutions, and conferencing. For additional information, visit www.8x8.com, www.8x8.com/UK or connect with 8x8 on LinkedIn, Twitter, Google+ and Facebook

Non-GAAP Measures

The Company has provided in this release financial information that has not been prepared in accordance with Generally Accepted Accounting Principles (GAAP). Management uses these non-GAAP financial measures internally in analyzing our financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating the Company's ongoing operational performance. Management believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating 8x8's ongoing operating results and trends and in comparing financial results with other companies in the industry, many of which present similar non-GAAP financial measures to investors.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. This reconciliation has been provided in the financial statement tables included below in this press release.

Non-GAAP Net Income and Non-GAAP Net Income Per Share

We have defined non-GAAP net income as net income for GAAP plus gain on patent sale, non-cash tax adjustments, stock-based compensation, amortization of acquired intangible assets, acquisition-related costs and impairment of long-lived assets.


Non-cash tax adjustments represent the difference between the amount of taxes we expect to pay and our GAAP tax provision each period. We have excluded stock-based compensation expense because it relies on valuations based on future events, such as the market price of our common stock, that are difficult to predict and are affected by market factors that are largely not within the control of management. Amortization of acquired intangible assets is excluded because it is a non-cash expense that we do not consider part of ongoing operations when assessing our financial performance, as it relates to accounting for certain purchased assets. We have excluded gain on patent sale and impairment of long-lived assets because we consider them to be isolated transactions and believe they are not reflective of our ongoing operations, and it reduces comparability of periodic operating results when it is included. We have excluded acquisition-related expenses because these expenses are difficult to predict and are often one-time. We define non-GAAP net income per share as non-GAAP net income divided by the weighted-average diluted shares outstanding. We define non-GAAP net income percentage of revenue as non-GAAP net income divided by revenue. The GAAP and non-GAAP weighted average number of diluted shares to calculate GAAP and non-GAAP earnings per share are the same. We believe that such exclusions facilitate comparisons to our historical operating results and to the results of other companies in the same industry, and provides investors with information that we use in evaluating management's performance on a quarterly and annual basis.

Forward Looking Statements

This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934. These statements include, without limitation, information about future events based on current expectations, potential product development efforts, near and long-term objectives, potential new business, strategies, organization changes, changing markets, future business performance and outlook. Such statements are predictions only, and actual events or results could differ materially from those made in any forward-looking statements due to a number of risks and uncertainties. Actual results and trends may differ materially from historical results or those projected in any such forward-looking statements depending on a variety of factors. These factors include, but are not limited to, market acceptance of new or existing services and features, success of our efforts to target mid-market and larger distributed enterprises, changes in the competitive dynamics of the markets in which we compete, customer cancellations and rate of churn, impact of current economic climate and adverse credit markets on our target customers, our ability to scale our business, our reliance on infrastructure of third-party network services providers, risk of failure in our physical infrastructure, risk of failure of our software, our ability to maintain the compatibility of our software with third-party applications and mobile platforms, continued compliance with industry standards and regulatory requirements, risks relating to our strategies and objectives for future operations, including the execution of integration plans and realization of the


expected benefits of our acquisitions, the amount and timing of costs associated with recruiting, training and integrating new employees, introduction and adoption of our cloud communications and collaboration services in markets outside of the United States, risks regarding compliance with regulations in the United States and foreign jurisdictions in which our services are provided, and general economic conditions that could adversely affect our business and operating results. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in the Company's reports on Forms 10-K and 10-Q, as well as other reports that 8x8, Inc. files from time to time with the Securities and Exchange Commission. All forward-looking statements are qualified in their entirety by this cautionary statement, and 8x8, Inc. undertakes no obligation to update publicly any forward-looking statement for any reason, except as required by law, even as new information becomes available or other events occur in the future.

# # #

Contact:
Joan Citelli, Director of Investor Relations
Joan.citelli@8x8.com
(408) 654-0970

 


8X8, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(In thousands, except per share amounts; unaudited)

      Three Months Ended     Nine Months Ended
      December 31,     December 31,
      2015     2014     2015     2014
Service revenue    $ 48,948    $ 37,802    $ 140,068    $ 108,199 
Product revenue      4,220      3,570      11,935      10,684 
          Total revenue      53,168      41,372      152,003      118,883 
                         
Operating expenses:                        
     Cost of service revenue (1)      9,713      7,544      27,359      22,046 
     Cost of product revenue      5,087      3,959      14,065      11,690 
     Research and development (2)      6,404      3,868      17,930      10,770 
     Sales and marketing (3)      27,585      20,559      78,138      59,159 
     General and administrative (4)      6,888      4,617      18,614      12,388 
     Gain on patent sale                 (1,000)
          Total operating expenses      55,677      40,547      156,106      115,053 
Income (loss) from operations      (2,509)     825      (4,103)     3,830 
Other income, net      272      246      710      623 
Income (loss) from operations before provision (benefit) for income taxes     (2,237)     1,071      (3,393)     4,453 
Provision (benefit) for income taxes     (557)     627      651      2,710 
Net income (loss)    $ (1,680)   $ 444    $ (4,044)   $ 1,743 
                         
Net income (loss) per share:                        
     Basic   $ (0.02)   $ 0.01    $ (0.05)   $ 0.02 
     Diluted   $ (0.02)   $ 0.01    $ (0.05)   $ 0.02 
                         
Weighted average number of shares:                        
     Basic     88,289      89,594      88,812      89,107 
     Diluted     88,289      91,974      88,812      91,752 
                         
(1)(2)(3)(4) - See reconciliation of GAAP measures to non-GAAP measures                        

 


8x8, Inc
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES
(In thousands, unaudited)
                         
(1) Amounts include amortization of acquired intangible assets, impairment                        
     of long-lived assets, and stock-based compensation as follows:                        
      Three Months Ended     Nine Months Ended
      December 31,     December 31,
      2015     2014     2015     2014
     GAAP cost of service revenue    $ 9,713    $ 7,544    $ 27,359    $ 22,046 
          Amortization of acquired intangible assets     (618)     (206)     (1,451)     (618)
          Impairment of long-lived assets     (440)         (440)    
          Stock-based compensation expense      (346)     (201)     (828)     (476)
     Non-GAAP cost of service revenue    $ 8,309    $ 7,137    $ 24,640    $ 20,952 
     Non-GAAP cost of service revenue as a percentage of service revenue     17.0%     18.9%     17.6%     19.4%
                         
(2) Amounts include stock-based compensation and acquisition                        
     related expenses as follows:                        
      Three Months Ended     Nine Months Ended
      December 31,     December 31,
      2015     2014     2015     2014
     GAAP research and development     $ 6,404    $ 3,868    $ 17,930    $ 10,770 
          Stock-based compensation expense      (850)     (420)     (2,107)     (1,049)
          Acquisition related expenses              (5)    
     Non-GAAP research and development    $ 5,554    $ 3,448    $ 15,818    $ 9,721 
     Non-GAAP research and development as a percentage of total revenue     10.4%     8.3%     10.4%     8.2%
                         
(3) Amounts include amortization of acquired intangible assets,                         
     impairment of long-lived assets, stock-based compensation,                        
     and acquisition related expenses as follows:                        
      Three Months Ended     Nine Months Ended
      December 31,     December 31,
      2015     2014     2015     2014
     GAAP sales and marketing     $ 27,585    $ 20,559    $ 78,138    $ 59,159 
          Amortization of acquired intangible assets     (384)     (348)     (1,114)     (1,069)
          Impairment of long-lived assets     (200)         (200)    
          Stock-based compensation expense      (1,689)     (966)     (4,308)     (2,620)
          Acquisition related expenses      -           (27)    
     Non-GAAP sales and marketing    $ 25,312    $ 19,245    $ 72,489    $ 55,470 
     Non-GAAP sales and marketing as a percentage of total revenue     47.6%     46.5%     47.7%     46.7%
                         
(4) Amounts include amortization of stock-based compensation and                        
     acquisition related expenses as follows:                        
      Three Months Ended     Nine Months Ended
      December 31,     December 31,
      2015     2014     2015     2014
     GAAP general and administrative     $ 6,888    $ 4,617    $ 18,614    $ 12,388 
          Stock-based compensation expense      (1,778)     (1,047)     (3,959)     (2,344)
          Acquisition related expenses              (1,011)    
     Non-GAAP general and administrative    $ 5,110    $ 3,570    $ 13,644    $ 10,044 
     Non-GAAP general and administrative as a percentage of total revenue     9.6%     8.6%     9.0%     8.4%

 


8X8, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, unaudited)

      December 31,     March 31,
      2015     2015
ASSETS            
Current assets            
     Cash and cash equivalents   $ 23,866   $ 53,110
     Short-term investments     130,719     123,984
     Accounts receivable, net      9,927     6,642
     Inventory      786     704
     Deferred tax assets      3,955     4,454
     Other current assets      5,647     2,702
          Total current assets      174,900     191,596
Property and equipment, net      11,969     10,248
Intangible assets, net     23,050     12,260
Goodwill     48,144     36,887
Non-current deferred tax asset     43,169     43,169
Other assets      2,356     1,464
               Total assets   $ 303,588   $ 295,624
             
LIABILITIES AND STOCKHOLDERS' EQUITY            
Current liabilities            
     Accounts payable    $ 9,917   $ 7,775
     Accrued compensation      9,880     6,183
     Accrued warranty      322     339
     Deferred revenue      1,807     1,768
     Other accrued liabilities      8,496     5,765
          Total current liabilities      30,422     21,830
             
Other liabilities     3,859     1,583
          Total liabilities      34,281     23,413
             
Total stockholders' equity      269,307     272,211
               Total liabilities and stockholders' equity   $ 303,588   $ 295,624

 


8X8, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)

      Nine Months Ended
      December 31,
      2015     2014
Cash flows from operating activities:            
Net income (loss)   $ (4,044)   $ 1,743 
Adjustments to reconcile net income (loss) to net cash            
     provided by operating activities:            
          Depreciation     3,598      2,513 
          Amortization of intangible assets     2,565      1,687 
          Impairment of long-lived assets     640     
          Amortization of capitalized software     456      255 
          Net accretion of discount and amortization of premium on marketable securities     584      659 
          Stock-based compensation     11,202      6,489 
          Deferred income tax provision     361      2,444 
          Other     467      268 
Changes in assets and liabilities:            
          Accounts receivable, net     (3,138)     (2,062)
          Inventory     (122)     235 
          Other current and noncurrent assets     (1,699)     (505)
          Deferred cost of goods sold     (156)     (179)
          Accounts payable     674      (736)
          Accrued compensation     3,351      2,044 
          Accrued warranty     (17)     (237)
          Accrued taxes and fees     1,837      561 
          Deferred revenue     (427)     (840)
          Other current and noncurrent liabilities     (748)     (564)
          Net cash provided by operating activities     15,384      13,775 
             
Cash flows from investing activities:            
     Purchases of property and equipment     (3,295)     (4,523)
     Purchase of businesses, net of cash acquired     (23,434)    
     Cost of capitalized software     (1,275)     (456)
     Proceeds from maturity of investments     38,451      31,400 
     Sales of investments - available for sale     43,934      29,580 
     Purchase of investments - available for sale     (90,025)     (77,821)
          Net cash used in investing activities     (35,644)     (21,820)
             
Cash flows from financing activities:            
     Capital lease payments     (321)     (115)
     Payment of contingent consideration     (200)    
     Repurchase of common stock     (11,628)     (1,723)
     Proceeds from issuance of common stock under employee stock plans     2,848      2,666 
          Net cash (used in) provided by financing activities     (9,301)     828 
             
Effect of exchange rate changes on cash     317      656 
Net decrease in cash and cash equivalents     (29,244)     (6,561)
             
Cash and cash equivalents at the beginning of the period     53,110      59,159 
Cash and cash equivalents at the end of the period   $ 23,866    $ 52,598 

 


8x8, Inc.
Selected Operating Statistics
    Three Months Ended
    Dec. 31, 2014   March 31, 2015   June 30, 2015   Sept. 30, 2015   Dec. 31, 2015
                     
Business customer average monthly service revenue per customer (1)   $ 305    $ 320    $ 353    $ 360    $ 369 
Monthly business service revenue churn (2)(3)   1.0%   0.5%   1.0%   0.7%   1.2%
                     
Overall service margin   80%   81%   81%   80%   80%
Overall product margin   -11%   -19%   -18%   -15%   -21%
Overall gross margin   72%   73%   73%   73%   72%

 

(1)

Business customer average monthly service revenue per customer is service revenue from business customers in the period divided by the number of months in the period divided by the simple average number of business customers during the period.

(2)

Business customer service revenue churn is calculated by dividing the service revenue lost from business customers (after the expiration of 30-day trial) during the period by the simple average of business customer service revenue during the same period and dividing the result by the number of months in the period.

(3)

Excludes DXI business customer service revenue churn for the period ended June 30, September 30, and December 31, 2015.

 


8x8, Inc.
RECONCILIATION OF NET INCOME (LOSS) TO NON-GAAP NET INCOME
AND NON-GAAP NET INCOME PER SHARE
(In thousands, except per share amounts; unaudited)
                         
      Three Months Ended     Nine Months Ended
      December 31,     December 31,
      2015     2014     2015     2014
Net income (loss)    $ (1,680)   $ 444    $ (4,044)   $ 1,743 
Adjustments:                        
     Gain on patent sale                  (1,000)
     Non-cash tax adjustments     (326)     442      361      2,444 
     Amortization of acquired intangible assets     1,002      554      2,565      1,687 
     Stock-based compensation expense      4,663      2,634      11,202      6,489 
     Acquisition related expenses             1,043     
     Impairment of long-lived assets     640          640     
Non-GAAP net income    $ 4,299    $ 4,074    $ 11,767    $ 11,363 
                         
Reconciliation between GAAP and non-GAAP                         
     weighted average shares used in computing basic                        
     and diliuted net income (loss) per share:                        
Denominator for basic calculation     88,289      89,594      88,812      89,107 
Effect of dilutive securities:                        
     Employee stock options     1,614      1,963      1,595      2,210 
     Employee restricted purchase rights     1,303      417      1,048      435 
     Employee stock plan purchases     14          10     
Denominator for diluted calculation     91,220      91,974      91,465      91,752 
                         
GAAP net income (loss) per share - Diluted   $ (0.02)   $ 0.01    $ (0.05)   $ 0.02 
Adjustments:                        
     Gain on patent sale                  (0.01)
     Non-cash tax adjustments             0.01      0.02 
     Amortization of acquired intangible assets     0.01      0.01      0.03      0.02 
     Stock-based compensation expense      0.05      0.02      0.12      0.07 
     Acquisition related expenses             0.01     
     Impairment of long-lived assets     0.01          0.01     
Non-GAAP net income per share - Diluted   $ 0.05    $ 0.04    $ 0.13    $ 0.12 
                         
                         
GAAP net income or loss as a percentage of total revenue     -3%     1%     -3%     1%
Adjustments:                        
     Gain on patent sale      0%     0%     0%     -1%
     Non-cash tax adjustments     -1%     1%     0%     2%
     Amortization of acquired intangible assets     2%     1%     2%     2%
     Stock-based compensation expense      9%     7%     7%     6%
     Acquisition related expenses     0%     0%     1%     0%
     Impairment of long-lived assets     1%     0%     1%     0%
Non-GAAP net income as a percentage of total revenue     8%     10%     8%     10%

 


8x8, Inc.
RECONCILIATION OF GAAP GROSS MARGIN TO NON-GAAP
GROSS MARGIN
(In thousands, unaudited)
                         
      Three Months Ended     Nine Months Ended
      December 31,     December 31,
      2015     2014     2015     2014
GAAP gross margin    $ 38,368    $ 29,869    $ 110,579    $ 85,147 
Adjustments:                        
     Amortization of acquired intangible assets     618      206      1,451      618 
     Impairment of long-lived assets     440          440     
     Stock-based compensation expense      346      201      828      476 
Non-GAAP gross margin    $ 39,772    $ 30,276    $ 113,298    $ 86,241 
                         
GAAP gross margin as a percentage of total revenue     72%     72%     73%     72%
Adjustments:                        
     Amortization of acquired intangible assets     1%     1%     1%     1%
     Impairment of long-lived assets     1%     0%     0%     0%
     Stock-based compensation expense      1%     0%     1%     0%
Non-GAAP gross margin as a percentage of total revenue     75%     73%     75%     73%
                         
                         
                         
                         
8x8, Inc.
RECONCILIATION OF GAAP SERVICE MARGIN TO NON-GAAP
SERVICE MARGIN
(In thousands, unaudited)
                         
      Three Months Ended     Nine Months Ended
      December 31,     December 31,
      2015     2014     2015     2014
GAAP service margin    $ 39,235    $ 30,258    $ 112,709    $ 86,153 
Adjustments:                        
     Amortization of acquired intangible assets     618      206      1,451      618 
     Impairment of long-lived assets     440          440     
     Stock-based compensation expense      346      201      828      476 
Non-GAAP service margin    $ 40,639    $ 30,665    $ 115,428    $ 87,247 
                         
GAAP service margin as a percentage of service revenue      80%     80%     80%     80%
Adjustments:                        
     Amortization of acquired intangible assets     1%     1%     1%     1%
     Impairment of long-lived assets     1%     0%     0%     0%
     Stock-based compensation expense      1%     0%     1%     0%
Non-GAAP service margin as a percentage of service revenue     83%     81%     82%     81%

 


8x8, Inc.
RECONCILIATION OF GAAP INCOME (LOSS) FROM OPERATIONS TO NON-GAAP
INCOME FROM OPERATIONS
(In thousands, unaudited)
                         
      Three Months Ended     Nine Months Ended
      December 31,     December 31,
      2015     2014     2015     2014
GAAP income (loss) from operations    $ (2,509)   $ 825    $ (4,103)   $ 3,830 
Adjustments:                        
     Gain on patent sale                 (1,000)
     Amortization of acquired intangible assets     1,002      554      2,565      1,687 
     Stock-based compensation expense      4,663      2,634      11,202      6,489 
     Acquisition related expenses             1,043     
     Impairment of long-lived assets     640          640     
Non-GAAP income from operations   $ 3,796    $ 4,013    $ 11,347    $ 11,006 
                         
GAAP income or loss from operations as a percentage of total revenue      -5%     2%     -3%     3%
Adjustments:                        
     Gain on patent sale     0%     0%     0%     -1%
     Amortization of acquired intangible assets     2%     2%     2%     1%
     Stock-based compensation expense      9%     6%     7%     6%
     Acquisition related expenses     0%     0%     1%     0%
     Impairment of long-lived assets     1%     0%     0%     0%
Non-GAAP income from operations as a percentage of total revenue     7%     10%     7%     9%

 


 

8x8 (NYSE:EGHT)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more 8x8 Charts.
8x8 (NYSE:EGHT)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more 8x8 Charts.