UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report: October 21, 2014

(Date of earliest event reported)

 

 

VERIZON COMMUNICATIONS INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-8606   23-2259884
(State or other jurisdiction of incorporation)   (Commission File Number)   (I.R.S. Employer Identification No.)

1095 Avenue of the Americas

New York, New York

    10036
(Address of principal executive offices)     (Zip Code)

Registrant’s telephone number, including area code: (212) 395-1000

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition

Attached as an exhibit hereto are a press release and financial tables dated October 21, 2014 issued by Verizon Communications Inc. (Verizon).

Non-GAAP Measures

Verizon’s press release and financial tables include financial information prepared in conformity with generally accepted accounting principles (GAAP) as well as non-GAAP financial information. It is management’s intent to provide non-GAAP financial information to enhance the understanding of Verizon’s GAAP financial information and it should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure. The non-GAAP financial information presented may be determined or calculated differently by other companies.

Verizon consolidated adjusted operating revenues is a non-GAAP financial measure that management believes is useful to investors and other users of our financial information in evaluating our operating results and understanding operating trends. Consolidated adjusted operating revenues exclude the operating revenues associated with a non-strategic Wireline business divested in the third quarter of 2014 from prior periods.

Verizon consolidated earnings before interest, taxes, depreciation and amortization (Consolidated EBITDA), Verizon Wireless Segment EBITDA (Wireless EBITDA), Verizon Wireless Segment EBITDA service margin (Wireless EBITDA service margin), Wireline Segment EBITDA (Wireline EBITDA) and Wireline Segment EBITDA margin (Wireline EBITDA margin) are non-GAAP measures and do not purport to be alternatives to GAAP items as measures of operating performance. Management believes that these measures are useful to investors and other users of our financial information in evaluating operating profitability on a more variable cost basis as they exclude the depreciation and amortization expense related primarily to capital expenditures and acquisitions that occurred in prior years, as well as in evaluating operating performance in relation to Verizon’s competitors.

Verizon Consolidated Adjusted EBITDA (Consolidated Adjusted EBITDA) is a non-GAAP measure and does not purport to be an alternative to a GAAP item as a measure of operating performance. Management believes that this measure provides relevant and useful information to investors and other users of our financial data in evaluating the effectiveness of our operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance.

Consolidated EBITDA is calculated by adding back interest, taxes, depreciation and amortization expense, equity in earnings (losses) of unconsolidated businesses and other income and (expense), net to net income. Consolidated Adjusted EBITDA is calculated by excluding the effect of non-operational items and the impact of divested operations from the calculation of Consolidated EBITDA.

Wireless EBITDA is calculated by adding back depreciation and amortization expense to Verizon Wireless operating income, and Wireless EBITDA service margin is calculated by dividing Wireless EBITDA by Verizon Wireless service revenues. Wireless EBITDA service margin utilizes service revenues rather than total revenues in order to capture the impact of providing service to the wireless customer base on an ongoing basis. Service revenues primarily exclude equipment revenues (as well as other non-service revenues). Wireline EBITDA is calculated by adding back depreciation and amortization expense to Wireline operating income, and Wireline EBITDA margin is calculated by dividing Wireline EBITDA by Wireline total operating revenues.

Net Debt and the Net Debt to Adjusted EBITDA Ratio are non-GAAP financial measures that management believes are useful to investors and other users of our financial information in evaluating Verizon’s leverage. Net Debt is calculated by subtracting cash and cash equivalents from the sum of debt maturing within one year and long-term debt. For purposes of the Net Debt to Adjusted EBITDA Ratio, Adjusted EBITDA is calculated for the last twelve months. Management believes that this presentation assists investors and other users of our financial information in understanding trends that are indicative of future operating results given the non-operational nature of the items excluded from the calculation.

Adjusted Earnings Per Common Share (Adjusted EPS) is a non-GAAP financial measure that management believes is useful to investors and other users of our financial information in evaluating our operating results and understanding our operating trends. Adjusted EPS is calculated by excluding the effect of non-operational items from the calculation of reported EPS.


Consolidated Adjusted EBITDA and Adjusted EPS include pension expenses calculated based on the prior year-end discount rate and expected return on plan assets used during the first three quarters of the year, as opposed to the actual discount rate and return on plan assets, which are not available until December 31 or upon a remeasurement event. Management believes that excluding actuarial gains or losses as a result of a remeasurement provides investors and other users of our financial information with more meaningful sequential and year-over-year quarterly comparisons and is consistent with management’s evaluation of business performance.

Item 9.01. Financial Statements and Exhibits

 

  (d) Exhibits.

Exhibit
Number

 

Description

99   Press release and financial tables, dated October 21, 2014, issued by Verizon Communications Inc.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    Verizon Communications Inc.
    (Registrant)
Date:     October 21, 2014         /s/ Anthony T. Skiadas
         Anthony T. Skiadas
         Senior Vice President and Controller


EXHIBIT INDEX

 

Exhibit

Number

 

Description

99   Press release and financial tables, dated October 21, 2014, issued by Verizon Communications Inc.


Exhibit 99

 

LOGO

NEWS RELEASE

 

FOR IMMEDIATE RELEASE

October 21, 2014

  

Media contacts:

Bob Varettoni

908-559-6388

robert.a.varettoni@verizon.com

 

Ray McConville

908-559-3504

raymond.mcconville@verizon.com

Verizon Reports Strong Customer Additions and

Another Quarter of Double-Digit Earnings Growth

3Q 2014 HIGHLIGHTS

Consolidated

 

 

89 cents in earnings per share (EPS), compared with 78 cents per share (or 77 cents on a non-GAAP adjusted basis) in 3Q 2013.

Wireless

 

 

Added 1.5 million net retail connections; retail postpaid churn of 1.00 percent; 106.2 million total retail connections; 100.1 million total retail postpaid connections.

 

 

4.8 percent year-over-year increase in service revenues; 4.6 percent year-over-year increase in retail service revenues; 31.9 percent operating income margin; 49.5 percent segment EBITDA margin on service revenues (non-GAAP).

Wireline

 

 

4.5 percent year-over-year increase in consumer revenues, the ninth consecutive quarter of more than 4 percent growth; consumer ARPU (average revenue per user) up 10.3 percent.

 

 

13.4 percent year-over-year increase in FiOS revenues; 162,000 FiOS Internet and 114,000 FiOS Video net additions.


Verizon News Release, page 2

 

NEW YORK – Verizon Communications Inc. (NYSE, Nasdaq: VZ) today reported double-digit year-over-year percentage growth in reported and adjusted earnings per share for the 10th time in the past 11 quarters.

The company posted another strong quarter of Verizon Wireless connections growth and profitability, and customer growth for FiOS fiber-optic services.

Chairman and CEO Lowell McAdam said: “We have great confidence heading into the fourth quarter, as Verizon continues to deliver consistently strong operating and financial results. We see continued, healthy customer demand for wireless and broadband services, and we are encouraged by the growth we are starting to see in the areas of video delivery and machine-to-machine. Our cash generation remains strong, and last month we were pleased to announce board approval of a quarterly dividend increase for the eighth consecutive year.”

Verizon reported 89 cents in EPS in third-quarter 2014, compared with 78 cents per share in third-quarter 2013. No special items impacted third-quarter 2014 earnings. Third-quarter 2013 results included a non-operational net gain of 1 cent per share.

The 89 cents in EPS in third-quarter 2014 is a 15.6 percent increase compared with 77 cents per share on an adjusted basis (non-GAAP) in third-quarter 2013.

Consolidated Highlights

 

   

Total operating revenues in third-quarter 2014 were $31.6 billion, a 4.3 percent increase compared with third-quarter 2013. Excluding third-quarter 2013 revenues of the public sector business Verizon divested at the beginning of third-quarter 2014, the comparable growth rate (non-GAAP) would have been 4.9 percent.

 

   

Capital expenditures totaled $12.6 billion through the first nine months of 2014, up 6.9 percent year over year. Verizon projects capital spending of around $17 billion for full-year 2014, with consistent wireless capital spending throughout the year to stay ahead of customer demand by adding capacity to optimize the company’s 4G LTE network.

 

   

Verizon continues to target consolidated top-line growth of 4 percent in 2014. For the full year, results for consolidated adjusted and wireless segment EBITDA service margin


Verizon News Release, page 3

 

 

(non-GAAP, based on earnings before interest, taxes, depreciation and amortization) will be dependent on fourth-quarter volumes and installment take rates. Wireline segment EBITDA margin remains on track to expand on a full-year basis.

 

   

New revenue streams from machine-to-machine and telematics totaled $150 million in third-quarter 2014 – or more than $400 million through the first nine months of 2014, an increase of more than 40 percent year to date.

Verizon Wireless Delivers Strong Customer Additions and Profitability

In third-quarter 2014, Verizon Wireless delivered strong growth in retail postpaid net connections, a high number of tablet additions, an increase in smartphone penetration and continued high segment EBITDA margin on service revenues (non-GAAP).

Wireless Financial Highlights

 

   

Total revenues were $21.8 billion in third-quarter 2014, up 7.0 percent year over year. Service revenues in the quarter totaled $18.4 billion, up 4.8 percent year over year. Retail service revenues grew 4.6 percent year over year, to $17.6 billion.

 

   

Retail postpaid ARPA (average revenue per account) increased 3.5 percent over third-quarter 2013, to $161.24 per month.

 

   

In third-quarter 2014, wireless operating income margin was 31.9 percent and segment EBITDA margin on service revenues was 49.5 percent. This compares with 33.8 percent and 51.1 percent, respectively, in third-quarter 2013.

Wireless Operational Highlights

 

   

Verizon Wireless added 1.53 million retail net connections, including 1.52 million retail postpaid connections, in the third quarter. These additions exclude acquisitions and adjustments.

 

   

At the end of the third quarter, the company had 106.2 million retail connections. This includes 100.1 million retail postpaid connections, a 5.2 percent increase year over year.

 

   

Verizon Wireless had 35.4 million retail postpaid accounts at the end of the third quarter, up 1.3 percent over third-quarter 2013, and 2.82 connections per account, up 3.7 percent year over year.

 

   

During third-quarter 2014, the company added 457,000 postpaid phones and 1.1 million postpaid tablets. At the end of the quarter, smartphones accounted for 77 percent of the Verizon Wireless retail postpaid customer phone base, up from 75 percent at the end of second-quarter 2014.


Verizon News Release, page 4

 

   

Retail postpaid churn was 1.00 percent in the third quarter, an increase of 6 basis points sequentially and 3 basis points year over year. Retail churn was 1.29 percent in the third quarter, up 4 basis points sequentially and 1 basis point year over year.

 

   

The company continued to enhance its 4G LTE device lineup. In the third quarter, Verizon Wireless launched the HTC One Remix, LG G Vista, Kyocera Brigadier, HTC One (M8) for Windows, Apple iPhone 6 and 6 Plus and New Moto X smartphones; the Verizon Jetpack 4G LTE Mobile Hotspot MiFi 6620L, and Samsung Galaxy Tab 4 (10.1) and Tab S 10.5 tablets.

 

   

During the third quarter, Verizon Wireless continued to add capacity to its 4G LTE network, the largest in the United States, using AWS-1 spectrum. This additional bandwidth, called XLTE, is now available in more than 400 markets across the country.

Wireline Consumer Revenue Growth Remains Strong

Verizon’s wireline segment reported continued strong results for consumer services, where year-over-year quarterly revenues now have grown by more than 4 percent for nine consecutive quarters.

Wireline Financial Highlights

 

   

Total revenues were $9.6 billion in third-quarter 2014, down 0.8 percent year over year. Consumer revenues were $3.9 billion, up 4.5 percent compared with third-quarter 2013, with FiOS revenues representing 76 percent of the total. Consumer ARPU for wireline services increased to $125.32 per month in third-quarter 2014, up 10.3 percent compared with third-quarter 2013.

 

   

Total FiOS revenues grew 13.4 percent, to $3.2 billion, comparing third-quarter 2014 with third-quarter 2013.

 

   

Wireline operating income margin was 2.3 percent in third-quarter 2014, up from 1.5 percent in third-quarter 2013. Segment EBITDA margin (non-GAAP) was 23.0 percent in third-quarter 2014, flat compared with third-quarter 2013.

 

   

Sales of strategic services to enterprise customers increased 1.0 percent, to $2.1 billion, compared with third-quarter 2013. Strategic services include private IP, Ethernet, data center, cloud, security and managed services.

Wireline Operational Highlights

 

   

In third-quarter 2014, Verizon added 162,000 net new FiOS Internet connections and 114,000 net new FiOS Video connections. Verizon had totals of 6.5 million FiOS Internet


Verizon News Release, page 5

 

 

and 5.5 million FiOS Video connections at the end of the third quarter, representing year-over-year increases of 8.8 percent and 7.0 percent, respectively.

 

   

FiOS Internet penetration (subscribers as a percentage of potential subscribers) was 40.6 percent at the end of third-quarter 2014, compared with 39.2 percent at the end of third-quarter 2013. In the same periods, FiOS Video penetration was 35.5 percent, compared with 34.9 percent. The FiOS network passed 19.7 million premises by the end of third-quarter 2014.

 

   

By the end of third-quarter 2014, 57 percent of consumer FiOS Internet customers subscribed to FiOS Quantum, which provides speeds ranging from 50 to 500 megabits per second, up from 55 percent at the end of second-quarter 2014.

 

   

As of this week, nearly 5 million FiOS customers have already been upgraded to SpeedMatch upload speeds that mirror download speeds. This upgrade, at no additional customer cost, helps distinguish the benefits of fiber-based broadband.

 

   

Broadband connections totaled 9.1 million at the end of third-quarter 2014, a 1.7 percent year-over-year increase. Net broadband connections increased by 69,000 in third-quarter 2014, as FiOS Internet net additions more than offset declines in DSL-based High Speed Internet connections.

 

   

Verizon has been replacing high-maintenance portions of its residential copper network with fiber optics to provide customers with more resilient infrastructure and reduce repairs, which improves customer satisfaction and reduces costs. In third-quarter 2014, Verizon migrated an additional 55,000 customers to fiber, bringing the year-to-date total to around 200,000.

 

   

In the third quarter, Verizon Enterprise Solutions began deploying innovative enterprise-grade network, cloud, security, mobility and other technology solutions for some of the world’s strongest brands: healthcare clients CVS Health, Carestream Health and Atlantic Health System; public sector customers such as the Australian Taxation Office, Australian Department of Foreign Affairs, California Department of Transportation (Caltrans) and Corporation for Education Initiatives in California (CENIC); and industry leaders such as Avianet, Dun & Bradstreet, Property Exchange Australia (PEXA), Telerx, TruGreen and Vanguard Logistics Services (USA), Inc.

NOTE: See the accompanying schedules and www.verizon.com/about/investors for reconciliations to generally accepted accounting principles (GAAP) for non-GAAP financial measures cited in this document.

Verizon Communications Inc. (NYSE, Nasdaq: VZ), headquartered in New York, is a global leader in delivering broadband and other wireless and wireline communications services to consumer, business, government and wholesale customers. Verizon Wireless operates America’s most reliable wireless network, with more than 106 million retail connections nationwide. Verizon also provides converged communications, information and entertainment services over America’s most advanced fiber-optic network, and delivers integrated business solutions to customers in more than 150 countries. A Dow 30 company with more than $120 billion in 2013 revenues, Verizon employs a diverse workforce of 178,500. For more information, visit www.verizon.com/news/.

####


Verizon News Release, page 6

 

VERIZON’S ONLINE NEWS CENTER: Verizon news releases, executive speeches and biographies, media contacts and other information are available at Verizon’s online News Center at www.verizon.com/news/. The news releases are available through an RSS feed. To subscribe, visit www.verizon.com/about/rss-feeds/.

Forward-Looking Statements

In this communication we have made forward-looking statements. These statements are based on our estimates and assumptions and are subject to risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words “anticipates,” “believes,” “estimates,” “hopes” or similar expressions. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The following important factors, along with those discussed in our filings with the Securities and Exchange Commission (the “SEC”), could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: the ability to realize the expected benefits of our transaction with Vodafone in the timeframe expected or at all; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets affecting the cost, including interest rates, and/or availability of further financing; significantly increased levels of indebtedness as a result of the Vodafone transaction; changes in tax laws or treaties, or in their interpretation; adverse conditions in the U.S. and international economies; material adverse changes in labor matters, including labor negotiations, and any resulting financial and/or operational impact; material changes in technology or technology substitution; disruption of our key suppliers’ provisioning of products or services; changes in the regulatory environment in which we operate, including any increase in restrictions on our ability to operate our networks; breaches of network or information technology security, natural disasters, terrorist attacks or acts of war or significant litigation and any resulting financial impact not covered by insurance; the effects of competition in the markets in which we operate; changes in accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; significant increases in benefit plan costs or lower investment returns on plan assets; and the inability to implement our business strategies.


Verizon Communications Inc.

Condensed Consolidated Statements of Income

(dollars in millions, except per share amounts)

 

Unaudited

   3 Mos. Ended
9/30/14
    3 Mos. Ended
9/30/13
    % Change     9 Mos. Ended
9/30/14
    9 Mos. Ended
9/30/13
    % Change  

Operating Revenues

     $  31,586        $  30,279        4.3        $  93,887        $  89,485        4.9   

Operating Expenses

            

Cost of services and sales

     12,252        10,960        11.8        35,528        32,925        7.9   

Selling, general and administrative expense

     8,277        8,037        3.0        24,159        24,232        (0.3

Depreciation and amortization expense

     4,167        4,154        0.3        12,465        12,423        0.3   
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Expenses

     24,696        23,151        6.7        72,152        69,580        3.7   
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Income

     6,890        7,128        (3.3     21,735        19,905        9.2   

Equity in earnings (losses) of unconsolidated businesses

     (48     19        *        1,811        134        *   

Other income and (expense), net

     71        20        *        (757     84        *   

Interest expense

     (1,255     (555     *        (3,633     (1,606     *   
  

 

 

   

 

 

     

 

 

   

 

 

   

Income Before Provision for Income Taxes

     5,658        6,612        (14.4     19,156        18,517        3.5   

Provision for income taxes

     (1,864     (1,034     80.3        (5,052     (2,886     75.1   
  

 

 

   

 

 

     

 

 

   

 

 

   

Net Income

     $    3,794        $    5,578        (32.0     $  14,104        $  15,631        (9.8
  

 

 

   

 

 

     

 

 

   

 

 

   

Net income attributable to noncontrolling interests

     $         99        $    3,346        (97.0     $    2,248        $    9,201        (75.6

Net income attributable to Verizon

     3,695        2,232        65.5        11,856        6,430        84.4   
  

 

 

   

 

 

     

 

 

   

 

 

   

Net Income

     $    3,794        $    5,578        (32.0     $  14,104        $  15,631        (9.8
  

 

 

   

 

 

     

 

 

   

 

 

   

Basic Earnings per Common Share

            

Net income attributable to Verizon

     $        .89        $        .78        14.1        $      3.03        $      2.24        35.3   

Weighted average number of common shares (in millions)

     4,152        2,866          3,912        2,866     

Diluted Earnings per Common Share (1)

            

Net income attributable to Verizon

     $        .89        $        .78        14.1        $      3.03        $      2.24        35.3   

Weighted average number of common
shares-assuming dilution (in millions)

     4,159        2,874          3,919        2,874     

Footnotes:

 

(1) Diluted Earnings per Common Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represents the only potential dilution.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.

 

* Not meaningful


Verizon Communications Inc.

Condensed Consolidated Balance Sheets

(dollars in millions)

 

Unaudited

   9/30/14     12/31/13     $ Change  

Assets

      

Current assets

      

Cash and cash equivalents

     $      7,218        $    53,528        $    (46,310

Short-term investments

     635        601        34   

Accounts receivable, net

     13,283        12,439        844   

Inventories

     1,206        1,020        186   

Prepaid expenses and other

     2,431        3,406        (975
  

 

 

   

 

 

   

 

 

 

Total current assets

     24,773       70,994       (46,221
  

 

 

   

 

 

   

 

 

 

Plant, property and equipment

     230,452       220,865       9,587   

Less accumulated depreciation

     140,520        131,909        8,611   
  

 

 

   

 

 

   

 

 

 
     89,932        88,956        976   
  

 

 

   

 

 

   

 

 

 

Investments in unconsolidated businesses

     818       3,432       (2,614

Wireless licenses

     75,303        75,747        (444

Goodwill

     24,617        24,634        (17

Other intangible assets, net

     5,738        5,800        (62

Other assets

     5,112       4,535       577   
  

 

 

   

 

 

   

 

 

 

Total Assets

     $  226,293       $  274,098       $    (47,805 )
  

 

 

   

 

 

   

 

 

 

Liabilities and Equity

      

Current liabilities

      

Debt maturing within one year

     $      1,603        $      3,933        $      (2,330

Accounts payable and accrued liabilities

     17,055        16,453        602   

Other

     8,231        6,664        1,567   
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     26,889       27,050       (161
  

 

 

   

 

 

   

 

 

 

Long-term debt

     107,627       89,658       17,969   

Employee benefit obligations

     25,770        27,682        (1,912

Deferred income taxes

     42,289        28,639        13,650   

Other liabilities

     5,750        5,653        97   

Equity

      

Common stock

     424        297        127   

Contributed capital

     11,089        37,939        (26,850

Reinvested earnings

     6,964        1,782        5,182   

Accumulated other comprehensive income

     1,175        2,358        (1,183

Common stock in treasury, at cost

     (3,465     (3,961     496   

Deferred compensation - employee stock ownership plans and other

     390        421        (31

Noncontrolling interests

     1,391        56,580        (55,189
  

 

 

   

 

 

   

 

 

 

Total equity

     17,968       95,416       (77,448
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Equity

     $  226,293       $  274,098       $    (47,805 )
  

 

 

   

 

 

   

 

 

 

Verizon – Selected Financial and Operating Statistics

 

Unaudited

   9/30/14      12/31/13  

Total debt (in millions)

     $109,230         $  93,591   

Net debt (in millions)

     $102,012         $  40,063   

Net debt / Adjusted EBITDA (1)

     2.3x         1.0x   

Common shares outstanding end of period (in millions)

     4,150         2,862   

Total employees

     178,500         176,800   

Quarterly cash dividends declared per common share

     $    0.550         $    0.530   

Footnotes:

 

(1) Adjusted EBITDA excludes the effects of non-operational items.

The unaudited condensed consolidated balance sheets are based on preliminary information.


Verizon Communications Inc.

Condensed Consolidated Statements of Cash Flows

(dollars in millions)

 

Unaudited

   9 Mos. Ended
9/30/14
    9 Mos. Ended
9/30/13
    $ Change  

Cash Flows from Operating Activities

      

Net Income

     $    14,104        $    15,631        $     (1,527

Adjustments to reconcile net income to net cash provided by operating activities:

      

Depreciation and amortization expense

     12,465        12,423        42   

Employee retirement benefits

     843        649        194   

Deferred income taxes

     914        3,011        (2,097

Provision for uncollectible accounts

     684        746        (62

Equity in earnings of unconsolidated businesses, net of dividends received

     (1,785     (100     (1,685

Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses

     (816     (1,078     262   

Other, net

     (3,252     (2,895     (357
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     23,157       28,387       (5,230
  

 

 

   

 

 

   

 

 

 

Cash Flows from Investing Activities

      

Capital expenditures (including capitalized software)

     (12,624     (11,807     (817

Acquisitions of investments and businesses, net of cash acquired

     (180     (81     (99

Acquisitions of wireless licenses

     (343     (430     87   

Proceeds from dispositions of wireless licenses

     2,367        2,111        256   

Proceeds from dispositions of businesses

     120        —          120   

Other, net

     230       184       46   
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (10,430 )     (10,023 )     (407
  

 

 

   

 

 

   

 

 

 

Cash Flows from Financing Activities

      

Proceeds from long-term borrowings

     21,575        49,166        (27,591

Repayments of long-term borrowings and capital lease obligations

     (12,594     (2,392     (10,202

Decrease in short-term obligations, excluding current maturities

     (426     (324     (102

Dividends paid

     (5,653     (4,420     (1,233

Proceeds from sale of common stock

     34        76        (42

Purchase of common stock for treasury

     —          (153     153   

Special distribution to noncontrolling interest

     —          (3,150     3,150   

Acquisition of noncontrolling interest

     (58,886     —          (58,886

Other, net

     (3,087 )     (3,550 )     463   
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (59,037 )     35,253       (94,290
  

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     (46,310     53,617        (99,927

Cash and cash equivalents, beginning of period

     53,528       3,093       50,435   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

     $      7,218       $      56,710       $   (49,492
  

 

 

   

 

 

   

 

 

 

Footnotes:

Certain reclassifications of prior period amounts have been made, where appropriate, to reflect comparable operating results.


Verizon Communications Inc.

Wireless – Selected Financial Results

(dollars in millions)

 

Unaudited

   3 Mos. Ended
9/30/14
    3 Mos. Ended
9/30/13
    % Change     9 Mos. Ended
9/30/14
    9 Mos. Ended
9/30/13
    % Change  

Operating Revenues

            

Retail service

     $  17,556        $  16,776        4.6        $  52,090        $  49,367        5.5   

Other service

     800        740        8.1        2,331        1,955        19.2   
  

 

 

   

 

 

     

 

 

   

 

 

   

Service

     18,356        17,516        4.8        54,421        51,322        6.0   

Equipment

     2,480        1,924        28.9        6,737        5,690        18.4   

Other

     999        959        4.2        3,039        2,886        5.3   
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Revenues

     21,835        20,399        7.0        64,197        59,898        7.2   
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Expenses

            

Cost of services and sales

     7,043        5,652        24.6        19,641        17,102        14.8   

Selling, general and administrative expense

     5,698        5,801        (1.8     16,991        16,915        0.4   

Depreciation and amortization expense

     2,139        2,060        3.8        6,307        6,113        3.2   
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Expenses

     14,880        13,513        10.1        42,939        40,130        7.0   
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Income

     $    6,955        $    6,886        1.0        $  21,258        $  19,768        7.5   

Operating Income Margin

     31.9     33.8       33.1     33.0  

Segment EBITDA

     $    9,094        $    8,946        1.7        $  27,565        $  25,881        6.5   

Segment EBITDA Service Margin

     49.5     51.1       50.7     50.4  

Footnotes:

The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company’s chief operating decision maker excludes these items in assessing business unit performance.

Intersegment transactions have not been eliminated.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.


Verizon Communications Inc.

Wireless – Selected Operating Statistics

 

Unaudited

   9/30/14      9/30/13      % Change  

Connections (‘000)

        

Retail postpaid

     100,103         95,185         5.2   

Retail prepaid

     6,053         5,965         1.5   
  

 

 

    

 

 

    

Retail

     106,156         101,150         4.9   

 

Unaudited

   3 Mos. Ended
9/30/14
    3 Mos. Ended
9/30/13
    % Change     9 Mos. Ended
9/30/14
    9 Mos. Ended
9/30/13
    % Change  

Net Add Detail (‘000) (1)

            

Retail postpaid

     1,516        927        63.5        3,496        2,545        37.4   

Retail prepaid

     9        134        (93.3     5        274        (98.2
  

 

 

   

 

 

     

 

 

   

 

 

   

Retail

     1,525        1,061        43.7        3,501        2,819        24.2   

Account Statistics

            

Retail Postpaid Accounts (‘000) (2)

           35,435        34,972        1.3   

Retail postpaid ARPA

     $  161.24        $  155.74        3.5        $  160.21        $  152.84        4.8   

Retail postpaid connections per account (2)

           2.82        2.72        3.7   

Churn Detail

            

Retail postpaid

     1.00     0.97       1.00     0.97  

Retail

     1.29     1.28       1.30     1.27  

Retail Postpaid Connection Statistics

            

Total Smartphone postpaid % of phones activated

     91.0     84.9       90.6     84.5  

Total Smartphone postpaid phone base (2)

           76.5     67.2  

Total Internet postpaid base (2)

           13.1     10.2  

Other Operating Statistics

            

Capital expenditures (in millions)

     $    2,483        $    2,450        1.3        $    7,808        $    6,720        16.2   

Footnotes:

 

(1) Connection net additions exclude acquisitions and adjustments.

 

(2) Statistics presented as of end of period.

The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company’s chief operating decision maker excludes these items in assessing business unit performance.

Intersegment transactions have not been eliminated.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.


Verizon Communications Inc.

Wireline – Selected Financial Results

(dollars in millions)

 

Unaudited

   3 Mos. Ended
9/30/14
    3 Mos. Ended
9/30/13
    % Change     9 Mos. Ended
9/30/14
    9 Mos. Ended
9/30/13
    % Change  

Operating Revenues

            

Consumer retail

     $    3,902        $    3,735        4.5        $    11,606        $    11,020        5.3   

Small business

     613        639        (4.1     1,858        1,912        (2.8
  

 

 

   

 

 

     

 

 

   

 

 

   

Mass Markets

     4,515        4,374        3.2        13,464        12,932        4.1   

Strategic services

     2,068        2,048        1.0        6,214        6,059        2.6   

Core

     1,316        1,491        (11.7     4,099        4,590        (10.7
  

 

 

   

 

 

     

 

 

   

 

 

   

Global Enterprise

     3,384        3,539        (4.4     10,313        10,649        (3.2

Global Wholesale

     1,552        1,631        (4.8     4,713        4,992        (5.6

Other

     125        113        10.6        379        339        11.8   
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Revenues

     9,576        9,657        (0.8     28,869        28,912        (0.1
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Expenses

            

Cost of services and sales

     5,325        5,342        (0.3     16,006        15,925        0.5   

Selling, general and administrative expense

     2,048        2,094        (2.2     6,228        6,517        (4.4

Depreciation and amortization expense

     1,978        2,074        (4.6     6,016        6,254        (3.8
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Expenses

     9,351        9,510        (1.7     28,250        28,696        (1.6
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Income

     $       225        $       147        53.1        $         619        $         216        *   

Operating Income Margin

     2.3     1.5       2.1     0.7  

Segment EBITDA

     $    2,203        $    2,221        (0.8     $      6,635        $      6,470        2.6   

Segment EBITDA Margin

     23.0     23.0       23.0     22.4  

Footnotes:

The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company’s chief operating decision maker excludes these items in assessing business unit performance.

Intersegment transactions have not been eliminated.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.

 

* Not meaningful


Verizon Communications Inc.

Wireline – Selected Operating Statistics

 

Unaudited

   9/30/14      9/30/13      % Change  

Connections (‘000)

        

FiOS Video Subscribers

     5,533         5,170         7.0   

FiOS Internet Subscribers

     6,471         5,946         8.8   

FiOS Digital Voice residence connections

     4,514         4,069         10.9   
  

 

 

    

 

 

    

FiOS Digital connections

     16,518         15,185         8.8   

HSI

     2,675         3,049         (12.3

Total Broadband connections

     9,146         8,995         1.7   

Primary residence switched access connections

     5,794         6,821         (15.1

Primary residence connections

     10,308         10,890         (5.3

Total retail residence voice connections

     10,743         11,421         (5.9

Total voice connections

     20,089         21,457         (6.4

 

Unaudited

   3 Mos. Ended
9/30/14
    3 Mos. Ended
9/30/13
    % Change     9 Mos Ended
9/30/14
    9 Mos Ended
9/30/13
    % Change  

Net Add Detail (‘000)

            

FiOS Video Subscribers

     114        135        (15.6     271        444        (39.0

FiOS Internet Subscribers

     162        173        (6.4     399        522        (23.6

FiOS Digital Voice residence connections

     74        252        (70.6     266        842        (68.4
  

 

 

   

 

 

     

 

 

   

 

 

   

FiOS Digital connections

     350        560        (37.5     936        1,808        (48.2

HSI

     (93     (117     (20.5     (268     (322     (16.8

Total Broadband connections

     69        56        23.2        131        200        (34.5

Primary residence switched access connections

     (213     (379     (43.8     (687     (1,161     (40.8

Primary residence connections

     (139     (127     9.4        (421     (319     32.0   

Total retail residence voice connections

     (160     (162     (1.2     (486     (428     13.6   

Total voice connections

     (302     (371     (18.6     (996     (1,046     (4.8

Revenue and ARPU Statistics

            

Consumer ARPU

     $    125.32        $    113.65        10.3        $    122.60        $    110.81        10.6   

FiOS revenues (in millions)

     $      3,200        $      2,823        13.4        $      9,366        $      8,187        14.4   

Strategic services as a % of total Enterprise revenues

     61.1     57.9       60.3     56.9  

Other Operating Statistics

            

Capital expenditures (in millions)

     $      1,464        $      1,518        (3.6     $      4,194        $      4,467        (6.1

Wireline employees (‘000)

           79.4        83.6     

FiOS Video Open for Sale (‘000)

           15,602        14,824     

FiOS Video penetration

           35.5     34.9  

FiOS Internet Open for Sale (‘000)

           15,945        15,167     

FiOS Internet penetration

           40.6     39.2  

Footnotes:

The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Company’s chief operating decision maker excludes these items in assessing business unit performance.

Intersegment transactions have not been eliminated.

Certain reclassifications have been made, where appropriate, to reflect comparable operating results.


Verizon Communications Inc.

Reconciliations – Consolidated Verizon

Adjusted Operating Revenues

(dollars in millions)

 

Unaudited

    3 Mos. Ended
9/30/13
    3 Mos. Ended
9/30/14
 

Consolidated Operating Revenues

              $    30,279        $    31,586   

Impact of Divested Operations

              (157     —     
           

 

 

   

 

 

 

Consolidated Adjusted Operating Revenues

  

            $    30,122        $    31,586   

Year over Year Growth

                4.9
Adjusted EBITDA                                          
             

 

(dollars in millions)

 

  

 

Unaudited

  3 Mos. Ended
3/31/13
    3 Mos. Ended
6/30/13
    3 Mos. Ended
9/30/13
    3 Mos. Ended
12/31/13
    3 Mos. Ended
3/31/14
    3 Mos. Ended
6/30/14
    3 Mos. Ended
9/30/14
 

Verizon Consolidated EBITDA

             

Consolidated net income

    $      4,855        $      5,198        $      5,578        $      7,916        $     5,986        $      4,324        $      3,794   

Add/(Subtract):

             

Provision for income taxes

    864        988        1,034        2,844        968        2,220        1,864   

Interest expense

    537        514        555        1,061        1,214        1,164        1,255   

Other (income) and expense, net

    (39     (25     (20     250        894        (66     (71

Equity in (earnings) losses of unconsolidated businesses

    5        (120     (19     (8     (1,902     43        48   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    6,222        6,555        7,128        12,063        7,160        7,685        6,890   

Add Depreciation and amortization expense

    4,118        4,151        4,154        4,183        4,137        4,161        4,167   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated EBITDA

    $    10,340        $    10,706        $    11,282        $    16,246        $    11,297        $    11,846        $    11,057   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other Items (Before Tax)

             

Severance, Pension, and Benefit Credits

    —          (237     —          (5,995     —          —          —     

Gain on Spectrum License Transactions

    —          —          (278     —          —          (707     —     

Impact of Divested Operations

    (10     (8     (8     (17     (6     (6     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    (10     (245     (286     (6,012     (6     (713     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated Adjusted EBITDA

    $    10,330        $    10,461        $    10,996        $    10,234        $    11,291        $    11,133        $    11,057   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Debt to Adjusted EBITDA Ratio

(dollars in millions)

 

Unaudited

   12/31/13     9/30/14  

Verizon Net Debt

    

Debt maturing within one year

     $      3,933        $        1,603   

Long-term debt

     89,658        107,627   
  

 

 

   

 

 

 

Total Debt

     93,591        109,230   

Less Cash and cash equivalents

     53,528        7,218   
  

 

 

   

 

 

 

Net Debt

     $    40,063        $    102,012   
  

 

 

   

 

 

 

Net Debt to Adjusted EBITDA Ratio

     1.0     2.3
  

 

 

   

 

 

 

Adjusted EPS

 

Unaudited

   3 Mos. Ended
9/30/13
    3 Mos. Ended
9/30/14
 

Earnings Per Common Share, Reported

   $         0.78      $         0.89   

Gain on Spectrum License Transactions

     (0.02     —     

Wireless Transaction Costs

     0.01        —     
  

 

 

   

 

 

 

Adjusted EPS

   $         0.77      $ 0.89   
  

 

 

   

 

 

 


Verizon Communications Inc.

Reconciliations – Segments

Wireless

(dollars in millions)

 

Unaudited

   3 Mos. Ended
9/30/13
    3 Mos. Ended
9/30/14
    9 Mos. Ended
9/30/13
    9 Mos. Ended
9/30/14
 

Wireless Segment EBITDA

        

Operating income

     $      6,886        $      6,955        $    19,768        $    21,258   

Add Depreciation and amortization expense

     2,060        2,139        6,113        6,307   
  

 

 

   

 

 

   

 

 

   

 

 

 

Wireless Segment EBITDA

     $      8,946        $      9,094        $    25,881        $    27,565   
  

 

 

   

 

 

   

 

 

   

 

 

 

Wireless total operating revenues

     $    20,399        $    21,835        $    59,898        $    64,197   
  

 

 

   

 

 

   

 

 

   

 

 

 

Wireless service revenues

     $    17,516        $    18,356        $    51,322        $    54,421   
  

 

 

   

 

 

   

 

 

   

 

 

 

Wireless operating income margin

     33.8     31.9     33.0     33.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Wireless Segment EBITDA service margin

     51.1     49.5     50.4     50.7
  

 

 

   

 

 

   

 

 

   

 

 

 

Wireline

(dollars in millions)

 

Unaudited

   3 Mos. Ended
9/30/13
    3 Mos. Ended
9/30/14
    9 Mos. Ended
9/30/13
    9 Mos. Ended
9/30/14
 

Wireline Segment EBITDA

        

Operating income

     $       147        $       225        $         216        $         619   

Add Depreciation and amortization expense

     2,074        1,978        6,254        6,016   
  

 

 

   

 

 

   

 

 

   

 

 

 

Wireline Segment EBITDA

     $    2,221        $    2,203        $      6,470        $      6,635   
  

 

 

   

 

 

   

 

 

   

 

 

 

Wireline total operating revenues

     $    9,657        $    9,576        $    28,912        $    28,869   
  

 

 

   

 

 

   

 

 

   

 

 

 

Wireline operating income margin

     1.5     2.3     0.7     2.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Wireline Segment EBITDA margin

     23.0     23.0     22.4     23.0
  

 

 

   

 

 

   

 

 

   

 

 

 
Verizon Communications (NYSE:VZ)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Verizon Communications Charts.
Verizon Communications (NYSE:VZ)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Verizon Communications Charts.