UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report: October 21, 2014
(Date of earliest event reported)
VERIZON COMMUNICATIONS INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
1-8606 |
|
23-2259884 |
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(I.R.S. Employer Identification No.) |
|
|
|
1095 Avenue of the Americas New York, New York |
|
|
|
10036 |
(Address of principal executive offices) |
|
|
|
(Zip Code) |
Registrants telephone number, including area code: (212) 395-1000
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box
below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition
Attached as an exhibit hereto are a press release and financial tables dated October 21, 2014 issued by Verizon Communications Inc. (Verizon).
Non-GAAP Measures
Verizons press release and financial tables include financial information prepared in conformity with generally accepted accounting principles
(GAAP) as well as non-GAAP financial information. It is managements intent to provide non-GAAP financial information to enhance the understanding of Verizons GAAP financial information and it should be considered by the reader in
addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP
measure. The non-GAAP financial information presented may be determined or calculated differently by other companies.
Verizon consolidated adjusted operating revenues is a non-GAAP financial measure that management believes is useful to investors and other users of our financial information in evaluating our operating
results and understanding operating trends. Consolidated adjusted operating revenues exclude the operating revenues associated with a non-strategic Wireline business divested in the third quarter of 2014 from prior periods.
Verizon consolidated earnings before interest, taxes, depreciation and amortization (Consolidated EBITDA), Verizon Wireless Segment EBITDA (Wireless
EBITDA), Verizon Wireless Segment EBITDA service margin (Wireless EBITDA service margin), Wireline Segment EBITDA (Wireline EBITDA) and Wireline Segment EBITDA margin (Wireline EBITDA margin) are non-GAAP measures and do not purport to be
alternatives to GAAP items as measures of operating performance. Management believes that these measures are useful to investors and other users of our financial information in evaluating operating profitability on a more variable cost basis as they
exclude the depreciation and amortization expense related primarily to capital expenditures and acquisitions that occurred in prior years, as well as in evaluating operating performance in relation to Verizons competitors.
Verizon Consolidated Adjusted EBITDA (Consolidated Adjusted EBITDA) is a non-GAAP measure and does not purport to be an alternative to a GAAP item as a
measure of operating performance. Management believes that this measure provides relevant and useful information to investors and other users of our financial data in evaluating the effectiveness of our operations and underlying business trends in a
manner that is consistent with managements evaluation of business performance.
Consolidated EBITDA is calculated by adding back
interest, taxes, depreciation and amortization expense, equity in earnings (losses) of unconsolidated businesses and other income and (expense), net to net income. Consolidated Adjusted EBITDA is calculated by excluding the effect of non-operational
items and the impact of divested operations from the calculation of Consolidated EBITDA.
Wireless EBITDA is calculated by adding back
depreciation and amortization expense to Verizon Wireless operating income, and Wireless EBITDA service margin is calculated by dividing Wireless EBITDA by Verizon Wireless service revenues. Wireless EBITDA service margin utilizes service revenues
rather than total revenues in order to capture the impact of providing service to the wireless customer base on an ongoing basis. Service revenues primarily exclude equipment revenues (as well as other non-service revenues). Wireline EBITDA is
calculated by adding back depreciation and amortization expense to Wireline operating income, and Wireline EBITDA margin is calculated by dividing Wireline EBITDA by Wireline total operating revenues.
Net Debt and the Net Debt to Adjusted EBITDA Ratio are non-GAAP financial measures that management believes are useful to investors and other users of
our financial information in evaluating Verizons leverage. Net Debt is calculated by subtracting cash and cash equivalents from the sum of debt maturing within one year and long-term debt. For purposes of the Net Debt to Adjusted EBITDA Ratio,
Adjusted EBITDA is calculated for the last twelve months. Management believes that this presentation assists investors and other users of our financial information in understanding trends that are indicative of future operating results given the
non-operational nature of the items excluded from the calculation.
Adjusted Earnings Per Common Share (Adjusted EPS) is a non-GAAP financial
measure that management believes is useful to investors and other users of our financial information in evaluating our operating results and understanding our operating trends. Adjusted EPS is calculated by excluding the effect of non-operational
items from the calculation of reported EPS.
Consolidated Adjusted EBITDA and Adjusted EPS include pension expenses calculated based on the prior
year-end discount rate and expected return on plan assets used during the first three quarters of the year, as opposed to the actual discount rate and return on plan assets, which are not available until December 31 or upon a remeasurement
event. Management believes that excluding actuarial gains or losses as a result of a remeasurement provides investors and other users of our financial information with more meaningful sequential and year-over-year quarterly comparisons and is
consistent with managements evaluation of business performance.
Item 9.01. Financial Statements and Exhibits
|
|
|
|
|
(d) Exhibits. |
|
|
Exhibit Number |
|
Description |
|
|
99 |
|
Press release and financial tables, dated October 21, 2014, issued by Verizon Communications Inc. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
Verizon Communications Inc. |
|
|
|
|
(Registrant) |
|
|
|
Date: October 21, 2014 |
|
|
|
/s/ Anthony T. Skiadas |
|
|
|
|
Anthony T. Skiadas |
|
|
|
|
Senior Vice President and Controller |
EXHIBIT INDEX
|
|
|
Exhibit Number |
|
Description |
|
|
99 |
|
Press release and financial tables, dated October 21, 2014, issued by Verizon Communications Inc. |
Exhibit 99
NEWS RELEASE
|
|
|
FOR IMMEDIATE RELEASE
October 21, 2014 |
|
Media contacts: Bob
Varettoni 908-559-6388
robert.a.varettoni@verizon.com
Ray McConville
908-559-3504
raymond.mcconville@verizon.com |
Verizon Reports Strong Customer Additions and
Another Quarter of Double-Digit Earnings Growth
3Q 2014 HIGHLIGHTS
Consolidated
|
|
89 cents in earnings per share (EPS), compared with 78 cents per share (or 77 cents on a non-GAAP adjusted basis) in 3Q 2013.
|
Wireless
|
|
Added 1.5 million net retail connections; retail postpaid churn of 1.00 percent; 106.2 million total retail connections; 100.1 million
total retail postpaid connections. |
|
|
4.8 percent year-over-year increase in service revenues; 4.6 percent year-over-year increase in retail service revenues; 31.9 percent operating income
margin; 49.5 percent segment EBITDA margin on service revenues (non-GAAP). |
Wireline
|
|
4.5 percent year-over-year increase in consumer revenues, the ninth consecutive quarter of more than 4 percent growth; consumer ARPU (average revenue
per user) up 10.3 percent. |
|
|
13.4 percent year-over-year increase in FiOS revenues; 162,000 FiOS Internet and 114,000 FiOS Video net additions. |
Verizon News Release, page
2
NEW YORK Verizon Communications Inc. (NYSE, Nasdaq: VZ) today reported
double-digit year-over-year percentage growth in reported and adjusted earnings per share for the 10th time in the past 11 quarters.
The company posted another strong quarter of Verizon Wireless connections growth and profitability, and customer growth for FiOS fiber-optic services.
Chairman and CEO Lowell McAdam said: We have great confidence heading into the fourth quarter, as Verizon continues to deliver
consistently strong operating and financial results. We see continued, healthy customer demand for wireless and broadband services, and we are encouraged by the growth we are starting to see in the areas of video delivery and machine-to-machine. Our
cash generation remains strong, and last month we were pleased to announce board approval of a quarterly dividend increase for the eighth consecutive year.
Verizon reported 89 cents in EPS in third-quarter 2014, compared with 78 cents per share in third-quarter 2013. No special items impacted third-quarter 2014 earnings. Third-quarter 2013 results included a
non-operational net gain of 1 cent per share.
The 89 cents in EPS in third-quarter 2014 is a 15.6 percent increase compared
with 77 cents per share on an adjusted basis (non-GAAP) in third-quarter 2013.
Consolidated Highlights
|
|
|
Total operating revenues in third-quarter 2014 were $31.6 billion, a 4.3 percent increase compared with third-quarter 2013. Excluding third-quarter
2013 revenues of the public sector business Verizon divested at the beginning of third-quarter 2014, the comparable growth rate (non-GAAP) would have been 4.9 percent. |
|
|
|
Capital expenditures totaled $12.6 billion through the first nine months of 2014, up 6.9 percent year over year. Verizon projects capital spending of
around $17 billion for full-year 2014, with consistent wireless capital spending throughout the year to stay ahead of customer demand by adding capacity to optimize the companys 4G LTE network. |
|
|
|
Verizon continues to target consolidated top-line growth of 4 percent in 2014. For the full year, results for consolidated adjusted and wireless
segment EBITDA service margin |
Verizon News Release, page
3
|
(non-GAAP, based on earnings before interest, taxes, depreciation and amortization) will be dependent on fourth-quarter volumes and installment take rates. Wireline segment EBITDA margin remains
on track to expand on a full-year basis. |
|
|
|
New revenue streams from machine-to-machine and telematics totaled $150 million in third-quarter 2014 or more than $400 million through the
first nine months of 2014, an increase of more than 40 percent year to date. |
Verizon Wireless Delivers
Strong Customer Additions and Profitability
In third-quarter 2014, Verizon Wireless delivered strong growth in retail
postpaid net connections, a high number of tablet additions, an increase in smartphone penetration and continued high segment EBITDA margin on service revenues (non-GAAP).
Wireless Financial Highlights
|
|
|
Total revenues were $21.8 billion in third-quarter 2014, up 7.0 percent year over year. Service revenues in the quarter totaled $18.4 billion, up 4.8
percent year over year. Retail service revenues grew 4.6 percent year over year, to $17.6 billion. |
|
|
|
Retail postpaid ARPA (average revenue per account) increased 3.5 percent over third-quarter 2013, to $161.24 per month. |
|
|
|
In third-quarter 2014, wireless operating income margin was 31.9 percent and segment EBITDA margin on service revenues was 49.5 percent. This compares
with 33.8 percent and 51.1 percent, respectively, in third-quarter 2013. |
Wireless Operational Highlights
|
|
|
Verizon Wireless added 1.53 million retail net connections, including 1.52 million retail postpaid connections, in the third quarter. These
additions exclude acquisitions and adjustments. |
|
|
|
At the end of the third quarter, the company had 106.2 million retail connections. This includes 100.1 million retail postpaid connections, a
5.2 percent increase year over year. |
|
|
|
Verizon Wireless had 35.4 million retail postpaid accounts at the end of the third quarter, up 1.3 percent over third-quarter 2013, and 2.82
connections per account, up 3.7 percent year over year. |
|
|
|
During third-quarter 2014, the company added 457,000 postpaid phones and 1.1 million postpaid tablets. At the end of the quarter, smartphones
accounted for 77 percent of the Verizon Wireless retail postpaid customer phone base, up from 75 percent at the end of second-quarter 2014. |
Verizon News Release, page
4
|
|
|
Retail postpaid churn was 1.00 percent in the third quarter, an increase of 6 basis points sequentially and 3 basis points year over year. Retail churn
was 1.29 percent in the third quarter, up 4 basis points sequentially and 1 basis point year over year. |
|
|
|
The company continued to enhance its 4G LTE device lineup. In the third quarter, Verizon Wireless launched the HTC One Remix, LG G Vista, Kyocera
Brigadier, HTC One (M8) for Windows, Apple iPhone 6 and 6 Plus and New Moto X smartphones; the Verizon Jetpack 4G LTE Mobile Hotspot MiFi 6620L, and Samsung Galaxy Tab 4 (10.1) and Tab S 10.5 tablets. |
|
|
|
During the third quarter, Verizon Wireless continued to add capacity to its 4G LTE network, the largest in the United States, using AWS-1 spectrum.
This additional bandwidth, called XLTE, is now available in more than 400 markets across the country. |
Wireline Consumer Revenue Growth Remains Strong
Verizons wireline segment reported continued strong results for consumer services, where year-over-year quarterly revenues now have grown by more than 4 percent for nine consecutive quarters.
Wireline Financial Highlights
|
|
|
Total revenues were $9.6 billion in third-quarter 2014, down 0.8 percent year over year. Consumer revenues were $3.9 billion, up 4.5 percent compared
with third-quarter 2013, with FiOS revenues representing 76 percent of the total. Consumer ARPU for wireline services increased to $125.32 per month in third-quarter 2014, up 10.3 percent compared with third-quarter 2013.
|
|
|
|
Total FiOS revenues grew 13.4 percent, to $3.2 billion, comparing third-quarter 2014 with third-quarter 2013. |
|
|
|
Wireline operating income margin was 2.3 percent in third-quarter 2014, up from 1.5 percent in third-quarter 2013. Segment EBITDA margin (non-GAAP) was
23.0 percent in third-quarter 2014, flat compared with third-quarter 2013. |
|
|
|
Sales of strategic services to enterprise customers increased 1.0 percent, to $2.1 billion, compared with third-quarter 2013. Strategic services
include private IP, Ethernet, data center, cloud, security and managed services. |
Wireline Operational Highlights
|
|
|
In third-quarter 2014, Verizon added 162,000 net new FiOS Internet connections and 114,000 net new FiOS Video connections. Verizon had totals of
6.5 million FiOS Internet |
Verizon News Release, page
5
|
and 5.5 million FiOS Video connections at the end of the third quarter, representing year-over-year increases of 8.8 percent and 7.0 percent, respectively. |
|
|
|
FiOS Internet penetration (subscribers as a percentage of potential subscribers) was 40.6 percent at the end of third-quarter 2014, compared with 39.2
percent at the end of third-quarter 2013. In the same periods, FiOS Video penetration was 35.5 percent, compared with 34.9 percent. The FiOS network passed 19.7 million premises by the end of third-quarter 2014. |
|
|
|
By the end of third-quarter 2014, 57 percent of consumer FiOS Internet customers subscribed to FiOS Quantum, which provides speeds ranging from 50 to
500 megabits per second, up from 55 percent at the end of second-quarter 2014. |
|
|
|
As of this week, nearly 5 million FiOS customers have already been upgraded to SpeedMatch upload speeds that mirror download speeds. This upgrade,
at no additional customer cost, helps distinguish the benefits of fiber-based broadband. |
|
|
|
Broadband connections totaled 9.1 million at the end of third-quarter 2014, a 1.7 percent year-over-year increase. Net broadband connections
increased by 69,000 in third-quarter 2014, as FiOS Internet net additions more than offset declines in DSL-based High Speed Internet connections. |
|
|
|
Verizon has been replacing high-maintenance portions of its residential copper network with fiber optics to provide customers with more resilient
infrastructure and reduce repairs, which improves customer satisfaction and reduces costs. In third-quarter 2014, Verizon migrated an additional 55,000 customers to fiber, bringing the year-to-date total to around 200,000.
|
|
|
|
In the third quarter, Verizon Enterprise Solutions began deploying innovative enterprise-grade network, cloud, security, mobility and other technology
solutions for some of the worlds strongest brands: healthcare clients CVS Health, Carestream Health and Atlantic Health System; public sector customers such as the Australian Taxation Office, Australian Department of Foreign Affairs,
California Department of Transportation (Caltrans) and Corporation for Education Initiatives in California (CENIC); and industry leaders such as Avianet, Dun & Bradstreet, Property Exchange Australia (PEXA), Telerx, TruGreen and Vanguard
Logistics Services (USA), Inc. |
NOTE: See the accompanying schedules and www.verizon.com/about/investors for
reconciliations to generally accepted accounting principles (GAAP) for non-GAAP financial measures cited in this document.
Verizon
Communications Inc. (NYSE, Nasdaq: VZ), headquartered in New York, is a global leader in delivering broadband and other wireless and wireline communications services to consumer, business, government and wholesale customers. Verizon Wireless
operates Americas most reliable wireless network, with more than 106 million retail connections nationwide. Verizon also provides converged communications, information and entertainment services over Americas most advanced
fiber-optic network, and delivers integrated business solutions to customers in more than 150 countries. A Dow 30 company with more than $120 billion in 2013 revenues, Verizon employs a diverse workforce of 178,500. For more information, visit
www.verizon.com/news/.
####
Verizon News Release, page
6
VERIZONS ONLINE NEWS CENTER: Verizon news releases, executive speeches and biographies, media
contacts and other information are available at Verizons online News Center at www.verizon.com/news/. The news releases are available through an RSS feed. To subscribe, visit www.verizon.com/about/rss-feeds/.
Forward-Looking Statements
In this communication we have made forward-looking statements. These statements are based on our estimates and assumptions and are subject to risks and
uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words anticipates,
believes, estimates, hopes or similar expressions. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
The following important factors, along with those discussed in our filings with the Securities and Exchange Commission (the SEC), could affect future results and could cause those results to differ materially from those expressed in the
forward-looking statements: the ability to realize the expected benefits of our transaction with Vodafone in the timeframe expected or at all; an adverse change in the ratings afforded our debt securities by nationally accredited ratings
organizations or adverse conditions in the credit markets affecting the cost, including interest rates, and/or availability of further financing; significantly increased levels of indebtedness as a result of the Vodafone transaction; changes in tax
laws or treaties, or in their interpretation; adverse conditions in the U.S. and international economies; material adverse changes in labor matters, including labor negotiations, and any resulting financial and/or operational impact; material
changes in technology or technology substitution; disruption of our key suppliers provisioning of products or services; changes in the regulatory environment in which we operate, including any increase in restrictions on our ability to operate
our networks; breaches of network or information technology security, natural disasters, terrorist attacks or acts of war or significant litigation and any resulting financial impact not covered by insurance; the effects of competition in the
markets in which we operate; changes in accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings;
significant increases in benefit plan costs or lower investment returns on plan assets; and the inability to implement our business strategies.
Verizon Communications Inc.
Condensed Consolidated Statements of Income
(dollars in millions, except
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
3 Mos. Ended 9/30/14 |
|
|
3 Mos. Ended 9/30/13 |
|
|
% Change |
|
|
9 Mos. Ended 9/30/14 |
|
|
9 Mos. Ended 9/30/13 |
|
|
% Change |
|
|
|
|
|
|
|
|
Operating Revenues |
|
|
$ 31,586 |
|
|
|
$ 30,279 |
|
|
|
4.3 |
|
|
|
$ 93,887 |
|
|
|
$ 89,485 |
|
|
|
4.9 |
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and sales |
|
|
12,252 |
|
|
|
10,960 |
|
|
|
11.8 |
|
|
|
35,528 |
|
|
|
32,925 |
|
|
|
7.9 |
|
Selling, general and administrative expense |
|
|
8,277 |
|
|
|
8,037 |
|
|
|
3.0 |
|
|
|
24,159 |
|
|
|
24,232 |
|
|
|
(0.3 |
) |
Depreciation and amortization expense |
|
|
4,167 |
|
|
|
4,154 |
|
|
|
0.3 |
|
|
|
12,465 |
|
|
|
12,423 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
24,696 |
|
|
|
23,151 |
|
|
|
6.7 |
|
|
|
72,152 |
|
|
|
69,580 |
|
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
6,890 |
|
|
|
7,128 |
|
|
|
(3.3 |
) |
|
|
21,735 |
|
|
|
19,905 |
|
|
|
9.2 |
|
Equity in earnings (losses) of unconsolidated businesses |
|
|
(48 |
) |
|
|
19 |
|
|
|
* |
|
|
|
1,811 |
|
|
|
134 |
|
|
|
* |
|
Other income and (expense), net |
|
|
71 |
|
|
|
20 |
|
|
|
* |
|
|
|
(757 |
) |
|
|
84 |
|
|
|
* |
|
Interest expense |
|
|
(1,255 |
) |
|
|
(555 |
) |
|
|
* |
|
|
|
(3,633 |
) |
|
|
(1,606 |
) |
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Provision for Income Taxes |
|
|
5,658 |
|
|
|
6,612 |
|
|
|
(14.4 |
) |
|
|
19,156 |
|
|
|
18,517 |
|
|
|
3.5 |
|
Provision for income taxes |
|
|
(1,864 |
) |
|
|
(1,034 |
) |
|
|
80.3 |
|
|
|
(5,052 |
) |
|
|
(2,886 |
) |
|
|
75.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
$ 3,794 |
|
|
|
$ 5,578 |
|
|
|
(32.0 |
) |
|
|
$ 14,104 |
|
|
|
$ 15,631 |
|
|
|
(9.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests |
|
|
$ 99 |
|
|
|
$ 3,346 |
|
|
|
(97.0 |
) |
|
|
$ 2,248 |
|
|
|
$ 9,201 |
|
|
|
(75.6 |
) |
Net income attributable to Verizon |
|
|
3,695 |
|
|
|
2,232 |
|
|
|
65.5 |
|
|
|
11,856 |
|
|
|
6,430 |
|
|
|
84.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
$ 3,794 |
|
|
|
$ 5,578 |
|
|
|
(32.0 |
) |
|
|
$ 14,104 |
|
|
|
$ 15,631 |
|
|
|
(9.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Verizon |
|
|
$ .89 |
|
|
|
$ .78 |
|
|
|
14.1 |
|
|
|
$ 3.03 |
|
|
|
$ 2.24 |
|
|
|
35.3 |
|
|
|
|
|
|
|
|
Weighted average number of common shares (in millions) |
|
|
4,152 |
|
|
|
2,866 |
|
|
|
|
|
|
|
3,912 |
|
|
|
2,866 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Common Share (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Verizon |
|
|
$ .89 |
|
|
|
$ .78 |
|
|
|
14.1 |
|
|
|
$ 3.03 |
|
|
|
$ 2.24 |
|
|
|
35.3 |
|
|
|
|
|
|
|
|
Weighted average number of common shares-assuming dilution (in millions) |
|
|
4,159 |
|
|
|
2,874 |
|
|
|
|
|
|
|
3,919 |
|
|
|
2,874 |
|
|
|
|
|
Footnotes:
(1) |
Diluted Earnings per Common Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represents the only potential
dilution. |
Certain reclassifications have been made, where appropriate, to reflect comparable operating results.
Verizon Communications Inc.
Condensed Consolidated Balance Sheets
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
9/30/14 |
|
|
12/31/13 |
|
|
$ Change |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$ 7,218 |
|
|
|
$ 53,528 |
|
|
|
$ (46,310 |
) |
Short-term investments |
|
|
635 |
|
|
|
601 |
|
|
|
34 |
|
Accounts receivable, net |
|
|
13,283 |
|
|
|
12,439 |
|
|
|
844 |
|
Inventories |
|
|
1,206 |
|
|
|
1,020 |
|
|
|
186 |
|
Prepaid expenses and other |
|
|
2,431 |
|
|
|
3,406 |
|
|
|
(975 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
24,773 |
|
|
|
70,994 |
|
|
|
(46,221 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant, property and equipment |
|
|
230,452 |
|
|
|
220,865 |
|
|
|
9,587 |
|
Less accumulated depreciation |
|
|
140,520 |
|
|
|
131,909 |
|
|
|
8,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,932 |
|
|
|
88,956 |
|
|
|
976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in unconsolidated businesses |
|
|
818 |
|
|
|
3,432 |
|
|
|
(2,614 |
) |
Wireless licenses |
|
|
75,303 |
|
|
|
75,747 |
|
|
|
(444 |
) |
Goodwill |
|
|
24,617 |
|
|
|
24,634 |
|
|
|
(17 |
) |
Other intangible assets, net |
|
|
5,738 |
|
|
|
5,800 |
|
|
|
(62 |
) |
Other assets |
|
|
5,112 |
|
|
|
4,535 |
|
|
|
577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
$ 226,293 |
|
|
|
$ 274,098 |
|
|
|
$ (47,805 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Debt maturing within one year |
|
|
$ 1,603 |
|
|
|
$ 3,933 |
|
|
|
$ (2,330 |
) |
Accounts payable and accrued liabilities |
|
|
17,055 |
|
|
|
16,453 |
|
|
|
602 |
|
Other |
|
|
8,231 |
|
|
|
6,664 |
|
|
|
1,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
26,889 |
|
|
|
27,050 |
|
|
|
(161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
107,627 |
|
|
|
89,658 |
|
|
|
17,969 |
|
Employee benefit obligations |
|
|
25,770 |
|
|
|
27,682 |
|
|
|
(1,912 |
) |
Deferred income taxes |
|
|
42,289 |
|
|
|
28,639 |
|
|
|
13,650 |
|
Other liabilities |
|
|
5,750 |
|
|
|
5,653 |
|
|
|
97 |
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
424 |
|
|
|
297 |
|
|
|
127 |
|
Contributed capital |
|
|
11,089 |
|
|
|
37,939 |
|
|
|
(26,850 |
) |
Reinvested earnings |
|
|
6,964 |
|
|
|
1,782 |
|
|
|
5,182 |
|
Accumulated other comprehensive income |
|
|
1,175 |
|
|
|
2,358 |
|
|
|
(1,183 |
) |
Common stock in treasury, at cost |
|
|
(3,465 |
) |
|
|
(3,961 |
) |
|
|
496 |
|
Deferred compensation - employee stock ownership plans and other |
|
|
390 |
|
|
|
421 |
|
|
|
(31 |
) |
Noncontrolling interests |
|
|
1,391 |
|
|
|
56,580 |
|
|
|
(55,189 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
17,968 |
|
|
|
95,416 |
|
|
|
(77,448 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
|
$ 226,293 |
|
|
|
$ 274,098 |
|
|
|
$ (47,805 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Verizon Selected Financial and Operating Statistics
|
|
|
|
|
|
|
|
|
Unaudited |
|
9/30/14 |
|
|
12/31/13 |
|
|
|
|
Total debt (in millions) |
|
|
$109,230 |
|
|
|
$ 93,591 |
|
Net debt (in millions) |
|
|
$102,012 |
|
|
|
$ 40,063 |
|
Net debt / Adjusted EBITDA (1) |
|
|
2.3x |
|
|
|
1.0x |
|
Common shares outstanding end of period (in millions) |
|
|
4,150 |
|
|
|
2,862 |
|
Total employees |
|
|
178,500 |
|
|
|
176,800 |
|
Quarterly cash dividends declared per common share |
|
|
$ 0.550 |
|
|
|
$ 0.530 |
|
Footnotes:
(1) |
Adjusted EBITDA excludes the effects of non-operational items. |
The unaudited condensed consolidated balance sheets are based on preliminary information.
Verizon Communications Inc.
Condensed Consolidated Statements of Cash Flows
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
9 Mos. Ended 9/30/14 |
|
|
9 Mos. Ended 9/30/13 |
|
|
$ Change |
|
|
|
|
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
$ 14,104 |
|
|
|
$ 15,631 |
|
|
|
$ (1,527 |
) |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
12,465 |
|
|
|
12,423 |
|
|
|
42 |
|
Employee retirement benefits |
|
|
843 |
|
|
|
649 |
|
|
|
194 |
|
Deferred income taxes |
|
|
914 |
|
|
|
3,011 |
|
|
|
(2,097 |
) |
Provision for uncollectible accounts |
|
|
684 |
|
|
|
746 |
|
|
|
(62 |
) |
Equity in earnings of unconsolidated businesses, net of dividends received |
|
|
(1,785 |
) |
|
|
(100 |
) |
|
|
(1,685 |
) |
Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses |
|
|
(816 |
) |
|
|
(1,078 |
) |
|
|
262 |
|
Other, net |
|
|
(3,252 |
) |
|
|
(2,895 |
) |
|
|
(357 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
23,157 |
|
|
|
28,387 |
|
|
|
(5,230 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (including capitalized software) |
|
|
(12,624 |
) |
|
|
(11,807 |
) |
|
|
(817 |
) |
Acquisitions of investments and businesses, net of cash acquired |
|
|
(180 |
) |
|
|
(81 |
) |
|
|
(99 |
) |
Acquisitions of wireless licenses |
|
|
(343 |
) |
|
|
(430 |
) |
|
|
87 |
|
Proceeds from dispositions of wireless licenses |
|
|
2,367 |
|
|
|
2,111 |
|
|
|
256 |
|
Proceeds from dispositions of businesses |
|
|
120 |
|
|
|
|
|
|
|
120 |
|
Other, net |
|
|
230 |
|
|
|
184 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(10,430 |
) |
|
|
(10,023 |
) |
|
|
(407 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term borrowings |
|
|
21,575 |
|
|
|
49,166 |
|
|
|
(27,591 |
) |
Repayments of long-term borrowings and capital lease obligations |
|
|
(12,594 |
) |
|
|
(2,392 |
) |
|
|
(10,202 |
) |
Decrease in short-term obligations, excluding current maturities |
|
|
(426 |
) |
|
|
(324 |
) |
|
|
(102 |
) |
Dividends paid |
|
|
(5,653 |
) |
|
|
(4,420 |
) |
|
|
(1,233 |
) |
Proceeds from sale of common stock |
|
|
34 |
|
|
|
76 |
|
|
|
(42 |
) |
Purchase of common stock for treasury |
|
|
|
|
|
|
(153 |
) |
|
|
153 |
|
Special distribution to noncontrolling interest |
|
|
|
|
|
|
(3,150 |
) |
|
|
3,150 |
|
Acquisition of noncontrolling interest |
|
|
(58,886 |
) |
|
|
|
|
|
|
(58,886 |
) |
Other, net |
|
|
(3,087 |
) |
|
|
(3,550 |
) |
|
|
463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(59,037 |
) |
|
|
35,253 |
|
|
|
(94,290 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(46,310 |
) |
|
|
53,617 |
|
|
|
(99,927 |
) |
Cash and cash equivalents, beginning of period |
|
|
53,528 |
|
|
|
3,093 |
|
|
|
50,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
|
$ 7,218 |
|
|
|
$ 56,710 |
|
|
|
$ (49,492 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes:
Certain reclassifications of prior period amounts have been made, where appropriate, to reflect comparable operating results.
Verizon Communications Inc.
Wireless Selected Financial Results
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
3 Mos. Ended 9/30/14 |
|
|
3 Mos. Ended 9/30/13 |
|
|
% Change |
|
|
9 Mos. Ended 9/30/14 |
|
|
9 Mos. Ended 9/30/13 |
|
|
% Change |
|
|
|
|
|
|
|
|
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail service |
|
|
$ 17,556 |
|
|
|
$ 16,776 |
|
|
|
4.6 |
|
|
|
$ 52,090 |
|
|
|
$ 49,367 |
|
|
|
5.5 |
|
Other service |
|
|
800 |
|
|
|
740 |
|
|
|
8.1 |
|
|
|
2,331 |
|
|
|
1,955 |
|
|
|
19.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service |
|
|
18,356 |
|
|
|
17,516 |
|
|
|
4.8 |
|
|
|
54,421 |
|
|
|
51,322 |
|
|
|
6.0 |
|
|
|
|
|
|
|
|
Equipment |
|
|
2,480 |
|
|
|
1,924 |
|
|
|
28.9 |
|
|
|
6,737 |
|
|
|
5,690 |
|
|
|
18.4 |
|
Other |
|
|
999 |
|
|
|
959 |
|
|
|
4.2 |
|
|
|
3,039 |
|
|
|
2,886 |
|
|
|
5.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Revenues |
|
|
21,835 |
|
|
|
20,399 |
|
|
|
7.0 |
|
|
|
64,197 |
|
|
|
59,898 |
|
|
|
7.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and sales |
|
|
7,043 |
|
|
|
5,652 |
|
|
|
24.6 |
|
|
|
19,641 |
|
|
|
17,102 |
|
|
|
14.8 |
|
Selling, general and administrative expense |
|
|
5,698 |
|
|
|
5,801 |
|
|
|
(1.8 |
) |
|
|
16,991 |
|
|
|
16,915 |
|
|
|
0.4 |
|
Depreciation and amortization expense |
|
|
2,139 |
|
|
|
2,060 |
|
|
|
3.8 |
|
|
|
6,307 |
|
|
|
6,113 |
|
|
|
3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
14,880 |
|
|
|
13,513 |
|
|
|
10.1 |
|
|
|
42,939 |
|
|
|
40,130 |
|
|
|
7.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
$ 6,955 |
|
|
|
$ 6,886 |
|
|
|
1.0 |
|
|
|
$ 21,258 |
|
|
|
$ 19,768 |
|
|
|
7.5 |
|
Operating Income Margin |
|
|
31.9 |
% |
|
|
33.8 |
% |
|
|
|
|
|
|
33.1 |
% |
|
|
33.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Segment EBITDA |
|
|
$ 9,094 |
|
|
|
$ 8,946 |
|
|
|
1.7 |
|
|
|
$ 27,565 |
|
|
|
$ 25,881 |
|
|
|
6.5 |
|
Segment EBITDA Service Margin |
|
|
49.5 |
% |
|
|
51.1 |
% |
|
|
|
|
|
|
50.7 |
% |
|
|
50.4 |
% |
|
|
|
|
Footnotes:
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Companys chief operating decision maker excludes these items in assessing
business unit performance.
Intersegment transactions have not been eliminated.
Certain reclassifications have been made, where appropriate, to reflect comparable operating results.
Verizon Communications Inc.
Wireless Selected Operating Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
9/30/14 |
|
|
9/30/13 |
|
|
% Change |
|
|
|
|
|
Connections (000) |
|
|
|
|
|
|
|
|
|
|
|
|
Retail postpaid |
|
|
100,103 |
|
|
|
95,185 |
|
|
|
5.2 |
|
Retail prepaid |
|
|
6,053 |
|
|
|
5,965 |
|
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
106,156 |
|
|
|
101,150 |
|
|
|
4.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
3 Mos. Ended 9/30/14 |
|
|
3 Mos. Ended 9/30/13 |
|
|
% Change |
|
|
9 Mos. Ended 9/30/14 |
|
|
9 Mos. Ended 9/30/13 |
|
|
% Change |
|
|
|
|
|
|
|
|
Net Add Detail (000) (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail postpaid |
|
|
1,516 |
|
|
|
927 |
|
|
|
63.5 |
|
|
|
3,496 |
|
|
|
2,545 |
|
|
|
37.4 |
|
Retail prepaid |
|
|
9 |
|
|
|
134 |
|
|
|
(93.3 |
) |
|
|
5 |
|
|
|
274 |
|
|
|
(98.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
1,525 |
|
|
|
1,061 |
|
|
|
43.7 |
|
|
|
3,501 |
|
|
|
2,819 |
|
|
|
24.2 |
|
|
|
|
|
|
|
|
Account Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Postpaid Accounts (000) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,435 |
|
|
|
34,972 |
|
|
|
1.3 |
|
Retail postpaid ARPA |
|
|
$ 161.24 |
|
|
|
$ 155.74 |
|
|
|
3.5 |
|
|
|
$ 160.21 |
|
|
|
$ 152.84 |
|
|
|
4.8 |
|
Retail postpaid connections per account (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.82 |
|
|
|
2.72 |
|
|
|
3.7 |
|
|
|
|
|
|
|
|
Churn Detail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail postpaid |
|
|
1.00 |
% |
|
|
0.97 |
% |
|
|
|
|
|
|
1.00 |
% |
|
|
0.97 |
% |
|
|
|
|
Retail |
|
|
1.29 |
% |
|
|
1.28 |
% |
|
|
|
|
|
|
1.30 |
% |
|
|
1.27 |
% |
|
|
|
|
|
|
|
|
|
|
|
Retail Postpaid Connection Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Smartphone postpaid % of phones activated |
|
|
91.0 |
% |
|
|
84.9 |
% |
|
|
|
|
|
|
90.6 |
% |
|
|
84.5 |
% |
|
|
|
|
Total Smartphone postpaid phone base (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76.5 |
% |
|
|
67.2 |
% |
|
|
|
|
Total Internet postpaid base (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.1 |
% |
|
|
10.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Other Operating Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (in millions) |
|
|
$ 2,483 |
|
|
|
$ 2,450 |
|
|
|
1.3 |
|
|
|
$ 7,808 |
|
|
|
$ 6,720 |
|
|
|
16.2 |
|
Footnotes:
(1) |
Connection net additions exclude acquisitions and adjustments. |
(2) |
Statistics presented as of end of period. |
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Companys chief operating decision maker excludes these items in assessing
business unit performance.
Intersegment transactions have not been eliminated.
Certain reclassifications have been made, where appropriate, to reflect comparable operating results.
Verizon Communications Inc.
Wireline Selected Financial Results
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
3 Mos. Ended 9/30/14 |
|
|
3 Mos. Ended 9/30/13 |
|
|
% Change |
|
|
9 Mos. Ended 9/30/14 |
|
|
9 Mos. Ended 9/30/13 |
|
|
% Change |
|
|
|
|
|
|
|
|
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer retail |
|
|
$ 3,902 |
|
|
|
$ 3,735 |
|
|
|
4.5 |
|
|
|
$ 11,606 |
|
|
|
$ 11,020 |
|
|
|
5.3 |
|
Small business |
|
|
613 |
|
|
|
639 |
|
|
|
(4.1 |
) |
|
|
1,858 |
|
|
|
1,912 |
|
|
|
(2.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mass Markets |
|
|
4,515 |
|
|
|
4,374 |
|
|
|
3.2 |
|
|
|
13,464 |
|
|
|
12,932 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
Strategic services |
|
|
2,068 |
|
|
|
2,048 |
|
|
|
1.0 |
|
|
|
6,214 |
|
|
|
6,059 |
|
|
|
2.6 |
|
Core |
|
|
1,316 |
|
|
|
1,491 |
|
|
|
(11.7 |
) |
|
|
4,099 |
|
|
|
4,590 |
|
|
|
(10.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Enterprise |
|
|
3,384 |
|
|
|
3,539 |
|
|
|
(4.4 |
) |
|
|
10,313 |
|
|
|
10,649 |
|
|
|
(3.2 |
) |
|
|
|
|
|
|
|
Global Wholesale |
|
|
1,552 |
|
|
|
1,631 |
|
|
|
(4.8 |
) |
|
|
4,713 |
|
|
|
4,992 |
|
|
|
(5.6 |
) |
Other |
|
|
125 |
|
|
|
113 |
|
|
|
10.6 |
|
|
|
379 |
|
|
|
339 |
|
|
|
11.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Revenues |
|
|
9,576 |
|
|
|
9,657 |
|
|
|
(0.8 |
) |
|
|
28,869 |
|
|
|
28,912 |
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and sales |
|
|
5,325 |
|
|
|
5,342 |
|
|
|
(0.3 |
) |
|
|
16,006 |
|
|
|
15,925 |
|
|
|
0.5 |
|
Selling, general and administrative expense |
|
|
2,048 |
|
|
|
2,094 |
|
|
|
(2.2 |
) |
|
|
6,228 |
|
|
|
6,517 |
|
|
|
(4.4 |
) |
Depreciation and amortization expense |
|
|
1,978 |
|
|
|
2,074 |
|
|
|
(4.6 |
) |
|
|
6,016 |
|
|
|
6,254 |
|
|
|
(3.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
9,351 |
|
|
|
9,510 |
|
|
|
(1.7 |
) |
|
|
28,250 |
|
|
|
28,696 |
|
|
|
(1.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
$ 225 |
|
|
|
$ 147 |
|
|
|
53.1 |
|
|
|
$ 619 |
|
|
|
$ 216 |
|
|
|
* |
|
Operating Income Margin |
|
|
2.3 |
% |
|
|
1.5 |
% |
|
|
|
|
|
|
2.1 |
% |
|
|
0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
Segment EBITDA |
|
|
$ 2,203 |
|
|
|
$ 2,221 |
|
|
|
(0.8 |
) |
|
|
$ 6,635 |
|
|
|
$ 6,470 |
|
|
|
2.6 |
|
Segment EBITDA Margin |
|
|
23.0 |
% |
|
|
23.0 |
% |
|
|
|
|
|
|
23.0 |
% |
|
|
22.4 |
% |
|
|
|
|
Footnotes:
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Companys chief operating decision maker excludes these items in assessing
business unit performance.
Intersegment transactions have not been eliminated.
Certain reclassifications have been made, where appropriate, to reflect comparable operating results.
Verizon Communications Inc.
Wireline Selected Operating Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
9/30/14 |
|
|
9/30/13 |
|
|
% Change |
|
|
|
|
|
Connections (000) |
|
|
|
|
|
|
|
|
|
|
|
|
FiOS Video Subscribers |
|
|
5,533 |
|
|
|
5,170 |
|
|
|
7.0 |
|
FiOS Internet Subscribers |
|
|
6,471 |
|
|
|
5,946 |
|
|
|
8.8 |
|
FiOS Digital Voice residence connections |
|
|
4,514 |
|
|
|
4,069 |
|
|
|
10.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FiOS Digital connections |
|
|
16,518 |
|
|
|
15,185 |
|
|
|
8.8 |
|
|
|
|
|
HSI |
|
|
2,675 |
|
|
|
3,049 |
|
|
|
(12.3 |
) |
Total Broadband connections |
|
|
9,146 |
|
|
|
8,995 |
|
|
|
1.7 |
|
Primary residence switched access connections |
|
|
5,794 |
|
|
|
6,821 |
|
|
|
(15.1 |
) |
Primary residence connections |
|
|
10,308 |
|
|
|
10,890 |
|
|
|
(5.3 |
) |
|
|
|
|
Total retail residence voice connections |
|
|
10,743 |
|
|
|
11,421 |
|
|
|
(5.9 |
) |
Total voice connections |
|
|
20,089 |
|
|
|
21,457 |
|
|
|
(6.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
3 Mos. Ended 9/30/14 |
|
|
3 Mos. Ended 9/30/13 |
|
|
% Change |
|
|
9 Mos Ended 9/30/14 |
|
|
9 Mos Ended 9/30/13 |
|
|
% Change |
|
|
|
|
|
|
|
|
Net Add Detail (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FiOS Video Subscribers |
|
|
114 |
|
|
|
135 |
|
|
|
(15.6 |
) |
|
|
271 |
|
|
|
444 |
|
|
|
(39.0 |
) |
FiOS Internet Subscribers |
|
|
162 |
|
|
|
173 |
|
|
|
(6.4 |
) |
|
|
399 |
|
|
|
522 |
|
|
|
(23.6 |
) |
FiOS Digital Voice residence connections |
|
|
74 |
|
|
|
252 |
|
|
|
(70.6 |
) |
|
|
266 |
|
|
|
842 |
|
|
|
(68.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FiOS Digital connections |
|
|
350 |
|
|
|
560 |
|
|
|
(37.5 |
) |
|
|
936 |
|
|
|
1,808 |
|
|
|
(48.2 |
) |
|
|
|
|
|
|
|
HSI |
|
|
(93 |
) |
|
|
(117 |
) |
|
|
(20.5 |
) |
|
|
(268 |
) |
|
|
(322 |
) |
|
|
(16.8 |
) |
Total Broadband connections |
|
|
69 |
|
|
|
56 |
|
|
|
23.2 |
|
|
|
131 |
|
|
|
200 |
|
|
|
(34.5 |
) |
Primary residence switched access connections |
|
|
(213 |
) |
|
|
(379 |
) |
|
|
(43.8 |
) |
|
|
(687 |
) |
|
|
(1,161 |
) |
|
|
(40.8 |
) |
Primary residence connections |
|
|
(139 |
) |
|
|
(127 |
) |
|
|
9.4 |
|
|
|
(421 |
) |
|
|
(319 |
) |
|
|
32.0 |
|
|
|
|
|
|
|
|
Total retail residence voice connections |
|
|
(160 |
) |
|
|
(162 |
) |
|
|
(1.2 |
) |
|
|
(486 |
) |
|
|
(428 |
) |
|
|
13.6 |
|
Total voice connections |
|
|
(302 |
) |
|
|
(371 |
) |
|
|
(18.6 |
) |
|
|
(996 |
) |
|
|
(1,046 |
) |
|
|
(4.8 |
) |
|
|
|
|
|
|
|
Revenue and ARPU Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer ARPU |
|
|
$ 125.32 |
|
|
|
$ 113.65 |
|
|
|
10.3 |
|
|
|
$ 122.60 |
|
|
|
$ 110.81 |
|
|
|
10.6 |
|
FiOS revenues (in millions) |
|
|
$ 3,200 |
|
|
|
$ 2,823 |
|
|
|
13.4 |
|
|
|
$ 9,366 |
|
|
|
$ 8,187 |
|
|
|
14.4 |
|
Strategic services as a % of total Enterprise revenues |
|
|
61.1 |
% |
|
|
57.9 |
% |
|
|
|
|
|
|
60.3 |
% |
|
|
56.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
Other Operating Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (in millions) |
|
|
$ 1,464 |
|
|
|
$ 1,518 |
|
|
|
(3.6 |
) |
|
|
$ 4,194 |
|
|
|
$ 4,467 |
|
|
|
(6.1 |
) |
|
|
|
|
|
|
|
Wireline employees (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.4 |
|
|
|
83.6 |
|
|
|
|
|
FiOS Video Open for Sale (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,602 |
|
|
|
14,824 |
|
|
|
|
|
FiOS Video penetration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.5 |
% |
|
|
34.9 |
% |
|
|
|
|
FiOS Internet Open for Sale (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,945 |
|
|
|
15,167 |
|
|
|
|
|
FiOS Internet penetration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.6 |
% |
|
|
39.2 |
% |
|
|
|
|
Footnotes:
The segment financial results and metrics above are adjusted to exclude the effects of non-operational items, as the Companys chief operating decision maker excludes these items in assessing
business unit performance.
Intersegment transactions have not been eliminated.
Certain reclassifications have been made, where appropriate, to reflect comparable operating results.
Verizon Communications Inc.
Reconciliations Consolidated Verizon
Adjusted Operating Revenues
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
|
3 Mos. Ended 9/30/13 |
|
|
3 Mos. Ended 9/30/14 |
|
|
|
|
|
|
|
|
|
Consolidated Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 30,279 |
|
|
|
$ 31,586 |
|
Impact of Divested Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(157 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Adjusted Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 30,122 |
|
|
|
$ 31,586 |
|
Year over Year Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.9 |
% |
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
Unaudited |
|
3 Mos. Ended 3/31/13 |
|
|
3 Mos. Ended 6/30/13 |
|
|
3 Mos. Ended 9/30/13 |
|
|
3 Mos. Ended 12/31/13 |
|
|
3 Mos. Ended 3/31/14 |
|
|
3 Mos. Ended 6/30/14 |
|
|
3 Mos. Ended 9/30/14 |
|
|
|
|
|
|
|
|
|
Verizon Consolidated EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income |
|
|
$ 4,855 |
|
|
|
$ 5,198 |
|
|
|
$ 5,578 |
|
|
|
$ 7,916 |
|
|
|
$ 5,986 |
|
|
|
$ 4,324 |
|
|
|
$ 3,794 |
|
Add/(Subtract): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
864 |
|
|
|
988 |
|
|
|
1,034 |
|
|
|
2,844 |
|
|
|
968 |
|
|
|
2,220 |
|
|
|
1,864 |
|
Interest expense |
|
|
537 |
|
|
|
514 |
|
|
|
555 |
|
|
|
1,061 |
|
|
|
1,214 |
|
|
|
1,164 |
|
|
|
1,255 |
|
Other (income) and expense, net |
|
|
(39 |
) |
|
|
(25 |
) |
|
|
(20 |
) |
|
|
250 |
|
|
|
894 |
|
|
|
(66 |
) |
|
|
(71 |
) |
Equity in (earnings) losses of unconsolidated businesses |
|
|
5 |
|
|
|
(120 |
) |
|
|
(19 |
) |
|
|
(8 |
) |
|
|
(1,902 |
) |
|
|
43 |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
6,222 |
|
|
|
6,555 |
|
|
|
7,128 |
|
|
|
12,063 |
|
|
|
7,160 |
|
|
|
7,685 |
|
|
|
6,890 |
|
Add Depreciation and amortization expense |
|
|
4,118 |
|
|
|
4,151 |
|
|
|
4,154 |
|
|
|
4,183 |
|
|
|
4,137 |
|
|
|
4,161 |
|
|
|
4,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated EBITDA |
|
|
$ 10,340 |
|
|
|
$ 10,706 |
|
|
|
$ 11,282 |
|
|
|
$ 16,246 |
|
|
|
$ 11,297 |
|
|
|
$ 11,846 |
|
|
|
$ 11,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Items (Before Tax) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance, Pension, and Benefit Credits |
|
|
|
|
|
|
(237 |
) |
|
|
|
|
|
|
(5,995 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Gain on Spectrum License Transactions |
|
|
|
|
|
|
|
|
|
|
(278 |
) |
|
|
|
|
|
|
|
|
|
|
(707 |
) |
|
|
|
|
Impact of Divested Operations |
|
|
(10 |
) |
|
|
(8 |
) |
|
|
(8 |
) |
|
|
(17 |
) |
|
|
(6 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
(245 |
) |
|
|
(286 |
) |
|
|
(6,012 |
) |
|
|
(6 |
) |
|
|
(713 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Adjusted EBITDA |
|
|
$ 10,330 |
|
|
|
$ 10,461 |
|
|
|
$ 10,996 |
|
|
|
$ 10,234 |
|
|
|
$ 11,291 |
|
|
|
$ 11,133 |
|
|
|
$ 11,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Debt to Adjusted EBITDA Ratio
(dollars in millions)
|
|
|
|
|
|
|
|
|
Unaudited |
|
12/31/13 |
|
|
9/30/14 |
|
|
|
|
Verizon Net Debt |
|
|
|
|
|
|
|
|
Debt maturing within one year |
|
|
$ 3,933 |
|
|
|
$ 1,603 |
|
Long-term debt |
|
|
89,658 |
|
|
|
107,627 |
|
|
|
|
|
|
|
|
|
|
Total Debt |
|
|
93,591 |
|
|
|
109,230 |
|
Less Cash and cash equivalents |
|
|
53,528 |
|
|
|
7,218 |
|
|
|
|
|
|
|
|
|
|
Net Debt |
|
|
$ 40,063 |
|
|
|
$ 102,012 |
|
|
|
|
|
|
|
|
|
|
Net Debt to Adjusted EBITDA Ratio |
|
|
1.0 |
x |
|
|
2.3 |
x |
|
|
|
|
|
|
|
|
|
Adjusted EPS
|
|
|
|
|
|
|
|
|
Unaudited |
|
3 Mos. Ended 9/30/13 |
|
|
3 Mos. Ended 9/30/14 |
|
|
|
|
Earnings Per Common Share, Reported |
|
$ |
0.78 |
|
|
$ |
0.89 |
|
Gain on Spectrum License Transactions |
|
|
(0.02 |
) |
|
|
|
|
Wireless Transaction Costs |
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPS |
|
$ |
0.77 |
|
|
$ |
0.89 |
|
|
|
|
|
|
|
|
|
|
Verizon Communications Inc.
Reconciliations Segments
Wireless
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
3 Mos. Ended 9/30/13 |
|
|
3 Mos. Ended 9/30/14 |
|
|
9 Mos. Ended 9/30/13 |
|
|
9 Mos. Ended 9/30/14 |
|
|
|
|
|
|
Wireless Segment EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
$ 6,886 |
|
|
|
$ 6,955 |
|
|
|
$ 19,768 |
|
|
|
$ 21,258 |
|
Add Depreciation and amortization expense |
|
|
2,060 |
|
|
|
2,139 |
|
|
|
6,113 |
|
|
|
6,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless Segment EBITDA |
|
|
$ 8,946 |
|
|
|
$ 9,094 |
|
|
|
$ 25,881 |
|
|
|
$ 27,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless total operating revenues |
|
|
$ 20,399 |
|
|
|
$ 21,835 |
|
|
|
$ 59,898 |
|
|
|
$ 64,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless service revenues |
|
|
$ 17,516 |
|
|
|
$ 18,356 |
|
|
|
$ 51,322 |
|
|
|
$ 54,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless operating income margin |
|
|
33.8 |
% |
|
|
31.9 |
% |
|
|
33.0 |
% |
|
|
33.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless Segment EBITDA service margin |
|
|
51.1 |
% |
|
|
49.5 |
% |
|
|
50.4 |
% |
|
|
50.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireline
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
3 Mos. Ended 9/30/13 |
|
|
3 Mos. Ended 9/30/14 |
|
|
9 Mos. Ended 9/30/13 |
|
|
9 Mos. Ended 9/30/14 |
|
|
|
|
|
|
Wireline Segment EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
$ 147 |
|
|
|
$ 225 |
|
|
|
$ 216 |
|
|
|
$ 619 |
|
Add Depreciation and amortization expense |
|
|
2,074 |
|
|
|
1,978 |
|
|
|
6,254 |
|
|
|
6,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireline Segment EBITDA |
|
|
$ 2,221 |
|
|
|
$ 2,203 |
|
|
|
$ 6,470 |
|
|
|
$ 6,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireline total operating revenues |
|
|
$ 9,657 |
|
|
|
$ 9,576 |
|
|
|
$ 28,912 |
|
|
|
$ 28,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireline operating income margin |
|
|
1.5 |
% |
|
|
2.3 |
% |
|
|
0.7 |
% |
|
|
2.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireline Segment EBITDA margin |
|
|
23.0 |
% |
|
|
23.0 |
% |
|
|
22.4 |
% |
|
|
23.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verizon Communications (NYSE:VZ)
Historical Stock Chart
From Mar 2024 to Apr 2024
Verizon Communications (NYSE:VZ)
Historical Stock Chart
From Apr 2023 to Apr 2024