TIDMLRE 
 
LANCASHIRE HOLDINGS LIMITED 
 
                                 28 July 2021 
 
                               Hamilton, Bermuda 
 
Lancashire Holdings Limited ("Lancashire" or "the Group") announces its results 
for the six months ended 30 June 2021. 
 
Highlights: 
 
  * Gross premiums written increased by 40.7% year on year to $697.2 million, 
    with a positive renewal price index of 111%. 
  * Excellent underwriting performance, with a combined ratio of 80.7% (or 
    65.7% excluding Winter Storm Uri). 
  * Further hiring of new teams, continuing to build out Lancashire's book of 
    business. 
  * Successful long-term debt refinancing in the first half of 2021. 
  * Interim dividend of $0.05 per common share, in line with our dividend 
    policy. 
 
                                                      Six months ended 
 
                                                  30 June 2021     30 June 2020 
 
Financial highlights ($m) 
 
Gross premiums written                                697.2            495.5 
 
Net premiums written                                  427.9            282.5 
 
Underwriting profit                                   127.1             39.4 
 
Profit (loss) before tax                               54.1            (23.0) 
 
Comprehensive income (loss)1                           33.6            (14.7) 
 
Change in FCBVS2,3                                      2.4  %           7.2  % 
 
Financial ratios 
 
Total investment return                                 0.3  %           1.3  % 
 
Net loss ratio                                         38.4  %          57.4  % 
 
Combined ratio                                         80.7  %         106.9  % 
 
Per share data 
 
Fully converted book value per share                     $6.33            $6.16 
 
Dividends per common share for the financial             $0.05            $0.05 
year 
 
Diluted earnings (loss) per share                        $0.19          $(0.13) 
 
1 These amounts are attributable to Lancashire and exclude non-controlling 
interests. 
 
2 Defined as the change in fully converted book value per share, adjusted for 
dividends. See the section headed "Alternative Performance Measures" below. 
 
3 The change in FCBVS excluding the impact of the capital raise in June 2020 as 
at 30 June 2020 would have been (1.0%). 
 
Alex Maloney, Group Chief Executive Officer, commented: 
 
"I am particularly pleased with the Group's strong premium growth of 40.7% in 
the first half of the year. It has always been our strategy to write more 
business and deploy more of our capital when market conditions dictate, and 
these results amply demonstrate our persistent focus on delivering on our 
strategic aims. The Group achieved a growth in FCBVS of 2.4% for the half year, 
absent the one off debt redemption costs, the growth in FCBVS would have been 
3.5%. The rating environment continues to be favourable for most of the 
products we sell, giving rise to a renewal price index of 111% and considerable 
organic growth. Importantly, we are starting to reap the benefit of the 
cumulative rate increases we have achieved over the past three years on our 
profitability. This is illustrated by our combined ratio of 80.7% for the half 
year. 
 
My thanks go to our colleagues, who during this last year have demonstrated 
their ability to work flexibly at home and in the office. We are currently able 
to operate a flexible working model, with many of our people having returned to 
a "COVID secure" office environment in both London and Bermuda. 
 
Looking ahead, we expect the rating environment to remain positive. In 
addition, the new teams that we have recently hired are expected to contribute 
to the Group's growth in the future. Our continued commitment to underwriting 
discipline will be central to our success." 
 
Natalie Kershaw, Group Chief Financial Officer, commented: 
 
"For the first half of 2021, we were very pleased to generate an underwriting 
profit of $127.1 million despite the impact of Winter Storm Uri in the first 
quarter of 2021. We did not incur any other significant losses and had positive 
reserve releases of $53.6 million in the period. Furthermore, the Group's loss 
reserves for COVID-19 remain stable. 
 
Our overall profits were impacted by one-off costs of $18.7 million due to the 
successful Tier 2 debt issuance and related refinancing in the period, which 
has improved the capital efficiency of our balance sheet. The investment 
portfolio remains relatively conservative, with a significant weighting to 
fixed income assets. As a result, our investment returns, including unrealised 
gains and losses, were negatively impacted by the yield curve steepening in the 
first quarter of the year, resulting in a total investment return of 0.3% for 
the first six months of 2021. 
 
We started the year in a strong capital position following the successful $340 
million equity raise in 2020. This, together with our recent debt refinancing, 
has enabled us to grow our premium base substantially. Given premium pricing is 
still improving across the majority of our book, we would expect to retain any 
profits from 2021, over and above the payment of an ordinary dividend, to fund 
further growth. 
 
In line with our stated ordinary dividend policy, on 27 July 2021 the Board 
declared an ordinary interim dividend of $0.05 per share." 
 
Underwriting results 
 
                                               Six months ended 30 June 
 
Gross premiums written                  2021      2020    Change    Change       RPI 
 
                                          $m        $m        $m         %         % 
 
Property and casualty reinsurance   377.0     217.9     159.1      73.0       111 
 
Property and casualty insurance     106.5      82.2      24.3      29.6       107 
 
Aviation                             58.4      50.2       8.2      16.3       113 
 
Energy                              107.6      91.7      15.9      17.3       112 
 
Marine                               47.7      53.5      (5.8)    (10.8)      110 
 
Total                               697.2     495.5     201.7      40.7       111 
 
As disclosed in our Q1 2021 trading statement on 29 April 2021, the Group's 
operating segments for the purposes of segmental reporting have been revised in 
the current year. The prior period comparatives have been represented in 
conformity with the current year view. 
 
Gross premiums written increased by 40.7% in the first six months of 2021 
compared to the same period in 2020, with the most significant growth in dollar 
terms occurring in the property and casualty reinsurance segment. The increase 
in this segment was primarily driven by new business and rate increases in the 
property catastrophe and property retrocession classes of business as we were 
able to grow into the hardening market at overall RPIs of 111%. New 
underwriting teams in the specialty reinsurance and accident and health classes 
of business have also contributed to the growth in the first half of 2021 and 
the Group has added casualty reinsurance to its underwriting portfolio during 
this period. 
 
The increase in the property and casualty insurance segment was primarily due 
to growth in the property direct and facultative class of business as we 
continued to build out our book at RPIs of 108%. We also saw opportunities to 
write new business in the political risk class which benefited from increasing 
transactions globally and opportunities in new territories. 
 
Although the first half of the year is not a major renewal period for aviation, 
this segment saw the highest overall RPI for the first six months of 2021 at 
113%. We also added some new business in the aviation hull and liability class 
during this period. 
 
The increase in the energy segment was primarily driven by new business in the 
downstream and liability classes, where the market was more dislocated. We have 
also written more business in the power market as pricing continues to improve. 
These increases were somewhat offset by a reduction in premium in the upstream 
class of business where rate adequacy was more challenging and where we had 
benefited from some positive exposure increases in the corresponding period of 
2020. 
 
Marine represented the only segment that experienced a reduction in premium in 
the first six months of 2021 compared to the same period in 2020. Although we 
did write some new marine business across most classes, this was offset by 
timing differences in the marine liability and marine hull classes where a 
number of policies written in 2020 on a multi-year or non-annual basis were not 
yet up for renewal, plus some non-renewals where terms were unsatisfactory. 
 
Outwards reinsurance premiums 
 
Ceded reinsurance premiums increased by $56.3 million, or 26.4%, in the first 
six months of 2021 compared to the same period in 2020, although the percentage 
of premiums ceded as a proportion of premiums written decreased as we retained 
more risk in the improving market. The increase in spend was primarily due to 
the additional outwards reinsurance cover purchased for the new lines of 
business entered into and the overall growth in gross premiums written during 
the first half of 2021. The increase was also driven by a combination of rate 
increases, additional limits purchased and the timing of renewals. 
 
Net insurance losses 
 
The Group's net loss ratio for the first six months of 2021 was 38.4% compared 
to 57.4% for the same period in 2020. The accident year loss ratio for the 
first six months of 2021, including the impact of foreign exchange 
revaluations, was 56.3% compared to 55.4% for the same period in 2020. 
 
Our net losses recorded in the first half of 2021 for Winter Storm Uri, 
including the impact of reinsurance and inwards and outwards reinstatement 
premiums, were $44.8 million and within the previously guided range. In the 
first half of 2020, our net losses from the COVID-19 pandemic, including the 
impact of reinsurance and inwards and outwards reinstatement premiums were 
$41.6 million. The Group's COVID-19 related losses remained stable in the first 
half of 2021. 
 
Excluding the impact of foreign exchange revaluations, the table below shows 
the impact of Winter Storm Uri on the Group's net loss ratio for the first six 
months of 2021: 
 
                                                              Net      Net Loss 
                                                             Losses       ratio 
 
                                                                 $m           % 
 
Reported at 30 June 2021                                   121.1        38.4  % 
 
Absent Winter Storm Uri                                     69.9        22.6  % 
 
Note: The table does not sum to a total due to the impact of reinstatement 
premium. 
 
Excluding the impact of foreign exchange revaluations, the table below shows 
the impact of COVID-19 related losses on the Group's net loss ratio for the 
first six months of 2020: 
 
                                                              Net      Net Loss 
                                                             Losses       ratio 
 
                                                                 $m           % 
 
Reported at 30 June 2020                                      132.4     57.4  % 
 
Absent COVID-19                                             93.4        40.0  % 
 
 
Note: The table does not sum to a total due to the impact of reinstatement 
premium. 
 
Prior year favourable development for the first six months of 2021 was $53.6 
million, compared to $5.1 million of unfavourable development for the same 
period in 2020. The favourable development in the first six months of 2021 was 
primarily due to general IBNR releases across most lines of business due to a 
lack of reported claims. The Group also experienced favourable development from 
reserve releases on the 2017 and prior accident years. 
 
The unfavourable development during the first six months of 2020 was primarily 
driven by a number of late reported losses from the 2019 accident year, reserve 
deterioration on a couple of marine claims in the 2017 and 2019 accident years, 
in addition to adverse development on the 2010 New Zealand earthquake in the 
property and casualty reinsurance segment. 
 
The table below provides further detail of the prior years' loss development by 
class, excluding the impact of foreign exchange revaluations. 
 
Six months ended                                               2021       2020 
 
                                                                 $m         $m 
 
Property and casualty reinsurance                            6.7        (9.6) 
 
Property and casualty insurance                             17.6         5.9 
 
Aviation                                                     9.4         1.5 
 
Energy                                                      17.8        11.6 
 
Marine                                                       2.1       (14.5) 
 
Total                                                       53.6        (5.1) 
 
Note: Positive numbers denote favourable development. 
 
The table below provides further detail of the prior years' loss development by 
accident year, excluding the impact of foreign exchange revaluations. 
 
Six months ended                                               2021        2020 
 
                                                                 $m          $m 
 
2016 accident year and prior                                16.7        (4.8) 
 
2017 accident year                                          12.9        (5.2) 
 
2018 accident year                                          (1.6)       14.8 
 
2019 accident year                                           1.8        (9.9) 
 
2020 accident year                                          23.8           - 
 
Total                                                       53.6        (5.1) 
 
Note: Positive numbers denote favourable development. 
 
Investments 
 
Net investment income, excluding realised and unrealised gains and losses, was 
$14.7 million for the first six months of 2021, a decrease of 1.3% from the 
same period in 2020. Total investment return, including net investment income, 
net other investment income, net realised gains and losses, impairments and net 
change in unrealised gains and losses, was a gain of $7.4 million for the first 
six months of 2021 compared to a gain of $22.0 million for the first six months 
of 2020. 
 
The Group's investment portfolio, including unrealised gains and losses, 
returned 0.3% for the first six months of 2021. The fixed maturity portfolios 
had negative returns during the first quarter as the yield curve steepened 
between the two-year and thirty-year part of the yield curve. These losses were 
largely reversed in the second quarter due to a flattening of the yield curve 
and narrowing of credit spreads. This resulted in year-to-date fixed maturity 
portfolio returns that were flat to slightly negative. Positive returns from 
other investments, including the hedge funds and principal protected notes, 
allowed the overall investment portfolio to generate the slightly positive 
return year-to-date. 
 
The Group's investment portfolio, including unrealised gains and losses, 
returned 1.3% for the first six months of 2020 where returns were driven by 
significant volatility as a result of the COVID-19 pandemic. Fixed maturities 
recouped all of the losses from the first quarter of 2020, with hedge funds, 
bank loans and private investment funds showing small losses on a year-to-date 
basis. 
 
The managed portfolio was as follows: 
 
                                      As at              As at              As at 
 
                               30 June 2021   31 December 2020       30 June 2020 
 
Fixed maturity                      77.7  %            82.8  %            81.0  % 
securities 
 
Cash and cash                       12.1  %             8.5  %            11.8  % 
equivalents 
 
Hedge funds                          4.5  %             4.0  %             4.5  % 
 
Private investment funds             4.3  %             4.7  %             2.7  % 
 
Index linked securities              1.3  %               -                  - 
 
Other investments                    0.1  %               -                  - 
 
Total                              100.0  %           100.0  %           100.0  % 
 
Key investment portfolio statistics for our fixed maturities and managed cash 
were: 
 
                                      As at              As at              As at 
 
                               30 June 2021   31 December 2020       30 June 2020 
 
Duration                          1.8 years          2.0 years          1.9 years 
 
Credit quality                           A+                 A+                AA- 
 
Book yield                           1.3  %             1.7  %             1.8  % 
 
Market yield                         0.8  %             0.7  %             1.1  % 
 
Third Party Capital Management 
 
The total contribution from third party capital activities consisted of the 
following items: 
 
Six months ended                                               2021       2020 
 
                                                                 $m         $m 
 
Lancashire Capital Management underwriting fees              2.4        2.7 
 
Lancashire Capital Management profit commission              3.6          - 
 
Lancashire Syndicates' fees and profit commission            1.0        0.8 
 
Total other income                                           7.0        3.5 
 
Share of profit of associate                                 0.3        1.1 
 
Total net third party capital management income              7.3        4.6 
 
The amount of LCM profit commission recognised is driven by the timing of loss 
experience, settlement of claims and collateral release and therefore varies 
year on year. During the first six months of 2021 the Group recognised $3.6 
million of profit commission from the 2019 underwriting cycle. The 
 
share of profit of associate reflects Lancashire's equity interest in the LCM 
managed vehicle. 
 
Other operating expenses 
 
Other operating expenses were $66.1 million in the first six months of 2021 
compared to $55.1 million in the first six months of 2020. A growth in 
headcount has resulted in higher employee remuneration costs compared to the 
prior year. There has also been an increase in expenditure on project 
consultancy costs. The strengthening of the Sterling/U.S. Dollar exchange rate 
relative to the prior year also contributed to an overall increase in other 
operating expenses. 
 
Capital 
 
As at 30 June 2021, total capital available to Lancashire was approximately 
$2.0 billion, comprising shareholders' equity of $1.6 billion and $0.4 billion 
of long-term debt. Tangible capital was $1.8 billion. Leverage was 22.3% on 
total capital and 24.2% on total tangible capital. Total capital and total 
tangible capital as at 30 June 2020 were $1.8 billion and $1.7 billion 
respectively. 
 
Long-term debt 
 
In the first six months of 2021, the Group issued $450.0 million in aggregate 
principal amount of 5.625% fixed-rate reset junior subordinated notes due 2041. 
The long-term debt was issued in two tranches forming part of the same series 
of notes, with $400.0 million issued on 18 March 2021 and $50.0 million issued 
on 31 March 2021. The fixed-rate interest is payable semi annually. 
 
The majority of the net proceeds from the long-term debt issuance were used by 
the Group to redeem its then-existing senior and subordinated indebtedness, 
with the balance being used for general corporate purposes. Included in 
financing costs of $30.7 million for the first six months of 2021 were $18.7 
million of one-off costs associated with the refinancing of the long-term debt. 
 
The new long-term debt was approved as "Tier 2 Ancillary Capital" by the 
Bermuda Monetary Authority and has further improved the Group's coverage ratio 
of available statutory capital and surplus over the BMA's enhanced capital 
requirement. 
 
Dividends 
 
Lancashire's Board of Directors declared on 27 July 2021 an interim dividend of 
$0.05 (approximately £0.04) per common share, which will result in an aggregate 
payment of approximately $12.2 million. The dividend will be paid in Pounds 
Sterling on 3 September 2021 (the "Dividend Payment Date") to shareholders of 
record on 6 August 2021 (the "Record Date") using the £ / $ spot market 
exchange rate at 12 noon London time on the Record Date. 
 
Shareholders interested in participating in the dividend reinvestment plan 
("DRIP"), or other services including international payment, are encouraged to 
contact the Group's registrars, Link Asset Services, for more details. 
 
Financial Information 
 
The Unaudited Condensed Interim Consolidated Financial Statements for the six 
months ended 30 June 2021 are published on Lancashire's website at 
www.lancashiregroup.com . 
 
Analyst and Investor Earnings Conference Call 
 
There will be an analyst and investor conference call on the results at 2:00pm 
UK time / 10:00am Bermuda time / 9:00am EDT on Wednesday 28 July 2021. The 
conference call will be hosted by Lancashire management. 
 
Participant Access: 
 
Dial in 5-10 minutes prior to the start time using the number / confirmation 
code below: 
 
United Kingdom Toll-Free: 08003589473 
 
United Kingdom Toll: +44 3333000804 
 
United States Toll-Free: +1 855 85 70686 
 
United States Toll: +1 6319131422 
 
PIN code: 54650441# 
 
URL for additional international dial in numbers: https://event.sharefile.com/ 
d-s84220495bb4b47b2abfff950788bcd35 
 
The call can also be accessed via webcast, for registration and access: https:/ 
/onlinexperiences.com/Launch/QReg/ShowUUID=FBBFF553-6B93-4DA3-9904-5D7605554BD3 
 
A webcast replay facility will be available for 12 months and accessible at: 
 
https://www.lancashiregroup.com/en/investors/ 
results-reports-and-presentations.html 
 
For further information, please contact: 
 
Lancashire Holdings Limited 
 
Christopher Head                       +44 20 7264 4145 
                                       chris.head@lancashiregroup.com 
 
Jelena Bjelanovic                      +44 20 7264 4066 
                                       jelena.bjelanovic@lancashiregroup.com 
 
FTI Consulting                         +44 20 37271046 
 
Edward Berry                           Edward.Berry@FTIConsulting.com 
 
Tom Blackwell                          Tom.Blackwell@FTIConsulting.com 
 
About Lancashire 
 
Lancashire, through its UK and Bermuda-based operating subsidiaries, is a 
provider of global specialty insurance and reinsurance products. The Group 
companies carry the following ratings (unchanged from 2020): 
 
                                  Financial      Financial      Long Term 
                                  Strength       Strength       Issuer 
                                  Rating(1)      Outlook(1)     Rating(2) 
 
A.M. Best                         A (Excellent)  Stable         bbb+ 
 
S&P Global Ratings                A-             Stable         BBB 
 
Moody's                           A3             Stable         Baa2 
 
(1) Financial Strength Rating and Financial Strength Outlook apply to 
Lancashire Insurance Company Limited and Lancashire Insurance Company (UK) 
Limited. 
 
(2) Long Term Issuer Rating applies to Lancashire Holdings Limited. 
 
Lancashire Syndicates Limited benefits from Lloyd's ratings: A.M. Best: A 
(Excellent); S&P Global Ratings: A+ (Strong); and Fitch: AA- (Very Strong). 
 
Lancashire has capital of approximately $2.0 billion and its common shares 
trade on the premium segment of the Main Market of the London Stock Exchange 
under the ticker symbol LRE. Lancashire has its head office and registered 
office at Power House, 7 Par-la-Ville Road, Hamilton HM 11, Bermuda. 
 
The Bermuda Monetary Authority ("BMA") is the Group Supervisor of the 
Lancashire Group. 
 
For more information, please visit Lancashire's website at 
www.lancashiregroup.com. 
 
This release contains information, which may be of a price sensitive nature, 
that Lancashire is making public in a manner consistent with the Market Abuse 
Regulation (EU) No. 596/2014 as it forms part of UK domestic law by virtue of 
the European Union (Withdrawal) Act 2018, as amended, and other regulatory 
obligations. The information was submitted for publication, through the agency 
of the contact persons set out above, at 07:00 BST on 28 July 2021. 
 
Alternative Performance Measures (APMs) 
 
As is customary in the insurance industry, the Group also utilises certain 
non-GAAP measures in order to evaluate, monitor and manage the business and to 
aid users' understanding of the Group. Management believes that the APMs 
included in the Financial Statements are important for understanding the 
Group's overall results of operations and may be helpful to investors and other 
interested parties who may benefit from having a consistent basis for 
comparison with other companies within the industry. However, these measures 
may not be comparable to similarly labelled measures used by companies inside 
or outside the insurance industry. In addition, the information contained 
herein should not be viewed as superior to, or a substitute for, the measures 
determined in accordance with the accounting principles used by the Group for 
its audited consolidated financial statements or in accordance with GAAP. 
 
In compliance with the Guidelines on APMs of the European Securities and 
Markets Authority, as applied by the FCA, information on APMs which the Group 
uses is described below. This information has not been audited. 
 
All amounts, excluding share data, ratios, percentages or where otherwise 
stated, are in millions of U.S. dollars. 
 
Net loss ratio: Ratio, in per cent, of net insurance losses to net premiums 
earned. This ratio gives an indication of the amount of claims expected to be 
paid out per $1.00 of net premium earned in the financial year. 
 
                            30      30 
                          June    June 
                          2021    2020 
 
Net insurance losses     121.1   132.4 
 
Divided by net           315.3   230.8 
premiums earned 
 
Net loss ratio         38.4  % 57.4  % 
 
 
Net acquisition cost ratio: Ratio, in per cent, of net insurance acquisition 
expenses to net premiums earned. This ratio gives an indication of the amount 
expected to be paid out to insurance brokers and other insurance intermediaries 
per $1.00 of net premium earned in the financial year. 
 
                            30      30 
                          June    June 
                          2021    2020 
 
Net acquisition           67.1    59.0 
expense 
 
Divided by net           315.3   230.8 
premiums earned 
 
Net acquisition cost   21.3  % 25.6  % 
ratio 
 
 
Net expense ratio: Ratio, in per cent, of other operating expenses, excluding 
restricted stock expenses, to net premiums earned. This ratio gives an 
indication of the amount of operating expenses expected to be paid out per 
$1.00 of net premium earned in the financial year. 
 
                            30      30 
                          June    June 
                          2021    2020 
 
Other operating           66.1    55.1 
expenses 
 
Divided by net           315.3   230.8 
premiums earned 
 
Net expense ratio      21.0  % 23.9  % 
 
 
Combined ratio (KPI): Ratio, in per cent, of the sum of net insurance losses, 
net acquisition expenses and other operating expenses to net premiums earned. 
The Group aims to price its business to ensure that the combined ratio across 
the cycle is less than 100%. 
 
                            30       30 
                          June     June 
                          2021     2020 
 
Net loss ratio         38.4  %  57.4  % 
 
Net acquisition cost   21.3  %  25.6  % 
ratio 
 
Net expense ratio      21.0  %  23.9  % 
 
Combined Ratio         80.7  % 106.9  % 
 
Accident year loss ratio: The accident year loss ratio is calculated using the 
accident year ultimate liability revalued at the current balance sheet date, 
divided by net premiums earned. This ratio shows the amount of claims expected 
to be paid out per $1.00 of net premium earned in an accident year. 
 
                            30      30 
                          June    June 
                          2021    2020 
 
Net insurance losses     175.2   128.3 
current accident year 
 
Net premiums earned      311.0   231.6 
current accident year* 
 
Accident year loss     56.3  % 55.4  % 
ratio 
 
 
*For the accident year loss ratio, net premiums earned excludes inwards and 
outwards reinstatement premium from prior accident years. 
 
Fully converted book value per share ('FCBVS') attributable to the Group: 
Calculated based on the value of the total shareholders' equity attributable to 
the Group and dilutive restricted stock units as calculated under the treasury 
method, divided by the sum of all shares and dilutive restricted stock units, 
assuming all are exercised. Shows the Group net asset value on a diluted per 
share basis for comparison to the market value per share. 
 
                                   30              30 
                                 June            June 
                                 2021            2020 
 
Shareholders'       1,553,600,727.0   1,506,073,852 
equity attributable 
to the Group 
 
Common voting           242,754,618     241,756,207 
shares outstanding* 
 
Shares relating to        2,859,880       2,868,612 
dilutive restricted 
stock 
 
Fully converted         245,614,498     244,624,819 
book value 
denominator 
 
Fully converted     $          6.33   $        6.16 
book value per 
share 
 
 
*Common voting shares outstanding comprise issued share capital less amounts 
held in trust. 
 
Change in FCBVS (KPI): The internal rate of return of the change in FCBVS in 
the period plus accrued dividends. Sometimes referred to as ROE. The Group's 
aim is to maximise risk-adjusted returns for shareholders across the cycle 
through a purposeful and sustainable business culture. 
 
                               30         30 
                             June       June 
                             2021       2020 
 
Opening FCBVS          $ (6.28)   $ (5.84) 
 
Q1 dividend per share  $     -    $     - 
 
Q2 dividend per share  $  0.10    $  0.10 
 
Closing FCBVS          $  6.33    $  6.16 
 
Change in FCBVS*           2.4  %     7.2  % 
 
*Calculated using the internal rate of return. 
 
Total investment return (KPI): Total investment return in percentage terms, is 
calculated by dividing the total investment return excluding foreign exchange 
by the investment portfolio net asset value, including managed cash on a daily 
basis. These daily returns are then annualized through geometric linking of 
daily returns.  The return can be approximated by dividing the total investment 
return excluding foreign exchange by the average portfolio net asset value, 
including managed cash. The Group's primary investment objectives are to 
preserve capital and provide adequate liquidity to support the Group's payment 
of claims and other obligations. Within this framework we aim for a degree of 
investment portfolio return. 
 
                            30       30 
                          June     June 
                          2021     2020 
 
Total investment           7.4     22.0 
return 
 
Average invested       2,139.3  1,818.3 
assets* 
 
Approximate total      0.3  %   1.2  % 
investment return 
 
Reported total         0.3  %   1.3  % 
investment return 
 
*calculated as the average between the opening and closing investments and our 
externally managed cash. 
 
Gross premiums written under management (KPI): The gross premiums written under 
management equals the total of the Group's consolidated gross premiums written 
plus the external names portion of the gross premiums written in LSL Syndicate 
2010 plus the gross premiums written in LCM. The Group aims to operate nimbly 
through the cycle. We will grow in existing and new classes where favourable 
and improving market conditions exist, whilst monitoring and managing our risk 
exposures and not seek top-line growth for the sake of it in markets where we 
do not believe the right opportunities exist. 
 
                            30      30 
                          June    June 
                          2021    2020 
 
Gross premiums written 697.2   495.5 
by the group 
 
LSL Syndicate 2010 -    90.8    81.5 
external Names portion 
of gross premiums 
written 
(unconsolidated) 
 
LCM gross premiums     124.5   119.4 
written 
(unconsolidated) 
 
Total gross premiums   912.5   696.4 
written under 
management 
 
NOTE REGARDING RPI METHODOLOGY 
 
THE RENEWAL PRICE INDEX ("RPI") IS AN INTERNAL METHODOLOGY THAT MANAGEMENT USES 
TO TRACK TRS IN PREMIUM RATES OF A PORTFOLIO OF INSURANCE AND REINSURANCE 
CONTRACTS. THE RPI WRITTEN IN THE RESPECTIVE SEGMENTS IS CALCULATED ON A PER 
CONTRACT BASIS AND REFLECTS MANAGEMENT'S ASSESSMENT OF RELATIVE CHANGES IN 
PRICE, TERMS, CONDITIONS AND LIMITS AND IS WEIGHTED BY PREMIUM VOLUME. THE RPI 
DOES NOT INCLUDE NEW BUSINESS, TO OFFER A CONSISTENT BASIS FOR ANALYSIS. THE 
CALCULATION INVOLVES A DEGREE OF JUDGEMENT IN RELATION TO COMPARABILITY OF 
CONTRACTS AND THE ASSESSMENT NOTED ABOVE. TO ENHANCE THE RPI METHODOLOGY, 
MANAGEMENT MAY REVISE THE METHODOLOGY AND ASSUMPTIONS UNDERLYING THE RPI, SO 
THE TRS IN PREMIUM RATES REFLECTED IN THE RPI MAY NOT BE COMPARABLE OVER 
TIME. CONSIDERATION IS ONLY GIVEN TO RENEWALS OF A COMPARABLE NATURE SO IT DOES 
NOT REFLECT EVERY CONTRACT IN THE PORTFOLIO OF CONTRACTS. THE FUTURE 
PROFITABILITY OF THE PORTFOLIO OF CONTRACTS WITHIN THE RPI IS DEPENT UPON 
MANY FACTORS BESIDES THE TRS IN PREMIUM RATES. 
 
NOTE REGARDING FORWARD-LOOKING STATEMENTS: 
 
CERTAIN STATEMENTS AND INDICATIVE PROJECTIONS (WHICH MAY INCLUDE MODELLED LOSS 
SCENARIOS) MADE IN THIS RELEASE OR OTHERWISE THAT ARE NOT BASED ON CURRENT OR 
HISTORICAL FACTS ARE FORWARD-LOOKING IN NATURE INCLUDING, WITHOUT LIMITATION, 
STATEMENTS CONTAINING THE WORDS "BELIEVES", "ANTICIPATES", "AIMS", "PLANS", 
"PROJECTS", "FORECASTS", "GUIDANCE", "INTS", "EXPECTS", "ESTIMATES", 
"PREDICTS", "MAY", "CAN", "LIKELY", "WILL", "SEEKS", "SHOULD", OR, IN EACH 
CASE, THEIR NEGATIVE OR COMPARABLE TERMINOLOGY. ALL SUCH STATEMENTS OTHER THAN 
STATEMENTS OF HISTORICAL FACTS INCLUDING, WITHOUT LIMITATION, THE FINANCIAL 
POSITION OF THE COMPANY AND ITS SUBSIDIARIES (THE "GROUP"), THE GROUP'S TAX 
RESIDENCY, LIQUIDITY, RESULTS OF OPERATIONS, PROSPECTS, GROWTH, CAPITAL 
MANAGEMENT PLANS AND EFFICIENCIES, ABILITY TO CREATE VALUE, DIVID POLICY, 
OPERATIONAL FLEXIBILITY, COMPOSITION OF MANAGEMENT, BUSINESS STRATEGY, PLANS 
AND OBJECTIVES OF MANAGEMENT FOR FUTURE OPERATIONS (INCLUDING DEVELOPMENT PLANS 
AND OBJECTIVES RELATING TO THE GROUP'S INSURANCE BUSINESS) ARE FORWARD-LOOKING 
STATEMENTS. SUCH FORWARD-LOOKING STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, 
UNCERTAINTIES AND OTHER IMPORTANT FACTORS THAT COULD CAUSE THE ACTUAL RESULTS, 
PERFORMANCE OR ACHIEVEMENTS OF THE GROUP TO BE MATERIALLY DIFFERENT FROM FUTURE 
RESULTS, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY SUCH 
FORWARD-LOOKING STATEMENTS. 
 
THESE FACTORS INCLUDE, BUT ARE NOT LIMITED TO: THE ACTUAL DEVELOPMENT OF LOSSES 
AND EXPENSES IMPACTING ESTIMATES FOR CLAIMS WHICH ARISE AS A RESULT OF THE 
COVID-19 PANDEMIC WHICH IS AN ONGOING EVENT AS AT THE DATE OF THIS RELEASE, 
WINTER STORM URI WHICH OCCURRED DURING THE FIRST QUARTER OF 2021, HURRICANES 
LAURA AND SALLY, MIDWEST DERECHO STORM AND THE WILDFIRES IN CALIFORNIA WHICH 
OCCURRED DURING THE THIRD QUARTER OF 2020, TYPHOON HAGIBIS WHICH OCCURRED IN 
THE FOURTH QUARTER OF 2019, HURRICANE DORIAN AND TYPHOON FAXAI WHICH OCCURRED 
IN THE THIRD QUARTER OF 2019, THE CALIFORNIAN WILDFIRES AND HURRICANE MICHAEL 
WHICH OCCURRED IN THE FOURTH QUARTER OF 2018, HURRICANE FLORENCE AND THE 
TYPHOONS THAT OCCURRED IN THE THIRD QUARTER OF 2018; THE IMPACT OF COMPLEX AND 
UNIQUE CAUSATION AND COVERAGE ISSUES ASSOCIATED WITH ATTRIBUTION OF LOSSES TO 
WIND OR FLOOD DAMAGE OR OTHER PERILS SUCH AS FIRE OR BUSINESS INTERRUPTION 
RELATING TO SUCH EVENTS; POTENTIAL UNCERTAINTIES RELATING TO REINSURANCE 
RECOVERIES, REINSTATEMENT PREMIUMS AND OTHER FACTORS INHERENT IN LOSS 
ESTIMATIONS; THE GROUP'S ABILITY TO INTEGRATE ITS BUSINESSES AND PERSONNEL; THE 
SUCCESSFUL RETENTION AND MOTIVATION OF THE GROUP'S KEY MANAGEMENT; THE 
INCREASED REGULATORY BURDEN FACING THE GROUP; THE NUMBER AND TYPE OF INSURANCE 
AND REINSURANCE CONTRACTS THAT THE GROUP WRITES OR MAY WRITE; THE GROUP'S 
ABILITY TO IMPLEMENT SUCCESSFULLY ITS BUSINESS STRATEGY DURING 'SOFT' AS WELL 
AS 'HARD' MARKETS; THE PREMIUM RATES WHICH MAY BE AVAILABLE AT THE TIME OF SUCH 
RENEWALS WITHIN THE GROUP'S TARGETED BUSINESS LINES; THE POSSIBLE LOW FREQUENCY 
OF LARGE EVENTS; POTENTIALLY UNUSUAL LOSS FREQUENCY; THE IMPACT THAT THE 
GROUP'S FUTURE OPERATING RESULTS, CAPITAL POSITION AND RATING AGENCY AND OTHER 
CONSIDERATIONS MAY HAVE ON THE EXECUTION OF ANY CAPITAL MANAGEMENT INITIATIVES 
OR DIVIDS; THE POSSIBILITY OF GREATER FREQUENCY OR SEVERITY OF CLAIMS AND 
LOSS ACTIVITY THAN THE GROUP'S UNDERWRITING, RESERVING OR INVESTMENT PRACTICES 
HAVE ANTICIPATED; THE RELIABILITY OF, AND CHANGES IN ASSUMPTIONS TO, 
CATASTROPHE PRICING, ACCUMULATION AND ESTIMATED LOSS MODELS; INCREASED 
COMPETITION FROM EXISTING ALTERNATIVE CAPITAL PROVIDERS, INSURANCE LINKED FUNDS 
AND COLLATERALISED SPECIAL PURPOSE INSURERS, AND THE RELATED DEMAND AND SUPPLY 
DYNAMICS AS CONTRACTS COME UP FOR RENEWAL; THE EFFECTIVENESS OF THE GROUP'S 
LOSS LIMITATION METHODS; THE POTENTIAL LOSS OF KEY PERSONNEL; A DECLINE IN THE 
GROUP'S OPERATING SUBSIDIARIES' RATINGS WITH A.M. BEST, S&P GLOBAL RATINGS, 
MOODY'S OR OTHER RATING AGENCIES; INCREASED COMPETITION ON THE BASIS OF 
PRICING, CAPACITY, COVERAGE TERMS OR OTHER FACTORS; CYCLICAL DOWNTURNS OF THE 
INDUSTRY; THE IMPACT OF A DETERIORATING CREDIT ENVIRONMENT FOR ISSUERS OF FIXED 
MATURITY INVESTMENTS; THE IMPACT OF SWINGS IN MARKET INTEREST RATES, CURRENCY 
EXCHANGE RATES AND SECURITIES PRICES; CHANGES BY CENTRAL BANKS REGARDING THE 
LEVEL OF INTEREST RATES AND THE TIMING AND EXTENT OF ANY SUCH CHANGES; THE 
IMPACT OF INFLATION OR DEFLATION IN RELEVANT ECONOMIES IN WHICH THE GROUP 
OPERATES; THE EFFECT, TIMING AND OTHER UNCERTAINTIES SURROUNDING FUTURE 
BUSINESS COMBINATIONS WITHIN THE INSURANCE AND REINSURANCE INDUSTRIES; THE 
IMPACT OF TERRORIST ACTIVITY IN THE COUNTRIES IN WHICH THE GROUP WRITES RISKS; 
A RATING DOWNGRADE OF, OR A MARKET DECLINE IN, SECURITIES IN THE GROUP'S 
INVESTMENT PORTFOLIO; CHANGES IN GOVERNMENTAL REGULATIONS OR TAX LAWS IN 
JURISDICTIONS WHERE THE GROUP CONDUCTS BUSINESS; LANCASHIRE HOLDINGS LIMITED OR 
ANY OF THE GROUP'S BERMUDIAN SUBSIDIARIES BECOMING SUBJECT TO INCOME TAXES IN 
THE UNITED STATES OR IN THE UNITED KINGDOM; THE IMPACT  OF THE CHANGE IN TAX 
RESIDENCE ON STAKEHOLDERS OF THE COMPANY; THE IMPACT OF THE EXPIRATION OF THE 
TRANSITION PERIOD ON 31 DECEMBER 2020 FOLLOWING THE UK'S WITHDRAWAL FROM THE 
EUROPEAN UNION ON THE GROUP'S BUSINESS, REGULATORY RELATIONSHIPS, UNDERWRITING 
PLATFORMS OR THE INDUSTRY GENERALLY; THE FOCUS AND SCRUTINY ON ESG-RELATED 
MATTERS REGARDING THE INSURANCE INDUSTRY FROM KEY STAKEHOLDERS OF THE GROUP; 
AND ANY ADVERSE ASSET, CREDIT, FINANCING OR DEBT CAPITAL MARKET CONDITIONS 
GENERALLY, WHICH MAY AFFECT THE ABILITY OF THE GROUP TO MANAGE ITS LIQUIDITY. 
 
ALL FORWARD-LOOKING STATEMENTS IN THIS RELEASE SPEAK ONLY AS AT THE DATE OF 
PUBLICATION. LANCASHIRE HOLDINGS LIMITED EXPRESSLY DISCLAIMS ANY OBLIGATION OR 
UNDERTAKING (SAVE AS REQUIRED TO COMPLY WITH ANY LEGAL OR REGULATORY 
OBLIGATIONS INCLUDING THE RULES OF THE LONDON STOCK EXCHANGE) TO DISSEMINATE 
ANY UPDATES OR REVISIONS TO ANY FORWARD-LOOKING STATEMENT TO REFLECT ANY 
CHANGES IN THE GROUP'S EXPECTATIONS OR CIRCUMSTANCES ON WHICH ANY SUCH 
STATEMENT IS BASED. ALL SUBSEQUENT WRITTEN AND ORAL FORWARD-LOOKING STATEMENTS 
ATTRIBUTABLE TO THE GROUP OR INDIVIDUALS ACTING ON BEHALF OF THE GROUP ARE 
EXPRESSLY QUALIFIED IN THEIR ENTIRETY BY THIS NOTE. PROSPECTIVE INVESTORS 
SHOULD SPECIFICALLY CONSIDER THE FACTORS IDENTIFIED IN THIS RELEASE WHICH COULD 
CAUSE ACTUAL RESULTS TO DIFFER BEFORE MAKING AN INVESTMENT DECISION. 
 
NOTE REGARDING COVID-19 LOSS: 
 
OUR COVID-19 LOSS PRIMARILY RELATES TO EXPOSURES WITHIN OUR PROPERTY AND 
CASUALTY REINSURANCE AND INSURANCE SEGMENTS. GIVEN THE ONGOING NATURE OF THE 
COVID-19 PANDEMIC AND THE UNCERTAIN IMPACT ON THE INSURANCE INDUSTRY, THE 
GROUP'S ACTUAL ULTIMATE LOSS MAY VARY, PERHAPS MATERIALLY, FROM THE CURRENT 
ESTIMATE. THE FINAL SETTLEMENT OF ALL OF THESE CLAIMS IS LIKELY TO TAKE PLACE 
OVER A CONSIDERABLE PERIOD OF TIME. LANCASHIRE DOES NOT WRITE THE FOLLOWING 
LINES OF BUSINESS: TRAVEL INSURANCE; TRADE CREDIT; AND LONG-TERM LIFE AND PRIOR 
TO THE COVID-19 PANDEMIC DID NOT WRITE DIRECTORS' AND OFFICERS' LIABILITY OR 
MEDICAL MALPRACTICE. THE GROUP UNDERWRITES A SMALL NUMBER OF EVENT CANCELLATION 
CONTRACTS AND HAS MINIMAL EXPOSURE THROUGH MORTGAGE, ACCIDENT AND HEALTH 
BUSINESS. 
 
Consolidated statement of comprehensive income (loss) 
 
For the six months ended 30 June 2021 
 
                                                          Six months  Six months 
                                                                2021        2020 
 
                                                                  $m          $m 
 
Gross premiums written                                      697.2       495.5 
 
Outwards reinsurance premiums                              (269.3)     (213.0) 
 
Net premiums written                                        427.9       282.5 
 
Change in unearned premiums                                (210.6)     (129.3) 
 
Change in unearned premiums on premiums ceded                98.0        77.6 
 
Net premiums earned                                         315.3       230.8 
 
Net investment income                                        14.7        14.9 
 
Net other investment income                                   1.5       (15.5) 
 
Net realised gains (losses) and impairments                   5.7        10.6 
 
Share of profit of associate                                  0.3         1.1 
 
Other income                                                  7.0         3.5 
 
Net foreign exchange gains (losses)                           1.6        (3.9) 
 
Total net revenue                                           346.1       241.5 
 
Insurance losses and loss adjustment expenses               136.2       159.2 
 
Insurance losses and loss adjustment expenses               (15.1)      (26.8) 
recoverable 
 
Net insurance acquisition expenses                           67.1        59.0 
 
Equity based compensation                                     7.0         7.0 
 
Other operating expenses                                     66.1        55.1 
 
Total expenses                                              261.3       253.5 
 
Results of operating activities                              84.8       (12.0) 
 
Financing costs                                              30.7        11.0 
 
Profit (loss) before tax                                     54.1       (23.0) 
 
Tax charge                                                   (6.2)       (3.0) 
 
Profit (loss) after tax                                      47.9       (26.0) 
 
Non-controlling interests                                    (0.2)          - 
 
Profit (loss) after tax attributable to Lancashire           47.7       (26.0) 
 
Net change in unrealised gains/losses on investments        (14.5)       12.0 
 
Tax credit (charge) on net change in unrealised gains/        0.4        (0.7) 
losses on investments 
 
Other comprehensive (loss) income                           (14.1)       11.3 
 
Total comprehensive income (loss) attributable to            33.6       (14.7) 
Lancashire 
 
Net loss ratio                                               38.4  %     57.4  % 
 
Net acquisition cost ratio                                   21.3  %     25.6  % 
 
Administrative expense ratio                                 21.0  %     23.9  % 
 
Combined ratio                                               80.7  %    106.9  % 
 
 
Consolidated balance sheet 
 
As at 30 June 2021 
 
                                                 As at 30    As at 30   As at 31 
                                                June        June        December 
                                                     2021        2020       2020 
 
                                                       $m          $m         $m 
 
Assets 
 
Cash and cash equivalents                        563.4       496.5       432.4 
 
Accrued interest receivable                        7.2         7.3         8.0 
 
Investments                                    1,977.9     1,689.6     1,856.0 
 
Inwards premiums receivable from insureds and    550.7       459.1       371.9 
cedants 
 
Reinsurance assets 
 
- Unearned premiums on premiums ceded            195.4       167.1        97.4 
 
- Reinsurance recoveries                         281.6       323.1       338.7 
 
- Other receivables                               22.3        27.6        31.1 
 
Other receivables                                 21.0        33.3        27.3 
 
Investment in associate                           89.0        81.5       127.2 
 
Property, plant and equipment                      1.1         0.9         0.7 
 
Right-of-use asset                                14.8        16.8        16.1 
 
Deferred acquisition costs                       117.8        96.8        89.0 
 
Intangible assets                                154.5       154.5       154.5 
 
Total assets                                   3,996.7     3,554.1     3,550.3 
 
Liabilities 
 
Insurance contracts 
 
- Losses and loss adjustment expenses            978.0       888.6       952.8 
 
- Unearned premiums                              668.5       535.7       457.9 
 
- Other payables                                  20.7        26.4        22.5 
 
Amounts payable to reinsurers                    214.6       179.6       151.7 
 
Deferred acquisition costs ceded                  19.9        17.2        19.6 
 
Other payables                                    58.7        42.0        46.1 
 
Corporation tax payable                            2.4         1.6         1.5 
 
Deferred tax liability                            14.9        12.2        10.9 
 
Interest rate swap                                   -         1.3           - 
 
Lease liability                                   19.8        19.6        20.9 
 
Long-term debt                                   445.5       323.7       327.5 
 
Total liabilities                              2,443.0     2,047.9     2,011.4 
 
Shareholders' equity 
 
Share capital                                    122.0       121.3       122.0 
 
Own shares                                       (12.1)       (6.7)      (21.2) 
 
Other reserves                                 1,218.3     1,202.3     1,221.6 
 
Accumulated other comprehensive income            19.5        24.8        33.6 
 
Retained earnings                                205.9       164.4       182.5 
 
Total shareholders' equity attributable to     1,553.6     1,506.1     1,538.5 
equity 
shareholders of Lancashire 
 
Non-controlling interest                           0.1         0.1         0.4 
 
Total shareholders' equity                     1,553.7     1,506.2     1,538.9 
 
Total liabilities and shareholders' equity     3,996.7     3,554.1     3,550.3 
 
 
Consolidated statement of cash flows 
 
For the six months ended 30 June 2021 
 
                                                                 Six       Six 
                                                              months    months 
                                                                2021      2020 
 
                                                                  $m        $m 
 
Cash flows from (used in) operating activities 
 
Profit (loss) before tax                                      54.1     (23.0) 
 
Tax paid                                                      (1.6)     (1.2) 
 
Depreciation                                                   1.6       1.7 
 
Interest expense on long-term debt                            12.6       8.2 
 
Interest expense on finance leases                             0.6       0.6 
 
Interest and dividend income                                 (18.7)    (17.9) 
 
Net amortisation of fixed maturity securities                  3.6       1.6 
 
Redemption cost on senior and subordinated loan notes         12.8         - 
 
Other financing cost                                           3.4         - 
 
Equity based compensation                                      7.0       7.0 
 
Foreign exchange (gains) losses                               (0.5)      0.1 
 
Share of profit of associate                                  (0.3)     (1.1) 
 
Net other investment income                                   (1.9)     15.0 
 
Net realised (gains) losses and impairments                   (5.7)    (10.6) 
 
Net unrealised losses on interest rate swaps                     -       0.2 
 
Changes in operational assets and liabilities 
 
- Insurance and reinsurance contracts                         57.3     (10.1) 
 
- Other assets and liabilities                                15.8      14.3 
 
Net cash flows from (used in) operating activities           140.1     (15.2) 
 
Cash flows used in investing activities 
 
Interest and dividends received                               23.1      19.0 
 
Purchase of property, plant and equipment                     (0.7)        - 
 
Investment in associate                                       38.5      27.9 
 
Purchase of investments                                     (808.0)   (619.3) 
 
Proceeds on sale of investments                              672.3     458.4 
 
Net cash flows used in investing activities                  (74.8)   (114.0) 
 
Cash flows from financing activities 
 
Interest paid                                                 (7.6)     (8.3) 
 
Other financing cost                                          (3.4)        - 
 
Lease liabilities paid                                        (2.1)     (1.8) 
 
Proceeds from issuance of common shares                          -     340.3 
 
Proceeds from issue of long-term debt                        445.4         - 
 
Redemption of long-term debt                                (339.6)        - 
 
Dividends paid                                               (24.3)    (20.2) 
 
Dividends paid to minority interest holders                   (0.5)     (0.5) 
 
Distributions by trust                                        (1.0)     (0.7) 
 
Net cash flows from financing activities                      66.9     308.8 
 
Net increase in cash and cash equivalents                    132.2     179.6 
 
Cash and cash equivalents at the beginning of year           432.4     320.4 
 
Effect of exchange rate fluctuations on cash and cash         (1.2)     (3.5) 
equivalents 
 
Cash and cash equivalents at end of period                   563.4     496.5 
 
 
 
END 
 
 

(END) Dow Jones Newswires

July 28, 2021 02:00 ET (06:00 GMT)

Lancashire (LSE:LRE)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Lancashire Charts.
Lancashire (LSE:LRE)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Lancashire Charts.