0000867028 false Q1 --12-31 P1Y
0000867028 2022-01-01 2022-03-31 0000867028 2022-07-01 0000867028
2022-03-31 0000867028 2021-12-31 0000867028
us-gaap:PreferredClassAMember 2022-03-31 0000867028
us-gaap:PreferredClassAMember 2021-12-31 0000867028
us-gaap:PreferredClassBMember 2022-03-31 0000867028
us-gaap:PreferredClassBMember 2021-12-31 0000867028
FOMC:PreferredClassCMember 2022-03-31 0000867028
FOMC:PreferredClassCMember 2021-12-31 0000867028 2021-01-01
2021-03-31 0000867028 us-gaap:PreferredStockMember
us-gaap:PreferredClassAMember 2021-12-31 0000867028
us-gaap:PreferredStockMember us-gaap:PreferredClassBMember
2021-12-31 0000867028 us-gaap:PreferredStockMember
FOMC:PreferredClassCMember 2021-12-31 0000867028
us-gaap:CommonStockMember 2021-12-31 0000867028
us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0000867028
FOMC:CommonStockIssuableMember 2021-12-31 0000867028
us-gaap:RetainedEarningsMember 2021-12-31 0000867028
us-gaap:PreferredStockMember us-gaap:PreferredClassAMember
2020-12-31 0000867028 us-gaap:PreferredStockMember
us-gaap:PreferredClassBMember 2020-12-31 0000867028
us-gaap:PreferredStockMember FOMC:PreferredClassCMember 2020-12-31
0000867028 us-gaap:CommonStockMember 2020-12-31 0000867028
us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0000867028
FOMC:CommonStockIssuableMember 2020-12-31 0000867028
us-gaap:RetainedEarningsMember 2020-12-31 0000867028 2020-12-31
0000867028 us-gaap:PreferredStockMember
us-gaap:PreferredClassAMember 2022-01-01 2022-03-31 0000867028
us-gaap:PreferredStockMember us-gaap:PreferredClassBMember
2022-01-01 2022-03-31 0000867028 us-gaap:PreferredStockMember
FOMC:PreferredClassCMember 2022-01-01 2022-03-31 0000867028
us-gaap:CommonStockMember 2022-01-01 2022-03-31 0000867028
us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31
0000867028 FOMC:CommonStockIssuableMember 2022-01-01 2022-03-31
0000867028 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31
0000867028 us-gaap:PreferredStockMember
us-gaap:PreferredClassAMember 2021-01-01 2021-03-31 0000867028
us-gaap:PreferredStockMember us-gaap:PreferredClassBMember
2021-01-01 2021-03-31 0000867028 us-gaap:PreferredStockMember
FOMC:PreferredClassCMember 2021-01-01 2021-03-31 0000867028
us-gaap:CommonStockMember 2021-01-01 2021-03-31 0000867028
us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31
0000867028 FOMC:CommonStockIssuableMember 2021-01-01 2021-03-31
0000867028 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31
0000867028 us-gaap:PreferredStockMember
us-gaap:PreferredClassAMember 2022-03-31 0000867028
us-gaap:PreferredStockMember us-gaap:PreferredClassBMember
2022-03-31 0000867028 us-gaap:PreferredStockMember
FOMC:PreferredClassCMember 2022-03-31 0000867028
us-gaap:CommonStockMember 2022-03-31 0000867028
us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0000867028
FOMC:CommonStockIssuableMember 2022-03-31 0000867028
us-gaap:RetainedEarningsMember 2022-03-31 0000867028
us-gaap:PreferredStockMember us-gaap:PreferredClassAMember
2021-03-31 0000867028 us-gaap:PreferredStockMember
us-gaap:PreferredClassBMember 2021-03-31 0000867028
us-gaap:PreferredStockMember FOMC:PreferredClassCMember 2021-03-31
0000867028 us-gaap:CommonStockMember 2021-03-31 0000867028
us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0000867028
FOMC:CommonStockIssuableMember 2021-03-31 0000867028
us-gaap:RetainedEarningsMember 2021-03-31 0000867028 2021-03-31
0000867028 srt:ParentCompanyMember 2022-01-01 2022-03-31 0000867028
FOMC:FOMOAdvisorsLLCMember 2022-01-01 2022-03-31 0000867028
FOMC:SMARTSolutionTechnologiesLPMember 2022-01-01 2022-03-31
0000867028 FOMC:IAQTechnologiesLLCMember 2022-01-01 2022-03-31
0000867028 FOMC:EICOfWyomingLLCMember 2022-01-01 2022-03-31
0000867028 FOMC:PurgeVirusLLCMember 2020-10-19 0000867028
FOMC:PurgeVirusLLCMember us-gaap:SeriesBPreferredStockMember
2020-10-18 2020-10-19 0000867028 FOMC:PurgeVirusLLCMember
us-gaap:SeriesBPreferredStockMember 2020-10-19 0000867028
us-gaap:SeriesBPreferredStockMember
FOMC:IndependenceLEDLightingLLCMember 2021-02-10 2021-02-12
0000867028 us-gaap:SeriesBPreferredStockMember
FOMC:EnergyIntelligencerCenterLLCMember 2021-03-05 2021-03-07
0000867028 us-gaap:WarrantMember
FOMC:EnergyIntelligencerCenterLLCMember 2021-03-05 2021-03-07
0000867028 FOMC:SMARTSolutionTechnologiesLPMember 2022-03-31
0000867028 FOMC:SMARTSolutionTechnologiesLPMember 2021-12-31
0000867028 srt:MinimumMember 2022-01-01 2022-03-31 0000867028
srt:MaximumMember 2022-01-01 2022-03-31 0000867028
us-gaap:FairValueInputsLevel1Member 2022-03-31 0000867028
us-gaap:FairValueInputsLevel2Member 2022-03-31 0000867028
us-gaap:FairValueInputsLevel3Member 2022-03-31 0000867028
us-gaap:FairValueInputsLevel1Member 2021-12-31 0000867028
us-gaap:FairValueInputsLevel2Member 2021-12-31 0000867028
us-gaap:FairValueInputsLevel3Member 2021-12-31 0000867028
FOMC:CustomerAMember us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember 2022-01-01 2022-03-31 0000867028
FOMC:CustomerAMember us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember 2021-01-01 2021-12-31 0000867028
FOMC:CustomerBMember us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember 2022-01-01 2022-03-31 0000867028
FOMC:CustomerBMember us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember 2021-01-01 2021-12-31 0000867028
FOMC:CustomerCMember us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember 2022-01-01 2022-03-31 0000867028
FOMC:CustomerCMember us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember 2021-01-01 2021-12-31 0000867028
FOMC:CustomerMember us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember 2022-01-01 2022-03-31 0000867028
FOMC:CustomerMember us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember 2021-01-01 2021-12-31 0000867028
FOMC:SmartBoardsMember 2022-03-31 0000867028 FOMC:SmartBoardsMember
2021-12-31 0000867028 FOMC:CleanAirTechnologyMember 2022-03-31
0000867028 FOMC:CleanAirTechnologyMember 2021-12-31 0000867028
FOMC:CustomerAMember us-gaap:ProductConcentrationRiskMember
us-gaap:CostOfGoodsTotalMember 2022-01-01 2022-03-31 0000867028
FOMC:CustomerAMember us-gaap:ProductConcentrationRiskMember
us-gaap:CostOfGoodsTotalMember 2021-01-01 2021-12-31 0000867028
FOMC:CustomerMember us-gaap:ProductConcentrationRiskMember
us-gaap:CostOfGoodsTotalMember 2022-01-01 2022-03-31 0000867028
FOMC:CustomerMember us-gaap:ProductConcentrationRiskMember
us-gaap:CostOfGoodsTotalMember 2021-01-01 2021-12-31 0000867028
FOMC:SmartBoardsAndInstallationMember 2022-01-01 2022-03-31
0000867028 FOMC:SmartBoardsAndInstallationMember 2021-01-01
2021-03-31 0000867028 FOMC:InstallationServicesMember 2022-01-01
2022-03-31 0000867028 FOMC:InstallationServicesMember 2021-01-01
2021-03-31 0000867028 FOMC:CleanAirTechnologyProductsMember
2022-01-01 2022-03-31 0000867028
FOMC:CleanAirTechnologyProductsMember 2021-01-01 2021-03-31
0000867028 FOMC:CustomerAMember
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember 2022-01-01 2022-03-31 0000867028
FOMC:CustomerAMember us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember 2021-01-01 2021-03-31 0000867028
FOMC:CustomerBMember us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember 2022-01-01 2022-03-31 0000867028
FOMC:CustomerBMember us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember 2021-01-01 2021-03-31 0000867028
FOMC:CustomerCMember us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember 2022-01-01 2022-03-31 0000867028
FOMC:CustomerMember us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember 2022-01-01 2022-03-31 0000867028
FOMC:CustomerMember us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember 2021-01-01 2021-03-31 0000867028
us-gaap:SeriesAPreferredStockMember 2022-01-01 2022-03-31
0000867028 us-gaap:SeriesBPreferredStockMember 2022-01-01
2022-03-31 0000867028 us-gaap:SeriesCPreferredStockMember
2022-01-01 2022-03-31 0000867028 us-gaap:ConvertibleDebtMember
2022-01-01 2022-03-31 0000867028 us-gaap:WarrantMember 2022-01-01
2022-03-31 0000867028 FOMC:LoansPayableRelatedPartyMember
2022-01-01 2022-03-31 0000867028
FOMC:LoansPayableRelatedPartyMember 2022-03-31 0000867028
FOMC:LoansPayableRelatedPartyMember 2020-12-31 0000867028
FOMC:LoansPayableRelatedPartyMember 2021-01-01 2021-12-31
0000867028 FOMC:LoansPayableRelatedPartyMember 2021-12-31
0000867028 us-gaap:LeaseholdImprovementsMember 2022-03-31
0000867028 us-gaap:LeaseholdImprovementsMember 2021-12-31
0000867028 us-gaap:LeaseholdImprovementsMember 2022-01-01
2022-03-31 0000867028 us-gaap:VehiclesMember 2022-03-31 0000867028
us-gaap:VehiclesMember 2021-12-31 0000867028 us-gaap:VehiclesMember
srt:MinimumMember 2022-01-01 2022-03-31 0000867028
us-gaap:VehiclesMember srt:MaximumMember 2022-01-01 2022-03-31
0000867028 us-gaap:FurnitureAndFixturesMember 2022-03-31 0000867028
us-gaap:FurnitureAndFixturesMember 2021-12-31 0000867028
us-gaap:FurnitureAndFixturesMember 2022-01-01 2022-03-31 0000867028
us-gaap:EquipmentMember 2022-03-31 0000867028
us-gaap:EquipmentMember 2021-12-31 0000867028
us-gaap:EquipmentMember 2022-01-01 2022-03-31 0000867028
us-gaap:ComputerEquipmentMember 2022-03-31 0000867028
us-gaap:ComputerEquipmentMember 2021-12-31 0000867028
us-gaap:ComputerEquipmentMember 2022-01-01 2022-03-31 0000867028
FOMC:SMARTSolutionTechnologiesLPMember 2022-02-28 0000867028
FOMC:PeerToPeerIncMember us-gaap:PreferredClassBMember 2019-01-01
2019-12-31 0000867028 FOMC:PeerToPeerIncMember 2019-01-01
2019-12-31 0000867028 FOMC:PeerToPeerIncMember 2019-12-31
0000867028 FOMC:PeerToPeerIncMember 2021-12-31 0000867028
FOMC:PeerToPeerIncMember 2021-01-01 2021-12-31 0000867028
FOMC:KanabCorpMember 2019-01-01 2019-12-31 0000867028
FOMC:KanabCorpMember 2019-12-31 0000867028
FOMC:HimalayaTechnologiesIncMember 2021-07-29 2021-07-31 0000867028
FOMC:HimalayaTechnologiesIncMember 2021-12-31 0000867028
FOMC:GenBioIncMember 2021-10-04 0000867028 FOMC:GenBioIncMember
2021-10-03 2021-10-04 0000867028 srt:ChiefExecutiveOfficerMember
2021-12-31 0000867028 FOMC:GenBioIncMember 2022-01-01 2022-03-31
0000867028 FOMC:GenBioIncMember 2022-03-31 0000867028
FOMC:GenBioIncMember 2021-01-01 2021-12-31 0000867028
FOMC:GenBioIncMember 2021-12-31 0000867028
us-gaap:SecuritiesInvestmentMember 2022-03-31 0000867028
FOMC:HimalayaTechnologiesIncMember 2022-01-01 2022-03-31 0000867028
FOMC:HimalayaTechnologiesIncMember 2022-03-31 0000867028
FOMC:PeerToPeerIncMember 2022-01-01 2022-03-31 0000867028
FOMC:PeerToPeerIncMember 2022-03-31 0000867028 FOMC:GenBioIncMember
2022-01-01 2022-03-31 0000867028 FOMC:GenBioIncMember 2022-03-31
0000867028 us-gaap:SecuritiesInvestmentMember 2021-12-31 0000867028
FOMC:HimalayaTechnologiesIncMember 2021-01-01 2021-12-31 0000867028
FOMC:GenBioIncMember 2021-01-01 2021-12-31 0000867028
FOMC:GenBioIncMember 2021-12-31 0000867028
us-gaap:SeriesBPreferredStockMember
FOMC:HimalayaTechnologiesIncMember 2021-01-01 2021-12-31 0000867028
FOMC:ConvertibleNotesPayableOneMember 2022-01-01 2022-03-31
0000867028 FOMC:ConvertibleNotesPayableTwoMember 2022-01-01
2022-03-31 0000867028 FOMC:ConvertibleNotesPayableThreeMember
2022-01-01 2022-03-31 0000867028
FOMC:ConvertibleNotesPayableFourMember 2022-01-01 2022-03-31
0000867028 FOMC:ConvertibleNotesPayableOneMember 2022-03-31
0000867028 FOMC:ConvertibleNotesPayableTwoMember 2022-03-31
0000867028 FOMC:ConvertibleNotesPayableThreeMember 2022-03-31
0000867028 FOMC:ConvertibleNotesPayableFourMember srt:MinimumMember
2022-03-31 0000867028 FOMC:ConvertibleNotesPayableFourMember
srt:MaximumMember 2022-03-31 0000867028
FOMC:ConvertibleNotesPayableFourMember 2022-03-31 0000867028
FOMC:ConvertibleNotesPayableOneMember 2020-12-31 0000867028
FOMC:ConvertibleNotesPayableTwoMember 2020-12-31 0000867028
FOMC:ConvertibleNotesPayableThreeMember 2020-12-31 0000867028
FOMC:ConvertibleNotesPayableFourMember 2020-12-31 0000867028
us-gaap:ConvertibleNotesPayableMember 2020-12-31 0000867028
FOMC:ConvertibleNotesPayableOneMember 2021-01-01 2021-12-31
0000867028 FOMC:ConvertibleNotesPayableTwoMember 2021-01-01
2021-12-31 0000867028 FOMC:ConvertibleNotesPayableThreeMember
2021-01-01 2021-12-31 0000867028
FOMC:ConvertibleNotesPayableFourMember 2021-01-01 2021-12-31
0000867028 us-gaap:ConvertibleNotesPayableMember 2021-01-01
2021-12-31 0000867028 FOMC:ConvertibleNotesPayableOneMember
2021-12-31 0000867028 FOMC:ConvertibleNotesPayableTwoMember
2021-12-31 0000867028 FOMC:ConvertibleNotesPayableThreeMember
2021-12-31 0000867028 FOMC:ConvertibleNotesPayableFourMember
2021-12-31 0000867028 us-gaap:ConvertibleNotesPayableMember
2021-12-31 0000867028 us-gaap:ConvertibleNotesPayableMember
2022-01-01 2022-03-31 0000867028
us-gaap:ConvertibleNotesPayableMember 2022-03-31 0000867028
FOMC:ThirdPartiesMember 2021-01-01 2021-12-31 0000867028 2021-01-01
2021-12-31 0000867028 us-gaap:RevolvingCreditFacilityMember
2022-02-28 0000867028 us-gaap:RevolvingCreditFacilityMember
2022-02-26 2022-02-28 0000867028
us-gaap:RevolvingCreditFacilityMember us-gaap:PrimeRateMember
2022-02-26 2022-02-28 0000867028
us-gaap:RevolvingCreditFacilityMember srt:MinimumMember 2022-02-26
2022-02-28 0000867028 us-gaap:ConvertibleDebtMember 2022-01-01
2022-03-31 0000867028 us-gaap:ConvertibleDebtMember 2022-03-31
0000867028 us-gaap:ConvertibleDebtMember 2021-12-31 0000867028
us-gaap:SeriesBPreferredStockMember us-gaap:ConvertibleDebtMember
2022-03-31 0000867028 us-gaap:SeriesBPreferredStockMember
us-gaap:ConvertibleDebtMember 2022-01-01 2022-03-31 0000867028
FOMC:LoansPayableRelatedPartyOneMember 2022-01-01 2022-03-31
0000867028 FOMC:LoansPayableRelatedPartyTwoMember 2022-01-01
2022-03-31 0000867028 FOMC:LoansPayableRelatedPartyThreeMember
2022-01-01 2022-03-31 0000867028
FOMC:LoansPayableRelatedPartyOneMember 2022-03-31 0000867028
FOMC:LoansPayableRelatedPartyTwoMember 2022-03-31 0000867028
FOMC:LoansPayableRelatedPartyThreeMember 2022-03-31 0000867028
FOMC:LoansPayableRelatedPartyOneMember 2020-12-31 0000867028
FOMC:LoansPayableRelatedPartyTwoMember 2020-12-31 0000867028
FOMC:LoansPayableRelatedPartyThreeMember 2020-12-31 0000867028
FOMC:LoansPayableRelatedPartyDebtMember 2020-12-31 0000867028
FOMC:LoansPayableRelatedPartyOneMember 2021-01-01 2021-12-31
0000867028 FOMC:LoansPayableRelatedPartyTwoMember 2021-01-01
2021-12-31 0000867028 FOMC:LoansPayableRelatedPartyThreeMember
2021-01-01 2021-12-31 0000867028
FOMC:LoansPayableRelatedPartyDebtMember 2021-01-01 2021-12-31
0000867028 FOMC:LoansPayableRelatedPartyOneMember 2021-12-31
0000867028 FOMC:LoansPayableRelatedPartyTwoMember 2021-12-31
0000867028 FOMC:LoansPayableRelatedPartyThreeMember 2021-12-31
0000867028 FOMC:LoansPayableRelatedPartyDebtMember 2021-12-31
0000867028 FOMC:LoansPayableRelatedPartyDebtMember 2022-01-01
2022-03-31 0000867028 FOMC:LoansPayableRelatedPartyDebtMember
2022-03-31 0000867028 us-gaap:RevolvingCreditFacilityMember
2022-01-01 2022-03-31 0000867028
us-gaap:RevolvingCreditFacilityMember 2022-03-31 0000867028
us-gaap:RevolvingCreditFacilityMember 2021-12-31 0000867028
us-gaap:MeasurementInputExercisePriceMember srt:MinimumMember
2022-03-31 0000867028 us-gaap:MeasurementInputExercisePriceMember
srt:MaximumMember 2022-03-31 0000867028
us-gaap:MeasurementInputExercisePriceMember srt:MinimumMember
2021-12-31 0000867028 us-gaap:MeasurementInputExercisePriceMember
srt:MaximumMember 2021-12-31 0000867028
us-gaap:MeasurementInputPriceVolatilityMember srt:MinimumMember
2022-03-31 0000867028 us-gaap:MeasurementInputPriceVolatilityMember
srt:MaximumMember 2022-03-31 0000867028
us-gaap:MeasurementInputPriceVolatilityMember 2021-12-31 0000867028
us-gaap:MeasurementInputRiskFreeInterestRateMember
srt:MinimumMember 2022-03-31 0000867028
us-gaap:MeasurementInputRiskFreeInterestRateMember
srt:MaximumMember 2022-03-31 0000867028
us-gaap:MeasurementInputRiskFreeInterestRateMember 2021-12-31
0000867028 srt:MinimumMember 2021-01-01 2021-12-31 0000867028
srt:MaximumMember 2021-01-01 2021-12-31 0000867028
us-gaap:MeasurementInputExpectedDividendRateMember 2022-03-31
0000867028 us-gaap:MeasurementInputExpectedDividendRateMember
2021-12-31 0000867028 us-gaap:ConvertibleDebtMember 2020-12-31
0000867028 us-gaap:WarrantMember 2020-12-31 0000867028
us-gaap:ConvertibleDebtMember 2021-01-01 2021-12-31 0000867028
us-gaap:WarrantMember 2021-01-01 2021-12-31 0000867028
us-gaap:ConvertibleDebtMember 2021-12-31 0000867028
us-gaap:WarrantMember 2021-12-31 0000867028
us-gaap:ConvertibleDebtMember 2022-01-01 2022-03-31 0000867028
us-gaap:WarrantMember 2022-01-01 2022-03-31 0000867028
us-gaap:ConvertibleDebtMember 2022-03-31 0000867028
us-gaap:WarrantMember 2022-03-31 0000867028
us-gaap:SeriesBPreferredStockMember FOMC:SSTMember 2022-02-26
2022-02-28 0000867028 FOMC:SSTMember us-gaap:CommonStockMember
2022-02-26 2022-02-28 0000867028
us-gaap:SeriesBPreferredStockMember FOMC:SSTMember 2022-02-28
0000867028 FOMC:SSTMember 2022-02-28 0000867028 2022-02-26
2022-02-28 0000867028 FOMC:SSTMember 2022-01-01 2022-03-31
0000867028 FOMC:PurgeVirusLLCMember 2020-10-19 0000867028
FOMC:PurgeVirusLLCMember srt:MinimumMember 2020-10-18 2020-10-19
0000867028 FOMC:PurgeVirusLLCMember srt:MaximumMember 2020-10-18
2020-10-19 0000867028 FOMC:IAQTechnologiesLLCMember 2021-01-01
2021-12-31 0000867028 FOMC:IndependenceLEDLightingLLCMember
2021-01-01 2021-12-31 0000867028
us-gaap:SeriesBPreferredStockMember
FOMC:EnergyIntelligencerCenterLLCMember 2021-03-05 2021-03-06
0000867028 us-gaap:WarrantMember
FOMC:EnergyIntelligencerCenterLLCMember 2021-03-05 2021-03-06
0000867028 2022-02-28 0000867028
FOMC:EnergyIntelligencerCenterLLCMember
us-gaap:SeriesBPreferredStockMember 2022-01-01 2022-03-31
0000867028 FOMC:IndependenceLEDLightingLLCMember
us-gaap:SeriesBPreferredStockMember 2022-01-01 2022-03-31
0000867028 FOMC:EnergyIntelligencerCenterLLCMember
FOMC:SeriesB1PreferredStockMember 2022-01-01 2022-03-31 0000867028
FOMC:IndependenceLEDLightingLLCMember
FOMC:SeriesB1PreferredStockMember 2022-01-01 2022-03-31 0000867028
FOMC:EnergyIntelligencerCenterLLCMember us-gaap:WarrantMember
2022-01-01 2022-03-31 0000867028
FOMC:IndependenceLEDLightingLLCMember us-gaap:WarrantMember
2022-01-01 2022-03-31 0000867028
FOMC:EnergyIntelligencerCenterLLCMember 2022-01-01 2022-03-31
0000867028 FOMC:IndependenceLEDLightingLLCMember 2022-01-01
2022-03-31 0000867028 FOMC:EnergyIntelligencerCenterLLCMember
FOMC:WebsiteMember 2022-03-31 0000867028
FOMC:IndependenceLEDLightingLLCMember FOMC:WebsiteMember 2022-03-31
0000867028 FOMC:EnergyIntelligencerCenterLLCMember
us-gaap:TradeNamesMember 2022-03-31 0000867028
FOMC:IndependenceLEDLightingLLCMember us-gaap:TradeNamesMember
2022-03-31 0000867028 FOMC:EnergyIntelligencerCenterLLCMember
FOMC:SoftwareMember 2022-03-31 0000867028
FOMC:IndependenceLEDLightingLLCMember FOMC:SoftwareMember
2022-03-31 0000867028 FOMC:EnergyIntelligencerCenterLLCMember
2022-03-31 0000867028 FOMC:IndependenceLEDLightingLLCMember
2022-03-31 0000867028 FOMC:EnergyIntelligencerCenterLLCMember
us-gaap:GoodwillMember 2022-03-31 0000867028
FOMC:IndependenceLEDLightingLLCMember us-gaap:GoodwillMember
2022-03-31 0000867028 us-gaap:SeriesBPreferredStockMember
2022-01-01 2022-03-31 0000867028 FOMC:SeriesB1PreferredStockMember
2022-01-01 2022-03-31 0000867028 us-gaap:WarrantMember 2022-01-01
2022-03-31 0000867028 2022-02-01 2022-02-28 0000867028
FOMC:ConvertiblePreferredStockClassAMember 2022-03-31 0000867028
FOMC:ConvertiblePreferredStockClassAMember 2021-12-31 0000867028
FOMC:ConvertiblePreferredStockClassAMember 2022-01-01 2022-03-31
0000867028 FOMC:ConvertiblePreferredStockClassAMember 2021-01-01
2021-12-31 0000867028 FOMC:ConvertiblePreferredStockClassBMember
2022-03-31 0000867028 FOMC:ConvertiblePreferredStockClassBMember
2021-12-31 0000867028 FOMC:ConvertiblePreferredStockClassBMember
2022-01-01 2022-03-31 0000867028
FOMC:ConvertiblePreferredStockClassBMember 2021-01-01 2021-12-31
0000867028 FOMC:ConvertiblePreferredStockClassCMember 2022-03-31
0000867028 FOMC:ConvertiblePreferredStockClassCMember 2021-12-31
0000867028 FOMC:ConvertiblePreferredStockClassCMember 2022-01-01
2022-03-31 0000867028 FOMC:ConvertiblePreferredStockClassCMember
2021-01-01 2021-12-31 0000867028 us-gaap:WarrantMember 2022-03-31
0000867028 us-gaap:PreferredClassBMember 2022-01-01 2022-03-31
0000867028 srt:MinimumMember us-gaap:PreferredClassBMember
2022-03-31 0000867028 srt:MaximumMember
us-gaap:PreferredClassBMember 2022-03-31 0000867028 FOMC:SSTMember
us-gaap:CommonStockMember 2022-02-28 0000867028
us-gaap:ConvertibleDebtMember 2022-01-01 2022-03-31 0000867028
us-gaap:ConvertibleDebtMember 2022-03-31 0000867028
us-gaap:ConvertibleDebtMember srt:MinimumMember 2022-03-31
0000867028 us-gaap:ConvertibleDebtMember srt:MaximumMember
2022-03-31 0000867028 FOMC:ConvertiblePreferredStockClassBMember
us-gaap:PreferredStockMember 2022-03-31 0000867028
us-gaap:ConvertibleDebtMember 2021-01-01 2021-12-31 0000867028
us-gaap:ConvertibleDebtMember 2021-12-31 0000867028
us-gaap:CommonStockMember FOMC:ConvertiblePromissoryNotesMember
2021-01-01 2021-12-31 0000867028 us-gaap:CommonStockMember
2021-01-01 2021-12-31 0000867028 us-gaap:CommonStockMember
us-gaap:CashMember 2021-01-01 2021-12-31 0000867028
us-gaap:PreferredClassAMember us-gaap:CashMember 2021-01-01
2021-12-31 0000867028 us-gaap:CashMember
us-gaap:PreferredClassBMember 2021-01-01 2021-12-31 0000867028
FOMC:IndependenceLEDLLCAndEnergyIntelligenceCenterLLCMember
2021-01-01 2021-12-31 0000867028 us-gaap:PreferredStockMember
us-gaap:PreferredClassBMember 2021-01-01 2021-12-31 0000867028
us-gaap:PreferredClassBMember us-gaap:CommonStockMember 2021-01-01
2021-12-31 0000867028 us-gaap:PreferredClassBMember 2021-01-01
2021-12-31 0000867028 FOMC:ConvertiblePreferredStockClassBMember
us-gaap:PreferredStockMember 2021-12-31 0000867028
FOMC:EmployeeCompensationMember 2022-01-01 2022-03-31 0000867028
FOMC:BoardAdvisoryCompensationMember 2022-01-01 2022-03-31
0000867028 2020-01-01 2020-12-31 0000867028
FOMC:ConvertibleDebtIssuancesMember 2022-03-31 0000867028
FOMC:ConvertibleDebtIssuancesMember 2022-01-01 2022-03-31
0000867028 FOMC:EmployeeCompensationMember 2022-03-31 0000867028
FOMC:BoardAdvisoryCompensationMember 2022-03-31 0000867028
FOMC:ConvertibleDebtIssuancesMember 2021-12-31 0000867028
FOMC:ConvertibleDebtIssuancesMember 2021-01-01 2021-12-31
0000867028 FOMC:EmployeeCompensationMember 2021-12-31 0000867028
FOMC:EmployeeCompensationMember 2021-01-01 2021-12-31 0000867028
us-gaap:SubsequentEventMember 2022-04-01 0000867028
us-gaap:SubsequentEventMember 2022-04-01 2022-04-01 0000867028
us-gaap:SubsequentEventMember FOMC:GPLMember 2022-04-30 0000867028
us-gaap:SubsequentEventMember FOMC:GPLMember 2022-04-01 2022-04-30
0000867028 us-gaap:SubsequentEventMember FOMC:GSCapitalMember
2022-04-19 0000867028 us-gaap:SubsequentEventMember
FOMC:GSCapitalMember 2022-04-18 2022-04-18 0000867028
us-gaap:SubsequentEventMember FOMC:GSCapitalMember 2022-04-19
2022-04-19 0000867028 us-gaap:SubsequentEventMember 2022-05-01
2022-05-30 0000867028 us-gaap:SubsequentEventMember 2022-05-30
iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
10-Q
(Mark
One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended
March 31, 2022
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ______________ to
______________
Commission
File No. 001-13126
FOMO CORP.
(Exact
name of registrant as specified in its charter)
California |
|
83-3889101 |
(State
or other jurisdiction of
incorporation
or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
1 E Erie St,
Ste 525 Unit #2250,
Chicago,
IL
60611
(Address
of principal executive offices)
(630) 286-9560
(Registrant’s
telephone number, including area code)
n/a
(Former
name, former address and former fiscal year, if changed since last
report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
None |
|
N/A |
|
N/A |
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes ☐
No ☒
Indicate
by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T during the preceding 12 months (or for
such shorter period that the Registrant was required to submit such
files.) Yes ☐
No ☒
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of
“accelerated filer”, “large accelerated filer,” “smaller reporting
company” and “emerging growth company” in Rule 12b-2 of the
Exchange Act.
Large
Accelerated Filer |
☐ |
Accelerated
Filer |
☐ |
Non-Accelerated Filer |
☒ |
Smaller
reporting company |
☒ |
|
Emerging
growth company |
☒ |
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act.
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
There
were
7,976,879,909 shares of common stock, no par value, of the
Registrant issued and outstanding as of July 1, 2022.
FOMO
CORP.
QUARTERLY
REPORT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 31,
2022
TABLE
OF CONTENTS
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
FOMO
CORP.
INDEX
TO FINANCIAL STATEMENTS
FOMO
CORP and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
|
|
$ |
2022 |
|
|
$ |
2021 |
|
|
|
March 31,
2022 |
|
|
December
31, 2021 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
64,849 |
|
|
$ |
94,224 |
|
Accounts
receivable - net |
|
|
1,125,057 |
|
|
|
36,790 |
|
Loan
receivable - related party |
|
|
54,257 |
|
|
|
53,732 |
|
Inventory
- net |
|
|
1,042,169 |
|
|
|
8,114 |
|
Prepaids
and other |
|
|
1,301 |
|
|
|
223 |
|
Total
Current Assets |
|
|
2,287,633 |
|
|
|
193,083 |
|
|
|
|
|
|
|
|
|
|
Property
and equipment - net |
|
|
142,361 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Operating
lease - right-of-use asset |
|
|
333,721 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
806,854 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
517,819 |
|
|
|
765,463 |
|
|
|
|
|
|
|
|
|
|
Total
Assets |
|
$ |
4,088,388 |
|
|
$ |
958,546 |
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders’ Equity (Deficit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities |
|
|
|
|
|
|
|
|
Accounts
payable and accrued expenses |
|
$ |
706,391 |
|
|
$ |
40,117 |
|
Operating
lease liability |
|
|
59,278 |
|
|
|
- |
|
Convertible notes
payable - net |
|
|
383,230 |
|
|
|
89,305 |
|
Convertible notes
payable - related party - net |
|
|
195,000 |
|
|
|
- |
|
Loans
payable - related parties |
|
|
33,068 |
|
|
|
22,714 |
|
Deferred
revenue |
|
|
648,286 |
|
|
|
11,100
|
|
Derivative
liabilities |
|
|
761,603 |
|
|
|
1,105,537 |
|
Total
Current Liabilities |
|
|
2,786,856 |
|
|
|
1,268,773 |
|
|
|
|
|
|
|
|
|
|
Long Term
Liabilities |
|
|
|
|
|
|
|
|
Operating
lease liability |
|
|
276,523 |
|
|
|
- |
|
Accounts
receivable credit facility |
|
|
959,768 |
|
|
|
- |
|
Total
Long-Term Liabilities |
|
|
1,236,291 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Total
Liabilities |
|
|
4,023,147 |
|
|
|
1,268,773 |
|
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies (Note 10) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity
(Deficit) |
|
|
|
|
|
|
|
|
Preferred
stock, Class A, $0.0001 par value,
1,000,000
shares designated,
5,750,000
and 5,750,000
shares issued and outstanding, respectively |
|
|
575 |
|
|
|
575 |
|
Preferred
stock, Class B, $0.0001 par value,
7,000,000
shares designated,
6,839,982
and 5,249,982
shares issued and outstanding, respectively |
|
|
684 |
|
|
|
525 |
|
Preferred
stock, Class C, $0.0001 par value,
2,000,000
shares designated,
1,000,000
and 1,000,000
shares issued and outstanding, respectively |
|
|
100 |
|
|
|
100 |
|
Preferred
stock, value |
|
|
|
|
|
|
|
|
Common stock,
no par value,
1,000,000,000
shares authorized
7,976,879,909 and
7,177,931,757
shares issued and outstanding, respectively |
|
|
8,941,835 |
|
|
|
8,631,776 |
|
Additional
paid-in capital |
|
|
13,085,477 |
|
|
|
11,301,942 |
|
Accumulated
deficit |
|
|
(21,963,430 |
) |
|
|
(20,245,145 |
) |
Total
Stockholders’ Equity (Deficit) |
|
|
65,241 |
|
|
|
(310,227 |
) |
|
|
|
|
|
|
|
|
|
Total
Liabilities and Stockholders’ Equity (Deficit) |
|
$ |
4,088,388 |
|
|
$ |
958,546 |
|
The
accompanying notes are an integral part of these unaudited
consolidated financial statements
FOMO
CORP. and Subsidiaries
Consolidated Statements of Operations
(Unaudited)
The
accompanying notes are an integral part of these unaudited
consolidated financial statements
FOMO
CORP and Subsidiaries
Consolidated Statements of Changes in Stockholders’
Deficit
For
the Three Months Ended March 31, 2022
(Unaudited)
The
accompanying notes are an integral part of these unaudited
consolidated financial statements
FOMO
CORP and Subsidiaries
Consolidated
Statements of Changes in Stockholders’ Deficit
For
the Three Months Ended March 31, 2021
(Unaudited)
|
|
Preferred
Stock - Class A |
|
|
Preferred
Stock - Class B |
|
|
Preferred
Stock - Class C |
|
|
Common
Stock |
|
|
Additional
Paid-in
|
|
|
Common
Stock |
|
|
Accumulated |
|
|
Total
Stockholders’
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Issuable |
|
|
Deficit |
|
|
Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2020 |
|
|
3,000,000 |
|
|
$ |
300 |
|
|
|
4,463,815 |
|
|
$ |
446 |
|
|
|
1,000,000 |
|
|
$ |
100 |
|
|
|
4,713,546,121 |
|
|
$ |
4,232,960 |
|
|
$ |
3,139,400 |
|
|
$ |
125,000 |
|
|
$ |
(7,662,645 |
) |
|
$ |
(164,439 |
) |
Beginning balance |
|
|
3,000,000 |
|
|
$ |
300 |
|
|
|
4,463,815 |
|
|
$ |
446 |
|
|
|
1,000,000 |
|
|
$ |
100 |
|
|
|
4,713,546,121 |
|
|
$ |
4,232,960 |
|
|
$ |
3,139,400 |
|
|
$ |
125,000 |
|
|
$ |
(7,662,645 |
) |
|
$ |
(164,439 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion
of convertible debt |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
905,435,038 |
|
|
|
563,643 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
563,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of stock for services |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6,550,000 |
|
|
|
99,640 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
99,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issued for loan cost |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10,000,000 |
|
|
|
20,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
20,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of stock for cash - common stock |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
65,000,000 |
|
|
|
250,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
250,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of stock for cash - class A preferred stock |
|
|
2,750,000 |
|
|
|
275 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
274,725 |
|
|
|
- |
|
|
|
- |
|
|
|
275,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of stock for services |
|
|
- |
|
|
|
- |
|
|
|
300,000 |
|
|
|
30 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
123,970 |
|
|
|
- |
|
|
|
- |
|
|
|
124,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of class B preferred stock as non-refundable deposit to acquire
business |
|
|
- |
|
|
|
- |
|
|
|
175,000 |
|
|
|
17 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
38,483 |
|
|
|
- |
|
|
|
- |
|
|
|
38,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of class B preferred stock to acquire assets |
|
|
- |
|
|
|
- |
|
|
|
375,000 |
|
|
|
38 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
924,962 |
|
|
|
- |
|
|
|
- |
|
|
|
925,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
issued for services |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
194,000 |
|
|
|
- |
|
|
|
- |
|
|
|
194,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss - 2021 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
(2,389,230 |
) |
|
|
(2,389,230 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
(2,389,230 |
) |
|
|
(2,389,230 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March
31, 2021 |
|
|
5,750,000 |
|
|
$ |
575 |
|
|
|
5,313,815 |
|
|
$ |
531 |
|
|
|
1,000,000 |
|
|
$ |
100 |
|
|
|
5,700,531,159 |
|
|
$ |
5,166,243 |
|
|
$ |
4,695,540 |
|
|
$ |
125,000 |
|
|
$ |
(10,051,875 |
) |
|
$ |
(63,886 |
) |
Ending balance |
|
|
5,750,000 |
|
|
$ |
575 |
|
|
|
5,313,815 |
|
|
$ |
531 |
|
|
|
1,000,000 |
|
|
$ |
100 |
|
|
|
5,700,531,159 |
|
|
$ |
5,166,243 |
|
|
$ |
4,695,540 |
|
|
$ |
125,000 |
|
|
$ |
(10,051,875 |
) |
|
$ |
(63,886 |
) |
The
accompanying notes are an integral part of these unaudited
consolidated financial statements
FOMO
CORP. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
|
|
$ |
2022 |
) |
|
$ |
2021 |
) |
|
|
For the
Three Months Ended March 31, |
|
|
|
2022 |
|
|
2021 |
|
Operating
activities |
|
|
|
|
|
|
|
|
Net
loss |
|
$ |
(1,718,285 |
) |
|
$ |
(2,389,230 |
) |
Adjustments to
reconcile net loss to net cash used in operations |
|
|
|
|
|
|
|
|
Stock
based compensation |
|
|
535,000 |
|
|
|
165,500 |
|
Stock
issued for interest and loan costs |
|
|
- |
|
|
|
258,467 |
|
Warrants
issued for services |
|
|
209,713 |
|
|
|
- |
|
Warrants
issued for service - related party |
|
|
13,981 |
|
|
|
- |
|
Amortization of debt
discount |
|
|
205,776 |
|
|
|
- |
|
Amortization of
operating lease - right-of-use asset |
|
|
11,508 |
|
|
|
- |
|
Depreciation and
amortization expense |
|
|
579 |
|
|
|
43,583 |
|
Change in
fair value of derivative liabilities |
|
|
2,716 |
|
|
|
1,375,375 |
|
Derivative
expense |
|
|
12,192 |
|
|
|
- |
|
Gain on debt extinguishment
|
|
|
(100,693 |
) |
|
|
- |
|
Loss on
debt extinguishment |
|
|
205,691 |
|
|
|
231,930 |
|
Change in fair value of marketable equity securities |
|
|
(289,644 |
) |
|
|
- |
|
Changes in
operating assets and liabilities |
|
|
|
|
|
|
|
|
(Increase)
decrease in |
|
|
|
|
|
|
|
|
Accounts
receivable |
|
|
(480,146 |
) |
|
|
(66,134 |
) |
Inventory |
|
|
410,569 |
|
|
|
- |
|
Prepaids
and other |
|
|
(1,078 |
) |
|
|
910 |
|
Increase
(decrease) in |
|
|
|
|
|
|
|
|
Accounts
payable and accrued expenses |
|
|
(142,343 |
) |
|
|
(60,060 |
) |
Customer
deposits |
|
|
-
|
|
|
|
91,434 |
|
Deferred
revenue |
|
|
(203,451 |
) |
|
|
- |
|
Operating
lease liability |
|
|
(9,428 |
) |
|
|
- |
|
Net cash
used in operating activities |
|
|
(1,337,343 |
) |
|
|
(348,225 |
) |
|
|
|
|
|
|
|
|
|
Investing
activities |
|
|
|
|
|
|
|
|
Cash
acquired in acquisition of Smart Solutions Technologies,
Inc. |
|
|
218,640 |
|
|
|
- |
|
Proceeds
from sales of securities - net of purchases
|
|
|
537,288 |
|
|
|
- |
|
Advance -
loan receivable - related party |
|
|
(525 |
) |
|
|
- |
|
Net cash
provided by investing activities |
|
|
755,403 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Financing
investing |
|
|
|
|
|
|
|
|
Proceeds
from loans payable |
|
|
- |
|
|
|
205,000 |
|
Proceeds
from loans payable - related party |
|
|
- |
|
|
|
3,958 |
|
Proceeds
from issuance of convertible notes |
|
|
253,750 |
|
|
|
- |
|
Proceeds
from issuance of convertible note - related party |
|
|
195,000 |
|
|
|
- |
|
Repayments
of notes payable - government - SBA |
|
|
(150,000 |
) |
|
|
- |
|
Repayments
of loans payable - related parties |
|
|
(189,719 |
) |
|
|
- |
|
Repayment
of notes payable |
|
|
(516,234 |
) |
|
|
(128,800 |
) |
Proceeds
from draw downs on accounts receivable credit facility |
|
|
1,000,000 |
|
|
|
- |
|
Repayment
on accounts receivable credit facility |
|
|
(40,232 |
) |
|
|
- |
|
Proceeds
from issuance of Class A preferred stock |
|
|
- |
|
|
|
275,000 |
|
Proceeds
from issuance of common stock |
|
|
- |
|
|
|
250,000 |
|
Net cash
provided by financing activities |
|
|
552,565 |
|
|
|
605,158 |
|
|
|
|
|
|
|
|
|
|
Net
increase (decrease) in cash |
|
|
(29,375 |
) |
|
|
256,933 |
|
|
|
|
|
|
|
|
|
|
Cash -
beginning of year |
|
|
94,224 |
|
|
|
12,069 |
|
|
|
|
|
|
|
|
|
|
Cash - end
of year |
|
$ |
64,849 |
|
|
$ |
269,002 |
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of cash flow information |
|
|
|
|
|
|
|
|
Cash paid
for interest |
|
$ |
- |
|
|
$ |
- |
|
Cash paid
for income tax |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of non-cash investing and financing
activities |
|
|
|
|
|
|
|
|
Acquisition of SST in
exchange for Class B preferred stock |
|
$ |
700,000 |
|
|
$ |
- |
|
Debt
discount recorded in connection with derivative
liability |
|
$ |
66,851 |
|
|
$ |
- |
|
Issuance
of stock in conversion of debt and accrued interest |
|
$ |
104,368 |
|
|
$ |
563,643 |
|
Conversion
of Class B preferred stock into common stock |
|
$ |
6 |
|
|
$ |
- |
|
Reclassification of
financial instruments that ceased to be derivative liabilities
(notes and warrants) |
|
$ |
325,000 |
|
|
$ |
- |
|
The
accompanying notes are an integral part of these unaudited
consolidated financial statements
FOMO
CORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2022
UNAUDITED
Note 1 - Organization
and Nature of Operations
Organization
and Nature of Operations
FOMO Corp, Inc. (“FOMO,” “we,” “our” or “the Company”), is focused
on the sale of its smart board technology as well as related
installation services through its wholly owned subsidiary
SMARTSolution Technologies, L.P. (“SST”). Additionally, the Company
markets and sells clean air disinfection products.
On
May, 18 2021, FOMO incorporated FOMO ADVISORS LLC, a Wyoming
limited liability company, as a wholly owned private merchant
banking subsidiary. FOMO ADVISORS LLC intends to assist private
companies in accessing the capital markets through “pass through”
investments that allow investors to gain liquidity, while
benefiting from direct exposure to private company growth through
derivative instruments or other rights. The subsidiary is engaging
with strategic targets to introduce them to its network of
financial and strategic contacts, provide them management
consulting, and create a portfolio of technology investments for
future incubation, capital formation, and wealth creation. The
Company is currently evaluating its corporate development pipeline
and has identified a number of candidates for this capital
formation model, though there can be no assurances. Currently, this
entity is inactive.
On February 28, 2022, the Company acquired SST , see Note 9.
In
June 2022, the Company applied with the State of California for a
name change to FOMO Worldwide, Inc. The name change is being
reviewed for approval.
The
parent (FOMO Corp.) and subsidiaries are organized as
follows:
Schedule of Parent and
Subsidiaries
Company
Name |
|
Incorporation
Date |
|
|
State of
Incorporation |
|
FOMO Corp.
(“FOMO” or the “Company”) |
|
|
1990 |
|
|
|
California |
|
FOMO
Advisors, LLC (“FOMOAD”) |
|
|
2021 |
|
|
|
Wyoming |
|
SMARTSolution
Technologies, L.P. (“SST”) |
|
|
1995 |
1 |
|
|
Pennsylvania |
|
IAQ
Technologies, LLC (“IAQ”) |
|
|
2020 |
2 |
|
|
Pennsylvania |
|
EIC of
Wyoming, LLC (“EIC”) |
|
|
2021 |
3 |
|
|
Wyoming |
|
1 |
The
Company was acquired on February 28, 2022 |
2 |
The Company was acquired
in 2020 |
3 |
The Company was formed
in 2021 |
FOMO
CORP AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2022
UNAUDITED
IAQ Technologies, LLC
On
October 19, 2020, the Company acquired 100% of the membership
interests of Purge Virus, LLC in exchange for the issuance of
2,000,000
Series B Preferred Shares valued at $800,000 to its member. We
subsequently changed the name of the company to IAQ Technologies
LLC (“IAQ”). IAQ, which is based in Philadelphia, PA, is engaged in
the marketing and sale of disinfection products and services to
businesses, including hotels, hospitals, cruise ships, offices and
government facilities, as well as to individuals. Products and
services marketed by IAQ include:
|
● |
Ultraviolet-C
in-duct and portable devices, |
|
● |
Hybrid
disinfection devices with UVC, carbon filtration and HEPA
filtration, |
|
● |
Hybrid
disinfection devices with UVC and Photo Plasma, |
|
● |
Bio-polar
ionization disinfection for virus and Volatile Organic Compound
disinfection; and |
|
● |
PPE
(personal protective equipment) ranging from masks to gloves with
factory-direct supply side logistics. |
Operating
results for IAQ since its acquisition have not met expectations,
Accordingly, the interim chief executive is in the process of
reorganizing IAQ. Accordingly, we determined that IAQ’s value was
impaired at December 31, 2021.
Independence Lighting LED, LLC and Energy Intelligence Center,
LLC
On
February 12, 2021, the Company purchased the assets of Independence
LED Lighting, LLC (“iLED”), an affiliate of IAQ, in exchange for
the issuance of 250,000
Series B Preferred Shares valued at $3.3
million, iLED is in the sale of clean air products intended for use
in disinfecting and improving air quality.
On
March 7, 2021, the Company purchased the assets of Energy
Intelligence Center, LLC (“EIC PA”) in exchange for the issuance of
125,000
Series B Preferred Shares and 50,000,000
warrants valued at $1,479,121.
EIC is engaged in the commercialization, marketing and licensing of
software and hardware designed to work in conjunction with a
commercial building’s HVAC system to reduce energy consumption and
optimize operating efficiency.
Following
the acquisitions of the assets of iLED and EIC, the Company
combined the assets and businesses of iLED and EIC into a newly
formed wholly-owned subsidiary, EIC of Wyoming LLC (“EIC
Wyoming”).
The
Founder and Former Managing Member of IAQ, iLED and EIC stayed on
following the asset acquisitions to run their businesses. However,
in July 2021, he stepped down and assumed a consulting role and a
new chief executive operating officer was hired to run the
businesses of IAQ and EIC Wyoming. Such individual resigned from
his position on March 2, 2022 and we then appointed an interim
chief executive officer.
See
Note 9.
SMARTSolution Technologies, L.P.
On
February 28, 2022, FOMO closed the acquisition of the general and
all the limited partnership interests of SMARTSolution Technologies
L.P. (“SST”) pursuant to a Securities Purchase Agreement dated
February 28, 2022 (the “SPA”), by and between the Company and
Mitchell Schwartz (“Seller”), the beneficial owner of the general
and limited partnership interests in SST. SST is a Pittsburgh,
Pennsylvania–based audio/visual systems integration company that
designs and builds presentation, teleconferencing and collaborative
systems for businesses, educational institutions and other
nonprofit organizations.
SST
has been engaged in the EdTech business for over 25 years. SST
markets its systems to and installs the systems in elementary,
middle and high schools, as well as colleges, universities and
commercial facilities. A current focus of SST’s business is the
sale and installation of interactive smartboards to elementary,
middle and high schools. These interactive smartboards provide
students with interactive remote access from home or other
locations to classrooms and teachers via personal computers,
laptops, tablets and similar devices. SST currently markets its
systems primarily in Western Pennsylvania, Eastern Ohio and West
Virginia, is in the process of expanding into the Alabama and
Michigan markets and plans to expand further throughout the United
States as opportunities present itself organically or through
strategic acquisitions.
FOMO
CORP AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2022
UNAUDITED
As a
result of the growth in remote learning, as a result of the
COVID-19 pandemic and otherwise, and due to $500 billion in stimulus funding
(“ESSER funds”) from the federal government, SST is currently
experiencing a significant increase in orders and sales and a
growth in backlog.
The
interactive smartboards which form the key element of SST’s
interactive systems are supplied by a single supplier in Canada,
which is a subsidiary of a large multi-national company. SST
believes that its relationship with its supplier is excellent,
although there can be no assurance that if the relationship with
the supplier was interrupted or otherwise adversely affected that
an alternative source of supply at commercially reasonable cost
would be available or that SST’s business would not be seriously
harmed.
See
note 9.
Note 2 - Summary of
Significant Accounting Policies
Basis of Presentation
The
accompanying unaudited consolidated financial statements have been
prepared in accordance with accounting principles generally
accepted in the United States of America for interim financial
statements (“U.S. GAAP”) and with the instructions to Form 10-Q and
Article 8 of Regulation S-X of the United States Securities and
Exchange Commission (“SEC”). Accordingly, they do not contain all
information and footnotes required by accounting principles
generally accepted in the United States of America for annual
financial statements.
In
the opinion of the Company’s management, the accompanying unaudited
consolidated financial statements contain all of the adjustments
necessary (consisting only of normal recurring accruals) to present
the financial position of the Company as of March 31, 2022 and the
results of operations and cash flows for the periods presented. The
results of operations for the three months ended March 31, 2022 are
not necessarily indicative of the operating results for the full
fiscal year or any future period.
These
unaudited consolidated financial statements should be read in
conjunction with the financial statements and related notes thereto
included in the Company’s Annual Report on Form 10-K for the year
ended December 31, 2021 filed with the SEC on April 28,
2022.
Management
acknowledges its responsibility for the preparation of the
accompanying unaudited consolidated financial statements which
reflect all adjustments, consisting of normal recurring
adjustments, considered necessary in its opinion for a fair
statement of its consolidated financial position and the
consolidated results of its operations for the periods
presented.
Principles of Consolidation
These
consolidated financial statements have been prepared in accordance
with U.S. GAAP and include the accounts of the Company and its
wholly owned subsidiaries. All intercompany transactions and
balances have been eliminated.
FOMO
CORP AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2022
UNAUDITED
Business Combinations
The
Company accounts for business acquisitions using the acquisition
method of accounting, in accordance with which assets acquired and
liabilities assumed are recorded at their respective fair values at
the acquisition date.
The
fair value of the consideration paid, including contingent
consideration, is assigned to the assets acquired and liabilities
assumed based on their respective fair values. Goodwill represents
excess of the purchase price over the estimated fair values of the
assets acquired and liabilities assumed.
Significant
judgments are used in determining fair values of assets acquired
and liabilities assumed, as well as intangibles. Fair value and
useful life determinations are based on, among other factors,
estimates of future expected cash flows, and appropriate discount
rates used in computing present values. These judgments may
materially impact the estimates used in allocating acquisition date
fair values to assets acquired and liabilities assumed, as well as
the Company’s current and future operating results. Actual results
may vary from these estimates which may result in adjustments to
goodwill and acquisition date fair values of assets and liabilities
during a measurement period or upon a final determination of asset
and liability fair values, whichever occurs first. Adjustments to
fair values of assets and liabilities made after the end of the
measurement period are recorded within the Company’s operating
results.
On
February 28, 2022 (the “closing”, the “closing date”), the Company
and SST executed a securities
purchase agreement, which is treated as a business combination, and
accounted for using the acquisition method. SST became a
wholly-owned subsidiary of the Company. See Note
9.
At
March 31, 2022 and December 31, 2021, goodwill was $806,854 and $0,
respectively.
As a
result of the SST acquisition, the consolidated financial
statements include the balance sheet of SST at March 31, 2022, as
well as the results of operations and cash flows of SST from the
date of acquisition through March 31, 2022.
Goodwill and Intangible Assets
The
Company initially records intangible assets at their estimated fair
values and reviews these assets periodically for impairment.
Goodwill represents the excess of the purchase price over the fair
value of identifiable tangible and intangible assets acquired and
liabilities assumed in a business combination and is tested at
least annually for impairment.
For
the three months ended March 31, 2022 and 2021, impairment expense
was $0 and $0, respectively.
Business Segments and Concentrations
The
Company uses the “management approach” to identify its reportable
segments. The management approach requires companies to report
segment financial information consistent with information used by
management for making operating decisions and assessing performance
as the basis for identifying the Company’s reportable segments. The
Company manages its business as a single reportable segment.
Customers in the United States accounted for approximately
100% of our revenues. We do
not have any property or equipment outside of the United
States.
FOMO
CORP AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2022
UNAUDITED
Use of Estimates
Preparing
financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial
statements and revenues and expenses during the reported period.
Actual results could differ from those estimates, and those
estimates may be material.
Significant
estimates during the three months ended March 31, 2022 and the year
ended December 31, 2021, respectively, include, allowance for
doubtful accounts and other receivables, inventory reserves and
classifications, valuation of investments, valuation of goodwill
and intangible assets, valuation of loss contingencies, valuation
of derivative liabilities, valuation of stock-based compensation,
estimated useful lives related to intangible assets and property
and equipment, uncertain tax positions, and the valuation allowance
on deferred tax assets.
Risks and Uncertainties
The
Company operates in an industry that is subject to intense
competition and change in consumer demand. The Company’s operations
are subject to significant risk and uncertainties including
financial and operational risks including the potential risk of
business failure.
The
Company has experienced, and in the future expects to continue to
experience, variability in sales and earnings. The factors expected
to contribute to this variability include, among others, (i) the
cyclical nature of the industry, (ii) general economic conditions
in the various local markets in which the Company competes,
including a potential general downturn in the economy, and (iii)
the volatility of prices in connection with the Company’s
distribution of the product. These factors, among others, make it
difficult to project the Company’s operating results on a
consistent basis.
Coronavirus (“COVID-19”) Pandemic
During
the three months ended March 31, 2022, the Company’s financial
results and operations were not materially adversely impacted by
the COVID-19 pandemic. The extent to which the Company’s future
financial results could be impacted by the COVID-19 pandemic
depends on future developments that are highly uncertain and cannot
be predicted at this time. The Company is not aware of any specific
event or circumstance that would require an update to its estimates
or judgments or a revision of the carrying value of its assets or
liabilities.
These
estimates may change, as new events occur, and additional
information is obtained. Actual results could differ materially
from these estimates under different assumptions or
conditions.
Fair Value of Financial Instruments
The
Company accounts for financial instruments under Financial
Accounting Standards Board (“FASB”) ASC 820, Fair Value
Measurements. ASC 820 provides a framework for measuring fair
value and requires disclosures regarding fair value measurements.
Fair value is defined as the price that would be received to sell
an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date, based on the
Company’s principal or, in absence of a principal, most
advantageous market for the specific asset or liability.
The
Company uses a three-tier fair value hierarchy to classify and
disclose all assets and liabilities measured at fair value on a
recurring basis, as well as assets and liabilities measured at fair
value on a non-recurring basis, in periods subsequent to their
initial measurement. The hierarchy requires the Company to use
observable inputs when available, and to minimize the use of
unobservable inputs, when determining fair value.
FOMO
CORP AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2022
UNAUDITED
The
three tiers are defined as follows:
|
● |
Level
1 - Observable inputs that reflect quoted market prices
(unadjusted) for identical assets or liabilities in active
markets; |
|
● |
Level
2 - Observable inputs other than quoted prices in active markets
that are observable either directly or indirectly in the
marketplace for identical or similar assets and liabilities;
and |
|
● |
Level
3 - Unobservable inputs that are supported by little or no market
data, which require the Company to develop its own
assumptions. |
The
determination of fair value and the assessment of a measurement’s
placement within the hierarchy requires judgment. Level 3
valuations often involve a higher degree of judgment and
complexity. Level 3 valuations may require the use of various cost,
market, or income valuation methodologies applied to unobservable
management estimates and assumptions. Management’s assumptions
could vary depending on the asset or liability valued and the
valuation method used. Such assumptions could include estimates of
prices, earnings, costs, actions of market participants, market
factors, or the weighting of various valuation methods. The Company
may also engage external advisors to assist us in determining fair
value, as appropriate.
Although
the Company believes that the recorded fair value of our financial
instruments is appropriate, these fair values may not be indicative
of net realizable value or reflective of future fair
values.
The
Company’s financial instruments, including cash, accounts
receivable, inventory, accounts payable and accrued expenses, loans
payable and notes payable are carried at historical cost. At March
31, 2022 and December 31, 2021, respectively, the carrying amounts
of these instruments approximated their fair values because of the
short-term nature of these instruments.
ASC
825-10 “Financial Instruments” allows entities to
voluntarily choose to measure certain financial assets and
liabilities at fair value (“fair value option”). The fair value
option may be elected on an instrument-by-instrument basis and is
irrevocable unless a new election date occurs. If the fair value
option is elected for an instrument, unrealized gains and losses
for that instrument should be reported in earnings at each
subsequent reporting date. The Company did not elect to apply the
fair value option to any outstanding financial
instruments.
The
Company evaluates its financial assets and liabilities subject to
fair value measurements on a recurring basis to determine the
appropriate level in which to classify them for each reporting
period. This determination requires significant judgments to be
made.
FOMO
CORP AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2022
UNAUDITED
Assets
and liabilities measured at fair value at March 31, 2022 and
December 31, 2021 are as follows:
Schedule of Fair Value of Assets And
Liabilities
|
|
March
31, 2022 |
|
|
|
Level
1 |
|
|
Level
2 |
|
|
Level
3 |
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
$ |
467,819 |
|
|
|
- |
|
|
$ |
50,000 |
|
|
$ |
517,819 |
|
Total
Assets |
|
$ |
467,819 |
|
|
$ |
- |
|
|
$ |
50,000 |
|
|
$ |
517,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
liabilities |
|
$ |
- |
|
|
|
- |
|
|
$ |
761,603 |
|
|
$ |
761,603 |
|
Total |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
761,603 |
|
|
$ |
761,603 |
|
|
|
|
December
31, 2021 |
|
|
|
|
Level
1 |
|
|
|
Level
2 |
|
|
|
Level
3 |
|
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
$ |
740,463 |
|
|
|
- |
|
|
$ |
25,000 |
|
|
$ |
765,463 |
|
Total
Assets |
|
$ |
740,463 |
|
|
$ |
- |
|
|
$ |
25,000 |
|
|
$ |
765,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
liabilities |
|
$ |
- |
|
|
|
- |
|
|
$ |
1,105,537 |
|
|
$ |
1,105,537 |
|
Total |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,105,537 |
|
|
$ |
1,105,537 |
|
Level
1 Investments consist of common stock, options and warrants of
publicly traded companies which are considered to be highly liquid
and easily tradeable. The Company also holds Level 3 investments in
the common stock of a private company.
Derivative
liabilities are derived from certain convertible notes payable and
warrants.
Cash and Cash Equivalents and Concentration of Credit
Risk
For
purposes of the consolidated statements of cash flows, the Company
considers all highly liquid instruments with a maturity of three
months or less at the purchase date and money market accounts to be
cash equivalents. At March 31, 2022 and December 31, 2021,
respectively, the Company did not have any cash
equivalents.
The
Company is exposed to credit risk on its cash and cash equivalents
in the event of default by the financial institutions to the extent
account balances exceed the amount insured by the FDIC, which is
$250,000. There were no accounts
in excess of this insured limit.
FOMO
CORP AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2022
UNAUDITED
Accounts Receivable
The
Company has a policy of reserving for uncollectible accounts based
on the best estimate of the amount of probable credit losses in our
existing accounts receivable. We extend credit to customers based
on an evaluation of their financial condition and other factors.
The Company generally does not require collateral or other security
to support accounts receivable and perform ongoing credit
evaluations of customers and maintain an allowance for potential
bad debts if required.
It is
determined whether an allowance for doubtful accounts is required
by evaluating specific accounts where information indicates the
customers may have an inability to meet financial obligations. In
these cases, we use assumptions and judgment, based on the best
available facts and circumstances, to record a specific allowance
for those customers against amounts due to reduce the receivable to
the amount expected to be collected. These specific allowances are
re-evaluated and adjusted as additional information is received.
The amounts calculated are analyzed to determine the total amount
of the allowance. The Company may also record a general allowance,
as necessary.
Direct
write-offs are taken in the period when we have exhausted our
efforts to collect overdue and unpaid receivables or otherwise
evaluate other circumstances that indicate the collectability of
receivables.
Allowance
for doubtful accounts at March 31, 2022 and December 31, 2021, were
$0,
respectively. For the three months ended March 31, 2022 and 2021,
the Company recorded bad debt expense of $0 and $0, respectively.
Bad
debt expense (recovery) is recorded as a component of general and
administrative expenses in the accompanying consolidated statements
of operations.
The
Company had the following concentrations at March 31, 2022 and
December 31, 2021, respectively. All concentrations relate solely
to the operations of SST.
Schedules of Concentration of Risk
Percentage
|
|
Three
Months Ended |
|
|
Year
Ended |
|
Customer |
|
March
31, 2022 |
|
|
December
31, 2021 |
|
A |
|
|
42 |
% |
|
|
0 |
% |
B |
|
|
17 |
% |
|
|
0 |
% |
C |
|
|
10 |
% |
|
|
0 |
% |
Total |
|
|
69 |
% |
|
|
0 |
% |
Inventory
Inventory
consists of finished products purchased from third-party suppliers.
The Company’s inventory primarily consists of Smart Boards which
are sold by SST.
Inventory
is stated at the lower of cost or net realizable value. Cost is
determined using the specific identification method for finished
goods. Management compares the cost of inventory with the net
realizable value and, if applicable, an allowance is made for
writing down the inventory to its net realizable value, if lower
than cost, inventory is reviewed for potential write-down for
estimated obsolescence or unmarketable inventory based upon
forecasts for future demand and market conditions. Generally, the
Company only keeps inventory on hand for sales made and in which a
deposit has been received.
FOMO
CORP AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2022
UNAUDITED
At
March 31, 2022 and December 31, 2021 inventory consisted
of:
Schedule of Inventory
Classification |
|
March
31, 2022 |
|
|
December
31, 2021 |
|
Smart
Boards |
|
$ |
1,030,354 |
|
|
$ |
- |
|
Clean
Air Technology |
|
|
11,815 |
|
|
|
8,114 |
|
Total
Inventory |
|
$ |
1,042,169 |
|
|
$ |
8,114 |
|
During
the three months ended March 31, 2022 and 2021 , impairment expense
was $0 and
$0,
respectively.
The
Company had the following vendor purchase concentrations at March
31, 2022 and 2021, respectively. All concentrations relate solely
to the operations of SST.
Schedule of Vendor Purchase Concentrations
Percentage
|
|
Three
Months Ended March 31, |
|
Customer |
|
2022 |
|
|
2021 |
|
A |
|
|
84 |
% |
|
|
0 |
% |
Total |
|
|
84 |
% |
|
|
0 |
% |
Impairment of Long-lived Assets
Management
evaluates the recoverability of the Company’s identifiable
intangible assets and other long-lived assets when events or
circumstances indicate a potential impairment exists, in accordance
with the provisions of ASC 360-10-35-15 “Impairment or Disposal
of Long-Lived Assets.” Events and circumstances considered by
the Company in determining whether the carrying value of
identifiable intangible assets and other long-lived assets may not
be recoverable include but are not limited to significant changes
in performance relative to expected operating results; significant
changes in the use of the assets; significant negative industry or
economic trends; and changes in the Company’s business strategy. In
determining if impairment exists, the Company estimates the
undiscounted cash flows to be generated from the use and ultimate
disposition of these assets.
If
impairment is indicated based on a comparison of the assets’
carrying values and the undiscounted cash flows, the impairment to
be recognized is measured as the amount by which the carrying
amount of the assets exceeds the fair value of the
assets.
For
the three months ended March 31, 2022 and 2021, impairment expense
was $0
and $0,
respectively.
Property and Equipment
Property
and equipment is stated at cost less accumulated depreciation.
Depreciation is provided on the straight-line basis over the
estimated useful lives of the assets, which range from one to seven years.
Expenditures
for repair and maintenance which do not materially extend the
useful lives of property and equipment are charged to operations.
When property or equipment is sold or otherwise disposed of, the
cost and related accumulated depreciation are removed from the
respective accounts with the resulting gain or loss reflected in
operations.
Management
reviews the carrying value of its property and equipment whenever
events or changes in circumstances indicate that the carrying
amount of the asset may not be recoverable.
FOMO
CORP AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2022
UNAUDITED
For the three months ended March 31, 2022 and 2021, impairment
expense was $0 and $0, respectively.
Derivative Liabilities
The
Company assessed the classification of its derivative financial
instruments as of March 31, 2022 and December 31, 2021, which
consist of convertible notes payable and certain warrants
(excluding those for compensation) and has determined that such
instruments qualify for treatment as derivative liabilities as they
meet the criteria for liability classification under ASC
815.
The
Company analyzes all financial instruments with features of both
liabilities and equity under FASB ASC Topic No. 480, (“ASC 480”),
“Distinguishing Liabilities from Equity” and FASB ASC Topic
No. 815, (“ASC 815”) “Derivatives and Hedging”. Derivative
liabilities are adjusted to reflect fair value at each reporting
period, with any increase or decrease in the fair value recorded in
the results of operations (other income/expense) as change in fair
value of derivative liabilities. The Company uses a binomial
pricing model to determine fair value of these
instruments.
Upon
conversion or repayment of a debt instrument in exchange for shares
of common stock, where the embedded conversion option has been
bifurcated and accounted for as a derivative liability (generally
convertible debt and warrants), the Company records the shares of
common stock at fair value, relieves all related debt, derivatives,
and debt discounts, and recognizes a net gain or loss on debt
extinguishment. In connection with the debt extinguishment, the
Company typically records an increase to additional paid-in capital
for any remaining liability balance.
Equity
instruments that are initially classified as equity that become
subject to reclassification under ASC Topic 815 are reclassified to
liabilities at the fair value of the instrument on the
reclassification date.
Original Issue Discount
For
certain notes issued, the Company may provide the debt holder with
an original issue discount. The original issue discount is recorded
as a debt discount, reducing the face amount of the note, and is
amortized to interest expense over the life of the debt, in the
Consolidated Statements of Operations.
Debt Issue Cost
Debt
issuance cost paid to lenders, or third parties are recorded as
debt discounts and amortized to interest expense over the life of
the underlying debt instrument, in the Consolidated Statements of
Operations.
FOMO
CORP AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2022
UNAUDITED
Operating Lease
From
time to time we may enter into operating lease or sub-lease
agreements, including our corporate headquarters. We account for
leases in accordance with ASC Topic 842: Leases, which
requires a lessee to utilize the right-of-use model and to record a
right-of-use asset and a lease liability on the balance sheet for
all leases with terms longer than 12 months. Leases are classified
as either financing or operating, with classification affecting the
pattern of expense recognition in the statement of operations. In
addition, a lessor is required to classify leases as either
sales-type, financing or operating. A lease will be treated as a
sale if it transfers all of the risks and rewards, as well as
control of the underlying asset, to the lessee. If risks and
rewards are conveyed without the transfer of control, the lease is
treated as financing. If the lessor does not convey risk and
rewards or control, the lease is treated as operating. We determine
if an arrangement is a lease, or contains a lease, at inception and
record the lease in our financial statements upon lease
commencement, which is the date when the underlying asset is made
available for use by the lessor.
Right-of-use
assets represent our right to use an underlying asset for the lease
term and lease liabilities represent our obligation to make lease
payments over the lease term. Lease right-of-use assets and
liabilities at commencement are initially measured at the present
value of lease payments over the lease term. We generally use our
incremental borrowing rate based on the information available at
commencement to determine the present value of lease payments
except when an implicit interest rate is readily determinable. We
determine our incremental borrowing rate based on market sources
including relevant industry data.
We
may have lease agreements with lease and non-lease components and
have elected to utilize the practical expedient to account for
lease and non-lease components together as a single combined lease
component, from both a lessee and lessor perspective with the
exception of direct sales-type leases and production equipment
classes embedded in supply agreements. From a lessor perspective,
the timing and pattern of transfer are the same for the non-lease
components and associated lease component and, the lease component,
if accounted for separately, would be classified as an operating
lease.
We
have elected not to present short-term leases on the balance sheet
as these leases have a lease term of 12 months or less at lease
inception and do not contain purchase options or renewal terms that
we are reasonably certain to exercise. All other lease assets and
lease liabilities are recognized based on the present value of
lease payments over the lease term at commencement date. Because
most of our leases do not provide an implicit rate of return, we
used our incremental borrowing rate based on the information
available at lease commencement date in determining the present
value of lease payments.
Our
leases, where we are the lessee, do not include an option to extend
the lease term. Our lease does not include an option to terminate
the lease prior to the end of the agreed upon lease term. For
purposes of calculating lease liabilities, lease term would include
options to extend or terminate the lease when it is reasonably
certain that we will exercise such options.
Lease
expense for operating leases is recognized on a straight-line basis
over the lease term as an operating expense, included as a
component of general and administrative expenses, in the
accompanying consolidated statements of operations.
Certain
operating leases provide for annual increases to lease payments
based on an index or rate, our lease has no stated increase,
payments were fixed at lease inception. We calculate the present
value of future lease payments based on the index or rate at the
lease commencement date. Differences between the calculated lease
payment and actual payment are expensed as incurred.
See
Note 10.
FOMO
CORP AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2022
UNAUDITED
Revenue Recognition
The
Company recognizes revenue in accordance with ASC 606, Revenue from
Contracts with Customers, the core principle of which is that an
entity should recognize revenue to depict the transfer of promised
goods or services to customers in an amount that reflects the
consideration to which the entity expects to be entitled to receive
in exchange for those goods or services. To determine revenue
recognition for arrangements that the Company determines are within
the scope of ASC 606, the Company performs the following five
steps:
|
● |
Identification
of the contract, or contracts, with a customer |
|
● |
Identification
of the performance obligations in the contract |
|
● |
Determination
of the transaction price |
|
● |
Allocation
of the transaction price to the performance obligations in the
contract |
|
● |
Recognition
of the revenue when, or as, performance obligations are
satisfied |
Identify the contract with a customer
A
contract with a customer exists when (i) the Company enters into an
enforceable contract with a customer that defines each party’s
rights regarding the services to be transferred and identifies the
payment terms related to these services, (ii) the contract has
commercial substance and, (iii) the Company determines that
collection of substantially all consideration for services that are
transferred is probable based on the customer’s intent and ability
to pay the promised consideration. The Company applies judgment in
determining the customer’s ability and intention to pay, which is
based on a variety of factors including the customer’s historical
payment experience or, in the case of a new customer, published
credit and financial information pertaining to the
customer.
Identify the performance obligations in the
contract
Performance
obligations promised in a contract are identified based on the
services that will be transferred to the customer that are both
capable of being distinct, whereby the customer can benefit from
the service either on its own or together with other resources that
are readily available from third parties or from the Company, and
are distinct in the context of the contract, whereby the transfer
of the services is separately identifiable from other promises in
the contract. To the extent a contract includes multiple promised
services, the Company must apply judgment to determine whether
promised services are capable of being distinct and distinct in the
context of the contract. If these criteria are not met the promised
services are accounted for as a combined performance
obligation.
Determine the transaction price
The
transaction price is determined based on the consideration to which
the Company will be entitled in exchange for transferring services
to the customer. To the extent the transaction price includes
variable consideration, the Company estimates the amount of
variable consideration that should be included in the transaction
price utilizing either the expected value method or the most likely
amount method depending on the nature of the variable
consideration. Variable consideration is included in the
transaction price if, in the Company’s judgment, it is probable
that a significant future reversal of cumulative revenue under the
contract will not occur. None of the Company’s contracts as of
March 31, 2022 and 2021, contained a significant financing
component.
FOMO
CORP AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2022
UNAUDITED