Record Full Year 2021 Net Revenue of $2.2
billion, an increase of 4.6%
Record Full Year 2021 Net income attributable
to Summit Inc. of $152.2 million, an increase of 10.3%
Record Full Year 2021 Adjusted EBITDA of $520.1
million, an increase of 7.8%
Net Leverage ratio improved to an all-time
low
Summit Materials, Inc. (NYSE: SUM) (“Summit,” “Summit
Materials,” "Summit Inc." or the “Company”), a leading vertically
integrated construction materials company, today announced results
for the fourth quarter and full year ended January 1, 2022 (“fourth
quarter” or "full year"). All comparisons are versus the quarter or
year ended January 2, 2021 unless noted otherwise.
Three months ended
Year ended
($ in thousands)
January 1, 2022
January 2, 2021
% Chg vs. PY
January 1, 2022
January 2, 2021
% Chg vs. PY
Net revenue
$
553,426
$
571,862
(3.2
) %
$
2,232,696
$
2,134,754
4.6
%
Operating income
57,184
66,216
(13.6
) %
253,065
225,173
12.4
%
Net income
44,390
36,310
22.3
%
154,281
141,240
9.2
%
Basic EPS
$
0.37
$
0.31
19.4
%
$
1.29
$
1.21
6.6
%
Adjusted Cash Gross Profit
161,604
172,442
(6.3
) %
673,259
621,797
8.3
%
Adjusted EBITDA
124,272
129,413
(4.0
) %
520,082
482,289
7.8
%
"Our fourth quarter and full year 2021 results are evidence that
our Elevate Summit strategy is driving improved execution and
financial performance," said Summit Materials CEO Anne Noonan.
"Today we are setting new annual records for Net Revenue, Net
Income, Adjusted Cash Gross Profit and Adjusted EBITDA. With these
results, we are either on track or have already achieved our
Horizon One targets. That momentum continues into 2022 as we
continue to optimize our portfolio, pursue self-help initiatives to
improve performance, and drive market leadership to #1 or #2
positions in targeted exurban, higher growth communities
underpinned by strong demand fundamentals."
Brian Harris, CFO of Summit Materials added, "We continue to
advance each of our strategic priorities, including our market
leadership and asset light model with eight strategic divestitures
already closed and more in progress. These divestitures, together
with continued organic growth and a stronger balance sheet as
evidenced by a Summit-best net leverage ratio, provides us the
financial flexibility to support further greenfield investments and
pursue attractive opportunities to further optimize our
portfolio."
During 2021, Summit received $128.3 million in proceeds from a
total of eight divestitures as part of its Elevate Summit
strategy.
2022 Guidance
For the full year 2022, Summit is currently projecting Adjusted
EBITDA of approximately $535 million to $565 million and expects
2022 capital expenditure of approximately $270 million to $290
million including greenfield projects.
Full Year 2021 | Total Company
Results
Net Revenue increased $97.9 million, or 4.6% in 2021 to
$2.2 billion, despite one fewer reporting week in 2021 and reflects
revenue growth in aggregates, cement, and ready-mix underpinned by
strong demand conditions in most markets.
Operating income increased $27.9 million, or 12.4% in
2021 to $253.1 million, primarily due to higher revenue that more
than offset higher cost of revenue and general and administrative
expenses primarily associated with optimizing organizational
efficiencies and implementing the Elevate Summit strategy. Summit's
operating margin percentage for 2021 increased to 11.3% from 10.5%
in 2020, due to the factors noted above.
Net income attributable to Summit Inc. increased to
$152.2 million, or $1.29 per basic share, compared to $138.0
million, or $1.21 per basic share in the comparable prior year
period. Summit reported adjusted diluted net income of $133.5
million, or $1.12 per adjusted diluted share as compared to $95.3
million, or $0.81 per adjusted diluted share in the prior year
period.
Adjusted EBITDA increased $37.8 million, or 7.8% to
$520.1 million reflecting strong operating results.
Fourth Quarter 2021 | Total Company
Results
Net Revenue decreased $18.4 million, or 3.2% in the
fourth quarter to $553.4 million.
Operating income decreased $9.0 million, or 13.6% in the
fourth quarter to $57.2 million, as our costs of revenue increased.
This was partially offset by lower depreciation, depletion,
amortization and accretion expenses. Summit's operating margin
percentage for the three months ended January 1, 2022 decreased to
10.3% from 11.6%, from the comparable period a year ago.
Net income attributable to Summit Inc. increased to $43.8
million, or $0.37 per basic share, compared to $35.2 million, or
$0.31 per basic share in the comparable prior year period. Summit
reported adjusted diluted net income of $32.9 million, or $0.27 per
adjusted diluted share as compared to $28.8 million, or $0.25 per
adjusted diluted share in the prior year period.
Adjusted EBITDA decreased $5.1 million, or 4.0% to $124.3
million.
Full Year 2021 | Results by Line of
Business
Aggregates Business: Aggregates net revenues increased by
$75.2 million to $573.2 million in 2021. Aggregates adjusted cash
gross profit margin increased to 51.7% in 2021 as compared to 51.4%
in 2020. Aggregates sales volume increased 8.6% in 2021 with
organic growth in both the East and West segments. By market,
volume growth in the Intermountain West, Virginia, Carolinas,
Georgia, and British Columbia were partially offset by lower
volumes in Kentucky. Average selling prices for aggregates
increased 3.6% in 2021 with strong growth across both the East and
West segments.
Cement Business: Cement segment net revenues increased
10.2% to $298.2 million in 2021. Cement segment adjusted cash gross
profit margin increased to 39.9% in 2021, compared to 39.6% in
2020. The Green America Recycling facility is operational and
continues to ramp up production after completing repair and
commissioning activities late in the third quarter 2021 after its
prolonged shutdown due to an explosion in April 2020. Sales volume
of cement increased 6.3% and average selling prices increased 2.9%
in 2021.
Products Business: Products net revenues of $1.1 billion
in 2021 were relatively unchanged versus 2020. Products adjusted
cash gross profit margin decreased to 18.3% in 2021, down from
19.2% in 2020. Ready-mix concrete average selling prices increased
3.4% and sales volumes increased 1.6% primarily reflecting a strong
demand environment in the Intermountain West market that more than
offset wet conditions in Texas. Average selling prices for asphalt
increased 2.2%, with pricing growth across both reporting segments.
Asphalt volume decreased 13.2% due to the divestiture of a paving
business in 2021.
Fourth Quarter 2021 | Results by Line
of Business
Aggregates Business: Aggregates net revenues increased by
$6.5 million to $142.0 million in the fourth quarter. Aggregates
adjusted cash gross profit margin decreased to 45.7% in the fourth
quarter as compared to 49.9% in the fourth quarter 2020. Aggregates
sales volume decreased 5.5% in the fourth quarter, due to the
negative impact from comparisons to a 53rd week in 2020. Excluding
this impact, volume growth was primarily driven by the East
Segment, led by growth in Virginia and Missouri. Average selling
prices for aggregates increased 8.6% in the fourth quarter with
strong growth across both reporting segments.
Cement Business: Cement segment net revenues increased
9.8% to $79.2 million in the fourth quarter. Cement segment
adjusted cash gross profit margin decreased to 42.7% in the fourth
quarter, compared to 47.4% in the prior year period. Sales volume
of cement increased 5.8% and average selling prices increased 2.7%
in the fourth quarter.
Products Business: Products net revenues were $263.2
million in the fourth quarter, compared to $286.0 million in the
prior year period. Products adjusted cash gross profit margin
decreased to 18.3% in the fourth quarter, versus 19.6% in the prior
year period. Average sales price for ready-mix concrete increased
3.5% driven primarily by pricing growth in the Intermountain West
market. Sales volumes of ready-mix concrete decreased 4.8%, despite
strong demand and favorable weather conditions, particularly in
Houston. Average selling prices for asphalt increased 4.2%, driven
by strong pricing growth across the East Segment markets that was
partially offset by lower pricing in North Texas and Salt Lake
City. Asphalt volume decreased 25.7% due largely to a paving
business divestiture earlier in the year.
Full Year 2021 | Results By Reporting
Segment
West Segment: The West Segment operating income decreased
3.0% to $171.2 million and Adjusted EBITDA increased 0.2% to $271.6
million in 2021. Aggregates revenue in 2021 increased 16.9% as
volumes and average sales prices increased 13.8% and 2.7%,
respectively. Ready-mix concrete revenue in 2021 increased 9.0%
with volume growth of 5.4% and average sales prices growth of 3.5%
on favorable demand and weather conditions in Salt Lake City.
Asphalt revenue decreased by 25.8% as volumes decreased 24.4% due
to a divestiture in the second quarter 2021 that was only partially
offset by 2.5% growth in average selling prices in 2021.
East Segment: The East Segment operating income increased
29.5% to $90.4 million and Adjusted EBITDA increased 11.8% to
$181.5 million in 2021. Aggregates revenue increased 9.1%, on
volume growth of 3.8% and 5.1% growth in average selling prices
with higher pricing across all markets. Ready-mix concrete revenue
decreased 6.4% as volumes decreased by 9.2%, partially offset by
average selling price growth of 3.1%. Lower ready-mix concrete
volumes were primarily due to Kansas wind farm projects in the 2020
period that were not fully replaced in 2021. Asphalt revenue
increased 27.7% as volumes increased 17.0% on volume growth in
Kentucky, Kansas, and Virginia. Asphalt average selling prices
increased 4.4% on higher liquid asphalt index prices across several
markets.
Cement Segment: The Cement Segment operating income
increased 19.5% to $66.1 million. Adjusted EBITDA increased 26.0%
to $117.2 million in 2021 on volume and pricing growth. The segment
reported growth in sales volumes and average selling prices of 6.3%
and 2.9%, respectively in 2021.
Fourth Quarter 2021 | Results By
Reporting Segment
West Segment: The West Segment operating income decreased
24.9% to $35.5 million and Adjusted EBITDA decreased 19.3% to $59.8
million in the fourth quarter. Lower operating income and Adjusted
EBITDA were primarily due to the impact from a divestiture.
Aggregates revenue in the fourth quarter decreased 4.9% as volumes
declined 10.2% more than offsetting average sales price growth of
5.8%. Ready-mix concrete revenue in the fourth quarter decreased
0.3% with volumes down 4.3%, which was mostly offset by 4.2%
pricing growth. Asphalt revenue decreased 39.1% in the fourth
quarter as volumes decreased 37.0%, due to a divestiture in the
second quarter. Asphalt sales prices increased 3.3% in the
period.
East Segment: The East Segment operating income increased
1.8% to $21.2 million and Adjusted EBITDA increased 2.3% to $43.4
million in the fourth quarter. Despite unfavorable comparisons with
an extra week in 2020, operating income and Adjusted EBITDA growth
reflects strong pricing gains across all lines of business.
Aggregates revenue increased 9.7%, as volumes decreased 0.4% and
average selling prices increased 10.1%. Ready-mix concrete revenue
decreased 4.7% as volumes decreased by 6.2%, partially offset by
average selling price growth of 1.7%. Asphalt revenue increased
15.1% as volumes increased 1.1% on strong volume growth in Kentucky
that more than offset volume declines elsewhere. Asphalt average
selling prices increased 9.4% on higher liquid asphalt index prices
across our markets.
Cement Segment: The Cement Segment operating income
decreased 1.9% to $20.4 million in the fourth quarter. Adjusted
EBITDA increased 17.1% to $34.9 million on higher volumes and
pricing growth. In fourth quarter, the Cement Segment reported
volume growth of 5.8% and average selling price growth of 2.7%.
Liquidity and Capital
Resources
As of January 1, 2022, the Company had $381.0 million in cash
and $1.6 billion in debt outstanding. The Company's $345 million
revolving credit facility has $327.1 million available after
outstanding letters of credit. For the year ended January 1, 2022,
cash flow provided by operations was $361.9 million and cash paid
for capital expenditures was $212.0 million.
On September 27, 2021, Summit redeemed all $300.0 million of the
5.125% senior notes due June 1, 2025 using existing cash on hand.
As a result of the redemption, charges of $6.0 million were
recognized in the quarter ended October 2, 2021, which included
charges of $3.9 million for the applicable redemption premium and
$2.1 million for the write-off of the deferred financing fees.
Webcast and Conference Call
Information
Summit Materials will conduct a conference call on Thursday,
February 24, 2022, at 11:00 a.m. eastern time (9:00 a.m. mountain
time) to review the Company’s fourth quarter and full year 2021
financial results, discuss recent events and conduct a
question-and-answer session.
A webcast of the conference call and accompanying presentation
materials will be available in the Investors section of Summit’s
website at investors.summit-materials.com. To listen to a live
broadcast, go to the site at least 15 minutes prior to the
scheduled start time in order to register, download, and install
any necessary audio software.
To participate in the live teleconference for fourth quarter and
full year 2021 financial results:
Domestic Live: 1-877-823-8690 International Live: 1-825-312-2236
Conference ID: 1944867 Password: Summit
To listen to a replay of the teleconference, which will be
available through March 3, 2022:
Domestic Replay: 1-800-585-8367 International Replay:
1-416-621-4642 Conference ID: 1944867
About Summit Materials
Summit Materials is a leading vertically integrated
materials-based company that supplies aggregates, cement, ready-mix
concrete and asphalt in the United States and British Columbia,
Canada. Summit is a geographically diverse, materials-based
business of scale that offers customers a single-source provider of
construction materials and related downstream products in the
public infrastructure, residential and nonresidential end markets.
Summit has a strong track record of successful acquisitions since
its founding and continues to pursue growth opportunities in new
and existing markets. For more information about Summit Materials,
please visit www.summit-materials.com.
Non-GAAP Financial
Measures
The Securities and Exchange Commission (“SEC”) regulates the use
of “non-GAAP financial measures,” such as Adjusted Net Income
(Loss), Adjusted Diluted Net Income, Adjusted Diluted EPS, Adjusted
EBITDA, Adjusted EBITDA Margin, Adjusted Cash Gross Profit,
Adjusted Cash Gross Profit Margin, Free Cash Flow, Net Leverage and
Net Debt which are derived on the basis of methodologies other than
in accordance with U.S. generally accepted accounting principles
(“U.S. GAAP”). We have provided these measures because, among other
things, we believe that they provide investors with additional
information to measure our performance, evaluate our ability to
service our debt and evaluate certain flexibility under our
restrictive covenants. Our Adjusted Net Income (Loss), Adjusted
Diluted Net Income, Adjusted Diluted EPS, Adjusted EBITDA, Further
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Cash Gross
Profit, Adjusted Cash Gross Profit Margin, Free Cash Flow, Net
Leverage and Net Debt may vary from the use of such terms by others
and should not be considered as alternatives to or more important
than net income (loss), operating income (loss), revenue or any
other performance measures derived in accordance with U.S. GAAP as
measures of operating performance or to cash flows as measures of
liquidity.
Adjusted EBITDA, Adjusted EBITDA Margin, and other non-GAAP
measures have important limitations as analytical tools, and you
should not consider them in isolation or as substitutes for
analysis of our results as reported under U.S. GAAP. Some of the
limitations of Adjusted EBITDA are that these measures do not
reflect: (i) our cash expenditures or future requirements for
capital expenditures or contractual commitments; (ii) changes in,
or cash requirements for, our working capital needs; (iii) interest
expense or cash requirements necessary to service interest and
principal payments on our debt; and (iv) income tax payments we are
required to make. Because of these limitations, we rely primarily
on our U.S. GAAP results and use Adjusted EBITDA, Adjusted EBITDA
Margin and other non-GAAP measures on a supplemental basis.
Adjusted EBITDA, Further Adjusted EBITDA, Adjusted EBITDA
Margin, Adjusted Cash Gross Profit, Adjusted Cash Gross Profit
Margin, Adjusted Net Income (Loss), Adjusted Diluted Net Income,
Adjusted Diluted EPS, Free Cash Flow, Net Leverage and Net Debt
reflect additional ways of viewing aspects of our business that,
when viewed with our GAAP results and the accompanying
reconciliations to U.S. GAAP financial measures included in the
tables attached to this press release, may provide a more complete
understanding of factors and trends affecting our business. We
strongly encourage investors to review our consolidated financial
statements in their entirety and not rely on any single financial
measure. Reconciliations of the non-GAAP measures used in this
press release are included in the attached tables. Because GAAP
financial measures on a forward-looking basis are not accessible,
and reconciling information is not available without unreasonable
effort, we have not provided reconciliations for forward-looking
non-GAAP measures. For the same reasons, we are unable to address
the probable significance of the unavailable information, which
could be material to future results.
Cautionary Statement Regarding
Forward-Looking Statements
This press release includes “forward-looking statements” within
the meaning of the federal securities laws, which involve risks and
uncertainties. Forward-looking statements include all statements
that do not relate solely to historical or current facts, and you
can identify forward-looking statements because they contain words
such as “believes,” “expects,” “may,” “will,” “should,” “seeks,”
“intends,” “trends,” “plans,” “estimates,” “projects” or
“anticipates” or similar expressions that concern our strategy,
plans, expectations or intentions. All statements made relating to
our estimated and projected earnings, margins, costs, expenditures,
cash flows, growth rates and financial results are forward-looking
statements. These forward-looking statements are subject to risks,
uncertainties and other factors that may cause our actual results,
performance or achievements to be materially different from future
results, performance or achievements expressed or implied by such
forward-looking statements. We derive many of our forward-looking
statements from our operating budgets and forecasts, which are
based upon many detailed assumptions. While we believe that our
assumptions are reasonable, it is very difficult to predict the
effect of known factors, and, of course, it is impossible to
anticipate all factors that could affect our actual results. In
light of the significant uncertainties inherent in the
forward-looking statements included herein, the inclusion of such
information should not be regarded as a representation by us or any
other person that the results or conditions described in such
statements or our objectives and plans will be realized. Important
factors could affect our results and could cause results to differ
materially from those expressed in our forward-looking statements,
including but not limited to the factors discussed in the section
entitled “Risk Factors” in Summit Inc.’s Annual Report on Form 10-K
for the fiscal year ended January 2, 2021, as filed with the SEC,
and any factors discussed in the section entitled “Risk Factors” in
any of our subsequently filed SEC filings.
- the impact of the COVID-19 pandemic, and responses to it,
including vaccine mandates, or any similar crisis, on our
business;
- our dependence on the construction industry and the strength of
the local economies in which we operate;
- the cyclical nature of our business;
- risks related to weather and seasonality;
- risks associated with our capital-intensive business;
- competition within our local markets;
- our ability to execute on our acquisition strategy,
successfully integrate acquisitions with our existing operations
and retain key employees of acquired businesses;
- our dependence on securing and permitting aggregate reserves in
strategically located areas;
- declines in public infrastructure construction and delays or
reductions in governmental funding, including the funding by
transportation authorities and other state agencies;
- our reliance on private investment in infrastructure, which may
be adversely affected by periods of economic stagnation and
recession;
- environmental, health, safety and climate change laws or
governmental requirements or policies concerning zoning and land
use;
- costs associated with pending and future litigation;
- rising prices for, or more limited availability of,
commodities, labor and other production and delivery inputs as a
result of inflation, supply chain challenges or otherwise;
- conditions in the credit markets;
- our ability to accurately estimate the overall risks,
requirements or costs when we bid on or negotiate contracts that
are ultimately awarded to us;
- material costs and losses as a result of claims that our
products do not meet regulatory requirements or contractual
specifications;
- cancellation of a significant number of contracts or our
disqualification from bidding for new contracts;
- special hazards related to our operations that may cause
personal injury or property damage not covered by insurance;
- unexpected factors affecting self-insurance claims and reserve
estimates;
- our substantial current level of indebtedness, including our
exposure to variable interest rate risk;
- our dependence on senior management and other key personnel,
and our ability to retain and attract qualified personnel;
- supply constraints or significant price fluctuations in the
electricity and petroleum-based resources that we use, including
diesel and liquid asphalt;
- climate change and climate change legislation or
regulations;
- unexpected operational difficulties;
- interruptions in our information technology systems and
infrastructure; including cybersecurity and data leakage risks;
and
- potential labor disputes, strikes, other forms of work stoppage
or other union activities.
All subsequent written and oral forward-looking statements
attributable to us, or persons acting on our behalf, are expressly
qualified in their entirety by these cautionary statements. Any
forward-looking statement that we make herein speaks only as of the
date of this press release. We undertake no obligation to publicly
update or revise any forward-looking statement as a result of new
information, future events or otherwise, except as required by
law.
SUMMIT MATERIALS, INC. AND
SUBSIDIARIES
Consolidated Statements of
Operations
($ in thousands, except share and
per share amounts)
Three months ended
Year ended
January 1,
January 2,
January 1,
January 2,
2022
2021
2022
2021
(unaudited)
(unaudited)
(audited)
(audited)
Revenue:
Product
$
479,313
$
490,208
$
1,923,285
$
1,824,679
Service
74,113
81,654
309,411
310,075
Net revenue
553,426
571,862
2,232,696
2,134,754
Delivery and subcontract revenue
43,242
52,771
176,973
197,697
Total revenue
596,668
624,633
2,409,669
2,332,451
Cost of revenue (excluding items shown
separately below):
Product
334,371
331,465
1,314,416
1,254,849
Service
57,451
67,955
245,021
258,108
Net cost of revenue
391,822
399,420
1,559,437
1,512,957
Delivery and subcontract cost
43,242
52,771
176,973
197,697
Total cost of revenue
435,064
452,191
1,736,410
1,710,654
General and administrative expenses
50,274
50,488
196,728
182,873
Depreciation, depletion, amortization and
accretion
55,715
57,560
229,366
221,320
Gain on sale of property, plant and
equipment
(1,569
)
(1,822
)
(5,900
)
(7,569
)
Operating income
57,184
66,216
253,065
225,173
Interest expense
19,704
25,546
92,240
103,595
Loss on debt financings
—
—
6,016
4,064
Tax receivable agreement benefit
(6,779
)
(7,559
)
(6,779
)
(7,559
)
Gain on sale of businesses
(4,692
)
—
(20,011
)
—
Other income, net
(6,317
)
(1,229
)
(17,038
)
(3,982
)
Income from operations before taxes
55,268
49,458
198,637
129,055
Income tax expense (benefit)
10,878
13,148
44,356
(12,185
)
Net income
44,390
36,310
154,281
141,240
Net income attributable to Summit Holdings
(1)
552
1,158
2,097
3,273
Net income attributable to Summit Inc.
$
43,838
$
35,152
$
152,184
$
137,967
Earnings per share of Class A common
stock:
Basic
$
0.37
$
0.31
$
1.29
$
1.21
Diluted
$
0.37
$
0.31
$
1.28
$
1.20
Weighted average shares of Class A common
stock:
Basic
118,825,027
114,613,695
117,650,080
114,227,192
Diluted
119,713,597
115,146,597
118,741,932
114,631,768
(1) Represents portion of business owned
by pre-IPO investors rather than by Summit.
SUMMIT MATERIALS, INC. AND
SUBSIDIARIES
Consolidated Balance Sheets
($ in thousands, except share and
per share amounts)
January 1,
January 2,
2022
2021
Assets
Current assets:
Cash and cash equivalents
$
380,961
$
418,181
Accounts receivable, net
287,226
254,696
Costs and estimated earnings in excess of
billings
7,600
8,666
Inventories
180,760
200,308
Other current assets
13,063
11,428
Total current assets
869,610
893,279
Property, plant and equipment
1,842,908
1,850,169
Goodwill
1,163,750
1,201,291
Intangible assets
69,396
47,852
Deferred tax assets
204,566
231,877
Operating lease right-of-use assets
30,150
28,543
Other assets
58,745
55,000
Total assets
$
4,239,125
$
4,308,011
Liabilities and Stockholders’
Equity
Current liabilities:
Current portion of debt
$
6,354
$
6,354
Current portion of acquisition-related
liabilities
13,110
10,265
Accounts payable
128,232
120,813
Accrued expenses
147,476
160,570
Current operating lease liabilities
6,497
8,188
Billings in excess of costs and estimated
earnings
7,401
16,499
Total current liabilities
309,070
322,689
Long-term debt
1,591,019
1,892,347
Acquisition-related liabilities
33,369
12,246
Tax receivable agreement liability
326,548
321,680
Noncurrent operating lease liabilities
28,880
21,500
Other noncurrent liabilities
127,027
121,281
Total liabilities
2,415,913
2,691,743
Stockholders’ equity:
Class A common stock, par value $0.01 per
share; 1,000,000,000 shares authorized, 118,705,108 and 114,390,595
shares issued and outstanding as of January 1, 2022 and January 2,
2021, respectively
1,188
1,145
Class B common stock, par value $0.01 per
share; 250,000,000 shares authorized, 99 shares issued and
outstanding as of January 1, 2022 and January 2, 2021
—
—
Additional paid-in capital
1,326,340
1,264,681
Accumulated earnings
478,956
326,772
Accumulated other comprehensive income
7,083
5,203
Stockholders’ equity
1,813,567
1,597,801
Noncontrolling interest in Summit
Holdings
9,645
18,467
Total stockholders’ equity
1,823,212
1,616,268
Total liabilities and stockholders’
equity
$
4,239,125
$
4,308,011
SUMMIT MATERIALS, INC. AND
SUBSIDIARIES
Consolidated Statements of Cash
Flows
($ in thousands)
Year ended
January 1,
January 2,
2022
2021
Cash flow from operating activities:
Net income
$
154,281
$
141,240
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation, depletion, amortization and
accretion
235,278
227,817
Share-based compensation expense
19,705
28,857
Net gain on asset and business
disposals
(25,559
)
(7,548
)
Non-cash loss on debt financings
2,116
4,064
Change in deferred tax asset, net
24,685
(18,384
)
Other
(2,249
)
619
Decrease (increase) in operating assets,
net of acquisitions and dispositions:
Accounts receivable, net
(31,292
)
5,467
Inventories
3,815
3,339
Costs and estimated earnings in excess of
billings
(394
)
4,535
Other current assets
(2,483
)
472
Other assets
7,748
10,264
(Decrease) increase in operating
liabilities, net of acquisitions and dispositions:
Accounts payable
4,593
(4,231
)
Accrued expenses
(7,030
)
15,476
Billings in excess of costs and estimated
earnings
(7,138
)
2,616
Tax receivable agreement liability
4,868
(5,285
)
Other liabilities
(19,015
)
(449
)
Net cash provided by operating
activities
361,929
408,869
Cash flow from investing activities:
Acquisitions, net of cash acquired
(19,513
)
(123,477
)
Purchases of property, plant and
equipment
(211,982
)
(177,249
)
Proceeds from the sale of property, plant
and equipment
11,674
14,018
Proceeds from sale of businesses
128,337
—
Other
236
1,121
Net cash used in investing activities
(91,248
)
(285,587
)
Cash flow from financing activities:
Proceeds from debt issuances
—
700,000
Debt issuance costs
—
(9,605
)
Payments on debt
(329,010
)
(674,045
)
Payments on acquisition-related
liabilities
(10,360
)
(33,257
)
Proceeds from stock option exercises
32,451
1,043
Other
(1,008
)
(907
)
Net cash used in financing activities
(307,927
)
(16,771
)
Impact of foreign currency on cash
26
351
Net (decrease) increase in cash
(37,220
)
106,862
Cash and cash equivalents—beginning of
period
418,181
311,319
Cash and cash equivalents—end of
period
$
380,961
$
418,181
SUMMIT MATERIALS, INC. AND
SUBSIDIARIES
Unaudited Revenue Data by Segment
and Line of Business
($ in thousands)
Three months ended
Year ended
January 1,
January 2,
January 1,
January 2,
2022
2021
2022
2021
Segment Net Revenue:
West
$
282,530
$
312,895
$
1,169,466
$
1,147,921
East
191,653
186,806
764,996
716,211
Cement
79,243
72,161
298,234
270,622
Net Revenue
$
553,426
$
571,862
$
2,232,696
$
2,134,754
Line of Business - Net Revenue:
Materials
Aggregates
$
141,956
$
135,461
$
573,157
$
498,007
Cement (1)
74,128
68,775
282,081
257,629
Products
263,229
285,972
1,068,047
1,069,043
Total Materials and Products
479,313
490,208
1,923,285
1,824,679
Services
74,113
81,654
309,411
310,075
Net Revenue
$
553,426
$
571,862
$
2,232,696
$
2,134,754
Line of Business - Net Cost of
Revenue:
Materials
Aggregates
$
77,103
$
67,913
$
276,756
$
242,082
Cement
40,308
34,535
163,108
150,533
Products
215,127
230,050
872,132
864,041
Total Materials and Products
332,538
332,498
1,311,996
1,256,656
Services
59,284
66,922
247,441
256,301
Net Cost of Revenue
$
391,822
$
399,420
$
1,559,437
$
1,512,957
Line of Business - Adjusted Cash Gross
Profit (2):
Materials
Aggregates
$
64,853
$
67,548
$
296,401
$
255,925
Cement (3)
33,820
34,240
118,973
107,096
Products
48,102
55,922
195,915
205,002
Total Materials and Products
146,775
157,710
611,289
568,023
Services
14,829
14,732
61,970
53,774
Adjusted Cash Gross Profit
$
161,604
$
172,442
$
673,259
$
621,797
Adjusted Cash Gross Profit Margin (2)
Materials
Aggregates
45.7
%
49.9
%
51.7
%
51.4
%
Cement (3)
42.7
%
47.4
%
39.9
%
39.6
%
Products
18.3
%
19.6
%
18.3
%
19.2
%
Services
20.0
%
18.0
%
20.0
%
17.3
%
Total Adjusted Cash Gross Profit
Margin
29.2
%
30.2
%
30.2
%
29.1
%
(1) Net revenue for the cement line of
business excludes revenue associated with hazardous and
non-hazardous waste, which is processed into fuel and used in the
cement plants and is included in services net revenue.
Additionally, net revenue from cement swaps and other
cement-related products are included in products net revenue.
(2) Adjusted cash gross profit is
calculated as net revenue by line of business less net cost of
revenue by line of business. Adjusted cash gross profit margin is
defined as adjusted cash gross profit divided by net revenue.
(3) The cement adjusted cash gross profit
includes the earnings from the waste processing operations, cement
swaps and other products. Cement line of business adjusted cash
gross profit margin is defined as cement adjusted cash gross profit
divided by cement segment net revenue.
SUMMIT MATERIALS, INC. AND
SUBSIDIARIES
Unaudited Volume and Price
Statistics
(Units in thousands)
Three months ended
Year ended
Total Volume
January 1, 2022
January 2, 2021
January 1, 2022
January 2, 2021
Aggregates (tons)
15,701
16,622
64,185
59,098
Cement (tons)
635
600
2,431
2,286
Ready-mix concrete (cubic yards)
1,450
1,523
5,831
5,740
Asphalt (tons)
1,151
1,550
5,062
5,831
Three months ended
Year ended
Pricing
January 1, 2022
January 2, 2021
January 1, 2022
January 2, 2021
Aggregates (per ton)
$
11.15
$
10.27
$
11.16
$
10.77
Cement (per ton)
121.60
118.44
120.24
116.80
Ready-mix concrete (per cubic yards)
122.04
117.86
120.47
116.47
Asphalt (per ton)
62.48
59.95
61.05
59.76
Three months ended
Year ended
Percentage Change in
Percentage Change in
Year over Year Comparison
Volume
Pricing
Volume
Pricing
Aggregates (per ton)
(5.5
) %
8.6
%
8.6
%
3.6
%
Cement (per ton)
5.8
%
2.7
%
6.3
%
2.9
%
Ready-mix concrete (per cubic yards)
(4.8
) %
3.5
%
1.6
%
3.4
%
Asphalt (per ton)
(25.7
) %
4.2
%
(13.2
) %
2.2
%
Three months ended
Year ended
Percentage Change in
Percentage Change in
Year over Year Comparison (Excluding
acquisitions)
Volume
Pricing
Volume
Pricing
Aggregates (per ton)
(6.3
) %
8.9
%
1.8
%
4.9
%
Cement (per ton)
5.8
%
2.7
%
6.3
%
2.9
%
Ready-mix concrete (per cubic yards)
(4.8
) %
3.5
%
1.6
%
3.4
%
Asphalt (per ton)
(25.7
) %
4.2
%
(13.2
) %
2.2
%
SUMMIT MATERIALS, INC. AND
SUBSIDIARIES
Unaudited Reconciliations of
Gross Revenue to Net Revenue by Line of Business
($ and Units in thousands, except
pricing information)
Three months ended January 1,
2022
Gross Revenue
Intercompany
Net
Volumes
Pricing
by Product
Elimination/Delivery
Revenue
Aggregates
15,701
$
11.15
$
175,109
$
(33,153
)
$
141,956
Cement
635
121.60
77,271
(3,143
)
74,128
Materials
$
252,380
$
(36,296
)
$
216,084
Ready-mix concrete
1,450
122.04
176,917
(63
)
176,854
Asphalt
1,151
62.48
71,897
(62
)
71,835
Other Products
90,459
(75,919
)
14,540
Products
$
339,273
$
(76,044
)
$
263,229
Year ended January 1,
2022
Gross Revenue
Intercompany
Net
Volumes
Pricing
by Product
Elimination/Delivery
Revenue
Aggregates
64,185
$
11.16
$
716,021
$
(142,864
)
$
573,157
Cement
2,431
120.24
292,295
(10,214
)
282,081
Materials
$
1,008,316
$
(153,078
)
$
855,238
Ready-mix concrete
5,831
120.47
702,402
(340
)
702,062
Asphalt
5,062
61.05
309,035
(308
)
308,727
Other Products
374,263
(317,005
)
57,258
Products
$
1,385,700
$
(317,653
)
$
1,068,047
SUMMIT MATERIALS, INC. AND
SUBSIDIARIES
Unaudited Reconciliations of
Non-GAAP Financial Measures
($ in thousands, except share and
per share amounts)
The tables below reconcile our net income
(loss) to Adjusted EBITDA by segment for the three months and years
ended January 1, 2022 and January 2, 2021.
Reconciliation of Net Income (Loss) to
Adjusted EBITDA
Three months ended January 1,
2022
by Segment
West
East
Cement
Corporate
Consolidated
($ in thousands)
Net income (loss)
$
38,913
$
30,393
$
29,417
$
(54,333
)
$
44,390
Interest (income) expense
(3,635
)
(2,739
)
(4,778
)
30,856
19,704
Income tax expense (benefit)
337
(95
)
—
10,636
10,878
Depreciation, depletion and
amortization
23,962
19,880
10,150
976
54,968
EBITDA
$
59,577
$
47,439
$
34,789
$
(11,865
)
$
129,940
Accretion
221
437
89
—
747
Tax receivable agreement benefit
—
—
—
(6,779
)
(6,779
)
Loss (gain) on sale of businesses
53
(4,745
)
—
—
(4,692
)
Non-cash compensation
—
—
—
4,830
4,830
Other
(13
)
239
—
—
226
Adjusted EBITDA
$
59,838
$
43,370
$
34,878
$
(13,814
)
$
124,272
Adjusted EBITDA Margin (1)
21.2
%
22.6
%
44.0
%
22.5
%
Reconciliation of Net Income (Loss) to
Adjusted EBITDA
Three months ended January 2,
2021
by Segment
West
East
Cement
Corporate
Consolidated
($ in thousands)
Net income (loss)
$
48,051
$
22,629
$
25,052
$
(59,422
)
$
36,310
Interest (income) expense
(2,968
)
(1,505
)
(4,110
)
34,129
25,546
Income tax expense
2,763
75
—
10,310
13,148
Depreciation, depletion and
amortization
26,572
20,424
8,752
1,022
56,770
EBITDA
$
74,418
$
41,623
$
29,694
$
(13,961
)
$
131,774
Accretion
212
488
90
—
790
Tax receivable agreement benefit
—
—
—
(7,559
)
(7,559
)
Non-cash compensation
—
—
—
5,738
5,738
Other
(459
)
264
—
(1,135
)
(1,330
)
Adjusted EBITDA
$
74,171
$
42,375
$
29,784
$
(16,917
)
$
129,413
Adjusted EBITDA Margin (1)
23.7
%
22.7
%
41.3
%
22.6
%
Reconciliation of Net Income (Loss) to
Adjusted EBITDA
Year ended January 1,
2022
by Segment
West
East
Cement
Corporate
Consolidated
($ in thousands)
Net income (loss)
$
181,253
$
122,321
$
95,352
$
(244,645
)
$
154,281
Interest (income) expense
(11,460
)
(8,872
)
(17,217
)
129,789
92,240
Income tax expense
2,697
114
—
41,545
44,356
Depreciation, depletion and
amortization
98,596
84,912
38,685
4,249
226,442
EBITDA
$
271,086
$
198,475
$
116,820
$
(69,062
)
$
517,319
Accretion
874
1,711
339
—
2,924
Loss on debt financings
—
—
—
6,016
6,016
Tax receivable agreement benefit
—
—
—
(6,779
)
(6,779
)
Gain on sale of businesses
(355
)
(19,656
)
—
—
(20,011
)
Non-cash compensation
—
—
—
19,705
19,705
Other
(45
)
953
—
—
908
Adjusted EBITDA
$
271,560
$
181,483
$
117,159
$
(50,120
)
$
520,082
Adjusted EBITDA Margin (1)
23.2
%
23.7
%
39.3
%
23.3
%
Reconciliation of Net Income (Loss) to
Adjusted EBITDA
Year ended January 2,
2021
by Segment
West
East
Cement
Corporate
Consolidated
($ in thousands)
Net income (loss)
$
178,460
$
74,781
$
69,484
$
(181,485
)
$
141,240
Interest (income) expense
(5,447
)
(3,156
)
(13,795
)
125,993
103,595
Income tax expense (benefit)
4,287
(283
)
—
(16,189
)
(12,185
)
Depreciation, depletion and
amortization
93,279
84,504
36,917
3,982
218,682
EBITDA
$
270,579
$
155,846
$
92,606
$
(67,699
)
$
451,332
Accretion
587
1,701
350
—
2,638
Loss on debt financings
—
—
—
4,064
4,064
Tax receivable agreement benefit
—
—
—
(7,559
)
(7,559
)
Non-cash compensation
—
—
—
28,857
28,857
Other
(114
)
4,728
—
(1,657
)
2,957
Adjusted EBITDA
$
271,052
$
162,275
$
92,956
$
(43,994
)
$
482,289
Adjusted EBITDA Margin (1)
23.6
%
22.7
%
34.3
%
22.6
%
(1) Adjusted EBITDA Margin is defined as
Adjusted EBITDA as a percentage of net revenue.
The table below reconciles our net income
attributable to Summit Materials, Inc. to adjusted diluted net
income per share for the three months and years ended January 1,
2022 and January 2, 2021. The per share amount of the net income
attributable to Summit Materials, Inc. presented in the table is
calculated using the total equity interests for the purpose of
reconciling to adjusted diluted net income per share.
Three months ended
Year ended
January 1, 2022
January 2, 2021
January 1, 2022
January 2, 2021
Reconciliation of Net Income Per Share
to Adjusted Diluted EPS
Net Income
Per Equity Unit
Net Income
Per Equity Unit
Net Income
Per Equity Unit
Net Income
Per Equity Unit
Net income attributable to Summit
Materials, Inc.
$
43,838
$
0.37
$
35,152
$
0.30
$
152,184
$
1.28
$
137,967
$
1.18
Adjustments:
Net income attributable to noncontrolling
interest
552
—
1,158
0.01
2,097
0.02
3,273
0.03
Gain on sale of businesses
(4,692
)
(0.04
)
—
—
(20,011
)
(0.17
)
—
—
Loss on debt financings
—
—
—
—
6,016
0.05
4,064
0.03
Adjusted diluted net income before tax
related adjustments
39,698
0.33
36,310
0.31
140,286
1.18
145,304
1.24
Tax receivable agreement (benefit)
expense
(6,779
)
(0.06
)
(7,559
)
(0.06
)
(6,779
)
(0.06
)
(7,559
)
(0.06
)
Changes in unrecognized tax expense
(benefit)
—
—
—
—
—
—
(42,422
)
(0.37
)
Adjusted diluted net income
$
32,919
$
0.27
$
28,751
$
0.25
$
133,507
$
1.12
$
95,323
$
0.81
Weighted-average shares:
Basic Class A common stock
118,624,315
114,213,808
117,436,234
114,014,749
LP Units outstanding
1,378,141
2,986,226
1,867,853
3,060,248
Total equity units
120,002,456
117,200,034
119,304,087
117,074,997
The following table reconciles operating
income to Adjusted Cash Gross Profit and Adjusted Cash Gross Profit
Margin for the three months and years ended January 1, 2022 and
January 2, 2021.
Three months ended
Year ended
January 1,
January 2,
January 1,
January 2,
Reconciliation of Operating Income to
Adjusted Cash Gross Profit
2022
2021
2022
2021
($ in thousands)
Operating income
$
57,184
$
66,216
$
253,065
$
225,173
General and administrative expenses
50,274
50,488
196,728
182,873
Depreciation, depletion, amortization and
accretion
55,715
57,560
229,366
221,320
Gain on sale of property, plant and
equipment
(1,569
)
(1,822
)
(5,900
)
(7,569
)
Adjusted Cash Gross Profit (exclusive of
items shown separately)
$
161,604
$
172,442
$
673,259
$
621,797
Adjusted Cash Gross Profit Margin
(exclusive of items shown separately) (1)
29.2
%
30.2
%
30.2
%
29.1
%
(1) Adjusted Cash Gross Profit Margin is
defined as Adjusted Cash Gross Profit as a percentage of net
revenue.
The following table reconciles net cash
provided by operating activities to free cash flow for the three
months and years ended January 1, 2022 and January 2, 2021.
Three months ended
Year ended
January 1,
January 2,
January 1,
January 2,
($ in thousands)
2022
2021
2022
2021
Net income
$
44,390
$
36,310
$
154,281
$
141,240
Non-cash items
59,211
77,799
253,976
235,425
Net income adjusted for non-cash items
103,601
114,109
408,257
376,665
Change in working capital accounts
50,955
76,721
(46,328
)
32,204
Net cash provided by operating
activities
154,556
190,830
361,929
408,869
Capital expenditures, net of asset
sales
(39,065
)
(32,073
)
(200,308
)
(163,231
)
Free cash flow
$
115,491
$
158,757
$
161,621
$
245,638
View source
version on businesswire.com: https://www.businesswire.com/news/home/20220223005363/en/
Karli Anderson EVP, Chief Environmental, Social & Governance
Officer and Head of Investor Relations
karli.anderson@summit-materials.com 303-875-3886
Summit Materials (NYSE:SUM)
Historical Stock Chart
From Mar 2024 to Apr 2024
Summit Materials (NYSE:SUM)
Historical Stock Chart
From Apr 2023 to Apr 2024