HOUSTON, July 20, 2020 /PRNewswire/ -- Luby's, Inc. (NYSE:
LUB) ("Luby's") today announced unaudited financial results for its
twelve-week third quarter fiscal 2020 ended June 3, 2020,
referred to as "third quarter." Comparisons in this earnings
release are for the third quarter compared to the twelve-week third
quarter fiscal 2019.
Third Quarter
Restaurant Sales:
($ thousands)
|
Restaurant
Brand
|
Q3
2020
|
Q3
2019
|
Change
($)
|
Change
(%)
|
Luby's
Cafeterias
|
$
|
11,857
|
|
$
|
44,930
|
|
$
|
(33,073)
|
|
(73.6)
|
%
|
Combo
locations
|
540
|
|
4,591
|
|
(4,051)
|
|
(88.2)
|
%
|
Luby's cafeteria
segment
|
12,397
|
|
49,521
|
|
(37,124)
|
|
(75.0)
|
%
|
Fuddruckers
restaurants segment
|
1,405
|
|
15,312
|
|
(13,907)
|
|
(90.8)
|
%
|
Cheeseburger in
Paradise segment
|
30
|
|
778
|
|
(748)
|
|
(96.1)
|
%
|
Total Restaurant
Sales
|
$
|
13,832
|
|
$
|
65,611
|
|
$
|
(51,779)
|
|
(78.9)
|
%
|
Luby's restaurant sales were significantly impacted (like all
restaurant operators) by the unprecedented nature of the COVID-19
pandemic and sate and local governments' responses, which resulted
in temporary store closures and limited service at operating
stores.
Restaurant
Counts:
|
|
August 28,
2019
|
|
FY20
YTDQ3
Openings
|
|
FY20
YTDQ3
Closings
|
|
June
3,
2020
|
Luby's
Cafeterias(1)
|
79
|
|
|
—
|
|
|
(3)
|
|
|
76
|
|
Fuddruckers
Restaurants(1)
|
44
|
|
|
—
|
|
|
(13)
|
|
|
31
|
|
Cheeseburger in
Paradise
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Total
|
124
|
|
|
—
|
|
|
(16)
|
|
|
108
|
|
|
(1) Includes 6
restaurants that are part of Combo locations
|
As of the date of this release, Luby's is operating 43
stand-alone Luby's Cafeterias, 3 Combo locations, and 17
Fuddruckers Restaurants. The remaining locations
(included in the restaurant counts as of June 3, 2020 above) were classified as
temporarily closed.
Previously announced results of strategic review process
conducted by Luby's Board of Directors
On June 3, 2020, we announced that
our Board of Directors approved a course of action whereby we will
immediately pursue the sale of our operating divisions and assets,
including real estate assets, or the sale of the Company in its
entirety, and distribute the net proceeds to our stockholders after
payment of debt and other obligations. During the sale process,
many of our restaurants will remain open.
Comments related to our operations in the context of
COVID-19
Beginning in May 2020, we began to
gradually reopen the dining rooms with state-mandated limits on
guest capacity at the 28 Luby's Cafeterias locations and
3 Fuddruckers locations that had been previously operating
with food-to-go service only. We also began to reopen restaurants
that were temporarily closed. As of June 3, 2020, there were
31 Luby's Cafeteria's and Combo locations, and 8 Fuddruckers
restaurants operating, all of which had their dining rooms open at
limited capacity. There were 59 franchise locations in
operation as of June 3, 2020. We are continuing a gradual
reopening of our restaurants and as of the date of this release
there were 46 stand-alone Luby's Cafeteria's and Combo locations
and 17 Fuddruckers Restaurants operating with dining rooms open at
limited capacity and there were 64 franchise locations in
operation. By the end of the fiscal third quarter, for the stores
that were in operation, we were achieving weekly sales levels in
excess of 80% of prior year levels at our cafeteria brand and in
excess of 70% at our Fuddruckers brand. Approximately 40% of our
restaurant sales were for off-premise dining (food-to-go and
delivery). At these sales levels and with a re-defined
operating model, we are generating positive store level profit, in
the aggregate, at these 46 cafeteria and 18 Fuddruckers locations.
Within our Culinary Contract Services segment, we continue
operations at each of our clients' hospital locations. In
addition, we experienced increased demand for our Luby's-branded
frozen packaged good products that are sold through HEB, our
third-party grocery retail partner in Texas.
In response to the changed operating environment as a result
of the COVID-19 pandemic, we took the following actions:
- We revamped restaurant operations to generate cost efficiencies
resulting in higher restaurant operating margins even while sales
levels have not returned to pre-COVID-19 pandemic levels. As the
restaurants adapted to the new operating environment, a lower labor
cost model was deployed, food costs declined as menu offerings were
concentrated among the historically top selling items, and various
restaurant service and supplier costs were reevaluated. As a result
of these changes, we achieved store level profit of approximately
$1.0 million in the last month of our
fiscal third quarter at the restaurants that were operational.
- We began restructuring corporate overhead earlier in calendar
2020 prior to the COVID-19 pandemic, including a transition to a
3rd party provider for certain accounting and payroll functions.
Significant further restructuring took place in April, May, and
June of 2020, as we reviewed all corporate service providers,
information technology needs, and personnel requirements to support
a reduced level of operations going forward. As a result of
these restructuring efforts that began earlier in calendar 2020 and
accelerated as a result of the pandemic, we have reduced our
general and administrative expense by over 50%.
- In addition to the approximate $7.2
million proceeds in property sales achieved in fiscal 2020
through the third quarter, we generated an additional $10.7 million in in June
2020 and anticipate an additional $9.2 million proceeds from property sales before
the end of fiscal 2020 in August.
As of this release, the uncertainty regarding the spread of the
COVID-19 pandemic and the timing of the economic recovery, could
continue to materially impact our results of operations and cash
flows.
About Luby's
Luby's, Inc. (NYSE: LUB) operates two core restaurant brands:
Luby's Cafeterias and Fuddruckers. Luby's is also the franchisor
for the Fuddruckers restaurant brand. In addition, through its
Luby's Culinary Contract Services business segment, Luby's provides
food service management to sites consisting of healthcare,
corporate dining locations, sports stadiums, and sales through
retail grocery stores.
This press release contains statements that are
"forward-looking statements" within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. All statements
contained in this press release, other than statements of
historical fact, are "forward-looking statements" for purposes of
these provisions, including the statements under the caption
"Outlook" and any other statements regarding scheduled openings of
units, scheduled closures of units, sales of assets, expected
proceeds from the sale of assets, expected levels of capital
expenditures, effects of food commodity costs, anticipated
financial results in future periods and expectations of industry
conditions.
Luby's cautions readers that various factors could cause its
actual financial and operational results to differ materially from
those indicated by forward-looking statements made from
time-to-time in news releases, reports, proxy statements,
registration statements, and other written communications, as well
as oral statements made from time to time by representatives of
Luby's. The following factors, as well as any other cautionary
language included in this press release, provide examples of risks,
uncertainties and events that may cause Luby's actual results to
differ materially from the expectations Luby's describes in such
forward-looking statements: general business and economic
conditions; the impact of competition; our operating initiatives;
fluctuations in the costs of commodities, including beef, poultry,
seafood, dairy, cheese and produce; increases in utility costs,
including the costs of natural gas and other energy supplies;
changes in the availability and cost of labor; the seasonality of
Luby's business; changes in governmental regulations, including
changes in minimum wages; the effects of inflation; the
availability of credit; unfavorable publicity relating to
operations, including publicity concerning food quality, illness or
other health concerns or labor relations; disruptions to our
business from the COVID-19 pandemic, including the duration of
government mandated and voluntary shut-down of our operations, the
speed with which the Company's restaurants can safely be reopened,
the level of guest demand following reopening, and the impacts on
our financial resources and liquidity; the continued service of key
management personnel; and other risks and uncertainties disclosed
in Luby's annual reports on Form 10-K, quarterly reports on Form
10-Q, and current reports on Form 8-k..
Luby's,
Inc. Consolidated Statements of Operations
(unaudited) (In thousands, except per share
data)
|
|
|
Quarter
Ended
|
|
Three Quarters
Ended
|
|
June
3,
2020
|
|
June
5,
2019
|
|
June
3,
2020
|
|
June
5,
2019
|
|
(12
weeks)
|
|
(12
weeks)
|
|
(40
weeks)
|
|
(40
weeks)
|
SALES:
|
|
|
|
|
|
|
|
Restaurant
sales
|
$
|
13,832
|
|
|
$
|
65,611
|
|
|
$
|
157,781
|
|
|
$
|
222,079
|
|
Culinary contract
services
|
4,963
|
|
|
7,571
|
|
|
21,735
|
|
|
24,610
|
|
Franchise
revenue
|
193
|
|
|
1,482
|
|
|
3,058
|
|
|
5,126
|
|
Vending
revenue
|
6
|
|
|
102
|
|
|
130
|
|
|
292
|
|
TOTAL
SALES
|
18,994
|
|
|
74,766
|
|
|
182,704
|
|
|
252,107
|
|
COSTS AND
EXPENSES:
|
|
|
|
|
|
|
|
Cost of
food
|
4,039
|
|
|
18,478
|
|
|
45,378
|
|
|
61,707
|
|
Payroll and related
costs
|
5,487
|
|
|
25,015
|
|
|
61,402
|
|
|
84,258
|
|
Other operating
expenses
|
5,766
|
|
|
11,491
|
|
|
30,625
|
|
|
39,404
|
|
Occupancy
costs
|
3,696
|
|
|
4,023
|
|
|
12,470
|
|
|
14,064
|
|
Opening
costs
|
—
|
|
|
6
|
|
|
14
|
|
|
49
|
|
Cost of culinary
contract services
|
4,712
|
|
|
6,791
|
|
|
20,060
|
|
|
22,324
|
|
Cost of franchise
operations
|
437
|
|
|
330
|
|
|
1,411
|
|
|
849
|
|
Depreciation and
amortization
|
2,709
|
|
|
2,927
|
|
|
9,149
|
|
|
11,052
|
|
Selling, general and
administrative expenses
|
3,339
|
|
|
8,623
|
|
|
20,313
|
|
|
26,386
|
|
Other
Charges
|
164
|
|
|
803
|
|
|
2,912
|
|
|
3,280
|
|
Provision for asset
impairments and restaurant closings
|
12,708
|
|
|
675
|
|
|
14,478
|
|
|
3,097
|
|
Net gain on
disposition of property and equipment
|
(364)
|
|
|
(434)
|
|
|
(2,861)
|
|
|
(12,935)
|
|
Total costs and
expenses
|
42,693
|
|
|
78,728
|
|
|
215,351
|
|
|
253,535
|
|
LOSS FROM
OPERATIONS
|
(23,699)
|
|
|
(3,962)
|
|
|
(32,647)
|
|
|
(1,428)
|
|
Interest
income
|
19
|
|
|
11
|
|
|
47
|
|
|
30
|
|
Interest
expense
|
(1,641)
|
|
|
(1,324)
|
|
|
(5,076)
|
|
|
(4,593)
|
|
Other income,
net
|
402
|
|
|
112
|
|
|
790
|
|
|
198
|
|
Loss before income
taxes and discontinued operations
|
(24,919)
|
|
|
(5,163)
|
|
|
(36,886)
|
|
|
(5,793)
|
|
Provision for income
taxes
|
53
|
|
|
132
|
|
|
210
|
|
|
346
|
|
Loss from continuing
operations
|
(24,972)
|
|
|
(5,295)
|
|
|
(37,096)
|
|
|
(6,139)
|
|
Loss from
discontinued operations, net of income taxes
|
(7)
|
|
|
(6)
|
|
|
(23)
|
|
|
(18)
|
|
NET LOSS
|
$
|
(24,979)
|
|
|
$
|
(5,301)
|
|
|
$
|
(37,119)
|
|
|
$
|
(6,157)
|
|
Loss per share from
continuing operations:
|
|
|
|
|
|
|
|
Basic
|
$
|
(0.82)
|
|
|
$
|
(0.18)
|
|
|
$
|
(1.23)
|
|
|
$
|
(0.21)
|
|
Assuming
dilution
|
$
|
(0.82)
|
|
|
$
|
(0.18)
|
|
|
$
|
(1.23)
|
|
|
$
|
(0.21)
|
|
Loss per share from
discontinued operations:
|
|
|
|
|
|
|
|
Basic
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
Assuming
dilution
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
Loss per
share:
|
|
|
|
|
|
|
|
Basic
|
$
|
(0.82)
|
|
|
$
|
(0.18)
|
|
|
$
|
(1.23)
|
|
|
$
|
(0.21)
|
|
Assuming
dilution
|
$
|
(0.82)
|
|
|
$
|
(0.18)
|
|
|
$
|
(1.23)
|
|
|
$
|
(0.21)
|
|
Weighted average
shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
30,398
|
|
|
29,874
|
|
|
30,206
|
|
|
29,732
|
|
Assuming
dilution
|
30,398
|
|
|
29,874
|
|
|
30,206
|
|
|
29,732
|
|
The following table contains information derived from the
Company's Consolidated Statements of Operations expressed as a
percentage of sales. Percentages may not total due to rounding.
|
Quarter
Ended
|
|
Three Quarters
Ended
|
|
June
3,
2020
|
|
June
5,
2019
|
|
June
3,
2020
|
|
June
5,
2019
|
|
(12
weeks)
|
|
(12
weeks)
|
|
(40
weeks)
|
|
(40
weeks)
|
|
|
|
|
|
|
|
|
Restaurant
sales
|
72.8
|
%
|
|
87.8
|
%
|
|
86.4
|
%
|
|
88.1
|
%
|
Culinary contract
services
|
26.1
|
%
|
|
10.1
|
%
|
|
11.9
|
%
|
|
9.8
|
%
|
Franchise
revenue
|
1.0
|
%
|
|
2.0
|
%
|
|
1.7
|
%
|
|
2.0
|
%
|
Vending
revenue
|
0.0
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
TOTAL
SALES
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
COSTS AND
EXPENSES:
|
|
|
|
|
|
|
|
(As a percentage
of restaurant sales)
|
|
|
|
|
|
|
|
Cost of
food
|
29.2
|
%
|
|
28.2
|
%
|
|
28.8
|
%
|
|
27.8
|
%
|
Payroll and related
costs
|
39.7
|
%
|
|
38.1
|
%
|
|
38.9
|
%
|
|
37.9
|
%
|
Other operating
expenses
|
41.7
|
%
|
|
17.5
|
%
|
|
19.4
|
%
|
|
17.7
|
%
|
Occupancy
costs
|
26.7
|
%
|
|
6.1
|
%
|
|
7.9
|
%
|
|
6.3
|
%
|
Vending
revenue
|
0.0
|
%
|
|
(0.2)
|
%
|
|
(0.1)
|
%
|
|
(0.1)
|
%
|
Store level
profit
|
(37.2)
|
%
|
|
10.2
|
%
|
|
5.1
|
%
|
|
10.3
|
%
|
|
|
|
|
|
|
|
|
(As a percentage
of total sales)
|
|
|
|
|
|
|
|
General and
administrative expenses
|
16.1
|
%
|
|
9.8
|
%
|
|
9.3
|
%
|
|
9.3
|
%
|
Marketing and
advertising expenses
|
1.5
|
%
|
|
1.7
|
%
|
|
1.8
|
%
|
|
1.2
|
%
|
Selling, general and
administrative expenses
|
17.6
|
%
|
|
11.5
|
%
|
|
11.1
|
%
|
|
10.5
|
%
|
Luby's,
Inc. Consolidated Balance Sheets (In thousands,
except per share data)
|
|
|
June
3,
2020
|
|
August
28,
2019
|
|
(Unaudited)
|
|
|
|
|
|
|
ASSETS
|
|
|
|
Current
Assets:
|
|
|
|
Cash and cash
equivalents
|
$
|
14,122
|
|
|
$
|
3,640
|
|
Restricted cash and
cash equivalents
|
7,917
|
|
|
9,116
|
|
Trade accounts and
other receivables, net
|
5,498
|
|
|
8,852
|
|
Food and supply
inventories
|
2,120
|
|
|
3,432
|
|
Prepaid
expenses
|
1,399
|
|
|
2,355
|
|
Total current
assets
|
31,056
|
|
|
27,395
|
|
Property held for
sale
|
17,916
|
|
|
16,488
|
|
Assets related to
discontinued operations
|
1,691
|
|
|
1,813
|
|
Property and
equipment, net
|
104,288
|
|
|
121,743
|
|
Intangible assets,
net
|
15,695
|
|
|
16,781
|
|
Goodwill
|
195
|
|
|
514
|
|
Operating lease
right-of-use assets
|
17,790
|
|
|
—
|
|
Other
assets
|
625
|
|
|
1,266
|
|
Total
assets
|
$
|
189,256
|
|
|
$
|
186,000
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
Current
Liabilities:
|
|
|
|
Accounts
payable
|
$
|
9,808
|
|
|
$
|
8,465
|
|
Liabilities related to
discontinued operations
|
11
|
|
|
14
|
|
Current portion of
long-term debt
|
6,386
|
|
|
—
|
|
Operating lease
liabilities-current
|
4,412
|
|
|
—
|
|
Accrued expenses and
other liabilities
|
21,360
|
|
|
24,475
|
|
Total current
liabilities
|
41,977
|
|
|
32,954
|
|
Long-term debt, less
current portion
|
57,316
|
|
|
45,439
|
|
Operating lease
liabilities-noncurrent
|
22,771
|
|
|
—
|
|
Other
liabilities
|
1,550
|
|
|
6,577
|
|
Total
liabilities
|
$
|
123,614
|
|
|
$
|
84,970
|
|
Commitments and
Contingencies
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
Common stock, 0.32
par value; 100,000,000 shares authorized; shares issued were
30,998,504 and 30,478,972; and shares outstanding were 30,498,504
and 29,978,972 at
June 3, 2020 and August 28, 2019, respectively
|
9,921
|
|
|
9,753
|
|
Paid-in
capital
|
35,407
|
|
|
34,870
|
|
Retained
earnings
|
25,089
|
|
|
61,182
|
|
Less cost of treasury
stock, 500,000 shares
|
(4,775)
|
|
|
(4,775)
|
|
Total shareholders'
equity
|
65,642
|
|
|
101,030
|
|
Total liabilities and
shareholders' equity
|
$
|
189,256
|
|
|
$
|
186,000
|
|
Luby's,
Inc. Consolidated Statements of Cash Flows
(unaudited) (In thousands)
|
|
|
Quarter
Ended
|
|
June
3,
2020
|
|
June
5,
2019
|
|
(40
weeks)
|
|
(40
weeks)
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
Net loss
|
$
|
(37,119)
|
|
|
$
|
(6,157)
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
Provision for asset
impairments and net (gains) losses on property sales
|
11,617
|
|
|
(9,838)
|
|
Depreciation and
amortization
|
9,149
|
|
8.126
|
|
11,052
|
|
Amortization of debt
issuance cost
|
974
|
|
|
1,063
|
|
Share-based
compensation expense
|
746
|
|
|
1,192
|
|
Cash used in
operating activities before changes in operating assets and
liabilities
|
(14,633)
|
|
|
(2,688)
|
|
Changes in operating
assets and liabilities:
|
|
|
|
Decrease (increase) in
trade accounts and other receivables
|
3,424
|
|
|
(880)
|
|
Decrease in food and
supply inventories
|
179
|
|
|
148
|
|
Decrease in prepaid
expenses and other assets
|
783
|
|
|
1,106
|
|
Decrease in operating
lease assets
|
3,954
|
|
|
—
|
|
Decrease in operating
lease liabilities
|
(5,239)
|
|
|
—
|
|
Decrease in accounts
payable, accrued expenses and other liabilities
|
(2,563)
|
|
|
(8,567)
|
|
Net cash used in
operating activities
|
(14,095)
|
|
|
(10,881)
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
Proceeds from disposal
of assets and property held for sale
|
7,580
|
|
|
21,761
|
|
Purchases of property
and equipment
|
(1,890)
|
|
|
(2,866)
|
|
Net cash provided by
investing activities
|
5,690
|
|
|
18,895
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
Revolver
borrowings
|
4,700
|
|
|
37,500
|
|
Revolver
repayments
|
—
|
|
|
(55,500)
|
|
Proceeds from term
loan
|
5,000
|
|
|
58,400
|
|
Term loan
repayments
|
(2,012)
|
|
|
(36,107)
|
|
Proceeds from PPP
Loan
|
10,000
|
|
|
—
|
|
Debt issuance
costs
|
—
|
|
|
(3,236)
|
|
Taxes paid on equity
withheld
|
—
|
|
|
(12)
|
|
Net cash provided by
financing activities
|
17,688
|
|
|
1,045
|
|
Net increase in cash
and cash equivalents and restricted cash
|
9,283
|
|
|
9,059
|
|
Cash and cash
equivalents and restricted cash at beginning of period
|
12,756
|
|
|
3,722
|
|
Cash and cash
equivalents and restricted cash at end of period
|
$
|
22,039
|
|
|
$
|
12,781
|
|
Cash paid
for:
|
|
|
|
Income taxes, net of
(refunds)
|
$
|
13
|
|
|
$
|
510
|
|
Interest
|
3,955
|
|
|
3,255
|
|
|
|
|
|
|
|
|
|
|
Store Level Profit
Although store level profit, defined as restaurant sales plus
vending revenue, less cost of food, payroll and related costs,
other operating expenses, and occupancy costs, is a non-GAAP
measure, we believe its presentation is useful because it
explicitly shows the results of our most significant reportable
segments. The following table reconciles between store
level profit, a non-GAAP measure to loss from continuing
operations, a GAAP measure:
($
thousands)
|
Quarter
Ended
|
|
Two Quarters
Ended
|
|
June
3,
2020
|
|
June
5,
2019
|
|
June
3,
2020
|
|
June
5,
2019
|
|
(12
weeks)
|
|
(12
weeks)
|
|
(40
weeks)
|
|
(40
weeks)
|
|
|
|
|
|
|
|
|
Store level
profit
|
$
|
(5,150)
|
|
|
$
|
6,706
|
|
|
$
|
8,036
|
|
|
$
|
22,938
|
|
|
|
|
|
|
|
|
|
Plus:
|
|
|
|
|
|
|
|
Sales from culinary
contract services
|
4,963
|
|
|
7,571
|
|
|
21,735
|
|
|
24,610
|
|
Sales from franchise
operations
|
193
|
|
|
1,482
|
|
|
3,058
|
|
|
5,126
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
Opening
costs
|
—
|
|
|
6
|
|
|
14
|
|
|
49
|
|
Cost of culinary
contract services
|
4,712
|
|
|
6,791
|
|
|
20,060
|
|
|
22,324
|
|
Cost of franchise
operations
|
437
|
|
|
330
|
|
|
1,411
|
|
|
849
|
|
Depreciation and
amortization
|
2,709
|
|
|
2,927
|
|
|
9,149
|
|
|
11,052
|
|
Selling, general and
administrative expenses
|
3,339
|
|
|
8,623
|
|
|
20,313
|
|
|
26,386
|
|
Other
Charges
|
164
|
|
|
803
|
|
|
2,912
|
|
|
3,280
|
|
Provision for asset
impairments and restaurant closings
|
12,708
|
|
|
675
|
|
|
14,478
|
|
|
3,097
|
|
Net gain on
disposition of property and equipment
|
(364)
|
|
|
(434)
|
|
|
(2,861)
|
|
|
(12,935)
|
|
Interest
income
|
(19)
|
|
|
(11)
|
|
|
(47)
|
|
|
(30)
|
|
Interest
expense
|
1,641
|
|
|
1,324
|
|
|
5,076
|
|
|
4,593
|
|
Other income,
net
|
(402)
|
|
|
(112)
|
|
|
(790)
|
|
|
(198)
|
|
Provision for income
taxes
|
53
|
|
|
132
|
|
|
210
|
|
|
346
|
|
Loss from continuing
operations
|
$
|
(24,972)
|
|
|
$
|
(5,295)
|
|
|
$
|
(37,096)
|
|
|
$
|
(6,139)
|
|
Adjusted EBITDA
Adjusted EBITDA is defined as income (loss) from continuing
operations before interest, provision (benefit) for income taxes,
and depreciation and amortization, and excluding net loss (gain) on
disposing of property and equipment, provision for asset
impairments and restaurant closings, other charges, non-cash
compensation expense, franchise taxes, and decrease / (increase) in
fair value of derivatives.
Adjusted EBITDA is intended as a supplemental measure of our
performance that is not required by, or presented in accordance
with GAAP. We believe Adjusted EBITDA provides useful
information to management and investors in valuing the Company and
evaluating ongoing operating results and trends and in comparing
our results to other competitors. Our management uses Adjusted
EBITDA in evaluating management's performance when determining
incentive compensation.
Adjusted EBITDA, as defined, may not be comparable to other
similarly titled measures as computed by other companies. These
measures should be considered supplemental and not a substitute or
superior to other GAAP performance measures.
($
thousands)
|
|
Quarter
Ended
|
|
Three Quarters
Ended
|
|
|
June
3,
2020
|
|
June
5,
2019
|
|
June
3,
2020
|
|
June
5,
2019
|
|
|
(12
weeks)
|
|
(12
weeks)
|
|
(40
weeks)
|
|
(40
weeks)
|
Loss from
continuing operations
|
|
$
|
(24,972)
|
|
|
$
|
(5,295)
|
|
|
(37,096)
|
|
|
(6,139)
|
|
Depreciation and
amortization
|
|
2,709
|
|
|
2,927
|
|
|
9,149
|
|
|
11,052
|
|
Provision for income
taxes
|
|
53
|
|
|
132
|
|
|
$
|
210
|
|
|
$
|
346
|
|
Interest
expense
|
|
1,641
|
|
|
1,324
|
|
|
5,076
|
|
|
4,593
|
|
Interest
income
|
|
(19)
|
|
|
(11)
|
|
|
(47)
|
|
|
(30)
|
|
Other
Charges
|
|
164
|
|
|
803
|
|
|
2,912
|
|
|
3,280
|
|
Net loss on
disposition of property and equipment
|
|
(364)
|
|
|
(434)
|
|
|
(2,861)
|
|
|
(12,935)
|
|
Provision for asset
impairments and restaurant closings
|
|
12,708
|
|
|
675
|
|
|
14,478
|
|
|
3,097
|
|
Non-cash compensation
expense
|
|
14
|
|
|
369
|
|
|
746
|
|
|
1,192
|
|
Franchise
Taxes
|
|
42
|
|
|
56
|
|
|
139
|
|
|
164
|
|
Increase in fair
value of derivative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88
|
|
Adjusted
EBITDA
|
|
$
|
(8,024)
|
|
|
$
|
546
|
|
|
$
|
(7,294)
|
|
|
$
|
4,708
|
|
For additional information contact:
Dennard-Lascar Investor Relations
Rick Black / Ken Dennard
Investor Relations
713-529-6600
View original
content:http://www.prnewswire.com/news-releases/lubys-reports-third-quarter-fiscal-2020-results-301096469.html
SOURCE Luby's, Inc.