Record revenue of $1.6 billion, up 16%
Decision to remain a combined company
Reinstatement and increase of quarterly cash
dividend
Eagle Materials Inc. (NYSE: EXP) today reported financial
results for fiscal year 2021 and the fiscal fourth quarter ended
March 31, 2021, and provided an update on certain corporate
actions. Notable items for the fiscal year and quarter are
highlighted below. (Unless otherwise noted, all comparisons are
with the prior fiscal year or prior year’s fiscal fourth quarter,
as applicable.)
Full Year Fiscal 2021 Results
- Record revenue of $1.6 billion, up 16%
- Net Earnings of $339 million, up 379%
- Net Earnings from Continuing Operations of $334 million, up
45%
- Diluted earnings per share from continuing operations of $7.99,
up 46%
- Net earnings benefitted from a $52.0 million (pre-tax), or
$0.98 per diluted share, gain on the sale of our northern
California concrete and aggregates business
- Adjusted EBITDA from Continuing Operations of $571 million, up
21%
- Adjusted EBITDA from Continuing Operations is a non-GAAP
financial measure calculated by excluding non-routine items and
certain non-cash expenses in the manner described in Attachment
6
Fourth Quarter Fiscal 2021 Results
- Record revenue of $343 million, up 12%
- Net Earnings of $66 million, down 9%
- Net Earnings from Continuing Operations of $66 million, down
5%
- Diluted earnings per share from continuing operations of $1.56,
down 7%
- Prior-year fourth quarter net earnings benefitted by $31.7
million, $0.76 per diluted share, from the carryback of net
operating losses to prior years, as allowed under the CARES
Act
- Adjusted EBITDA from Continuing Operations of $124 million, up
22%
- Adjusted EBITDA from Continuing Operations is a non-GAAP
financial measure calculated by excluding non-routine items and
certain non-cash expenses in the manner described in Attachment
6
Commenting on the annual results, Michael Haack, President and
CEO, said, “Across all measures, fiscal 2021 was extraordinary for
Eagle as we met and overcame challenges that were inconceivable
just a year earlier. The resilience of our business model, our
financial discipline and our team’s operational and strategic
execution allowed us to deliver record financial results, integrate
the largest acquisition in the Company’s history and further
streamline our business portfolio by divesting several non-core
businesses, all while achieving industry leading safety
performance. Our strong operating cash flow enabled us to reduce
leverage to under 1.5 times net debt-to-EBITDA, providing us with
significant liquidity and increased financial flexibility.”
Mr. Haack continued, “As we begin our new fiscal year, Eagle is
well-positioned, both geographically and financially, with ample
raw material reserves to capitalize on the underlying demand
fundamentals that are expected to support steady and sustainable
construction activity growth over the near and long-term. We remain
confident in Eagle’s prospects for continued growth and sustainable
value creation for all shareholders.”
Mr. Haack concluded, “I want to thank our dedicated employees
for their exceptional efforts and focus during this unprecedented
time. We have a long history of managing through challenging market
conditions, and we have once again shown the benefits of our
business model as we navigated through this unpredictable
year.”
Decision to Remain a Combined Company
Eagle’s Board of Directors has decided not to pursue the
proposed separation of Eagle Materials into two independent,
publicly traded companies at this time. Much has transpired since
the announcement of the proposed separation that has caused the
Board to reevaluate the separation’s merits:
- First, the size and financial strength of the combined Company,
with its diversified asset base and geographical footprint and its
robust balance sheet, have provided great comfort, stability and
value to our shareholders, employees, customers and suppliers
during an unprecedented and uncertain time.
- Second, given the continued consolidation of the industries in
which we participate and the Company’s rigorous examination of a
number of strategic alternatives since the announcement of the
proposed separation, it has become clear that a combined company
with greater financial scale and flexibility will be better
positioned to pursue key strategic growth options and enhance
shareholder value.
- Third, since the announcement of the proposed separation, the
Company has streamlined its business portfolio including the
divestiture of its Oil and Gas Proppants business and other
non-core assets.
Mike Nicolais, Chairman of the Board, commented, “Eagle is
exceedingly well-positioned and is performing as well as at any
time in its history. Both major business segments continue to post
industry leading results on just about every measure. As a
shareholder, I could not be more pleased with the position of the
combined Company. While the Board will continue to evaluate the
merits of a separation on a periodic basis, it has concluded, in
consultation with external advisors, that the combined Company is
in the best position to create long-term shareholder value.”
Capital Allocation Priorities
Eagle remains dedicated to a disciplined capital allocation
process to enhance shareholder value. Consistent with our track
record, our allocation priorities remain unchanged: 1. Growth
investments that meet our strict financial return standards and are
consistent with our strategic focus; 2. Operating capital
investments to maintain and strengthen our low-cost producer
positions; 3. Return excess cash to shareholders, primarily through
our share repurchase program.
In the past three years, we have invested nearly $700 million in
acquisitions, $303 million in organic capital expenditures and $626
million in share repurchases and dividends. At March 31, 2021,
nearly 7.3 million shares remain under the current repurchase
authorization.
Reinstatement and Increase of Quarterly Cash Dividend
Eagle’s Board of Directors today declared a quarterly cash
dividend of $0.25 per share, payable on July 16, 2021, to
stockholders of record of its Common Stock at the close of business
on June 18, 2021. The reinstated quarterly dividend represents a
150% increase from the quarterly dividend in place prior to the
COVID-19 pandemic. Mike Nicolais commented, “The reinstatement of
our quarterly dividend reflects Eagle’s strong operational and
financial performance, our confidence in the resilience of the
business, and our commitment to reward shareholders, while
preserving the financial flexibility to continue to grow Eagle and
create long-term shareholder value.”
Financial Results
Heavy Materials: Cement, Concrete and Aggregates
Fiscal 2021 revenue in the Heavy Materials sector, which
includes Cement, Concrete and Aggregates, as well as Joint Venture
and intersegment Cement revenue, was $1.1 billion, a 19%
improvement. Heavy Materials annual operating earnings increased
27% to $253.0 million primarily because of improved Cement net
sales prices and earnings from the recently acquired Kosmos Cement
Business.
Fiscal 2021 Cement revenue, including Joint Venture and
intersegment revenue, was up 26% to $944.6 million, and Cement
operating earnings increased 29% to $234.0 million. The annual
revenue and earnings improvements reflect higher sales volume and
net sales prices as well as the significant contribution of the
recently acquired Kosmos Cement Business, which added approximately
$176 million of revenue and $34 million of operating earnings
during the year.
The average annual net Cement sales price for the year increased
1% to $111.19 per ton. Organic (not including the recently acquired
Kosmos Cement Business) average net Cement sales prices increased
3%. Cement sales volume for the year was a record 7.5 million tons,
up 26%. Organic annual Cement sales volume increased 1%.
Fourth quarter Cement revenue, including Joint Venture and
intersegment revenue, was up 17% to $171.0 million. Excluding the
results of the recently acquired Kosmos Cement Business, revenue
was down 1%. Operating earnings decreased 6% to $23.2 million.
Eagle’s fourth quarter Cement earnings were affected by a severe
winter storm during February 2021 which had a significant impact on
Texas and the broader Southern United States. Our cement facilities
in Texas, Missouri and Oklahoma were forced to curtail production
during the storm and energy prices spiked during this time period.
We estimate the storm’s impact on Cement operating earnings was
approximately $6 million primarily due to higher costs during the
quarter. We are still engaged in discussions with contractual
counterparties regarding the responsibility for certain charges and
obligations arising as a result of the storm, and therefore, it is
not possible at the present time to make a final determination as
to the storm’s impact on our financial results.
The average net Cement sales price for the quarter increased 2%
to $112.77 per ton. Organic average net Cement sales prices
increased 3%. Cement sales volume for the quarter was up 17% to a
record 1.4 million tons. Organic quarterly Cement sales volume
declined 2% to 1.1 million tons.
Fiscal 2021 revenue from Concrete and Aggregates decreased 7% to
$168.7 million because of the divestiture of our northern
California concrete and aggregates businesses during the first
quarter of fiscal 2021. Concrete and Aggregates reported fiscal
2021 operating earnings of $19.1 million, up 9%, reflecting
improved organic sales volume and pricing as well as operating
efficiencies, including lower diesel fuel costs.
Fourth quarter Concrete and Aggregates revenue was $34.8
million, a decrease of 12%, because of the divestiture of our
northern California concrete and aggregates businesses. Fourth
quarter operating earnings were $3.3 million, a 30% increase,
reflecting improved sales volume and pricing and improved operating
efficiencies.
Light Materials: Gypsum Wallboard and Paperboard
Fiscal 2021 revenue in the Light Materials sector, which
includes Gypsum Wallboard and Paperboard, increased 5%, reflecting
improved Wallboard sales volume and pricing. Gypsum Wallboard
annual sales volume was a record 2.9 billion square feet (BSF), up
6%, while the average Gypsum Wallboard net sales price increased 1%
to $149.62 per MSF. Given the improved demand outlook for
single-family construction activity in the US and increasing demand
for our products, we implemented wallboard price increases during
the second half of our fiscal year. We also announced a wallboard
price increase for early April 2021.
Fiscal 2021 operating earnings were $192.8 million, an increase
of 2%, driven by improved sales volume and pricing, partially
offset by increased operating cost, primarily due to higher
recycled fiber costs and startup costs associated with our paper
mill expansion.
Fourth quarter Gypsum Wallboard and Paperboard revenue increased
15% to $176.9 million, reflecting improved Wallboard sales volume
and pricing. Gypsum Wallboard sales volume increased 3% to 706
million square feet (MMSF), while the average Gypsum Wallboard net
sales price increased 10% to $161.07 per MSF.
Paperboard sales volume for the quarter increased 4% to a record
82,000 tons. The average Paperboard net sales price for the fourth
quarter was $481.40 per ton, up 5%, consistent with the pricing
provisions in our long-term sales agreements.
Fourth quarter operating earnings in the sector were $52.4
million, an increase of 15%, reflecting improved Wallboard sales
volume and pricing partially offset by the impact of the winter
storm in February 2021. Our Oklahoma paper mill was forced to
curtail production during the week of the storm and also
experienced higher energy costs during the shutdown. Additionally,
our wallboard shipments were significantly affected by the harsh
winter conditions. We estimate the storm affected fourth quarter
Light Materials operating earnings by approximately $6 million. We
are still engaged in discussions with contractual counterparties
regarding the responsibility for certain charges and obligations
arising as a result of the storm, and therefore, it is not possible
at the present time to make a final determination as to the storm’s
impact on our financial results. Although the operating earnings of
our Light Materials sector were adversely affected by the storm, we
were able to curtail some of our operations and release a portion
of our natural gas commitments to third parties in a timely manner.
The release of these commitments contributed to a significant
increase in Other Non-Operating Income in the fourth quarter.
Sale of Oil and Gas Proppants Business
On September 18, 2020, the Company sold its Oil and Gas
Proppants business to Smart Sand, Inc. The current-year and
prior-year financial results of the Oil and Gas Proppants segment
have been classified as Discontinued Operations on the Statement of
Earnings. The assets and liabilities of the Oil and Gas Proppants
segment have been reflected on separate lines for Discontinued
Operations on the Balance Sheet.
Details of Financial Results
We conduct one of our cement plant operations through a 50/50
joint venture, Texas Lehigh Cement Company LP (the Joint Venture).
We use the equity method of accounting for our 50% interest in the
Joint Venture. For segment reporting purposes only, we
proportionately consolidate our 50% share of the Joint Venture’s
revenue and operating earnings, which is consistent with the way
management organizes the segments within Eagle for making operating
decisions and assessing performance.
In addition, for segment reporting purposes, we report
intersegment revenue as a part of a segment’s total revenue.
Intersegment sales are eliminated on the consolidated statement of
earnings. Refer to Attachment 3 for a reconciliation of these
amounts.
About Eagle Materials Inc.
Eagle Materials Inc. manufactures and distributes Portland
Cement, Gypsum Wallboard, Recycled Gypsum Paperboard, and Concrete
and Aggregates from more than 70 facilities across the US. Eagle’s
corporate headquarters is in Dallas, Texas.
Eagle’s senior management will conduct a conference call to
discuss the financial results, forward looking information and
other matters at 8:30 a.m. Eastern Time (7:30 a.m. Central Time) on
Wednesday, May 19, 2021. The conference call will be webcast on the
Eagle website, eaglematerials.com. A
replay of the webcast and the presentation will be archived on the
site for one year.
###
Forward-Looking Statements. This press release contains
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, Section 21E of the Securities Exchange Act
of 1934 and the Private Securities Litigation Reform Act of 1995.
Forward-looking statements may be identified by the context of the
statement and generally arise when the Company is discussing its
beliefs, estimates or expectations. These statements are not
historical facts or guarantees of future performance but instead
represent only the Company’s belief at the time the statements were
made regarding future events which are subject to certain risks,
uncertainties and other factors, many of which are outside the
Company’s control. Actual results and outcomes may differ
materially from what is expressed or forecast in such
forward-looking statements. The principal risks and uncertainties
that may affect the Company’s actual performance include the
following: the cyclical and seasonal nature of the Company’s
businesses; public infrastructure expenditures; adverse weather
conditions; the fact that our products are commodities and that
prices for our products are subject to material fluctuation due to
market conditions and other factors beyond our control;
availability of raw materials; changes in the costs of energy,
including, without limitation, natural gas, coal and oil, and the
nature of our obligations to counterparties under energy supply
contracts, such as those related to market conditions (such as
fluctuations in spot market prices), governmental orders and other
matters; changes in the cost and availability of transportation;
unexpected operational difficulties, including unexpected
maintenance costs, equipment downtime and interruption of
production; material nonpayment or non-performance by any of our
key customers; fluctuations in or changes in the nature of activity
in the oil and gas industry; inability to timely execute announced
capacity expansions; difficulties and delays in the development of
new business lines; governmental regulation and changes in
governmental and public policy (including, without limitation,
climate change and other environmental regulation); possible
outcomes of pending or future litigation or arbitration
proceedings; changes in economic conditions specific to any one or
more of the Company’s markets; severe weather conditions (such as
winter storms, tornados and hurricanes) on our facilities,
operations and contractual arrangements with third parties;
competition; cyber-attacks or data security breaches; announced
increases in capacity in the gypsum wallboard and cement
industries; changes in the demand for residential housing
construction or commercial construction or construction projects
undertaken by state or local governments; risks related to pursuit
of acquisitions, joint ventures and other transactions or the
execution or implementation of such transactions, including the
integration of operations acquired by the Company; general economic
conditions; and interest rates. For example, increases in interest
rates, decreases in demand for construction materials or increases
in the cost of energy (including, without limitation, natural gas,
coal and oil) could affect the revenue and operating earnings of
our operations. In addition, changes in national or regional
economic conditions and levels of infrastructure and construction
spending could also adversely affect the Company’s result of
operations. With respect to our acquisition of certain assets from
Kosmos Cement Company, factors, risks and uncertainties that may
cause actual future events and developments to vary materially from
those anticipated in such forward-looking statements include, but
are not limited to, failure to realize expected synergies from or
other benefits of the transaction, significant difficulties
encountered in integration or unexpected ownership transition
costs, unknown liabilities or other adverse developments affecting
the assets acquired and the target business, including the effect
on the acquired business of the same or similar factors discussed
above to which our Heavy Materials business is subject. Finally,
any forward-looking statements made by the Company are subject to
the risks and impacts associated with natural disasters, pandemics
or other unforeseen events, including, without limitation, the
COVID-19 pandemic and responses thereto designed to contain its
spread and mitigate its public health effects, as well as their
impact on economic conditions, capital and financial markets. The
COVID-19 pandemic and responses thereto may disrupt our business
and are likely to have an adverse effect on demand for our
products, attributable to, among other things, reductions in
consumer spending, increases in unemployment and decreases in
revenues and construction budgets of state or local governments.
These and other factors are described in the Company’s Annual
Report on Form 10-K for the fiscal year ended March 31, 2020 and
subsequent quarterly and annual reports upon filing. These reports
are filed with the Securities and Exchange Commission. All
forward-looking statements made herein are made as of the date
hereof, and the risk that actual results will differ materially
from expectations expressed herein will increase with the passage
of time. The Company undertakes no duty to update any
forward-looking statement to reflect future events or changes in
the Company’s expectations.
Attachment 1
Consolidated Statement of Earnings
Attachment 2
Revenue and Earnings by Lines of
Business
Attachment 3
Sales Volume, Net Sales Prices and
Intersegment and Cement Revenue
Attachment 4
Consolidated Balance Sheets
Attachment 5
Depreciation, Depletion and Amortization
by Lines of Business
Attachment 6
Reconciliation of Non-GAAP Financial
Measures
Attachment 1
Eagle Materials Inc.
Consolidated Statement of
Earnings
(dollars in thousands, except
per share data)
(unaudited)
Quarter Ended
March 31,
Fiscal Year Ended
March 31,
2021
2020
2021
2020
Revenue
$
343,302
$
305,195
$
1,622,642
$
1,404,033
Cost of Goods Sold
273,472
242,846
1,214,287
1,061,367
Gross Profit
69,830
62,349
408,355
342,666
Equity in Earnings of Unconsolidated
JV
8,985
10,096
37,441
42,585
Corporate General and Administrative
Expenses
(9,286
)
(16,904
)
(49,511
)
(65,410
)
Gain on Sale of Businesses
-
-
51,973
-
Impairment Losses
-
-
-
(25,131
)
Other Non-Operating Income
18,376
(2,039
)
20,274
(594
)
Earnings from Continuing Operations before
Interest and Income Taxes
87,905
53,502
468,532
294,116
Interest Expense, net
(8,463
)
(9,895
)
(44,420
)
(38,421
)
Earnings from Continuing Operations before
Income Taxes
79,442
43,607
424,112
255,695
Income Tax Expense
(13,431
)
25,713
(89,946
)
(24,504
)
Net Earnings from Continuing
Operations
$
66,011
$
69,320
$
334,166
$
231,191
Earnings (Loss) from Discontinued
Operations, net of tax
-
3,109
5,278
(160,297
)
Net Earnings
$
66,011
$
72,429
$
339,444
$
70,894
BASIC EARNINGS (LOSS) PER SHARE
Continuing Operations
$
1.58
$
1.68
$
8.04
$
5.50
Discontinued Operations
$
-
$
0.08
$
0.13
$
(3.81
)
Net Earnings
$
1.58
$
1.76
$
8.17
$
1.69
DILUTED EARNINGS (LOSS) PER
SHARE
Continuing Operations
$
1.56
$
1.67
$
7.99
$
5.47
Discontinued Operations
$
-
$
0.07
$
0.13
$
(3.79
)
Net Earnings
$
1.56
$
1.74
$
8.12
$
1.68
AVERAGE SHARES OUTSTANDING
Basic
41,821,935
41,343,649
41,543,067
42,021,892
Diluted
42,264,279
41,554,357
41,826,709
42,285,343
Attachment 2
Eagle Materials Inc.
Revenue and Earnings by Lines
of Business
(dollars in thousands)
(unaudited)
Quarter Ended
March 31,
Fiscal Year Ended
March 31,
2021
2020
2021
2020
Revenue*
Heavy Materials:
Cement (Wholly Owned)
$
142,080
$
114,515
$
818,503
$
616,967
Concrete and Aggregates
34,809
39,511
168,723
181,273
176,889
154,026
987,226
798,240
Light Materials:
Gypsum Wallboard
141,991
127,691
539,009
508,145
Gypsum Paperboard
24,422
23,478
96,407
97,648
166,413
151,169
635,416
605,793
Total Revenue
$
343,302
$
305,195
$
1,622,642
$
1,404,033
Segment Operating Earnings
Heavy Materials:
Cement (Wholly Owned)
$
14,170
$
14,407
$
196,516
$
138,745
Cement (Joint Venture)
8,985
10,096
37,441
42,585
Concrete and Aggregates
3,306
2,535
19,054
17,558
26,461
27,038
253,011
198,888
Light Materials:
Gypsum Wallboard
47,613
39,742
167,336
154,614
Gypsum Paperboard
4,741
5,919
25,449
34,979
52,354
45,661
192,785
189,593
Other Operations
-
(254
)
-
(3,230
)
Sub-total
78,815
72,445
445,796
385,251
Corporate General and Administrative
Expense
(9,286
)
(16,904
)
(49,511
)
(65,410
)
Gain on Sale of Businesses
-
-
51,973
-
Impairment Losses
-
-
-
(25,131
)
Other Non-Operating Income
18,376
(2,039
)
20,274
(594
)
Earnings from Continuing Operations before
Interest and Income Taxes
$
87,905
$
53,502
$
468,532
$
294,116
*Excluding Intersegment and Joint Venture Revenue listed on
Attachment 3
Attachment 3
Eagle Materials Inc.
Sales Volume, Net Sales Prices
and Intersegment and Cement Revenue
(unaudited)
Sales Volume
Quarter Ended
March 31,
Fiscal Year Ended
March 31,
2021
2020
Change
2021
2020
Change
Cement (M Tons):
Wholly Owned
1,147
929
+23%
6,576
4,975
+32%
Joint Venture
212
235
-10%
890
956
-7%
1,359
1,164
+17%
7,466
5,931
+26%
Concrete (M Cubic Yards)
268
293
-9%
1,300
1,388
-6%
Aggregates (M Tons)
423
705
-40%
1,956
3,313
-41%
Gypsum Wallboard (MMSFs)
706
684
+3%
2,857
2,694
+6%
Paperboard (M Tons):
Internal
34
30
+13%
135
129
+5%
External
48
49
-2%
190
197
-4%
82
79
+4%
325
326
0%
Average Net Sales
Price*
Quarter Ended
March 31,
Fiscal Year Ended
March 31,
2021
2020
Change
2021
2020
Change
Cement (Ton)
$
112.77
$
111.09
+2%
$
111.19
$
109.96
+1%
Concrete (Cubic Yard)
$
115.30
$
113.46
+2%
$
115.59
$
109.28
+6%
Aggregates (Ton)
$
9.39
$
9.50
-1%
$
9.51
$
9.39
+1%
Gypsum Wallboard (MSF)
$
161.07
$
146.62
+10%
$
149.62
$
148.03
+1%
Paperboard (Ton)
$
481.40
$
457.13
+5%
$
486.15
$
476.20
+2%
*Net of freight and delivery costs billed
to customers.
Intersegment and Cement
Revenue
(dollars in thousands)
Quarter Ended
March 31,
Fiscal Year Ended
March 31,
2021
2020
2021
2020
Intersegment Revenue:
Cement
$
3,323
$
4,369
$
20,862
$
21,499
Concrete and Aggregates
-
368
106
1,502
Paperboard
16,668
14,125
67,100
62,315
$
19,991
$
18,862
$
88,068
$
85,316
Cement Revenue:
Wholly Owned
$
142,080
$
114,515
$
818,503
$
616,967
Joint Venture
25,588
27,761
105,191
113,536
$
167,668
$
142,276
$
923,694
$
730,503
Attachment 4
Eagle Materials Inc.
Consolidated Balance
Sheets
(dollars in thousands)
(unaudited)
March 31,
2021
2020
ASSETS
Current Assets –
Cash and Cash Equivalents
$
263,520
$
118,648
Restricted Cash
5,000
-
Accounts and Notes Receivable, net
147,133
145,808
Inventories
235,749
272,121
Federal Income Tax Receivable
2,838
128,413
Prepaid and Other Assets
7,449
6,135
Current Assets of Discontinued
Operations
-
7,092
Total Current Assets
661,689
678,217
Property, Plant and Equipment, net
1,659,100
1,756,417
Investments in Joint Venture
75,399
73,958
Operating Lease Right of Use Asset
25,811
29,483
Notes Receivable
8,419
9,139
Goodwill and Intangibles
392,315
396,463
Assets from Discontinued Operations
-
6,739
Other Assets
15,948
10,604
$
2,838,681
$
2,961,020
LIABILITIES AND
STOCKHOLDERS’ EQUITY
Current Liabilities –
Accounts Payable and Accrued
Liabilities
$
163,011
$
154,625
Operating Lease Liabilities
6,343
6,585
Current Liabilities of Discontinued
Operations
-
8,487
Total Current Liabilities
169,354
169,697
Long-term Liabilities
75,735
74,071
Bank Credit Facility
-
560,000
Bank Term Loan
662,186
660,761
4.500% Senior Unsecured Notes due 2026
346,430
346,554
Deferred Income Taxes
225,986
166,667
Liabilities from Discontinued
Operations
-
15,427
Stockholders’ Equity –
Preferred Stock, Par Value $0.01;
Authorized 5,000,000
Shares; None Issued
-
-
Common Stock, Par Value $0.01; Authorized
100,000,000 Shares;
Issued and Outstanding 42,370,878 and
41,649,041 Shares,
respectively.
424
416
Capital in Excess of Par Value
62,497
10,943
Accumulated Other Comprehensive Losses
(3,440
)
(3,581
)
Retained Earnings
1,299,509
960,065
Total Stockholders’ Equity
1,358,990
967,843
$
2,838,681
$
2,961,020
Attachment 5
Eagle Materials Inc.
Depreciation, Depletion and
Amortization by Lines of Business
(dollars in thousands)
(unaudited)
The following table presents
depreciation, depletion and amortization by lines of business for
the quarters and fiscal years ended March 31, 2021 and
2020:
Depreciation, Depletion and
Amortization
Quarter Ended
March 31,
Fiscal Year Ended
March 31,
2021
2020
2021
2020
Cement
$
19,686
$
16,806
$
77,524
$
59,081
Concrete and Aggregates
2,697
3,092
10,807
11,142
Gypsum Wallboard
5,445
5,171
21,646
20,320
Paperboard
3,708
2,335
13,913
8,945
Corporate and Other
1,272
919
4,976
2,720
$
32,808
$
28,323
$
128,866
$
102,208
Attachment 6
Eagle Materials Inc.
Reconciliation of Non-GAAP Financial Measures
(unaudited) (dollars in thousands)
EBITDA and Adjusted EBITDA
We present Earnings before Interest,
Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA
to provide more consistent comparison of operating performance from
period to period. EBITDA is a non-GAAP financial measure that
provides supplemental information regarding the operating
performance of our business without regard to financing methods,
capital structures or historical cost basis. Adjusted EBITDA is
also a non-GAAP financial measure that excludes the impact from
non-routine items, such as impairment losses, business development
costs and gains on sale of businesses (Non-routine Items) and
stock-based compensation. Management uses EBITDA and Adjusted
EBITDA as alternative bases for comparing the operating performance
of Eagle from period to period and for purposes of its budgeting
and planning processes. Adjusted EBITDA may not be comparable to
similarly titled measures of other companies because other
companies may not calculate Adjusted EBITDA in the same manner.
Neither EBITDA nor Adjusted EBITDA should be considered in
isolation or as an alternative to net income, cash flow from
operations or any other measure of financial performance in
accordance with GAAP. The following shows the calculation of EBITDA
and Adjusted EBITDA and reconciles them to net earnings in
accordance with GAAP for the quarters and fiscal years ended March
31, 2021 and 2020:
Quarter Ended
March 31,
Fiscal Year Ended
March 31,
2021
2020
2021
2020
Net Earnings, as reported
$
66,011
$
72,429
$
339,444
$
70,894
(Earnings) Loss from Discontinued
Operations
-
(3,109
)
(5,278
)
160,297
Income Tax Expense (Benefit)
13,431
(25,713
)
89,946
24,504
Interest Expense
8,463
9,895
44,420
38,421
Depreciation, Depletion and
Amortization
32,808
28,323
128,866
102,208
EBITDA from Continuing Operations
$
120,713
$
81,825
$
597,398
$
396,324
Impairment Losses 1
-
-
-
25,131
Gain on Sale of Businesses
-
-
(51,973
)
-
Business Development Costs 2
-
6,537
6,575
18,489
Kosmos outage and purchase accounting
3
-
6,756
3,700
6,756
Stock-based Compensation
3,236
3,416
15,293
19,823
Plant Expansion Costs 4
-
3,000
-
4,500
Adjusted EBITDA from Continuing
Operations
$
123,949
$
101,534
$
570,993
$
471,023
1 Represents asset impairment losses
related to retained Frac Sand assets recorded in fiscal 2020,
primarily property
2 Represents non-routine expenses
associated with acquisitions and separation costs
3 Represents the expenses of the annual
maintenance outage at the Kosmos Cement Business which occurred
shortly after the acquisition on March 6, 2020, and the impact of
purchase accounting on inventory costs
4 Represents the impact of an outage at
the Republic Paperboard paper mill associated with the mill
expansion
View source
version on businesswire.com: https://www.businesswire.com/news/home/20210519005102/en/
For additional information, contact at
214-432-2000.
Michael R. Haack President and Chief Executive
Officer
D. Craig Kesler Executive Vice President and Chief
Financial Officer
Robert S. Stewart Executive Vice President, Strategy,
Corporate Development and Communications
Eagle Materials (NYSE:EXP)
Historical Stock Chart
From Mar 2024 to Apr 2024
Eagle Materials (NYSE:EXP)
Historical Stock Chart
From Apr 2023 to Apr 2024