Kaival Brands Innovations Group, Inc. (NASDAQ:
KAVL) ("Kaival Brands," the "Company" or "we,” “our” or
similar terms), the exclusive U.S. distributor of all products
manufactured by Bidi Vapor, LLC ("Bidi Vapor"), including the BIDI®
Stick electronic nicotine delivery system, which are intended for
adults 21 and over, today announced its financial results for the
fiscal 2022 fourth quarter and full year ended October 31, 2022.
Eric Mosser, President & Chief Operating
Officer of Kaival Brands, stated, “Fiscal 2022 was an exceptionally
challenging year for us, primarily due to regulatory action by the
FDA that was ultimately overturned in August. For a portion of
fiscal 2022, we were prohibited from selling our flavored BIDI
Sticks, and our 2022 revenues reflect the significant extended
impact of this. The good news is that this impediment is behind us.
Moreover, despite the challenges, we accomplished several important
milestones during the year which we believe has laid the foundation
for renewed growth and progress in 2023, including expanding
existing sales channel relationships and initiating significant new
ones. We expect and hope that the FDA will continue to pull bad
actors from the marketplace, paving the way for companies like ours
to provide our products to adult smokers deserving of premium
e-cigarette product and experience.”
Fourth Quarter and Full-Year 2022
Highlights
- On or about May 13, 2022, the U.S.
Food and Drug Administration (“FDA”) placed the tobacco-flavored
Classic BIDI® Stick into the final Phase III scientific
review.
- In June, the Company’s wholly owned
subsidiary, Kaival Brands International, LLC ("KBI"), entered into
an international licensing agreement with Philip Morris Products
S.A. (“PMPSA”), a wholly owned affiliate of Philip Morris
International Inc., for the development and distribution of
electronic nicotine delivery system ("ENDS") products in markets
outside the U.S., subject to market (or regulatory)
assessment.
- In July, the Company announced the
launch of PMPSA's custom-branded self-contained e-vapor product,
VEEBA, being sold in Canada, with royalties due to KBI pursuant to
the international licensing agreement.
- In August, the U.S. Court of
Appeals for the Eleventh (11th) Circuit ruled in favor of Bidi
Vapor in its appeal of the FDA’s Marketing Denial Order (“MDO”)
issued to the non-tobacco flavored BIDI® Sticks. The court set
aside or vacated the MDO and remanded the PMTAs back to FDA for
further review.
- In December, KMS, Kaival’s
marketing & sales vendor, hired Dean Simmons, a former Vice
President of Sales of Swisher International, in preparation for an
expected resurgence of revenue growth following a pivotal legal
victory for Bidi Vapor this past summer.
Summary of Fourth Quarter and Full Year
Fiscal Results
Revenues: Revenues for the
fourth fiscal quarter ended October 31, 2022 were approximately
$3.0 million, compared to approximately $0.1 million for the prior
fourth fiscal quarter. Revenues for the full fiscal year ended
October 31, 2022 were approximately $12.8 million, compared to
approximately $58.8 million for fiscal year 2021. Revenues
decreased in fiscal year 2022, primarily in the first two fiscal
quarters, due to Bidi Vapor’s receipt of the MDO, our resulting
inability to sell our products and also generally due to increased
competition, which we believe was the result of the lack of
enforcement by federal and state authorities against sub-par and
low-priced vaping products, including illegal synthetic nicotine
disposable ENDS, that continued to enter the market illegally
without FDA authorization.
Following the 11th Circuit Court decision
vacating the FDA’s MDO in August, we began to aggressively reignite
sales efforts and expect an upturn in sales of all BIDI® Sticks,
anticipated to begin to show results in the second quarter of
fiscal year 2023 (which sales remain subject to FDA’s enforcement
discretion). We also anticipate that if the FDA begins enforcement
against illegally marketed or synthetic-nicotine vaping products,
there may be an increased demand for compliant and legal vaping
products, such as the BIDI® Stick.
Cost of Revenue, Net, and Gross Profit
(Loss): Gross profit for the fourth fiscal quarter ended
October 31, 2022 was approximately $1.1 million, compared to
approximately $(1.0) million gross loss for the prior fourth fiscal
quarter. Gross profit for the full fiscal year ended October 31,
2022 was approximately $1.2 million, compared to approximately
$11.9 million for fiscal year 2021. Total cost of revenue for the
fourth fiscal quarter ended October 31, 2022 was approximately $1.9
million, compared to approximately $0.9 million for the prior
fourth fiscal quarter, and approximately $11.5 million for fiscal
year 2022, compared to approximately $46.8 million for fiscal year
2021. The decrease in gross profit volume is primarily driven by
the downturn in sales of our products, beginning in the third
quarter and continuing through the end of fiscal year 2022, which
was primarily the result of the negative impact the MDO and the
overall impact the regulatory landscape had on our business.
Additionally, the cost of the discounts, coupons and promotions
programs, that we implemented in the third quarter of fiscal year
2021 to assist in growing and retaining the customer base and store
shelf space, contributed a lower gross profit margin per unit of
products sales for that period of time, as these discounts, coupons
and promotions decreased our revenues.
Operating Expenses: Total
operating expenses for the fourth fiscal quarter ended October 31,
2022 were approximately $3.8 million, compared to approximately
$4.3 million for the prior fourth fiscal quarter, and were
approximately $15.6 million for fiscal year 2022, compared to
approximately $22.4 million for fiscal year 2021. For the fiscal
year 2022, operating expenses consisted primarily of advertising
and promotion fees of approximately $2.7 million, stock option
compensation expense of approximately $6.0 million, professional
fees of approximately $3.2 million, salaries and wages of $1.7
million, and all other general and administrative expenses of
approximately $2.0 million. In fiscal year 2021, operating expenses
consisted of advertising and promotional expenses of approximately
$3.2 million, which included commissions paid to our third-party
marketing consultant QuikfillRx, and general and administrative
expenses of approximately $10.2 million. We expect future operating
expenses to increase while we generate increased sales growth and
invest in our infrastructure to support the planned revenue and
business growth.
Net Loss: Net loss for the
fourth fiscal quarter ended October 31, 2022 was approximately
$(2.7) million, compared to approximately $(1.6) million for the
prior fourth fiscal quarter, and approximately $(14.4) million for
the full fiscal year 2022, or $(0.36) basic and diluted net loss
per share, compared to a net loss of approximately $(9.0) million,
or $(0.38) basic and diluted net loss per share, for fiscal year
2021. The increase in net loss for the fiscal year 2022, as
compared to net loss in fiscal year 2021, is attributable to the
revenue and expense factors noted above.
Cash Position: We consider all
highly liquid investments with an original maturity of three months
or less when purchased to be cash equivalents. There were no cash
equivalents on October 31, 2022, or October 31, 2021. Cash and
restricted cash on October 31, 2022, and October 31, 2021, were
$3.7 million and $7.8 million, respectively.
Restricted cash consists of cash held short-term
in escrow as required. As of October 31, 2022, and October 31,
2021, we had $0 and $65,007 in restricted cash, respectively, for
amounts held in escrow.
Additional information regarding the Company’s
results of operations for the fiscal year ended October 31, 2022
will be available in the Company’s Annual Report on Form 10-K for
such reporting period, which report will be filed with the
Securities and Exchange Commission. Readers are encouraged to
review such Annual Report in its entirety, including the risk
factors related to the Company’s business described therein.
ABOUT BIDI VAPOR
Based in Melbourne, Florida, Bidi Vapor
maintains a commitment to responsible, adult-focused marketing,
supporting age-verification standards and sustainability through
its BIDI® Cares recycling program. Bidi Vapor's premier device, the
BIDI® Stick, is a premium product made with high-quality
components, a UL-certified battery and technology designed to
deliver a consistent vaping experience for adult smokers 21 and
over. Bidi Vapor is also adamant about strict compliance with all
federal, state and local guidelines and regulations. At Bidi Vapor,
innovation is key to its mission, with the BIDI® Stick promoting
environmental sustainability, while providing a unique vaping
experience to adult smokers.
Nirajkumar Patel, the Company’s Chief Science
and Regulatory Officer and director, owns and controls Bidi Vapor.
As a result, Bidi Vapor is considered a related party of the
Company.
For more information, visit
www.bidivapor.com.
ABOUT KAIVAL BRANDS
Based in Grant, Florida, Kaival Brands is a
company focused on incubating innovative and profitable products
into mature and dominant brands, with a current focus on the
distribution of electronic nicotine delivery systems (ENDS) also
known as “e-cigarettes”. Our business plan is to seek to diversify
into distributing other nicotine and non-nicotine delivery system
products (including those related to hemp-derived cannabidiol
(known as CBD) products. Kaival Brands and Philip Morris Products
S.A. (via sublicense from Kaival Brands) are the exclusive global
distributors of all products manufactured by Bidi Vapor.
Learn more about Kaival Brands at
https://ir.kaivalbrands.com/overview/default.aspx.
Cautionary Note Regarding
Forward-Looking Statements
This press release and the statements of the
Company’s management and partners included herein and related to
the subject matter herein includes statements that constitute
“forward-looking statements” (as defined in Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended), which are statements
other than historical facts. You can identify forward-looking
statements by words such as “anticipate,” “believe,” “continue,”
“could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,”
“position,” “should,” “strategy,” “target,” “will,” and similar
words. All forward-looking statements speak only as of the date of
this press release. Although we believe that the plans, intentions,
and expectations reflected in or suggested by the forward-looking
statements are reasonable, there is no assurance that these plans,
intentions, or expectations will be achieved. Therefore, actual
outcomes and results (including, without limitation, the results of
the Company sales and marketing efforts and the impact of the
August 2022 11th Circuit Court of Appeals decision as described
herein) could materially and adversely differ from what is
expressed, implied, or forecasted in such statements. Our business
may be influenced by many factors that are difficult to predict,
involve uncertainties that may materially affect results, and are
often beyond our control. Factors that could cause or contribute to
such differences include, but are not limited to: (i) future
actions by the FDA in response to the 11th Circuit Court’s decision
that could impact our business and prospects, (ii) the outcome of
FDA’s scientific review of Bidi Vapor’s pending PMTAs, (iii) the
success of our agreement with Philip Morris International, (iv) how
quickly domestic and international markets adopt our products, (v)
the scope of future FDA enforcement of regulations in the ENDS
industry, (vi) the FDA’s approach to the regulation of synthetic
nicotine and its impact on our business, (vii) potential federal
and state flavor bans and other restrictions on ENDS products,
(viii) the duration and scope of the COVID-19 pandemic and impact
on the demand for the products we distribute, (ix) general economic
uncertainty in key global markets and a worsening of global
economic conditions or low levels of economic growth, (x) the
effects of steps that we could take to reduce operating costs, (xi)
our inability to generate and sustain profitable sales growth,
including sales growth in the international markets, (xii)
circumstances or developments that may make us unable to implement
or realize anticipated benefits, or that may increase the costs, of
our current and planned business initiatives, (xiii) significant
changes in our relationships with our distributors or
sub-distributors and (xiv) other factors detailed by us in our
public filings with the Securities and Exchange Commission,
including the disclosures under the heading “Risk Factors” in our
Annual Report on Form 10-K for the fiscal year ended October 31,
2022, filed with the Securities and Exchange Commission on January
27, 2023 and accessible at www.sec.gov. All forward-looking
statements included in this press release are expressly qualified
in their entirety by such cautionary statements. Except as required
under the federal securities laws and the Securities and Exchange
Commission’s rules and regulations, we do not have any intention or
obligation to update any forward-looking statements publicly,
whether as a result of new information, future events, or
otherwise.
Investor Relations:Stephen Sheriff, Director of
Communications and
AdministrationIr.kaivalbrands.cominvestors@kaivalbrands.com
-- Tables Follow –
Kaival Brands Innovations Group,
Inc.Consolidated Balance
Sheets
|
October 31,2022 |
|
October 31,2021 |
ASSETS |
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
Cash |
$ |
3,685,893 |
|
|
$ |
7,760,228 |
|
Restricted cash |
|
— |
|
|
|
65,007 |
|
Accounts receivable |
|
574,606 |
|
|
|
1,985,186 |
|
Other receivable – related parties – short term |
|
1,539,486 |
|
|
|
— |
|
Inventory deposit – related party |
|
— |
|
|
|
2,925,000 |
|
Inventories |
|
1,239,725 |
|
|
|
15,326,370 |
|
Prepaid expenses |
|
426,407 |
|
|
|
319,531 |
|
Income tax receivable |
|
1,607,302 |
|
|
|
1,753,594 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
9,073,419 |
|
|
|
30,134,916 |
|
|
|
|
|
|
|
|
|
Other receivable – related party – net of current portion |
|
2,164,646 |
|
|
|
— |
|
Right of use asset- operating lease |
|
1,198,969 |
|
|
|
55,604 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
$ |
12,437,034 |
|
|
$ |
30,190,520 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’
EQUITY |
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Accounts payable |
$ |
40,023 |
|
|
$ |
242,829 |
|
Accounts payable- related party |
|
— |
|
|
|
12,667,769 |
|
Accrued expenses |
|
1,099,157 |
|
|
|
579,604 |
|
Customer deposits |
|
44,973 |
|
|
|
— |
|
Deferred revenue |
|
235,274 |
|
|
|
— |
|
Operating lease obligation, short term |
|
166,051 |
|
|
|
13,020 |
|
Customer refund due |
|
— |
|
|
|
316,800 |
|
Total current liabilities |
|
1,585,478 |
|
|
|
13,820,022 |
|
|
|
|
|
|
|
|
|
LONG TERM LIABILITIES |
|
|
|
|
|
|
|
Operating lease obligation, net of current portion |
|
1,050,776 |
|
|
|
46,185 |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
$ |
2,636,254 |
|
|
$ |
13,866,207 |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock 5,000,000 shares authorized; Series A Convertible
Preferred stock ($0.001 par value, 3,000,000 shares authorized, 0
and 3,000,000 shares issued and outstanding as of October 31, 2022,
and October 31, 2021, respectively) |
|
— |
|
|
|
3,000 |
|
|
|
|
|
|
|
|
|
Common stock ($0.001 par value, 1,000,000,000 shares authorized,
56,169,090 and 30,195,312 issued and outstanding as of October 31,
2022, and October 31, 2021, respectively) |
|
56,169 |
|
|
|
30,195 |
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
29,375,787 |
|
|
|
21,551,959 |
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
(19,631,176 |
) |
|
|
(5,260,841 |
) |
Total Stockholders’ Equity |
|
9,800,780 |
|
|
|
16,324,313 |
|
TOTAL LIABILITIES &
STOCKHOLDERS’ EQUITY |
$ |
12,437,034 |
|
|
$ |
30,190,520 |
|
The accompanying notes are an integral part
of these consolidated financial statements.
Kaival Brands Innovations Group,
Inc.Consolidated Statements of
Operations
|
For the YearsEnded October
31, |
|
2022 |
|
2021 |
Revenues |
|
|
|
|
|
|
|
Revenues, net |
$ |
12,701,539 |
|
|
$ |
59,378,208 |
|
Revenues – related parties |
|
68,139 |
|
|
|
154,560 |
|
Royalty revenue |
|
117,292 |
|
|
|
— |
|
Excise tax on products |
|
(125,513 |
) |
|
|
(756,338 |
) |
Total revenues, net |
|
12,761,457 |
|
|
|
58,776,430 |
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
|
|
|
|
|
Cost of revenue – related party |
|
11,345,912 |
|
|
|
46,528,501 |
|
Cost of revenue – other |
|
174,520 |
|
|
|
314,049 |
|
Total cost of revenue |
|
11,520,432 |
|
|
|
46,842,550 |
|
|
|
|
|
|
|
|
|
Gross profit |
|
1,241,025 |
|
|
|
11,933,880 |
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
Advertising and promotions |
|
2,679,308 |
|
|
|
3,195,883 |
|
General and administrative expenses |
|
12,950,373 |
|
|
|
19,207,028 |
|
Total operating expenses |
|
15,629,681 |
|
|
|
22,402,911 |
|
|
|
|
|
|
|
|
|
Other income |
|
|
|
|
|
|
|
Interest income |
|
4 |
|
|
|
395 |
|
Total other income |
|
4 |
|
|
|
395 |
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
(14,388,652 |
) |
|
|
(10,468,636 |
) |
|
|
|
|
|
|
|
|
Provision (benefit) for income
taxes |
|
(18,317 |
) |
|
|
(1,435,198 |
) |
|
|
|
|
|
|
|
|
Net loss |
$ |
(14,370,335 |
) |
|
$ |
(9,033,438 |
) |
|
|
|
|
|
|
|
|
Net loss per common share –
basic and diluted |
$ |
(0.36 |
) |
|
$ |
(0.38 |
) |
|
|
|
|
|
|
|
|
Weighted average number of
common shares outstanding – basic and diluted |
|
39,710,389 |
|
|
|
24,000,246 |
|
The accompanying notes are an integral part of
these consolidated financial statements.
Kaival Brands Innovations Group, Inc. |
Consolidated Statements of Changes in Stockholders’
Equity |
For the years ended October 31, 2022 and 2021 |
|
Convertible Preferred Shares |
|
Par Value Convertible Preferred Shares |
|
Common Shares |
|
Par Value Common Shares |
|
Additional Paid-in Capital |
|
Accumulated Deficit |
|
Total |
|
(Series A) |
|
(Series A) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, October 31,
2020 |
3,000,000 |
|
|
$ |
3,000 |
|
|
23,106,886 |
|
|
$ |
23,107 |
|
|
$ |
618,904 |
|
|
$ |
3,772,597 |
|
|
$ |
4,417,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for services –
RSUs |
— |
|
|
|
— |
|
|
221,666 |
|
|
|
221 |
|
|
|
505,100 |
|
|
|
— |
|
|
|
505,321 |
|
Common stock settled and
canceled |
— |
|
|
|
— |
|
|
(92,871 |
) |
|
|
(93 |
) |
|
|
(254,017 |
) |
|
|
— |
|
|
|
(254,110 |
) |
Common stock issued for
compensation |
— |
|
|
|
— |
|
|
674,803 |
|
|
|
675 |
|
|
|
8,943,425 |
|
|
|
— |
|
|
|
8,944,100 |
|
Stock option expense |
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
1,773,947 |
|
|
|
— |
|
|
|
1,773,947 |
|
Common stock issued for cash,
net of financing cost |
— |
|
|
|
— |
|
|
5,405,000 |
|
|
|
5,405 |
|
|
|
8,300,367 |
|
|
|
— |
|
|
|
8,305,772 |
|
Common stock issued for
warrant exercise |
— |
|
|
|
— |
|
|
879,828 |
|
|
|
880 |
|
|
|
1,664,233 |
|
|
|
— |
|
|
|
1,665,113 |
|
Net loss |
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,033,438 |
) |
|
|
(9,033,438 |
) |
Balances, October 31,
2021 |
3,000,000 |
|
|
$ |
3,000 |
|
|
30,195,312 |
|
|
$ |
30,195 |
|
|
$ |
21,551,959 |
|
|
$ |
(5,260,841 |
) |
|
$ |
16,324,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for services –
RSUs |
— |
|
|
|
— |
|
|
123,256 |
|
|
|
123 |
|
|
|
172,256 |
|
|
|
— |
|
|
|
172,379 |
|
Common shares settled and
cancelled |
— |
|
|
|
— |
|
|
(44,720 |
) |
|
|
(45 |
) |
|
|
(59,817 |
) |
|
|
— |
|
|
|
(59,862 |
) |
Common stock issued for
compensation |
— |
|
|
|
— |
|
|
39,637 |
|
|
|
40 |
|
|
|
65,283 |
|
|
|
— |
|
|
|
65,323 |
|
Exercise of common stock
warrants |
— |
|
|
|
— |
|
|
855,605 |
|
|
|
856 |
|
|
|
1,624,794 |
|
|
|
— |
|
|
|
1,625,650 |
|
Converted Series A Convertible
Preferred Stock |
(3,000,000 |
) |
|
|
(3,000 |
) |
|
25,000,000 |
|
|
|
25,000 |
|
|
|
(22,000 |
) |
|
|
— |
|
|
|
— |
|
Stock option expense |
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
6,043,312 |
|
|
|
— |
|
|
|
6,043,312 |
|
Net loss |
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14,370,335 |
) |
|
|
(14,370,335 |
) |
Balances, October 31,
2022 |
— |
|
|
$ |
— |
|
|
56,169,090 |
|
|
$ |
56,169 |
|
|
$ |
29,375,787 |
|
|
$ |
(19,631,176 |
) |
|
$ |
9,800,780 |
|
The accompanying notes are an integral part of
these consolidated financial statements.
Kaival Brands Innovations Group,
Inc.Consolidated Statements of Cash
Flows
|
For the Year Ended |
|
For the Year Ended |
|
October 31, 2022 |
|
October 31, 2021 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
Net loss |
$ |
(14,370,335 |
) |
|
$ |
(9,033,438 |
) |
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash provided by operating
activities: |
|
|
|
|
|
|
|
Stock based compensation |
|
237,702 |
|
|
|
9,449,421 |
|
Stock options expense |
|
6,043,312 |
|
|
|
1,773,947 |
|
ROU operating lease expense |
|
132,890 |
|
|
|
14,529 |
|
Write off of inventory |
|
259,563 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Changes in current assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
1,410,580 |
|
|
|
(583,624 |
) |
Other receivable – related party |
|
(3,704,132 |
) |
|
|
15,360 |
|
Prepaid expenses |
|
(106,876 |
) |
|
|
(319,531 |
) |
Inventory |
|
13,827,082 |
|
|
|
(15,319,987 |
) |
Inventory deposit – related party |
|
2,925,000 |
|
|
|
(2,925,000 |
) |
Income tax receivable |
|
146,292 |
|
|
|
(1,753,594 |
) |
Accounts payable |
|
(202,806 |
) |
|
|
242,829 |
|
Accounts payable – related party |
|
(12,667,769 |
) |
|
|
11,258,208 |
|
Accrued expenses |
|
519,553 |
|
|
|
(482,501 |
) |
Deferred revenue |
|
235,274 |
|
|
|
(623,096 |
) |
Income tax accrual |
|
— |
|
|
|
(1,331,856 |
) |
Customer deposits |
|
44,973 |
|
|
|
— |
|
Customer refund due |
|
(316,800 |
) |
|
|
316,800 |
|
Payments on operating lease liability |
|
(118,633 |
) |
|
|
(11,708 |
) |
Net cash used in operating
activities |
|
(5,705,130 |
) |
|
|
(9,313,241 |
) |
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES |
|
|
|
|
|
|
|
Common stock issued for cash,
net of financing cost |
|
— |
|
|
|
8,305,772 |
|
Proceeds from the exercise of
warrants |
|
1,625,650 |
|
|
|
1,665,113 |
|
Settled RSU shares with
cash |
|
(59,862 |
) |
|
|
(254,110 |
) |
Net cash provided by financing
activities |
|
1,565,788 |
|
|
|
9,716,775 |
|
|
|
|
|
|
|
|
|
Net change in cash and
restricted cash |
$ |
(4,139,342 |
) |
|
$ |
403,534 |
|
Beginning cash and restricted
cash balance |
|
7,825,235 |
|
|
|
7,421,701 |
|
Ending cash and restricted
cash balance |
$ |
3,685,893 |
|
|
$ |
7,825,235 |
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
Interest paid |
$ |
— |
|
|
$ |
— |
|
Income taxes paid |
$ |
— |
|
|
$ |
1,637,102 |
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING AND
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Conversion of Series A
Preferred Stock Shares to Common Stock Shares |
$ |
25,000 |
|
|
$ |
— |
|
ROU asset and operating lease
obligation recognized under Topic 842 |
$ |
1,276,255 |
|
|
$ |
— |
|
The accompanying notes are an
integral part of these consolidated financial statements.
Kaival Brands Innovations (NASDAQ:KAVL)
Historical Stock Chart
From May 2023 to May 2023
Kaival Brands Innovations (NASDAQ:KAVL)
Historical Stock Chart
From May 2022 to May 2023