First National Corporation (the “Company” or “First National”)
(NASDAQ: FXNC), the bank holding company of First Bank (the
“Bank”), reported unaudited consolidated net income of $3.3
million, or $0.69 per diluted share, for the second quarter of
2021, which resulted in return on average assets of 1.31% and
return on average equity of 15.33%. This compares to net income of
$2.2 million, or $0.46 per diluted share, and return on average
assets of 1.00% and return on average equity of 11.30% for the
second quarter of 2020.
During the second quarter of 2021, the Company
incurred merger related expenses totaling $277 thousand related to
the acquisition of The Bank of Fincastle (the “Merger”), which was
completed on July 1, 2021. Merger related expenses were comprised
primarily of legal and professional fees. Also included in earnings
in the second quarter of 2021 was a recovery of loan losses
totaling $1.0 million, compared to a provision for loan losses of
$800 thousand in the same period of 2020.
Key highlights of the second quarter of 2021 are
as follows. Comparisons are to the corresponding period in the
prior year unless otherwise stated:
- Return on average assets of 1.31%
- Return on average equity of 15.33%
- Efficiency ratio of 63.65%
- Noninterest income increased 37% to $2.4 million
- Nonperforming assets decreased to 0.21% of total assets
- Recovery of loan losses totaled $1.0 million
- Merger related expenses totaled $277 thousand
“We are especially pleased with the Company’s
financial performance for the second quarter while our team worked
to complete the Merger with The Bank of Fincastle on July 1,” said
Scott Harvard, president and chief executive officer. Harvard
continued. “In addition to a return to superior asset quality
metrics, which resulted in a recovery of loan losses, the Bank
experienced a 37% increase in noninterest income that was primarily
from revenue growth from all banking services. Fee income earned
from deposit accounts, wealth management, and other customer
services increased, all with double digit growth percentages. The
Company also absorbed $277 thousand of merger related expenses
during the period. We are delighted with the team of associates who
have joined the Bank through the Merger and we are optimistic about
prospects for the future.”
COVID-19 PANDEMIC UPDATE
Operations
During the second quarter of 2021, the Bank
continued to follow its Pandemic Plan that strives to protect the
health of its employees and customers, while continuing to deliver
banking services. In response to vaccinations that continued to be
provided to thousands of people in our market areas, and the
decrease in the number of COVID-19 cases in our communities, the
Bank entered phase two of its plan in late March 2021 after
operating in phase one since early December 2020. After operating
for almost four months primarily through branch drive throughs,
ATMs, and mobile and internet banking platforms, lobbies re-opened
in March for walk-in customers to conduct their banking
business.
Paycheck Protection Program
The Bank continued to participate as a lender in
the U.S. Small Business Administration’s (“SBA”) Paycheck
Protection Program (“PPP”) to support local small businesses and
non-profit organizations by providing forgivable loans. During the
second and third quarters of 2020, the Bank originated $76.6
million of PPP loans, received $2.5 million of loan fees from the
SBA, and incurred $535 thousand of loan origination costs. The PPP
stopped accepting applications in August of 2020. The loan fees
continue to be accreted into earnings evenly over the life of the
loans, net of loan origination costs, through interest and fees on
loans. PPP loans that were originated in 2020 totaled $26.1 million
at June 30, 2021 and are scheduled to mature in the second and
third quarters of 2022.
Congress revived the PPP as part of
the COVID-19 relief bill that was signed into law on
December 27, 2020. The Bank began participating again as a lender
in the PPP in January of 2021. During the first and second quarters
of 2021, the Bank originated $26.2 million of PPP loans, received
$1.4 million of loan fees from the SBA, and incurred $65 thousand
of loan origination costs. Like the PPP loans originated in 2020,
loan fees are being accreted into earnings evenly over the life of
the loans, net of loan origination costs, through interest and fees
on loans. PPP loans that were originated in 2021 totaled $25.0
million at June 30, 2021 and are scheduled to mature in the first
and second quarters of 2026.
Asset Quality Impact
The pandemic has negatively impacted the
financial condition of certain loan customers. The Bank expects
customers in certain sectors of its commercial real estate loan
portfolio, including retail shopping, lodging and leisure, may
experience elevated financial pressure in future periods. Those
sectors comprised 5%, 4% and 1% of the loan portfolio,
respectively, excluding PPP loans, at June 30, 2021. The Bank also
expects that loans in those same sectors of its commercial and
industrial loan portfolio may also experience financial pressure in
future periods. The magnitude of the potential decline in the
Bank’s loan quality in future periods will likely depend on the
duration of the pandemic and the extent that the Bank’s customers
experience business interruptions.
Loan Modifications
In response to the unknown impact of the
pandemic on the economy and its customers, the Bank created and
implemented a loan payment deferral program for individual and
business customers beginning in the first quarter of 2020, which
provided them the opportunity to defer monthly payments for 90
days. By June 30, 2020, loans participating in the program reached
$182.6 million. The majority of these loans resumed regular
payments during the second half of 2020 after their deferral
periods ended. There were no loans remaining in the loan payment
deferral program at June 30, 2021.
During the fourth quarter of 2020, and during
the first half of 2021, the Bank modified terms of certain loans
for customers that continued to be negatively impacted by the
pandemic by lowering borrower’s loan payments with interest only
payments for periods ranging between 6 and 24 months. Modified
loans totaled $13.4 million at June 30, 2021, with $13.2 million in
the Bank’s commercial real estate loan portfolio and $158 thousand
in the commercial and industrial loans portfolio. The loans were
comprised of $11.7 million in the lodging sector and $1.7 million
in the leisure sector. All modified loans were either performing
under their modified terms or resumed regular loan payments as of
June 30, 2021.
Capital
The Company issued $5.0 million of subordinated
debt in June 2020 as a result of its risk management program and
capital planning. The purpose of the issuance was primarily to
further strengthen holding company liquidity and to remain a source
of strength for the Bank in the event of a severe economic
downturn. The Company may also use the proceeds of the issuance for
general corporate purposes, including the potential repayment of
the Company’s subordinated debt that was issued in 2015 and became
callable on a quarterly basis beginning January 1, 2021. The
Company issued the debt with a 5.50% fixed-to-floating rate
subordinated note due 2030 to an institutional investor and was
structured to qualify as Tier 2 capital under bank regulatory
guidelines.
After being suspended for most of 2020, the
Company’s stock repurchase plan ended on December 31, 2020. The
Company has not authorized another stock repurchase plan due to
certain factors, which include the continued uncertainty and
potential impact of the pandemic on the economy and the Bank’s
customers. The Company continued to pay cash dividends on common
stock of $0.11 per share throughout 2020, and in February 2021, it
declared a quarterly cash dividend of $0.12 per share, which was a
9% increase. In May 2021, the Company declared another quarterly
cash dividend of $0.12 per share.
BALANCE SHEET
Total assets of First National increased $82.5
million, or 9%, to $1.0 billion at June 30, 2021, compared to
$942.1 million at June 30, 2020. The increase was primarily
attributable to a $23.8 million, or 26%, increase in
interest-bearing deposits in banks, a $93.5 million, or 66%,
increase in total securities, which were partially offset by a
$33.3 million, or 5%, decrease in loans, net of the allowance for
loan losses. The decrease in the loan portfolio included PPP loan
balances that decreased $22.2 million, comparing the same
periods.
Total liabilities increased $74.6 million, or
9%, to $935.9 million at June 30, 2021, compared to $861.3 million
one year ago. The increase in total liabilities was primarily
attributable to growth in deposits. Total deposits increased $75.3
million, or 9%, to $914.3 million. Noninterest-bearing demand
deposits increased $36.6 million, or 14%, savings and
interest-bearing demand deposits increased $57.2 million, or 12%,
while time deposits decreased $18.5 million, or 16%. The
origination of PPP loans during the first six months of 2021
contributed to the deposit growth as many customers deposited
proceeds of the loans in their deposit accounts at the Bank.
Although proceeds from PPP loan originations contributed to the
increase in deposits, the Bank also experienced a significant
amount of deposit growth that was not related to proceeds from PPP
loan originations.
Shareholders’ equity increased $7.9 million, or
10%, to $88.7 million at June 30, 2021, compared to one year ago,
primarily from an increase in retained earnings. The Bank was
considered well-capitalized at June 30,
2021. PERFORMANCE ANALYSIS OF THE THREE-MONTH
PERIOD
Net income totaled $3.3 million, or $0.69 per
diluted share, for the second quarter of 2021, which resulted in
return on average assets of 1.31% and return on average equity of
15.33%. This compares to net income of $2.2 million, or $0.46 per
diluted share, and return on average assets of 1.00% and return on
average equity of 11.30% for the second quarter of 2020.
Net interest income increased $84 thousand, or
1%, to $7.5 million for the second quarter of 2021, compared to the
same period of 2020. The increase resulted from a $284 thousand, or
34%, decrease in total interest expense, which was partially offset
by a $200 thousand decrease in total interest and dividend income.
The net interest margin decreased 49 basis points to 3.10%. The
decrease in the net interest margin was offset by growth in average
earning assets of $140.1 million, or 17%, and resulted in an
increase in net interest income.
The $284 thousand decrease in total interest
expense was primarily a result of a $348 thousand, or 51%, decrease
in interest expense on deposits, which was partially offset by a
$63 thousand increase in interest expense on subordinated debt. The
decrease in interest expense on deposits was attributable to
reduced interest rates paid on deposits and the increase in
interest expense on subordinated debt resulted from a $4.9 million
increase in the average balance of subordinated debt.
The $200 thousand decrease in total interest and
dividend income was primarily a result of a $342 thousand, or 5%,
decrease in interest and fees on loans, which was partially offset
by a $121 thousand, or 15%, increase in interest income and
dividends on securities. The decrease in interest income on loans
was attributable to a 22-basis point decrease in the loan yield,
while the increase in interest income on securities resulted from a
$47.9 million increase in the average balance of securities.
Noninterest income increased $662 thousand, or
37%, to $2.4 million compared to the same period of 2020. Service
charges on deposits increased $99 thousand, or 28%, ATM and check
card fees increased $132 thousand, or 24%, wealth management fees
increased $145 thousand, or 28%, fees for other customer services
increased $70 thousand, or 30%, and other operating income
increased $223 thousand. The increase in service charges on
deposits resulted from an increase in overdraft fee income, ATM and
check card fees increased from an increase in card use by
customers, wealth management increased from a higher amount of
assets under management, and fees for other customer services
increased primarily from fee revenue earned on brokered mortgage
loans sold in the secondary market. Other operating income
increased primarily from income earned on investments in Small
Business Investment Companies.
Noninterest expense increased $1.0 million, or
18%, to $6.6 million, compared to the same period one year ago. The
increase was primarily attributable to a $671 thousand increase in
salaries and employee benefits and a $182 thousand increase in
legal and professional fees. The increase in salaries and employee
benefits resulted primarily from $520 thousand of deferred PPP loan
origination costs in the prior year. The increase in legal and
professional fees was attributable to merger related expenses.
Merger related expenses totaled $277 thousand in the second quarter
of 2021.
PERFORMANCE ANALYSIS OF THE SIX-MONTH
PERIOD
Net income totaled $5.8 million, or $1.19 per
diluted share, for the six months ended June 30, 2021, which
resulted in return on average assets of 1.15% and return on average
equity of 13.44%. This compares to net income of $3.9 million, or
$0.81 per diluted share, and return on average assets of 0.93% and
return on average equity of 10.01% for the same period of 2020.
Net interest income increased $570 thousand, or
4%, to $15.0 million for the six months ended June 30, 2021,
compared to the same period of 2020. The increase resulted from a
$843 thousand, or 43%, decrease in total interest expense, which
was partially offset by a $273 thousand decrease in total interest
and dividend income. The net interest margin decreased 48 basis
points to 3.19%. The decrease in the net interest margin was offset
by growth in average earning assets of $161.2 million, or 20%, and
resulted in an increase in net interest income.
The $843 thousand decrease in total interest
expense was primarily a result of a $947 thousand, or 58%, decrease
in interest expense on deposits, which was partially offset by a
$127 thousand increase in interest expense on subordinated debt.
The decrease in interest expense on deposits was attributable to
reduced interest rates paid on deposits, and the increase in
interest expense on subordinated debt resulted from a $5.0 million
increase in the average balance of subordinated debt.
The $273 thousand decrease in total interest and
dividend income was primarily a result of a $402 thousand, or 3%,
decrease in interest and fees on loans and a $64 thousand, or 48%,
decrease in interest on deposits in banks. These increases were
partially offset by a $193 thousand, or 12%, increase in interest
income and dividends on securities. The decrease in the interest
income on loans was attributable to a 33-basis point decrease in
the yield on loans and the decrease in interest on deposits in
banks resulted from a 45-basis point decrease in the yield on
deposits in banks, while the increase in interest income on
securities resulted from a $32.7 million increase in the average
balance of securities.
Noninterest income increased $706 thousand, or
18%, to $4.6 million compared to the same period of 2020. ATM and
check card fees increased $214 thousand, or 20%, wealth management
fees increased $263 thousand, or 25%, fees for other customer
services increased $149 thousand, or 34%, and other operating
income increased $216 thousand. The increase in ATM and check card
fees increased from an increase in card use by customers, wealth
management increased from a higher amount of assets under
management, and fees for other customer services increased
primarily from fee revenue earned on brokered mortgage loans sold
in the secondary market. Other operating income increased
primarily from income earned on investments in Small Business
Investment Companies. The increases were partially offset by a $140
thousand decrease in service charges on deposit accounts, which was
a result of a decrease in overdraft fee income.
Noninterest expense increased $1.5 million, or
13%, to $13.3 million, compared to the same period one year ago.
The increase was primarily attributable to a $637 thousand increase
in salaries and employee benefits and a $640 thousand increase in
legal and professional fees. The increase in salaries and employee
benefits resulted primarily from $520 thousand of deferred PPP loan
origination costs in the prior year. The increase in legal and
professional fees was attributable to merger related expenses.
Merger related expenses totaled $682 thousand for the six months
ended June 30, 2021.
ASSET QUALITY / LOAN LOSS
PROVISION
Recovery of loan losses totaled $1.0 million for
the second quarter of 2021, which was attributable to a $2.1
million decrease in the specific reserve component of the allowance
for loan losses and was partially offset by net charge-offs of $1.0
million. The general reserve component of the allowance for loan
losses increased by $89 thousand during the second quarter of 2021
from an increase in the historical loss reserve, which was
partially offset by an upgrade to the asset quality qualitative
factor. The allowance for loan losses totaled $5.5 million, or
0.89% of total loans at June 30, 2021. Excluding PPP loans, the
allowance for loan losses totaled 0.97% of total loans. Provision
for loan losses totaled $800 thousand for the same period of 2020,
and the allowance for loan losses totaled $6.3 million, or 0.97% of
total loans at June 30, 2020.
Recovery of loan losses totaled $1.0 million for
the six months ended June 30, 2021, which was also attributable to
a $2.1 million decrease in the specific reserve component of the
allowance for loan losses, and was partially offset by net
charge-offs of $1.0 million for the six month period compared to
net charge-offs of $338 thousand for the same period one year ago.
Provision for loan losses totaled $1.7 million for the six months
ended June 30, 2020.
Loans 30 to 89 days past due and accruing
totaled $550 thousand, or 0.09% of total loans at June 30, 2021
compared to $1.1 million, or 0.17% of total loans one year ago.
Accruing substandard loans totaled $322 thousand at June 30, 2021
and $8.6 million at June 30, 2020. Nonperforming assets consisted
only of non-accrual loans and totaled $2.1 million, or 0.21%
of total assets at June 30, 2021, compared to $6.8 million, or
0.66% of total assets at March 31, 2021, and $1.5 million, or 0.16%
of total assets at June 30, 2020. The decrease in non-accrual loans
during the second quarter was primarily attributable to the
resolution of a $4.3 million loan that was partially
charged-off.
ACQUISITION OF THE BANK OF
FINCASTLE
On July 1, 2021, the Company completed the
acquisition of The Bank of Fincastle (“Fincastle”) for an aggregate
purchase price of $33.8 million of cash and stock. Fincastle was
merged with and into First Bank at the time of the
Merger. With the addition of Fincastle, the Company would have
had approximately $1.3 billion in assets, $811.8 million in total
gross loans outstanding and $1.2 billion in total deposits on a
combined basis at June 30, 2021. The former Fincastle branches will
continue to operate as The Bank of Fincastle, a division of First
Bank, until the systems conversion, which is expected to be
completed in October 2021. For the three-month and six-month
periods ended June 30, 2021, the Company recorded merger related
expenses of $277 thousand and $682 thousand, respectively, in
connection with the acquisition of Fincastle. The Company estimates
that it will incur aggregate merger related costs of $4.2 million,
with the remaining $3.5 million expected to be recorded in the
second half of 2021.
FORWARD-LOOKING STATEMENTS
Certain information contained in this discussion
may include “forward-looking statements” within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. These
forward-looking statements relate to the Company’s future
operations and are generally identified by phrases such as “the
Company expects,” “the Company believes” or words of similar
import. Although the Company believes that its expectations with
respect to the forward-looking statements are based upon reliable
assumptions within the bounds of its knowledge of its business and
operations, there can be no assurance that actual results,
performance or achievements of the Company will not differ
materially from any future results, performance or achievements
expressed or implied by such forward-looking statements.
Forward-looking statements involve a number of risks and
uncertainties, including the rapidly changing uncertainties related
to the COVID-19 pandemic and its potential adverse effect on the
economy, our employees and customers, and our financial
performance. For details on other factors that could affect
expectations, see the risk factors and other cautionary language
included in the Company’s Annual Report on Form 10-K for the year
ended December 31, 2020, and other filings with the Securities and
Exchange Commission.
ABOUT FIRST NATIONAL
CORPORATION
First National Corporation (NASDAQ: FXNC) is the
parent company and bank holding company of First Bank, a community
bank that first opened for business in 1907 in Strasburg, Virginia.
The Bank offers loan and deposit products and services through its
website, www.fbvirginia.com, its mobile banking platform, a network
of ATMs located throughout its market area, one loan production
office, a customer service center in a retirement community, and 20
bank branch office locations located throughout the Shenandoah
Valley, the central regions of Virginia, the city of Richmond and
the Roanoke market area. In addition to providing traditional
banking services, the Bank operates a wealth management division
under the name First Bank Wealth Management. First Bank also owns
First Bank Financial Services, Inc., which invests in entities that
provide investment services and title insurance.
CONTACTS
Scott C. Harvard |
|
M. Shane Bell |
President and CEO |
|
Executive Vice President and
CFO |
(540) 465-9121 |
|
(540) 465-9121 |
sharvard@fbvirginia.com |
|
sbell@fbvirginia.com |
FIRST NATIONAL CORPORATIONQuarterly
Performance Summary(in thousands, except share and per
share data)
|
|
(unaudited) |
|
|
|
For the Quarter Ended |
|
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
|
2020 |
|
|
2020 |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
7,074 |
|
|
$ |
7,143 |
|
|
$ |
7,310 |
|
|
$ |
7,568 |
|
|
$ |
7,416 |
|
Interest on deposits in banks |
|
|
37 |
|
|
|
33 |
|
|
|
31 |
|
|
|
25 |
|
|
|
16 |
|
Interest on securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable interest |
|
|
697 |
|
|
|
717 |
|
|
|
567 |
|
|
|
575 |
|
|
|
636 |
|
Tax-exempt interest |
|
|
215 |
|
|
|
180 |
|
|
|
163 |
|
|
|
152 |
|
|
|
151 |
|
Dividends |
|
|
22 |
|
|
|
22 |
|
|
|
24 |
|
|
|
23 |
|
|
|
26 |
|
Total interest income |
|
$ |
8,045 |
|
|
$ |
8,095 |
|
|
$ |
8,095 |
|
|
$ |
8,343 |
|
|
$ |
8,245 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
$ |
328 |
|
|
$ |
363 |
|
|
$ |
410 |
|
|
$ |
541 |
|
|
$ |
676 |
|
Interest on subordinated debt |
|
|
154 |
|
|
|
154 |
|
|
|
160 |
|
|
|
160 |
|
|
|
91 |
|
Interest on junior subordinated debt |
|
|
68 |
|
|
|
66 |
|
|
|
68 |
|
|
|
68 |
|
|
|
67 |
|
Total interest expense |
|
$ |
550 |
|
|
$ |
583 |
|
|
$ |
638 |
|
|
$ |
769 |
|
|
$ |
834 |
|
Net interest income |
|
$ |
7,495 |
|
|
$ |
7,512 |
|
|
$ |
7,457 |
|
|
$ |
7,574 |
|
|
$ |
7,411 |
|
Provision for (recovery of)
loan losses |
|
|
(1,000 |
) |
|
|
— |
|
|
|
(200 |
) |
|
|
1,500 |
|
|
|
800 |
|
Net interest income after
provision for (recovery of) loan losses |
|
$ |
8,495 |
|
|
$ |
7,512 |
|
|
$ |
7,657 |
|
|
$ |
6,074 |
|
|
$ |
6,611 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
$ |
447 |
|
|
$ |
442 |
|
|
$ |
553 |
|
|
$ |
446 |
|
|
$ |
348 |
|
ATM and check card fees |
|
|
682 |
|
|
|
601 |
|
|
|
576 |
|
|
|
669 |
|
|
|
550 |
|
Wealth management fees |
|
|
657 |
|
|
|
643 |
|
|
|
598 |
|
|
|
573 |
|
|
|
512 |
|
Fees for other customer services |
|
|
307 |
|
|
|
286 |
|
|
|
216 |
|
|
|
323 |
|
|
|
237 |
|
Income from bank owned life insurance |
|
|
100 |
|
|
|
113 |
|
|
|
124 |
|
|
|
131 |
|
|
|
99 |
|
Net gains on securities |
|
|
— |
|
|
|
37 |
|
|
|
2 |
|
|
|
38 |
|
|
|
— |
|
Net gains on sale of loans |
|
|
18 |
|
|
|
7 |
|
|
|
10 |
|
|
|
3 |
|
|
|
26 |
|
Other operating income |
|
|
224 |
|
|
|
14 |
|
|
|
73 |
|
|
|
18 |
|
|
|
1 |
|
Total noninterest income |
|
$ |
2,435 |
|
|
$ |
2,143 |
|
|
$ |
2,152 |
|
|
$ |
2,201 |
|
|
$ |
1,773 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
3,693 |
|
|
$ |
3,555 |
|
|
$ |
3,212 |
|
|
$ |
3,498 |
|
|
$ |
3,022 |
|
Occupancy |
|
|
399 |
|
|
|
447 |
|
|
|
422 |
|
|
|
433 |
|
|
|
409 |
|
Equipment |
|
|
433 |
|
|
|
431 |
|
|
|
440 |
|
|
|
439 |
|
|
|
418 |
|
Marketing |
|
|
138 |
|
|
|
106 |
|
|
|
112 |
|
|
|
63 |
|
|
|
74 |
|
Supplies |
|
|
77 |
|
|
|
88 |
|
|
|
90 |
|
|
|
112 |
|
|
|
103 |
|
Legal and professional fees |
|
|
483 |
|
|
|
737 |
|
|
|
310 |
|
|
|
262 |
|
|
|
301 |
|
ATM and check card expense |
|
|
268 |
|
|
|
231 |
|
|
|
253 |
|
|
|
259 |
|
|
|
223 |
|
FDIC assessment |
|
|
78 |
|
|
|
69 |
|
|
|
105 |
|
|
|
52 |
|
|
|
60 |
|
Bank franchise tax |
|
|
172 |
|
|
|
168 |
|
|
|
161 |
|
|
|
162 |
|
|
|
161 |
|
Data processing expense |
|
|
216 |
|
|
|
204 |
|
|
|
196 |
|
|
|
191 |
|
|
|
188 |
|
Amortization expense |
|
|
5 |
|
|
|
14 |
|
|
|
24 |
|
|
|
33 |
|
|
|
42 |
|
Other real estate owned expense (income), net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other operating expense |
|
|
668 |
|
|
|
600 |
|
|
|
569 |
|
|
|
631 |
|
|
|
612 |
|
Total noninterest expense |
|
$ |
6,630 |
|
|
$ |
6,650 |
|
|
$ |
5,894 |
|
|
$ |
6,135 |
|
|
$ |
5,613 |
|
Income before income
taxes |
|
$ |
4,300 |
|
|
$ |
3,005 |
|
|
$ |
3,915 |
|
|
$ |
2,140 |
|
|
$ |
2,771 |
|
Income tax expense |
|
|
958 |
|
|
|
569 |
|
|
|
759 |
|
|
|
386 |
|
|
|
528 |
|
Net income |
|
$ |
3,342 |
|
|
$ |
2,436 |
|
|
$ |
3,156 |
|
|
$ |
1,754 |
|
|
$ |
2,243 |
|
FIRST NATIONAL CORPORATIONQuarterly
Performance Summary(in thousands, except share and per
share data)
|
|
(unaudited) |
|
|
|
For the Quarter Ended |
|
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
|
2020 |
|
|
2020 |
|
Common Share and Per Common Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, basic |
|
$ |
0.69 |
|
|
$ |
0.50 |
|
|
$ |
0.65 |
|
|
$ |
0.36 |
|
|
$ |
0.46 |
|
Weighted average shares,
basic |
|
|
4,868,901 |
|
|
|
4,863,823 |
|
|
|
4,858,288 |
|
|
|
4,854,144 |
|
|
|
4,849,719 |
|
Net income, diluted |
|
$ |
0.69 |
|
|
$ |
0.50 |
|
|
$ |
0.65 |
|
|
$ |
0.36 |
|
|
$ |
0.46 |
|
Weighted average shares,
diluted |
|
|
4,873,286 |
|
|
|
4,872,097 |
|
|
|
4,861,208 |
|
|
|
4,854,649 |
|
|
|
4,849,719 |
|
Shares outstanding at period
end |
|
|
4,870,459 |
|
|
|
4,868,462 |
|
|
|
4,860,399 |
|
|
|
4,858,217 |
|
|
|
4,852,187 |
|
Tangible book value at period
end |
|
$ |
18.21 |
|
|
$ |
17.65 |
|
|
$ |
17.47 |
|
|
$ |
16.92 |
|
|
$ |
16.63 |
|
Cash dividends |
|
$ |
0.12 |
|
|
$ |
0.12 |
|
|
$ |
0.11 |
|
|
$ |
0.11 |
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Performance
Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.31 |
% |
|
|
1.00 |
% |
|
|
1.31 |
% |
|
|
0.74 |
% |
|
|
1.00 |
% |
Return on average equity |
|
|
15.33 |
% |
|
|
11.53 |
% |
|
|
15.03 |
% |
|
|
8.52 |
% |
|
|
11.30 |
% |
Net interest margin |
|
|
3.10 |
% |
|
|
3.27 |
% |
|
|
3.30 |
% |
|
|
3.41 |
% |
|
|
3.59 |
% |
Efficiency ratio (1) |
|
|
63.65 |
% |
|
|
64.53 |
% |
|
|
61.00 |
% |
|
|
62.35 |
% |
|
|
60.34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets |
|
$ |
1,026,583 |
|
|
$ |
988,324 |
|
|
$ |
954,810 |
|
|
$ |
944,390 |
|
|
$ |
899,301 |
|
Average earning assets |
|
|
976,842 |
|
|
|
937,199 |
|
|
|
904,511 |
|
|
|
889,127 |
|
|
|
836,741 |
|
Average shareholders’
equity |
|
|
87,442 |
|
|
|
85,708 |
|
|
|
83,545 |
|
|
|
81,894 |
|
|
|
79,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset
Quality |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan charge-offs |
|
$ |
1,085 |
|
|
$ |
66 |
|
|
$ |
165 |
|
|
$ |
115 |
|
|
$ |
176 |
|
Loan recoveries |
|
|
64 |
|
|
|
67 |
|
|
|
73 |
|
|
|
96 |
|
|
|
88 |
|
Net charge-offs
(recoveries) |
|
|
1,021 |
|
|
|
(1 |
) |
|
|
92 |
|
|
|
19 |
|
|
|
88 |
|
Non-accrual loans |
|
|
2,102 |
|
|
|
6,814 |
|
|
|
6,714 |
|
|
|
6,974 |
|
|
|
1,480 |
|
Other real estate owned,
net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Nonperforming assets |
|
|
2,102 |
|
|
|
6,814 |
|
|
|
6,714 |
|
|
|
6,974 |
|
|
|
1,480 |
|
Loans 30 to 89 days past due,
accruing |
|
|
550 |
|
|
|
906 |
|
|
|
996 |
|
|
|
885 |
|
|
|
1,094 |
|
Loans over 90 days past due,
accruing |
|
|
5 |
|
|
|
— |
|
|
|
302 |
|
|
|
6 |
|
|
|
1 |
|
Troubled debt restructurings,
accruing |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,313 |
|
Special mention loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
510 |
|
|
|
2,034 |
|
Substandard loans,
accruing |
|
|
322 |
|
|
|
1,343 |
|
|
|
1,394 |
|
|
|
3,804 |
|
|
|
8,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital |
|
$ |
95,856 |
|
|
$ |
94,044 |
|
|
$ |
91,243 |
|
|
$ |
89,155 |
|
|
$ |
88,109 |
|
Tier 1 capital |
|
|
90,391 |
|
|
|
86,717 |
|
|
|
84,032 |
|
|
|
81,883 |
|
|
|
81,813 |
|
Common equity tier 1
capital |
|
|
90,391 |
|
|
|
86,717 |
|
|
|
84,032 |
|
|
|
81,883 |
|
|
|
81,813 |
|
Total capital to risk-weighted
assets |
|
|
16.25 |
% |
|
|
16.05 |
% |
|
|
15.82 |
% |
|
|
15.34 |
% |
|
|
15.20 |
% |
Tier 1 capital to
risk-weighted assets |
|
|
15.32 |
% |
|
|
14.80 |
% |
|
|
14.57 |
% |
|
|
14.09 |
% |
|
|
14.11 |
% |
Common equity tier 1 capital
to risk-weighted assets |
|
|
15.32 |
% |
|
|
14.80 |
% |
|
|
14.57 |
% |
|
|
14.09 |
% |
|
|
14.11 |
% |
Leverage ratio |
|
|
8.78 |
% |
|
|
8.78 |
% |
|
|
8.80 |
% |
|
|
8.67 |
% |
|
|
9.08 |
% |
FIRST NATIONAL CORPORATIONQuarterly
Performance Summary(in thousands, except share and per
share data)
|
|
(unaudited) |
|
|
|
For the Quarter Ended |
|
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
|
2020 |
|
|
2020 |
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
13,913 |
|
|
$ |
11,940 |
|
|
$ |
13,115 |
|
|
$ |
13,349 |
|
|
$ |
17,717 |
|
Interest-bearing deposits in
banks |
|
|
114,334 |
|
|
|
164,322 |
|
|
|
114,182 |
|
|
|
108,857 |
|
|
|
90,562 |
|
Securities available for sale,
at fair value |
|
|
222,236 |
|
|
|
159,742 |
|
|
|
140,225 |
|
|
|
117,132 |
|
|
|
123,193 |
|
Securities held to maturity,
at amortized cost |
|
|
10,898 |
|
|
|
13,424 |
|
|
|
14,234 |
|
|
|
15,101 |
|
|
|
16,211 |
|
Restricted securities, at
cost |
|
|
1,631 |
|
|
|
1,631 |
|
|
|
1,875 |
|
|
|
1,848 |
|
|
|
1,848 |
|
Loans held for sale |
|
|
— |
|
|
|
— |
|
|
|
245 |
|
|
|
— |
|
|
|
170 |
|
Loans, net of allowance for
loan losses |
|
|
611,883 |
|
|
|
630,716 |
|
|
|
622,429 |
|
|
|
640,591 |
|
|
|
645,220 |
|
Premises and equipment,
net |
|
|
18,876 |
|
|
|
19,087 |
|
|
|
19,319 |
|
|
|
19,548 |
|
|
|
19,792 |
|
Accrued interest
receivable |
|
|
2,662 |
|
|
|
2,609 |
|
|
|
2,717 |
|
|
|
3,156 |
|
|
|
3,863 |
|
Bank owned life insurance |
|
|
18,128 |
|
|
|
18,029 |
|
|
|
17,916 |
|
|
|
17,792 |
|
|
|
17,661 |
|
Core deposit intangibles,
net |
|
|
— |
|
|
|
5 |
|
|
|
19 |
|
|
|
43 |
|
|
|
76 |
|
Other assets |
|
|
10,032 |
|
|
|
6,625 |
|
|
|
4,656 |
|
|
|
5,316 |
|
|
|
5,777 |
|
Total assets |
|
$ |
1,024,593 |
|
|
$ |
1,028,130 |
|
|
$ |
950,932 |
|
|
$ |
942,733 |
|
|
$ |
942,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand
deposits |
|
$ |
290,571 |
|
|
$ |
292,280 |
|
|
$ |
263,229 |
|
|
$ |
256,733 |
|
|
$ |
253,974 |
|
Savings and interest-bearing
demand deposits |
|
|
528,002 |
|
|
|
526,012 |
|
|
|
479,035 |
|
|
|
480,017 |
|
|
|
470,764 |
|
Time deposits |
|
|
95,732 |
|
|
|
97,765 |
|
|
|
100,197 |
|
|
|
101,645 |
|
|
|
114,277 |
|
Total deposits |
|
$ |
914,305 |
|
|
$ |
916,057 |
|
|
$ |
842,461 |
|
|
$ |
838,395 |
|
|
$ |
839,015 |
|
Subordinated debt |
|
|
9,992 |
|
|
|
9,992 |
|
|
|
9,991 |
|
|
|
9,987 |
|
|
|
9,982 |
|
Junior subordinated debt |
|
|
9,279 |
|
|
|
9,279 |
|
|
|
9,279 |
|
|
|
9,279 |
|
|
|
9,279 |
|
Accrued interest payable and
other liabilities |
|
|
2,335 |
|
|
|
6,876 |
|
|
|
4,285 |
|
|
|
2,816 |
|
|
|
3,026 |
|
Total liabilities |
|
$ |
935,911 |
|
|
$ |
942,204 |
|
|
$ |
866,016 |
|
|
$ |
860,477 |
|
|
$ |
861,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Common stock |
|
|
6,088 |
|
|
|
6,086 |
|
|
|
6,075 |
|
|
|
6,073 |
|
|
|
6,065 |
|
Surplus |
|
|
6,295 |
|
|
|
6,214 |
|
|
|
6,151 |
|
|
|
6,081 |
|
|
|
5,967 |
|
Retained earnings |
|
|
73,901 |
|
|
|
71,144 |
|
|
|
69,292 |
|
|
|
66,670 |
|
|
|
65,451 |
|
Accumulated other
comprehensive income, net |
|
|
2,398 |
|
|
|
2,482 |
|
|
|
3,398 |
|
|
|
3,432 |
|
|
|
3,305 |
|
Total shareholders’
equity |
|
$ |
88,682 |
|
|
$ |
85,926 |
|
|
$ |
84,916 |
|
|
$ |
82,256 |
|
|
$ |
80,788 |
|
Total liabilities and
shareholders’ equity |
|
$ |
1,024,593 |
|
|
$ |
1,028,130 |
|
|
$ |
950,932 |
|
|
$ |
942,733 |
|
|
$ |
942,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan
Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans on real
estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
|
$ |
25,035 |
|
|
$ |
25,720 |
|
|
$ |
27,328 |
|
|
$ |
27,472 |
|
|
$ |
31,981 |
|
Secured by farmland |
|
|
495 |
|
|
|
507 |
|
|
|
521 |
|
|
|
533 |
|
|
|
872 |
|
Secured by 1-4 family residential |
|
|
235,158 |
|
|
|
236,870 |
|
|
|
235,814 |
|
|
|
234,198 |
|
|
|
234,188 |
|
Other real estate loans |
|
|
244,960 |
|
|
|
248,357 |
|
|
|
246,362 |
|
|
|
249,786 |
|
|
|
247,623 |
|
Loans to farmers (except those
secured by real estate) |
|
|
232 |
|
|
|
436 |
|
|
|
637 |
|
|
|
1,120 |
|
|
|
711 |
|
Commercial and industrial
loans (except those secured by real estate) |
|
|
102,734 |
|
|
|
117,109 |
|
|
|
109,201 |
|
|
|
124,157 |
|
|
|
123,995 |
|
Consumer installment
loans |
|
|
5,179 |
|
|
|
5,684 |
|
|
|
6,458 |
|
|
|
7,378 |
|
|
|
8,401 |
|
Deposit overdrafts |
|
|
174 |
|
|
|
112 |
|
|
|
143 |
|
|
|
194 |
|
|
|
170 |
|
All other loans |
|
|
3,381 |
|
|
|
3,407 |
|
|
|
3,450 |
|
|
|
3,530 |
|
|
|
3,575 |
|
Total loans |
|
$ |
617,348 |
|
|
$ |
638,202 |
|
|
$ |
629,914 |
|
|
$ |
648,368 |
|
|
$ |
651,516 |
|
Allowance for loan losses |
|
|
(5,465 |
) |
|
|
(7,486 |
) |
|
|
(7,485 |
) |
|
|
(7,777 |
) |
|
|
(6,296 |
) |
Loans, net |
|
$ |
611,883 |
|
|
$ |
630,716 |
|
|
$ |
622,429 |
|
|
$ |
640,591 |
|
|
$ |
645,220 |
|
FIRST NATIONAL CORPORATIONQuarterly
Performance Summary(in thousands, except share and per
share data)
|
|
(unaudited) |
|
|
|
For the Quarter Ended |
|
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
|
2021 |
|
|
2021 |
|
|
2020 |
|
|
2020 |
|
|
2020 |
|
Reconciliation of Tax-Equivalent Net Interest
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP measures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income – loans |
|
$ |
7,074 |
|
|
$ |
7,143 |
|
|
$ |
7,310 |
|
|
$ |
7,568 |
|
|
$ |
7,416 |
|
Interest income – investments and other |
|
|
971 |
|
|
|
952 |
|
|
|
785 |
|
|
|
775 |
|
|
|
829 |
|
Interest expense – deposits |
|
|
(328 |
) |
|
|
(363 |
) |
|
|
(410 |
) |
|
|
(541 |
) |
|
|
(676 |
) |
Interest expense – subordinated debt |
|
|
(154 |
) |
|
|
(154 |
) |
|
|
(160 |
) |
|
|
(160 |
) |
|
|
(91 |
) |
Interest expense – junior subordinated debt |
|
|
(68 |
) |
|
|
(66 |
) |
|
|
(68 |
) |
|
|
(68 |
) |
|
|
(67 |
) |
Total net interest income |
|
$ |
7,495 |
|
|
$ |
7,512 |
|
|
$ |
7,457 |
|
|
$ |
7,574 |
|
|
$ |
7,411 |
|
Non-GAAP measures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit realized on non-taxable interest income – loans |
|
$ |
8 |
|
|
$ |
8 |
|
|
$ |
8 |
|
|
$ |
8 |
|
|
$ |
8 |
|
Tax benefit realized on non-taxable interest income – municipal
securities |
|
|
57 |
|
|
|
48 |
|
|
|
43 |
|
|
|
41 |
|
|
|
40 |
|
Total tax benefit realized on
non-taxable interest income |
|
$ |
65 |
|
|
$ |
56 |
|
|
$ |
51 |
|
|
$ |
49 |
|
|
$ |
48 |
|
Total tax-equivalent net
interest income |
|
$ |
7,560 |
|
|
$ |
7,568 |
|
|
$ |
7,508 |
|
|
$ |
7,623 |
|
|
$ |
7,459 |
|
FIRST NATIONAL CORPORATIONYear-to-Date
Performance Summary(in thousands, except share and per
share data)
|
|
(unaudited) |
|
|
|
For the Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2021 |
|
|
2020 |
|
Income Statement |
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
14,217 |
|
|
$ |
14,619 |
|
Interest on deposits in banks |
|
|
70 |
|
|
|
134 |
|
Interest on securities |
|
|
|
|
|
|
|
|
Taxable interest |
|
|
1,414 |
|
|
|
1,306 |
|
Tax-exempt interest |
|
|
395 |
|
|
|
302 |
|
Dividends |
|
|
44 |
|
|
|
52 |
|
Total interest income |
|
$ |
16,140 |
|
|
$ |
16,413 |
|
Interest expense |
|
|
|
|
|
|
|
|
Interest on deposits |
|
$ |
691 |
|
|
$ |
1,638 |
|
Interest on federal funds purchased |
|
|
— |
|
|
|
— |
|
Interest on subordinated debt |
|
|
308 |
|
|
|
181 |
|
Interest on junior subordinated debt |
|
|
134 |
|
|
|
157 |
|
Interest on other borrowings |
|
|
— |
|
|
|
— |
|
Total interest expense |
|
$ |
1,133 |
|
|
$ |
1,976 |
|
Net interest income |
|
$ |
15,007 |
|
|
$ |
14,437 |
|
Provision for (recovery of)
loan losses |
|
|
(1,000 |
) |
|
|
1,700 |
|
Net interest income after
provision for loan losses |
|
$ |
16,007 |
|
|
$ |
12,737 |
|
Noninterest income |
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
$ |
889 |
|
|
$ |
1,029 |
|
ATM and check card fees |
|
|
1,283 |
|
|
|
1,069 |
|
Wealth management fees |
|
|
1,300 |
|
|
|
1,037 |
|
Fees for other customer services |
|
|
593 |
|
|
|
444 |
|
Income from bank owned life insurance |
|
|
213 |
|
|
|
214 |
|
Net gains (losses) on securities |
|
|
37 |
|
|
|
— |
|
Net gains on sale of loans |
|
|
25 |
|
|
|
57 |
|
Other operating income |
|
|
238 |
|
|
|
22 |
|
Total noninterest income |
|
$ |
4,578 |
|
|
$ |
3,872 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
7,248 |
|
|
$ |
6,611 |
|
Occupancy |
|
|
846 |
|
|
|
811 |
|
Equipment |
|
|
864 |
|
|
|
828 |
|
Marketing |
|
|
244 |
|
|
|
180 |
|
Supplies |
|
|
165 |
|
|
|
192 |
|
Legal and professional fees |
|
|
1,220 |
|
|
|
580 |
|
ATM and check card expense |
|
|
499 |
|
|
|
468 |
|
FDIC assessment |
|
|
147 |
|
|
|
90 |
|
Bank franchise tax |
|
|
340 |
|
|
|
314 |
|
Data processing expense |
|
|
420 |
|
|
|
372 |
|
Amortization expense |
|
|
19 |
|
|
|
94 |
|
Other real estate owned expense (income), net |
|
|
— |
|
|
|
— |
|
Other operating expense |
|
|
1,268 |
|
|
|
1,217 |
|
Total noninterest expense |
|
$ |
13,280 |
|
|
$ |
11,757 |
|
Income before income
taxes |
|
$ |
7,305 |
|
|
$ |
4,852 |
|
Income tax expense |
|
|
1,527 |
|
|
|
904 |
|
Net income |
|
$ |
5,778 |
|
|
$ |
3,948 |
|
FIRST NATIONAL CORPORATIONYear-to-Date
Performance Summary(in thousands, except share and per
share data)
|
|
(unaudited) |
|
|
|
For the Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2021 |
|
|
2020 |
|
Common Share and Per Common Share Data |
|
|
|
|
|
|
|
|
Net income, basic |
|
$ |
1.19 |
|
|
$ |
0.81 |
|
Weighted average shares,
basic |
|
|
4,866,376 |
|
|
|
4,900,303 |
|
Net income, diluted |
|
$ |
1.19 |
|
|
$ |
0.81 |
|
Weighted average shares,
diluted |
|
|
4,872,706 |
|
|
|
4,902,845 |
|
Shares outstanding at period
end |
|
|
4,870,459 |
|
|
|
4,852,187 |
|
Tangible book value at period
end |
|
$ |
18.21 |
|
|
$ |
16.63 |
|
Cash dividends |
|
$ |
0.24 |
|
|
$ |
0.22 |
|
|
|
|
|
|
|
|
|
|
Key Performance
Ratios |
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.15 |
% |
|
|
0.93 |
% |
Return on average equity |
|
|
13.44 |
% |
|
|
10.01 |
% |
Net interest margin |
|
|
3.19 |
% |
|
|
3.67 |
% |
Efficiency ratio (1) |
|
|
64.09 |
% |
|
|
63.41 |
% |
|
|
|
|
|
|
|
|
|
Average
Balances |
|
|
|
|
|
|
|
|
Average assets |
|
$ |
1,009,630 |
|
|
$ |
852,866 |
|
Average earning assets |
|
|
957,176 |
|
|
|
795,957 |
|
Average shareholders’
equity |
|
|
86,668 |
|
|
|
79,356 |
|
|
|
|
|
|
|
|
|
|
Asset
Quality |
|
|
|
|
|
|
|
|
Loan charge-offs |
|
$ |
1,151 |
|
|
$ |
504 |
|
Loan recoveries |
|
|
131 |
|
|
|
166 |
|
Net charge-offs |
|
|
1,020 |
|
|
|
338 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Tax-Equivalent Net Interest Income |
|
|
|
|
|
|
|
|
GAAP measures: |
|
|
|
|
|
|
|
|
Interest income – loans |
|
$ |
14,217 |
|
|
$ |
14,619 |
|
Interest income – investments and other |
|
|
1,923 |
|
|
|
1,794 |
|
Interest expense – deposits |
|
|
(691 |
) |
|
|
(1,638 |
) |
Interest expense – federal funds purchased |
|
|
— |
|
|
|
— |
|
Interest expense – subordinated debt |
|
|
(308 |
) |
|
|
(181 |
) |
Interest expense – junior subordinated debt |
|
|
(134 |
) |
|
|
(157 |
) |
Interest expense – other borrowings |
|
|
— |
|
|
|
— |
|
Total net interest income |
|
$ |
15,007 |
|
|
$ |
14,437 |
|
Non-GAAP measures: |
|
|
|
|
|
|
|
|
Tax benefit realized on non-taxable interest income – loans |
|
$ |
16 |
|
|
$ |
18 |
|
Tax benefit realized on non-taxable interest income – municipal
securities |
|
|
105 |
|
|
|
80 |
|
Total tax benefit realized on
non-taxable interest income |
|
$ |
121 |
|
|
$ |
98 |
|
Total tax-equivalent net
interest income |
|
$ |
15,128 |
|
|
$ |
14,535 |
|
(1) The efficiency ratio is computed by
dividing noninterest expense excluding other real estate owned
income/expense, amortization of intangibles, gains and losses on
disposal of premises and equipment, and merger related
expenses by the sum of net interest income on a tax-equivalent
basis and noninterest income, excluding gains and losses on sales
of securities. Tax-equivalent net interest income is
calculated by adding the tax benefit realized from interest income
that is nontaxable to total interest income then subtracting total
interest expense. The tax rate utilized in calculating the tax
benefit is 21%. See the tables above for tax-equivalent net
interest income and reconciliations of net interest income to
tax-equivalent net interest income. The efficiency ratio is a
non-GAAP financial measure that management believes provides
investors with important information regarding operational
efficiency. Such information is not prepared in accordance
with U.S. generally accepted accounting principles (GAAP) and
should not be construed as such. Management believes;
however, such financial information is meaningful to the reader in
understanding operational performance, but cautions that such
information not be viewed as a substitute for GAAP.
(2) All capital ratios reported are for
First Bank.
First National (NASDAQ:FXNC)
Historical Stock Chart
From Mar 2024 to Apr 2024
First National (NASDAQ:FXNC)
Historical Stock Chart
From Apr 2023 to Apr 2024