Array Technologies, Inc. (Nasdaq: ARRY), one of the world’s largest
manufacturers of ground-mounted systems used in solar energy
projects, today announced financial results for its fourth quarter
and full year ended December 31, 2020.
“I am proud of what the Array team accomplished in 2020. We met
the unique challenges posed by the pandemic and delivered strong
financial performance while laying the groundwork for continued
growth in 2021 and beyond. We exceeded the high end of our guidance
with revenues and adjusted EBITDA for the full year 2020 increasing
35% and 32%, respectively, versus last year. Our results reflect
strong demand for solar energy projects, share gains by trackers
versus fixed tilt and customer recognition of the superior value
that Array products deliver,” said Jim Fusaro, Chief Executive
Officer of Array Technologies.
Mr. Fusaro continued, “In 2021, we remain focused on the three
core growth strategies that we outlined on our third quarter
conference call – continued market share gains in the U.S.,
international expansion and acquisitions of companies that provide
complementary products, services or technology – and we are already
making good progress. In the U.S. market, we are
continuing to grow our wallet share with existing customers as well
as convert new customers to Array as demonstrated by our strong
order book. Outside of the U.S., we are in the process of building
the sales, supply chain and fulfillment infrastructure we need to
service international customers. We expect to be able to accelerate
the build-out later this year as travel restrictions and other
challenges created by the pandemic abate. We also made a recent
investment in a company with a unique technology that we believe
could revolutionize the way utility-scale solar is installed.”
“Cutting across all three of our growth strategies will be
product innovation. We are making significant investments in new
product development with the goal of addressing common ‘pain
points’ in utility-scale solar installation.
Installation is a growing portion of the total cost of a solar
energy project and the availability of skilled labor can be a
constraint on our customers’ growth. We have several new products,
product features and installation methods in development this year
that we believe could significantly reduce the cost and labor
required to install our tracker system and further extend our
technology lead over competitors.”
“We believe the tremendous tailwinds we have in solar today from
government, businesses and consumers coupled with the innovations
we are preparing to introduce to the market position us to deliver
continued strong results for our shareholders,” concluded Mr.
Fusaro.
Fourth Quarter 2020 Financial Results
Revenues decreased 20% to $180.6 million, compared to $224.7
million for the prior-year period driven by decreases in the number
of tracker systems delivered as a result of customers taking
delivery for most orders during the first and second quarters in
order to preserve the 30% ITC rate for their projects, resulting in
fewer shipments in the fourth quarter when compared to the prior
year.
Gross profit decreased 41% to $35.5 million, compared to $60.6
million in the prior year period driven primarily by lower
revenues. Gross margin decreased from 27% to 20% driven by less
revenue to absorb fixed costs and project mix.
Operating expenses increased to $37.7 million compared to $20.1
million during the same period in the prior year primarily as a
result of a $10.4 million expense related to the revaluation of
contingent consideration mainly related to an earn-out obligation
we have with our founder as well as higher costs associated with
being a public company and an increase in headcount.
Loss from operations was $2.2 million, compared to income of
$40.5 million during the same period in the prior year.
Net loss was $9.8 million, compared to net income of $26.8
million during the same period in the prior year and basic and
diluted loss per share were $0.08, compared to basic and diluted
earnings per share of $0.22 during the same period in the prior
year.
Adjusted EBITDA decreased 60% to $20.0 million, compared to
$49.9 million for the prior-year period.
Adjusted net income decreased 69% to $10.6 million, compared to
$34.7 million during the same period in the prior year and adjusted
basic and diluted adjusted net income per share was $0.08 compared
to $0.29 during the same period in the prior year.
Full Year 2020 Financial Results
Revenues increased 35% to $872.7 million, compared to $647.9
million for the prior-year period driven by increases in the number
of tracker systems delivered.
Gross profit increased 35% to $202.8 million, compared to $150.8
million in the prior year period driven primarily by higher
revenues. Gross margin was flat versus the prior year period driven
by reductions in the cost of purchased materials which offset
higher logistics costs in the second half of the year caused by
COVID-19 related freight increases.
Operating expenses increased to $107.6 million compared to $67.4
million during the same period in the prior year primarily as a
result of a $26.4 million expense related to the revaluation of
contingent consideration mainly related to an earn-out obligation
we have with our founder. Additionally, in 2019 we recorded a $4.0
million benefit from the reversal of a bad debt expense for which
we had no comparable benefit in 2020. Finally, in 2020 we had an
increase in equity-based compensation of $4.0 million.
Income from operations increased 14% to $95.2 million, compared
to $83.4 million during the same period in the prior
year.
Net income increased 49% to $59.1 million, compared to $39.7
million during the same period in the prior year and basic and
diluted income per share was $0.49 compared to $0.33 during the
same period in the prior year.
Adjusted EBITDA increased 32% to $160.5 million, compared to
$121.8 million for the prior-year period.
Adjusted net income increased 40% to $112.4 million, compared to
$80.3 million during the same period in the prior year and adjusted
basic and diluted adjusted net income per share was $0.93 compared
to $0.67 during the same period in the prior year.
Executed Contracts and Awarded Orders
Total executed contracts and awarded orders at December 31, 2020
was $705.3 million of which we expect to recognize $654.2 million
during the 12 months ending December 31, 2021.
Fourth Quarter 2020 Highlights and Recent
Developments
- During 2020, we
added 38 new customers underscoring our ability to convert EPCs,
developers to our tracker system which delivers superior
functionality, reliability and total cost of ownership relative to
competing products.
- On November 10,
2020, we entered into an agreement to supply 1.4 GW of our
DuraTrack HZ v3 trackers and SmartTrack Software to Lightsource bp,
a global solar energy project developer, valued at over $100
million. Deliveries under the agreement will commence in the first
quarter of 2021 and continue through 2022.
- On November 27,
2020, we entered into a letter of intent to supply 1.0 GW of our
DuraTrack HZ v3 trackers to RP Construction Services, a provider of
design-build services for small and medium-sized ground mounted
solar energy projects. Deliveries under the arrangement are
expected to commence in 2021 and continue through 2022. The
arrangement with RP Construction Services will increase our
penetration of the small ground mount market which we believe is
growing rapidly.
- In the first
quarter of 2021, we made an investment in a technology company that
has the potential to significantly reduce the cost of installing
trackers. The terms of the investment give us certain rights in
connection with any future sale of the company that we believe will
give us an opportunity to acquire the business at that time.
- On February 23,
2021, we completed an amendment to our credit facility that reduced
the drawn margin from LIBOR plus 400 basis points, with a floor of
5.0% to LIBOR plus 325 basis points, with a floor of 3.75%. The
amendment is expected to reduce cash interest expense by
approximately $5 million in 2021
- Today we
announced the opening of the Array Tech Research Center, a site
dedicated to researching, developing and field testing advanced
solar tracker technology. Located in Phoenix, AZ, the Array Tech
Research Center will serve as a proving ground where customers can
explore product prototypes that address common utility-scale solar
challenges, including foundation costs, site grading requirements,
large module compatibility and installation time. Array’s engineers
will use the facility to demonstrate how developers and EPCs can
overcome these challenges using new technology developed by the
company.
Full Year 2021 Guidance
For the full year 2021 ending December 31, 2021, the Company
expects:
- Revenues to be in the range of $1,025 million to $1,125
million
- Adjusted EBITDA(2) to be in the range of $164 million to $180
million
- Adjusted net income per share(2) to be in the range of $0.82 to
$0.92
“The midpoint of our revenue guidance represents a 23%
year-over-year increase and reflects the strong demand we are
seeing for our products. Businesses and consumers are increasingly
focused on sustainability and solar energy is a cornerstone for
global decarbonization,” said Nipul Patel, Chief Financial Officer
of Array.
Mr. Patel continued “The two-year extension of the 26%
investment tax credit (ITC) has significantly expanded the universe
of viable projects in the U.S. which should lead to higher volumes
as well as change how our customers time their orders. Prior to a
year with an ITC step-down, we historically received most orders
for the following year during the fourth quarter and shipped those
orders during the first and second quarters which allowed our
customers to preserve the higher ITC rate for their projects. The
elimination of the ITC step-downs in 2021 and 2022 take away the
incentive for customers to place their orders in Q4 and take
delivery in the first half. As a result, we expect to see a more
even distribution of our revenues throughout 2021 than we did in
2020, reflecting traditional construction seasonality with more of
our revenue coming in the second and third quarters than the first
and fourth quarters. Importantly, since our customers had no
incentive to place orders in Q4, the size of our executed contracts
and awarded orders at year end 2020 underscores the strength of the
demand that we are seeing.”
“Commodity prices and freight costs have increased significantly
over the past several months as business activity levels are
increasing in response to the availability of a COVID-19 vaccine
and capacity that was idled during the pandemic comes back online.
While we currently expect commodity prices and shipping costs to
normalize, the low end of our Adjusted EBITDA guidance range
contemplates a delayed return to a normal pricing environment,”
concluded Mr. Patel.
___________________________________
(2) A reconciliation of projected adjusted EBITDA and adjusted
net income per share, which are forward-looking measures that are
not prepared in accordance with GAAP, to the most directly
comparable GAAP financial measures, is not provided because we are
unable to provide such reconciliation without unreasonable effort.
The inability to provide a quantitative reconciliation is due to
the uncertainty and inherent difficulty predicting the occurrence,
the financial impact and the periods in which the components of the
applicable GAAP measures and non-GAAP adjustments may be
recognized. The GAAP measures may include the impact of such items
as non-cash share-based compensation, revaluation of the fair-value
of our contingent consideration, and the tax effect of such items,
in addition to other items we have historically excluded from
adjusted EBITDA and adjusted net income per share. We expect to
continue to exclude these items in future disclosures of these
non-GAAP measures and may also exclude other similar items that may
arise in the future (collectively, “non-GAAP adjustments”). The
decisions and events that typically lead to the recognition of
non-GAAP adjustments are inherently unpredictable as to if or when
they may occur. As such, for our 2021 outlook, we have not included
estimates for these items and are unable to address the probable
significance of the unavailable information, which could be
material to future results.
Conference Call Information
Array management will host a conference call today at 5:00 p.m.
Eastern Time, to discuss the Company’s financial results. The
conference call can be accessed live over the phone by dialing
(877) 451-6152 (domestic) or (201) 389-0879 (international). A
telephonic replay will be available approximately two hours after
the call by dialing (844) 512-2921, or for international callers,
(412) 317-6671. The passcode for the live call and the replay is
13716229. The replay will be available until 11:59 p.m. (ET) on
March 23, 2021.
Interested investors and other parties can listen to a webcast
of the live conference call by logging onto the Investor Relations
section of the Company's website at http://ir.arraytechinc.com. The
online replay will be available for 30 days on the same website
immediately following the call.
To learn more about Array Technologies, please visit the
company's website at http://ir.arraytechinc.com.
About Array Technologies, Inc.
Array Technologies is a leading global technology company
providing tracker solutions and services for utility-scale solar
energy projects as one of the world's largest manufacturers of
ground-mounted systems. With efficient installation and terrain
flexibility coupled with high reliability, durability, and
performance, Array delivers a lower levelized cost of energy. The
Company's focus on innovation, combined with its customer-centric
approach, has helped achieve some of the industry's best returns.
Array Technologies is headquartered in the United States with
offices in Europe, Central America, and Australia.
Investor Relations Contact:
Array Technologies, Inc.Investor
Relations505-437-0010investors@arraytechinc.com
Forward-Looking Statements
This press release contains forward-looking statements that are
based on our management’s beliefs and assumptions and on
information currently available to our management. Forward-looking
statements include information concerning our projected future
results of operations, business strategies, and industry and
regulatory environment. Forward-looking statements include
statements that are not historical facts and can be identified by
terms such as “anticipate,” “believe,” “could,” “estimate,”
“expect,” “intend,” “may,” “plan,” “potential,” “predict,”
“project,” "seek," “should,” “will,” “would” or similar expressions
and the negatives of those terms.
Array’s actual results and the timing of events could materially
differ from those anticipated in such forward-looking statements as
a result of certain risks and uncertainties including those
described in more detail in the Company’s most recent Annual Report
on Form 10-K and other documents on file with the SEC, each of
which can be found on our website www.arraytechinc.com
Except as required by law, we assume no obligation to update
these forward-looking statements, or to update the reasons actual
results could differ materially from those anticipated in these
forward-looking statements, even if new information becomes
available in the future.
Non-GAAP Financial InformationThis presentation
includes unaudited financial measures that exclude items and
therefore are not in accordance with U.S. generally accepted
accounting principles (“GAAP”), including Adjusted EBITDA, Adjusted
Net Income and Adjusted Net Income per share. We define Adjusted
EBITDA as net income (loss) plus (i) interest expense, (ii) other
(income) expense, (iii) income tax expense (benefit), (iv)
depreciation expense, (v) amortization of intangibles, (vi) equity
based compensation, (vii) remeasurement of the fair value of
contingent consideration, (viii) ERP implementation costs, (ix)
certain legal expense, and (x) other costs. We define Adjusted Net
Income as net income (loss) plus (i) amortization of intangibles,
(ii) amortization of debt discount and issuance costs (iii) equity
based compensation, (iv) remeasurement of the fair value of
contingent consideration, (v) ERP implementation costs, (vi)
certain legal expense, (vii) other costs, and (viii) income tax
(expense) benefit of adjustments. A detailed reconciliation between
GAAP results and results excluding special items (“non-GAAP”) is
included within this presentation.
Among other limitations, Adjusted EBITDA and Adjusted Net Income
do not reflect our cash expenditures, or future requirements, for
capital expenditures or contractual commitments; do not reflect the
impact of certain cash charges resulting from matters we consider
not to be indicative of our ongoing operations; do not reflect
income tax expense or benefit; and other companies in our industry
may calculate Adjusted EBITDA and Adjusted Net Income differently
than we do, which limits their usefulness as comparative measures.
Because of these limitations, Adjusted EBITDA and Adjusted Net
Income should not be considered in isolation or as substitutes for
performance measures calculated in accordance with GAAP. We
compensate for these limitations by relying primarily on our GAAP
results and using Adjusted EBITDA and Adjusted Net Income on a
supplemental basis. You should review the reconciliation of net
income (loss) to Adjusted EBITDA and Adjusted Net Income below and
not rely on any single financial measure to evaluate our
business.
Array Technologies,
Inc.Consolidated Balance Sheets
(Unaudited)(In thousands)
|
December 31, |
|
2020 |
|
2019 |
Assets |
|
|
|
Current Assets |
|
|
|
Cash and cash equivalents |
$ |
108,441 |
|
|
|
$ |
310,262 |
|
|
Restricted cash |
— |
|
|
|
50,995 |
|
|
Accounts receivable, net |
118,694 |
|
|
|
96,251 |
|
|
Inventories, net |
118,459 |
|
|
|
148,024 |
|
|
Income tax receivables |
17,158 |
|
|
|
628 |
|
|
Prepaid expenses and other |
12,423 |
|
|
|
13,524 |
|
|
Total Current Assets |
375,175 |
|
|
|
619,684 |
|
|
Property, plant and equipment,
net |
9,774 |
|
|
|
10,660 |
|
|
Goodwill |
69,727 |
|
|
|
69,727 |
|
|
Other intangible assets,
net |
198,260 |
|
|
|
223,510 |
|
|
Other assets |
3,088 |
|
|
|
— |
|
|
Total Assets |
$ |
656,024 |
|
|
|
$ |
923,581 |
|
|
|
|
|
|
Liabilities and
Member’s Equity/Stockholders’ Deficit |
|
|
|
Current Liabilities |
|
|
|
Accounts payable |
$ |
82,755 |
|
|
|
$ |
129,584 |
|
|
Accounts payable - related party |
2,232 |
|
|
|
5,922 |
|
|
Accrued expenses and other |
29,164 |
|
|
|
17,755 |
|
|
Accrued warranty reserve |
3,049 |
|
|
|
2,592 |
|
|
Income tax payable |
8,814 |
|
|
|
1,944 |
|
|
Deferred revenue |
149,821 |
|
|
|
328,781 |
|
|
Current portion of contingent consideration |
8,955 |
|
|
|
6,293 |
|
|
Current portion of long-term debt |
4,313 |
|
|
|
55,949 |
|
|
Current portion of related party loans |
— |
|
|
|
41,800 |
|
|
Total Current Liabilities |
289,103 |
|
|
|
590,620 |
|
|
Long-Term Liabilities |
|
|
|
Deferred tax liability |
13,114 |
|
|
|
15,853 |
|
|
Contingent consideration, net of current portion |
10,736 |
|
|
|
11,957 |
|
|
Long-term debt, net of current portion, debt discount and issuance
costs |
423,970 |
|
|
|
— |
|
|
Total Long-Term Liabilities |
447,820 |
|
|
|
27,810 |
|
|
Total Liabilities |
736,923 |
|
|
|
618,430 |
|
|
Commitments and
Contingencies |
|
|
|
Member’s equity |
— |
|
|
|
305,151 |
|
|
Stockholders’ Deficit |
|
|
|
Preferred stock of $0.001 par value - authorized 5,000,000 shares
as of December 31, 2020; none issued as of December 31, 2020 |
— |
|
|
|
— |
|
|
Common stock of $0.001 par value - authorized 1,000,000,000 shares
as of December 31, 2020; issued: 126,994,467 as of December 31,
2020 |
127 |
|
|
|
— |
|
|
Additional paid-in capital |
140,473 |
|
|
|
— |
|
|
Accumulated deficit |
(221,499 |
) |
|
|
— |
|
|
Total member’s
equity/stockholders’ deficit |
(80,899 |
) |
|
|
305,151 |
|
|
Total Liabilities and
Member’s Equity/Stockholders’ Deficit |
$ |
656,024 |
|
|
|
$ |
923,581 |
|
|
Array Technologies,
Inc.Consolidated Statements of Operations
(Unaudited)(In thousands, except per share
amounts)
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
Revenues |
$ |
180,566 |
|
|
|
$ |
224,710 |
|
|
|
$ |
872,662 |
|
|
|
$ |
647,899 |
|
|
Cost of Revenue |
|
145,114 |
|
|
|
|
164,114 |
|
|
|
|
669,861 |
|
|
|
|
497,138 |
|
|
Gross profit |
|
35,452 |
|
|
|
|
60,596 |
|
|
|
|
202,801 |
|
|
|
|
150,761 |
|
|
|
|
|
|
|
|
|
|
Operating
Expenses |
|
|
|
|
|
|
|
General and
administrative |
|
20,862 |
|
|
|
|
13,273 |
|
|
|
|
55,634 |
|
|
|
|
41,212 |
|
|
Contingent consideration |
|
10,433 |
|
|
|
|
462 |
|
|
|
|
26,441 |
|
|
|
|
640 |
|
|
Depreciation and
amortization |
|
6,397 |
|
|
|
|
6,367 |
|
|
|
|
25,514 |
|
|
|
|
25,500 |
|
|
Total Operating Expenses |
|
37,692 |
|
|
|
|
20,102 |
|
|
|
|
107,589 |
|
|
|
|
67,352 |
|
|
|
|
|
|
|
|
|
|
Income (Loss) from
Operations |
|
(2,240 |
) |
|
|
|
40,494 |
|
|
|
|
95,212 |
|
|
|
|
83,409 |
|
|
|
|
|
|
|
|
|
|
Other
Expense |
|
|
|
|
|
|
|
Other expense, net |
|
(142 |
) |
|
|
|
(139 |
) |
|
|
|
(2,305 |
) |
|
|
|
(33 |
) |
|
Interest expense |
|
(6,816 |
) |
|
|
|
(4,918 |
) |
|
|
|
(15,129 |
) |
|
|
|
(18,797 |
) |
|
Total Other Expense |
|
(6,958 |
) |
|
|
|
(5,057 |
) |
|
|
|
(17,434 |
) |
|
|
|
(18,830 |
) |
|
Income (Loss) Before
Income Tax Expense |
|
(9,198 |
) |
|
|
|
35,437 |
|
|
|
|
77,778 |
|
|
|
|
64,579 |
|
|
Income Tax Expense |
|
574 |
|
|
|
|
8,657 |
|
|
|
|
18,705 |
|
|
|
|
24,834 |
|
|
Net Income
(Loss) |
$ |
(9,772 |
) |
|
|
$ |
26,780 |
|
|
|
$ |
59,073 |
|
|
|
$ |
39,745 |
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) per
Share |
|
|
|
|
|
|
|
Basic |
$ |
(0.08 |
) |
|
|
$ |
0.22 |
|
|
|
$ |
0.49 |
|
|
|
$ |
0.33 |
|
|
Diluted |
$ |
(0.08 |
) |
|
|
$ |
0.22 |
|
|
|
$ |
0.49 |
|
|
|
$ |
0.33 |
|
|
Weighted Average
Number of Shares |
|
|
|
|
|
|
|
Basic |
|
125,918 |
|
|
|
|
119,994 |
|
|
|
|
121,467 |
|
|
|
|
119,994 |
|
|
Diluted |
|
125,918 |
|
|
|
|
119,994 |
|
|
|
|
121,514 |
|
|
|
|
119,994 |
|
|
Array Technologies,
Inc.Consolidated Statements of Cash Flows
(Unaudited)(In thousands)
|
|
Three Months EndedDecember 31, |
|
Year EndedDecember 31, |
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Cash Flows from
Operating Activities |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(9,772 |
) |
|
|
$ |
26,780 |
|
|
|
$ |
59,073 |
|
|
|
$ |
39,745 |
|
|
Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities: |
|
|
|
|
|
|
|
|
Provision for (recovery of) bad debts |
|
102 |
|
|
|
1 |
|
|
|
595 |
|
|
|
(3,986 |
) |
|
Deferred tax (benefit) expense |
|
927 |
|
|
|
7,783 |
|
|
|
(2,739 |
) |
|
|
22,322 |
|
|
Depreciation and amortization |
|
6,887 |
|
|
|
6,829 |
|
|
|
27,474 |
|
|
|
27,316 |
|
|
Amortization of debt discount and issuance costs |
|
1,206 |
|
|
|
964 |
|
|
|
3,366 |
|
|
|
3,968 |
|
|
Interest paid-in-kind |
|
— |
|
|
|
576 |
|
|
|
3,421 |
|
|
|
2,832 |
|
|
Equity-based compensation |
|
1,545 |
|
|
|
799 |
|
|
|
4,809 |
|
|
|
799 |
|
|
Contingent consideration |
|
10,433 |
|
|
|
462 |
|
|
|
26,441 |
|
|
|
640 |
|
|
Warranty provision |
|
320 |
|
|
|
1,143 |
|
|
|
953 |
|
|
|
1,387 |
|
|
Provision for inventory obsolescence |
|
(1,292 |
) |
|
|
(459 |
) |
|
|
1,225 |
|
|
|
1,742 |
|
|
Changes in operating assets and liabilities: |
|
— |
|
|
|
— |
|
|
|
|
|
|
Accounts receivable |
|
(698 |
) |
|
|
22,533 |
|
|
|
(23,038 |
) |
|
|
(40,708 |
) |
|
Inventories |
|
(20,652 |
) |
|
|
(54,544 |
) |
|
|
28,340 |
|
|
|
(94,594 |
) |
|
Income tax receivables |
|
(640 |
) |
|
|
1,496 |
|
|
|
(16,530 |
) |
|
|
9,941 |
|
|
Prepaid expenses and other |
|
(6,121 |
) |
|
|
(7,620 |
) |
|
|
1,101 |
|
|
|
2,228 |
|
|
Accounts payable |
|
35,455 |
|
|
|
71,979 |
|
|
|
(50,519 |
) |
|
|
105,481 |
|
|
Accrued expenses and other |
|
6,269 |
|
|
|
11,243 |
|
|
|
10,913 |
|
|
|
(1,978 |
) |
|
Income tax payable |
|
286 |
|
|
|
(514 |
) |
|
|
6,870 |
|
|
|
1,944 |
|
|
Deferred revenue |
|
105,040 |
|
|
|
308,142 |
|
|
|
(178,960 |
) |
|
|
306,994 |
|
|
Contingent consideration |
|
(25,000 |
) |
|
|
— |
|
|
|
(25,000 |
) |
|
|
— |
|
|
Net Cash Provided by (Used in) Operating Activities |
|
104,295 |
|
|
|
397,593 |
|
|
|
(122,205 |
) |
|
|
386,073 |
|
|
Cash Flows from
Investing Activities |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
(728 |
) |
|
|
(913 |
) |
|
|
(1,338 |
) |
|
|
(1,697 |
) |
|
Net Cash Used in Investing Activities |
|
(728 |
) |
|
|
(913 |
) |
|
|
(1,338 |
) |
|
|
(1,697 |
) |
|
Cash Flows from
Financing Activities |
|
|
|
|
|
|
|
|
Principal payments on term loan |
|
— |
|
|
|
(5,000 |
) |
|
|
(57,702 |
) |
|
|
(25,000 |
) |
|
Proceeds from term loan facility |
|
575,000 |
|
|
|
— |
|
|
|
575,000 |
|
|
|
— |
|
|
Principal payments on term loan facility |
|
(115,000 |
) |
|
|
— |
|
|
|
(115,000 |
) |
|
|
— |
|
|
Proceeds from (Payments on) revolving loan |
|
(102 |
) |
|
|
(33,271 |
) |
|
|
(70 |
) |
|
|
(39,078 |
) |
|
Payments on related party loans |
|
— |
|
|
|
— |
|
|
|
(45,558 |
) |
|
|
— |
|
|
Debt discount and financing costs |
|
(36,011 |
) |
|
|
— |
|
|
|
(36,011 |
) |
|
|
— |
|
|
Payment of special distribution |
|
(589,000 |
) |
|
|
— |
|
|
|
(589,000 |
) |
|
|
— |
|
|
Proceeds from issuance of Class A Common Stock, net of underwriting
discount and commissions |
|
145,532 |
|
|
|
— |
|
|
|
145,532 |
|
|
|
— |
|
|
Deferred offering costs |
|
(2,689 |
) |
|
|
— |
|
|
|
(6,464 |
) |
|
|
— |
|
|
Capital contribution |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
133 |
|
|
Net Cash Used in Financing Activities |
|
(22,270 |
) |
|
|
(38,271 |
) |
|
|
(129,273 |
) |
|
|
(63,945 |
) |
|
Net Increase
(Decrease) in Cash, Cash Equivalents and Restricted
Cash |
|
81,297 |
|
|
|
358,409 |
|
|
|
(252,816 |
) |
|
|
320,431 |
|
|
Cash, Cash Equivalents and
Restricted Cash, beginning of period |
|
27,144 |
|
|
|
2,848 |
|
|
|
361,257 |
|
|
|
40,826 |
|
|
Cash, Cash Equivalents and
Restricted Cash, end of period |
|
$ |
108,441 |
|
|
|
$ |
361,257 |
|
|
|
$ |
108,441 |
|
|
|
$ |
361,257 |
|
|
Array Technologies,
Inc.Adjusted EBITDA and Adjusted Net Income
Reconciliation (Unaudited)(In
thousands)
The following table reconciles net income (loss) to Adjusted
EBITDA:
|
Three Months EndedDecember
31, |
|
Year EndedDecember 31, |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Net income (loss) |
$ |
(9,772 |
) |
|
|
$ |
26,780 |
|
|
$ |
59,073 |
|
|
$ |
39,745 |
|
Interest expense |
6,816 |
|
|
|
4,918 |
|
|
15,129 |
|
|
18,797 |
|
Other expense, net |
142 |
|
|
|
139 |
|
|
2,305 |
|
|
33 |
|
Income tax expense |
574 |
|
|
|
8,657 |
|
|
18,705 |
|
|
24,834 |
|
Depreciation expense |
574 |
|
|
|
516 |
|
|
2,224 |
|
|
2,066 |
|
Amortization of
intangibles |
6,313 |
|
|
|
6,313 |
|
|
25,250 |
|
|
25,250 |
|
Equity-based compensation |
1,545 |
|
|
|
799 |
|
|
4,809 |
|
|
799 |
|
Contingent consideration |
10,433 |
|
|
|
462 |
|
|
26,441 |
|
|
640 |
|
ERP implementation
costs(a) |
— |
|
|
|
649 |
|
|
1,946 |
|
|
2,874 |
|
Legal expense(b) |
169 |
|
|
|
675 |
|
|
1,068 |
|
|
3,915 |
|
Other costs(c) |
3,255 |
|
|
|
38 |
|
|
3,589 |
|
|
2,836 |
|
Adjusted
EBITDA |
$ |
20,049 |
|
|
|
$ |
49,946 |
|
|
$ |
160,539 |
|
|
$ |
121,789 |
|
(a) Represents consulting costs associated with our
enterprise resource planning system implementation.
(b) Represents certain legal fees and other related
costs associated with (i) a patent infringement action against a
competitor for which a judgement has been entered in our favor and
successful defense of a related matter and (ii) a pending action
against a competitor in connection with violation of a
non-competition agreement and misappropriation of trade secrets. We
consider these costs not representative of legal costs that we will
incur from time to time in the ordinary course of our business.
(c) For the three months ended December 31, 2020,
other costs represent (i) certain costs associated with our initial
public offering and follow on offering of $3.2 million and, (ii)
costs associated with our initial Board of Directors search for
$0.1 million. For the three months ended December 31, 2019, other
costs represent consulting fees for certain accounting, finance and
IT services. For the year ended December 31, 2020, other costs
represent (i) certain costs associated with our initial public
offering and follow on offering of $3.5 million and, (ii) costs
associated with our initial Board of Directors search for $0.1
million. For the year ended December 31, 2019, other costs
represent (i) consulting fees for certain accounting, finance and
IT services of $2.6 million and (ii) $0.2 million for the executive
consulting costs.
The following table reconciles net income to Adjusted Net
Income:
|
|
Three Months Ended December
31, |
|
Year EndedDecember 31, |
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Net income (loss) |
|
$ |
(9,772 |
) |
|
|
$ |
26,780 |
|
|
|
$ |
59,073 |
|
|
|
$ |
39,745 |
|
|
Amortization of
intangibles |
|
6,313 |
|
|
|
6,313 |
|
|
|
25,250 |
|
|
|
25,250 |
|
|
Amortization of debt discount
and issuance costs |
|
1,206 |
|
|
|
964 |
|
|
|
3,366 |
|
|
|
3,968 |
|
|
Equity based compensation |
|
1,545 |
|
|
|
799 |
|
|
|
4,809 |
|
|
|
799 |
|
|
Contingent consideration |
|
10,433 |
|
|
|
462 |
|
|
|
26,441 |
|
|
|
640 |
|
|
ERP implementation
costs(a) |
|
— |
|
|
|
649 |
|
|
|
1,946 |
|
|
|
2,874 |
|
|
Legal expense(b) |
|
169 |
|
|
|
675 |
|
|
|
1,068 |
|
|
|
3,915 |
|
|
Other costs(c) |
|
3,255 |
|
|
|
38 |
|
|
|
5,821 |
|
|
|
2,836 |
|
|
Income tax expense of
adjustments(d) |
|
(2,528 |
) |
|
|
(1,998 |
) |
|
|
(8,755 |
) |
|
|
(8,984 |
) |
|
Non-recurring income tax
adjustments related to the IRS settlement and CARES Act |
|
— |
|
|
|
— |
|
|
|
(6,608 |
) |
|
|
9,284 |
|
|
Adjusted Net
Income |
|
$ |
10,621 |
|
|
|
$ |
34,682 |
|
|
|
$ |
112,411 |
|
|
|
$ |
80,327 |
|
|
(a) Represents consulting costs associated with our enterprise
resource planning system implementation.
(b) Represents certain legal fees and other related costs
associated with (i) a patent infringement action against a
competitor for which a judgement has been entered in our favor and
successful defense of a related matter and (ii) a pending action
against a competitor in connection with violation of a
non-competition agreement and misappropriation of trade secrets. We
consider these costs not representative of legal costs that we will
incur from time to time in the ordinary course of our business.
(c) For the three months ended December 31, 2020, other costs
represent (i) certain costs associated with our initial public
offering and follow on offering of $3.2 million and, (ii) costs
associated with our initial Board of Directors search for $0.1
million. For the three months ended December 31, 2019, other costs
represent consulting fees for certain accounting, finance and IT
services. For the year ended December 31, 2020, other costs
represent (i) certain costs associated with our initial public
offering and follow on offering of $3.5 million, (ii) $2.2 million
to the former majority shareholder in connection with tax benefits
received as part of the CARES act. This $2.2 million is reflected
in the "Other Expense" line in Adjusted EBITDA. and (iii) costs
associated with our initial Board of Directors search for $0.1
million. For the year ended December 31, 2019, other costs
represent (i) consulting fees for certain accounting, finance and
IT services of $2.6 million and (ii) $0.2 million for the executive
consulting costs.
(d) Represents the estimated tax impact of all Adjusted Net
Income add-backs, excluding those which represent permanent
differences between book versus tax.
Array Technologies (NASDAQ:ARRY)
Historical Stock Chart
From Mar 2024 to Apr 2024
Array Technologies (NASDAQ:ARRY)
Historical Stock Chart
From Apr 2023 to Apr 2024