Notes to Consolidated Financial Statements
(in thousands, except per share data)
Note 1. Organization and Summary of Significant Accounting Policies
Scott’s Liquid Gold-Inc., a Colorado corporation, was incorporated on February 15, 1954. Scott’s Liquid Gold-Inc. and its wholly-owned subsidiaries (collectively, the “Company,” “we,” “our” or “us”) develop, manufacture, market, and sell quality household and skin and hair care products. We are also a distributor in the United States of skin and hair care products manufactured by two other companies. Our business is comprised of two segments; household products and skin and hair care products.
(b)
|
Principles of Consolidation
|
Our Consolidated Financial Statements include our accounts and those of our wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect the reported amounts in our financial statements of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include, but are not limited to, the realization of deferred tax assets, reserves for slow moving and obsolete inventory, customer returns and allowances, intangible asset useful lives and amortization method, and stock-based compensation. Actual results could differ from our estimates.
We consider all highly-liquid investments with an original maturity of three months or less at the date of acquisition to be cash equivalents.
(e)
|
Inventories
Valuation and Reserves
|
Inventories consist of raw materials and finished goods and are stated at the lower of cost (first-in, first-out method) or net realizable value, which is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. We estimate an inventory reserve, which is generally not material to our financial statements, for slow moving and obsolete products and raw materials based upon, among other things, an assessment of historical and anticipated sales of our products. In the event that actual results differ from our estimates, the results of future periods may be impacted.
(f)
|
Property and Equipment
|
Property and equipment are recorded at historical cost. Depreciation is provided using the straight-line method over the estimated useful lives of the assets ranging from three to 20 years. Production equipment and production support equipment are estimated to have useful lives of 15 to 20 years and three to 10 years, respectively. Office furniture and office machines are estimated to have useful lives of 10 to 20 and three to five years, respectively. Maintenance and repairs are expensed as incurred. Improvements that extend the useful lives of the asset or provide improved efficiency are capitalized.
(g)
|
Intangible Assets and Goodwill
|
Intangible assets consist of customer relationships, trade names, formulas, batching processes, and a non-compete agreement. The fair value of the intangible assets is amortized over their estimated useful lives and range from a period of five to 15 years. Goodwill consists of the excess of the purchase price over the fair value of tangible and identifiable intangible assets acquired.
Goodwill and intangible assets deemed to have indefinite lives are not amortized but are subject to annual impairment tests, and in certain circumstances these assets are written down to fair value if impaired.
21
(h)
|
Financial Instruments
|
Financial instruments which potentially subject us to concentrations of credit risk include cash and cash equivalents and accounts receivable. We maintain our cash balances in the form of bank demand deposits with financial institutions that we believe are creditworthy. As of December 31, 2018, and periodically throughout the year, we have maintained balances in various operating accounts in excess of federally insured limits. We establish an allowance for doubtful accounts, which is generally not material to our financial statements, based upon factors surrounding the credit risk of specific customers, historical trends and other information. We have no significant financial instruments with off-balance sheet risk of accounting loss, such as foreign exchange contracts, option contracts or other foreign currency hedging arrangements.
The recorded amounts for cash and cash equivalents, receivables, other current assets, accounts payable, accrued expenses, and current maturities of long-term debt approximate fair value due to the short-term nature of these financial instruments. The recorded amount of long-term debt approximates fair value and is estimated primarily based on current market rates for debt with similar terms and remaining maturities. At December 31, 2018, we had no outstanding balance on our long-term debt or line-of-credit. At December 31, 2017, we had long-term debt of $1,200 and a $0 outstanding balance on our line-of-credit.
Income taxes reflect the tax effects of transactions reported in the Consolidated Financial Statements and consist of taxes currently payable plus deferred income taxes related to certain income and expenses recognized in different periods for financial and income tax reporting purposes. Deferred income tax assets and liabilities are recognized for the future income tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases.
A valuation allowance is established when it is more-likely-than-not that some portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the period in which related temporary differences become deductible. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
Taxes are reported based on tax positions that meet a more-likely-than-not standard and that are measured at the amount that is more-likely-than-not to be realized. Differences between financial and tax reporting which do not meet this threshold are required to be recorded as unrecognized tax benefits or expense. We classify penalty and interest expense related to income tax liabilities as an income tax expense. There are no significant interest and penalties recognized in the Consolidated Statements of Income or accrued on the Consolidated Balance Sheets.
Our revenue recognition policy is significant because the amount and timing of revenue is a key component of our results of operations. Certain criteria are required to be met in order to recognize revenue. If these criteria are not met, then the associated revenue is deferred until it is met. When consideration is received in advance of the delivery of goods or services, a contract liability is recorded. Our revenue contracts are identified when purchase orders are received and accepted from customers and represent a single performance obligation to sell our products to a customer.
Net sales reflect the transaction prices for contracts, which include products shipped at selling list prices reduced by variable consideration. Variable consideration includes estimates for expected customer allowances, promotional programs for consumers, and sales returns. Adjustments to the costs of customer allowances and promotional programs for consumers in subsequent periods are generally not material, as our promotions are typically of short duration, thereby reducing the uncertainty inherent in such estimates.
Variable consideration is primarily comprised of customer allowances. Customer allowances primarily include reserves for trade promotions to support price features, displays, slotting fees, and other merchandising of our products to our customers. Promotional programs for consumers primarily include coupons, rebates, and certain other promotional programs, and do not represent a significant portion of variable consideration. The costs of customer allowances and promotional programs for consumers are estimated using either the expected value or most likely amount approach, depending on the nature of the allowance, using all reasonably available information, including our historical experience and current expectations. Customer allowances and promotional programs for consumers are reflected in the transaction price when sales are recorded. We may adjust our estimates based on actual results and consideration of other factors that cause allowances. In the event that actual results differ from our estimates, the results of future periods may be impacted.
Sales returns are generally not material to our financial statements, and do not comprise a significant portion of variable consideration. Estimates for sales returns are based on, among other things, an assessment of historical trends, information from customers, and anticipated returns related to current sales activity. These estimates are established in the period of sale and reduce our revenue in that period.
22
Sales are recorded at the time that control of the products is
transferred to customers. In evaluating the timing of the transfer of control of products to customers, we consider several indicators, including significant risks and rewards of products, our right to payment, and the legal title of the products. Based o
n the assessment of control indicators, sales are generally recognized when products are delivered to customers.
We have also established an allowance for doubtful accounts. We estimate this allowance based upon, among other things, an assessment of the credit risk of specific customers and historical trends. We believe our allowance for doubtful accounts is adequate to absorb any losses which may arise. In the event that actual losses differ from our estimates, the results of future periods may be impacted.
At December 31, 2018 and December 31, 2017 approximately $1,184 and $1,070, respectively, had been reserved for as a reduction of accounts receivable. Trade promotions to our customers and incentives such as coupons and rebates to the consumer are deducted from gross sales and totaled $3,335 and $3,410 for the years ended December 31, 2018 and 2017, respectively.
We expense advertising costs as incurred.
(l)
|
Stock-Based Compensation
|
We account for share based payments by recognizing compensation expense based upon the estimated fair value of the awards on the date of grant. We determine the estimated grant-date fair value of stock options using the Black-Scholes option pricing model. In order to calculate the fair value of the options, certain assumptions are made regarding the components of the model, including the estimated fair value of underlying common stock, risk-free interest rate, volatility, expected dividend yield and expected option life. Changes to the assumptions could cause significant adjustments to the valuation. We recognize compensation costs ratably over the vesting period using the straight-line method, which approximates the service period.
(m)
|
Operating Costs and Expenses Classification
|
Cost of sales includes costs associated with manufacturing and distribution including labor, materials, freight-in, purchasing and receiving, quality control, repairs, maintenance, and other indirect costs, as well as warehousing and distribution costs. We classify shipping and handling costs comprised primarily of freight-out as selling expenses. Other selling expenses consist primarily of costs for sales and sales support personnel, brokerage commissions and promotional costs. Shipping and handling costs totaled $2,791 and $2,614, for the years ended December 31, 2018 and 2017, respectively.
General and administrative expenses consist of wages and benefits associated with management and administrative support departments, business insurance costs, professional fees, office facility related expenses and other general support costs.
The Company entered into a confidential separation agreement, waiver and release with the former Chief Financial Officer of the Company effective June 1, 2018 (the “Separation Agreement”). The Company agreed to pay the former Chief Financial Officer severance pay over nine months in conjunction with terms set forth in the Separation Agreement. Severance costs of $287 were recognized in the second quarter of 2018 and are included in general and administrative expenses for the year ended December 31, 2018. Accrued severance costs are included in accrued expenses on the Consolidated Balance Sheets as of December 31, 2018.
(n)
|
Recently Issued Accounting Pronouncements
|
In February 2016, the
Financial Accounting Standards Board (“FASB”)
issued
Accounting Standards Update (“ASU”)
No. 2016-02,
“Leases (Topic 842)”
(“ASU 2016-02”).
This guidance, as amended by subsequent ASUs on the topic,
requires a lessee to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with such classification affecting the pattern of expense recognition in the income statement. This guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. We anticipate that most of our operating leases will result in recognition of additional assets and the corresponding liabilities on the Consolidated Balance Sheets. Effective January 1, 2019, we adopted the new guidance and elected the optional transition method with no restatement of prior period amounts. The adoption of the new standard is expected to result in the recognition of right-of-use assets of approximately $125 and liabilities of approximately
$141, with no material cumulative effect adjustment to our Consolidated Balance Sheets as of the date of adoption. Adoption of the new standard will not have a material impact on our Consolidated Statements of Income or Cash Flows.
23
In J
une 2016, the FASB issued ASU No. 2016-13, “
Financial Instruments —Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”
(“ASU 2016-13”)
.
This guidance, as amended by subsequent ASUs on the topic, requires the measurement of all
expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to
better inform their credit loss estimates. This guidance is effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. ASU 2016-13 is not expected to have a material impact on our financial
statements.
In August 2018, the FASB issued ASU No. 2018-13, “
Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement”
(“ASU 2018-13”). The new guidance modifies disclosure requirements related to fair value measurement. The amendments in ASU 2018-13 are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Implementation on a prospective or retrospective basis varies by specific disclosure requirement. Early adoption is permitted. The standard also allows for early adoption of any removed or modified disclosures upon issuance of this ASU while delaying adoption of the additional disclosures until their effective date. ASU 2018-13 is not expected to have a material impact on our financial statements.
In August 2018, the FASB issued ASU No. 2018-15, “
Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
” (“ASU 2018-15”). The new guidance reduces complexity for the accounting for costs of implementing a cloud computing service arrangement and aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal use software license). For public companies, the amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. Implementation should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. ASU 2018-15 is not expected to have a material impact on our financial statements.
Note 2. Inventories
Inventories, consisting of materials, labor and overhead at December 31 were comprised of the following:
|
2018
|
|
|
2017
|
|
Finished goods
|
$
|
5,448
|
|
|
$
|
6,984
|
|
Raw materials
|
|
2,414
|
|
|
|
1,811
|
|
Inventory reserve for obsolescence
|
|
(45
|
)
|
|
|
(8
|
)
|
|
$
|
7,817
|
|
|
$
|
8,787
|
|
Note 3. Property and Equipment
Property and equipment at December 31 were comprised of the following:
|
2018
|
|
|
2017
|
|
Production equipment
|
$
|
5,600
|
|
|
$
|
5,397
|
|
Office furniture and equipment
|
|
724
|
|
|
|
706
|
|
Other
|
|
218
|
|
|
|
218
|
|
|
|
6,542
|
|
|
|
6,321
|
|
Less accumulated depreciation
|
|
(5,571
|
)
|
|
|
(5,412
|
)
|
|
$
|
971
|
|
|
$
|
909
|
|
Depreciation expense for the years ended December 31, 2018 and 2017 was $160 and $154, respectively.
24
Note 4. Goodwill and Intangible Assets
Intangible assets consisted of the following:
|
As of December 31, 2018
|
|
|
As of December 31, 2017
|
|
|
Gross Carrying Amount
|
|
|
Accumulated Amortization
|
|
|
Net Carrying Value
|
|
|
Gross Carrying Amount
|
|
|
Accumulated Amortization
|
|
|
Net Carrying Value
|
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships
|
$
|
4,022
|
|
|
$
|
1,005
|
|
|
$
|
3,017
|
|
|
$
|
4,022
|
|
|
$
|
603
|
|
|
$
|
3,419
|
|
Trade names
|
|
2,362
|
|
|
|
393
|
|
|
|
1,969
|
|
|
|
2,362
|
|
|
|
236
|
|
|
|
2,126
|
|
Formulas and batching processes
|
|
669
|
|
|
|
140
|
|
|
|
529
|
|
|
|
669
|
|
|
|
84
|
|
|
|
585
|
|
Non-compete agreement
|
|
26
|
|
|
|
13
|
|
|
|
13
|
|
|
|
26
|
|
|
|
8
|
|
|
|
18
|
|
|
|
7,079
|
|
|
|
1,551
|
|
|
|
5,528
|
|
|
|
7,079
|
|
|
|
931
|
|
|
|
6,148
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
1,521
|
|
|
|
|
|
|
|
|
|
|
|
1,521
|
|
Total intangible assets
|
|
|
|
|
|
|
|
|
$
|
7,049
|
|
|
|
|
|
|
|
|
|
|
$
|
7,669
|
|
Amortization expense for the years ended December 31, 2018 and 2017 was $620, respectively.
Estimated amortization expense for 2019 and subsequent years is as follows:
2019
|
$
|
620
|
|
2020
|
|
620
|
|
2021
|
|
618
|
|
2022
|
|
616
|
|
2023
|
|
616
|
|
Thereafter
|
|
2,438
|
|
Total
|
$
|
5,528
|
|
Note 5. Long-Term Debt and Line-of-Credit
On June 30, 2016, the Company and Neoteric Cosmetics, Inc., a wholly-owned subsidiary of the Company, collectively as borrowers, entered into a credit agreement, as amended (the “Credit Agreement”) with JPMorgan Chase Bank, N.A. (“Chase”), as lender, pursuant to which Chase provided a term loan and a revolving credit facility that were related to our acquisition of the Prell®, Denorex®, and Zincon® brands.
In June 2018, we paid the remaining principal balance of the term loan ahead of schedule in the amount of $1,000. There were no additional costs incurred associated with the prepayment of the term loan.
The revolving credit facility amount is $4 million with interest of: (i) the LIBO Rate + 2.5%; or (ii) the Prime Rate, with a floor of the one month LIBO Rate + 2.5%, and will terminate on June 30, 2019 or any earlier date on which the revolving commitment is otherwise terminated pursuant to the Credit Agreement. Under the Credit Agreement we are obligated to pay quarterly an unused commitment fee equal to 0.5% per annum on the daily amount of the undrawn portion of the revolving line-of-credit. The loans are collateralized by all of the assets of the Company and its subsidiaries.
The Credit Agreement requires the Company to be subject to affirmative, negative, and financial covenants on a quarterly basis. The Company was in compliance with the covenants in the Credit Agreement as of December 31, 2018 and 2017, respectively.
Debt issuance costs recognized as a component of interest expense for the year ended December 31, 2018 and 2017 were $38 and $25, respectively. In conjunction with the prepayment of the remaining principal balance of the term loan, $25 of unamortized debt issuance costs were recognized as a component of interest expense. Prior to the prepayment of the term loan, these costs were amortized using the effective interest method over the term of the Credit Agreement.
25
Note 6. Income Taxes
The provision for income tax for the years ended December 31 is as follows:
|
2018
|
|
|
2017
|
|
Current provision:
|
|
|
|
|
|
|
|
Federal
|
$
|
392
|
|
|
$
|
1,807
|
|
State
|
|
77
|
|
|
|
12
|
|
Total current provision
|
|
469
|
|
|
|
1,819
|
|
Deferred provision:
|
|
|
|
|
|
|
|
Federal
|
|
122
|
|
|
|
859
|
|
State
|
|
28
|
|
|
|
149
|
|
Total deferred provision
|
|
150
|
|
|
|
1,008
|
|
Provision:
|
|
|
|
|
|
|
|
Federal
|
|
514
|
|
|
|
2,666
|
|
State
|
|
105
|
|
|
|
161
|
|
Total provision
|
$
|
619
|
|
|
$
|
2,827
|
|
Income tax expense at the statutory tax rate is reconciled to the overall income tax expense for the years ended December 31 as follows:
|
2018
|
|
|
2017
|
|
Federal income tax at statutory rates
|
$
|
598
|
|
|
$
|
2,546
|
|
State income taxes, net of federal tax effect
|
|
83
|
|
|
|
229
|
|
Permanent differences
|
|
7
|
|
|
|
11
|
|
Nondeductible stock-based compensation
|
|
30
|
|
|
|
88
|
|
Benefit from domestic manufacturing deduction
|
|
-
|
|
|
|
(229
|
)
|
Impact of change in federal tax rate
|
|
(56
|
)
|
|
|
193
|
|
Foreign-derived intangible income deduction
|
|
(40
|
)
|
|
|
-
|
|
Other
|
|
(3
|
)
|
|
|
(11
|
)
|
Provision for income taxes
|
$
|
619
|
|
|
$
|
2,827
|
|
Deferred income taxes are based on estimated future tax effects of differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for income tax purposes given the provision of enacted tax laws. On December 22, 2017, the Tax Cuts and Jobs Act (“TCJA”) was enacted which, among other things, lowered the U.S. corporate income tax rate from 35% to 21% effective January 1, 2018, and resulted in adjustments to deferred tax assets and liabilities. The TCJA implemented the foreign-derived intangible income deduction, which provides a deduction for sales of goods or services to foreign customers, but also repealed the domestic manufacturing deduction beginning in 2018. The net deferred tax assets and liabilities as of December 31, 2018 and 2017 are comprised of the following:
|
2018
|
|
|
2017
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
Accounts receivable
|
$
|
171
|
|
|
$
|
196
|
|
Inventories
|
|
66
|
|
|
|
114
|
|
Accrued vacation and bonus
|
|
36
|
|
|
|
25
|
|
Intangibles and Goodwill
|
|
89
|
|
|
|
83
|
|
Other
|
|
21
|
|
|
|
15
|
|
Total deferred tax assets
|
|
383
|
|
|
|
433
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
Accumulated depreciation for tax purposes
|
|
(149
|
)
|
|
|
(49
|
)
|
Total deferred tax liabilities
|
|
(149
|
)
|
|
|
(49
|
)
|
Net deferred tax asset
|
$
|
234
|
|
|
$
|
384
|
|
During 2018, the Company utilized all state net operating loss carryovers of approximately $846.
26
Accounting for uncertainty in income taxes is based on a recognition threshold and measurement attribute for the financial statement recognition
and measurement of a tax position taken or expected to be taken in a tax return. We recognize in our consolidated financial statements only those tax positions that are more-likely-than-not to be sustained as of the adoption date, based on the technical m
erits of the position. Each year we perform a comprehensive review of our material tax positions.
Our policy is to recognize interest and penalties related to uncertain tax benefits in income tax expense. As we had no uncertain tax benefits during 2018 and 2017, we had no accrued interest or penalties related to uncertain tax positions in either year.
We and our subsidiaries are subject to the following material taxing jurisdictions: United States and Colorado. The tax years that remain open to examination by the Internal Revenue Service are 2015 and years thereafter. The tax years that remain open to examination by the State of Colorado are 2014 and years thereafter.
Note 7. Shareholders’ Equity
During 2018, we granted options to acquire: (i) 40 thousand shares of our common stock to employees at prices ranging from $2.17 to $3.35 per share; (ii) 105 thousand shares of our common stock to executive officers at prices ranging from $2.09 to $2.17 per share; and (iii) 90 thousand shares of our common stock to non-employee board members at a price of $2.17 per share.
During 2017, we granted options to acquire: (i) 17 thousand shares of our common stock to employees at prices ranging between $1.80 and $2.25 per share; and (ii) 30 thousand shares of our common stock to a non-employee board member at a price of $2.25 per share.
The weighted average fair market value of the options granted during the years ended December 31 were estimated on the date of grant, using a Black-Scholes option pricing model with the following assumptions:
|
2018
|
|
|
2017
|
|
Expected life of options (using the “simplified” method)
|
4 years
|
|
|
4 years
|
|
Average risk-free interest rate
|
2.63%
|
|
|
1.44%
|
|
Average expected volatility of stock
|
69%
|
|
|
78%
|
|
Expected dividend rate
|
None
|
|
|
None
|
|
Fair value of options granted
|
$282
|
|
|
$55
|
|
Compensation cost related to stock options recognized in operating results (included in general and administrative expenses) totaled $227 and $242 for the years ended December 31, 2018 and 2017, respectively. Approximately $338 of total unrecognized compensation costs related to non-vested stock options is expected to be recognized over the next
four years, depending on the vesting provisions of the options. There was no tax benefit from recording the non-cash expense as it relates to the options granted to employees, as these were qualified stock options which are not normally tax deductible.
In 2005, we adopted a stock option plan for our employees, officers and directors (the “2005 Plan”). At the Annual Shareholders’ Meeting in May 2011, shareholders approved an amendment to the 2005 Plan to increase the number of shares issuable under the plan from 1.5 million shares to a total of 3 million shares.
In 2015, we adopted, and shareholders approved, a stock option plan for our employees, officers and directors (the “2015 Plan”) to replace the 2005 Plan, which expired on March 31, 2015.
27
Stock option activity under the 2005 and 2015 Plans are as follows:
|
Number of Options
(in thousands)
|
|
|
Weighted Average Exercise Price
|
|
|
Weighted Average Remaining Contractual Life
|
|
Aggregate Intrinsic Value
|
|
2005 Plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum number of shares under the plan
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2016
|
|
628
|
|
|
$
|
0.63
|
|
|
3.8 years
|
|
$
|
510
|
|
Granted
|
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
Exercised
|
|
(136
|
)
|
|
$
|
0.26
|
|
|
|
|
|
|
|
Cancelled/Expired
|
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
Outstanding, December 31, 2017
|
|
492
|
|
|
$
|
0.73
|
|
|
3.8 years
|
|
$
|
1,067
|
|
Exercisable, December 31, 2017
|
|
397
|
|
|
$
|
0.70
|
|
|
3.1 years
|
|
$
|
872
|
|
Available for issuance, December 31, 2017
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
Exercised
|
|
(376
|
)
|
|
$
|
0.70
|
|
|
|
|
|
|
|
Cancelled/Expired
|
|
(62
|
)
|
|
$
|
0.86
|
|
|
|
|
|
|
|
Outstanding, December 31, 2018
|
|
54
|
|
|
$
|
0.79
|
|
|
0.4 years
|
|
$
|
95
|
|
Exercisable, December 31, 2018
|
|
54
|
|
|
$
|
0.79
|
|
|
0.4 years
|
|
$
|
95
|
|
Available for issuance, December 31, 2018
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 Plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum number of shares under the plan
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2016
|
|
788
|
|
|
$
|
1.27
|
|
|
7.2 years
|
|
$
|
136
|
|
Granted
|
|
47
|
|
|
$
|
2.18
|
|
|
|
|
|
|
|
Exercised
|
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
Cancelled/Expired
|
|
(50
|
)
|
|
$
|
1.26
|
|
|
|
|
|
|
|
Outstanding, December 31, 2017
|
|
785
|
|
|
$
|
1.32
|
|
|
6.4 years
|
|
$
|
1,238
|
|
Exercisable, December 31, 2017
|
|
422
|
|
|
$
|
1.31
|
|
|
6.0 years
|
|
$
|
673
|
|
Available for issuance, December 31, 2017
|
|
1,215
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
235
|
|
|
$
|
2.26
|
|
|
|
|
|
|
|
Exercised
|
|
(147
|
)
|
|
$
|
1.25
|
|
|
|
|
|
|
|
Cancelled/Expired
|
|
(151
|
)
|
|
$
|
1.25
|
|
|
|
|
|
|
|
Outstanding, December 31, 2018
|
|
722
|
|
|
$
|
1.66
|
|
|
4.7 years
|
|
$
|
660
|
|
Exercisable, December 31, 2018
|
|
422
|
|
|
$
|
1.44
|
|
|
4.4 years
|
|
$
|
473
|
|
Available for issuance, December 31, 2018
|
|
1,278
|
|
|
|
|
|
|
|
|
|
|
|
A summary of additional information related to the options outstanding as of December 31, 2018 under the 2005 and 2015 Plans are as follows:
Range of Exercise Prices
|
|
Number of Options
(in thousands)
|
|
|
Weighted Average Remaining Contractual Life
|
|
Weighted Average Exercise Price
|
|
2005 Plan
|
|
|
|
|
|
|
|
|
|
|
$0.63-$0.86
|
|
|
54
|
|
|
0.4 years
|
|
$
|
0.79
|
|
Total
|
|
|
54
|
|
|
0.4 years
|
|
$
|
0.79
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 Plan
|
|
|
|
|
|
|
|
|
|
|
$1.20-$1.25
|
|
|
238
|
|
|
5.4 years
|
|
$
|
1.25
|
|
$1.26-$1.38
|
|
|
203
|
|
|
3.3 years
|
|
$
|
1.32
|
|
$1.80-$2.25
|
|
|
257
|
|
|
4.6 years
|
|
$
|
2.15
|
|
$3.15-$3.35
|
|
|
24
|
|
|
9.2 years
|
|
$
|
3.23
|
|
Total
|
|
|
722
|
|
|
4.7 years
|
|
$
|
1.66
|
|
28
We have an Employee Stock Ownership Plan (“Plan”) to provide retirement benefits for our employees. The Plan is designed to invest primarily in our common stock and is non-contributory on the part of our employees. Contributions to th
e Plan are discretionary as determined by our Board of Directors. We expense the cost of contributions to the Plan. No contributions were made to the Plan in 2018 and 2017. At December 31, 2018 and 2017, a total of 491 and 618 shares of our common stock, r
espectively, have been allocated and earned by our employees.
Note 8. Earnings per Share
Per share data is determined by using the weighted average number of common shares outstanding. Common equivalent shares are considered only for diluted earnings per share, unless considered anti-dilutive. Common equivalent shares, determined using the treasury stock method, result from stock options with exercise prices that are below the average market price of the common stock.
Basic earnings per share include no dilution and are computed by dividing income available to common shareholders by the weighted-average number of shares outstanding during the period. Diluted earnings per share reflect the potential of securities that could share in our earnings.
A reconciliation of the weighted average number of common shares outstanding (in thousands) for the years ended December 31 is as follows:
|
2018
|
|
|
2017
|
|
Common shares outstanding, beginning of the year
|
|
11,886
|
|
|
|
11,750
|
|
Weighted average common shares issued
|
|
246
|
|
|
|
102
|
|
Weighted average number of common shares outstanding
|
|
12,132
|
|
|
|
11,852
|
|
Dilutive effect of stock options
|
|
449
|
|
|
|
415
|
|
Diluted weighted average number of common shares outstanding
|
|
12,581
|
|
|
|
12,267
|
|
Common stock equivalents (in thousands) that have been excluded from the calculation of earnings per share as of December 31 because they would have been anti-dilutive are as follows:
|
2018
|
|
|
2017
|
|
Stock options
|
|
252
|
|
|
|
89
|
|
Note 9. Segment Information
Segments
We operate in two different segments: household products and skin and hair care products. We have chosen to organize our business around these segments based on differences in the products sold. Accounting policies for our segments are the same as those described in Note 1. We evaluate segment performance based on segment income or loss before income taxes.
The following provides information on our segments as of and for the years ended December 31:
|
2018
|
|
|
Household Products
|
|
|
Skin and Hair Care Products
|
|
|
Corporate
|
|
|
Total
|
|
Net sales
|
$
|
5,157
|
|
|
$
|
31,901
|
|
|
$
|
-
|
|
|
$
|
37,058
|
|
Operating (loss) income
|
|
(1,532
|
)
|
|
|
4,443
|
|
|
|
-
|
|
|
|
2,911
|
|
Identifiable assets
|
|
2,297
|
|
|
|
23,436
|
|
|
|
742
|
|
|
|
26,475
|
|
Capital and intangible asset expenditures
|
|
18
|
|
|
|
204
|
|
|
|
-
|
|
|
|
222
|
|
Depreciation and amortization
|
|
122
|
|
|
|
695
|
|
|
|
-
|
|
|
|
817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
|
Household Products
|
|
|
Skin and Hair Care Products
|
|
|
Corporate
|
|
|
Total
|
|
Net sales
|
$
|
5,668
|
|
|
$
|
36,518
|
|
|
$
|
-
|
|
|
$
|
42,186
|
|
Operating (loss) income
|
|
(328
|
)
|
|
|
7,953
|
|
|
|
-
|
|
|
|
7,625
|
|
Identifiable assets
|
|
2,196
|
|
|
|
22,721
|
|
|
|
384
|
|
|
|
25,301
|
|
Capital and intangible asset expenditures
|
|
190
|
|
|
|
294
|
|
|
|
-
|
|
|
|
484
|
|
Depreciation and amortization
|
|
126
|
|
|
|
674
|
|
|
|
-
|
|
|
|
800
|
|
29
Corporate assets noted above are comprised of our income tax receivable and deferred tax assets.
Customers
Net sales to significant customers were the following for the years ended December 31, 2018 and 2017, respectively:
|
2018
|
|
|
2017
|
|
Walmart
|
$
|
9,939
|
|
|
$
|
10,983
|
|
Ulta
|
|
8,947
|
|
|
|
9,164
|
|
HK NFS
|
|
6,401
|
|
|
|
-
|
|
Outstanding accounts receivable from significant customers represented the following percentages of our total accounts receivable as of December 31, 2018 and 2017, respectively:
|
December 31, 2018
|
|
|
December 31, 2017
|
|
Walmart
|
|
45.7
|
%
|
|
|
53.8
|
%
|
Ulta
|
|
26.4
|
%
|
|
|
17.5
|
%
|
A loss of any of our significant customers could have a material adverse effect on us because it is uncertain whether our consumer base served by these customers would purchase our products at other retail outlets. Our distribution agreement with HK NFS renewed on January 1, 2019 and is effective for a one-year term. This agreement automatically renews for additional successive one-year terms unless and until either party provides notice of nonrenewal at least 90 days before the end of the then-current term. No long-term contracts exist between us and our other significant customers.
Note 10. Retirement Plans
We have a 401(k) Profit Sharing Plan (“401(k) Plan”) covering our full-time employees who have completed four months of service as defined in the 401(k) Plan and are age 18 or older. Participants may defer up to 75% of their compensation up to the maximum limit determined by law. We may make discretionary “matching” contributions up to a maximum of 6% of each participant’s compensation, but only for those employees earning no more than $50,000 annually. Additionally, we can make discretionary “profit sharing” contributions to eligible employees. Participants are always fully vested in their contributions, matching contributions and allocated earnings thereon. Vesting in our profit sharing contribution is based on years of service, with a participant fully vested after five years. Our Company matching contributions totaled $8 and $7 in 2018 and 2017, respectively. We made no discretionary profit sharing contributions in 2018 and 2017.
Note 11. Commitments and Contingencies
Operating Leases
In February 2013, we entered into a lease agreement to lease facilities in Denver, Colorado that house our corporate headquarters and all of our manufacturing and warehouse operations. The lease agreement had an initial term of three years, with options to extend the term for two additional terms of three years each. In February 2016, we exercised our first option to extend the term for three years, and in March 2016, we entered into an expansion lease agreement for additional warehouse space that connects to our current warehouse and has an initial term that expires with our existing facility lease agreement. In January 2019, we exercised our second option to extend the term of our lease agreement for an additional three years for our corporate headquarters and manufacturing and warehouse operations. Future minimum lease payments under the extension of our second option are reflected herein.
Annual rental expense for leased facilities was $1,081 and $1,130 for 2018 and 2017, respectively.
We have entered into various operating lease agreements, primarily for office equipment. Annual rental expense under these leases totaled $60 and $48 in 2018 and 2017, respectively.
30
Future minimum annual lease payments are as follows:
2019
|
$
|
1,022
|
|
2020
|
|
1,041
|
|
2021
|
|
1,062
|
|
2022
|
|
88
|
|
|
$
|
3,213
|
|
Contingencies
We are subject to lawsuits from time to time in the ordinary course of business. While we expect those lawsuits not to have a material effect on us, an adverse development in any such lawsuit or the insurance coverage for a lawsuit could materially and adversely affect our financial condition and cash flow. We regularly review all pending litigation matters in which we might be involved and establish accruals deemed appropriate by us for these litigation matters when a probable loss estimate can be made. As of December 31, 2018, there were no pending litigation matters that required an accrual.
Note 12. Subsequent Events
Facility lease extension
In January 2019, we exercised our second option to extend the term of our lease agreement for our corporate headquarters and manufacturing and warehouse operations. See Note 11 for further discussion.
31