UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2019
OR
|
¨ |
TRANSITION REPORT
UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
For the transition period from ______to _______
Commission File Number: 001-35737
NORTHWEST BIOTHERAPEUTICS,
INC.
(Exact name of registrant as specified in its charter)
Delaware |
94-3306718
|
(State or Other Jurisdiction of Incorporation
or Organization) |
(I.R.S. Employer
Identification No.) |
4800 Montgomery Lane, Suite 800, Bethesda, MD 20814
(Address of principal executive offices) (Zip Code)
(240) 497-9024
(Registrant's telephone number)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files).
Yes x
No
¨
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer,
smaller reporting company, or an emerging growth company. See
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in
Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
¨ |
Accelerated filer |
x |
Non-accelerated filer |
|
¨ |
Smaller reporting company |
x |
|
|
|
Emerging growth company |
¨ |
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes
¨ No
x
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Title of each
class |
Trading
Symbol |
Name of each
exchange on which registered |
Common Stock, par value
$0.001 per share |
NWBO |
OTCQB |
As of August 8, 2019, the total number of shares of common stock,
par value $0.001 per share, outstanding was 578,509,384.
NORTHWEST BIOTHERAPEUTICS, INC.
FORM 10-Q
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
NORTHWEST BIOTHERAPEUTICS,
INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
(Unaudited)
|
|
June 30, |
|
|
December 31, |
|
|
|
2019 |
|
|
2018 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash
and cash equivalents |
|
$ |
6,676 |
|
|
$ |
22,224 |
|
Prepaid expenses and other current assets |
|
|
2,230 |
|
|
|
1,574 |
|
Total current assets |
|
|
8,906 |
|
|
|
23,798 |
|
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
|
Property, plant
and equipment, net |
|
|
355 |
|
|
|
108 |
|
Right-of-use
asset, net |
|
|
4,668 |
|
|
|
- |
|
Other
assets |
|
|
775 |
|
|
|
761 |
|
Total non-current assets |
|
|
5,798 |
|
|
|
869 |
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS |
|
$ |
14,704 |
|
|
$ |
24,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable
and accrued expenses |
|
$ |
5,887 |
|
|
$ |
15,506 |
|
Accounts payable
and accrued expenses to related parties and affiliates |
|
|
548 |
|
|
|
4,588 |
|
Convertible
notes, net |
|
|
619 |
|
|
|
1,863 |
|
Convertible
notes to related party |
|
|
1,398 |
|
|
|
5,400 |
|
Notes payable,
net |
|
|
6,519 |
|
|
|
7,155 |
|
Notes payable to
related party |
|
|
63 |
|
|
|
393 |
|
Shares payable |
|
|
138 |
|
|
|
138 |
|
Contingent
payable derivative liability |
|
|
6,713 |
|
|
|
- |
|
Warrant
liability |
|
|
33,299 |
|
|
|
29,995 |
|
Lease
liabilities |
|
|
280 |
|
|
|
- |
|
Deferred profit on sale-leaseback transaction |
|
|
- |
|
|
|
4,802 |
|
Total current liabilities |
|
|
55,464 |
|
|
|
69,840 |
|
|
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
Note payable,
net of current portion, net |
|
|
7,557 |
|
|
|
1,986 |
|
Lease
liabilities, net of current portion |
|
|
4,690 |
|
|
|
- |
|
Total non-current liabilities |
|
|
12,247 |
|
|
|
1,986 |
|
|
|
|
|
|
|
|
|
|
Total
liabilities |
|
|
67,711 |
|
|
|
71,826 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' deficit: |
|
|
|
|
|
|
|
|
Preferred stock ($0.001 par
value); 100,000,000 shares authorized as of June 30, 2019 and
December 31, 2018, respectively |
|
|
- |
|
|
|
- |
|
Common stock
($0.001 par value); 1,200,000,000 shares authorized; 562.5 million
and 523.2 million shares issued and outstanding as of June 30, 2019
and December 31, 2018, respectively |
|
|
562 |
|
|
|
523 |
|
Additional
paid-in capital |
|
|
785,648 |
|
|
|
775,741 |
|
Stock
subscription receivable |
|
|
(10 |
) |
|
|
(10 |
) |
Accumulated
deficit |
|
|
(840,338 |
) |
|
|
(824,413 |
) |
Accumulated other comprehensive income |
|
|
1,131 |
|
|
|
1,000 |
|
Total
stockholders' deficit |
|
|
(53,007 |
) |
|
|
(47,159 |
) |
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
$ |
14,704 |
|
|
$ |
24,667 |
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements
NORTHWEST BIOTHERAPEUTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS
(in thousands, except per share amounts)
(Unaudited)
|
|
For the three months ended |
|
|
For the six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and other |
|
$ |
581 |
|
|
$ |
278 |
|
|
$ |
920 |
|
|
$ |
410 |
|
Total revenues |
|
|
581 |
|
|
|
278 |
|
|
|
920 |
|
|
|
410 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
3,291 |
|
|
|
5,282 |
|
|
|
6,295 |
|
|
|
10,015 |
|
General and administrative |
|
|
3,013 |
|
|
|
14,449 |
|
|
|
6,575 |
|
|
|
17,454 |
|
Legal expenses |
|
|
914 |
|
|
|
901 |
|
|
|
2,453 |
|
|
|
2,111 |
|
Total operating costs and expenses |
|
|
7,218 |
|
|
|
20,632 |
|
|
|
15,323 |
|
|
|
29,580 |
|
Loss from
operations |
|
|
(6,637 |
) |
|
|
(20,354 |
) |
|
|
(14,403 |
) |
|
|
(29,170 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivative liabilities |
|
|
7,201 |
|
|
|
6,313 |
|
|
|
(4,820 |
) |
|
|
(5,138 |
) |
Gain (loss) from extinguishment of debt |
|
|
784 |
|
|
|
(816 |
) |
|
|
(4 |
) |
|
|
(601 |
) |
Interest expense |
|
|
(787 |
) |
|
|
(3,302 |
) |
|
|
(1,543 |
) |
|
|
(6,626 |
) |
Foreign currency transaction gain (loss) |
|
|
(342 |
) |
|
|
(3,018 |
) |
|
|
43 |
|
|
|
(1,187 |
) |
Total other loss |
|
|
6,856 |
|
|
|
(823 |
) |
|
|
(6,324 |
) |
|
|
(13,552 |
) |
Net income (loss) |
|
$ |
219 |
|
|
$ |
(21,177 |
) |
|
$ |
(20,727 |
) |
|
$ |
(42,722 |
) |
Deemed dividend on convertible preferred stock |
|
|
- |
|
|
|
(3,535 |
) |
|
|
- |
|
|
|
(13,589 |
) |
Net income (loss) applicable to common stockholders |
|
$ |
219 |
|
|
$ |
(24,712 |
) |
|
$ |
(20,727 |
) |
|
$ |
(56,311 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
75 |
|
|
|
835 |
|
|
|
131 |
|
|
|
681 |
|
Total
other comprehensive income (loss) |
|
$ |
294 |
|
|
$ |
(20,342 |
) |
|
$ |
(20,596 |
) |
|
$ |
(42,041 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
per share applicable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.00 |
|
|
$ |
(0.06 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.14 |
) |
Diluted |
|
$ |
0.00 |
|
|
$ |
(0.06 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.14 |
) |
Weighted average
shares used in computing basic earnings (loss) per share |
|
|
550,214 |
|
|
|
424,992 |
|
|
|
539,732 |
|
|
|
390,732 |
|
Weighted average
shares used in computing diluted earnings (loss) per share |
|
|
597,375 |
|
|
|
424,992 |
|
|
|
539,732 |
|
|
|
390,732 |
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
NORTHWEST BIOTHERAPEUTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(DEFICIT)
(in thousands)
(Unaudited)
|
|
For the Three Months Ended June 30,
2019 |
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
Accumulated |
|
|
Total |
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Subscription |
|
|
Accumulated |
|
|
Other Comprehensive |
|
|
Stockholders' |
|
|
|
Shares |
|
|
Par value |
|
|
Capital |
|
|
Receivable |
|
|
Deficit |
|
|
Income |
|
|
Deficit |
|
Balance at
April 1, 2019 |
|
|
537,091 |
|
|
|
537 |
|
|
|
780,478 |
|
|
|
(10 |
) |
|
|
(840,557 |
) |
|
|
1,056 |
|
|
|
(58,496 |
) |
Warrants exercised for
cash |
|
|
6,546 |
|
|
|
6 |
|
|
|
1,525 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,531 |
|
Reclassification of warrant
liabilities related to warrants exercised for cash |
|
|
- |
|
|
|
- |
|
|
|
1,250 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,250 |
|
Issuance of common stock and
warrants for conversion of debt and accrued interest |
|
|
6,625 |
|
|
|
7 |
|
|
|
1,969 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,976 |
|
Stock-based
compensation |
|
|
200 |
|
|
|
0 |
|
|
|
438 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
438 |
|
Issuance of common shares in
connection with a settlement agreement |
|
|
12,000 |
|
|
|
12 |
|
|
|
(12 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
219 |
|
|
|
- |
|
|
|
219 |
|
Cumulative translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
75 |
|
|
|
75 |
|
Balance at June 30,
2019 |
|
|
562,462 |
|
|
$ |
562 |
|
|
$ |
785,648 |
|
|
$ |
(10 |
) |
|
$ |
(840,338 |
) |
|
$ |
1,131 |
|
|
$ |
(53,007 |
) |
|
|
For the Six Months Ended June 30,
2019 |
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
Accumulated |
|
|
Total |
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Subscription |
|
|
Accumulated |
|
|
Other Comprehensive |
|
|
Stockholders' |
|
|
|
Shares |
|
|
Par value |
|
|
Capital |
|
|
Receivable |
|
|
Deficit |
|
|
Income |
|
|
Deficit |
|
Balance at January 1, 2019 |
|
|
523,232 |
|
|
|
523 |
|
|
|
775,741 |
|
|
|
(10 |
) |
|
|
(824,413 |
) |
|
|
1,000 |
|
|
|
(47,159 |
) |
Warrants exercised for cash |
|
|
9,532 |
|
|
|
9 |
|
|
|
2,210 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,219 |
|
Reclassification of warrant liabilities related to
warrants exercised for cash |
|
|
- |
|
|
|
- |
|
|
|
1,759 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,759 |
|
Issuance of common stock and warrants for
conversion of debt and accrued interest |
|
|
17,498 |
|
|
|
18 |
|
|
|
4,959 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,977 |
|
Stock-based compensation |
|
|
200 |
|
|
|
- |
|
|
|
991 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
991 |
|
Cumulative effect of adopting new accounting
standard |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,802 |
|
|
|
- |
|
|
|
4,802 |
|
Issuance of common shares in connection with a
settlement agreement |
|
|
12,000 |
|
|
|
12 |
|
|
|
(12 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(20,727 |
) |
|
|
- |
|
|
|
(20,727 |
) |
Cumulative translation
adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
131 |
|
|
|
131 |
|
Balance at June 30, 2019 |
|
|
562,462 |
|
|
$ |
562 |
|
|
$ |
785,648 |
|
|
$ |
(10 |
) |
|
$ |
(840,338 |
) |
|
$ |
1,131 |
|
|
$ |
(53,007 |
) |
NORTHWEST BIOTHERAPEUTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(DEFICIT) - CONTINUED
(in thousands)
(Unaudited)
|
|
For
the Three Months Ended June 30, 2018 |
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
Accumulated |
|
|
Total |
|
|
|
Common
Stock |
|
|
Paid-in |
|
|
Subscription |
|
|
Accumulated |
|
|
Other
Comprehensive |
|
|
Stockholders' |
|
|
|
Shares |
|
|
Par
value |
|
|
Capital |
|
|
Receivable |
|
|
Deficit |
|
|
Loss |
|
|
Equity
(Deficit) |
|
Balance
at April 1, 2018 |
|
|
414,665 |
|
|
$ |
415 |
|
|
$ |
730,502 |
|
|
$ |
(109 |
) |
|
$ |
(810,164 |
) |
|
$ |
(1,467 |
) |
|
$ |
(80,823 |
) |
Issuance
of common stock and warrants for cash in a registered direct
offering |
|
|
4,000 |
|
|
|
4 |
|
|
|
696 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
700 |
|
Issuance
of common stock for conversion of Series A convertible preferred
stock |
|
|
2,677 |
|
|
|
3 |
|
|
|
452 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
455 |
|
Deemed
dividend on conversion of Series A convertible preferred stock to
common stock |
|
|
- |
|
|
|
- |
|
|
|
(419 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(419 |
) |
Beneficial
conversion feature of Series B convertible preferred
stock |
|
|
- |
|
|
|
- |
|
|
|
1,698 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,698 |
|
Deemed
dividend related to immediate accretion of beneficial conversion
feature of Series B convertible preferred stock |
|
|
- |
|
|
|
- |
|
|
|
(1,698 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,698 |
) |
Issuance
of common stock for conversion of Series B convertible preferred
stock |
|
|
5,117 |
|
|
|
5 |
|
|
|
1,172 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,177 |
|
Deemed
dividend on conversion of Series B convertible preferred stock to
common stock |
|
|
- |
|
|
|
- |
|
|
|
(1,417 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,417 |
) |
Warrants
exercised for cash |
|
|
2,161 |
|
|
|
2 |
|
|
|
506 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
508 |
|
Reclassification
of warrant liabilities related to warrants exercised for
cash |
|
|
- |
|
|
|
- |
|
|
|
430 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
430 |
|
Conversion
of share settled debt into common stock |
|
|
6,500 |
|
|
|
6 |
|
|
|
666 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
672 |
|
Issuance
of common stock and warrants for conversion of debt and accrued
interest |
|
|
9,463 |
|
|
|
9 |
|
|
|
2,352 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,361 |
|
Reclass
between accrued interest and subscription receivable |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
9 |
|
|
|
- |
|
|
|
- |
|
|
|
9 |
|
Proceeds
from investor to offset subscription receivable |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
100 |
|
|
|
- |
|
|
|
- |
|
|
|
100 |
|
Stock-based
compensation |
|
|
- |
|
|
|
- |
|
|
|
11,569 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11,569 |
|
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(21,177 |
) |
|
|
- |
|
|
|
(21,177 |
) |
Cumulative
translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,551 |
|
|
|
1,551 |
|
Balance
at June 30, 2018 |
|
|
444,583 |
|
|
$ |
444 |
|
|
$ |
746,509 |
|
|
$ |
- |
|
|
$ |
(831,341 |
) |
|
$ |
84 |
|
|
$ |
(84,304 |
) |
|
|
For
the Six Months Ended June 30, 2018 |
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
Accumulated |
|
|
Total |
|
|
|
Common
Stock |
|
|
Paid-in |
|
|
Subscription |
|
|
Deficit
|
|
|
Other
Comprehensive |
|
|
Stockholders' |
|
|
|
Shares |
|
|
Par
value |
|
|
Capital |
|
|
Receivable |
|
|
Accumulated |
|
|
Loss |
|
|
Equity
(Deficit) |
|
Balance
at January 1, 2018 |
|
|
328,857 |
|
|
$ |
329 |
|
|
$ |
721,554 |
|
|
$ |
- |
|
|
$ |
(788,619 |
) |
|
$ |
(597 |
) |
|
$ |
(67,333 |
) |
Issuance
of common stock and warrants for cash in a registered direct
offering |
|
|
4,000 |
|
|
|
4 |
|
|
|
696 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
700 |
|
Issuance
of common stock for conversion of Series A convertible preferred
stock |
|
|
67,955 |
|
|
|
68 |
|
|
|
11,807 |
|
|
|
(109 |
) |
|
|
- |
|
|
|
- |
|
|
|
11,766 |
|
Deemed
dividend on conversion of Series A convertible preferred stock to
common stock |
|
|
- |
|
|
|
- |
|
|
|
(9,910 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(9,910 |
) |
Beneficial
conversion feature of Series B convertible preferred
stock |
|
|
- |
|
|
|
- |
|
|
|
2,086 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,086 |
|
Deemed
dividend related to immediate accretion of beneficial conversion
feature of Series B convertible preferred stock |
|
|
- |
|
|
|
- |
|
|
|
(2,086 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,086 |
) |
Issuance
of common stock for conversion of Series B convertible preferred
stock |
|
|
9,441 |
|
|
|
9 |
|
|
|
2,162 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,171 |
|
Deemed
dividend on conversion of Series B convertible preferred stock to
common stock |
|
|
- |
|
|
|
- |
|
|
|
(1,594 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,594 |
) |
Warrants
exercised for cash |
|
|
8,957 |
|
|
|
9 |
|
|
|
2,110 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,119 |
|
Reclassification
of warrant liabilities related to warrants exercised for
cash |
|
|
- |
|
|
|
- |
|
|
|
2,177 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,177 |
|
Conversion
of share settled debt into common stock |
|
|
10,800 |
|
|
|
11 |
|
|
|
1,735 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,746 |
|
Issuance
of common stock and warrants for conversion of debt and accrued
interest |
|
|
14,473 |
|
|
|
14 |
|
|
|
3,899 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,913 |
|
Reclass
between accrued interest and subscription receivable |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
9 |
|
|
|
- |
|
|
|
- |
|
|
|
9 |
|
Proceeds
from investor to offset subscription receivable |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
100 |
|
|
|
- |
|
|
|
- |
|
|
|
100 |
|
Stock-based
compensation |
|
|
100 |
|
|
|
- |
|
|
|
11,873 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11,873 |
|
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(42,722 |
) |
|
|
- |
|
|
|
(42,722 |
) |
Cumulative
translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
681 |
|
|
|
681 |
|
Balance
at June 30, 2018 |
|
|
444,583 |
|
|
$ |
444 |
|
|
|
746,509 |
|
|
$ |
- |
|
|
$ |
(831,341 |
) |
|
$ |
84 |
|
|
$ |
(84,304 |
) |
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
NORTHWEST BIOTHERAPEUTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
|
|
For
the six months ended |
|
|
|
June 30, |
|
|
|
2019 |
|
|
2018 |
|
Cash Flows from
Operating Activities: |
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(20,727 |
) |
|
$ |
(42,722 |
) |
Reconciliation of net loss to net cash used in operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
|
8 |
|
|
|
722 |
|
Amortization of
debt discount |
|
|
663 |
|
|
|
5,082 |
|
Amortization of
debt premium |
|
|
- |
|
|
|
(240 |
) |
Change in fair
value of derivatives |
|
|
4,820 |
|
|
|
5,138 |
|
Loss from
extinguishment of debt |
|
|
4 |
|
|
|
601 |
|
Amortization of
operating lease right-of-use asset |
|
|
222 |
|
|
|
- |
|
Stock-based
compensation related to warrants modification |
|
|
- |
|
|
|
141 |
|
Stock-based
compensation for services |
|
|
991 |
|
|
|
11,873 |
|
Subtotal of
non-cash charges |
|
|
6,708 |
|
|
|
23,317 |
|
Changes
in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Prepaid
expenses and other current assets |
|
|
(664 |
) |
|
|
453 |
|
Other
non-current assets |
|
|
(44 |
) |
|
|
857 |
|
Accounts
payable and accrued expenses |
|
|
(742 |
) |
|
|
1,782 |
|
Related party
accounts payable and accrued expenses |
|
|
(4,040 |
) |
|
|
(42 |
) |
Lease
liabilities |
|
|
80 |
|
|
|
- |
|
Net cash used in
operating activities |
|
|
(19,429 |
) |
|
|
(16,355 |
) |
Cash Flows from
Investing Activities: |
|
|
|
|
|
|
|
|
Purchase of equipment |
|
|
(225 |
) |
|
|
- |
|
Net cash used
in investing activities |
|
|
(225 |
) |
|
|
- |
|
Cash Flows from
Financing Activities: |
|
|
|
|
|
|
|
|
Proceeds from
issuance of Series A convertible preferred stock and warrants |
|
|
- |
|
|
|
527 |
|
Proceeds from
issuance of Series B convertible preferred stock and warrants,
net |
|
|
- |
|
|
|
6,594 |
|
Proceeds from
issuance of common stock and warrants in a registered direct
offering, net |
|
|
- |
|
|
|
1,000 |
|
Proceeds from
private offering (shares payable) |
|
|
- |
|
|
|
138 |
|
Proceeds from
investor to offset subscription receivable |
|
|
- |
|
|
|
100 |
|
Proceeds from exercise of
warrants |
|
|
2,219 |
|
|
|
2,119 |
|
Proceeds from
issuance of notes payable, net |
|
|
6,500 |
|
|
|
3,701 |
|
Proceeds from
issuance of notes payable to related party |
|
|
- |
|
|
|
30 |
|
Proceeds from
issuance of convertible notes payable to related party |
|
|
- |
|
|
|
5,400 |
|
Repayment of
notes payable |
|
|
(420 |
) |
|
|
(2,200 |
) |
Repayment of
notes payable to related parties |
|
|
(329 |
) |
|
|
(782 |
) |
Repayment of
convertible notes payable to related parties |
|
|
(4,002 |
) |
|
|
- |
|
Net cash
provided by financing activities |
|
|
3,968 |
|
|
|
16,627 |
|
Effect of
exchange rate changes on cash and cash equivalents |
|
|
138 |
|
|
|
1,208 |
|
Net (decrease)
increase in cash and cash equivalents |
|
|
(15,548 |
) |
|
|
1,480 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning
of the period |
|
|
22,224 |
|
|
|
117 |
|
Cash and cash
equivalents, end of the period |
|
$ |
6,676 |
|
|
$ |
1,597 |
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of cash flow information |
|
|
|
|
|
|
|
|
Interest
payments on mortgage loan |
|
$ |
- |
|
|
$ |
(633 |
) |
Interest
payments on notes payable |
|
$ |
(43 |
) |
|
$ |
- |
|
Interest
payments on notes payable to related party |
|
$ |
(177 |
) |
|
$ |
(27 |
) |
Interest
payments on convertible notes payable to related party |
|
$ |
(748 |
) |
|
$ |
- |
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
NORTHWEST BIOTHERAPEUTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
|
|
For the six months
ended |
|
|
|
June 30, |
|
|
|
2019 |
|
|
2018 |
|
Supplemental schedule of non-cash
investing and financing activities: |
|
|
|
|
|
|
Issuance of common stock
for conversion of Series A convertible preferred stock |
|
$ |
- |
|
|
$ |
11,766 |
|
Deemed dividend on conversion of
Series A convertible preferred stock to common stock |
|
$ |
- |
|
|
$ |
9,910 |
|
Beneficial conversion feature of
Series B convertible preferred stock |
|
$ |
- |
|
|
$ |
2,086 |
|
Deemed dividend related to immediate
accretion of beneficial conversion feature of Series B convertible
preferred stock |
|
$ |
- |
|
|
$ |
2,086 |
|
Issuance of common stock for
conversion of Series B convertible preferred stock |
|
$ |
- |
|
|
$ |
2,171 |
|
Deemed dividend on conversion of
Series B convertible preferred stock to common stock |
|
$ |
- |
|
|
$ |
1,594 |
|
Reclassification of warrant
liabilities related to warrants exercised for cash |
|
$ |
1,759 |
|
|
$ |
2,177 |
|
Conversion of share settled debt into
common stock |
|
$ |
- |
|
|
$ |
1,746 |
|
Issuance of common stock and warrants
for conversion of debt and accrued interest |
|
$ |
3,994 |
|
|
$ |
3,312 |
|
Conversion of outstanding accounts
payables to note payable and contingent payable |
|
$ |
8,560 |
|
|
$ |
- |
|
Issuance of common shares in
connection with a settlement agreement |
|
$ |
12 |
|
|
$ |
- |
|
Warrants and contingently issuable
warrants associated with convertible notes payable to related
party |
|
$ |
- |
|
|
$ |
4,217 |
|
Conversion of note payable to offset
Series A convertible preferred stock subscription receivable |
|
$ |
- |
|
|
$ |
500 |
|
Conversion of interest payable to
offset Series A convertible preferred stock subscription
receivable |
|
$ |
- |
|
|
$ |
71 |
|
Reclass between accrued interest and
subscription receivable |
|
$ |
- |
|
|
$ |
9 |
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
NORTHWEST BIOTHERAPEUTICS,
INC.
NOTES TO CONDENSED CONSOLIDATED STATEMENTS
1. Organization and Description of Business
Northwest Biotherapeutics, Inc. and its wholly owned subsidiaries
NW Bio GmbH, Aracaris Ltd, Aracaris Capital, Ltd, and Northwest
Biotherapeutics B.V. (collectively, the “Company”, “we”, “us” and
“our”) were organized to discover and develop innovative
immunotherapies for cancer. On April 25, 2019, the Company
established a new wholly owned subsidiary Northwest Biotherapeutics
B.V. in the Netherlands, where the European Medicines Agency is
relocating.
The Company is developing experimental dendritic cell vaccines
using its platform technology known as DCVax®. DCVax is being
tested in clinical trials for use in the treatment of certain types
of cancers.
The Company currently relies upon contract manufacturers for
production of its DCVax products, research and development
services, distribution and logistics, and related services, in
compliance with the Company’s specifications and the applicable
regulatory requirements. The companies are Cognate BioServices in
the U.S. and Advent BioServices (a related party) in the U.K. Both
of these companies specialize in the production of living cell
products. Although there are many contract manufacturers for small
molecule drugs and for biologics, there are only a few contract
manufacturers in the U.S. and in Europe that specialize in
producing living cell products. The manufacturing of such products
is highly specialized and entirely different than production of
biologics: the physical facilities and equipment are different, the
types of personnel and skill sets are different, and the processes
are different. The regulatory requirements relating to
manufacturing of cellular products are especially challenging and
are one of the most frequent reasons for the development of a
company’s cellular products to be put on clinical hold (i.e.,
stopped by regulatory authorities).
In addition, the Company’s programs require dedicated capacity in
these specialized manufacturing facilities. The Company’s products
are fully personalized and not made in standardized batches: the
Company’s products are made on demand, patient by patient, on an as
needed basis.
2. Financial Condition, Going Concern and Management
Plans
The Company has incurred annual net operating losses since its
inception. The Company had a net loss of $20.7
million for the six months ended June 30, 2019. The
Company used approximately $19.4 million of cash in its operating
activities for the six months ended June 30, 2019.
The Company has not yet generated any material revenue from the
sale of its products and is subject to all of the risks and
uncertainties that are typically faced by biotechnology companies
that devote substantially all of their efforts to R&D and
clinical trials and do not yet have commercial products. The
Company expects to continue incurring losses for the foreseeable
future. The Company’s existing liquidity is not sufficient to fund
its operations, anticipated capital expenditures, working capital
and other financing requirements until the Company reaches
significant revenues. Until that time, the Company will
need to obtain additional equity and/or debt financing, especially
if the Company experiences downturns in its business that are more
severe or longer than anticipated, or if the Company experiences
significant increases in expense levels resulting from being a
publicly-traded company or from expansion of
operations. If the Company attempts to obtain additional
equity or debt financing, the Company cannot assume that such
financing will be available to the Company on favorable terms, or
at all.
Because of recurring operating losses, net operating cash flow
deficits, and an accumulated deficit, there is substantial doubt
about the Company’s ability to continue as a going concern
within one year from the date of this filing. The condensed
consolidated financial statements have been prepared
assuming that the Company will continue as a going concern,
and do not include any adjustments to reflect the possible future
effects on the recoverability and classification of assets, or the
amounts and classification of liabilities that may result from the
outcome of this uncertainty.
3. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated interim financial
statements include the accounts of the Company and its
subsidiaries. All material intercompany balances and transactions
have been eliminated. Certain immaterial reclassifications have
been made to prior period amounts to conform to the current period
presentation.
NORTHWEST BIOTHERAPEUTICS, INC.
NOTES TO CONDENSED CONSOLIDATED STATEMENTS
The accompanying unaudited condensed consolidated financial
statements of the Company have been prepared in accordance with the
accounting principles generally accepted in the United States of
America (“U.S. GAAP”) for interim financial information and
pursuant to the instructions to Form 10-Q and Article 8 of
Regulation S-X of the Securities and Exchange Commission (“SEC”)
and on the same basis as the Company prepares its annual audited
consolidated financial statements. The condensed consolidated
balance sheet as of June 30, 2019, condensed consolidated
statements of operations and comprehensive loss for the three and
six months ended June 30, 2019 and 2018, condensed consolidated
statement of stockholders’ deficit for the three and six months
ended June 30, 2019 and 2018, and the condensed consolidated
statements of cash flows for the six months ended June 30, 2019 and
2018 are unaudited, but include all adjustments, consisting only of
normal recurring adjustments, which the Company considers necessary
for a fair presentation of the financial position, operating
results and cash flows for the periods presented. The results for
the three and six months ended June 30, 2019 are not necessarily
indicative of results to be expected for the year ending December
31, 2019 or for any future interim period. The condensed
consolidated balance sheet at December 31, 2018 has been derived
from audited financial statements; however, it does not include all
of the information and notes required by U.S. GAAP for complete
financial statements. The accompanying unaudited condensed
consolidated financial statements should be read in conjunction
with the consolidated financial statements for the year ended
December 31, 2018 and notes thereto included in the Company’s
annual report on Form 10-K, which was filed with the SEC on April
2, 2019.
Use of Estimates
In preparing condensed consolidated financial statements in
conformity with U.S. GAAP, management is required to make estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements, as well as the reported
amounts of expenses during the reporting period. Due to inherent
uncertainty involved in making estimates, actual results reported
in future periods may be affected by changes in these estimates. On
an ongoing basis, the Company evaluates its estimates and
assumptions. These estimates and assumptions include valuing equity
securities in share-based payment arrangements, estimating the fair
value of financial instruments recorded as derivative liabilities,
useful lives of depreciable assets and whether impairment charges
may apply, and the fair value of environmental remediation
liabilities.
Significant Accounting Policies
Leases
Effective January 1, 2019, the Company accounts for its leases
under ASC 842, Leases. Under this guidance, arrangements meeting
the definition of a lease are classified as operating or financing
leases and are recorded on the condensed consolidated balance sheet
as both a right of use asset and lease liability, calculated by
discounting fixed lease payments over the lease term at the rate
implicit in the lease or the Company’s incremental borrowing rate.
Lease liabilities are increased by interest and reduced by payments
each period, and the right of use asset is amortized over the lease
term. For operating leases, interest on the lease liability and the
amortization of the right of use asset result in straight-line rent
expense over the lease term. For finance leases, interest on the
lease liability and the amortization of the right of use asset
results in front-loaded expense over the lease term. Variable lease
expenses are recorded when incurred.
In calculating the right of use asset and lease liability, the
Company elects to combine lease and non-lease components. The
Company excludes short-term leases having initial terms of 12
months or less from the new guidance as an accounting policy
election and instead recognizes rent expense on a straight-line
basis over the lease term.
The Company continues to account for leases in the prior period
financial statements under ASC Topic 840.
Other than above, there have been no material changes in the
Company’s significant accounting policies to those previously
disclosed in the 2018 Annual Report.
Adoption of Recent Accounting Standards
Leases
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842)
in order to increase transparency and comparability among
organizations by, among other provisions, recognizing lease assets
and lease liabilities on the balance sheet for those leases
classified as operating leases under previous GAAP. For public
companies, ASU 2016-02 is effective for fiscal years beginning
after December 15, 2018 (including interim periods within those
periods) using a modified retrospective approach and early adoption
is permitted. In transition, entities may also elect a package of
practical expedients that must be applied in its entirety to all
leases commencing before the adoption date, unless the lease is
modified, and permits entities to not reassess (a) the existence of
a lease, (b) lease classification or (c) determination of initial
direct costs, as of the adoption date, which effectively allows
entities to carryforward accounting conclusions under previous U.S.
GAAP. In July 2018, the FASB issued ASU 2018-11, Leases (Topic
842): Targeted Improvements, which provides entities an optional
transition method to apply the guidance under Topic 842 as of the
adoption date, rather than as of the earliest period presented. The
Company adopted Topic 842 on January 1, 2019, using the optional
transition method to apply the new guidance as of January 1, 2019,
rather than as of the earliest period presented, and elected the
package of practical expedients described above. Based on the
analysis, on January 1, 2019, the Company recorded right of use
assets and lease liabilities of approximately $4.3 million, which
represented operating lease entered prior to January 1, 2019.
Additionally, the Company recorded an adjustment to opening
accumulated deficit of $4.8 million related to the derecognition of
deferred profit related to the U.K facility sales leaseback
transaction.
NORTHWEST BIOTHERAPEUTICS, INC.
NOTES TO CONDENSED CONSOLIDATED STATEMENTS
4. Fair Value Measurements
In accordance with ASC 820 (Fair Value Measurements and
Disclosures), the Company uses various inputs to measure the
outstanding warrants and certain embedded conversion feature
associated with convertible debt on a recurring basis to determine
the fair value of the liability. ASC 820 also establishes a
hierarchy categorizing inputs into three levels used to measure and
disclose fair value. The hierarchy gives the highest priority to
quoted prices available in active markets and the lowest priority
to unobservable inputs. An explanation of each level in the
hierarchy is described below:
Level 1 - Unadjusted quoted prices in active markets for identical
instruments that are accessible by the Company on the measurement
date
Level 2 - Quoted prices in markets that are not active or inputs
which are either directly or indirectly observable
Level 3 - Unobservable inputs for the instrument requiring the
development of assumptions by the Company
The following table classifies the Company’s liabilities measured
at fair value on a recurring basis into the fair value hierarchy as
of June 30, 2019 and December 31, 2018 (in thousands):
|
|
Fair value measured at June 30, 2019 |
|
|
|
|
|
|
Quoted prices in
active |
|
|
Significant other |
|
|
Significant |
|
|
|
Fair value at |
|
|
markets |
|
|
observable inputs |
|
|
unobservable inputs |
|
|
|
June 30, 2019 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Warrant liability |
|
$ |
33,299 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
33,299 |
|
Contingent
payable derivative liability |
|
|
6,713 |
|
|
|
- |
|
|
|
- |
|
|
|
6,713 |
|
Total fair value |
|
$ |
40,012 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
40,012 |
|
|
|
Fair value measured at December 31, 2018 |
|
|
|
|
|
|
Quoted prices in
active |
|
|
Significant other |
|
|
Significant |
|
|
|
Fair value at |
|
|
markets |
|
|
observable inputs |
|
|
unobservable inputs |
|
|
|
December 31, 2018 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Warrant liability |
|
$ |
29,995 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
29,995 |
|
Embedded
conversion feature |
|
|
357 |
|
|
|
- |
|
|
|
- |
|
|
|
357 |
|
Total fair value |
|
$ |
30,352 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
30,352 |
|
There were no transfers between Level 1, 2 or 3 during the
six-month period ended June 30, 2019.
The following table presents changes in Level 3 liabilities
measured at fair value for the six-month period ended June 30,
2019. Both observable and unobservable inputs were used to
determine the fair value of positions that the Company has
classified within the Level 3 category. Unrealized gains
and losses associated with liabilities within the Level
3 category include changes in fair value that were
attributable to both observable (e.g., changes in market interest
rates) and unobservable (e.g., changes in unobservable long- dated
volatilities) inputs (in thousands).
|
|
|
|
|
|
|
|
Embedded |
|
|
|
|
|
|
Warrant |
|
|
Contingent Payable |
|
|
Conversion |
|
|
|
|
|
|
Liability |
|
|
Derivative Liability |
|
|
Feature |
|
|
Total |
|
Balance – January 1,
2019 |
|
$ |
29,995 |
|
|
$ |
- |
|
|
$ |
357 |
|
|
$ |
30,352 |
|
Additional
contingent liability in connection with a settlement agreement |
|
|
- |
|
|
|
6,602 |
|
|
|
|
|
|
|
6,602 |
|
Extinguishment of
derivative liabilities |
|
|
- |
|
|
|
- |
|
|
|
(3 |
) |
|
|
(3 |
) |
Extinguishment of
warrant liabilities related to warrants exercised for cash |
|
|
(1,759 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,759 |
) |
Change
in fair value |
|
|
5,063 |
|
|
|
111 |
|
|
|
(354 |
) |
|
|
4,820 |
|
Balance – June
30, 2019 |
|
$ |
33,299 |
|
|
$ |
6,713 |
|
|
$ |
- |
|
|
$ |
40,012 |
|
NORTHWEST BIOTHERAPEUTICS, INC.
NOTES TO CONDENSED CONSOLIDATED STATEMENTS
A summary of the weighted average (in aggregate) significant
unobservable inputs (Level 3 inputs) used in measuring the
Company’s warrant liabilities and embedded conversion feature that
are categorized within Level 3 of the fair value hierarchy as of
June 30, 2019 and December 31, 2018 is as follows:
|
|
As of June 30, 2019 |
|
|
As of December 31, 2018 |
|
|
|
Warrant |
|
|
Contingent Payable |
|
|
Warrant |
|
|
Embedded |
|
|
|
Liability |
|
|
Derivative Liability |
|
|
Liability |
|
|
Conversion Feature |
|
Strike price |
|
$ |
0.29 |
|
|
$ |
0.26 |
* |
|
$ |
0.29 |
|
|
$ |
0.44 |
|
Contractual term (years) |
|
|
1.5 |
|
|
|
0.8 |
|
|
|
2.2 |
|
|
|
1.5 |
|
Volatility (annual) |
|
|
78 |
% |
|
|
64 |
% |
|
|
85 |
% |
|
|
85 |
% |
Risk-free rate |
|
|
2 |
% |
|
|
2 |
% |
|
|
3 |
% |
|
|
3 |
% |
Dividend yield (per share) |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
* The strike price related to the derivative liability associated
with contingent payable as of June 30, 2019 is contingent based on
the market price.
5. Stock-based Compensation
During the six months ended June 30, 2019, the Company issued
200,000 shares of common stock to David Innes, the Company’s vice
president investor relations pursuant to his employment agreement
in February 2019. The Company recorded $48,000 stock-based
compensation expense based on fair value on February 18, 2019,
which was the effective date of his employment.
The following table summarizes stock-based compensation expense for
the three and six months ended June 30, 2019 and 2018 (in
thousands):
|
|
For the three months
ended |
|
|
For the six months
ended |
|
|
|
June 30, |
|
|
June 30 |
|
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
Research and
development |
|
$ |
69 |
|
|
$ |
854 |
|
|
$ |
173 |
|
|
$ |
1,124 |
|
General and
administrative (1) |
|
|
369 |
|
|
|
10,715 |
|
|
|
818 |
|
|
|
10,749 |
|
Total
stock-based compensation expense |
|
$ |
438 |
|
|
$ |
11,569 |
|
|
$ |
991 |
|
|
$ |
11,873 |
|
|
(1) |
The general and
administrative expense during the three months and six months ended
June 30, 2019 is related to applicable vesting portion of stock
options awards made in the past to directors and employees. |
The total unrecognized compensation cost was approximately $0.5
million as of June 30, 2019, and will be recognized over the next
1.3 years.
6. Property & Equipment
Property and equipment consist of the following at June 30, 2019
and December 31, 2018 (in thousands):
|
|
June 30, |
|
|
December 31, |
|
|
Estimated |
|
|
2019 |
|
|
2018 |
|
|
Useful Life |
Leasehold
improvements |
|
$ |
81 |
|
|
$ |
81 |
|
|
Lesser of
lease term or estimated useful life |
Office furniture and
equipment |
|
|
58 |
|
|
|
25 |
|
|
3 years |
Computer equipment and
software |
|
|
790 |
|
|
|
599 |
|
|
3 years |
Land in
the United Kingdom |
|
|
86 |
|
|
|
86 |
|
|
NA |
|
|
|
1,015 |
|
|
|
791 |
|
|
|
Less:
accumulated depreciation |
|
|
(660 |
) |
|
|
(683 |
) |
|
|
Total
property, plant and equipment, net |
|
$ |
355 |
|
|
$ |
108 |
|
|
|
Depreciation expenses were approximately $6,000 and $357,000 for
the three months ended June 30, 2019 and 2018 and were
approximately $8,000 and $722,000 for the six months ended June 30,
2019 and 2018.
NORTHWEST BIOTHERAPEUTICS, INC.
NOTES TO CONDENSED CONSOLIDATED STATEMENTS
7. Leases
The Company adopted ASC Topic 842 - Leases as of January 1, 2019,
using the transition method per ASU No. 2018-11 issued on July 2018
wherein entities were allowed to initially apply the new leases
standard at adoption date and recognize a cumulative-effect
adjustment to the opening balance of retained earnings in the
period of adoption. Accordingly, all periods prior to January 1,
2019 were presented in accordance with the previous ASC Topic 840,
Leases, and no retrospective adjustments were made to the
comparative periods presented. Adoption of ASC 842 resulted in
an increase to total assets and liabilities due to the recording of
operating lease right-of-use assets ("ROU") and
operating lease liabilities of approximately
$4.3 million, as of January 1, 2019. On March 4, 2019,
the Company recognized additional $0.6 million ROU and lease
liabilities to its amended office lease in the U.S. The adoption
did not materially impact the Company’s Condensed Consolidated
Statements of Operations or Cash Flows.
The Company has operating leases for corporate offices in the U.S.,
U.K. and Germany, and manufacturing facilities in the U.K. Leases
with an initial term of 12 months or less are not recorded in the
balance sheet. The Company has elected the practical expedient to
account for each separate lease component of a contract
and its associated non-lease components as a
single lease component, thus causing all fixed payments
to be capitalized. The Company also elected the package of
practical expedients permitted within the new standard, which among
other things, allows the Company to carry forward
historical lease classification. The renewal options have
not been included in the calculation of the lease liabilities and
ROU as the Company is not reasonably certain to exercise the
options. Variable lease payment amounts that cannot be
determined at the commencement of the lease such as
increases in lease payments based on changes in index
rates or usage, are not included in the ROU assets or
liabilities. These are expensed as incurred and recorded as
variable lease expense.
At June 30, 2019, the Company had operating lease liabilities of
approximately $5.0 million for both the 20-year lease of the
building for the manufacturing facility in Sawston, U.K., and the
current office lease in the U.S. and ROU of approximately $4.7
million for the Sawston lease and US office lease, which were
included in the condensed consolidated balance sheet.
The following summarizes quantitative information about the
Company’s operating leases:
|
|
For the Six Months
Ended |
|
|
|
June 30, 2019 |
|
|
|
U.K |
|
|
U.S |
|
|
Total |
|
Lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
Operating
lease cost |
|
$ |
307 |
|
|
$ |
82 |
|
|
$ |
389 |
|
Short-term lease cost |
|
|
27 |
|
|
|
81 |
|
|
|
108 |
|
Variable lease cost |
|
|
- |
|
|
|
4 |
|
|
|
4 |
|
Total |
|
$ |
334 |
|
|
$ |
167 |
|
|
$ |
501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other information as of adoption
date |
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash flows from
operating leases |
|
$ |
- |
|
|
$ |
(81) |
|
|
$ |
(81) |
|
Weighted-average remaining lease
term – operating leases |
|
|
10.5 |
|
|
|
1.3 |
|
|
|
|
|
Weighted-average discount rate –
operating leases |
|
|
12 |
% |
|
|
12 |
% |
|
|
|
|
Maturities of our operating leases, excluding short-term leases,
are as follows:
NORTHWEST BIOTHERAPEUTICS, INC.
NOTES TO CONDENSED CONSOLIDATED STATEMENTS
|
|
U.K |
|
|
U.S |
|
|
Total |
|
Six months ended December 31, 2019 |
|
$ |
- |
|
|
$ |
162 |
|
|
$ |
162 |
|
Year ended December 31, 2020 |
|
|
635 |
|
|
|
332 |
|
|
|
967 |
|
Year ended December 31, 2021 |
|
|
635 |
|
|
|
84 |
|
|
|
719 |
|
Year ended December 31, 2022 |
|
|
635 |
|
|
|
- |
|
|
|
635 |
|
Year ended December 31, 2023 |
|
|
635 |
|
|
|
- |
|
|
|
635 |
|
Year ended December 31, 2024 |
|
|
635 |
|
|
|
- |
|
|
|
635 |
|
Thereafter |
|
|
8,883 |
|
|
|
- |
|
|
|
8,883 |
|
Total |
|
|
12,058 |
|
|
|
578 |
|
|
|
12,636 |
|
Less present
value discount |
|
|
(7,607 |
) |
|
|
(59 |
) |
|
|
(7,666 |
) |
Operating lease
liabilities included in the Consolidated Balance Sheet at June 30,
2019 |
|
$ |
4,451 |
|
|
$ |
519 |
|
|
$ |
4,970 |
|
8. Outstanding Debt
The following two tables summarize outstanding debt as of June 30,
2019 and December 31, 2018, respectively (amount in thousands):
|
|
|
|
Stated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Conversion |
|
|
|
|
|
Remaining |
|
|
Carrying |
|
|
|
Maturity Date |
|
Rate |
|
|
Price |
|
|
Face Value |
|
|
Debt Discount |
|
|
Value |
|
Short term
convertible notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6% unsecured (1) |
|
Due |
|
|
6 |
% |
|
$ |
3.09 |
|
|
$ |
135 |
|
|
$ |
- |
|
|
$ |
135 |
|
10% unsecured (2) |
|
10/18/2019 |
|
|
10 |
% |
|
$ |
0.22 |
|
|
|
500 |
|
|
|
(16 |
) |
|
|
484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
635 |
|
|
|
(16 |
) |
|
|
619 |
|
Short term
convertible notes payable - related party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18% unsecured (4) |
|
In default |
|
|
18 |
% |
|
$ |
0.23 |
|
|
|
1,398 |
|
|
|
- |
|
|
|
1,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,398 |
|
|
|
- |
|
|
|
1,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short term notes
payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8% unsecured (5) |
|
Various |
|
|
8 |
% |
|
|
N/A |
|
|
|
2,210 |
|
|
|
(193 |
) |
|
|
2,017 |
|
10% unsecured (6) |
|
Various |
|
|
10 |
% |
|
|
N/A |
|
|
|
4,238 |
|
|
|
(176 |
) |
|
|
4,062 |
|
12% unsecured (7) |
|
On Demand |
|
|
12 |
% |
|
|
N/A |
|
|
|
440 |
|
|
|
- |
|
|
|
440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,888 |
|
|
|
(369 |
) |
|
|
6,519 |
|
Short term notes
payable - related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10% unsecured -
Related Parties (8) |
|
On Demand |
|
|
10 |
% |
|
|
N/A |
|
|
|
63 |
|
|
|
- |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
- |
|
|
|
63 |
|
Long term notes
payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0% unsecured (9) |
|
8/1/2020 |
|
|
0 |
% |
|
|
N/A |
|
|
|
1,156 |
|
|
|
(158 |
) |
|
|
998 |
|
8% unsecured (10) |
|
Various |
|
|
8 |
% |
|
|
N/A |
|
|
|
7,165 |
|
|
|
(606 |
) |
|
|
6,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,321 |
|
|
|
(764 |
) |
|
|
7,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
as of June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
$ |
17,305 |
|
|
$ |
(1,149 |
) |
|
$ |
16,156 |
|
NORTHWEST BIOTHERAPEUTICS, INC.
NOTES TO CONDENSED CONSOLIDATED STATEMENTS
|
|
|
|
Stated |
|
|
|
|
|
|
|
|
|
|
|
Fair
Value of |
|
|
|
|
|
|
|
|
Interest |
|
|
Conversion |
|
|
|
|
|
Remaining |
|
|
Embedded |
|
|
Carrying |
|
|
|
Maturity
Date |
|
Rate |
|
|
Price |
|
|
Face
Value |
|
|
Debt
Discount |
|
|
Conversion
Option |
|
|
Value |
|
Short
term convertible notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6%
unsecured (1) |
|
Due |
|
|
6 |
% |
|
$ |
3.09 |
|
|
$ |
135 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
135 |
|
10%
unsecured (2) |
|
10/18/2019 |
|
|
10 |
% |
|
$ |
0.22 |
|
|
|
500 |
|
|
|
(43 |
) |
|
|
- |
|
|
|
457 |
|
18%
unsecured (3) |
|
In
Default |
|
|
18 |
% |
|
$ |
0.21 |
|
|
|
914 |
|
|
|
- |
|
|
|
357 |
|
|
|
1,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,549 |
|
|
|
(43 |
) |
|
|
357 |
|
|
|
1,863 |
|
Short
term convertible notes payable - related party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10%
unsecured (4) |
|
On
Demand |
|
|
10 |
% |
|
$ |
0.23 |
|
|
|
5,400 |
|
|
|
- |
|
|
|
- |
|
|
|
5,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short
term notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8%
unsecured (5) |
|
6/20/2019
and 12/12/2019 |
|
|
8 |
% |
|
|
N/A |
|
|
|
3,840 |
|
|
|
(383 |
) |
|
|
- |
|
|
|
3,457 |
|
10%
unsecured (6) |
|
Various |
|
|
10 |
% |
|
|
N/A |
|
|
|
3,658 |
|
|
|
(400 |
) |
|
|
|
|
|
|
3,258 |
|
12%
unsecured (7) |
|
On
Demand |
|
|
12 |
% |
|
|
N/A |
|
|
|
440 |
|
|
|
- |
|
|
|
- |
|
|
|
440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,938 |
|
|
|
(783 |
) |
|
|
- |
|
|
|
7,155 |
|
Short
term notes payable - related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10%
unsecured - Related Parties (8) |
|
On
Demand |
|
|
10 |
% |
|
|
N/A |
|
|
|
324 |
|
|
|
- |
|
|
|
- |
|
|
|
324 |
|
12%
unsecured - Related Parties (8) |
|
On
Demand |
|
|
12 |
% |
|
|
N/A |
|
|
|
69 |
|
|
|
- |
|
|
|
- |
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
393 |
|
|
|
- |
|
|
|
- |
|
|
|
393 |
|
Long
term notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8%
unsecured (5) |
|
2/13/2020 |
|
|
8 |
% |
|
|
N/A |
|
|
|
1,155 |
|
|
|
(119 |
) |
|
|
- |
|
|
|
1,036 |
|
5%
unsecured (6) |
|
1/13/2020 |
|
|
10 |
% |
|
|
N/A |
|
|
|
1,000 |
|
|
|
(50 |
) |
|
|
- |
|
|
|
950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,155 |
|
|
|
(169 |
) |
|
|
- |
|
|
|
1,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance as of December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
$ |
17,435 |
|
|
$ |
(995 |
) |
|
$ |
357 |
|
|
$ |
16,797 |
|
(1) |
|
This $135,000 note as of June 30,
2019 and December 31, 2018 consists of two separate 6% notes in the
amounts of $110,000 and $25,000. In regard to the $110,000 note,
the Company has made ongoing attempts to locate the creditor to
repay or convert this note, but has been unable to locate the
creditor to date. In regard to the $25,000 note, the holder has
elected to convert these notes into equity, the Company has
delivered the applicable conversion documents to the holder, and
the Company is waiting for the holder to execute and return the
documents. |
(2) |
|
On October 18, 2018, the Company
entered into an Unsecured Convertible Promissory Note Agreement
Plus Warrant (the “Note”) with an individual investor (the
“Holder”) for an aggregate principal amount of $500,000. No payment
was made during the six months ended June 30, 2019. |
The accrued interest associated with the Note was approximately
$35,000 as of June 30, 2019.
(3) |
|
On May 1, 2018, the Company entered
into a Convertible Redeemable Note Agreement (the “Redeemable
Note”) of $1.4 million with an existing investor. The Redeemable
Note was in default on August 25, 2018. |
Due to the events of default, the holder is entitled to convert all
or any amount of the outstanding principal amount and interest into
shares of the common stock of the Company without restrictive
legend of any nature. The conversion price is equal to 90% of the
average of the 5 lowest daily VWAP of the Company’s common stock
during the 15 consecutive trading days immediately preceding the
conversion date.
During the six months ended June 30, 2019, the Company converted
approximately $0.9 million principal and $0.1 million accrued
interest into approximately 4.9 million shares of common stock at
fair value of $1.4 million. The Company recorded an approximate
$0.4 million debt extinguishment loss from this conversion.
The Redeemable Note was converted as of June 30, 2019.
(4) |
|
Between February 2018 and April
2018, the Company’s Chief Executive Officer, Linda Powers, loaned
the Company aggregate funding of $5.4 million, and the Company
entered into convertible Note agreements for this amount (the
“Convertible Notes”). The Notes were 15-day demand notes, intended
as temporary bridge loans. However, they remained unpaid and
outstanding throughout the year. |
On November 11, 2018, the Company and Ms. Powers agreed to further
extend the forbearance on the notes to a maturity of one year
following the respective funding dates. In consideration of the
continuing forbearance, the Company agreed to issue warrants
representing 50% of the repayment amounts of the Notes. The
warrants were anticipated have exercise price at $0.35 per share,
and have an exercise period of 2 years. However, the Company
has not finalized the terms of the warrant agreement.
NORTHWEST BIOTHERAPEUTICS, INC.
NOTES TO CONDENSED CONSOLIDATED STATEMENTS
During the six months ended June 30, 2019, the Company made an
aggregate payment of $4.7 million to the Convertible Notes,
including $0.7 million interest payment.
As of June 30, 2019, $1.4 million of the $5.4 million principal
amount of the February through April 2018 Notes remained unpaid and
were past the end of the further forbearance period agreed last
November. As such, the Notes were again in default, and the Company
started to accrue interest using 18% annual rate from the default
dates. The accrued unpaid interest associated with the Convertible
Notes was approximately $12,000 as of June 30, 2019.
(5) |
|
This $2.2 million note as of June
30, 2019 consists of two separate 8% notes in the amounts of $1.4
million and $0.8 million. |
During the six months ended June 30, 2019, the Company converted
approximately $2.8 million principal and $0.2 million accrued
interest into approximately 12.6 million shares of common stock at
fair value of $3.6 million. The Company recorded an approximate
$0.6 million debt extinguishment loss from this conversion.
(6) |
|
Between October 1, 2018 and
November 7, 2018, the Company entered into multiple one-year
promissory notes (the “Notes”) with multiple holders (the
“Holders”) for an aggregate principal amount of $3.7 million. The
notes included approximately $0.2 million OID. The Notes bore
interest at 10% per annum. |
During the six months ended June 30, 2019, the Company made
principal payment of approximately $420,000, and interest payment
of approximately $43,000 which included $27,000 premium pursuant to
the prepayment option. During the six months ended June 30, 2019,
the Company wrote off $22,000 unamortized debt discount from debt
extinguishment, which was recognized as part of debt extinguishment
loss.
During the six months ended June 30, 2019, the Company recognized
interest expense of approximately $252,000 resulting from
amortization of debt discount for the Notes. The remaining debt
discount as of June 30, 2019 was approximately $176,000.
The accrued interest associated with the Note was approximately
$292,000 as of June 30, 2019.
(7) |
|
This $440,000 note as of June 30,
2019 consists of two separate 12% demand notes (the “Notes”) in the
amounts of $300,000 and $140,000. |
The accrued interest associated with the Notes was approximately
$105,000 as of June 30, 2019.
Goldman Notes
In 2017, Leslie J. Goldman, an officer of the Company, loaned the
Company an aggregate amount of $1.3 million pursuant to certain
Demand Promissory Note Agreements. On January 3, 2018, Mr. Goldman
loaned the Company an additional $30,000 (collectively the “Goldman
Notes”). Approximately $0.5 million of the Goldman Notes bear
interest at the rate of 12% per annum, and $0.8 million of the
Goldman Notes bear interest at the rate of 10% per annum.
During the six months ended June 30, 2019, the Company made an
aggregate payment of $148,000 to the Goldman Notes, including
$79,000 interest payment.
As of June 30, 2019, there were no outstanding notes or interest
owed to Mr. Goldman.
Toucan Notes
In 2017, Toucan Capital Fund III loaned the Company an aggregate
amount of $1.2 million pursuant to multiple Demand Promissory Notes
(the “Toucan Notes”). The Toucan Notes bear interest at 10% per
annum, and are payable upon demand, with 7 days’ prior written
notice to the Company.
During the six months ended June 30, 2019, the Company made $46,000
interest payment.
As of June 30, 2019, there were no outstanding notes or interest
owed to Toucan Capital Fund III.
NORTHWEST BIOTHERAPEUTICS, INC.
NOTES TO CONDENSED CONSOLIDATED STATEMENTS
Board of Directors Notes
As of June 30, 2019, there were no outstanding notes or interest
owed to the Company’s Board of Directors.
Advent BioServices Note
On September 26, 2018, Advent BioServices, a related party which
was formerly part of Cognate BioServices and was spun off
separately as part of an institutional financing of Cognate,
provided a short-term loan to the Company in the amount of $65,000.
The loan bears interest at 10% per annum, and is payable upon
demand, with 7 days’ prior written notice to the Company.
This Note remains outstanding and unpaid. The principal and
interest amount owed to Advent under this Note at June 30, 2019 was
$63,000 and $5,000 based on the current exchange rate,
respectively.
(9) |
|
On May 28, 2019, the Company
entered into a settlement agreement (the “Settlement”) with Cognate
BioServices, resolving past matters and providing for restart of
DCVax®-Direct Production.
Cognate agreed to reduce
outstanding accounts payable by approximately $10 million, with
some amounts related to periods of inactivity being cancelled and
with $1.1 million being deferred until 2020 (the “Deferred Note”).
As part of this overall settlement, the Company also provided a
contingent note payable (the “Contingent Payable Derivative”) of
$10 million, which is only payable upon the Company’s first
financing after DCVax product approval in or outside the U.S. If
such product approval has not been obtained by the seventh
anniversary of the Contingent Payable Derivative, such Contingent
Payable Derivative will expire without becoming payable. The
Contingent Payable Derivative may be satisfied in whole or in part
through conversion to equity if Cognate so elects on a
Determination Date during the period from the date of the first
application for product approval until 120 days after such
application date. The Contingent Payable Derivative may also become
payable in the event of an uncured event of default. The Contingent
Payable Derivative bears interest rate at 6% per annum.
The following table
summarizes the Settlement transaction which resulted $1.0 million
gain from debt extinguishment (amount in thousands):
|
Accounts payable (in dispute) |
|
$ |
9,894 |
|
Upfront cash
payment |
|
|
(1,334 |
) |
Deferred installment
note (net of $175 discount) |
|
|
(981 |
) |
Contingent payable derivative * |
|
|
(6,602 |
) |
Gain
from debt extinguishment |
|
$ |
977 |
|
*see Note 4 for
valuation details
|
|
|
|
|
(10) |
|
On March 29, 2019, the Company entered into two 22-month notes (the
“Notes”), with two different institutional investors, for a total
of $4.4 million with an interest rate of 8% and a maturity date of
January 29, 2021. The Notes carried an OID of 10%. Net funding to
the Company is $4.0 million. The Note allows for optional
prepayment by the Company, in the Company’s discretion. If
the Company elects to prepay the Notes, there will be a prepayment
premium of 15%. Monthly amortization payments of 1/14
th of the total are payable from month 9 through
22, with a 10% premium.
In June 2019, the Company entered into two 21-month notes (the
“Notes”), with two different institutional investors, for a total
of $2.8 million with an interest rate of 8% and a maturity date in
March 2021. The Notes carried an OID of 10%. Net funding to the
Company is $2.5 million. The Note allows for optional prepayment by
the Company, in the Company’s discretion. If the Company
elects to prepay the Notes, there will be a prepayment premium of
15%. Monthly amortization payments of 1/14 th of
the total are payable from month 7 through 21, with a 10%
premium.
|
The outstanding interest for the above long-term notes was
approximately $95,000 as of June 30, 2019.
The following table summarizes total interest expenses related to
outstanding notes and mortgage loan for the three and six months
ended June 30, 2019 and 2018, respectively (in thousands):
NORTHWEST BIOTHERAPEUTICS, INC.
NOTES TO CONDENSED CONSOLIDATED STATEMENTS
|
|
For
the three months ended |
|
|
For
the six months ended |
|
|
|
June 30, |
|
|
June 30 |
|
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
Interest expenses related to
outstanding notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual interest |
|
$ |
283 |
|
|
$ |
358 |
|
|
$ |
551 |
|
|
$ |
743 |
|
Amortization on
debt premium |
|
|
- |
|
|
|
(90 |
) |
|
|
- |
|
|
|
(240 |
) |
Amortization of debt discount |
|
|
367 |
|
|
|
307 |
|
|
|
663 |
|
|
|
584 |
|
Total
interest expenses related to outstanding notes |
|
|
650 |
|
|
|
575 |
|
|
|
1,214 |
|
|
|
1,087 |
|
Interest expenses related to
outstanding notes to related parties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual
interest |
|
|
137 |
|
|
|
193 |
|
|
|
328 |
|
|
|
331 |
|
Amortization of debt discount |
|
|
- |
|
|
|
2,018 |
|
|
|
- |
|
|
|
4,235 |
|
Total
interest expenses related to outstanding notes to related
parties |
|
|
137 |
|
|
|
2,211 |
|
|
|
328 |
|
|
|
4,566 |
|
Interest expenses related to mortgage
loan: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual
interest |
|
|
- |
|
|
|
316 |
|
|
|
- |
|
|
|
639 |
|
Amortization of debt issuance costs |
|
|
- |
|
|
|
130 |
|
|
|
- |
|
|
|
263 |
|
Total
interest expenses on the mortgage loan |
|
|
- |
|
|
|
446 |
|
|
|
- |
|
|
|
902 |
|
Interest expenses related to Series A
convertible preferred stock |
|
|
- |
|
|
|
68 |
|
|
|
|
|
|
|
68 |
|
Other interest
expenses |
|
|
- |
|
|
|
2 |
|
|
|
1 |
|
|
|
3 |
|
Total
interest expense |
|
$ |
787 |
|
|
$ |
3,302 |
|
|
$ |
1,543 |
|
|
$ |
6,626 |
|
The following table summarizes the Company’s contractual
obligations on debt principal as of June 30, 2019 (amount in
thousands):
|
|
Payment Due by Period |
|
|
|
|
|
|
Less
than |
|
|
1 to
2 |
|
|
|
Total |
|
|
1 Year |
|
|
Years |
|
Short term convertible notes payable -
related party |
|
|
|
|
|
|
|
|
|
|
|
|
18%
unsecured (in default) |
|
$ |
1,398 |
|
|
$ |
1,398 |
|
|
$ |
- |
|
Short term convertible notes
payable |
|
|
|
|
|
|
|
|
|
|
|
|
6% unsecured |
|
|
135 |
|
|
|
135 |
|
|
|
- |
|
10% unsecured |
|
|
500 |
|
|
|
500 |
|
|
|
- |
|
Short term notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
8% unsecured |
|
|
2,210 |
|
|
|
2,210 |
|
|
|
- |
|
10% unsecured |
|
|
4,238 |
|
|
|
4,238 |
|
|
|
|
|
12% unsecured |
|
|
440 |
|
|
|
440 |
|
|
|
- |
|
Short term notes payable - related
parties |
|
|
|
|
|
|
|
|
|
|
|
|
10% unsecured - (on
demand) |
|
|
63 |
|
|
|
63 |
|
|
|
- |
|
Long term notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
0% unsecured |
|
|
1,156 |
|
|
|
- |
|
|
|
1,156 |
|
8%
unsecured |
|
|
7,165 |
|
|
|
- |
|
|
|
7,165 |
|
Total |
|
$ |
17,305 |
|
|
$ |
8,984 |
|
|
$ |
8,321 |
|
9. Net Earnings (Loss) per Share Applicable to Common
Stockholders
Basic earnings (loss) per common share is computed by dividing net
loss by the weighted average number of common shares outstanding
during the reporting period. Diluted earnings (loss) per common
share is computed similar to basic earnings (loss) per common share
except that it reflects the potential dilution that could occur if
dilutive securities or other obligations to issue common stock were
exercised or converted into common stock. Diluted weighted average
common shares include common stock potentially issuable under the
Company’s convertible notes, warrants and vested and unvested stock
options.
NORTHWEST BIOTHERAPEUTICS, INC.
NOTES TO CONDENSED CONSOLIDATED STATEMENTS
The following table sets forth the computation of earnings (loss)
per share (amounts in thousands except per share data):
|
|
For the three months
ended |
|
|
For the six months
ended |
|
|
|
June 30, |
|
|
June 30 |
|
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
Net earnings (loss) -
basic |
|
$ |
219 |
|
|
$ |
(24,712 |
) |
|
$ |
(20,727 |
) |
|
$ |
(56,311 |
) |
Interest
on convertible senior notes |
|
|
125 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net earnings
(loss) - diluted |
|
$ |
344 |
|
|
$ |
(24,712 |
) |
|
$ |
(20,727 |
) |
|
$ |
(56,311 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic |
|
|
550,214 |
|
|
|
424,992 |
|
|
|
539,732 |
|
|
|
390,732 |
|
Warrants |
|
|
27,854 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stock options |
|
|
10,676 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Convertible notes and accrued interest |
|
|
8,631 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Weighted average shares
outstanding - diluted |
|
|
597,375 |
|
|
|
424,992 |
|
|
|
539,732 |
|
|
|
390,732 |
|
The following securities were not included in the diluted net loss
per share calculation because their effect was anti-dilutive as of
the periods presented (in thousands):
|
|
For the six months
ended |
|
|
|
June 30, |
|
|
|
2019 |
|
|
2018 |
|
Series A convertible
preferred stock |
|
|
- |
|
|
|
32,187 |
|
Series B convertible preferred
stock |
|
|
- |
|
|
|
75,059 |
|
Common stock options |
|
|
100,159 |
|
|
|
97,192 |
|
Common stock warrants |
|
|
349,991 |
|
|
|
356,844 |
|
Contingently issuable warrants |
|
|
11,739 |
|
|
|
11,739 |
|
Share-settled debt and accrued
interest, at fair value |
|
|
- |
|
|
|
11,046 |
|
Convertible notes
and accrued interest |
|
|
8,632 |
|
|
|
40,923 |
|
Potentially dilutive securities |
|
|
470,521 |
|
|
|
624,990 |
|
10. Related Party Transactions
Advent BioServices Agreement
On May 14, 2018, the Company entered into a DCVax®-L Manufacturing
and Services Agreement with Advent BioServices, a related party
which was formerly part of Cognate BioServices and was spun off
separately as part of an institutional financing of Cognate. The
Advent Agreement provides for manufacturing of DCVax-L products for
the European region. The Advent Agreement provides for a program
initiation payment of approximately $1.0 million (£0.7 million), in
connection with technology transfer and operations transfer from
Germany to the U.K., to an existing facility in London, development
of new Standard Operating Procedures (SOPs), training of new
personnel, selection of new suppliers and auditing for GMP
compliance, and other preparatory activities. Such initiation
payment was fully paid by the Company as of December 31, 2018. The
Advent Agreement provides for certain payments for achievement of
milestones and, as is the case under the existing agreements with
Cognate BioServices, the Company is required to pay certain fees
for dedicated production capacity reserved exclusively for DCVax
production, and pay for a certain minimum number of patients,
whether or not the Company fully utilizes the dedicated capacity
and number of patients. Either party may terminate the Advent
Agreement at any time for any reason on twelve months’ notice. The
notice period is designed to enable an effective transition and
minimize or avoid interruption of product supply. During the
twelve-month period, the Company will continue to pay the minimum
fees and the applicable fees for any DCVax products beyond the
minimums, and Advent will continue to produce the DCVax products.
The parties are in discussions for an agreement relating to the
design, engineering, equipment, SOPs, staff recruitment and
training, specialized information technology systems, regulatory
requirements and other aspects of the development of the
manufacturing facility in Sawston, U.K.
NORTHWEST BIOTHERAPEUTICS, INC.
NOTES TO CONDENSED CONSOLIDATED STATEMENTS
Advent Expenses and Accounts Payable
The following table summarizes expenses incurred to related parties
(i.e., amounts invoiced) during the three and six months ended June
30, 2019 and 2018 (amount in thousands) (some of which remain
unpaid as noted in the second table below):
|
|
For the three months
ended |
|
|
For the six months
ended |
|
|
|
June 30, |
|
|
June, 30 |
|
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
Cognate BioServices, Inc.
(related party until February 2018) |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
$ |
873 |
|
Cognate BioServices GmbH |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
66 |
|
Cognate Israel |
|
|
N/A |
|
|
|
70 |
|
|
|
N/A |
|
|
|
98 |
|
Advent
BioServices |
|
|
1,263 |
|
|
|
1,747 |
|
|
|
2,713 |
|
|
|
3,666 |
|
Total |
|
$ |
1,263 |
|
|
$ |
1,817 |
|
|
$ |
2,713 |
|
|
$ |
4,703 |
|
The following table summarizes outstanding unpaid accounts payable
held by related parties as of June 30, 2019 and December 31, 2018
(amount in thousands). These unpaid amounts include part
of the expenses reported in the table above and also certain
expenses incurred in prior periods.
|
|
June 30, |
|
|
December 31, |
|
|
|
2019 |
|
|
2018 |
|
Accounts payable: |
|
|
|
|
|
|
Advent BioServices |
|
$ |
536 |
|
|
$ |
3,967 |
|
Other Related Parties
Linda F. Powers - Demand Loans
Between February 2018 and April 2018, the Company’s Chief Executive
Officer, Linda Powers, loaned the Company aggregate funding of $5.4
million pursuant to convertible Notes.
The Company issued 23.5 million Class D-2 Warrants with an exercise
price of $0.30, including 11.7 million contingently issuable
warrants. The fair value of the warrants were approximately $4.2
million, which were recorded as debt discount at the issuance
date.
The Notes entered into in February through April 2018 were 15-day
demand notes, and were intended as temporary bridge notes. However,
the Notes remained unpaid and outstanding throughout the year. On
November 11, 2018, the Company and Ms. Powers agreed to further
extend forbearance on the notes to a maturity of one year following
the respective funding dates. In consideration of the continuing
forbearance, the Company agreed to issue warrants representing 50%
of the repayment amounts of the Notes. The warrants were
anticipated to have an exercise price of $0.35 per share, and have
an exercise period of 2 years. However, the Company has not
yet finalized the terms of the warrant agreement.
During the six months ended June 30, 2019, the Company made an
aggregate payment of $4.7 million to the Convertible Notes,
including $0.7 million interest payment.
As of June 30, 2019, $1.4 million of the $5.4 million principal
amount of the February through April 2018 Notes remained unpaid and
were past the end of the further forbearance period agreed last
November. As such, the Notes were again in default, and the Company
started to accrue interest using 18% annual rate from the default
dates. The accrued unpaid interest associated with the Convertible
Notes was approximately $12,000 as of June 30, 2019.
Leslie J. Goldman - Demand Loans
In 2017, Leslie J. Goldman, an officer of the Company, loaned the
Company an aggregate amount of $1.3 million pursuant to certain
Demand Promissory Note Agreements. On January 3, 2018, Mr. Goldman
loaned the Company an additional $30,000 (collectively the “Goldman
Notes”). Approximately $0.5 million of the Goldman Notes bore
interest at the rate of 12% per annum, and $0.8 million of the
Goldman Notes bore interest at the rate of 10% per annum.
During the six months ended June 30, 2019, the Company made an
aggregate payment of $148,000 on the Goldman Notes, including
$79,000 interest payment.
As of June 30, 2019, there were no outstanding notes or interest
owed to Mr. Goldman.
Toucan Capital III Fund - Demand Loans
In 2017, Toucan Capital Fund III loaned the Company an aggregate
amount of $1.2 million pursuant to multiple Demand Promissory Notes
(the “Toucan Notes”). The Toucan Notes bear interest at 10% per
annum, and are payable upon demand, with 7 days’ prior written
notice to the Company.
NORTHWEST BIOTHERAPEUTICS, INC.
NOTES TO CONDENSED CONSOLIDATED STATEMENTS
During the six months ended June 30, 2019, the Company made $46,000
interest payment.
As of June 30, 2019, there were no outstanding notes or interest
owed to Toucan Capital Fund III.
Board of Directors - Demand Loans
As of June 30, 2019, there was no outstanding notes or interest
owed to the Company’s Board of Directors.
Advent BioServices Note
On September 26, 2018, Advent BioServices, a related party which
was formerly part of Cognate BioServices and was spun off
separately as part of an institutional financing of Cognate,
provided a short-term loan to the Company in the amount of $65,000.
The loan bears interest at 10% per annum, and is payable upon
demand, with 7 days’ prior written notice to the Company.
This Note remains outstanding and unpaid. The principal amount and
accrued interest owed to Advent under this Note at June 30, 2019
was $63,000 and $5,000, respectively, based on the current exchange
rate.
Interest expense for the six-month period ended June 30, 2019 and
2018 associated with related party loans was approximately $0.3
million and $4.6 million, respectively.
11. Stockholders’ Deficit
Debt Conversion
During the six months ended June 30, 2019, the Company converted
debt of approximately $3.7 million principal and $0.3 million
accrued interest into approximately 17.5 million shares of common
stock at fair value of $5.0 million. The Company recorded an
approximate $1.0 million debt extinguishment loss from the
conversion.
Warrants Exercised for Cash
During the six months ended June 30, 2019, the Company issued 9.5
million shares of common stock from warrants exercised for cash.
The Company received $2.2 million cash.
Shares Settlement
On May 28, 2019, the Company entered into a settlement agreement
with Cognate BioServices, resolving past matters and providing for
restart of DCVax®-Direct Production (see Note 8).
As part of the settlement agreement, the number of shares of the
Company’s stock which the Company was to issue to Cognate was
substantially reduced: 52 million shares of the Company’s stock
which the Company had previously agreed to issue to Cognate were
reduced to 12 million shares. The Company considers the reduction
in shares owed to Cognate a modification. Because the 52 million
shares were never issued and the modification, which resulted in a
decrease in fair value, is not a forfeiture, previously recognized
expense related to services performed by Cognate is not reversed in
connection with this modification. The Company recorded $12,000 in
common par and reduced same amount in additional paid in
capital.
Stock-based Compensation
During the six months ended June 30, 2019, the Company issued
200,000 shares of common stock to David Innes, the Company’s vice
president investor relations pursuant to his employment agreement
in February 2019. The Company recorded $48,000 stock-based
compensation expense based on fair value on February 18, 2019,
which was the effective date of his employment.
NORTHWEST BIOTHERAPEUTICS, INC.
NOTES TO CONDENSED CONSOLIDATED STATEMENTS
Common Stock Purchase Warrants
The following is a summary of warrant activity for the six months
ended June 30, 2019 (in thousands, except per share data):
|
|
Number of |
|
|
Weighted Average |
|
|
Remaining |
|
|
|
Warrants |
|
|
Exercise Price |
|
|
Contractual Term |
|
Outstanding as of January
1, 2019 |
|
|
372,153 |
|
|
$ |
0.29 |
|
|
|
1.97 |
|
Warrants exercised for cash |
|
|
(9,532 |
) |
|
|
0.23 |
|
|
|
|
|
Warrants expired
and cancellation |
|
|
(891 |
) |
|
|
0.19 |
|
|
|
|
|
Outstanding as
of June 30, 2019 |
|
|
361,730 |
|
|
$ |
0.29 |
|
|
|
1.47 |
|
12. Commitments and Contingencies
U.S. Securities and Exchange Commission
As previously reported, the Company has received a number of formal
information requests (subpoenas) from the SEC regarding several
broad topics that have been previously disclosed, including the
Company’s membership on Nasdaq and delisting, related party
matters, the Company’s programs, internal controls, the Company’s
Special Litigation Committee, disclosures and the publication of
interim clinical trial data. Testimony of certain officers and
third parties has been taken as well. The Company has been
cooperating with the SEC investigation. As hoped, the
investigation is winding to a conclusion. After investigation
of a broad array of issues over the past two-plus years, the SEC
Staff has informed us preliminarily that they have concerns in
regard to two issues, relating to the Company’s internal controls
over financial reporting and the adequacy of certain disclosures
made in the past. We have previously disclosed material
weaknesses in our internal controls. As for disclosures, we
believe our disclosures complied with applicable law. Despite
our belief that the Staff should close the investigation, there can
be no assurance that the Staff will not recommend some action
involving the Company and/or individuals. The Company is in
discussions with the Staff about resolving the issue
concerning internal controls weaknesses. Despite this
potentially positive outcome, the Company cannot yet assure
any particular outcome or any ultimate liability resulting from
this investigation.
13. Subsequent Events
On July 15, 2019, the Company issued an aggregate of 11,782,609
shares of our common stock at a purchase price of $0.23 per share
to certain institutional investors in a
registered direct offering (the “Offering”).
1,333,043 shares of the total 11,782,609 shares were issued from
conversion of an existing loan and related accrued interest for the
amount of $306,000. The net proceeds of the Offering were
approximately $2.2 million, after deducting offering expenses
payable by the Company.
Between July 2019 and August 2019, the Company converted debt of
approximately $0.7 million principal and $25,000 accrued interest
into approximately 3.6 million shares of common stock at fair value
of $0.9 million. The Company recorded an approximate $0.2 million
debt extinguishment loss from the conversion.
On August 1, 2019, the Company issued 640,000 shares of common
stock at fair value of $141,000 to an external consultant for
services provided to research and development.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
The following discussion and analysis of our financial condition
and results of operations should be read in conjunction with our
unaudited condensed consolidated financial statements and the notes
to those statements included with this report. In addition to
historical information, this report contains forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended (the “Securities Act”), and Section 21E of the
Securities Exchange Act of 1934, as amended (the “Exchange Act”).
Such forward-looking statements are subject to certain risks and
uncertainties that could cause actual results to differ materially
from those projected. The words “believe,” “expect,” “intend,”
“anticipate,” and similar expressions are used to identify
forward-looking statements, but some forward-looking statements are
expressed differently. Many factors could affect our actual
results, including those factors described under “Risk Factors” in
our Form 10-K for the year ended December 31, 2018 and in Part II
Item 1A of this report. These factors, among others, could cause
results to differ materially from those presently anticipated by
us. You should not place undue reliance on these forward-looking
statements.
Overview
The Company is focused on developing personalized immune therapies
for cancer. We have developed a platform technology, DCVax®, which
uses activated dendritic cells to mobilize a patient's own immune
system to attack their cancer.
Our lead product, DCVax®-L, is designed to treat solid tumor
cancers in which the tumor can be surgically removed. This product
is in an ongoing Phase III trial for newly diagnosed Glioblastome
multiforme (GBM). 331 patients were enrolled in the trial, and the
Company is working to reach completion. The Company, the physicians
and the patients remain blinded. On May 29, 2018, interim blinded
data from the Phase III trial collected in 2017 were published in a
peer reviewed scientific journal. On November 17, 2018, updated
interim blinded data from the Phase III trial were presented at the
Society for Neuro-Oncology annual meeting. As the Company noted in
its announcement of the May publication and in subsequent reports,
the data could get either better or worse as it continues to
mature. The Company has been consulting with its Scientific
Advisory Board, the Steering Committee of the trial and other
independent experts about the ongoing handling of the trial and
preparations for completion.
As previously reported, the Company is now moving forward with the
several stages of work that are needed to reach completion of this
trial. These include finalizing the Statistical Analysis Plan,
conducting the final data collection, data validation and data
lock, and then unblinding and analyzing the data. Each of these
stages are multi-month processes, involving teams of outside
experts as well as Company personnel. This work also involves
various special circumstances such as a crossover trial design and
the issue of pseudo-progression as previously reported. The
Company’s projections, estimates and expectations are subject to
material changes as the work proceeds.
Our second product, DCVax®-Direct, is designed to treat inoperable
solid tumors. A 40-patient Phase I trial has been completed, and
included treatment of a diverse range of cancers. As resources
permit, the Company is working on preparations for Phase II trials
of DCVax-Direct.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results
of operations are based on our condensed financial statements,
which have been prepared in accordance with U.S. GAAP. The
preparation of these condensed financial statements requires us to
make estimates and judgments that affect our reported amounts of
assets, liabilities, revenues and expenses.
On an ongoing basis, we evaluate our estimates and judgments,
including those related to accrued expenses and stock-based
compensation. We based our estimates on historical experience and
on various other assumptions that we believe to be reasonable under
the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities and
the reported amounts of revenues and expenses that are not readily
apparent from other sources. Actual results may differ from these
estimates.
Our critical accounting policies and significant estimates are
detailed in our Annual Report on Form 10-K for the year ended
December 31, 2018 and Note 7 Leases to the condensed consolidated
financial statements in this accompanying Form 10-Q. Other than the
changes related to adoption of ASC 842, our critical accounting
policies and significant estimates have not changed substantially
from those previously disclosed in our Annual Report on Form 10-K
for the year ended December 31, 2018.
Results of Operations
Operating costs:
Operating costs and expenses consist primarily of research and
development expenses, including clinical trial expenses, which
increase when we are actively participating in clinical trials and
especially when we are in a large ongoing international phase III
trial. The associated administrative expenses also increase as such
operating activities grow.
In addition to clinical trial related costs, our operating costs
may include ongoing work relating to our DCVax products, including
R&D, product characterization, and related matters. Going
forward, we are also incurring large amounts of costs to carry out
and complete statistical analyses, process validation work, final
data collection and validation, and other work associated with
moving towards completing the statistical analysis plan for the
trial and obtaining approval of the plan by regulators in all of
the countries where the clinical trial has been conducted, data
lock for the clinical trial data, unblinding and analysis of the
data, manufacturing validation, and other requirements.
Our operating costs also include the costs of preparations for the
launch of new or expanded clinical trial programs, such as our
planned Phase II clinical trials. The preparation costs include
payments to regulatory consultants, lawyers, statisticians, sites
and others, evaluation of potential investigators, the clinical
trial sites and the CROs managing the trials and other service
providers, and expenses related to institutional approvals,
clinical trial agreements (business contracts with sites), training
of medical and other site personnel, trial supplies and other.
Additional substantial costs relate to the maintenance of
manufacturing capacity, in both the US and Europe.
Our operating costs also include significant legal and accounting
costs in operating the Company.
Research and development:
Discovery and preclinical research and development expenses include
costs for substantial external scientific personnel, technical and
regulatory advisers, and others, costs of laboratory supplies used
in our internal research and development projects, travel,
regulatory compliance, and expenditures for preclinical and
clinical trial operation and management when we are actively
engaged in clinical trials.
Because we are pre-revenue company, we do not allocate research and
development costs on a project basis. We adopted this policy, in
part, due to the unreasonable cost burden associated with
accounting at such a level of detail and our limited number of
financial and personnel resources.
The Board approved a 5.5 million option pool to various external
manufacturing parties (Advent BioServices, the Royal Free Hospital,
Fraunhofer and other consultants) in December 2018. We have not
allocated the options to the individual manufacturing parties but
anticipate doing so during the latter half of 2019.
General and administrative:
General and administrative expenses include administrative
personnel related salary and benefit expenses, cost of facilities,
insurance, travel, legal support, property and equipment and
amortization of stock options and warrants.
Three Months Ended June 30, 2019 and 2018
We recognized net income of $0.2 million for the three months ended
June 30, 2019, and net loss of $21.2 million for the three months
ended June 30, 2018.
Research and Development Expense
For the three months ended June 30, 2019 and 2018, research and
development expense was $3.3 million and $5.3 million,
respectively. The decrease was due to a reduction in expenses
incurred from Advent BioServices compared to last year. We also
incurred less cost under stock-based compensation compared to last
year. We recorded approximately $0.9 million of stock-based
compensation under research and development expenses during the
three months ended June 30, 2018.
The following table summarizes outstanding balance under accounts
payable and outstanding principal amount of notes payable to
related parties for services related to the Company’s research and
development activities as of June 30, 2019 and December 31, 2018
(amount in thousands):
|
|
June 30 |
|
|
December 31, |
|
|
|
2019 |
|
|
2018 |
|
Accounts payable: |
|
|
|
|
|
|
|
|
Advent BioServices |
|
$ |
536 |
|
|
$ |
3,967 |
|
|
|
|
|
|
|
|
|
|
Demand Loan: |
|
|
|
|
|
|
|
|
Linda Powers (1) |
|
$ |
1,398 |
|
|
$ |
5,400 |
|
Advent
BioServices (2) |
|
|
63 |
|
|
|
65 |
|
Total |
|
$ |
1,461 |
|
|
$ |
5,465 |
|
(1) |
|
Cash loaned by our CEO was used for
operations, including research and development expenses. The amount
represents principal only. |
(2) |
|
The amount represents principal
only. |
The following table summarizes expenses incurred (i.e., amounts
invoiced, which have only been partly paid) to related parties
during the three months ended June 30, 2019 and 2018 (amount in
thousands):
|
|
For the three months
ended |
|
|
|
June 30, |
|
|
|
2019 |
|
|
2018 |
|
Cognate Israel |
|
|
N/A |
|
|
|
70 |
|
Advent
BioServices |
|
|
1,263 |
|
|
|
1,747 |
|
Total |
|
$ |
1,263 |
|
|
$ |
1,817 |
|
General and Administrative Expense
General and administrative expenses were $3.0 million and $14.4
million for three months ended June 30, 2019 and 2018,
respectively. The decrease compared with 2018 was primarily due to
the absence of new stock-based compensation in this period in 2019,
compared with the issuance of stock options to our officers and
directors (covering multiple years of performance) in 2018. We
recorded approximately $10.7 million of stock-based compensation
under general and administrative expenses during the three months
ended June 30, 2018.
Legal Expenses
Legal costs were $0.9 million for both the three months ended June
30, 2019 and three months ended June 30, 2018.
Change in fair value of derivatives
During the three months ended June 30, 2019 and 2018, we recognized
a non-cash gain of $7.2 million and a non-cash gain of $6.3
million, respectively. The gain was primarily due to the decrease
of stock price at June 30, 2019 compared to March 31, 2019.
Gain (Loss) from Extinguishment of Debt
During the three months ended June 30, 2019, we converted debt of
approximately $1.6 million principal and $0.2 million accrued
interest into approximately 6.6 million shares of common stock at
fair value of $2.0 million. We recorded an approximate $0.2 million
debt extinguishment loss from the conversion.
During the three months ended June 30, 2019, we entered into a
settlement agreement with Cognate BioServices to settle certain
outstanding invoices. We recorded approximately $1.0 million gain
from this settlement.
During the three months ended June 30, 2018, we converted
approximately $1.4 million principal and $0.1 million accrued
interest into approximately 9.5 million shares of common stock at
fair value of $2.3 million. We recorded an approximate $0.8 million
debt extinguishment loss from the conversion.
Interest Expense
During the three months ended June 30, 2019 and 2018, we recorded
interest expense of $0.8 million and $3.3 million, respectively. We
recorded approximately $2.0 million debt discount amortization cost
on Ms. Powers’ Notes during the three months ended June 30,
2018.
Foreign currency transaction gain
During the three months ended June 30, 2019 and 2018, we recognized
foreign currency transaction loss of $0.3 million and $3.0 million,
respectively. The loss was due to the weakening of the British
pound sterling relative to the U.S. dollar. The fluctuation on the
foreign currency during the three months ended June 30, 2019 was
less than in the three months ended June 30, 2018.
Six Months Ended June 30, 2019 and 2018
We recognized a net loss of $20.7 million and $42.7 million for the
six months ended June 30, 2019 and 2018, respectively. Net cash
used in operations was $19.4 million and $16.4 million for the six
months ended June 30, 2019 and 2018, respectively, including
payment of substantial amounts of accumulated current and past
payables in the six months ended June 30, 2019.
Research and Development Expense
For the six months ended June 30, 2019 and 2018, research and
development expense was $6.3 million and $10.0 million,
respectively. The decrease was primarily due to a reduction in
expenses incurred to Advent BioServices and some other major third
party vendors compared to last year. We also incurred less cost
under stock-based compensation compared to last year. We recorded
approximately $1.1 million of stock-based compensation under
research and development expenses during the six months ended June
30, 2018.
The following table summarizes expenses incurred (i.e., amounts
invoiced, which have only been partly paid) to related parties
during the six months ended June 30, 2019 and 2018 (amount in
thousands):
|
|
For the six months
ended |
|
|
|
June, 30 |
|
|
|
2019 |
|
|
2018 |
|
Cognate BioServices, Inc.
(related party until February 2018) * |
|
|
N/A |
|
|
$ |
873 |
|
Cognate BioServices GmbH |
|
|
N/A |
|
|
|
66 |
|
Cognate Israel |
|
|
N/A |
|
|
|
98 |
|
Advent
BioServices |
|
|
2,713 |
|
|
|
3,666 |
|
Total |
|
$ |
2,713 |
|
|
$ |
4,703 |
|
* We made $2 million cash payment to Cognate BioServices,
Inc. pursuant to the settlement agreement entered into on May 21,
2019.
General and Administrative Expense
General and administrative expenses were $6.6 million and $17.5
million for six months ended June 30, 2019 and 2018, respectively.
The decrease compared with 2018 was primarily due to the absence of
new stock option grants in 2019, compared with the grants of stock
options to our officers and directors (covering multiple years of
performance) in 2018. We recorded approximately $10.7 million of
stock-based compensation under general and administrative expenses
during the three months ended June 30, 2018.
Legal Expenses
Legal costs were $2.5 million for the six months ended June 30,
2019 versus $2.1 million for the six months ended June 30,
2018.
Change in fair value of derivatives
During the six months ended June 30, 2019 and 2018, we recognized a
non-cash loss of $4.8 million and $5.1 million, respectively,
primarily due to the increase of stock price as of June 30, 2019
compared to December 31, 2018.
Gain (Loss) from Extinguishment of Debt
During the six months ended June 30, 2019, the Company converted
debt of approximately $3.7 million principal and $0.3 million
accrued interest into approximately 17.5 million shares of common
stock at fair value of $5.0 million. The Company recorded an
approximate $1.0 million debt extinguishment loss from the
conversion.
During the six months ended June 30, 2019, we entered into a
settlement agreement with Cognate BioServices to settle certain
outstanding invoices. We recorded approximately $1.0 million gain
from this settlement.
During the six months ended June 30, 2018, the Company converted
approximately $3.1 million principal and $0.2 million accrued
interest into approximately 14.5 million shares of common stock at
fair value of $3.9 million. The Company recorded an approximate
$0.6 million debt extinguishment loss from the conversion.
Interest Expense
During the six months ended June 30, 2019 and 2018, we recorded
interest expense of $1.5 million and $6.6 million, respectively. We
recorded approximately $4.2 million debt discount amortization cost
on Ms. Powers’ Notes during the six months ended June 30, 2018.
Foreign currency transaction gain
During the six months ended June 30, 2019 and 2018, we recognized
foreign currency transaction gain of $43,000 and a foreign currency
transaction loss of $1.2 million, respectively. The loss was due to
the less strengthening of the British pound sterling relative to
the U.S. dollar. The fluctuation on the foreign currency during the
three months ended June 30, 2019 was less than in the three months
ended June 30, 2018.
Liquidity and Capital Resources
We have experienced recurring losses from operations since
inception. We have not yet established an ongoing source of
revenues and must cover our operating through debt and equity
financings to allow us to continue as a going concern. Our ability
to continue as a going concern depends on the ability to obtain
adequate capital to fund operating losses until we generate
adequate cash flows from operations to fund our operating costs and
obligations. If we are unable to obtain adequate capital, we could
be forced to cease operations.
We depend upon our ability, and will continue to attempt, to secure
equity and/or debt financing. We cannot be certain that additional
funding will be available on acceptable terms, or at all. Our
management determined that there was substantial doubt about our
ability to continue as a going concern within one year after the
condensed consolidated financial statements were issued, and
management’s concerns about our ability to continue as a going
concern within the year following this report persist.
Contingent Contractual Payment
The following table summarizes our contractual obligations as of
June 30, 2019 (amount in thousands):
|
|
Payment Due by Period |
|
|
|
|
|
|
Less
than |
|
|
1 to
2 |
|
|
|
Total |
|
|
1 Year |
|
|
Years |
|
Short term
convertible notes payable - related party (1) |
|
|
|
|
|
|
|
|
|
|
|
|
10%
unsecured |
|
$ |
1,410 |
|
|
$ |
1,410 |
|
|
$ |
- |
|
Short term
convertible notes payable (2) |
|
|
|
|
|
|
|
|
|
|
|
|
10% unsecured |
|
|
550 |
|
|
|
550 |
|
|
|
- |
|
Short term notes
payable (3) |
|
|
|
|
|
|
|
|
|
|
|
|
8% unsecured |
|
|
2,223 |
|
|
|
2,223 |
|
|
|
- |
|
10% unsecured |
|
|
4,662 |
|
|
|
4,662 |
|
|
|
|
|
12% unsecured |
|
|
545 |
|
|
|
545 |
|
|
|
- |
|
Short term notes
payable - related parties (4) |
|
|
|
|
|
|
|
|
|
|
|
|
10% unsecured - (on demand) |
|
|
68 |
|
|
|
68 |
|
|
|
- |
|
Long term notes
payable (5) |
|
|
|
|
|
|
|
|
|
|
|
|
0% unsecured |
|
|
1,156 |
|
|
|
- |
|
|
|
1,156 |
|
8% unsecured |
|
|
8,216 |
|
|
|
- |
|
|
|
8,216 |
|
Operating leases (6) |
|
|
8,443 |
|
|
|
2,635 |
|
|
|
5,808 |
|
Purchase obligation
(7) |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
27,273 |
|
|
$ |
12,093 |
|
|
$ |
15,180 |
|
(1) The principal amount of the obligations related to short term
convertible notes to Linda Powers were approximately $1.4 million
as of June 30, 2019, which included contractual unpaid interest of
$12,000. The Notes were entered into in February through April 2018
as 15-day demand notes, and were intended to be short-term bridge
notes. However, the Notes remained unpaid and outstanding
throughout 2018. On November 11, 2018, the Company and Ms. Powers
agreed to further extend forbearance on the notes to a maturity of
one year following the respective funding dates. In consideration
of the continuing forbearance, the Company agreed to issue warrants
representing 50% of the repayment amounts of the Notes for the
loans from Ms. Powers. The warrants were anticipated to have an
exercise price of $0.35 per share, and have an exercise period of 2
years. However, the Company has not yet finalized the key
terms of this agreement. Therefore, the Company has not
recorded the impact of this modification as of June 30, 2019.
(2) The obligations related to short term convertible notes were
approximately $0.6 million as of June 30, 2019, which included
remaining contractual unpaid interest of $50,000.
(3) The obligations related to short term notes were approximately
$7.4 million as of June 30, 2019, which included remaining
contractual unpaid interest of $0.5 million.
(4) The obligations related to short term notes to related parties
were approximately $68,000 as of June 30, 2019, which included
unpaid interest of $5,000 owed to Advent BioServices, Ltd. The
obligations included loans of $63,000 from Advent BioServices,
Ltd.
(5) The obligations related to long term notes were approximately
$9.4 million as of June 30, 2019, which included remaining
contractual unpaid interest of $1.1 million.
(6) The operating lease obligations during the next 2 years
included $495,000, $8,000 (6 months remaining term) and $23,000 to
our offices in Maryland, Germany and London, respectively.
Approximately $0.7 million lease obligations during the next 2
years (the first year is rent-free) related to the Vision Centre in
the U.K. that we leased back in December 2018. We also included
approximately $7.2 million of anticipated payments to Advent
BioServices, which represents the next 2 years’ obligation. The
remaining contract term as of June 30, 2019 was approximately 4
years under the Manufacturing Services Agreement with Advent.
(7) We have possible contingent obligations to pay certain fees to
Cognate BioServices (in addition to any other remedies) if we shut
down or suspend its DCVax-L program or DCVax-Direct program.
These obligations are not reflected in the accompanying balance
sheets.
For a shut down or suspension of the DCVax-Direct program,at
Cognate the Company must give 3 months’ advance notice.
For a shut down or suspension of the DCVax-L program at Cognate,
the fees will be as follows:
· |
Prior to the last dose
of the last patient enrolled in the Phase III trial for DCVax®-L or
After the last dose of the last patient enrolled in the Phase III
clinical trial for DCVax®-L but before any submission for product
approval in any jurisdiction or after the submission of any
application for market authorization but prior to receiving a
marketing authorization approval: in any of these cases, the fee
shall be $3 million. |
· |
At any time after receiving product approval for DCVax®-L in any
jurisdiction, the fee shall be $5 million.
For a shut down or suspension of the DCVax-L program at Advent, the
Company must give 12 months’ advance notice.
|
As of June 30, 2019, no shut-down or suspension fees were
triggered.
While our DCVax programs are ongoing, under our agreements with
Cognate we are required to pay certain fees for dedicated
production suites or capacity reserved exclusively for DCVax
production, and pay for a certain minimum number of patients,
whether or not we fully utilize the dedicated capacity and number
of patients. The same is the case under our agreement with Advent.
As previously reported, we recently settled certain disputed
amounts that had been invoiced to us by Cognate.
Operating Activities
During the six months ended June 30, 2019 and 2018, net cash
outflows from operations were $19.4 million and $16.4 million,
respectively. The increase in cash used in operating activities was
primarily attributable to the increase in the levels of activity in
our ongoing clinical programs, as well as payment of substantial
accumulated payables.
Financing Activities
During the six months ended June 30, 2019, we did not issue any new
preferred stock, common stock or warrants. During the six months
ended June 30, 2018, we received approximately $8.1 million cash
proceeds from issuance of preferred stock, common stock and
warrants in a public offering.
We received $2.2 million and $2.1 million from the exercise of
warrants during the six months ended June 30, 2019 and 2018,
respectively.
We received approximately $6.5 million from third parties during
the six months ended June 30, 2019, and $9.1 million cash proceeds
from issuances of debt to third parties and related parties during
the six months ended June 30, 2018.
We made aggregate debt payments of $4.8 million and $3.0 million
during the six months ended June 30, 2019 and 2018,
respectively.
Off-Balance Sheet Arrangements
Since our inception, we have not engaged in any off-balance sheet
arrangements, as defined in the rules and regulations of the
SEC.
Item 3. Quantitative and Qualitative Disclosures About Market
Risk
Market risk represents the risk of loss that may result from the
change in value of financial instruments due to fluctuations in its
market price. Market risk is inherent in all financial instruments.
Market risk may be exacerbated in times of trading illiquidity when
market participants refrain from transacting in normal quantities
and/or at normal bid-offer spreads. Our exposure to market risk is
directly related to derivatives, debt and equity linked instruments
related to our financing activities.
Our assets and liabilities are overwhelmingly denominated in U.S.
dollars. We do not use foreign currency contracts or other
derivative instruments to manage changes in currency rates. We do
not now, nor do we plan to, use derivative financial instruments
for speculative or trading purposes. However, these circumstances
might change.
The primary quantifiable market risk associated with our financial
instruments is sensitivity to changes in interest rates. Interest
rate risk represents the potential loss from adverse changes in
market interest rates. We use an interest rate sensitivity
simulation to assess our interest rate risk exposure. For purposes
of presenting the possible earnings effect of a hypothetical,
adverse change in interest rates over the 12-month period from our
reporting date, we assume that all interest rate sensitive
financial instruments will be impacted by a hypothetical, immediate
100 basis point increase in interest rates as of the beginning of
the period. The sensitivity is based upon the hypothetical
assumption that all relevant types of interest rates that affect
our results would increase instantaneously, simultaneously and to
the same degree. We do not believe that our cash and equivalents
have significant risk of default or illiquidity.
The sensitivity analyses of the interest rate sensitive financial
instruments are hypothetical and should be used with caution.
Changes in fair value based on a 1% or 2% variation in an estimate
generally cannot be extrapolated because the relationship of the
change in the estimate to the change in fair value may not be
linear. Also, the effect of a variation in a particular estimate on
the fair value of financial instruments is calculated independent
of changes in any other estimate; in practice, changes in one
factor may result in changes in another factor, which might magnify
or counteract the sensitivities. In addition, the sensitivity
analyses do not consider any action that we may take to mitigate
the impact of any adverse changes in the key estimates.
Based on our analysis, as of June 30, 2019, the effect of a 100+/-
basis point change in interest rates on the value of our financial
instruments and the resultant effect on our net loss are considered
immaterial.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Certain of our Company’s finance and accounting functions are
performed by an external firm on a contract services basis. This
firm specializes in providing finance and accounting functions for
biotech companies, and the founders and senior managers are highly
experienced former partners of national accounting firms. Further,
the Company is engaged with a second external firm: one that
specializes in Sarbanes-Oxley matters and helping public companies
improve their controls and procedures. Together with these two
external firms, we conducted an evaluation of our disclosure
controls and procedures, as such term is defined under Rule
13a-15(e) promulgated under the Securities Exchange Act of 1934, as
amended. Based on the evaluation of our disclosure controls and
procedures, our principal executive, financial and accounting
officer concluded that during the period covered by this report,
our Company’s processes for internally reporting material
information in a systematic manner to allow for timely filing of
material information were not effective, due to inherent
limitations from being a small company, and the three material
weaknesses described in our Form 10-K for 2018, filed on April 2,
2019, remain as of the filing of this Form 10-Q. The Company
has expanded its efforts to further strengthen its processes
through the creation, adoption, and implementation of new policies
designed to address two of the three weaknesses: an employee
performance policy and a policy on financial operations objectives.
The Company also continues to work to define and execute new
information technology controls to address the third of three
weaknesses. This relates to information technology controls
which were identified as a weakness for the first time during Q1 of
this year (for 2018), when the Company underwent its first SOX
Section 404(b) more comprehensive evaluation of internal
controls.
Changes in Internal Control over Financial Reporting
There have been changes in our internal controls over financial
reporting during the three months ended June 30, 2019 that have
materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting. Effective January 1,
2019, we adopted Accounting Standards Update (“ASU”) No 2016-02,
Leases (Topic 842). ASC Topic 842 requires management to make
significant judgments and estimates. As a result, we implemented
changes to our internal controls related to lease evaluation during
the six months ended June 30, 2019. These changes include updated
accounting policies affected by ASC Topic 842 as well as redesigned
internal controls over financial reporting related to ASC Topic 842
implementation. Additionally, management has expanded data
gathering procedures to comply with the additional disclosure
requirements and ongoing contract review requirements.
Part II - Other Information
Item 1. Legal Proceedings
U.S. Securities and Exchange Commission
As previously reported, the Company has received a number of formal
information requests (subpoenas) from the SEC regarding several
broad topics that have been previously disclosed, including the
Company’s membership on Nasdaq and delisting, related party
matters, the Company’s programs, internal controls, the Company’s
Special Litigation Committee, disclosures and the publication of
interim clinical trial data. Testimony of certain officers and
third parties has been taken as well. The Company has been
cooperating with the SEC investigation. As hoped, the
investigation is winding to a conclusion. After investigation
of a broad array of issues over the past two-plus years, the SEC
Staff has informed us preliminarily that they have concerns in
regard to two issues, relating to the Company’s internal controls
over financial reporting and the adequacy of certain disclosures
made in the past. We have previously disclosed material
weaknesses in our internal controls. As for disclosures, we
believe our disclosures complied with applicable law. Despite
our belief that the Staff should close the investigation, there can
be no assurance that the Staff will not recommend some action
involving the Company and/or individuals. Given the stage of the
process, the Company is unable to provide a current assessment of
the potential outcome or potential liability, if any.
Item 1A. Risk Factors
See risk factors described in our most recent Annual Report on Form
10-K.
Item 2. Unregistered Sales of Equity Securities and Use of
Proceeds
None.
Item 3. Defaults Upon Senior Securities
Not Applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
* Filed herewith
** Furnished herewith
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
|
NORTHWEST BIOTHERAPEUTICS, INC |
|
|
|
Dated: August 9, 2019 |
By: |
/s/ Linda F.
Powers |
|
|
Name: |
Linda F. Powers |
|
|
|
|
|
|
Title: |
President and Chief Executive Officer |
|
|
|
Principal Executive Officer |
|
|
|
Principal Financial and Accounting Officer |
Northwest Biotherapeutics (QB) (USOTC:NWBO)
Historical Stock Chart
From Dec 2020 to Jan 2021
Northwest Biotherapeutics (QB) (USOTC:NWBO)
Historical Stock Chart
From Jan 2020 to Jan 2021