NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note
1
Description of Business and Basis of Presentation
Zebra Technologies Corporation and its subsidiaries (“Zebra” or the “Company”) is a global leader providing innovative Enterprise Asset Intelligence (“EAI”) solutions in the automatic identification and data capture solutions industry. We design, manufacture, and sell a broad range of products that capture and move data. We also provide a full range of services, including maintenance, technical support, repair, and managed services, including cloud-based subscriptions. End-users of our products and services include those in retail and e-commerce, transportation and logistics, manufacturing, healthcare, hospitality, warehouse and distribution, energy and utilities, and education industries around the world. We provide our products and services globally through a direct sales force and an extensive network of channel partners.
Management prepared these condensed unaudited interim consolidated financial statements according to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information and notes. As permitted under Article 10 of Regulation S-X and the instructions of Form 10-Q, these condensed consolidated financial statements do not include all the information and notes required by United States
Generally Accepted Accounting Principles
(“GAAP”) for complete financial statements, although management believes that the disclosures made are adequate to make the information not misleading. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2018.
In the opinion of the Company, these interim financial statements include all adjustments (of a normal, recurring nature) necessary to present fairly its Consolidated Balance Sheet as of
March 30, 2019
, the Consolidated Statements of Operations, Comprehensive Income, Stockholders’ Equity, and Cash Flows for the three months ended
March 30, 2019
and
March 31, 2018
. These results, however, are not necessarily indicative of the results expected for the full year ending
December 31, 2019
.
Note
2
Significant Accounting Policies
Recently Adopted Accounting Pronouncements
On January 1, 2019, the Company adopted Accounting Standards Codification 842,
Leases
(“ASC 842”), which increases the transparency and comparability of organizations by recognizing Right-of-use (“ROU”) assets and lease liabilities on the Consolidated Balance Sheets and disclosing key quantitative and qualitative information about leasing arrangements. The principal difference from previous guidance is that the ROU assets and lease liabilities arising from operating leases were not previously recognized in the Consolidated Balance Sheets. Results for reporting periods beginning after January 1, 2019 are reported under ASC 842, while prior period amounts are not adjusted and continue to be reported in accordance with our historic accounting under ASC 840,
Leases
(“ASC 840”). In transition, we elected a number of practical expedients, including the election to not reassess existing or expired contracts to determine if such contracts contain a lease or if the lease classification would differ, as well as the election to not separate lease and non-lease components for arrangements where the Company is a lessee.
The impact of the adoption of ASC 842 to the Company’s Consolidated January 1, 2019 Balance Sheet was as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported December 31, 2018
|
|
Adjustment
|
|
As Adjusted January 1, 2019
|
Assets:
|
|
|
|
|
|
Prepaid expenses and other current assets
(1)
|
$
|
54
|
|
|
$
|
(1
|
)
|
|
$
|
53
|
|
Right-of-use assets
|
—
|
|
|
110
|
|
|
110
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Accrued liabilities
(2)
|
322
|
|
|
28
|
|
|
350
|
|
Long-term lease liabilities
|
—
|
|
|
103
|
|
|
103
|
|
Other long-term liabilities
(1)
|
89
|
|
|
(22
|
)
|
|
67
|
|
(1) Reflects an adjustment related to prepaid and accrued rent balances, which are included in the measurement of ROU assets.
(2) Reflects the current portion of the lease liabilities.
As a result of the transition, there was no impact to the Company’s Consolidated Statements of Operations or Consolidated Statements of Cash Flows for the three months ended
March 30, 2019
, compared to what would have been reported in accordance with ASC 840.
Leases
The Company recognizes ROU assets and lease liabilities for its lease commitments with terms greater than one year. Contractual options to extend or terminate lease agreements are reflected in the lease term when they are reasonably certain to be exercised.
Subsequent to transition, the initial measurement of ROU assets and lease liabilities are based on the present value of future lease payments over the lease term as of the commencement date. As the Company’s leases normally do not provide an implicit interest rate, we apply the Company’s incremental borrowing rate based on the information available at commencement date in determining the present value of future lease payments. Relevant information used in determining the Company’s incremental borrowing rate includes the duration of the lease, transaction currency of the lease, and the Company’s credit risk relative to risk-free market rates.
The ROU assets also include any initial direct costs incurred and exclude lease incentives. Our lease agreements do not contain any material residual value guarantees or restrictive covenants.
All leases of the Company are classified as operating leases, with lease expense being recognized on a straight-line basis.
Recently Issued Accounting Pronouncements Not Yet Adopted
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
. The ASU requires the measurement and recognition of expected credit losses for financial assets held at amortized cost. It replaces the existing incurred loss impairment model with an expected loss methodology, which will result in more timely recognition of credit losses. With respect to the Company’s financial instruments, a cumulative effect transition approach will be applied. The standard will be effective for the Company in the first quarter of 2020. Earlier adoption is permitted for annual periods beginning after December 15, 2018. Management has assessed the impact of adoption of the new standard and determined, based on current operations, that there will be no material impacts to the Company's consolidated financial statements or disclosures resulting from the adoption of this ASU, which it expects to adopt in the first quarter of 2020.
In August 2018, the FASB issued ASU 2018-15,
Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
. This ASU clarifies existing guidance related to implementation costs incurred in cloud computing arrangements, including the recognition, subsequent measurement, and financial statement presentation of such costs. The standard will be effective for the Company in the first quarter of 2020, with earlier adoption and either a prospective or retrospective transition method permitted. Management is still assessing the impact of adoption on its consolidated financial statements.
Note
3
Revenues
The Company recognizes revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services.
Disaggregation of Revenue
The following table presents our revenues disaggregated by product category for each of our segments, Asset Intelligence & Tracking (“AIT”) and Enterprise Visibility & Mobility (“EVM”), for the three months ended
March 30, 2019
and
March 31, 2018
(in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
March 30, 2019
|
|
March 31, 2018
|
Segment
|
Tangible Products
|
|
Services and Software
|
|
Total
|
|
Tangible Products
|
|
Services and Software
|
|
Total
|
AIT
|
$
|
320
|
|
|
$
|
37
|
|
|
$
|
357
|
|
|
$
|
313
|
|
|
$
|
39
|
|
|
$
|
352
|
|
EVM
|
604
|
|
|
105
|
|
|
709
|
|
|
526
|
|
|
99
|
|
|
625
|
|
Total
|
$
|
924
|
|
|
$
|
142
|
|
|
$
|
1,066
|
|
|
$
|
839
|
|
|
$
|
138
|
|
|
$
|
977
|
|
In addition, refer to Note
15
,
Segment Information & Geographic Data
for Net sales to customers by geographic region.
We recognize revenue arising from performance obligations outlined in contracts with our customers that are satisfied at a point in time and over time. Substantially all of our revenue for tangible products is recognized at a point in time, whereby revenue for services and software is predominantly recognized over time.
Performance Obligations
The Company’s remaining obligations that are greater than one year in duration relate primarily to repair and support services. The aggregated transaction price allocated to remaining performance obligations related to these types of service arrangements, inclusive of deferred revenue, was
$655 million
and
$489 million
as of
March 30, 2019
and
December 31, 2018
, respectively. These remaining performance obligations as of
March 30, 2019
and
December 31, 2018
are expected to be recognized over a period of approximately
two
years, respectively.
Revenue recognized in the reporting period from performance obligations satisfied in previous periods was not material for the three months ended
March 30, 2019
and
March 31, 2018
, respectively.
Contract Balances
Progress on satisfying performance obligations under contracts with customers are recorded on the Consolidated Balance Sheets in Accounts receivable, net and Prepaid expenses and other current assets for billed and unbilled revenues, respectively. The contract asset balances for unbilled receivables were
$5 million
as of
March 30, 2019
and
December 31, 2018
, respectively. These contract assets result from timing differences between the billing schedule and the products and services delivery schedules, as well as, the impact from the allocation of the transaction price among performance obligations for contracts that include multiple performance obligations.
Deferred revenue on the Consolidated Balance Sheets consist of payments and billings in advance of our performance. The combined short-term and long-term deferred revenue balances were
$400 million
and
$382 million
as of
March 30, 2019
and December 31, 2018, respectively. During the three months ended
March 30, 2019
and
March 31, 2018
the Company recognized
$70 million
and
$65 million
in revenue, respectively, which was previously included in the beginning balance of deferred revenue.
Note
4
Inventories
The components of Inventories, net are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
March 30,
2019
|
|
December 31,
2018
|
Raw material
|
$
|
133
|
|
|
$
|
125
|
|
Work in process
|
4
|
|
|
3
|
|
Finished goods
|
373
|
|
|
392
|
|
Total
|
$
|
510
|
|
|
$
|
520
|
|
Note
5
Business Acquisitions
On February 21, 2019, the Company acquired
100%
of the equity interests of Temptime Corporation (“Temptime”), a developer and manufacturer of temperature-monitoring labels and devices. The acquisition of Temptime was intended to expand the Company’s product offerings within the healthcare industry, with possible future applications in other industries involving temperature-sensitive products.
The Temptime acquisition was accounted for under the acquisition method of accounting for business combinations. The Company paid
$179 million
in cash, net of cash on-hand, to acquire Temptime. Additionally, we incurred
$2 million
of cash acquisition-related costs, which primarily included third-party transaction and advisory fees and were included within Acquisition and integration costs on the Consolidated Statements of Operations.
The Company utilized estimated fair values as of February 21, 2019 to allocate the total consideration paid to the net tangible and intangible assets acquired and liabilities assumed. The fair value of the net assets acquired was based on a number of estimates and assumptions as well as customary valuation procedures and techniques, including relief from royalty and excess earnings methodologies. While we believe these estimates provide a reasonable basis to record the net assets acquired, the purchase price allocation is considered preliminary and subject to adjustment during the measurement period, which is up to
one year from the acquisition date. The primary fair value estimates considered preliminary include identifiable intangible assets, inventory, and income tax-related items.
The operating results of Temptime have been included in the Company’s Consolidated Balance Sheet and Statement of Operations beginning February 21, 2019. The Company has not included unaudited pro forma results, as if Temptime had been acquired as of January 1, 2018, as doing so would not yield materially different results.
The preliminary purchase price allocation to assets acquired and liabilities assumed was as follows (in millions):
|
|
|
|
|
Inventory
|
$
|
14
|
|
Property, plant and equipment
|
10
|
|
Identifiable intangible assets
|
106
|
|
Other assets acquired
|
11
|
|
Deferred tax liabilities
|
(24
|
)
|
Other liabilities assumed
|
(13
|
)
|
Net Assets Acquired
|
$
|
104
|
|
Goodwill on acquisition
|
75
|
|
Cash paid, net of cash acquired
|
$
|
179
|
|
The $
75 million
of goodwill, which will be non-deductible for tax purposes, has been allocated to the AIT segment and principally relates to the planned expansion of the Temptime product offerings and technologies into current and new markets.
The preliminary purchase price allocation to identifiable intangible assets acquired was:
|
|
|
|
|
|
|
|
Fair Value
(in millions)
|
|
Useful Life
(in years)
|
Customer and other relationships
|
$
|
79
|
|
|
8
|
Current Technology
|
25
|
|
|
8
|
Trade Names
|
2
|
|
|
3
|
Total identifiable intangible assets
|
$
|
106
|
|
|
|
On August 14, 2018, the Company acquired Xplore Technologies Corporation (“Xplore”). During the first quarter of 2019, the Company recorded measurement period adjustments relating to facts and circumstances existing as of the acquisition date, primarily a
$5 million
increase in deferred tax assets and a corresponding decrease in goodwill. The Xplore purchase price allocation is still considered preliminary as of March 30, 2019, primarily related to income tax items, and is subject to adjustment during the remaining measurement period.
Note
6
Fair Value Measurements
Financial assets and liabilities are measured using inputs from three levels of the fair value hierarchy in accordance with ASC Topic 820,
Fair Value Measurements
. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into the following three broad levels:
Level 1: Quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs (e.g. U.S. Treasuries & money market funds).
Level 2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data.
Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs to the extent possible. In addition, the Company considers counterparty credit risk in the assessment of fair value.
The Company’s financial assets and liabilities carried at fair value as of
March 30, 2019
, are classified below (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets:
|
|
|
|
|
|
|
|
Foreign exchange contracts
(1)
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
20
|
|
Forward interest rate swap contracts
(2)
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
Money market investments related to the deferred compensation plan
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
Total Assets at fair value
|
$
|
20
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
41
|
|
Liabilities:
|
|
|
|
|
|
|
|
Forward interest rate swap contracts
(2)
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Foreign exchange contracts
(1)
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Liabilities related to the deferred compensation plan
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
Total Liabilities at fair value
|
$
|
21
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
25
|
|
The Company’s financial assets and liabilities carried at fair value as of December 31, 2018, are classified below (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets:
|
|
|
|
|
|
|
|
Foreign exchange contracts
(1)
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
16
|
|
Forward interest rate swap contracts
(2)
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
Money market investments related to the deferred compensation plan
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
Total Assets at fair value
|
$
|
18
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
38
|
|
Liabilities:
|
|
|
|
|
|
|
|
Liabilities related to the deferred compensation plan
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
Total Liabilities at fair value
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
|
(1)
|
The fair value of the foreign exchange contracts is calculated as follows:
|
|
|
a.
|
Fair value of a put option contract associated with forecasted sales hedges is calculated using bid and ask rates for similar contracts.
|
|
|
b.
|
Fair value of regular forward contracts associated with forecasted sales hedges is calculated using the period-end exchange rate adjusted for current forward points.
|
|
|
c.
|
Fair value of hedges against net assets is calculated at the period-end exchange rate adjusted for current forward points unless the hedge has been traded but not settled at period end (Level 2). If this is the case, the fair value is calculated at the rate at which the hedge is being settled (Level 1).
|
|
|
(2)
|
The fair value of forward interest rate swaps is based upon a valuation model that uses relevant observable market inputs at the quoted intervals, such as forward yield curves, and is adjusted for the Company’s credit risk and the interest rate swap terms.
|
Note
7
Derivative Instruments
In the normal course of business, the Company is exposed to global market risks, including the effects of changes in foreign currency exchange rates and interest rates. The Company uses derivative instruments to manage its exposure to such risks and may elect to designate certain derivatives as hedging instruments under ASC 815,
Derivatives and Hedging
. The Company formally documents all relationships between designated hedging instruments and hedged items as well as its risk management objectives and strategies for undertaking hedge transactions. The Company does not hold or issue derivatives for trading or speculative purposes.
In accordance with ASC 815, the Company recognizes derivative instruments as either assets or liabilities on the Consolidated Balance Sheets and measures them at fair value. The following table presents the fair value of its derivative instruments (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
Asset / (Liability)
|
|
|
|
Fair Values as of
|
|
Balance Sheet Classification
|
|
March 30,
2019
|
|
December 31,
2018
|
Derivative instruments designated as hedges:
|
|
|
|
|
|
Foreign exchange contracts
|
Prepaid expenses and other current assets
|
|
$
|
20
|
|
|
$
|
15
|
|
Total derivative instruments designated as hedges
|
|
|
$
|
20
|
|
|
$
|
15
|
|
|
|
|
|
|
|
Derivative instruments not designated as hedges:
|
|
|
|
|
|
Foreign exchange contracts
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
$
|
1
|
|
Forward interest rate swaps
|
Prepaid expenses and other current assets
|
|
1
|
|
|
2
|
|
Forward interest rate swaps
|
Other long-term assets
|
|
—
|
|
|
3
|
|
Foreign exchange contracts
|
Accrued liabilities
|
|
(1
|
)
|
|
—
|
|
Forward interest rate swaps
|
Other long-term liabilities
|
|
(4
|
)
|
|
—
|
|
Total derivative instruments not designated as hedges
|
|
|
(4
|
)
|
|
6
|
|
Total net derivative asset
|
|
|
$
|
16
|
|
|
$
|
21
|
|
The following table presents the (losses) gains from changes in fair values of derivatives that are not designated as hedges (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Gain Recognized in Income
|
|
|
|
Three Months Ended
|
|
Statements of Operations Classification
|
|
March 30,
2019
|
|
March 31,
2018
|
Derivative instruments not designated as hedges:
|
|
|
|
|
|
Foreign exchange contracts
|
Foreign exchange loss
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
Forward interest rate swaps
|
Interest expense, net
|
|
(8
|
)
|
|
13
|
|
Total (loss) gain recognized in income
|
|
|
$
|
(10
|
)
|
|
$
|
13
|
|
Activities related to derivative instruments are reflected within Net cash provided by operating activities within the Consolidated Statements of Cash Flows.
Credit and Market Risk Management
Financial instruments, including derivatives, expose the Company to counterparty credit risk of nonperformance and to market risk related to currency exchange rate and interest rate fluctuations. The Company manages its exposure to counterparty credit risk by establishing minimum credit standards, diversifying its counterparties, and monitoring its concentrations of credit. The Company’s counterparties are commercial banks with expertise in derivative financial instruments. The Company evaluates the impact of market risk on the fair value and cash flows of its derivative and other financial instruments by considering reasonably possible changes in interest rates and currency exchange rates. The Company continually monitors the creditworthiness of the customers to which it grants credit terms in the normal course of business. The terms and conditions of the Company’s credit policies are designed to mitigate concentrations of credit risk with any single customer.
The Company’s master netting and other similar arrangements with the respective counterparties allow for net settlement under certain conditions, which are designed to reduce credit risk by permitting net settlement with the same counterparty. We elect to present the assets and liabilities of our derivative financial instruments on a net basis on the Consolidated Balance Sheets. If the derivative financial instruments had been presented gross on the Consolidated Balance Sheets, the asset and liability positions each would have been increased by
$0 million
and
$1 million
as of
March 30, 2019
and
December 31, 2018
, respectively.
Foreign Currency Exchange Risk Management
The Company conducts business on a multinational basis in a wide variety of foreign currencies. Exposure to market risk for changes in foreign currency exchange rates arises from euro-denominated external revenues, cross-border financing activities between subsidiaries, and foreign currency denominated monetary assets and liabilities. The Company manages its objective of preserving the economic value of non-functional currency denominated cash flows by initially hedging transaction exposures with natural offsets to the fullest extent possible and, once these opportunities have been exhausted, through foreign exchange forward and option contracts, as deemed appropriate.
The Company manages the exchange rate risk of anticipated euro-denominated sales using forward contracts which typically mature within
twelve
months of execution. The Company designates these derivative contracts as cash flow hedges. Unrealized gains and losses on these contracts are deferred in Accumulated other comprehensive income (loss) (“AOCI”) on the Consolidated Balance Sheets until the contract is settled and the hedged sale is realized. The realized gain or loss is then recorded as an adjustment to Net sales on the Consolidated Statements of Operations. Realized gains (losses) reclassified to Net sales were
$11 million
and
$(5) million
for the three months ended
March 30, 2019
and
March 31, 2018
, respectively. As of
March 30, 2019
, and
December 31, 2018
, the notional amounts of the Company’s foreign exchange cash flow hedges were
€520 million
and
€496 million
, respectively. The Company has reviewed its cash flow hedges for effectiveness and determined they are
highly effective
.
The Company uses forward contracts, which are not designated as hedging instruments, to manage its balance sheet exposures related to net assets denominated in foreign currencies. These forward contracts typically mature within
one
month after execution. Monetary gains and losses on these forward contracts are recorded in income and are generally offset by the transaction gains and losses related to their net asset positions. The notional values and the net fair value of these outstanding contracts are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
March 30,
2019
|
|
December 31,
2018
|
Notional balance of outstanding contracts:
|
|
|
|
British Pound/U.S. Dollar
|
£
|
8
|
|
|
£
|
1
|
|
Euro/U.S. Dollar
|
€
|
33
|
|
|
€
|
45
|
|
British Pound/Euro
|
£
|
—
|
|
|
£
|
6
|
|
Canadian Dollar/U.S. Dollar
|
C$
|
2
|
|
|
C$
|
6
|
|
Australian Dollar/U.S. Dollar
|
A$
|
47
|
|
|
A$
|
47
|
|
Japanese Yen/U.S. Dollar
|
¥
|
220
|
|
|
¥
|
396
|
|
Singapore Dollar/U.S. Dollar
|
S$
|
7
|
|
|
S$
|
7
|
|
Mexican Peso/U.S. Dollar
|
Mex$
|
120
|
|
|
Mex$
|
225
|
|
Chinese Yuan/U.S. Dollar
|
¥
|
71
|
|
|
¥
|
71
|
|
South African Rand/U.S. Dollar
|
R
|
39
|
|
|
R
|
42
|
|
Net fair value of (liability) asset of outstanding contracts
|
$
|
(1
|
)
|
|
$
|
1
|
|
The Company’s use of non-designated forward contracts to manage Euro currency exposure is limited, as Euro-denominated borrowings under the Revolving Credit Facility naturally hedge part of such risk. See Note
8
,
Long-Term Debt
for further discussion of Euro-denominated borrowings.
Interest Rate Risk Management
The Company’s debt consists of borrowings under
two
term loans (“Term Loan A” and “Term Loan B”, also referred to collectively as the “Term Loans”), the Revolving Credit Facility and the Receivables Financing Facility which bear interest at variable rates plus an applicable margin. See Note
8
,
Long-Term Debt
for further details about these borrowings.
The Company manages its exposure to changes in interest rates by utilizing interest rate swaps to hedge this exposure and to achieve a desired proportion of fixed versus floating-rate debt, based on current and projected market conditions.
In December 2017, the Company entered into a long-term forward interest rate swap agreement with a notional amount of
$800 million
to lock into a fixed LIBOR interest rate base for its debt facilities subject to monthly interest payments. Under the terms of the agreement,
$800 million
in variable-rate debt will be swapped for a fixed interest rate with net settlement terms due effective starting in December 2018 and ending in December 2022. This swap is not designated as a hedge and changes in fair value are recognized immediately as Interest expense, net on the Consolidated Statements of Operations.
The Company also had interest rate swaps that were terminated in prior fiscal years, including certain swaps that were designated as cash flow hedges. The terminated swaps that were designated as cash flow hedges had approximately
$2 million
of pretax losses remaining in AOCI as of
March 30, 2019
, which will be reclassified into Interest expense, net, on the Consolidated Statements of Operations through June 2021.
Note
8
Long-Term Debt
The following table shows the carrying value of the Company’s debt (in millions):
|
|
|
|
|
|
|
|
|
|
March 30,
2019
|
|
December 31,
2018
|
Term Loan A
|
$
|
608
|
|
|
$
|
608
|
|
Term Loan B
|
445
|
|
|
445
|
|
Revolving Credit Facility
|
578
|
|
|
408
|
|
Receivables Financing Facility
|
113
|
|
|
139
|
|
Total debt
|
$
|
1,744
|
|
|
$
|
1,600
|
|
Less: Debt issuance costs
|
(4
|
)
|
|
(5
|
)
|
Less: Unamortized discounts
|
(4
|
)
|
|
(4
|
)
|
Less: Current portion of long-term debt
|
(131
|
)
|
|
(157
|
)
|
Total long-term debt
|
$
|
1,605
|
|
|
$
|
1,434
|
|
As of
March 30, 2019
, the future maturities of debt, excluding debt discounts and issuance costs, were as follows (in millions):
|
|
|
|
|
|
2019
|
|
$
|
131
|
|
2020
|
|
54
|
|
2021
|
|
1,559
|
|
2022
|
|
—
|
|
2023
|
|
—
|
|
Thereafter
|
|
—
|
|
Total future maturities of long-term debt
|
|
$
|
1,744
|
|
All borrowings as of
March 30, 2019
were denominated in U.S. Dollars, except for
€92 million
under the Revolving Credit Facility that was borrowed in Euros.
The estimated fair value of the Company’s long-term debt approximated
$1.7 billion
and
$1.6 billion
as of
March 30, 2019
and
December 31, 2018
, respectively. These fair value amounts, developed based on inputs classified as Level 2 within the fair value hierarchy, represent the estimated value at which the Company’s lenders could trade its debt within the financial markets and does not represent the settlement value of these long-term debt liabilities to the Company. The fair value of the long-term debt will continue to vary each period based on a number of factors including fluctuations in market interest rates, as well as changes to the Company’s credit ratings.
Credit Facilities
The Company has entered into a credit agreement that provides for a Term Loan A, Term Loan B and Revolving Credit Facility.
As of
March 30, 2019
, the Term Loan A interest rate was
3.99%
, and the Term Loan B interest rate was
4.24%
. Borrowings under the Terms loans bear interest at a variable rate plus an applicable margin. Interest payments are made monthly.
Under the credit agreement, the Company is required to prepay certain outstanding amounts in the event of certain circumstances or transactions. The Company may make prepayments against the Term Loans, in whole or in part, without premium or penalty. Term Loan A will mature on
July 27, 2021
and Term Loan B will mature on
October 27, 2021
. The remaining principal on Term Loan A is due in quarterly installments starting in the third quarter of 2019, with the majority due upon maturity. All remaining principal on Term Loan B is due upon maturity.
The Revolving Credit Facility is available for working capital and other general corporate purposes including letters of credit. As of
March 30, 2019
, the Company had letters of credit totaling
$5 million
, which reduced funds available for borrowings under the agreement from
$800 million
to
$795 million
. Borrowings bear interest at a variable rate plus an applicable margin.
As of
March 30, 2019
, the Revolving Credit Facility had an average interest rate of
3.56%
. Interest payments are made monthly. The Revolving Credit Facility will mature, and the related commitments will terminate on
July 27, 2021
. All remaining principal is due upon maturity.
Receivables Financing Facility
In December 2017, the Company entered a Receivables Financing Facility with a financial institution that has a borrowing limit of up to
$180 million
. As collateral, the Company pledges a perfected first-priority security interest in its domestically originated accounts receivable. The Company has accounted for transactions under the Receivables Financing Facility as secured borrowings.
As of
March 30, 2019
, the Company’s Consolidated Balance Sheets included
$449 million
of receivables that were pledged under the receivables financing facility, of which
$113 million
had been borrowed against. Borrowings under the Receivables Financing Facility bear interest at a variable rate plus an applicable margin. As of
March 30, 2019
, the Receivables Financing Facility had an average interest rate of
3.33%
and requires monthly interest payments. The Receivables Financing Facility will mature on
November 29, 2019
. Accordingly, amounts borrowed as of
March 30, 2019
are included in Current portion of long-term debt on the Company’s Consolidated Balance Sheets.
Both the Revolving Credit Facility and Receivables Financing Facility include terms and conditions that limit the incurrence of additional borrowings and require that certain financial ratios be maintained at designated levels.
The Company uses interest rate swaps to manage the interest rate risk associated with its debt. See
7
,
Derivative Instruments
for further information.
As of
March 30, 2019
, the Company was in compliance with all debt covenants.
Note
9
Leases
The Company leases certain manufacturing facilities, distribution centers, sales and administrative offices, equipment, and vehicles which are accounted for as operating leases. Remaining lease terms are up to
13
years, with certain leases containing renewal options.
During the three months ended
March 30, 2019
, expense associated with the Company’s operating leases was
$15 million
, which included
$6 million
of variable lease expenses that were not part of the measurement of the ROU assets and lease liabilities. Costs associated with short-term leases were insignificant.
During the three months ended
March 30, 2019
, the Company paid
$15 million
for operating leases, with such payments included within Net cash provided by operating activities on the Consolidated Statements of Cash Flows. Also, during the three months ended
March 30, 2019
, the Company obtained
$7 million
of ROU assets in exchange for operating lease obligations.
As of March 30, 2019, the weighted average remaining term of the Company’s operating leases was
6
years, and the weighted average discount rate used to measure the ROU assets and lease liabilities was
6%
.
Future minimum lease payments under non-cancellable operating leases as of March 30, 2019 were as follows (in millions):
|
|
|
|
|
|
2019
|
|
$
|
28
|
|
2020
|
|
33
|
|
2021
|
|
28
|
|
2022
|
|
20
|
|
2023
|
|
14
|
|
Thereafter
|
|
35
|
|
Total future minimum lease payments
|
|
$
|
158
|
|
Less: Interest
|
|
(26
|
)
|
Present value of lease liabilities
|
|
$
|
132
|
|
|
|
|
Reported as of March 30, 2019:
|
|
|
Current portion of lease liabilities
|
|
$
|
30
|
|
Long-term lease liabilities
|
|
102
|
|
Present value of lease liabilities
|
|
$
|
132
|
|
The current portion of lease liabilities is included within Accrued liabilities on the Consolidated Balance Sheet.
Revenues earned from lease arrangements under which the Company is a lessor are not significant.
Note
10
Commitments and Contingencies
Warranties
The following table is a summary of the Company’s accrued warranty obligation (in millions):
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
March 30,
2019
|
|
March 31,
2018
|
Balance at the beginning of the period
|
$
|
22
|
|
|
$
|
18
|
|
Warranty expense
|
7
|
|
|
7
|
|
Warranty payments
|
(6
|
)
|
|
(8
|
)
|
Balance at the end of the period
|
$
|
23
|
|
|
$
|
17
|
|
Contingencies
The Company is subject to a variety of investigations, claims, suits, and other legal proceedings that arise from time to time in the ordinary course of business, including but not limited to, intellectual property, employment, tort, and breach of contract matters. The Company currently believes that the outcomes of such proceedings, individually and in the aggregate, will not have a material adverse impact on its business, cash flows, financial position, or results of operations. Any legal proceedings are subject to inherent uncertainties, and the Company’s view of these matters and its potential effects may change in the future. The Company establishes an accrued liability for loss contingencies related to legal matters when the loss is both probable and estimable. In addition, for some matters for which a loss is probable or reasonably possible, an estimate of the amount of loss or range of loss is not possible, and we may be unable to estimate the possible loss or range of losses that could potentially result from the application of non-monetary remedies.
Note
11
Income Taxes
The Company’s effective tax rate for the three months ended
March 30, 2019
was
12.2%
. The variance from the 2019 federal statutory rate of 21% for the current period was attributable to the benefits of lower tax rates on foreign earnings and U.S. tax credits. These benefits were partially offset by the impacts of foreign earnings taxed in the U.S. and deemed royalties taxed in the U.S. The Company’s effective tax rate also benefited from certain discrete items.
The Company’s effective tax rate for the three months ended
March 31, 2018
was
18.0%
. The variance from the 2018 federal statutory rate of 21% for the prior period was attributable to the benefits of lower tax rates on foreign earnings and U.S. tax credits. These benefits were partially offset by the impacts of foreign earnings taxed in the U.S. and deemed royalties taxed in the U.S. The Company’s effective tax rate also benefited from certain discrete items.
The items creating the variances from the U.S. statutory rate to the effective rates of both comparative quarters are similar. However, the lower tax rate for the current quarter is primarily the result of increased foreign pre-tax income taxed at a rate lower than the U.S. statutory rate and discrete tax items.
For the three months ended March 30, 2019, and March 31, 2018, foreign earnings taxed in the United States includes the impacts of the Global Intangible Low-Taxed Income, the Deduction for Foreign-Derived Intangible Income, and the Base Erosion Anti-Avoidance Tax (“BEAT”) provisions of the Tax Cuts and Jobs Act, enacted in December, 2017 (“U.S. Tax Reform”, or “the Act”). The Company has included the rate impacts of these provisions in its annual forecasted rate relying on all currently available guidance. It is anticipated that the U.S. Treasury will provide further guidance throughout the year.
Pre-tax earnings outside the United States are primarily generated in the United Kingdom, Singapore, and Luxembourg, with statutory rates of
19%
,
17%
, and
26%
, respectively. During 2018, the Company applied for and was granted a second extension of its incentivized tax rate by the Singapore Economic Development Board. The incentive reduces the income tax rate to
10.5%
from the statutory rate of
17%
and is effective for calendar years 2019 to 2023. The Company has committed to making additional investments in Singapore over the period 2019 to 2022; should the Company not make these investments in accordance with the agreement, any incentive benefit would have to be repaid to the Singapore tax authorities.
The Company earns a significant amount of its operating income outside of the U.S. The Company’s policy considers its U.S. investments in directly-owned foreign affiliates to be indefinitely reinvested. As a result of U.S. Tax Reform, future remittance of dividends from foreign subsidiaries to the U.S. parent will generally no longer be subject to U.S. tax when repatriated but may be subject to withholding taxes of the payor affiliate country. Additionally, gains and losses on taxable dispositions of U.S.-owned foreign affiliates continue to be subject to U.S. tax.
Quarterly, management evaluates all jurisdictions based on historical pre-tax earnings and taxable income to determine the need for valuation allowances. Based on this analysis, a valuation allowance has been recorded for any jurisdictions where, in the Company’s judgment, tax benefits are not expected to be realized.
Uncertain Tax Positions
The Company is currently undergoing U.S. federal income tax audits for the tax years 2016 and 2017, as well as a UK income tax audit for fiscal years 2012 through 2014, and 2016. Fiscal years 2004 through 2018 remain open to examination by multiple foreign and U.S. state taxing jurisdictions. The Company anticipates that
$22 million
of uncertain tax benefits may be settled within the next twelve months and has reflected this liability as current within the Company’s Consolidated Balance Sheets. Due to uncertainties in any tax audit or litigation outcome, the Company’s estimates of the ultimate settlement of uncertain tax positions may change and the actual tax benefits may differ significantly from the estimates.
Note
12
Earnings Per Share
Basic net earnings per share is calculated by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share is computed by dividing net income by the weighted average number of shares assuming dilution. Dilutive common shares outstanding is computed using the Treasury Stock method and in periods of income, reflects the additional shares that would be outstanding if dilutive stock options were exercised for common shares during the period.
Earnings per share (in millions, except share data):
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
March 30,
2019
|
|
March 31,
2018
|
Basic:
|
|
|
|
|
Net income
|
|
$
|
115
|
|
|
$
|
109
|
|
Weighted-average shares outstanding
|
|
53,905,426
|
|
|
53,286,249
|
|
Basic earnings per share
|
|
$
|
2.14
|
|
|
$
|
2.04
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
Net income
|
|
$
|
115
|
|
|
$
|
109
|
|
Weighted-average shares outstanding
|
|
53,905,426
|
|
|
53,286,249
|
|
Dilutive shares
|
|
649,442
|
|
|
699,506
|
|
Diluted weighted-average shares outstanding
|
|
54,554,868
|
|
|
53,985,755
|
|
Diluted earnings per share
|
|
$
|
2.12
|
|
|
$
|
2.01
|
|
Anti-dilutive options to purchase common shares are excluded from diluted earnings per share calculations. Anti-dilutive options consist primarily of stock appreciation rights (“SARs”) with an exercise price greater than the average market closing price of the Class A common stock. There were
86,067
and
584
anti-dilutive shares for the three months ended
March 30, 2019
and
March 31, 2018
, respectively.
Note
13
Accumulated Other Comprehensive Income (Loss)
Stockholders’ equity includes certain items classified as AOCI, including:
|
|
•
|
Unrealized gain (loss) on anticipated sales hedging transactions
relates to derivative instruments used to hedge the exposure related to currency exchange rates for forecasted Euro sales. These hedges are designated as cash flow hedges, and the Company defers income statement recognition of gains and losses until the hedged transaction occurs. See Note
7
,
Derivative Instruments
for more details.
|
|
|
•
|
Unrealized (loss) on forward interest rate swaps hedging transactions
refers to the hedging of the interest rate risk exposure associated with the variable rate commitment entered into for the Enterprise Acquisition. See Note
7
,
Derivative Instruments
for more details.
|
|
|
•
|
Foreign currency translation adjustments
relate to the Company’s non-U.S. subsidiary companies that have designated a functional currency other than the U.S. dollar. The Company is required to translate the subsidiary functional currency financial statements to dollars using a combination of historical, period-end, and average foreign exchange rates. This combination of rates creates the foreign currency translation adjustment component of AOCI.
|
The components of AOCI for the
three
months ended
March 30, 2019
and
March 31, 2018
are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on sales hedging
|
|
Unrealized (loss) on forward interest rate swaps
|
|
Currency translation adjustments
|
|
Total
|
Balance at December 31, 2017
|
|
$
|
(9
|
)
|
|
$
|
(9
|
)
|
|
$
|
(34
|
)
|
|
$
|
(52
|
)
|
Other comprehensive (loss) income before reclassifications
|
|
(6
|
)
|
|
5
|
|
|
2
|
|
|
1
|
|
Amounts reclassified from AOCI
(1)
|
|
5
|
|
|
1
|
|
|
—
|
|
|
6
|
|
Tax expense
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
Other comprehensive (loss) income
|
|
(1
|
)
|
|
5
|
|
|
2
|
|
|
6
|
|
Balance at March 31, 2018
|
|
$
|
(10
|
)
|
|
$
|
(4
|
)
|
|
$
|
(32
|
)
|
|
$
|
(46
|
)
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2018
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
(47
|
)
|
|
$
|
(35
|
)
|
Other comprehensive income before reclassifications
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
Amounts reclassified from AOCI
(1)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
Tax expense
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
Other comprehensive income
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
Balance at March 30, 2019
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
(47
|
)
|
|
$
|
(31
|
)
|
(1) See Note
7
,
Derivative Instruments
regarding timing of reclassifications to operating results.
Note
14
Accounts Receivable Factoring
In 2018, the Company entered into a Receivables Factoring arrangement, pursuant to which, certain receivables originated from the Europe, Middle East, and Africa region are sold to a bank in exchange for cash without the Company maintaining a beneficial interest in the receivables sold. At any time, the bank’s purchase of eligible receivables is subject to a maximum of
$90 million
of uncollected receivables. The Company services the receivables on behalf of the bank, but otherwise maintains no continuing involvement with respect to the receivables. Transactions under the Receivables Factoring arrangement are accounted for as sales under ASC 860,
Transfers and Servicing of Financial Assets
with related cash flows reflected in operating cash flows. As of
March 30, 2019
and December 31, 2018 there were
$30 million
and
$33 million
, respectively, of uncollected receivables that have been sold and removed from the Company’s Consolidated Balance Sheet. Fees incurred in connection with this arrangement were insignificant.
Note
15
Segment Information & Geographic Data
The Company’s operations consist of
two
reportable segments: Asset Intelligence & Tracking (“AIT”) and Enterprise Visibility & Mobility (“EVM”). The reportable segments have been identified based on the financial data utilized by the Company’s Chief Executive Officer (the chief operating decision maker or “CODM”) to assess segment performance and allocate resources among the Company’s segments. The CODM reviews adjusted operating income to assess segment profitability. Adjusted operating income excludes purchase accounting adjustments, amortization of intangible assets, acquisition and integration costs, and exit and restructuring costs. Segment assets are not reviewed by the Company’s CODM and therefore are not disclosed below.
Financial information by segment is presented as follows (in millions):
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
March 30,
2019
|
|
March 31,
2018
|
Net sales:
|
|
|
|
AIT
|
$
|
357
|
|
|
$
|
352
|
|
EVM
|
709
|
|
|
625
|
|
Total Net sales
|
$
|
1,066
|
|
|
$
|
977
|
|
Operating income:
|
|
|
|
AIT
(1)
|
$
|
92
|
|
|
$
|
92
|
|
EVM
(1)
|
101
|
|
|
80
|
|
Total segment Operating income
|
193
|
|
|
172
|
|
Corporate, eliminations
(2)
|
(34
|
)
|
|
(28
|
)
|
Total Operating income
|
$
|
159
|
|
|
$
|
144
|
|
|
|
(1)
|
AIT and EVM segment Operating income includes depreciation and share-based compensation expense. The amounts of depreciation and share-based compensation expense attributable to AIT and EVM are proportionate to each segment’s Net sales.
|
|
|
(2)
|
To the extent applicable, amounts included in Corporate, eliminations consist of purchase accounting adjustments, amortization of intangible assets, acquisition and integration costs, impairment of goodwill and other intangibles, and exit and restructuring costs.
|
Information regarding the Company’s operations by geographic area is contained in the following table. These amounts are reported in the geographic area of the destination of the final sale. We manage our business based on regions rather than by individual countries.
Geographic data for Net sales is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
March 30,
2019
|
|
March 31,
2018
|
North America
|
$
|
510
|
|
|
$
|
457
|
|
Europe, Middle East and Africa
|
376
|
|
|
349
|
|
Asia-Pacific
|
125
|
|
|
115
|
|
Latin America
|
55
|
|
|
56
|
|
Total Net sales
|
$
|
1,066
|
|
|
$
|
977
|
|