UFP Industries, Inc. (Nasdaq: UFPI) today announced record net
sales and net earnings for the first quarter of 2020, as well as
record EPS of $0.65 per diluted share, a 12 percent increase over
the same period of 2019.
“Our team jumped out of the gates quickly,
extending our record-setting performance from 2019 while delivering
an excellent first quarter,” stated CEO Matthew J. Missad. “The
realignment we announced last year is going very well, and we are
seeing additional opportunities for improvement as a result of
these changes. When COVID-19 changed the business landscape late in
the first quarter, our business unit and segment leaders adapted
quickly, working hard to ensure the safety of our employees while
providing essential products and services to our customers. I would
like to congratulate our team for seamlessly handling our
organizational changes while simultaneously battling the headwinds
that came with COVID-19."
The vast majority of UFP Industries’ employees are
deemed essential critical infrastructure workers and continue to
serve customers. In other cases, the company serves customers who
have temporarily shut down, and the company has reduced operations
and temporarily furloughed employees as necessary.
UFP Industries has a strong balance sheet with
long-term credit facilities and cash that currently provide over
$390 million in available liquidity. As a result of its strong
financial position and the confidence it has in its future
performance after COVID-19 restrictions are eased, the company
repurchased approximately 750,000 shares of its common stock during
the first quarter at an average price of $38.62. These repurchases
substantially reduced the dilutive effect of shares issued in 2019
and 2020 under the company’s various share-based compensation
programs.
On April 22, 2020, the company’s board approved a
quarterly dividend payment of 12.5 cents a share, a prorated 25
percent increase over the dividends paid in 2019. The dividend is
payable on June 15, 2020, to shareholders of record on June 1,
2020. Effective April 22, 2020, the company’s shareholders approved
the change in the company’s name from Universal Forest Products,
Inc. to UFP Industries, Inc.
UFP Industries will provide further detail on the
impact of the COVID-19 virus on its operations during its first
quarter earnings call, which has been rescheduled from April 23,
2020, to May 7, 2020.
"We realize most investors will have questions
about the impact of COVID-19 on financial results for the second
quarter and the balance of 2020,” stated Missad. “Since those
results very much depend on the future status of various state
directives, and given the assumption that federal stay-at-home
guidance is due to expire April 30, we expect to have better
insight on May 7 and more detail on our new business segments. On
behalf of our employees and other stakeholders, I encourage our
elected officials to safely and expeditiously allow a targeted,
risk-based resumption of business as soon as reasonably
practical.”
First Quarter 2020 Highlights (comparisons
on a year-over-year basis):
- Earnings from operations of $58.6 million were up 21 percent,
and net earnings attributable to controlling interest of $40.2
million were up 13 percent
- EBITDA of $77.1 million increased by 17 percent
- Net sales of $1.03 billion represent a 2 percent increase;
lower lumber prices reduced gross sales by 3 percent
By business segment, the company reported the
following first-quarter results:
UFP Retail
- $365.0 million in gross sales, up 6 percent over the first
quarter of 2019. Retail unit sales increased 9 percent, while lower
selling prices reduced the gross sales figure by 3 percent. The
following business units drove unit sales growth: Home and Décor
(up 26 percent), UFP-Edge (up 14 percent), ProWood (up 14 percent)
and Fence, Lawn and Garden (up 8 percent).
UFP Industrial
- $258.6 million in gross sales, down 7 percent from the first
quarter of 2019. Unit sales were flat, with lower lumber prices
accounting for the 7 percent reduction in gross sales.
UFP Construction
- $384.9 million in gross sales, up 4 percent over the first
quarter of 2019, due to a 6 percent increase in unit sales and a 2
percent decrease in selling prices. Unit sales rose in all business
units: Concrete Forming (up 15 percent), Factory Built (up 12
percent), Commercial (up 3 percent) and Site Built (up 1
percent).
CONFERENCE CALL
UFP Industries will conduct a conference call to
discuss information included in this news release and related
matters at 8:30 a.m. ET on Thursday, May 7, 2020. The call will be
hosted by CEO Matthew J. Missad and CFO Michael Cole, and will be
available for analysts and institutional investors domestically at
866-518-4547 and internationally at 213-660-0879. Use conference
pass code 3838977. The conference call will be available
simultaneously and in its entirety to all interested investors and
news media through a webcast at http://www.ufpi.com. A replay of
the call will be available through August 6, 2020, at 855-859-2056,
404-537-3406 or 800-585-5367.
UFP Industries, Inc. (formerly Universal
Forest Products, Inc.)
UFP Industries is a holding company whose
subsidiaries supply wood, wood composite and other products to
three robust markets: retail, construction and industrial.
Founded in 1955, the company is headquartered in Grand Rapids,
Mich., with affiliates throughout North America, Europe, Asia and
Australia. For more about UFP Industries, go to www.ufpi.com.
This press release contains forward-looking
statements within the meaning of Section 21E of the Securities
Exchange Act, as amended, that are based on management’s beliefs,
assumptions, current expectations, estimates and projections about
the markets we serve, the economy and the Company itself. Words
like “anticipates,” “believes,” “confident,” “estimates,”
“expects,” “forecasts,” “likely,” “plans,” “projects,” “should,”
variations of such words, and similar expressions identify such
forward-looking statements. These statements do not guarantee
future performance and involve certain risks, uncertainties and
assumptions that are difficult to predict with regard to timing,
extent, likelihood and degree of occurrence. The Company does not
undertake to update forward-looking statements to reflect facts,
circumstances, events, or assumptions that occur after the date the
forward-looking statements are made. Actual results could differ
materially from those included in such forward-looking statements.
Investors are cautioned that all forward-looking statements involve
risks and uncertainty. Among the factors that could cause actual
results to differ materially from forward-looking statements are
the following: fluctuations in the price of lumber; adverse or
unusual weather conditions; adverse economic conditions in the
markets we serve; government regulations, particularly involving
environmental and safety regulations; and our ability to make
successful business acquisitions. Certain of these risk factors as
well as other risk factors and additional information are included
in the Company's reports on Form 10-K and 10-Q on file with the
Securities and Exchange Commission.
Non-GAAP Financial Information
This release includes certain financial information
not prepared in accordance with U.S. GAAP. Because not all
companies calculate non-GAAP financial information identically (or
at all), the presentations herein may not be comparable to other
similarly titled measures used by other companies. Management
considers EBITDA, a non-GAAP measure, an alternative performance
measure which may provide useful information to investors.
---------------AT THE COMPANY---------------
Dick GauthierVP, Business Outreach(616)
365-1555
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS AND
COMPREHENSIVE INCOME (UNAUDITED) |
FOR THE THREE MONTHS ENDED |
MARCH 2020/2019 |
|
|
|
Quarter Period |
|
|
|
Year to Date |
|
|
(In thousands, except per share data) |
|
2020 |
|
|
|
|
2019 |
|
|
|
|
2020 |
|
|
|
|
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES |
|
$ |
1,032,062 |
|
|
100% |
|
$ |
1,015,125 |
|
|
100% |
|
$ |
1,032,062 |
|
|
100% |
|
$ |
1,015,125 |
|
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF GOODS SOLD |
|
861,934 |
|
|
83.5 |
|
860,858 |
|
|
84.8 |
|
861,934 |
|
|
83.5 |
|
860,858 |
|
|
84.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
170,128 |
|
|
16.5 |
|
154,267 |
|
|
15.2 |
|
170,128 |
|
|
16.5 |
|
154,267 |
|
|
15.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELLING, GENERAL AND |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRATIVE EXPENSES |
|
112,231 |
|
|
10.9 |
|
105,317 |
|
|
10.4 |
|
112,231 |
|
|
10.9 |
|
105,317 |
|
|
10.4 |
FOREIGN CURRENCY EXCHANGE (GAIN) LOSS |
|
(450 |
) |
|
- |
|
626 |
|
|
0.1 |
|
(450 |
) |
|
- |
|
626 |
|
|
0.1 |
NET GAIN ON DISPOSITION AND IMPAIRMENT OF
ASSETS |
|
(285 |
) |
|
- |
|
(122 |
) |
|
- |
|
(285 |
) |
|
- |
|
(122 |
) |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS FROM OPERATIONS |
|
58,632 |
|
|
5.7 |
|
48,446 |
|
|
4.8 |
|
58,632 |
|
|
5.7 |
|
48,446 |
|
|
4.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE, NET |
|
4,740 |
|
|
0.5 |
|
867 |
|
|
0.1 |
|
4,740 |
|
|
0.5 |
|
867 |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS BEFORE INCOME TAXES |
|
53,892 |
|
|
5.2 |
|
47,579 |
|
|
4.7 |
|
53,892 |
|
|
5.2 |
|
47,579 |
|
|
4.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAXES |
|
13,322 |
|
|
1.3 |
|
11,577 |
|
|
1.1 |
|
13,322 |
|
|
1.3 |
|
11,577 |
|
|
1.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS |
|
40,570 |
|
|
3.9 |
|
36,002 |
|
|
3.5 |
|
40,570 |
|
|
3.9 |
|
36,002 |
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LESS NET EARNINGS ATTRIBUTABLE TO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONCONTROLLING INTEREST |
|
(411 |
) |
|
- |
|
(462 |
) |
|
- |
|
(411 |
) |
|
- |
|
(462 |
) |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS ATTRIBUTABLE TO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONTROLLING INTEREST |
|
$ |
40,159 |
|
|
3.9 |
|
$ |
35,540 |
|
|
3.5 |
|
$ |
40,159 |
|
|
3.9 |
|
$ |
35,540 |
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE - BASIC |
|
$ |
0.65 |
|
|
|
|
$ |
0.58 |
|
|
|
|
$ |
0.65 |
|
|
|
|
$ |
0.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE - DILUTED |
|
$ |
0.65 |
|
|
|
|
$ |
0.58 |
|
|
|
|
$ |
0.65 |
|
|
|
|
$ |
0.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME |
|
32,014 |
|
|
|
|
37,375 |
|
|
|
|
32,014 |
|
|
|
|
37,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LESS COMPREHENSIVE INCOME ATTRIBUTABLE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TO NONCONTROLLING INTEREST |
|
1,924 |
|
|
|
|
(686 |
) |
|
|
|
1,924 |
|
|
|
|
(686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATTRIBUTABLE TO CONTROLLING INTEREST |
|
$ |
33,938 |
|
|
|
|
$ |
36,689 |
|
|
|
|
$ |
33,938 |
|
|
|
|
$ |
36,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL SALES AND SG&A DATA |
|
|
Quarter Period |
|
Year to Date |
Segment Classification |
|
2020 |
|
|
|
|
2019 |
|
|
% |
|
2020 |
|
|
|
|
2019 |
|
|
% |
Retail |
|
$ |
365,030 |
|
|
|
|
$ |
343,544 |
|
|
6.3% |
|
$ |
365,030 |
|
|
|
|
$ |
343,544 |
|
|
6.3% |
Industrial |
|
258,603 |
|
|
|
|
277,016 |
|
|
-6.6% |
|
258,603 |
|
|
|
|
277,016 |
|
|
-6.6% |
Construction |
|
384,860 |
|
|
|
|
369,052 |
|
|
4.3% |
|
384,860 |
|
|
|
|
369,052 |
|
|
4.3% |
International |
|
36,343 |
|
|
|
|
36,626 |
|
|
-0.8% |
|
36,343 |
|
|
|
|
36,626 |
|
|
-0.8% |
Other |
|
5,870 |
|
|
|
|
5,366 |
|
|
9.4% |
|
5,870 |
|
|
|
|
5,366 |
|
|
9.4% |
Total Gross Sales |
|
1,050,706 |
|
|
|
|
1,031,604 |
|
|
1.9% |
|
1,050,706 |
|
|
|
|
1,031,604 |
|
|
1.9% |
Sales Allowances |
|
(18,644 |
) |
|
|
|
(16,479 |
) |
|
-13.1% |
|
(18,644 |
) |
|
|
|
(16,479 |
) |
|
13.1% |
Total Net Sales |
|
$ |
1,032,062 |
|
|
|
|
$ |
1,015,125 |
|
|
1.7% |
|
$ |
1,032,062 |
|
|
|
|
$ |
1,015,125 |
|
|
1.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
% of Sales |
|
2019 |
|
|
% of Sales |
|
2020 |
|
|
% of Sales |
|
2019 |
|
|
% of Sales |
SG&A, Excluding Bonus Expense |
|
$ |
98,239 |
|
|
9.5 |
|
$ |
92,935 |
|
|
9.2 |
|
$ |
98,239 |
|
|
9.5 |
|
$ |
92,935 |
|
|
9.2 |
Bonus Expense |
|
13,992 |
|
|
1.4 |
|
12,382 |
|
|
1.2 |
|
13,992 |
|
|
1.4 |
|
12,382 |
|
|
1.2 |
Total SG&A |
|
$ |
112,231 |
|
|
10.9 |
|
$ |
105,317 |
|
|
10.4 |
|
$ |
112,231 |
|
|
10.9 |
|
$ |
105,317 |
|
|
10.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A, Excluding Bonus Expense, as a Percentage of Gross
Profit |
|
57.7% |
|
|
|
|
60.2% |
|
|
|
|
57.7% |
|
|
|
|
60.2% |
|
|
|
CONSOLIDATED CONDENSED BALANCE SHEETS
(UNAUDITED) |
MARCH 2020/2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
2020 |
|
2019 |
|
LIABILITIES AND EQUITY |
|
2020 |
|
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
Cash and cash equivalents |
|
$ |
32,129 |
|
$ |
17,111 |
|
Cash overdraft |
|
$ |
- |
|
$ |
18,732 |
Restricted cash |
|
724 |
|
1,024 |
|
Accounts payable |
|
162,039 |
|
170,667 |
Investments |
|
17,778 |
|
16,197 |
|
Accrued liabilities |
|
164,444 |
|
130,985 |
Accounts receivable |
|
460,821 |
|
444,111 |
|
Current portion of debt |
|
2,772 |
|
185 |
Inventories |
|
510,681 |
|
580,163 |
|
|
|
|
|
|
Other current assets |
|
38,776 |
|
44,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS |
|
1,060,909 |
|
1,103,472 |
|
TOTAL CURRENT LIABILITIES |
|
329,255 |
|
320,569 |
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
124,519 |
|
90,463 |
|
LONG-TERM DEBT AND |
|
|
|
|
INTANGIBLE ASSETS, NET |
|
299,979 |
|
271,297 |
|
CAPITAL LEASE OBLIGATIONS |
|
160,550 |
|
266,428 |
PROPERTY, PLANT |
|
|
|
|
|
OTHER LIABILITIES |
|
120,895 |
|
96,035 |
AND EQUIPMENT, NET |
|
397,575 |
|
356,166 |
|
EQUITY |
|
1,272,282 |
|
1,138,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
1,882,982 |
|
$ |
1,821,398 |
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
1,882,982 |
|
$ |
1,821,398 |
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED) |
FOR THE THREE MONTHS ENDED |
MARCH 2020/2019 |
(In thousands) |
|
2020 |
|
|
2019 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net earnings |
|
$ |
40,570 |
|
|
$ |
36,002 |
|
Adjustments to reconcile net earnings to net cash from operating
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
15,717 |
|
|
14,475 |
|
Amortization of intangibles |
|
1,571 |
|
|
1,852 |
|
Expense associated with share-based and grant compensation
arrangements |
|
1,444 |
|
|
1,287 |
|
Deferred income taxes (credit) |
|
286 |
|
|
(742 |
) |
Unrealized loss (gain) on investments and other |
|
3,173 |
|
|
(1,348 |
) |
Net gain on disposition and impairment of assets |
|
(285 |
) |
|
(122 |
) |
Changes in: |
|
|
|
|
|
|
Accounts receivable |
|
(94,253 |
) |
|
(100,716 |
) |
Inventories |
|
(25,783 |
) |
|
(23,649 |
) |
Accounts payable and cash overdraft |
|
20,047 |
|
|
25,056 |
|
Accrued liabilities and other |
|
(8,648 |
) |
|
(7,924 |
) |
NET CASH FROM OPERATING ACTIVITIES |
|
(46,161 |
) |
|
(55,829 |
) |
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
Purchases of property, plant, and equipment |
|
(27,286 |
) |
|
(15,883 |
) |
Proceeds from sale of property, plant and equipment |
|
409 |
|
|
241 |
|
Acquisitions and purchase of noncontrolling interest, net of cash
received |
|
(18,487 |
) |
|
- |
|
Purchases of investments |
|
(14,052 |
) |
|
(449 |
) |
Proceeds from sale of investments |
|
11,260 |
|
|
340 |
|
Other |
|
(54 |
) |
|
200 |
|
NET CASH USED IN INVESTING ACTIVITIES |
|
(48,210 |
) |
|
(15,551 |
) |
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
Borrowings under revolving credit facilities |
|
6,759 |
|
|
237,560 |
|
Repayments under revolving credit facilities |
|
(6,498 |
) |
|
(173,232 |
) |
Repayments of debt |
|
(3,074 |
) |
|
(3,029 |
) |
Proceeds from issuance of common stock |
|
319 |
|
|
261 |
|
Distributions to noncontrolling interest |
|
(299 |
) |
|
(500 |
) |
Dividends paid to shareholders |
|
(7,730 |
) |
|
- |
|
Repurchase of common stock |
|
(29,212 |
) |
|
- |
|
Other |
|
12 |
|
|
9 |
|
NET CASH FROM (USED IN) FINANCING ACTIVITIES |
|
(39,723 |
) |
|
61,069 |
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
(1,719 |
) |
|
248 |
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
(135,813 |
) |
|
(10,063 |
) |
|
|
|
|
|
|
|
ALL CASH AND CASH EQUIVALENTS, BEGINNING OF
PERIOD |
|
168,666 |
|
|
28,198 |
|
|
|
|
|
|
|
|
ALL CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
32,853 |
|
|
$ |
18,135 |
|
|
|
|
|
|
|
|
Reconciliation of cash and cash equivalents and restricted
cash: |
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
$ |
168,336 |
|
|
$ |
27,316 |
|
Restricted cash, beginning of period |
|
330 |
|
|
882 |
|
All cash and cash equivalents, beginning of period |
|
$ |
168,666 |
|
|
$ |
28,198 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
32,129 |
|
|
$ |
17,111 |
|
Restricted cash, end of period |
|
724 |
|
|
1,024 |
|
All cash and cash equivalents, end of period |
|
$ |
32,853 |
|
|
$ |
18,135 |
|
|
|
|
|
|
|
|
EBITDA RECONCILIATION (UNAUDITED) |
FOR THE THREE MONTHS ENDED |
MARCH 2020/2019 |
|
|
Quarter Period |
|
Year to Date |
(In thousands) |
2020 |
|
2019 |
|
2020 |
|
2019 |
Net earnings |
40,570 |
|
|
36,002 |
|
|
40,570 |
|
|
36,002 |
|
Interest expense |
1,908 |
|
|
2,460 |
|
|
1,908 |
|
|
2,460 |
|
Interest and investment income |
(341 |
) |
|
(245 |
) |
|
(341 |
) |
|
(245 |
) |
Income taxes |
13,322 |
|
|
11,577 |
|
|
13,322 |
|
|
11,577 |
|
Expense associated with share-based compensation arrangements |
1,444 |
|
|
1,287 |
|
|
1,444 |
|
|
1,287 |
|
Net gain on disposition and impairment of assets |
(285 |
) |
|
(122 |
) |
|
(285 |
) |
|
(122 |
) |
Unrealized loss (gain) on investments |
3,173 |
|
|
(1,348 |
) |
|
3,173 |
|
|
(1,348 |
) |
Depreciation expense |
15,717 |
|
|
14,475 |
|
|
15,717 |
|
|
14,475 |
|
Amortization of intangibles |
1,571 |
|
|
1,852 |
|
|
1,571 |
|
|
1,852 |
|
EBITDA |
77,079 |
|
|
65,938 |
|
|
77,079 |
|
|
65,938 |
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AS A
PERCENTAGE OF SALES |
CURRENT YEAR'S SALES STATED AT LAST YEAR'S SELLING PRICES
(UNAUDITED) |
FOR THE THREE MONTHS ENDED - MARCH 2020/2019 |
|
|
Quarter Period |
|
Actual |
Sales Adjusted to Last Year's Selling Prices |
Actual |
|
2020 |
2020 |
2019 |
|
|
|
|
|
|
|
|
|
|
NET SALES |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
COST OF GOODS SOLD |
|
83.5 |
|
|
84.0 |
|
|
84.8 |
|
GROSS PROFIT |
|
16.5 |
|
|
16.0 |
|
|
15.2 |
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
10.9 |
|
|
10.6 |
|
|
10.4 |
|
FOREIGN CURRENCY EXCHANGE (GAIN) LOSS |
|
- |
|
|
(0.1) |
|
|
0.1 |
|
NET GAIN ON DISPOSITION AND IMPAIRMENT OF
ASSETS |
|
- |
|
|
- |
|
|
- |
|
EARNINGS FROM OPERATIONS |
|
5.7 |
|
|
5.5 |
|
|
4.8 |
|
OTHER EXPENSE, NET |
|
0.5 |
|
|
0.4 |
|
|
0.1 |
|
EARNINGS BEFORE INCOME TAXES |
|
5.2 |
|
|
5.1 |
|
|
4.7 |
|
INCOME TAXES |
|
1.3 |
|
|
1.3 |
|
|
1.1 |
|
NET EARNINGS |
|
3.9 |
|
|
3.8 |
|
|
3.5 |
|
LESS NET EARNINGS ATTRIBUTABLE TO |
|
|
|
|
|
|
|
|
|
NONCONTROLLING INTEREST |
|
- |
|
|
- |
|
|
- |
|
NET EARNINGS ATTRIBUTABLE TO |
|
|
|
|
|
|
|
|
|
CONTROLLING INTEREST |
|
3.9 |
% |
|
3.8 |
% |
|
3.5 |
% |
|
|
|
|
|
|
|
|
|
|
Note:
Actual percentages are calculated and may not sum to total due
to rounding. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 NET SALES |
|
$ |
1,015,125 |
|
|
|
|
|
|
|
2020 SELL PRICE DECLINE |
|
3.00 |
% |
|
|
|
|
|
|
DECREASE IN 2020 NET SALES DUE TO SELL PRICE
DECLINE |
|
$ |
30,454 |
|
|
|
|
|
|
|
ACTUAL 2020 NET SALES |
|
1,032,062 |
|
|
|
|
|
|
|
ADJUSTED 2020 NET SALES |
|
$ |
1,062,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTUAL 2020 COST OF GOODS SOLD |
|
$ |
861,934 |
|
|
|
|
|
|
|
PLUS DIFFERENCE IN NET SALES (ABOVE) |
|
30,454 |
|
|
|
|
|
|
|
ADJUSTED 2020 COST OF GOODS SOLD |
|
$ |
892,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UFP Industries (NASDAQ:UFPI)
Historical Stock Chart
From Aug 2024 to Sep 2024
UFP Industries (NASDAQ:UFPI)
Historical Stock Chart
From Sep 2023 to Sep 2024