Item 1. Financial Statements
RED RIVER BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
(in thousands, except share amounts)
|
(Unaudited)
March 31,
2019
|
|
(Audited)
December 31,
2018
|
ASSETS
|
|
|
|
Cash and due from banks
|
$
|
32,371
|
|
|
$
|
34,070
|
|
Interest-bearing deposits in other banks
|
145,593
|
|
|
117,836
|
|
Securities available-for-sale
|
319,353
|
|
|
307,877
|
|
Equity securities
|
3,869
|
|
|
3,821
|
|
Nonmarketable equity securities
|
1,303
|
|
|
1,299
|
|
Loans held for sale
|
2,210
|
|
|
2,904
|
|
Loans held for investment
|
1,349,181
|
|
|
1,328,438
|
|
Allowance for loan losses
|
(13,101
|
)
|
|
(12,524
|
)
|
Premises and equipment, net
|
40,033
|
|
|
39,690
|
|
Accrued interest receivable
|
4,988
|
|
|
5,013
|
|
Bank-owned life insurance
|
21,434
|
|
|
21,301
|
|
Intangible assets
|
1,546
|
|
|
1,546
|
|
Right-of-use assets
|
4,844
|
|
|
—
|
|
Other assets
|
8,494
|
|
|
9,317
|
|
Total Assets
|
$
|
1,922,118
|
|
|
$
|
1,860,588
|
|
LIABILITIES
|
|
|
|
Noninterest-bearing deposits
|
$
|
565,757
|
|
|
$
|
547,880
|
|
Interest-bearing deposits
|
1,125,377
|
|
|
1,097,703
|
|
Total Deposits
|
1,691,134
|
|
|
1,645,583
|
|
Other borrowed funds
|
—
|
|
|
—
|
|
Junior subordinated debentures
|
11,341
|
|
|
11,341
|
|
Accrued interest payable
|
1,967
|
|
|
1,757
|
|
Lease liabilities
|
4,856
|
|
|
—
|
|
Accrued expenses and other liabilities
|
10,636
|
|
|
8,204
|
|
Total Liabilities
|
1,719,934
|
|
|
1,666,885
|
|
COMMITMENTS AND CONTINGENCIES
|
—
|
|
|
—
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
Preferred stock, no par value:
Authorized - 1,000,000 shares; None Issued and Outstanding
|
—
|
|
|
—
|
|
Common stock, no par value:
Authorized - 30,000,000 shares;
Issued and Outstanding - 6,636,926 and 6,627,358 shares
|
41,271
|
|
|
41,094
|
|
Retained earnings
|
164,534
|
|
|
160,115
|
|
Accumulated other comprehensive income (loss)
|
(3,621
|
)
|
|
(7,506
|
)
|
Total Stockholders' Equity
|
202,184
|
|
|
193,703
|
|
Total Liabilities and Stockholders' Equity
|
$
|
1,922,118
|
|
|
$
|
1,860,588
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
RED RIVER BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
|
|
|
|
|
|
|
|
(in thousands, except per share data)
|
For the Three Months Ended March 31,
|
|
2019
|
|
2018
|
INTEREST AND DIVIDEND INCOME
|
|
|
|
Interest and fees on loans
|
$
|
15,504
|
|
|
$
|
13,586
|
|
Interest on securities
|
1,763
|
|
|
1,822
|
|
Interest on federal funds sold
|
212
|
|
|
51
|
|
Interest on deposits in other banks
|
416
|
|
|
107
|
|
Dividends on stock
|
9
|
|
|
6
|
|
Total Interest and Dividend Income
|
17,904
|
|
|
15,572
|
|
INTEREST EXPENSE
|
|
|
|
Interest on deposits
|
2,296
|
|
|
1,535
|
|
Interest on other borrowed funds
|
—
|
|
|
3
|
|
Interest on junior subordinated debentures
|
156
|
|
|
124
|
|
Total Interest Expense
|
2,452
|
|
|
1,662
|
|
NET INTEREST INCOME
|
15,452
|
|
|
13,910
|
|
Provision for loan losses
|
526
|
|
|
411
|
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
14,926
|
|
|
13,499
|
|
NONINTEREST INCOME
|
|
|
|
Service charges on deposit accounts
|
1,026
|
|
|
1,200
|
|
Debit card income, net
|
695
|
|
|
704
|
|
Mortgage loan income
|
514
|
|
|
346
|
|
Brokerage income
|
365
|
|
|
335
|
|
Loan and deposit income
|
346
|
|
|
268
|
|
Bank-owned life insurance income
|
133
|
|
|
137
|
|
Gain on sale of investments
|
—
|
|
|
41
|
|
Other income
|
217
|
|
|
126
|
|
Total Noninterest Income
|
3,296
|
|
|
3,157
|
|
OPERATING EXPENSES
|
|
|
|
Personnel expenses
|
6,640
|
|
|
6,142
|
|
Occupancy and equipment expenses
|
1,175
|
|
|
1,079
|
|
Technology expenses
|
544
|
|
|
506
|
|
Advertising
|
209
|
|
|
175
|
|
Other business development expenses
|
282
|
|
|
307
|
|
Data processing expense
|
459
|
|
|
392
|
|
Other taxes
|
353
|
|
|
342
|
|
Loan and deposit expenses
|
223
|
|
|
180
|
|
Legal and professional expenses
|
319
|
|
|
324
|
|
Other operating expenses
|
954
|
|
|
860
|
|
Total Operating Expenses
|
11,158
|
|
|
10,307
|
|
INCOME BEFORE INCOME TAX EXPENSE
|
7,064
|
|
|
6,349
|
|
Income tax expense
|
1,368
|
|
|
1,118
|
|
NET INCOME
|
$
|
5,696
|
|
|
$
|
5,231
|
|
EARNINGS PER SHARE
(1)
|
|
|
|
Basic
|
$
|
0.86
|
|
|
$
|
0.78
|
|
Diluted
|
$
|
0.85
|
|
|
$
|
0.77
|
|
|
|
(1)
|
2018 amounts adjusted to give effect to the 2018
2
-for-1 stock split
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
6
RED RIVER BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
|
|
|
|
|
|
|
|
|
(in thousands)
|
For the Three Months Ended March 31,
|
|
2019
|
|
2018
|
Net income
|
$
|
5,696
|
|
|
$
|
5,231
|
|
Other comprehensive income (loss):
|
|
|
|
Unrealized net gains (loss) on securities arising during period
|
4,918
|
|
|
(4,245
|
)
|
Tax effect
|
(1,033
|
)
|
|
907
|
|
Less: Gains included in net income
|
—
|
|
|
(41
|
)
|
Tax effect
|
—
|
|
|
9
|
|
Total other comprehensive income (loss)
|
3,885
|
|
|
(3,370
|
)
|
Comprehensive income
|
$
|
9,581
|
|
|
$
|
1,861
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
7
RED RIVER BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except share amounts)
|
Common
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Stockholders'
Equity
|
Balance at December 31, 2017
|
$
|
45,539
|
|
|
$
|
137,949
|
|
|
$
|
(5,385
|
)
|
|
$
|
178,103
|
|
Net income
|
—
|
|
|
5,231
|
|
|
—
|
|
|
5,231
|
|
Stock incentive plan expense
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
Issuance of 1,226 shares of
common stock as board compensation
(1)
|
92
|
|
|
—
|
|
|
—
|
|
|
92
|
|
Cash dividend - $0.15 per share
(1)
|
—
|
|
|
(1,009
|
)
|
|
—
|
|
|
(1,009
|
)
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
(3,370
|
)
|
|
(3,370
|
)
|
Balance at March 31, 2018
|
$
|
45,631
|
|
|
$
|
142,218
|
|
|
$
|
(8,755
|
)
|
|
$
|
179,094
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2018
|
$
|
41,094
|
|
|
$
|
160,115
|
|
|
$
|
(7,506
|
)
|
|
$
|
193,703
|
|
Net income
|
—
|
|
|
5,696
|
|
|
—
|
|
|
5,696
|
|
Stock incentive plan expense
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
Issuance of 7,200 shares of
common stock through exercise of stock options
|
80
|
|
|
—
|
|
|
—
|
|
|
80
|
|
Issuance of 2,368 shares of
common stock as board compensation
|
97
|
|
|
—
|
|
|
—
|
|
|
97
|
|
Cash dividend - $0.20 per share
|
—
|
|
|
(1,326
|
)
|
|
—
|
|
|
(1,326
|
)
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
3,885
|
|
|
3,885
|
|
Balance at March 31, 2019
|
$
|
41,271
|
|
|
$
|
164,534
|
|
|
$
|
(3,621
|
)
|
|
$
|
202,184
|
|
|
|
(1)
|
Adjusted to give effect to the 2018
2
-for-1 stock split
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
8
RED RIVER BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
|
|
|
|
|
|
|
(in thousands)
|
For the Three Months Ended March 31,
|
|
2019
|
|
2018
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
Net income
|
$
|
5,696
|
|
|
$
|
5,231
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
Depreciation
|
424
|
|
|
417
|
|
Amortization
|
113
|
|
|
112
|
|
Share-based compensation earned
|
49
|
|
|
47
|
|
Share-based board compensation earned
|
97
|
|
|
92
|
|
(Gain) loss on sale of other assets owned
|
(20
|
)
|
|
6
|
|
Net (accretion) amortization on AFS securities
|
283
|
|
|
350
|
|
Net (accretion) amortization on HTM securities
|
—
|
|
|
4
|
|
Gains on sales of AFS securities
|
—
|
|
|
(41
|
)
|
Provision for loan losses
|
526
|
|
|
411
|
|
Net (increase) decrease in loans held for sale
|
694
|
|
|
(1,156
|
)
|
Net (increase) decrease in accrued interest receivable
|
25
|
|
|
451
|
|
Net (increase) decrease in BOLI
|
(133
|
)
|
|
(137
|
)
|
Net increase (decrease) in accrued interest payable
|
210
|
|
|
(55
|
)
|
Other operating activities, net
|
1,759
|
|
|
1,791
|
|
Net cash provided by operating activities
|
9,723
|
|
|
7,523
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
Activity in AFS securities:
|
|
|
|
Sales
|
—
|
|
|
3,168
|
|
Maturities, prepayments and calls
|
17,005
|
|
|
13,208
|
|
Purchases
|
(23,845
|
)
|
|
—
|
|
Activity in HTM securities:
|
|
|
|
Maturities, prepayments and calls
|
—
|
|
|
735
|
|
Purchase of nonmarketable equity securities
|
(4
|
)
|
|
(3
|
)
|
Net increase in loans
|
(20,692
|
)
|
|
(28,526
|
)
|
Proceeds from sales of foreclosed assets
|
333
|
|
|
7
|
|
Purchases of premises and equipment
|
(767
|
)
|
|
(250
|
)
|
Net cash used in investing activities
|
(27,970
|
)
|
|
(11,661
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
Net increase in deposits
|
45,551
|
|
|
34,348
|
|
Repayments of other borrowed funds
|
—
|
|
|
(45
|
)
|
Proceeds from exercise of stock options
|
80
|
|
|
—
|
|
Cash dividends
|
(1,326
|
)
|
|
(1,009
|
)
|
Net cash provided by financing activities
|
44,305
|
|
|
33,294
|
|
Net change in cash and cash equivalents
|
26,058
|
|
|
29,156
|
|
Cash and cash equivalents - beginning of period
|
151,906
|
|
|
59,667
|
|
Cash and cash equivalents - end of period
|
$
|
177,964
|
|
|
$
|
88,823
|
|
CASH AND CASH EQUIVALENTS INCLUDE
|
|
|
|
Cash and due from banks
|
$
|
32,371
|
|
|
$
|
16,049
|
|
Interest-bearing deposits in other banks
|
145,593
|
|
|
72,774
|
|
|
$
|
177,964
|
|
|
$
|
88,823
|
|
SUPPLEMENTAL DISCLOSURES
|
|
|
|
Cash paid during the year for:
|
|
|
|
Interest
|
$
|
2,242
|
|
|
$
|
1,717
|
|
Income taxes
|
$
|
—
|
|
|
$
|
—
|
|
Initial measurement and recognition of operating lease assets in exchange for lease liabilities
|
$
|
4,954
|
|
|
—
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
9
RED RIVER BANCSHARES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
|
1.
|
Summary of Significant Accounting Policies
|
Basis of Presentation
The accompanying unaudited consolidated financial statements of the Company were prepared in accordance with GAAP for interim financial information, general practices within the financial services industry, and with instructions for Form 10-Q and Regulation S-X. Accordingly, these interim financial statements do not include all of the information or footnotes required by GAAP for annual financial statements. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the interim periods disclosed herein are not necessarily indicative of the results which may be expected for the entire fiscal year. These statements should be read in conjunction with the Consolidated Financial Statements and notes thereto for the year ended
December 31, 2018
, included in the Company’s Prospectus filed with the SEC on
May 3, 2019
, relating to its IPO.
Certain prior period amounts have been reclassified to conform to the current period presentation. These changes in presentation did not have a material impact on the Company's financial condition or results of operations.
Critical Accounting Policies and Estimates
There were no material changes or developments during the reporting period with respect to methodologies the Company uses when applying critical accounting policies and developing critical accounting estimates as disclosed in Note 1 of the Notes to the Consolidated Financial Statements for the year ended
December 31, 2018
, that were included in the Company's Prospectus as filed with the SEC on
May 3, 2019
. In preparing the financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the Company’s financial condition, results of operations, comprehensive income, changes in stockholders’ equity, and cash flows for the interim period presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.
Accounting Standards Adopted in 2019
As of January 1, 2019, the Company adopted
ASU No. 2016-02, Leases (Topic 842)
and the related amendments using the modified retrospective approach. The primary purpose of this ASU was to increase the transparency and comparability among organizations by recognizing a lease liability related to the lessee's obligation to make lease payments based on a lease contract, and a right-of-use asset related to the lessee's right to use the leased asset for the term of the lease. The Company recorded right-of-use assets and corresponding lease liabilities of
$4.9 million
at the time of adoption. The required disclosures are included in Note 5 to these unaudited consolidated financial statements.
ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.
ASU 2017-12 permits hedge accounting for risk components in hedging relationships involving nonfinancial risk and interest rate risk. It also changes the guidance for designating fair value hedges of interest rate risk and for measuring the change in fair value of the hedged item in fair value hedges of interest rate risk. In addition to the amendments to the designation and measurement guidance for qualifying hedging relationships, the amendments in this ASU also align the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. This ASU requires an entity to present the earnings effect of the hedging instrument in the same income statement line item in which the earnings effect of the hedged item is reported.
ASU 2017-12
became effective for the Company on January 1, 2019 and did not have a material impact on our financial statements as the Company does not utilize derivatives as of March 31, 2019.
Recent Accounting Pronouncements
ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.
ASU 2016-13
sets forth the CECL model requiring the Company to measure all expected credit losses for financial instruments held as of the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. For public business entities that are SEC registrants, the amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company continues to evaluate the impact of this ASU on the consolidated financial statements and disclosures. In that regard, the Company has formed a cross functional working group and is currently working through its implementation plan which includes assessment and documentation of processes, internal controls, and data sources; model development and documentation; and implementation of a third-party vendor solution to assist in the application of
ASU 2016-13
.
Securities held for indefinite periods of time are classified as AFS and carried at estimated fair value. The Company does not hold HTM securities. The amortized cost and estimated fair values of securities AFS are summarized in the following tables (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
As of March 31, 2019
|
|
|
|
|
|
|
|
Securities AFS:
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
$
|
219,112
|
|
|
$
|
81
|
|
|
$
|
(3,922
|
)
|
|
$
|
215,271
|
|
Municipal bonds
|
82,302
|
|
|
387
|
|
|
(1,120
|
)
|
|
81,569
|
|
U.S. agency securities
|
20,528
|
|
|
47
|
|
|
(71
|
)
|
|
20,504
|
|
U.S. Treasury securities
|
1,995
|
|
|
14
|
|
|
—
|
|
|
2,009
|
|
Total Securities AFS
|
$
|
323,937
|
|
|
$
|
529
|
|
|
$
|
(5,113
|
)
|
|
$
|
319,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
As of December 31, 2018
|
|
|
|
|
|
|
|
Securities AFS:
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
$
|
221,799
|
|
|
$
|
11
|
|
|
$
|
(7,122
|
)
|
|
$
|
214,688
|
|
Municipal bonds
|
70,416
|
|
|
94
|
|
|
(2,235
|
)
|
|
68,275
|
|
U.S. agency securities
|
23,170
|
|
|
6
|
|
|
(261
|
)
|
|
22,915
|
|
U.S. Treasury securities
|
1,994
|
|
|
5
|
|
|
—
|
|
|
1,999
|
|
Total Securities AFS
|
$
|
317,379
|
|
|
$
|
116
|
|
|
$
|
(9,618
|
)
|
|
$
|
307,877
|
|
The amortized costs and estimated market values of debt securities as of
March 31, 2019
, by contractual maturity, are shown below (in thousands). Expected maturities may differ from contractual maturities because issuers have the right to call or repay obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
Within one year
|
$
|
10,636
|
|
|
$
|
10,591
|
|
After one year but within five years
|
50,140
|
|
|
49,649
|
|
After five years but within ten years
|
89,701
|
|
|
88,653
|
|
After ten years
|
173,460
|
|
|
170,460
|
|
Total
|
$
|
323,937
|
|
|
$
|
319,353
|
|
Information pertaining to securities with gross unrealized losses as of
March 31, 2019
and
December 31, 2018
, aggregated by investment category and length of time that individual securities have been in a continuous loss position is described as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than twelve months
|
|
Twelve months or more
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
As of March 31, 2019:
|
|
|
|
|
|
|
|
Securities AFS:
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
$
|
(26
|
)
|
|
$
|
3,842
|
|
|
$
|
(3,896
|
)
|
|
$
|
195,240
|
|
Municipal bonds
|
(10
|
)
|
|
3,557
|
|
|
(1,110
|
)
|
|
44,388
|
|
U.S. agency securities
|
(5
|
)
|
|
951
|
|
|
(66
|
)
|
|
12,846
|
|
Total Securities AFS
|
$
|
(41
|
)
|
|
$
|
8,350
|
|
|
$
|
(5,072
|
)
|
|
$
|
252,474
|
|
|
|
|
|
|
|
|
|
As of December 31, 2018:
|
|
|
|
|
|
|
|
Securities AFS:
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
$
|
(75
|
)
|
|
$
|
8,845
|
|
|
$
|
(7,047
|
)
|
|
$
|
200,532
|
|
Municipal bonds
|
(48
|
)
|
|
3,389
|
|
|
(2,187
|
)
|
|
52,879
|
|
U.S. agency securities
|
(41
|
)
|
|
3,801
|
|
|
(220
|
)
|
|
14,123
|
|
Total Securities AFS
|
$
|
(164
|
)
|
|
$
|
16,035
|
|
|
$
|
(9,454
|
)
|
|
$
|
267,534
|
|
The number of investment positions in an unrealized loss position totaled
260
as of
March 31, 2019
. The aggregate unrealized loss of these securities as of
March 31, 2019
, was
1.58%
of the amortized cost basis of the total AFS securities portfolio. Management and the Asset-Liability Committee continually monitor the securities portfolio and are able to effectively measure and monitor the unrealized loss positions on these securities. Management does not intend to sell these securities prior to recovery, and it is more likely than not that the Company will have the ability to hold them until each security has recovered its cost basis, as the Company's current liquidity position is more than adequate. The unrealized losses of these securities has been determined by management to be a function of the movement of interest rates since the time of purchase. Based on review of available information, including recent changes in interest rates and credit rating information, management believes the declines in fair value of these securities are temporary. The Company does not consider these securities to have OTTI.
Management evaluates securities for OTTI on at least a quarterly basis, and more frequently if economic or market concerns merit such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost; (2) the financial condition and near-term prospects of the issuer; and (3) whether the Company intends to, and it is more likely than not that it will be able to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Additionally, the Company annually performs a detailed credit review of the municipal securities owned to identify any potential credit concerns. There were no OTTI losses on debt securities related to credit losses recognized during the three months ended
March 31, 2019
or the year ended
December 31, 2018
.
Pledged Securities
Securities with carrying values of approximately
$99.9 million
and
$93.5 million
were pledged to secure public deposits, as of
March 31, 2019
and
December 31, 2018
, respectively.
|
|
3.
|
Loans and Asset Quality
|
Loans
Total loans held for investment by category and loans held for sale are summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
Real estate:
|
|
|
|
Commercial real estate
|
$
|
475,269
|
|
|
$
|
454,689
|
|
One-to-four family residential
|
406,823
|
|
|
406,963
|
|
Construction and development
|
111,344
|
|
|
102,868
|
|
Commercial and industrial
|
269,987
|
|
|
275,881
|
|
Tax-exempt
|
56,838
|
|
|
60,104
|
|
Consumer
|
28,920
|
|
|
27,933
|
|
Total loans held for investment
|
$
|
1,349,181
|
|
|
$
|
1,328,438
|
|
Total loans held for sale
|
$
|
2,210
|
|
|
$
|
2,904
|
|
Allowance for Loan Losses
The following table summarizes the activity in the allowance for loan losses by category for the three months ended
March 31, 2019
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
Balance December 31, 2018
|
|
Provision
for Loan
Losses
|
|
Loans
Charged-off
|
|
Recoveries
|
|
Ending
Balance March 31, 2019
|
Real estate:
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
$
|
3,081
|
|
|
$
|
(201
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,880
|
|
One-to-four family residential
|
3,146
|
|
|
(137
|
)
|
|
—
|
|
|
1
|
|
|
3,010
|
|
Construction and development
|
951
|
|
|
(57
|
)
|
|
—
|
|
|
77
|
|
|
971
|
|
Commercial and industrial
|
4,604
|
|
|
991
|
|
|
—
|
|
|
1
|
|
|
5,596
|
|
Tax-exempt
|
372
|
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
326
|
|
Consumer
|
370
|
|
|
(24
|
)
|
|
(81
|
)
|
|
53
|
|
|
318
|
|
Total allowance for loan losses
|
$
|
12,524
|
|
|
$
|
526
|
|
|
$
|
(81
|
)
|
|
$
|
132
|
|
|
$
|
13,101
|
|
The following table summarizes the activity in the allowance for loan losses by category for the twelve months ended
December 31, 2018
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
Balance December 31, 2017
|
|
Provision
for Loan
Losses
|
|
Loans
Charged-off
|
|
Recoveries
|
|
Ending
Balance December 31, 2018
|
Real estate:
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
$
|
3,270
|
|
|
$
|
(189
|
)
|
|
$
|
(27
|
)
|
|
$
|
27
|
|
|
$
|
3,081
|
|
One-to-four family residential
|
3,099
|
|
|
(136
|
)
|
|
(4
|
)
|
|
187
|
|
|
3,146
|
|
Construction and development
|
852
|
|
|
99
|
|
|
—
|
|
|
—
|
|
|
951
|
|
Commercial and industrial
|
2,836
|
|
|
2,112
|
|
|
(353
|
)
|
|
9
|
|
|
4,604
|
|
Tax-exempt
|
432
|
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
372
|
|
Consumer
|
406
|
|
|
164
|
|
|
(353
|
)
|
|
153
|
|
|
370
|
|
Total allowance for loan losses
|
$
|
10,895
|
|
|
$
|
1,990
|
|
|
$
|
(737
|
)
|
|
$
|
376
|
|
|
$
|
12,524
|
|
The balance in the allowance for loan losses and the related recorded investment in loans by category as of
March 31, 2019
, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
Evaluated
for
Impairment
|
|
Collectively
Evaluated
for
Impairment
|
|
Acquired with
Deteriorated
Credit
Quality
|
|
Total
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
Commercial real estate
|
$
|
133
|
|
|
$
|
2,747
|
|
|
$
|
—
|
|
|
$
|
2,880
|
|
One-to-four family residential
|
3
|
|
|
3,007
|
|
|
—
|
|
|
3,010
|
|
Construction and development
|
11
|
|
|
960
|
|
|
—
|
|
|
971
|
|
Commercial and industrial
|
3,440
|
|
|
2,156
|
|
|
—
|
|
|
5,596
|
|
Tax-exempt
|
—
|
|
|
326
|
|
|
—
|
|
|
326
|
|
Consumer
|
23
|
|
|
295
|
|
|
—
|
|
|
318
|
|
Total allowance for loan losses
|
$
|
3,610
|
|
|
$
|
9,491
|
|
|
$
|
—
|
|
|
$
|
13,101
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
Commercial real estate
|
$
|
3,408
|
|
|
$
|
471,861
|
|
|
$
|
—
|
|
|
$
|
475,269
|
|
One-to-four family residential
|
1,150
|
|
|
405,673
|
|
|
—
|
|
|
406,823
|
|
Construction and development
|
53
|
|
|
111,291
|
|
|
—
|
|
|
111,344
|
|
Commercial and industrial
|
11,834
|
|
|
258,153
|
|
|
—
|
|
|
269,987
|
|
Tax-exempt
|
—
|
|
|
56,838
|
|
|
—
|
|
|
56,838
|
|
Consumer
|
101
|
|
|
28,819
|
|
|
—
|
|
|
28,920
|
|
Total loans held for investment
|
$
|
16,546
|
|
|
$
|
1,332,635
|
|
|
$
|
—
|
|
|
$
|
1,349,181
|
|
The balance in the allowance for loan losses and the related recorded investment in loans by category as of
December 31, 2018
, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
Evaluated
for
Impairment
|
|
Collectively
Evaluated
for
Impairment
|
|
Acquired with
Deteriorated
Credit
Quality
|
|
Total
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
Commercial real estate
|
$
|
206
|
|
|
$
|
2,875
|
|
|
$
|
—
|
|
|
$
|
3,081
|
|
One-to-four family residential
|
20
|
|
|
3,126
|
|
|
—
|
|
|
3,146
|
|
Construction and development
|
12
|
|
|
939
|
|
|
—
|
|
|
951
|
|
Commercial and industrial
|
2,304
|
|
|
2,300
|
|
|
—
|
|
|
4,604
|
|
Tax-exempt
|
—
|
|
|
372
|
|
|
—
|
|
|
372
|
|
Consumer
|
75
|
|
|
295
|
|
|
—
|
|
|
370
|
|
Total allowance for loan losses
|
$
|
2,617
|
|
|
$
|
9,907
|
|
|
$
|
—
|
|
|
$
|
12,524
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
Commercial real estate
|
$
|
3,829
|
|
|
$
|
450,860
|
|
|
$
|
—
|
|
|
$
|
454,689
|
|
One-to-four family residential
|
2,348
|
|
|
404,615
|
|
|
—
|
|
|
406,963
|
|
Construction and development
|
55
|
|
|
102,813
|
|
|
—
|
|
|
102,868
|
|
Commercial and industrial
|
15,516
|
|
|
260,365
|
|
|
—
|
|
|
275,881
|
|
Tax-exempt
|
—
|
|
|
60,104
|
|
|
—
|
|
|
60,104
|
|
Consumer
|
104
|
|
|
27,829
|
|
|
—
|
|
|
27,933
|
|
Total loans held for investment
|
$
|
21,852
|
|
|
$
|
1,306,586
|
|
|
$
|
—
|
|
|
$
|
1,328,438
|
|
Commitments to Extend Credit
Commitments to extend credit are agreements to lend to a customer if all conditions of the commitment have been met. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not
necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Company upon extension of credit, is based on management’s evaluation of the customer’s ability to repay. As of
March 31, 2019
, unfunded loan commitments totaled approximately
$235.8 million
. As of
December 31, 2018
, unfunded loan commitments totaled approximately
$231.5 million
.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. As of
March 31, 2019
, commitments under standby letters of credit totaled approximately
$14.0 million
. As of
December 31, 2018
, commitments under standby letters of credit totaled approximately
$11.6 million
. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
Past Due and Nonaccrual Loans
A summary of current, past due, and nonaccrual loans as of
March 31, 2019
, is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing
|
|
|
|
|
|
Current
|
|
30-89 Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Nonaccrual
|
|
Total
Loans
|
Real estate:
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
$
|
472,597
|
|
|
$
|
677
|
|
|
$
|
657
|
|
|
$
|
1,338
|
|
|
$
|
475,269
|
|
One-to-four family residential
|
405,616
|
|
|
808
|
|
|
59
|
|
|
340
|
|
|
406,823
|
|
Construction and development
|
111,291
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
111,344
|
|
Commercial and industrial
|
263,808
|
|
|
2,509
|
|
|
—
|
|
|
3,670
|
|
|
269,987
|
|
Tax-exempt
|
56,838
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,838
|
|
Consumer
|
28,802
|
|
|
74
|
|
|
—
|
|
|
44
|
|
|
28,920
|
|
Total loans held for investment
|
$
|
1,338,952
|
|
|
$
|
4,068
|
|
|
$
|
716
|
|
|
$
|
5,445
|
|
|
$
|
1,349,181
|
|
A summary of current, past due, and nonaccrual loans as of
December 31, 2018
, is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing
|
|
|
|
|
|
Current
|
|
30-89 Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Nonaccrual
|
|
Total
Loans
|
Real estate:
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
$
|
452,477
|
|
|
$
|
—
|
|
|
$
|
850
|
|
|
$
|
1,362
|
|
|
$
|
454,689
|
|
One-to-four family residential
|
405,961
|
|
|
512
|
|
|
66
|
|
|
424
|
|
|
406,963
|
|
Construction and development
|
102,776
|
|
|
36
|
|
|
1
|
|
|
55
|
|
|
102,868
|
|
Commercial and industrial
|
272,174
|
|
|
32
|
|
|
—
|
|
|
3,675
|
|
|
275,881
|
|
Tax-exempt
|
60,104
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,104
|
|
Consumer
|
27,851
|
|
|
16
|
|
|
22
|
|
|
44
|
|
|
27,933
|
|
Total loans held for investment
|
$
|
1,321,343
|
|
|
$
|
596
|
|
|
$
|
939
|
|
|
$
|
5,560
|
|
|
$
|
1,328,438
|
|
Impaired Loans
Impaired loans include TDRs and performing and nonperforming loans. Information pertaining to impaired loans as of
March 31, 2019
, is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
Commercial real estate
|
$
|
2,631
|
|
|
$
|
2,499
|
|
|
$
|
—
|
|
|
$
|
2,378
|
|
One-to-four family residential
|
861
|
|
|
802
|
|
|
—
|
|
|
1,328
|
|
Construction and development
|
18
|
|
|
15
|
|
|
—
|
|
|
16
|
|
Commercial and industrial
|
4,329
|
|
|
3,994
|
|
|
—
|
|
|
6,850
|
|
Tax-exempt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Consumer
|
12
|
|
|
11
|
|
|
—
|
|
|
11
|
|
Total with no related allowance
|
7,851
|
|
|
7,321
|
|
|
—
|
|
|
10,583
|
|
With allowance recorded:
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
Commercial real estate
|
923
|
|
|
909
|
|
|
133
|
|
|
1,241
|
|
One-to-four family residential
|
358
|
|
|
348
|
|
|
3
|
|
|
421
|
|
Construction and development
|
51
|
|
|
38
|
|
|
11
|
|
|
38
|
|
Commercial and industrial
|
8,803
|
|
|
7,840
|
|
|
3,440
|
|
|
6,825
|
|
Tax-exempt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Consumer
|
92
|
|
|
90
|
|
|
23
|
|
|
91
|
|
Total with related allowance
|
10,227
|
|
|
9,225
|
|
|
3,610
|
|
|
8,616
|
|
Total impaired loans
|
$
|
18,078
|
|
|
$
|
16,546
|
|
|
$
|
3,610
|
|
|
$
|
19,199
|
|
Information pertaining to impaired loans as of
December 31, 2018
, is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
Commercial real estate
|
$
|
2,376
|
|
|
$
|
2,255
|
|
|
$
|
—
|
|
|
$
|
2,470
|
|
One-to-four family residential
|
1,912
|
|
|
1,855
|
|
|
—
|
|
|
2,026
|
|
Construction and development
|
18
|
|
|
16
|
|
|
—
|
|
|
738
|
|
Commercial and industrial
|
11,003
|
|
|
9,707
|
|
|
—
|
|
|
8,909
|
|
Tax-exempt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Consumer
|
12
|
|
|
12
|
|
|
—
|
|
|
10
|
|
Total with no related allowance
|
15,321
|
|
|
13,845
|
|
|
—
|
|
|
14,153
|
|
With allowance recorded:
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
Commercial real estate
|
1,584
|
|
|
1,574
|
|
|
206
|
|
|
1,715
|
|
One-to-four family residential
|
507
|
|
|
493
|
|
|
20
|
|
|
497
|
|
Construction and development
|
52
|
|
|
39
|
|
|
12
|
|
|
41
|
|
Commercial and industrial
|
5,809
|
|
|
5,809
|
|
|
2,304
|
|
|
5,813
|
|
Tax-exempt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Consumer
|
95
|
|
|
92
|
|
|
75
|
|
|
35
|
|
Total with related allowance
|
8,047
|
|
|
8,007
|
|
|
2,617
|
|
|
8,101
|
|
Total impaired loans
|
$
|
23,368
|
|
|
$
|
21,852
|
|
|
$
|
2,617
|
|
|
$
|
22,254
|
|
The interest income recognized on impaired loans for the three months ended
March 31, 2019
and March 31,
2018
was
$172,000
and
$181,000
, respectively.
Troubled Debt Restructurings
The restructuring of a loan is considered a TDR if the borrower is experiencing financial difficulties and the bank has granted a concession. Concessions grant terms to the borrower that would not be offered for new debt with similar risk characteristics. Concessions typically include interest rate reductions or below market interest rates, revising amortization schedules to defer principal and interest payments, and other changes necessary to provide payment relief to the borrower and minimize the risk of loss. There were no unfunded commitments to extend credit related to these loans.
A summary of current, past due, and nonaccrual TDR loans as of
March 31, 2019
, is as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
30-89
Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Nonaccrual
|
|
Total
TDRs
|
Real estate:
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
$
|
1,413
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,338
|
|
|
$
|
2,751
|
|
One-to-four family residential
|
205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205
|
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
38
|
|
Commercial and industrial
|
39
|
|
|
—
|
|
|
—
|
|
|
2,137
|
|
|
2,176
|
|
Tax-exempt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Consumer
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
Total
|
$
|
1,710
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,513
|
|
|
$
|
5,223
|
|
Number of TDR loans
|
11
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
17
|
|
A summary of current, past due, and nonaccrual TDR loans as of
December 31, 2018
, is as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
30-89
Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Nonaccrual
|
|
Total
TDRs
|
Real estate:
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
$
|
1,267
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,362
|
|
|
$
|
2,629
|
|
One-to-four family residential
|
208
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
208
|
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
Commercial and industrial
|
41
|
|
|
—
|
|
|
—
|
|
|
2,139
|
|
|
2,180
|
|
Tax-exempt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Consumer
|
56
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
Total
|
$
|
1,572
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,540
|
|
|
$
|
5,112
|
|
Number of TDR loans
|
10
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
16
|
|
A summary of loans modified as TDRs that occurred during the three months ended
March 31, 2019
and
March 31, 2018
, is as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
March 31, 2018
|
|
|
|
Recorded Investment
|
|
|
|
Recorded Investment
|
|
Loan
Count
|
|
Pre
Modification
|
|
Post
Modification
|
|
Loan
Count
|
|
Pre
Modification
|
|
Post
Modification
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
1
|
|
|
$
|
166
|
|
|
$
|
166
|
|
|
1
|
|
|
$
|
435
|
|
|
$
|
479
|
|
One-to-four family residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Construction and development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Tax-exempt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
1
|
|
|
$
|
166
|
|
|
$
|
166
|
|
|
1
|
|
|
$
|
435
|
|
|
$
|
479
|
|
The TDRs described above did not increase the allowance for loan losses as of
March 31, 2019
and
March 31, 2018
. Additionally, there were no defaults on loans during the three months ended
March 31, 2019
or March 31,
2018
, that had been modified in a TDR during the prior twelve months.
Credit Quality Indicators
Loans are categorized based on the degree of risk inherent in the credit and the ability of the borrower to service the debt. A description of the general characteristics of the Bank’s risk rating grades follows:
Pass - These ratings are assigned to loans with a risk level ranging from very low to acceptable based on the borrower’s financial condition, financial trends, management strength, and collateral quality.
Special Mention - This category includes loans with potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan.
Substandard - Loans in this category have well defined weaknesses which jeopardize normal repayment of principal and interest.
Doubtful - Loans in this category have well defined weaknesses that make full collection improbable.
Loss - Loans classified in this category are considered uncollectible and charged-off to the allowance for loan losses.
The following table summarizes loans by risk rating as of
March 31, 2019
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
$
|
456,722
|
|
|
$
|
15,858
|
|
|
$
|
2,689
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
475,269
|
|
One-to-four family residential
|
403,112
|
|
|
2,784
|
|
|
927
|
|
|
—
|
|
|
—
|
|
|
406,823
|
|
Construction and development
|
109,974
|
|
|
588
|
|
|
782
|
|
|
—
|
|
|
—
|
|
|
111,344
|
|
Commercial and industrial
|
248,183
|
|
|
9,906
|
|
|
11,898
|
|
|
—
|
|
|
—
|
|
|
269,987
|
|
Tax-exempt
|
56,838
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,838
|
|
Consumer
|
28,724
|
|
|
37
|
|
|
159
|
|
|
—
|
|
|
—
|
|
|
28,920
|
|
Total loans held for investment
|
$
|
1,303,553
|
|
|
$
|
29,173
|
|
|
$
|
16,455
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,349,181
|
|
The following table summarizes loans by risk rating as of
December 31, 2018
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
$
|
439,580
|
|
|
$
|
11,883
|
|
|
$
|
3,226
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
454,689
|
|
One-to-four family residential
|
402,864
|
|
|
1,992
|
|
|
2,107
|
|
|
—
|
|
|
—
|
|
|
406,963
|
|
Construction and development
|
101,754
|
|
|
375
|
|
|
739
|
|
|
—
|
|
|
—
|
|
|
102,868
|
|
Commercial and industrial
|
251,987
|
|
|
8,311
|
|
|
15,583
|
|
|
—
|
|
|
—
|
|
|
275,881
|
|
Tax-exempt
|
60,104
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,104
|
|
Consumer
|
27,729
|
|
|
44
|
|
|
160
|
|
|
—
|
|
|
—
|
|
|
27,933
|
|
Total loans held for investment
|
$
|
1,284,018
|
|
|
$
|
22,605
|
|
|
$
|
21,815
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,328,438
|
|
|
|
4.
|
Junior Subordinated Debentures
|
The Company has issued
$11.3 million
of floating rate junior subordinated debentures and is the sponsor of
three
wholly owned business trusts: Trust II, Trust III, and FBT CT I. On April 1, 2013, the Company assumed
$5.0 million
of floating rate junior subordinated debentures and FBT CT I in conjunction with its acquisition of Fidelity Bancorp, Inc. These trusts have issued a total of
$11.0 million
of floating rate capital securities (trust preferred securities) to investors and a total of
$341,000
of common securities to the Company. As of
March 31, 2019
and
December 31, 2018
, junior subordinated debentures were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust II
|
|
Trust III
|
|
FBT CT I
|
|
Total
|
Trust preferred securities
|
$
|
3,000
|
|
|
$
|
3,000
|
|
|
$
|
5,000
|
|
|
$
|
11,000
|
|
Common securities
|
93
|
|
|
93
|
|
|
155
|
|
|
341
|
|
Total junior subordinated debentures
|
$
|
3,093
|
|
|
$
|
3,093
|
|
|
$
|
5,155
|
|
|
$
|
11,341
|
|
|
|
|
|
|
|
|
|
Issue date
|
May 28, 2003
|
|
|
April 20, 2005
|
|
|
September 4, 2003
|
|
|
|
Call date
|
May 28, 2008
|
|
|
June 15, 2010
|
|
|
August 8, 2008
|
|
|
|
Maturity date
|
May 28, 2033
|
|
|
June 15, 2035
|
|
|
August 8, 2033
|
|
|
|
Interest rate as of March 31, 2019
|
6.05
|
%
|
|
4.76
|
%
|
|
5.54
|
%
|
|
|
Interest rate as of December 31, 2018
|
5.65
|
%
|
|
4.30
|
%
|
|
5.34
|
%
|
|
|
The trust preferred securities represent an interest in the Company’s junior subordinated debentures, which were purchased by the business trusts and have substantially the same payment terms as the trust preferred securities. The junior subordinated debentures are the only assets of the trusts and interest payments from the debentures, payable quarterly, finance the distributions paid on the trust preferred securities. The junior subordinated debentures are redeemable prior to the maturity date, at the option of the Company, in whole or in part, subject to the terms of the trust indentures.
The Company determines if an arrangement is a lease at inception of the contract and assesses the appropriate classification as operating or financing. Operating leases with terms greater than one year are included in right-of-use assets and lease liabilities on the Company's consolidated balance sheets. Agreements with both lease and non-lease components are accounted for separately, with only the lease component capitalized. Operating right-of-use assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the term using the interest rate implicit in the contract, when available, or the Company's incremental collateralized borrowing rate with similar terms.
The Company maintains
six
operating leases on land and buildings for banking center facilities under long-term leases. These operating leases contain renewal options for periods ranging from
three
to
five years
that expire at various dates through October 31, 2031, with no residual value guarantees. Future obligations relating to the exercise of renewal options is included in the measurement if, based on the judgment of management, the renewal option is reasonably certain to be exercised. Factors in determining whether an option is reasonably certain of exercise include, but are not limited to, the value of leasehold improvements, the value of the renewal rate compared to market rates, and the presence of factors that would cause a significant economic penalty to the Company if the option is not exercised. Management reasonably plans to exercise all options, and as such, all renewal options are included in the measurement of the right-of-use assets and operating lease liabilities. As of
March 31, 2019
, the Company had right-of-use assets of
$4.8 million
and lease liabilities of
$4.9 million
.
ASC 842, Leases
provides several practical expedients available for use in transition. The Company elected to use the standard’s package of practical expedients, which allows the use of previous conclusions about lease identification, lease classification, and the accounting treatment for initial direct costs. The Company also elected the short-term lease recognition exemption for all leases with lease terms of one year or less. Therefore, the Company will not recognize right-of-use assets or lease liabilities on the consolidated balance sheets for such leases.
Operating lease expenses for operating leases accounted for under
ASC 842, Leases
for the three months ended
March 31, 2019
, were approximately
$137,000
, and are included as a component of occupancy and equipment expenses within the accompanying consolidated statements of income. Accounting for leases in accordance with
ASC 842, Leases
has not had a material impact on the consolidated statements of income, and is not expected to in future periods.
The table below summarizes other information related to the Company's operating leases as of and for the three months ended
March 31, 2019
(dollars in thousands):
|
|
|
|
|
Cash paid for amounts included in measurement of lease liabilities for operating leases
|
$
|
125
|
|
Weighted average remaining operating lease term
|
10.9 years
|
|
Weighted average operating lease discount rate
|
3.4
|
%
|
Future obligations over the primary and renewal option terms of the Company’s long-term operating leases as of
March 31, 2019
, are as follows (in thousands):
|
|
|
|
|
|
|
|
Amount
|
9 months remaining in 2019
|
|
$
|
375
|
|
2020
|
|
520
|
|
2021
|
|
529
|
|
2022
|
|
537
|
|
2023
|
|
539
|
|
Thereafter
|
|
3,354
|
|
Total lease payments
|
|
5,854
|
|
Less: Imputed interest
|
|
(998
|
)
|
Present value of lease liabilities
|
|
$
|
4,856
|
|
The Company's obligations under financing leases are not material and have not been included in assets and liabilities in the financial statements.
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Fair Value Disclosure
AFS securities and loans held for sale are recorded at fair value on a recurring basis. Additionally, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, foreclosed assets, and other certain assets. The nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.
ASC 820, Fair Value Measurements and Disclosures,
indicates that assets and liabilities are recorded at fair value according to a fair value hierarchy comprised of three levels:
Level 1 pricing represents quotes on the exact financial instrument that is traded in active markets. Quoted prices on actively traded equities, for example, are in this category.
Level 2 pricing is derived from observable data including market spreads, current and projected rates, prepayment data, and credit quality. The valuation may be based on quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 pricing is derived without the use of observable data. In such cases, mark-to-model strategies are typically employed. Often, these types of instruments have no active market, possess unique characteristics, and are thinly traded.
The Company used the following methods and significant assumptions to estimate fair value:
Investment Securities and other Stocks:
The fair values for marketable securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).
Loans Held for Sale:
Residential mortgage loans originated and held for sale are carried at the lower of cost or estimated fair value on an individual basis. The fair values of mortgage loans held for sale are based on commitments on hand from
investors within the secondary market for loans with similar characteristics. As such, the fair value adjustments for mortgage loans held for sale are recurring Level 2.
Loans Held for Investment:
The Company does not record loans held for investment at fair value on a recurring basis. However, from time to time, a loan may be considered impaired and an allowance for loan losses may be established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment using estimated fair value methodologies. The fair value of impaired loans is estimated using one of several methods including collateral value, market value of similar debt, enterprise value, liquidation value, and discounted cash flows. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company considers the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company considers the impaired loan as nonrecurring Level 3.
Foreclosed Assets:
Foreclosed assets, consisting of properties obtained through foreclosure or in satisfaction of loans, are reported at fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs (Level 2). However, foreclosed assets are considered Level 3 in the fair value hierarchy because management has qualitatively applied a discount due to the size, supply of inventory, and the incremental discounts applied to the appraisals. Management also considers other factors, including changes in absorption rates, length of time the property has been on the market, and anticipated sales values, which have resulted in adjustments to the collateral value estimates indicated in certain appraisals.
The table below presents the recorded amount of assets measured at fair value on a recurring basis (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
March 31, 2019
|
|
|
|
|
|
|
|
Loans held for sale
|
$
|
2,210
|
|
|
$
|
—
|
|
|
$
|
2,210
|
|
|
$
|
—
|
|
Securities AFS:
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
215,271
|
|
|
—
|
|
|
215,271
|
|
|
—
|
|
U.S. agency securities
|
20,504
|
|
|
—
|
|
|
20,504
|
|
|
—
|
|
Municipal bonds
|
81,569
|
|
|
—
|
|
|
81,569
|
|
|
—
|
|
U.S. Treasury securities
|
2,009
|
|
|
—
|
|
|
2,009
|
|
|
—
|
|
Equity securities
|
3,869
|
|
|
3,869
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
Loans held for sale
|
$
|
2,904
|
|
|
$
|
—
|
|
|
$
|
2,904
|
|
|
$
|
—
|
|
Securities AFS:
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
214,688
|
|
|
—
|
|
|
214,688
|
|
|
—
|
|
U.S. agency securities
|
22,915
|
|
|
—
|
|
|
22,915
|
|
|
—
|
|
Municipal bonds
|
68,275
|
|
|
—
|
|
|
68,275
|
|
|
—
|
|
U.S. Treasury securities
|
1,999
|
|
|
—
|
|
|
1,999
|
|
|
—
|
|
Equity securities
|
3,821
|
|
|
3,821
|
|
|
—
|
|
|
—
|
|
There were
no
transfers between Level 1, 2, or 3 during the three months ended
March 31, 2019
and the year ended
December 31, 2018
.
The following table presents the recorded amount of assets measured at fair value on a nonrecurring basis (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
March 31, 2019
|
|
|
|
|
|
|
|
Impaired loans
|
$
|
12,936
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,936
|
|
Foreclosed assets
|
414
|
|
|
—
|
|
|
—
|
|
|
414
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
Impaired loans
|
$
|
19,235
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,235
|
|
Foreclosed assets
|
646
|
|
|
—
|
|
|
—
|
|
|
646
|
|
The Company had no liabilities measured at fair value on a nonrecurring basis.
The unobservable inputs used for the Level 3 fair value measurements on a nonrecurring basis are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Discount
|
|
Valuation Technique
|
|
Unobservable Input
|
|
March 31, 2019
|
|
December 31, 2018
|
Impaired loans
|
Discounted appraisals
|
|
Collateral discounts and costs to sell
|
|
21.81%
|
|
11.97%
|
Foreclosed assets
|
Discounted appraisals
|
|
Collateral discounts and costs to sell
|
|
10.02%
|
|
6.21%
|
The carrying amounts and estimated fair values of financial instruments, as of
March 31, 2019
and
December 31, 2018
were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
Amount
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
$
|
32,371
|
|
|
$
|
32,371
|
|
|
$
|
32,371
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-bearing deposits in other banks
|
145,593
|
|
|
145,593
|
|
|
145,593
|
|
|
—
|
|
|
—
|
|
Securities AFS
|
319,353
|
|
|
319,353
|
|
|
—
|
|
|
319,353
|
|
|
—
|
|
Equity securities
|
3,869
|
|
|
3,869
|
|
|
3,869
|
|
|
—
|
|
|
—
|
|
Nonmarketable equity securities
|
1,303
|
|
|
1,303
|
|
|
—
|
|
|
1,303
|
|
|
—
|
|
Loans held for sale
|
2,210
|
|
|
2,210
|
|
|
—
|
|
|
2,210
|
|
|
—
|
|
Loans held for investment, net of allowance
|
1,336,080
|
|
|
1,329,858
|
|
|
—
|
|
|
—
|
|
|
1,329,858
|
|
Accrued interest receivable
|
4,988
|
|
|
4,988
|
|
|
—
|
|
|
—
|
|
|
4,988
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
Deposits
|
1,691,134
|
|
|
1,688,215
|
|
|
—
|
|
|
1,688,215
|
|
|
—
|
|
Junior subordinated debentures
|
11,341
|
|
|
11,341
|
|
|
—
|
|
|
11,341
|
|
|
—
|
|
Accrued interest payable
|
1,967
|
|
|
1,967
|
|
|
—
|
|
|
1,967
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
$
|
34,070
|
|
|
$
|
34,070
|
|
|
$
|
34,070
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-bearing deposits in other banks
|
117,836
|
|
|
117,836
|
|
|
117,836
|
|
|
—
|
|
|
—
|
|
Securities AFS
|
307,877
|
|
|
307,877
|
|
|
—
|
|
|
307,877
|
|
|
—
|
|
Equity securities
|
3,821
|
|
|
3,821
|
|
|
3,821
|
|
|
—
|
|
|
—
|
|
Nonmarketable equity securities
|
1,299
|
|
|
1,299
|
|
|
—
|
|
|
1,299
|
|
|
—
|
|
Loans held for sale
|
2,904
|
|
|
2,904
|
|
|
—
|
|
|
2,904
|
|
|
—
|
|
Loans held for investment, net of allowance
|
1,315,914
|
|
|
1,301,960
|
|
|
—
|
|
|
—
|
|
|
1,301,960
|
|
Accrued interest receivable
|
5,013
|
|
|
5,013
|
|
|
—
|
|
|
—
|
|
|
5,013
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
Deposits
|
1,645,583
|
|
|
1,641,136
|
|
|
—
|
|
|
1,641,136
|
|
|
—
|
|
Junior subordinated debentures
|
11,341
|
|
|
11,341
|
|
|
—
|
|
|
11,341
|
|
|
—
|
|
Accrued interest payable
|
1,757
|
|
|
1,757
|
|
|
—
|
|
|
1,757
|
|
|
—
|
|
|
|
7.
|
Regulatory Capital Requirements
|
The Bank is subject to various regulatory capital requirements administered by the FDIC. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
The Bank is also subject to Basel III capital guidelines. Basel III requires certain minimum ratios in order to be considered adequately capitalized. In addition, a capital conservation buffer, comprised of common equity Tier 1 capital, was established above the minimum regulatory capital requirements. This capital conservation buffer was phased in beginning January 1, 2016 at
0.625%
of risk-weighted assets and increased each subsequent year by an additional
0.625%
until reaching its final level of
2.5%
on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented under the Basel III. It is management’s belief that, as of
March 31, 2019
, the Bank met all capital adequacy requirements under Basel III.
The most recent notification from the FDIC (as of March 31, 2018) categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be classified as well capitalized, the Bank must maintain minimum total risk-based capital, Tier I risk-based capital, common equity Tier I capital, and leverage ratios. Management expects that the capital ratios for the Bank under Basel III will continue to exceed the adequately capitalized requirements.
Capital amounts and ratios as of
March 31, 2019
and
December 31, 2018
for the Bank are presented in the following table (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory Requirements
|
|
Actual
|
|
Minimum To Be
Adequately Capitalized
|
|
Under Prompt
Corrective Action
Provisons
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
Red River Bank
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
Total Risk-Based Capital
|
$
|
217,677
|
|
|
15.75
|
%
|
|
$
|
110,573
|
|
|
8.00
|
%
|
|
$
|
145,127
|
|
|
10.50
|
%
|
Tier I Risk-Based Capital
|
$
|
204,576
|
|
|
14.80
|
%
|
|
$
|
82,930
|
|
|
6.00
|
%
|
|
$
|
117,484
|
|
|
8.50
|
%
|
Common Equity Tier I Capital
|
$
|
204,576
|
|
|
14.80
|
%
|
|
$
|
62,197
|
|
|
4.50
|
%
|
|
$
|
96,751
|
|
|
7.00
|
%
|
Tier I Leverage Capital
|
$
|
204,576
|
|
|
10.93
|
%
|
|
$
|
74,897
|
|
|
4.00
|
%
|
|
$
|
93,622
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
Total Risk-Based Capital
|
$
|
211,240
|
|
|
15.66
|
%
|
|
$
|
107,912
|
|
|
8.00
|
%
|
|
$
|
133,204
|
|
|
9.88
|
%
|
Tier I Risk-Based Capital
|
$
|
198,716
|
|
|
14.73
|
%
|
|
$
|
80,934
|
|
|
6.00
|
%
|
|
$
|
106,226
|
|
|
7.88
|
%
|
Common Equity Tier I Capital
|
$
|
198,716
|
|
|
14.73
|
%
|
|
$
|
60,701
|
|
|
4.50
|
%
|
|
$
|
85,993
|
|
|
6.38
|
%
|
Tier I Leverage Capital
|
$
|
198,716
|
|
|
10.76
|
%
|
|
$
|
73,874
|
|
|
4.00
|
%
|
|
$
|
92,343
|
|
|
5.00
|
%
|
As a general matter, bank holding companies are subject to capital adequacy requirements under applicable Federal Reserve regulations. However, bank holding companies which qualify as "small bank holding companies" under the Federal Reserve's Small Bank Holding Company Policy Statement are exempt from the Federal Reserve's capital adequacy guidelines at the holding company level. In May 2018, the Economic Growth Act was enacted, and it increased the asset threshold for "small bank holding companies" from
$1.0 billion
to
$3.0 billion
. Because the Company has less than
$3.0 billion
in assets, it is no longer subject to capital adequacy guidelines on a consolidated basis. Although the minimum regulatory capital requirements are no longer applicable to the Company, the Company calculates these ratios for its own planning and monitoring purposes.
Capital amounts and ratios as of
March 31, 2019
and
December 31, 2018
for the Company are presented in the following table (in thousands):
|
|
|
|
|
|
|
|
|
Actual
|
|
Amount
|
|
Ratio
|
Red River Bancshares, Inc.
|
|
|
|
March 31, 2019:
|
|
|
|
Total Risk-Based Capital
|
$
|
228,360
|
|
|
16.52
|
%
|
Tier I Risk-Based Capital
|
$
|
215,259
|
|
|
15.57
|
%
|
Common Equity Tier I Capital
|
$
|
204,259
|
|
|
14.78
|
%
|
Tier I Leverage Capital
|
$
|
215,259
|
|
|
11.50
|
%
|
|
|
|
|
December 31, 2018:
|
|
|
|
Total Risk-Based Capital
|
$
|
223,187
|
|
|
16.55
|
%
|
Tier I Risk-Based Capital
|
$
|
210,663
|
|
|
15.62
|
%
|
Common Equity Tier I Capital
|
$
|
199,663
|
|
|
14.80
|
%
|
Tier I Leverage Capital
|
$
|
210,663
|
|
|
11.40
|
%
|
Cash Dividends
The ability of Red River Bank to pay dividends on its common stock is restricted by Louisiana Banking Law, the FDIA, and by FDIC regulations. In general, the board of directors of a Louisiana state bank may, quarterly, semiannually, or annually, declare or pay dividends on its outstanding capital stock, provided that the bank has surplus at least equal to
50.0%
of its capital stock and such surplus will not be reduced below
50.0%
following payment of the dividend. Prior approval of the Louisiana Office of Financial Institutions is required for a Louisiana state bank to pay any dividend that would exceed its net profits earned during the current year combined with its retained net profits of the immediately preceding year. In general terms, the FDIA and FDIC regulations restrict the payment of dividends when a bank is undercapitalized, when a bank has failed to pay insurance assessments, or when there are safety and soundness concerns regarding a bank.
The Bank and the Company have internal policies to not ordinarily pay dividends if following the payment, the entity would not be “well-capitalized” under all applicable measurement ratios calculated pursuant to the regulatory capital adequacy guidelines. The exception to this policy is in situations where the payment of a dividend is necessary for the Company to be able to meet its obligations and as long as after such payment the Bank would still be considered “adequately-capitalized” under the regulatory capital adequacy guidelines.
Taking into consideration the Company's performance and capital levels, dividends were paid in both 2018 and 2019. In May 2018, the Company paid a cash dividend of
$0.15
per share, adjusted for the 2018
2
-for-1 stock split, to shareholders of record as of March 31, 2018. In February 2019, the Company paid a cash dividend of
$0.20
per share to shareholders of record as of January 31, 2019.
Stock split
In 2018, the Board of Directors authorized a
2
-for-1 stock split that was accomplished by a stock dividend with a record date of October 1, 2018, whereby each holder of record of the Company's common stock received
one
additional share of common stock for each share owned as of such date. This transaction is referred to in this report as the 2018
2
-for-1 stock split.
|
|
9.
|
Earnings Per Common Share
|
Basic EPS is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, after giving retroactive effect to stock splits. Diluted EPS includes accrued but unissued shares relating to the Directors’ Compensation Program, stock options, and restricted stock using the treasury stock method. The dilutive EPS calculation assumes all outstanding stock options to purchase common stock have been exercised at the beginning of the year and the pro forma proceeds from the exercised options and restricted stock are used to purchase common stock at the average fair market valuation price.
The computations of basic and diluted earnings per common share for the Company were as follows (in thousands, except share amounts):
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
2019
|
|
2018
|
Numerator:
|
|
|
|
Net income - basic
|
$
|
5,696
|
|
|
$
|
5,231
|
|
Net income - diluted
|
$
|
5,696
|
|
|
$
|
5,231
|
|
|
|
|
|
Denominator:
(1)
|
|
|
|
Weighted - average shares outstanding - basic
|
6,632,482
|
|
|
6,721,200
|
|
Plus: Effect of Directors Compensation Program
|
574
|
|
|
677
|
|
Plus: Effect of stock options and restricted stock
|
34,973
|
|
|
43,400
|
|
Weighted - average shares outstanding - diluted
|
6,668,029
|
|
|
6,765,277
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
Basic
|
$
|
0.86
|
|
|
$
|
0.78
|
|
Diluted
|
$
|
0.85
|
|
|
$
|
0.77
|
|
|
|
(1)
|
2018 amounts adjusted to give effect to the 2018 2-for-1 stock split
|
The Company's common stock began trading on
May 3, 2019
on the Nasdaq Global Select Market under the symbol "
RRBI
." On
May 7, 2019
, the Company completed an IPO of its common stock at a public offering price of
$45.00
per share. A total of
690,000
shares of the Company's common stock were sold in the IPO, of which the Company sold
663,320
shares (including
90,000
shares sold pursuant to the exercise of the underwriters' option to purchase additional shares) and certain shareholders sold
26,680
shares. The Company received net proceeds of approximately
$26.8 million
in the offering.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this discussion and analysis is to focus on significant changes in the financial condition of Red River Bancshares, Inc. and our wholly owned subsidiary, Red River Bank, from
December 31, 2018
through
March 31, 2019
and on our results of operations for the
three
months ended
March 31, 2019
and
March 31, 2018
. This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and notes thereto for the year ended
December 31, 2018
included in our Prospectus that was filed with the SEC on
May 3, 2019
, relating to the IPO, and information presented elsewhere in this quarterly report on Form 10-Q, particularly the unaudited consolidated financial statements and related notes appearing in Item 1.
The following discussion contains forward-looking statements that reflect our current views with respect to, among other things, future events and our financial performance. We caution that assumptions, expectations, projections, intentions, or beliefs about future events may, and often do, vary from actual results and the differences can be material. See “Cautionary Note Regarding Forward-Looking Statements.” Also, see risk factors and other cautionary statements described under the heading “Risk Factors” included in our Prospectus filed with the SEC on
May 3, 2019
. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.
CORPORATE SUMMARY
Red River Bancshares, Inc. was founded in 1998 and is a bank holding company headquartered in Alexandria, Louisiana. On May 3, 2019, our common stock began trading on the Nasdaq Global Select Market under the trading symbol "RRBI", and on May 7, 2019, we completed an IPO of our common stock.
Through our wholly owned subsidiary, Red River Bank, a Louisiana state-chartered bank, we provide a fully integrated suite of banking products and services tailored to the needs of our commercial and retail customers. We operate from a network of 23 banking centers throughout Louisiana and one loan production office in Covington, Louisiana. Banking centers are located in the following markets: Central Louisiana, which includes the Alexandria MSA; Northwest Louisiana, which includes the Shreveport-Bossier City MSA; Southeast Louisiana, which includes the Baton Rouge MSA; and Southwest Louisiana, which includes the Lake Charles MSA.
Our priority is to drive shareholder value through the establishment of a market-leading commercial banking franchise in Louisiana. We provide superior service through highly qualified, relationship-oriented bankers who are committed to their customers and the communities in which we offer our products and services. Our strategy is to expand geographically through the establishment of
de novo
banking centers in new markets and, to a lesser extent, through the acquisition of financial institutions with customer-oriented, compatible philosophies and in desirable geographic areas.
OVERVIEW
In the first quarter of 2019, the Company showed continued growth in total assets, higher profitability compared to the first quarter of 2018, and improved asset quality results. On January 14, 2019, we celebrated 20 years since Red River Bank opened for banking services. In the first quarter of 2019, we declared and paid a cash dividend of $0.20 per common share.
The following tables contain selected financial information regarding our financial position and performance as of and for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
Change from
December 31, 2018 to March 31, 2019
|
|
March 31, 2019
|
|
December 31, 2018
|
|
$ Change
|
|
% Change
|
|
(Dollars in thousands)
|
Selected Period End Balance Sheet Data:
|
|
|
|
|
|
|
|
Total assets
|
$
|
1,922,118
|
|
|
$
|
1,860,588
|
|
|
$
|
61,530
|
|
|
3.3
|
%
|
Securities available-for-sale
|
319,353
|
|
|
307,877
|
|
|
11,476
|
|
|
3.7
|
%
|
Loans held for investment
|
1,349,181
|
|
|
1,328,438
|
|
|
20,743
|
|
|
1.6
|
%
|
Total deposits
|
1,691,134
|
|
|
1,645,583
|
|
|
45,551
|
|
|
2.8
|
%
|
Junior subordinated debentures
|
11,341
|
|
|
11,341
|
|
|
—
|
|
|
—
|
%
|
Total stockholders’ equity
|
202,184
|
|
|
193,703
|
|
|
8,481
|
|
|
4.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Three Months Ended March 31,
|
|
|
|
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|
(Dollars in thousands, except per share data)
|
Net Income
|
$
|
5,696
|
|
|
$
|
5,231
|
|
|
$
|
465
|
|
|
8.9
|
%
|
|
|
|
|
|
|
|
|
Per Common Share Data:
(1)
|
|
|
|
|
|
|
|
Earnings per share, diluted
|
$
|
0.85
|
|
|
$
|
0.77
|
|
|
$
|
0.08
|
|
|
10.4
|
%
|
Book value per share
|
$
|
30.46
|
|
|
$
|
26.64
|
|
|
$
|
3.82
|
|
|
14.3
|
%
|
Tangible book value per share
|
$
|
30.23
|
|
|
$
|
26.41
|
|
|
$
|
3.82
|
|
|
14.5
|
%
|
Cash dividends per share
|
$
|
0.20
|
|
|
$
|
0.15
|
|
|
$
|
0.05
|
|
|
33.3
|
%
|
|
|
|
|
|
|
|
|
|
|
Summary Performance Ratios:
|
|
|
|
|
|
|
|
Return on average assets
|
1.24
|
%
|
|
1.22
|
%
|
|
|
|
|
Return on average equity
|
11.69
|
%
|
|
11.88
|
%
|
|
|
|
|
Net interest margin (FTE)
|
3.50
|
%
|
|
3.37
|
%
|
|
|
|
|
Efficiency ratio
|
59.52
|
%
|
|
60.39
|
%
|
|
|
|
|
Loans to deposits ratio
|
79.91
|
%
|
|
81.98
|
%
|
|
|
|
|
Noninterest income to average assets
|
0.72
|
%
|
|
0.74
|
%
|
|
|
|
|
Operating expense to average assets
|
2.43
|
%
|
|
2.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Credit Quality Ratios:
|
|
|
|
|
|
|
|
Nonperforming assets to total assets
|
0.34
|
%
|
|
0.57
|
%
|
|
|
|
|
Allowance for loan losses to total loans held for investment
|
0.97
|
%
|
|
0.88
|
%
|
|
|
|
|
Net charge-offs to average loans outstanding
|
0.00
|
%
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity to total assets
|
10.52
|
%
|
|
10.16
|
%
|
|
|
|
|
Tangible common equity to tangible assets
|
10.45
|
%
|
|
10.08
|
%
|
|
|
|
|
Total risk-based capital to risk-weighted assets
|
16.52
|
%
|
|
15.99
|
%
|
|
|
|
|
Tier 1 risk-based capital to average assets
|
11.50
|
%
|
|
11.28
|
%
|
|
|
|
|
|
|
(1)
|
2018 amounts adjusted to give effect to the 2018 2-for-1 stock split
|
As part of our organic expansion plan, in the fourth quarter of 2018, we purchased an existing banking center location in Covington, Louisiana (St. Tammany Parish), for future expansion. In the first quarter of 2019, we hired an experienced banker with extensive knowledge of the St. Tammany community as our area president and, effective April 3, 2019, we opened a temporary loan production office in Covington. During the second quarter of 2019, we are remodeling and updating the banking center location purchased in 2018. While these renovations are being completed, we are operating from the LPO in a leased office a short distance from the permanent banking center. After the renovations are completed, which we expect will be in the third quarter of 2019, our plans are to close the LPO and shift our operations into the permanent, full-service banking center.
FINANCIAL CONDITION
General
As of
March 31, 2019
, total assets were
$1.92 billion
which was
$61.5 million
, or
3.3%
, higher than total assets of
$1.86 billion
as of
December 31, 2018
. Within total assets, interest-bearing deposits in other banks
increase
d by
$27.8 million
, loans held for investment
increase
d by
$20.7 million
, and securities
increase
d by
$11.5 million
in the first quarter of 2019. The balance sheet growth was funded by a $45.6 million
increase
in deposits in the first quarter of 2019. The loans to deposits ratio was 79.91% as of
March 31, 2019
.
Securities
Our securities portfolio is the second largest component of earning assets and provides a significant source of revenue. As of
March 31, 2019
, our securities portfolio was 16.8% of total assets. It is designed primarily to provide and maintain liquidity, generate a favorable return on investments without incurring unnecessary interest rate and credit risk, and complement our lending activities. As of
March 31, 2019
all securities were classified as AFS within the portfolio. We
invest in various types of liquid assets that are permissible under governing regulations, which include U.S. Treasury obligations, U.S. government agency obligations, certificates of deposit of insured domestic banks, mortgage-backed and mortgage-related securities, corporate notes having an investment rating of A or better, municipal bonds, and certain equity securities. We do not purchase noninvestment grade bonds or stripped mortgage-backed securities for the portfolio.
Total securities were $323.2 million as of
March 31, 2019
, an increase of $11.5 million, or 3.7%, from $311.7 million as of
December 31, 2018
. Investment activity for the three months ended
March 31, 2019
included $23.8 million of securities purchased, offset by $17.0 million in maturities, prepayments, and calls. The additional net increase in investments was primarily due to redirecting available short-term assets into the securities portfolio. As of
March 31, 2019
, we held $319.4 million of AFS securities and $3.9 million in equity securities.
The securities portfolio tax-equivalent yield was 2.29% for the three months ended
March 31, 2019
, compared to 2.16% for the three months ended March 31, 2018. The increase in yield for the three months ended March 31, 2019, compared to the same period for 2018, was primarily due to the purchasing of $44.5 million of securities from March 31, 2018 to March 31, 2019, at significantly higher yields than the existing portfolio yield at the time of the purchases.
The carrying values of our securities classified as AFS are adjusted for unrealized gain or loss, and any unrealized gain or loss is reported on an after-tax basis as a component of other comprehensive income (loss) in stockholders’ equity. Equity securities, consisting of a mutual fund, are carried at fair value on the balance sheet with periodic changes in value recorded through the income statement. As of
March 31, 2019
, the net unrealized loss of the AFS securities portfolio was $4.6 million, or 1.4% of the total carrying value of the portfolio, as compared to a net unrealized loss of $9.5 million, or 3.0% of the total carrying value of the portfolio, as of
December 31, 2018
.
The fair value of our equity securities was $3.9 million with recognized losses of $131,000 for the three months ended
March 31, 2019
, compared to $3.8 million with recognized losses of $85,000 for the year ended December 31, 2018. Prior to the 2018 adoption of
ASU No. 2016-01, Financial Instruments-Overall (Subtopic 825-10),
mutual fund securities were included in AFS securities.
The following tables summarize the amortized cost and estimated fair value of our securities by type as of the dates indicated. As of
March 31, 2019
, other than securities issued by U.S. government agencies or government sponsored enterprises, our securities portfolio did not contain securities of any one issuer with an aggregate book value in excess of 10.0% of our stockholders’ equity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts as of March 31, 2019
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
(in thousands)
|
Securities AFS:
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
$
|
219,112
|
|
|
$
|
81
|
|
|
$
|
(3,922
|
)
|
|
$
|
215,271
|
|
Municipal bonds
|
82,302
|
|
|
387
|
|
|
(1,120
|
)
|
|
81,569
|
|
U.S. agency securities
|
20,528
|
|
|
47
|
|
|
(71
|
)
|
|
20,504
|
|
U.S. Treasury securities
|
1,995
|
|
|
14
|
|
|
—
|
|
|
2,009
|
|
Total Securities AFS:
|
$
|
323,937
|
|
|
$
|
529
|
|
|
$
|
(5,113
|
)
|
|
$
|
319,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts as of December 31,2018
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
(in thousands)
|
Securities AFS:
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
$
|
221,799
|
|
|
$
|
11
|
|
|
$
|
(7,122
|
)
|
|
$
|
214,688
|
|
Municipal bonds
|
70,416
|
|
|
94
|
|
|
(2,235
|
)
|
|
68,275
|
|
U.S. agency securities
|
23,170
|
|
|
6
|
|
|
(261
|
)
|
|
22,915
|
|
U.S. Treasury securities
|
1,994
|
|
|
5
|
|
|
—
|
|
|
1,999
|
|
Total Securities AFS:
|
$
|
317,379
|
|
|
$
|
116
|
|
|
$
|
(9,618
|
)
|
|
$
|
307,877
|
|
The following tables show the fair value of AFS securities which mature during each of the periods indicated. The contractual maturity of a mortgage-backed security is the date at which the last underlying mortgage matures. The yields shown in the table indicate tax-equivalent projected book yields as of the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts as of March 31, 2019 which mature
|
|
Within
One Year
|
|
After One Year
but Within
Five Years
|
|
After Five Years
but Within
Ten Years
|
|
After
Ten Years
|
|
Total
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
(Dollars in thousands)
|
Securities AFS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
$
|
9
|
|
|
2.94
|
%
|
|
$
|
30,289
|
|
|
1.75
|
%
|
|
$
|
46,039
|
|
|
2.08
|
%
|
|
$
|
138,934
|
|
|
2.24
|
%
|
|
$
|
215,271
|
|
|
2.14
|
%
|
Municipal bonds
|
3,618
|
|
|
3.01
|
%
|
|
11,184
|
|
|
2.26
|
%
|
|
37,196
|
|
|
2.61
|
%
|
|
29,571
|
|
|
3.52
|
%
|
|
81,569
|
|
|
2.91
|
%
|
U.S. agency securities
|
6,964
|
|
|
1.44
|
%
|
|
6,167
|
|
|
2.58
|
%
|
|
5,418
|
|
|
2.58
|
%
|
|
1,955
|
|
|
3.00
|
%
|
|
20,504
|
|
|
2.23
|
%
|
U.S. Treasury securities
|
—
|
|
|
—
|
%
|
|
2,009
|
|
|
2.84
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
2,009
|
|
|
2.84
|
%
|
Total Securities AFS:
|
$
|
10,591
|
|
|
1.98
|
%
|
|
$
|
49,649
|
|
|
2.01
|
%
|
|
$
|
88,653
|
|
|
2.33
|
%
|
|
$
|
170,460
|
|
|
2.47
|
%
|
|
$
|
319,353
|
|
|
2.34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts as of December 31, 2018 which mature
|
|
Within
One Year
|
|
After One Year
but Within
Five Years
|
|
After Five Years
but Within
Ten Years
|
|
After
Ten Years
|
|
Total
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
(Dollars in thousands)
|
Securities AFS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
$
|
9
|
|
|
2.70
|
%
|
|
$
|
29,591
|
|
|
1.73
|
%
|
|
$
|
45,409
|
|
|
1.98
|
%
|
|
$
|
139,679
|
|
|
2.23
|
%
|
|
$
|
214,688
|
|
|
2.11
|
%
|
Municipal bonds
|
5,647
|
|
|
2.35
|
%
|
|
10,084
|
|
|
2.26
|
%
|
|
35,727
|
|
|
2.60
|
%
|
|
16,817
|
|
|
3.51
|
%
|
|
68,275
|
|
|
2.76
|
%
|
U.S. agency securities
|
6,934
|
|
|
1.44
|
%
|
|
9,348
|
|
|
2.67
|
%
|
|
4,670
|
|
|
2.53
|
%
|
|
1,963
|
|
|
2.81
|
%
|
|
22,915
|
|
|
2.28
|
%
|
U.S. treasury securities
|
—
|
|
|
—
|
%
|
|
1,999
|
|
|
2.84
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
1,999
|
|
|
2.84
|
%
|
Total Securities AFS:
|
$
|
12,590
|
|
|
1.85
|
%
|
|
$
|
51,022
|
|
|
2.05
|
%
|
|
$
|
85,806
|
|
|
2.27
|
%
|
|
$
|
158,459
|
|
|
2.37
|
%
|
|
$
|
307,877
|
|
|
2.27
|
%
|
Loan Portfolio
Our loan portfolio is our largest category of earning assets, and interest income earned on our loan portfolio is our primary source of income. We maintain a diversified loan portfolio with a focus on commercial real estate, one-to-four family residential, and commercial and industrial loans. As of
March 31, 2019
, total loans held for investment were
$1.35 billion
,
an increase
of
$20.7 million
, or
1.6%
, compared to
$1.33 billion
as of
December 31, 2018
. New loan origination activity was normal for the first quarter, and spread across all of our markets, with our newer markets experiencing the most growth. The loan portfolio was also impacted by problem loan pay downs, including a substandard energy loan that was paid off in full during the first quarter. Energy related credits were 2.6% of the loan portfolio as of March 31, 2019, compared to 2.9% as of December 31, 2018.
Total loans held for investment by category are summarized below as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
(Dollars in thousands)
|
Real estate:
|
|
|
|
|
|
|
|
Commercial real estate
|
$
|
475,269
|
|
|
35.2
|
%
|
|
$
|
454,689
|
|
|
34.2
|
%
|
One-to-four family residential
|
406,823
|
|
|
30.2
|
%
|
|
406,963
|
|
|
30.7
|
%
|
Construction and development
|
111,344
|
|
|
8.3
|
%
|
|
102,868
|
|
|
7.7
|
%
|
Commercial and industrial
|
269,987
|
|
|
20.0
|
%
|
|
275,881
|
|
|
20.8
|
%
|
Tax-exempt
|
56,838
|
|
|
4.2
|
%
|
|
60,104
|
|
|
4.5
|
%
|
Consumer
|
28,920
|
|
|
2.1
|
%
|
|
27,933
|
|
|
2.1
|
%
|
Total loans held for investment
|
$
|
1,349,181
|
|
|
100.0
|
%
|
|
$
|
1,328,438
|
|
|
100.0
|
%
|
Total loans held for sale
|
$
|
2,210
|
|
|
|
|
$
|
2,904
|
|
|
|
Nonperforming Assets
Nonperforming assets consist of nonperforming loans and property acquired through foreclosures or repossession. Nonperforming loans include loans that are contractually past due 90 days or more and loans that are on nonaccrual status. Loans are considered past due when principal and interest payments have not been received as of the date such payments are due.
Loans are placed on nonaccrual status when management determines that a borrower may be unable to meet future contractual payments as they become due. When a loan is placed on nonaccrual status, uncollected accrued interest is reversed, reducing interest income, and future income accrual is discontinued. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Asset quality is managed through disciplined underwriting policies, continual monitoring of loan performance, and focused management of nonperforming assets. There can be no assurance, however, that the loan portfolio will not become subject to losses due to declines in economic conditions, deterioration in the financial condition of our borrowers, or a decline in the value of collateral.
Asset quality levels improved in the first quarter of
2019
. Our nonperforming assets to total assets ratio was
0.34%
as of
March 31, 2019
, compared to
0.38%
as of
December 31, 2018
. Total nonperforming assets
decrease
d
$570,000
, or
8.0%
, to
$6.6 million
as of
March 31, 2019
from
$7.1 million
as of
December 31, 2018
. This decrease was mainly due to the sale of foreclosed assets and improved performance of past due loans.
Nonperforming loan and asset information is summarized below:
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
(Dollars in thousands)
|
Nonperforming loans:
|
|
|
|
Nonaccrual loans
|
$
|
5,445
|
|
|
$
|
5,560
|
|
Accruing loans 90 or more days past due
|
716
|
|
|
939
|
|
Total nonperforming loans
|
6,161
|
|
|
6,499
|
|
Foreclosed assets:
|
|
|
|
Real estate
|
414
|
|
|
646
|
|
Other
|
—
|
|
|
—
|
|
Total foreclosed assets
|
414
|
|
|
646
|
|
Total nonperforming assets
|
$
|
6,575
|
|
|
$
|
7,145
|
|
|
|
|
|
Troubled debt restructurings:
(1)
|
|
|
|
Nonaccrual loans
|
$
|
3,513
|
|
|
$
|
3,540
|
|
Accruing loans 90 or more days past due
|
—
|
|
|
—
|
|
Performing loans
|
1,710
|
|
|
1,572
|
|
Total troubled debt restructurings
|
$
|
5,223
|
|
|
$
|
5,112
|
|
|
|
|
|
Nonperforming loans to total loans held for investment
(1)
|
0.46
|
%
|
|
0.49
|
%
|
Nonperforming assets to total assets
|
0.34
|
%
|
|
0.38
|
%
|
|
|
(1)
|
Troubled debt restructurings – nonaccrual and accruing loans 90 or more days past due are included in the respective components of nonperforming loans.
|
Nonaccrual loans are summarized below by category:
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
(in thousands)
|
Nonaccrual loans by category:
|
|
|
|
Real estate:
|
|
|
|
Commercial real estate
|
$
|
1,338
|
|
|
$
|
1,362
|
|
One-to-four family residential
|
340
|
|
|
424
|
|
Construction and development
|
53
|
|
|
55
|
|
Commercial and industrial
|
3,670
|
|
|
3,675
|
|
Tax-exempt
|
—
|
|
|
—
|
|
Consumer
|
44
|
|
|
44
|
|
Total
|
$
|
5,445
|
|
|
$
|
5,560
|
|
Potential Problem Loans
From a credit risk standpoint, we classify loans in one of five categories: pass, special mention, substandard, doubtful, or loss. Loan classifications reflect a judgment about the risk of default and loss associated with the loans. Classifications are reviewed periodically and adjusted to reflect the degree of risk and loss believed to be inherent in each loan. The methodology is structured so that specific reserve allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss). Loans classified as pass are loans with very low to acceptable risk levels based on the borrower’s financial condition, financial trends, management strength, and collateral quality. Loans classified as special mention have potential weaknesses that deserve management’s close attention. If these weaknesses are not corrected, repayment possibilities for the loan may deteriorate. However, the loss potential does not pose sufficient risk to warrant substandard classification.
Loans classified as substandard have well defined weaknesses which jeopardize normal repayment of principal and interest. Prompt corrective action is required to reduce exposure and to assure adequate remedial actions are taken by the borrower. If these weaknesses do not improve, loss is possible. Loans classified as doubtful have well defined weaknesses that make full collection improbable. Loans classified as loss are considered uncollectible and charged-off to the allowance for loan losses.
As of
March 31, 2019
, loans classified as pass were
96.6%
of total loans held for investment and loans classified as special mention and substandard were
2.2%
and
1.2%
, respectively, of total loans held for investment. There were no loans as of
March 31, 2019
classified as doubtful or loss. As of
December 31, 2018
, loans classified as pass were
96.7%
of total loans and loans classified as special mention and substandard were
1.7%
and
1.6%
, respectively, of total loans. There were no loans as of
December 31, 2018
classified as doubtful or loss.
Allowance for Loan Losses
The allowance for loan losses represents management’s best assessment of potential loan losses and risks inherent in the loan portfolio. It is maintained at a level estimated to be adequate to absorb these potential losses through periodic charges to the provision for loan losses. The amount of the allowance for loan losses should not be interpreted as an indication that charge-offs in future periods will necessarily occur in those amounts, or at all.
The allowance for loan losses is established in accordance with GAAP and consists of specific and general reserves. Specific reserves relate to loans classified as impaired. Loans are considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect all amounts due in accordance with the contractual terms of the loan. Impaired loans include troubled debt restructurings and performing and nonperforming loans. Impaired loans are reviewed individually, and a specific allowance is allocated, if necessary, based on evaluation of either the fair value of the collateral underlying the loan or the present value of future cash flows calculated using the loan’s existing interest rate. General reserves relate to the remainder of the loan portfolio, including overdrawn deposit accounts, and are based on evaluation of a number of factors, such as current economic conditions, the quality and composition of the loan portfolio, loss history, and other relevant factors.
In connection with the review of the loan portfolio, risk elements attributable to particular loan types or categories are considered in assessing the quality of individual loans. Some of the risk elements considered include:
|
|
•
|
for commercial real estate loans, the debt service coverage ratio (income from the business in excess of operating expenses compared to loan repayment requirements); operating results of the owner in the case
|
of owner occupied properties; the loan to value ratio; the age and condition of the collateral; the volatility of income, property value, and future operating results typical of properties of that type;
|
|
•
|
for one-to-four family residential mortgage loans, the borrower’s ability to repay the loan, including a consideration of the debt to income ratio and employment and income stability; the loan-to-value ratio; and the age, condition, and marketability of the collateral;
|
|
|
•
|
for construction and development loans, the perceived feasibility of the project including the ability to sell developed lots or improvements constructed for resale or the ability to lease property constructed for lease; the quality and nature of contracts for presale or prelease, if any; experience and ability of the developer; and the loan to value ratio; and
|
|
|
•
|
for commercial and industrial loans, the debt service coverage ratio; the operating results of the commercial, industrial, or professional enterprise; the borrower’s business, professional, and financial ability and expertise; the specific risks and volatility of income and operating results typical for businesses in that category; the value, nature, and marketability of collateral; and the financial resources of the guarantor(s), if any.
|
The allowance for loan losses totaled
$13.1 million
, or
0.97%
, of loans held for investment as of
March 31, 2019
. As of
December 31, 2018
, the allowance for loan losses totaled
$12.5 million
, or
0.94%
, of loans held for investment.
The provision for loan losses for the
three
months ended
March 31, 2019
was
$526,000
, an increase of
$115,000
, or
28.0%
, from
$411,000
for the
three
months ended
March 31, 2018
. The provision for loans increased primarily as a result of the growth of the loan portfolio.
The following table displays activity in the allowance for loan losses for the periods shown:
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2019
|
|
2018
|
|
(Dollars in thousands)
|
Total loans held for investment
|
$
|
1,349,181
|
|
|
$
|
1,276,140
|
|
Average loans outstanding
|
$
|
1,344,523
|
|
|
$
|
1,265,422
|
|
Allowance for loan losses at beginning of period
|
$
|
12,524
|
|
|
$
|
10,895
|
|
Provision for loan losses
|
526
|
|
|
411
|
|
Charge-offs:
|
|
|
|
Real estate:
|
|
|
|
One-to-four family residential
|
—
|
|
|
4
|
|
Commercial and industrial
|
—
|
|
|
9
|
|
Consumer
|
81
|
|
|
98
|
|
Total charge-offs
|
81
|
|
|
111
|
|
Recoveries:
|
|
|
|
Real estate:
|
|
|
|
One-to-four family residential
|
1
|
|
|
1
|
|
Construction and development
|
77
|
|
|
—
|
|
Commercial and industrial
|
1
|
|
|
2
|
|
Consumer
|
53
|
|
|
56
|
|
Total recoveries
|
132
|
|
|
59
|
|
Net (charge-offs) recoveries
|
51
|
|
|
(52
|
)
|
Allowance for loan losses at end of period
|
$
|
13,101
|
|
|
$
|
11,254
|
|
Allowance for loan losses to total loans held for investment
|
0.97
|
%
|
|
0.88
|
%
|
Net charge-offs to average loans outstanding
|
0.00
|
%
|
|
0.00
|
%
|
We believe the allowance for loan losses was adequate to provide for known and inherent losses in the portfolio at all times shown above. Future provisions for loan losses are subject to ongoing evaluations of the factors and loan portfolio risks described above. A decline in market area economic conditions, deterioration of asset quality, or growth in portfolio size could cause the allowance to become inadequate and material additional provisions for loan losses could be required.
Deposits
We offer a variety of deposit products designed to attract and retain consumer, commercial, and public entity customers. These products consist of noninterest and interest-bearing checking accounts, savings accounts, money market accounts, and time deposit accounts. Deposits are gathered from individuals, partnerships, corporations, and public entities located primarily in our market areas. We do not have any internet-sourced or brokered deposits.
Total deposits
increased
$45.6 million
, or
2.8%
, to
$1.69 billion
as of
March 31, 2019
from
$1.65 billion
as of
December 31, 2018
. Noninterest-bearing deposits increased by $17.9 million, or 3.3%, due to normal fluctuations in customer account balances. NOW accounts increased by $15.4 million, or 5.0%, with increases in Interest on Lawyers Trust Accounts ("IOLTA") NOW balances and decreases in public entity NOW balances. IOLTA NOW balances were driven higher at the end of the quarter due to a large legal settlement received by a law firm customer. These funds were reduced in the second quarter of 2019 as disbursements were made to third parties. The decrease in public entity NOW balances was a result of normal seasonal drawdowns as public entity customers distributed their year-end funds to other organizations. Noninterest-bearing deposits as a percentage of total deposits were 33.5% as of
March 31, 2019
, compared to 33.3% as of
December 31, 2018
.
The following table presents deposits by account type as of the dates indicated and the dollar and percentage change between periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
Change from
December 31, 2018 to March 31, 2019
|
|
Balance
|
|
% of Total
|
|
Balance
|
|
% of Total
|
|
$ Change
|
|
% Change
|
|
(Dollars in thousands)
|
Noninterest-bearing deposits
|
$
|
565,757
|
|
|
33.5
|
%
|
|
$
|
547,880
|
|
|
33.3
|
%
|
|
$
|
17,877
|
|
|
3.3
|
%
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
Money market accounts
|
362,261
|
|
|
21.4
|
%
|
|
358,575
|
|
|
21.8
|
%
|
|
3,686
|
|
|
1.0
|
%
|
Time deposits <= $250,000
|
249,583
|
|
|
14.8
|
%
|
|
248,274
|
|
|
15.1
|
%
|
|
1,309
|
|
|
0.5
|
%
|
Time deposits > $250,000
|
85,222
|
|
|
5.0
|
%
|
|
81,954
|
|
|
5.0
|
%
|
|
3,268
|
|
|
4.0
|
%
|
NOW accounts
|
319,898
|
|
|
18.9
|
%
|
|
304,545
|
|
|
18.5
|
%
|
|
15,353
|
|
|
5.0
|
%
|
Savings accounts
|
108,413
|
|
|
6.4
|
%
|
|
104,355
|
|
|
6.3
|
%
|
|
4,058
|
|
|
3.9
|
%
|
Total deposits
|
$
|
1,691,134
|
|
|
100.0
|
%
|
|
$
|
1,645,583
|
|
|
100.0
|
%
|
|
$
|
45,551
|
|
|
2.8
|
%
|
The following table presents deposits by customer type as of the dates indicated and the dollar and percentage change between periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
Change from
December 31, 2018 to March 31, 2019
|
|
Balance
|
|
% of Total
|
|
Balance
|
|
% of Total
|
|
$ Change
|
|
% Change
|
|
(Dollars in thousands)
|
Consumer
|
$
|
886,576
|
|
|
52.4
|
%
|
|
$
|
869,725
|
|
|
52.8
|
%
|
|
$
|
16,851
|
|
|
1.9
|
%
|
Commercial
|
672,330
|
|
|
39.8
|
%
|
|
611,903
|
|
|
37.2
|
%
|
|
60,427
|
|
|
9.9
|
%
|
Public
|
132,228
|
|
|
7.8
|
%
|
|
163,955
|
|
|
10.0
|
%
|
|
(31,727
|
)
|
|
(19.4
|
)%
|
Total deposits
|
$
|
1,691,134
|
|
|
100.0
|
%
|
|
$
|
1,645,583
|
|
|
100.0
|
%
|
|
$
|
45,551
|
|
|
2.8
|
%
|
The following table presents the maturity distribution of our time deposits of $100,000 or more as of
March 31, 2019
:
|
|
|
|
|
|
March 31, 2019
|
|
(in thousands)
|
Three months or less
|
$
|
35,917
|
|
Over three months through six months
|
37,844
|
|
Over six months through 12 months
|
67,698
|
|
Over 12 months through three years
|
52,111
|
|
Over three years
|
23,438
|
|
Total
|
$
|
217,008
|
|
Junior Subordinated Debentures
The company is the sponsor of three wholly owned business trusts that were established for the purpose of issuing trust preferred securities. The trust preferred securities accrue and pay distributions periodically at specified quarterly rates as provided in each trust agreement. The trusts used the net proceeds from each of the offerings to purchase a like amount of our junior subordinated debentures. The debentures are the sole assets of the trusts. Our obligations under the debentures and related documents, taken together, constitute a full and unconditional guarantee by us of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon maturity of the debentures, or upon earlier redemption as provided in the indentures. We have the right to redeem the debentures in whole or in part on or after specific dates at a redemption price specified in the indentures governing the debentures plus any accrued but unpaid interest to the redemption date. If the debentures are redeemed prior to maturity, redemption fees totaling approximately $12,000 will be incurred. Due to the extended maturity date of the trust preferred securities a portion of these instruments qualifies as Tier 1 capital under applicable regulatory capital rules. We anticipate using a portion of the proceeds of the IPO to redeem Trust II and Trust III in June 2019 and FBT CT I in August 2019.
The following table is a summary of the terms of our junior subordinated debentures as of
March 31, 2019
and
December 31, 2018
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
Date
|
|
Maturity
Date
|
|
Amount Outstanding
March 31,
2019
|
|
Amount Outstanding
December 31,
2018
|
|
Rate Type
|
|
Rate at
March 31,
2019
|
|
Rate at
December 31,
2018
|
|
(Dollars in thousands)
|
Trust II
|
May 28, 2003
|
|
May 28, 2033
|
|
$
|
3,093
|
|
|
$
|
3,093
|
|
|
Variable
(2)
|
|
6.05
|
%
|
|
5.65
|
%
|
Trust III
|
April 20, 2005
|
|
June 15, 2035
|
|
3,093
|
|
|
3,093
|
|
|
Variable
(3)
|
|
4.76
|
%
|
|
4.30
|
%
|
FBT CT I
(1)
|
September 4, 2003
|
|
August 8, 2033
|
|
5,155
|
|
|
5,155
|
|
|
Variable
(4)
|
|
5.54
|
%
|
|
5.34
|
%
|
Total
|
|
|
|
|
$
|
11,341
|
|
|
$
|
11,341
|
|
|
|
|
|
|
|
|
|
(1)
|
On April 1, 2013, we assumed $5.0 million of floating rate junior subordinated debentures and FBT CT I in conjunction with the acquisition of Fidelity Bancorp, Inc.
|
|
|
(2)
|
The trust preferred securities reprice quarterly based on three-month LIBOR plus 3.25%, with the last reprice date on March 28, 2019.
|
|
|
(3)
|
The trust preferred securities reprice quarterly based on three-month LIBOR plus 1.97%, with the last reprice date on March 13, 2019.
|
|
|
(4)
|
The trust preferred securities reprice quarterly based on three-month LIBOR plus 3.00%, with the last reprice date on January 30, 2019.
|
Equity and Regulatory Capital Requirements
Total stockholders’ equity as of
March 31, 2019
, was
$202.2 million
, compared to
$193.7 million
as of
December 31, 2018
,
an increase
of
$8.5 million
, or
4.4%
. This
increase
was attributable to first quarter
2019
net income of
$5.7 million
and a $3.9 million market adjustment to AOCI related to AFS securities, partially offset by $1.3 million in cash dividends.
As of
March 31, 2019
and
December 31, 2018
, Red River Bank was in compliance with all applicable regulatory capital requirements, and was classified as “well capitalized,” for purposes of the prompt corrective action regulations. As we deploy our capital and continue to grow our operations, our capital levels may decrease depending on our level of earnings. However, we expect to monitor and control our growth in order to remain in compliance with all regulatory capital standards applicable to us.
RESULTS OF OPERATIONS
Net income for the three months ended March 31, 2019, was $5.7 million, an increase of $465,000, or 8.9% from $5.2 million for the three months ended March 31, 2018. The increase in net income was primarily due to increased net interest income partially offset by higher operating expenses.
Diluted earnings per share were $0.85 for the three months ended March 31, 2019, an increase of $0.08 from $0.77 for the three months ended March 31, 2018, adjusted to give effect to the 2018 2-for-1 stock split.
Our efficiency ratio improved to 59.52% for the three months ended March 31, 2019, compared to 60.39% for the three months ended March 31, 2018. The change in the efficiency ratio is due to a $1.5 million increase in net interest income, a $139,000 increase in noninterest income, offset by an $851,000 increase in operating expenses.
Net Interest Income
Our operating results depend primarily on our net interest income. Fluctuations in market interest rates impact the yield on interest-earning assets and the rate paid on interest-bearing liabilities. Changes in the amount and type of interest-earning assets and interest-bearing liabilities also impact our net interest income. To evaluate net interest income, we measure and monitor: (1) yields on loans and other interest-earning assets; (2) the costs of deposits and other funding sources; (3) net interest spread; and (4) net interest margin. Since noninterest-bearing sources of funds, such as noninterest-bearing deposits and stockholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these noninterest-bearing funding sources.
Net interest income increased by $1.5 million, or 11.1%, to $15.5 million for the three months ended March 31, 2019 from $13.9 million for the three months ended March 31, 2018. Net interest income improved as a result of a 13 basis point increase in the net interest margin, on an FTE basis, to 3.50% for the three months ended March 31, 2019 from 3.37% for the three months ended March 31, 2018, combined with a $115.0 million, or 6.9%, increase in average interest earning assets between the first quarter of 2019 and 2018. The net interest margin benefited from the higher interest rate environment in the first quarter of 2019 compared to the first quarter of 2018. The average yield on interest-earning assets for the three months ended March 31, 2019 was 4.03%, a 28 basis point increase from 3.75% for the same period in 2018, while the average cost of deposits for the three months ended March 31, 2019 was 0.57%, 17 basis points higher than the 0.40% cost of deposits for the same period in 2018.
The following table presents average balance sheet information, interest income, interest expense, and the corresponding average yields earned and rates paid for the three months ended
March 31, 2019
and
2018
. Nonaccrual loans are included in the following table as loans carrying a zero yield.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
2019
|
|
2018
|
|
Average
Balance
Outstanding
|
|
Interest
Earned/
Interest
Paid
|
|
Average
Yield/
Rate
|
|
Average
Balance
Outstanding
|
|
Interest
Earned/
Interest
Paid
|
|
Average
Yield/
Rate
|
|
(Dollars in thousands)
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
Loans
(1)
|
$
|
1,344,523
|
|
|
$
|
15,504
|
|
|
4.61
|
%
|
|
$
|
1,265,422
|
|
|
$
|
13,586
|
|
|
4.29
|
%
|
Securities - taxable
|
261,325
|
|
|
1,378
|
|
|
2.11
|
%
|
|
293,660
|
|
|
1,471
|
|
|
2.00
|
%
|
Securities - nontaxable
|
64,630
|
|
|
385
|
|
|
2.38
|
%
|
|
60,155
|
|
|
351
|
|
|
2.33
|
%
|
Federal funds sold
|
34,228
|
|
|
212
|
|
|
2.48
|
%
|
|
13,503
|
|
|
51
|
|
|
1.51
|
%
|
Interest-bearing balances due from banks
|
70,473
|
|
|
416
|
|
|
2.36
|
%
|
|
27,507
|
|
|
107
|
|
|
1.56
|
%
|
Nonmarketable equity securities
|
1,299
|
|
|
4
|
|
|
1.23
|
%
|
|
1,271
|
|
|
2
|
|
|
0.63
|
%
|
Investment in trusts
|
341
|
|
|
5
|
|
|
5.95
|
%
|
|
341
|
|
|
4
|
|
|
4.76
|
%
|
Total interest-earning assets
|
1,776,819
|
|
|
$
|
17,904
|
|
|
4.03
|
%
|
|
1,661,859
|
|
|
$
|
15,572
|
|
|
3.75
|
%
|
Allowance for loan losses
|
(12,735
|
)
|
|
|
|
|
|
(11,014
|
)
|
|
|
|
|
Noninterest earning assets
|
101,545
|
|
|
|
|
|
|
90,192
|
|
|
|
|
|
Total assets
|
$
|
1,865,629
|
|
|
|
|
|
|
$
|
1,741,037
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction deposits
|
$
|
753,617
|
|
|
$
|
962
|
|
|
0.52
|
%
|
|
$
|
708,124
|
|
|
$
|
556
|
|
|
0.32
|
%
|
Time deposits
|
334,759
|
|
|
1,334
|
|
|
1.62
|
%
|
|
321,529
|
|
|
979
|
|
|
1.23
|
%
|
Total interest-bearing deposits
|
1,088,376
|
|
|
2,296
|
|
|
0.86
|
%
|
|
1,029,653
|
|
|
1,535
|
|
|
0.60
|
%
|
Junior subordinated debentures
|
11,341
|
|
|
156
|
|
|
5.58
|
%
|
|
11,341
|
|
|
124
|
|
|
4.42
|
%
|
Other borrowings
|
—
|
|
|
—
|
|
|
—
|
%
|
|
313
|
|
|
3
|
|
|
3.70
|
%
|
Total interest-bearing liabilities
|
1,099,717
|
|
|
$
|
2,452
|
|
|
0.90
|
%
|
|
1,041,307
|
|
|
$
|
1,662
|
|
|
0.64
|
%
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
552,204
|
|
|
|
|
|
|
510,793
|
|
|
|
|
|
Accrued interest and other liabilities
|
16,027
|
|
|
|
|
|
|
9,534
|
|
|
|
|
|
Total noninterest-bearing liabilities:
|
568,231
|
|
|
|
|
|
|
520,327
|
|
|
|
|
|
Stockholders’ equity
|
197,681
|
|
|
|
|
|
|
179,403
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
$
|
1,865,629
|
|
|
|
|
|
|
$
|
1,741,037
|
|
|
|
|
|
Net interest income
|
|
|
$
|
15,452
|
|
|
|
|
|
|
$
|
13,910
|
|
|
|
Net interest spread
(2)
|
|
|
|
|
3.13
|
%
|
|
|
|
|
|
3.11
|
%
|
Net interest margin
(3)
|
|
|
|
|
3.47
|
%
|
|
|
|
|
|
3.34
|
%
|
Net interest margin FTE
(4)
|
|
|
|
|
3.50
|
%
|
|
|
|
|
|
3.37
|
%
|
Cost of deposits
|
|
|
|
|
0.57
|
%
|
|
|
|
|
|
0.40
|
%
|
Cost of funds
|
|
|
|
|
0.56
|
%
|
|
|
|
|
|
0.41
|
%
|
|
|
(1)
|
Includes average outstanding balances of loans held for sale of $2.5 million and $1.6 million for the three months ended
March 31, 2019
and
2018
, respectively.
|
|
|
(2)
|
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
|
|
|
(3)
|
Net interest margin is net interest income divided by average interest-earning assets.
|
|
|
(4)
|
In order to present pretax resulting yield on tax-exempt investments comparable to those on taxable investments, an FTE adjustment (a non-GAAP measure) has been computed
.
|
Rate/Volume Analysis
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. It distinguishes between the changes related to outstanding balances and those due to changes in interest rates. The change in interest attributable to rate has been determined by applying the change in rate between periods to average balances outstanding in the earlier period. The change in interest due to volume has been determined by applying the rate from the earlier period to the change in average balances outstanding between periods. For purposes of this table, changes attributable to both rate and volume that cannot be segregated have been allocated to rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
March 31, 2019 vs 2018
|
|
Increase (Decrease)
Due to Change in
|
|
Total
Increase
|
|
Volume
|
|
Rate
|
|
(Decrease)
|
|
(in thousands)
|
Interest-earning assets:
|
|
|
|
|
|
Loans
|
$
|
848
|
|
|
$
|
1,070
|
|
|
$
|
1,918
|
|
Securities - taxable
|
(162
|
)
|
|
69
|
|
|
(93
|
)
|
Securities - nontaxable
|
26
|
|
|
8
|
|
|
34
|
|
Federal funds sold
|
78
|
|
|
83
|
|
|
161
|
|
Interest-bearing balances due from banks
|
168
|
|
|
141
|
|
|
309
|
|
Nonmarketable equity securities
|
—
|
|
|
2
|
|
|
2
|
|
Investment in trusts
|
—
|
|
|
1
|
|
|
1
|
|
Total interest income
|
$
|
958
|
|
|
$
|
1,374
|
|
|
$
|
2,332
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
Interest-bearing transaction deposits
|
$
|
36
|
|
|
$
|
370
|
|
|
$
|
406
|
|
Time deposits
|
40
|
|
|
315
|
|
|
355
|
|
Total interest-bearing deposits
|
76
|
|
|
685
|
|
|
761
|
|
Junior subordinated debentures
|
—
|
|
|
32
|
|
|
32
|
|
Other borrowings
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
Total interest expense
|
$
|
73
|
|
|
$
|
717
|
|
|
$
|
790
|
|
Increase (decrease) in net interest income
|
$
|
885
|
|
|
$
|
657
|
|
|
$
|
1,542
|
|
Provision for Loan Losses
The provision for loan losses is a charge to income necessary to maintain the allowance for loan losses at a level considered appropriate by management. Factors impacting the provision include loan portfolio growth, changes in the quality and composition of the loan portfolio, the level of nonperforming loans, delinquency and charge-off trends, and current economic conditions. The provision for loan losses for the three months ended
March 31, 2019
was
$526,000
, an increase of
$115,000
, or
28.0%
, from
$411,000
for the three months ended
March 31, 2018
. The provision for loan losses increased primarily as a result of the growth of the loan portfolio. The allowance for loan losses to total loans held for investment was
0.97%
at
March 31, 2019
, compared to
0.88%
at
March 31, 2018
.
Noninterest Income
Our primary sources of noninterest income are service charges on deposit accounts, debit card fees, fees related to the sale of mortgage loans, brokerage income from advisory services, and other loan and deposit fees. Noninterest income
increased
$139,000
, or
4.4%
, to
$3.3 million
for the
three months ended
March 31, 2019
compared to
$3.2 million
for the
three months ended
March 31, 2018
. The increase in noninterest income was mainly due to higher mortgage loan income, which was partially offset by lower deposit income. Mortgage loan income increased $168,000, or 48.6%, to $514,000 for the three months ended March 31, 2019, compared to $346,000 for the three months ended March 31, 2018 as a result of a higher number of mortgage loan applications in the first quarter of 2019. Deposit income decreased $174,000, or 14.5%, to $1.0 million for the three months ended March 31, 2019, compared to $1.2 million for the three months ended March 31, 2018. In the fourth quarter of 2018, a system change relating to overdraft processing on electronic transactions was made which resulted in lower deposit income in the first quarter of 2019. Management is evaluating other deposit fees to replace the decrease in deposit revenue.
The table below presents, for the periods indicated, the major categories of noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
Increase (Decrease)
|
|
March 31,
|
|
|
2019
|
|
2018
|
|
2019 v. 2018
|
|
(Dollars in thousands)
|
Noninterest income:
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
$
|
1,026
|
|
|
$
|
1,200
|
|
|
$
|
(174
|
)
|
|
(14.5
|
)%
|
Debit card income, net
|
695
|
|
|
704
|
|
|
(9
|
)
|
|
(1.3
|
)%
|
Mortgage loan income
|
514
|
|
|
346
|
|
|
168
|
|
|
48.6
|
%
|
Brokerage income
|
365
|
|
|
335
|
|
|
30
|
|
|
9.0
|
%
|
Loan and deposit income
|
346
|
|
|
268
|
|
|
78
|
|
|
29.1
|
%
|
Bank-owned life insurance income
|
133
|
|
|
137
|
|
|
(4
|
)
|
|
(2.9
|
)%
|
Gain on sale of investments
|
—
|
|
|
41
|
|
|
(41
|
)
|
|
(100.0
|
)%
|
Other income
|
217
|
|
|
126
|
|
|
91
|
|
|
72.2
|
%
|
Total noninterest income
|
$
|
3,296
|
|
|
$
|
3,157
|
|
|
$
|
139
|
|
|
4.4
|
%
|
Operating Expenses
Operating expenses are composed of all employee expenses and costs associated with operating our facilities, obtaining and retaining customer relationships, and providing services. Operating expenses
increased
$851,000
, or
8.3%
, to
$11.2 million
, for the
three months ended
March 31, 2019
, compared to
$10.3 million
for the
three months ended
March 31, 2018
, mainly due to higher personnel and occupancy expenses. Personnel expenses increased
$498,000
, or
8.1%
, to
$6.6 million
for the
three months ended
March 31, 2019
, compared to
$6.1 million
for the
three months ended
March 31, 2018
. As of
March 31, 2019
and
2018
, we had
321
and
309
full-time equivalent employees, respectively, an increase of
12
full time-equivalent employees. The increase in personnel was related to an increase in back office staff to support increasing volumes and to prepare to operate as a public company, as well as personnel for the Covington area. Occupancy and equipment expenses increased $96,000, or 8.9%, to $1.2 million for the three months ended March 31, 2019, compared to $1.1 million for the three months ended March 31, 2018, due to new expenses in the Southwest Louisiana market related to the opening of a new banking center in the second quarter of 2018 and increased property and equipment expenses across the Company.
The following table presents, for the periods indicated, the major categories of operating expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
Increase (Decrease)
|
|
March 31,
|
|
|
2019
|
|
2018
|
|
2019 v. 2018
|
|
(Dollars in thousands)
|
Personnel expenses
|
$
|
6,640
|
|
|
$
|
6,142
|
|
|
$
|
498
|
|
|
8.1
|
%
|
Non-staff expenses:
|
|
|
|
|
|
|
|
Occupancy and equipment expenses
|
1,175
|
|
|
1,079
|
|
|
96
|
|
|
8.9
|
%
|
Technology expenses
|
544
|
|
|
506
|
|
|
38
|
|
|
7.5
|
%
|
Advertising
|
209
|
|
|
175
|
|
|
34
|
|
|
19.4
|
%
|
Other business development expenses
|
282
|
|
|
307
|
|
|
(25
|
)
|
|
(8.1
|
)%
|
Data processing expense
|
459
|
|
|
392
|
|
|
67
|
|
|
17.1
|
%
|
Other taxes
|
353
|
|
|
342
|
|
|
11
|
|
|
3.2
|
%
|
Loan and deposit expenses
|
223
|
|
|
180
|
|
|
43
|
|
|
23.9
|
%
|
Legal and professional expenses
|
319
|
|
|
324
|
|
|
(5
|
)
|
|
(1.5
|
)%
|
Other operating expenses
|
954
|
|
|
860
|
|
|
94
|
|
|
10.9
|
%
|
Total operating expenses
|
$
|
11,158
|
|
|
$
|
10,307
|
|
|
$
|
851
|
|
|
8.3
|
%
|
Income Tax Expense
The amount of income tax expense is influenced by the amounts of our pre-tax income, tax-exempt income, and other nondeductible expenses. Deferred tax assets and liabilities are reflected at currently enacted income tax rates in effect for the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
Our effective income tax rates have differed from the U.S. statutory rate due to the effect of tax-exempt income from loans, securities and life insurance policies, and the income tax effects associated with stock-based compensation.
For the three months ended
March 31, 2019
and
2018
, income tax expense totaled
$1.4 million
and
$1.1 million
, respectively. Our effective income tax rates for the three months ended
March 31, 2019
and
2018
were 19.4% and 17.6%, respectively.
LIQUIDITY AND ASSET-LIABILITY MANAGEMENT
Liquidity
Liquidity involves our ability to raise funds to support asset growth and potential acquisitions or to reduce assets to meet deposit withdrawals and other payment obligations, to maintain reserve requirements, and otherwise to operate on an ongoing basis and manage unexpected events. For the three months ended
March 31, 2019
, and the year ended
December 31, 2018
, liquidity needs were primarily met by core deposits, security and loan maturities, and cash flows from amortizing security and loan portfolios.
Our primary source of funds is deposits, and our primary use of funds is the funding of loans. Our securities portfolio is another alternative source for meeting liquidity needs. Securities generate cash flow through principal payments and maturities, and they generally have readily available markets that allow for their conversion to cash. As of March 31, 2019, AFS securities totaled $319.4 million compared to $307.9 million as of December 31, 2018. Additionally, we maintain four federal funds lines of credit with commercial banks that provided for the availability to borrow up to an aggregate of $95.0 million as of
March 31, 2019
and
December 31, 2018
. There were no outstanding funds under these lines of credit as of
March 31, 2019
or
December 31, 2018
. Other sources available for meeting liquidity needs include FHLB advances as well as repurchase agreements. As of March 31, 2019 and December 31, 2018, our net borrowing capacity from the FHLB was $509.0 million and $427.6 million, respectively. We had no borrowings from the FHLB, nor any utilization of repurchase agreements, as of
March 31, 2019
or
December 31, 2018
.
Our average loans, including average loans held for sale, increased $32.4 million or 2.5% for the three months ended
March 31, 2019
. Our average deposits increased $65.5 million, or 4.2%, for the three months ended
March 31, 2019
.
As of
March 31, 2019
, we had $235.8 million in outstanding commitments to extend credit and $14.0 million in commitments associated with outstanding standby letters of credit. As of
December 31, 2018
, we had $231.5 million in outstanding commitments to extend credit and $11.6 million in commitments associated with outstanding standby letters of credit. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the total outstanding commitments may not necessarily reflect the actual future cash funding requirements.
For the three months ended
March 31, 2019
and the year ended
December 31, 2018
, we had no exposure to known future cash requirements or capital expenditures of a material nature. As of
March 31, 2019
, we had cash and cash equivalents of $178.0 million compared to $151.9 million as of
December 31, 2018
. The increase of $26.1 million, or 17.2%, was primarily due to a temporary but large influx of funds to our NOW account balances on the last day of the quarter. These funds were scheduled to be withdrawn within a few days of being deposited.
Interest Rate Sensitivity and Market Risk
As a financial institution, our primary component of market risk is interest rate volatility. Our asset-liability management policies provide management with guidelines for effective funds management, and we have established a measurement system for monitoring our net interest rate sensitivity position.
Our exposure to interest rate risk is managed by Red River Bank’s Asset-Liability Management Committee. The committee formulates strategies based on appropriate levels of interest rate risk and monitors the results of those strategies. In determining the appropriate level of interest rate risk, the committee considers the impact on both earnings and capital given the current outlook on interest rates, regional economies, liquidity, business strategies, and other related factors
On a quarterly basis, we run various simulation models including a static balance sheet and dynamic growth balance sheet. These models test the impact on net interest income and fair value of equity from changes in market interest rates under various scenarios. Under the static and dynamic growth models, rates are shocked instantaneously and ramped
rates change over a 12-month and 24-month horizon based upon parallel yield curve shifts. Parallel shock scenarios assume instantaneous parallel movements in the yield curve compared to a flat yield curve scenario. Our nonparallel rate shock model involves analysis of interest income and expense under various changes in the shape of the yield curve.
Internal policy regarding interest rate risk simulations performed by our risk model currently specifies that for instantaneous parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than 10.0% for a 100 basis point shift and 15.0% for a 200 basis point shift. Internal policy regarding economic value at risk simulations currently specifies that for instantaneous parallel shifts of the yield curve, estimated fair value of equity for the subsequent one-year period should not decline by more than 20.0% for a 100 basis point shift and 25.0% for a 200 basis point shift.
The following table shows the impact of an instantaneous and parallel change in rates, at the levels indicated, and summarizes the simulated change in net interest income and fair value of equity over a 12-month horizon as of the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2019
|
|
As of December 31, 2018
|
|
% Change in
Net Interest
Income
|
|
% Change in
Fair Value
of Equity
|
|
% Change in
Net Interest
Income
|
|
% Change in
Fair Value
of Equity
|
Change in Interest Rates (Basis Points)
|
|
|
|
|
|
|
|
+300
|
19.50
|
%
|
|
7.10
|
%
|
|
19.20
|
%
|
|
7.10
|
%
|
+200
|
13.30
|
%
|
|
5.50
|
%
|
|
12.90
|
%
|
|
5.10
|
%
|
+100
|
6.70
|
%
|
|
3.10
|
%
|
|
6.60
|
%
|
|
3.00
|
%
|
Base
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
-100
|
(7.00
|
)%
|
|
(6.50
|
)%
|
|
(6.60
|
)%
|
|
(5.00
|
)%
|
-200
|
(15.60
|
)%
|
|
(16.70
|
)%
|
|
(14.60
|
)%
|
|
(13.40
|
)%
|
The results above, as of March 31, 2019 and December 31, 2018, demonstrate that our balance sheet is asset sensitive. The assumptions incorporated into the model are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model’s simulated results due to timing, magnitude, and frequency of interest rate changes, as well as changes in market conditions and the application and timing of various management strategies.
NON-GAAP FINANCIAL MEASURES
Our accounting and reporting policies conform to GAAP and the prevailing practices in the banking industry. Certain financial measures used by management to evaluate our operating performance are discussed in this report as supplemental non-GAAP performance measures. In accordance with the SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the U.S. in the statements of income, balance sheets, or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios or statistical measures calculated using exclusively either financial measures calculated in accordance with GAAP, operating measures or other measures that are not non-GAAP financial measures, or both.
The non-GAAP financial measures that we discuss in this report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that are discussed in this report may differ from that of other companies reporting measures with similar names. It is important to understand how such other banking organizations calculate and name their financial measures similar to the non-GAAP financial measures discussed in this prospectus when comparing such non-GAAP financial measures.
We provide these measures in addition to, not as a substitute for, net income and earnings per share, which are reported in adherence to GAAP. Management and the board of directors review tangible book value per share and tangible common equity to tangible assets as part of managing operating performance. We believe that these non-GAAP performance measures, while not substitutes for GAAP net income, earnings per share, and total expenses, are useful for both management and investors when evaluating underlying operating and financial performance and its available resources.
Tangible Book Value Per Common Share
. Tangible book value per common share is a non-GAAP measure commonly used by analysts and investors to evaluate financial institutions. We believe that this measure is important to many
investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets. We calculate tangible book value per common share as total stockholders’ equity, less intangible assets, divided by the outstanding number of shares of our common stock at the end of the relevant period. Intangible assets have the effect of increasing total book value while not increasing tangible book value. The most directly comparable GAAP financial measure for tangible book value per common share is book value per common share.
Tangible Common Equity to Tangible Assets
. Tangible common equity to tangible assets is a non-GAAP measure generally used by investors, financial analysts, and investment bankers to evaluate financial institutions. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Intangible assets have the effect of increasing both total stockholders’ equity and assets while not increasing our tangible common equity or tangible assets. We calculate tangible common equity as total stockholders’ equity, less intangible assets, net of accumulated amortization, and we calculate tangible assets as total assets, less intangible assets, net of accumulated amortization. The most directly comparable GAAP financial measure for tangible common equity to tangible assets is total common stockholders’ equity to total assets.
As a result of previous acquisitions, we have a small amount of intangible assets. As of
March 31, 2019
, total intangible assets were $1.5 million, which is less than 1.0% of total assets.
The following table reconciles, as of the dates set forth below, stockholders’ equity to tangible common equity, and assets to tangible assets, and presents related resulting ratios.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31,
|
|
As of December 31,
|
|
2019
|
|
2018
|
|
2018
|
|
(Dollars in thousands, except per share data)
|
Tangible common equity
|
|
|
|
|
|
Total stockholders' equity
|
$
|
202,184
|
|
|
$
|
179,094
|
|
|
$
|
193,703
|
|
Adjustments:
|
|
|
|
|
|
Intangible assets
|
(1,546
|
)
|
|
(1,546
|
)
|
|
(1,546
|
)
|
Total tangible common equity
|
$
|
200,638
|
|
|
$
|
177,548
|
|
|
$
|
192,157
|
|
Common shares outstanding
(1)
|
6,636,926
|
|
|
6,723,598
|
|
|
6,627,358
|
|
Book value per common share
|
$
|
30.46
|
|
|
$
|
26.64
|
|
|
$
|
29.23
|
|
Tangible book value per common share
|
$
|
30.23
|
|
|
$
|
26.41
|
|
|
$
|
28.99
|
|
|
|
|
|
|
|
Tangible assets
|
|
|
|
|
|
Total assets
|
$
|
1,922,118
|
|
|
$
|
1,762,590
|
|
|
$
|
1,860,588
|
|
Adjustments:
|
|
|
|
|
|
Intangible assets
|
(1,546
|
)
|
|
(1,546
|
)
|
|
(1,546
|
)
|
Total tangible assets
|
$
|
1,920,572
|
|
|
$
|
1,761,044
|
|
|
$
|
1,859,042
|
|
Total stockholder's equity to assets
|
10.52
|
%
|
|
10.16
|
%
|
|
10.41
|
%
|
Tangible common equity to tangible assets
|
10.45
|
%
|
|
10.08
|
%
|
|
10.34
|
%
|
|
|
(1)
|
March 31, 2018
amount adjusted to give effect to the 2018
2
-for-1 stock split.
|