false 0001913971 0001913971 2023-10-26 2023-10-26

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

October 26, 2023

Date of Report (Date of earliest event reported)

 

 

PRINCETON BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Pennsylvania   001-41589   88-4268702

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Ident. No.)

 

183 Bayard Lane, Princeton, New Jersey   08540
(Address of principal executive offices)   (Zip Code)

(609) 921-1700

Registrant’s telephone number, including area code

N/A

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))

Securities registered or to be registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange
on which registered

Common stock, no par value   BPRN   The Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition

On October 26, 2023, the registrant, the bank holding company for The Bank of Princeton, issued a press release containing financial information regarding its financial condition and results of operations at and for the three and nine months ended September 30, 2023.

A copy of the press release is furnished as Exhibit 99.1 hereto.

 

Item 9.01

Financial Statements and Exhibits.

(d) Exhibits:

 

99.1   

PressRelease issued October 26, 2023.

104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    PRINCETON BANCORP, INC.
Dated: October 26, 2023    
    By:  

/s/ George S. Rapp

      George S. Rapp
     

Executive Vice President and

Chief Financial Officer

 

2

Exhibit 99.1

For Immediate Release

Contact George Rapp

609.454.0718

grapp@thebankofprinceton.com

Princeton Bancorp Announces

Third Quarter 2023 Results

Princeton, NJ, October 26, 2023 / PRNewswire / - Princeton Bancorp, Inc. (the “Company”) (NASDAQ - BPRN), the bank holding company for The Bank of Princeton (the “Bank”), today reported its unaudited financial condition and results of operations at and for the quarter ended September 30, 2023. The Company reported net income of $7.6 million, or $1.19 per diluted common share, for the third quarter of 2023, compared to net income of $6.8 million, or $1.07 per diluted common share, for the second quarter of 2023, and net income of $7.0 million, or $1.09 per diluted common share, for the third quarter of 2022. The increase in net income for the third quarter of 2023 when compared to the second quarter of 2023 was primarily due to a decrease of $7.7 million in non-interest expense, a decrease of $2.6 million in its provision for credit losses and an increase of $1.0 million in net interest income, partially offset by a decrease of $9.2 million in non-interest income and an increase of $1.4 million in income tax expense. The increase in net income for the third quarter of 2023 compared to the same period in 2022 was primarily due to an increase of $700 thousand in non-interest income, a $600 thousand decrease in income tax expense and a $400 thousand reduction in its provision for credit losses, partially offset by a $1.0 million decrease in net interest income. For the nine-month period ended September 30, 2023, the Company recorded net income of $20.5 million, or $3.21 per diluted common share, compared to $19.3 million, or $2.98 per diluted common share, for the same period in 2022. The increase was primarily due to an increase of $11.5 million in non-interest income and a $1.8 million decrease in income tax expense, partially offset by an $8.9 million increase in non-interest expense, and a $2.3 million increase in its provision for credit losses.

“The Bank continues to be well-positioned to promote strong growth,” President/CEO Edward Dietzler commented on the quarter. The Bank was able to continue deposit growth and build significant liquidity to fund future loan demand. Our recent acquisition of Noah Bank is performing well giving us a strong platform to expand. We will continue to look at other opportunities that fit our overall strategy.”

As a result of the increase in deposits, balance sheet liquidity increased to $206.9 million in immediately available cash with zero borrowings. The Bank has a sizable loan pipeline in the communities we serve that it anticipates funding during the remainder of 2023, supported by the Bank’s strong capital position.

Balance Sheet Review

Total assets were $1.91 billion at September 30, 2023, an increase of $311.3 million, or 19.4% when compared to $1.60 billion at the end of 2022. The primary reason for the increase in total assets was the acquisition of Noah Bank on May 19, 2023, which had approximately $239.4 million in assets at closing. When looking at specific components of the balance sheet, including acquired assets, the Company recorded an increase in net loans of $128.1 million, an increase in cash and cash equivalents of approximately $153.6 million, an increase in its right

 

1


of use asset of $7.3 million, an increase of $4.9 million primarily due to Noah Bank’s deferred tax assets and an increase in other assets of $2.5 million. The increase in the Company’s net loans consisted of a $206.7 million increase in commercial real estate loans and a $23.3 million increase in commercial and industrial loans, partially offset by a decrease of $96.7 million in construction loans.

Total deposits at September 30, 2023 increased $290.2 million, or 21.5%, when compared to December 31, 2022. The primary reasons for the increase in total deposits were the $191.7 million in deposits acquired from Noah Bank and a $98.5 million increase from existing operations. When comparing deposit products between the two periods, certificates of deposit increased $298.7 million and money market deposits increased $65.9 million. Partially offsetting these increases were decreases in savings deposits of $43.6 million and interest-bearing demand deposits of $29.8 million for the nine months ended September 30, 2023.

Total stockholders’ equity at September 30, 2023 increased $12.6 million or 5.7% when compared to the end of 2022. The increase was primarily due to the $14.5 million increase in retained earnings, consisting of $20.5 million in net income partially offset by $5.7 million of cash dividends recorded during the period. The ratio of equity to total assets at September 30, 2023 and at December 31, 2022, was 12.1% and 13.7%, respectively. The current period ratio decrease was primarily due to the Noah Bank acquisition.

Asset Quality

At September 30, 2023, non-performing assets totaled $6.8 million, an increase of $6.5 million, when compared to the amount at December 31, 2022. This increase was due to the delinquency of a $4.5 million commercial real estate loan and $2.5 million of non-performing loans acquired from Noah Bank.

With the adoption of the Current Expected Credit Losses (“CECL”) method of calculating the allowance for credit losses effective January 1, 2023, performing troubled debt restructurings (“TDRs”) are no longer reported for the current period. At December 31, 2022 there were three loans classified as TDR loans totaling $5.9 million and each of these loans was performing in accordance with the agreed-upon terms.

Review of Quarterly and Year-to-Date Financial Results

Net interest income was $16.7 million for the third quarter of 2023, compared to $15.7 million for the second quarter of 2023 and $17.7 million for the third quarter of 2022. The increase from the previous quarter was the result of an increase in interest income of $4.0 million, or 17.3%, partially offset by an increase in interest expense of $3.0 million, or 40.3%. The net interest margin for the third quarter 2023 was 3.76%, decreasing nineteen basis points when compared to the second quarter of 2023. This decrease was primarily associated with an increase of 49 basis points in the cost of funds associated with rising interest rates, partially offset by a 35 basis-point increase in the yield on loans. When comparing the three-month periods ended September 30, 2023 and 2022, net interest income decreased $1.0 million, which was primarily due to an increase of 213 basis points in the cost of funds, partially offset by an increase of 107 basis points in the yield earned on interest-earning assets. For the nine-month period ended September 30, 2023, net interest income of $49.0 million was down slightly compared to net interest income of $49.8 million during the first nine months of 2022. The decrease from the previous nine-month period was the result of an increase in interest expense of $17.8 million, or 470.7%, partially offset by an increase in interest income of $17.0 million, or 31.7%, both as a result of the 525 basis-point increase in federal funds interest rates since March 2022.

 

2


The Bank recorded a credit provision for credit losses of $182 thousand during the three months ended September 30, 2023 and a $2.5 million provision for credit losses during the second quarter of 2023. The Bank recorded a $200 thousand provision for loan losses for the three months ended September 30, 2022. The credit recorded in the current quarter was the result of a reduction in the reserve for unfunded liabilities in the amount of $182 thousand. The provision for credit losses for loans was zero. The provision of $2.5 million recorded in the prior quarter consisted of $2.7 million provision associated with the Company’s loan portfolio, offset by a credit to the provision of $250 thousand associated with unfunded commitments. Included in the Company’s second quarter 2023 provision was $1.7 million related to non-purchased credit deteriorated loans resulting from the Noah Bank acquisition. Net recoveries for the three-months ended September 30, 2023 were $23 thousand and net charge-offs for the nine-month period ended September 30, 2023 were $1.8 million. For the three-month and nine-month periods ended September 30, 2022, the Bank recorded net charge-offs of $200 thousand and $154 thousand, respectively. With the adoption of the CECL method of calculating the allowance for credit losses on January 1, 2023, the Bank recorded a one-time decrease, net of tax, in retained earnings of $284 thousand, a reduction to the allowance for credit losses of $301 thousand and an increase in the reserve for unfunded liabilities of $695 thousand. The coverage ratio of the allowance for credit losses to period end loans was 1.19% at September 30, 2023 and 1.20% at December 31, 2022.

Total non-interest income of $2.4 million for the third quarter of 2023 decreased $9.2 million or 79.2% when compared to the second quarter of 2023 and increased $696 thousand or 40.8% when compared to the quarter ended September 30, 2022. The decrease from the second quarter of 2023 was primarily due to the $9.7 million bargain purchase gain recorded in connection with the Noah acquisition completed during the second quarter of 2023. The increase over the prior year quarter was due to an increase in loan fees of $334 thousand and the gain on sale of other real estate owned of $203 thousand during the third quarter of 2023. For the nine-month period ended September 30, 2023, non-interest income increased $11.5 million, or by 296.9%, primarily due to the $9.7 million bargain purchase gain and an increase in loan fees of $1.3 million over the same period in 2022.

Total non-interest expense of $10.2 million for the third quarter of 2023 decreased $7.7 million, or 43.0% when compared to the second quarter of 2023, due primarily to the $7.0 million in merger costs associated with the Noah acquisition expensed during the second quarter, a portion of which, totaling $1.4 million, were reversed during the third quarter. The amounts reversed during the third quarter were primarily the result of a lease termination cost that was lower than the original estimate based on a negotiated settlement of the remaining lease on a Noah Bank branch office and a legal reserve of $150 thousand. Total non-interest expense for the third quarter of 2023 was almost the same as the third quarter of 2022. The merger-related expenses reversed in 2023 were offset by increases in salaries and employee benefits and occupancy and equipment expenses of $401 thousand and $437 thousand, respectively, over the prior-year period associated with a full quarter of Noah costs versus a portion in the second quarter due to the closing date of May 19, 2023. For the nine-month period ended September 30, 2023, non-interest expense was $37.7 million, compared to $28.8 million for the same period in 2022. The increase was primarily due to merger-related expenses of $5.6 million during 2023 as well as increases in salaries and employee benefits of $2.1 million, occupancy and equipment of $742 thousand and data processing and communications of $726 thousand over the same period in 2022.

For the three-month period ended September 30, 2023, the Company recorded an income tax expense of $1.5 million, resulting in an effective tax rate of 16.6%, compared to an income tax expense of $161 thousand resulting in an effective tax rate of 2.3% for the three-month period ended June 30, 2023 due to the non-taxable bargain purchase gain, partially offset by $325 thousand of merger-related expenses that were not tax-deductible, and compared to an income tax expense of $2.1 million resulting in an effective tax rate of 23.2% for the three-month period ended September 30, 2022. For the nine-month period ending September 30, 2023, income tax expense was $3.6 million resulting in an effective tax rate of 14.9% compared to income tax expense of $5.4 million and an effective tax rate of 21.7% for the nine months ended September 30, 2022.

 

3


About Princeton Bancorp, Inc. and The Bank of Princeton

Princeton Bancorp, Inc. is the holding company for The Bank of Princeton, a community bank founded in 2007. The Bank is a New Jersey state-chartered commercial bank with 22 branches in New Jersey, including three in Princeton and others in Bordentown, Browns Mills, Chesterfield, Cream Ridge, Deptford, Fort Lee, Hamilton, Kingston, Lakewood, Lambertville, Lawrenceville, Monroe, New Brunswick, Palisades Park, Pennington, Piscataway, Princeton Junction, Quakerbridge and Sicklerville. There are also five branches in the Philadelphia, Pennsylvania area and two in the New York City metropolitan area. The Bank of Princeton is a member of the Federal Deposit Insurance Corporation (“FDIC”).

Forward-Looking Statements

The Company may from time to time make written or oral “forward-looking statements,” including statements contained in the Company’s filings with the Securities and Exchange Commission, in its reports to stockholders and in other communications by the Company (including this press release), which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

These forward-looking statements involve risks and uncertainties, such as statements of the Company’s plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Company’s control). The most significant factors that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, higher interest rates and general economic and recessionary concerns, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity in a rapidly changing and unpredictable market, supply chain disruptions, labor shortages and additional interest rate increases by the Federal Reserve. Other factors that could cause actual results to differ materially from those indicated by forward-looking statements include, but are not limited to, the following factors: the global impact of the military conflicts in the Ukraine and the Middle East; the impact of any future pandemics or other natural disasters; civil unrest, rioting, acts or threats of terrorism, or actions taken by the local, state and Federal governments in response to such events, which could impact business and economic conditions in our market area; the strength of the United States economy in general and the strength of the local economies in which the Company and Bank conduct operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; market and monetary fluctuations; market volatility; the value of the Bank’s products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors’ products and services; the willingness of customers to substitute competitors’ products and services for the Bank’s products and services; credit risk associated with the Bank’s lending activities; risks relating to the real estate market and the Bank’s real estate collateral; the impact of changes in applicable laws and regulations and requirements arising out of our supervision by banking regulators; other regulatory requirements applicable to the Company and the Bank; and the timing and nature of the regulatory response to any applications filed by the Company and the Bank; technological changes; acquisitions including the Company’s acquisition of Noah; difficulties and delays in integrating the businesses of Noah and TBOP or fully realizing cost savings and other benefits; changes in consumer spending and saving habits; those risks under the heading “Risk Factors” set forth in the Bank’s Annual Report on Form 10-K for the year ended December 31, 2022, and in Part II, Item 1A of our quarterly report on Form 10-Q for the quarter-ended March 31, 2023, and the success of the Company at managing the risks involved in the foregoing.

 

4


The Company cautions that the foregoing list of important factors is not exclusive. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as required by applicable law or regulation.

 

5


Princeton Bancorp, Inc.

Consolidated Statements of Financial Condition

(Unaudited)

(Dollars in thousands, except per share data)

 

                       September 30, 2023 vs     September 30, 2023 vs  
     September 30,     December 31,     September 30,     December 31, 2022     September 30, 2022  
     2023     2022     2022     $ Change     % Change     $ Change     % Change  

ASSETS

              

Cash and cash equivalents

   $ 206,931     $ 53,351     $ 47,965     $ 153,580       287.87   $ 158,966       331.42

Securities available-for-sale taxable

     50,437       42,061       43,041       8,376       19.91       7,396       17.18  

Securities available-for-sale tax-exempt

     37,627       41,341       39,112       (3,714     (8.98     (1,485     (3.80

Securities held-to-maturity

     195       201       203       (6     (2.99     (8     (3.94

Loans receivable, net of deferred loan fees

     1,498,500       1,370,368       1,378,426       128,132       9.35       120,074       8.71  

Allowance for credit losses

     (17,992     (16,461     (16,666     (1,531     9.30       (1,326     7.96  

Goodwill

     8,853       8,853       8,853       —        —        —        —   

Core deposit intangible

     1,546       1,825       1,958       (279     (15.29     (412     (21.04

Other assets

     127,026       100,240       100,158       26,786       26.72       26,868       26.83  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

   $ 1,913,123     $ 1,601,779     $ 1,603,050     $ 311,344       19.44   $ 310,073       19.34
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES

              

Non-interest checking

   $ 264,197     $ 265,078     $ 299,389     $ (881     (0.33 )%    $ (35,192     (11.75 )% 

Interest checking

     239,902       269,737       233,969       (29,835     (11.06     5,933       2.54  

Savings

     147,113       190,686       213,522       (43,573     (22.85     (66,409     (31.10

Money market

     349,505       283,652       324,037       65,853       23.22       25,468       7.86  

Time deposits over $250,000

     144,158       83,410       46,810       60,748       72.83       97,348       207.96  

Other time deposits

     493,091       255,167       249,287       237,924       93.24       243,804       97.80  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     1,637,966       1,347,730       1,367,014       290,236       21.54       270,952       19.82  

Borrowings

     —        10,000       —        (10,000     (100.00     —        N/A  

Other liabilities

     42,949       24,448       23,518       18,501       75.67       19,431       82.62  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

     1,680,915       1,382,178       1,390,532       298,737       21.61       290,383       20.88  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY

              

Common stock 1,2

     —        34,547       34,535       (34,547     (100.00     (34,535     (100.00

Paid-in capital 2

     97,779       81,291       81,241       16,488       20.28       16,538       20.36  

Treasury stock 2

     —        (19,452     (19,190     19,452       (100.00     19,190       (100.00

Retained earnings

     146,022       131,488       125,878       14,534       11.05       20,144       16.00  

Accumulated other comprehensive income (loss)

     (11,593     (8,273     (9,946     (3,320     40.13       (1,647     16.56  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

     232,208       219,601       212,518       12,607       5.74       19,690       9.27  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 1,913,123     $ 1,601,779     $ 1,603,050     $ 311,344       19.44   $ 310,073       19.34
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per common share

   $ 36.86     $ 35.16     $ 34.00     $ 1.70       4.84   $ 2.86       8.41

Tangible book value per common share 3

   $ 35.21     $ 33.45     $ 32.27     $ 1.76       5.26   $ 2.94       9.11

 

1 

The common stock of Princeton Bancorp, Inc. has no par value. The par value of the common stock of the Bank was $5.00 per share.

2 

The balances of common stock and treasury stock were reclassified to paid-in capital effective January 10, 2023, upon formation of Princeton Bancorp, Inc.

3 

Tangible book value per common share is a non-GAAP measure that represents book value per common share which excludes goodwill and core deposit intangible.

 

6


Princeton Bancorp, Inc.

Loan and Deposit Tables

(Unaudited)

The components of loans receivable, net at September 30, 2023 and December 31, 2022 were as follows:

 

     September 30,
2023
     December 31,
2022
 
     (In thousands)  

Commercial real estate

   $ 1,080,288      $ 873,573  

Commercial and industrial

     52,157        28,859  

Construction

     320,824        417,538  

Residential first-lien mortgages

     39,682        43,125  

Home equity / consumer

     7,860        9,729  
  

 

 

    

 

 

 

Total loans

     1,500,811        1,372,824  

Deferred fees and costs 1

     (2,311      (2,456

Allowance for credit losses

     (17,992      (16,461
  

 

 

    

 

 

 

Loans, net

   $ 1,480,508      $ 1,353,907  
  

 

 

    

 

 

 

The components of deposits at September 30, 2023 and December 31, 2022 were as follows:

 

     September 30,
2023
     December 31,
2022
 
     (In thousands)  

Demand, non-interest-bearing

   $ 264,197      $ 265,078  

Demand, interest-bearing

     239,902        269,737  

Savings

     147,113        190,686  

Money market

     349,505        283,652  

Time deposits

     637,249        338,577  
  

 

 

    

 

 

 

Total deposits

   $ 1,637,966      $ 1,347,730  
  

 

 

    

 

 

 

 

7


Princeton Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

(Amounts in thousands except per share data)

 

     Three Months Ended September 30,               
     2023     2022      $ Change     % Change  

Interest and dividend income

         

Loans and fees

   $ 23,503     $ 18,336      $ 5,167       28.2

Available-for-sale debt securities:

         

Taxable

     357       241        116       48.1

Tax-exempt

     285       286        (1     -0.3

Held-to-maturity debt securities

     3       2        1       50.0

Other interest and dividend income

     2,852       226        2,626       1161.9
  

 

 

   

 

 

      

Total interest and dividends

     27,000       19,091        7,909       41.4
  

 

 

   

 

 

      

Interest expense

         

Deposits

     10,316       1,392        8,924       641.1

Borrowing

     —        3        (3     -100.0
  

 

 

   

 

 

      

Total interest expense

     10,316       1,395        8,921       639.5
  

 

 

   

 

 

      

Net interest income

     16,684       17,696        (1,012     -5.7

(Credit) provision for credit losses

     (182     200        (382     -191.0
  

 

 

   

 

 

      

Net interest income after provision for credit losses

     16,866       17,496        (630     -3.6
  

 

 

   

 

 

      

Non-interest income

         

Loss on sale of securities available-for-sale, net

     (6     —         (6     N/A  

Income from bank-owned life insurance

     331       287        44       15.3

Fees and service charges

     479       469        10       2.1

Loan fees, including prepayment penalties

     1,184       850        334       39.3

Gain on sale of other real estate owned

     203       —         203       N/A  

Other

     212       101        111       109.9
  

 

 

   

 

 

      

Total non-interest income

     2,403       1,707        696       40.8
  

 

 

   

 

 

      

Non-interest expense

         

Salaries and employee benefits

     6,177       5,442        735       13.5

Occupancy and equipment

     2,142       1,539        603       39.2

Professional fees

     614       786        (172     -21.9

Data processing and communications

     1,242       1,043        199       19.1

Federal deposit insurance

     258       249        9       3.6

Advertising and promotion

     139       140        (1     -0.7

Office expense

     117       52        65       125.0

Core deposit intangible

     116       135        (19     -14.1

Merger-related expenses

     (1,391     —         (1,391     N/A  

Other

     745       739        6       0.8
  

 

 

   

 

 

      

Total non-interest expense

     10,159       10,125        34       0.3
  

 

 

   

 

 

      

Income before income tax expense

     9,110       9,078        32       0.4

Income tax expense

     1,512       2,103        (591     -28.1
  

 

 

   

 

 

      

Net income

   $ 7,598     $ 6,975        623       8.9
  

 

 

   

 

 

      

Net income per common share - basic

   $ 1.21     $ 1.12      $ 0.09       8.0

Net income per common share - diluted

   $ 1.19     $ 1.09      $ 0.10       9.2

Weighted average shares outstanding - basic

     6,295       6,269        26       0.4

Weighted average shares outstanding - diluted

     6,390       6,378        12       0.2

 

8


Princeton Bancorp, Inc.

Consolidated Statements of Income (Current Quarter vs Prior Quarter)

(Unaudited)

(Amounts in thousands, except per share data)

 

     Three Months Ended               
     September 30,     June 30,               
     2023     2023      $ Change     % Change  

Interest and dividend income

         

Loans and fees

   $ 23,503     $ 21,517      $ 1,986       9.2

Available-for-sale debt securities:

         

Taxable

     357       292        65       22.3

Tax-exempt

     285       284        1       0.4

Held-to-maturity debt securities

     3       2        1       50.0

Other interest and dividend income

     2,852       919        1,933       210.3
  

 

 

   

 

 

      

Total interest and dividends

     27,000       23,014        3,986       17.3
  

 

 

   

 

 

      

Interest expense

         

Deposits

     10,316       7,321        2,995       40.9

Borrowing

     —        32        (32     -100.0
  

 

 

   

 

 

      

Total interest expense

     10,316       7,353        2,963       40.3
  

 

 

   

 

 

      

Net interest income

     16,684       15,661        1,023       6.5

(Credit) provision for credit losses

     (182     2,463        (2,645     -107.4
  

 

 

   

 

 

      

Net interest income after provision for credit losses

     16,866       13,198        3,668       27.8
  

 

 

   

 

 

      

Non-interest income

         

Loss on sale of securities available-for-sale, net

     (6     —         (6     N/A  

Income from bank-owned life insurance

     331       295        36       12.2

Fees and service charges

     479       464        15       3.2

Loan fees, including prepayment penalties

     1,184       1,030        154       15.0

Bargain purchase gain

     —        9,696        (9,696     -100.0

Gain on sale of other real estate owned

     203       —         203       N/A  

Other

     212       80        132       165.0
  

 

 

   

 

 

      

Total non-interest income

     2,403       11,565        (9,162     -79.2
  

 

 

   

 

 

      

Non-interest expense

         

Salaries and employee benefits

     6,177       5,776        401       6.9

Occupancy and equipment

     2,142       1,705        437       25.6

Professional fees

     614       556        58       10.4

Data processing and communications

     1,242       1,318        (76     -5.8

Federal deposit insurance

     258       253        5       2.0

Advertising and promotion

     139       126        13       10.3

Office expense

     117       178        (61     -34.3

Other real estate owned expense

     —        1        (1     -100.0

Core deposit intangible

     116       127        (11     -8.7

Merger-related expenses

     (1,391     7,026        (8,417     -119.8

Other

     745       748        (3     -0.4
  

 

 

   

 

 

      

Total non-interest expense

     10,159       17,814        (7,655     -43.0
  

 

 

   

 

 

      

Income before income tax expense

     9,110       6,949        2,161       31.1

Income tax expense

     1,512       161        1,351       839.1
  

 

 

   

 

 

      

Net income

   $ 7,598     $ 6,788      $ 810       11.9
  

 

 

   

 

 

      

Net income per common share - basic

   $ 1.21     $ 1.08      $ 0.13       12.0

Net income per common share - diluted

   $ 1.19     $ 1.07      $ 0.12       11.2

Weighted average shares outstanding - basic

     6,295       6,270        25       0.4

Weighted average shares outstanding - diluted

     6,390       6,366        24       0.4

 

9


Princeton Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

(Amounts in thousands, except per share data)

 

     Nine Months Ended               
     September 30,               
     2023     2022      $ Change     % Change  

Interest and dividend income

         

Loans and fees

   $ 64,914     $ 51,596      $ 13,318       25.8

Available-for-sale debt securities:

         

Taxable

     927       698        229       32.8

Tax-exempt

     853       882        (29     -3.3

Held-to-maturity debt securities

     8       8        0       0.0

Other interest and dividend income

     3,924       441        3,483       789.8
  

 

 

   

 

 

      

Total interest and dividends

     70,626       53,625        17,001       31.7
  

 

 

   

 

 

      

Interest expense

         

Deposits

     21,502       3,785        17,717       468.1

Borrowings

     118       3        115       3833.3
  

 

 

   

 

 

      

Total interest expense

     21,620       3,788        17,832       470.7
  

 

 

   

 

 

      

Net interest income

     49,006       49,837        (831     -1.7

Provision for credit losses

     2,546       200        2,346       1173.0
  

 

 

   

 

 

      

Net interest income after provision for credit losses

     46,460       49,637        (3,177     -6.4
  

 

 

   

 

 

      

Non-interest income

         

(Loss) gain on sale of securities available-for-sale, net

     (6     2        (8     -400.0

Income from bank-owned life insurance

     916       852        64       7.5

Fees and service charges

     1,391       1,441        (50     -3.5

Loan fees, including prepayment penalties

     2,565       1,248        1,317       105.5

Bargain purchase gain

     9,696       —         9,696       N/A  

Gain on sale of other real estate owned

     203       —         203       N/A  

Other

     577       322        255       79.2
  

 

 

   

 

 

      

Total non-interest income

     15,342       3,865        11,477       296.9
  

 

 

   

 

 

      

Non-interest expense

         

Salaries and employee benefits

     17,352       15,251        2,101       13.8

Occupancy and equipment

     5,188       4,446        742       16.7

Professional fees

     1,635       1,929        (294     -15.2

Data processing and communications

     3,860       3,134        726       23.2

Federal deposit insurance

     701       788        (87     -11.0

Advertising and promotion

     375       379        (4     -1.1

Office expense

     392       168        224       133.3

Other real estate owned expense

     1       112        (111     -99.1

Core deposit intangible

     378       434        (56     -12.9

Merger-related expenses

     5,635       —         5,635       N/A  

Other

     2,228       2,180        48       2.2
  

 

 

   

 

 

      

Total non-interest expense

     37,745       28,821        8,924       31.0
  

 

 

   

 

 

      

Income before income tax expense

     24,057       24,681        (624     -2.5

Income tax expense

     3,574       5,358        (1,784     -33.3
  

 

 

   

 

 

      

Net income

   $ 20,483     $ 19,323      $ 1,160       6.0
  

 

 

   

 

 

      

Net income per common share - basic

   $ 3.26     $ 3.05      $ 0.22       7.2

Net income per common share - diluted

   $ 3.21     $ 2.98      $ 0.23       7.8

Weighted average shares outstanding - basic

     6,275       6,345        (70     -1.1

Weighted average shares outstanding - diluted

     6,380       6,475        (95     -1.5

 

10


Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)

 

     For the Three Months Ended September 30,              
     2023     2022     Change in
Average
Balance
    Change in
Yield/
Rate
 
     Average
Balance
     Yield/
Rate
    Average
Balance
     Yield/
Rate
 

Earning assets

              

Loans

   $ 1,464,798        6.37   $ 1,386,589        5.25   $ 78,209       1.12

Securities

              

Taxable available-for-sale

     46,599        3.06     46,281        2.06     318       1.00

Tax-exempt available-for-sale

     40,118        2.84     42,220        2.68     (2,102     0.16

Held-to-maturity

     196        5.28     204        5.24     (8     0.04
  

 

 

      

 

 

        

Securities

     86,913        2.96     88,704        2.37     (1,791     0.59

Other interest earning assets

              

Federal funds sold

     199,350        5.38     35,081        2.28     164,269       3.10

Other interest-earning assets

     10,506        5.67     1,322        5.85     9,184       -0.18
  

 

 

      

 

 

        

Other interest-earning assets

     209,856        5.39     36,403        2.41     173,453       2.98
  

 

 

      

 

 

        

Total interest-earning assets

     1,761,567        6.08     1,511,697        5.01     249,870       1.07

Total non-earning assets

     127,682          115,158         
  

 

 

      

 

 

        

Total assets

   $ 1,889,249        $ 1,626,856         
  

 

 

      

 

 

        

Interest-bearing liabilities

              

Checking

   $ 243,359        1.68   $ 240,948        0.29   $ 2,411       1.39

Savings

     149,215        2.10     217,133        0.32     (67,918     1.78

Money market

     337,491        3.50     350,901        0.43     (13,410     3.07

Certificates of deposit

     629,082        3.48     289,274        0.86     339,808       2.62
  

 

 

      

 

 

        

Total interest-bearing deposits

     1,359,147        3.01     1,098,256        0.51     260,891       2.50

Non-interest bearing deposits

     255,775          285,665          (29,890  
  

 

 

      

 

 

        

Total deposits

     1,614,922        2.53     1,383,921        0.40     231,001       2.13

Borrowings

     —         N/A       391        2.65     (391     N/A  
  

 

 

      

 

 

        

Total interest-bearing liabilities
(excluding non interest deposits)

     1,359,147        3.01     1,098,647        0.51     260,500       2.50

Non-interest-bearing deposits

     255,775          285,665         
  

 

 

      

 

 

        

Total cost of funds

     1,614,922        2.53     1,384,312        0.40     230,610       2.13

Accrued expenses and other liabilities

     45,923          28,136         

Stockholders’ equity

     228,404          214,408         
  

 

 

      

 

 

        

Total liabilities and stockholders’ equity

   $ 1,889,249        $ 1,626,856         
  

 

 

      

 

 

        

Net interest spread

        3.07        4.50    

Net interest margin

        3.76        4.64    

Net interest margin (FTE)1

        3.81        4.71    

 

1 

Includes federal and state tax effect of tax-exempt securities and loans.

 

11


Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)

 

     For the Three Months Ended     Change in
Average
Balance
    Change in
Yield/
Rate
 
     September 30, 2023     June 30, 2023  
     Average
Balance
     Yield/
Rate
    Average
Balance
     Yield/
Rate
 

Earning assets

              

Loans

   $ 1,464,798        6.37   $ 1,432,680        6.02   $ 32,118       0.35

Securities

              

Taxable available-for-sale

     46,599        3.06     44,669        2.63     1,930       0.43

Tax-exempt available-for-sale

     40,118        2.84     41,187        2.76     (1,069     0.08

Held-to-maturity

     196        5.28     198        5.28     (2     0.00
  

 

 

      

 

 

        

Securities

     86,913        2.96     86,054        2.69     859       0.27

Other interest earning assets

              

Federal funds sold

     199,350        5.38     65,383        5.16     133,967       0.22

Other interest-earning assets

     10,506        5.67     5,691        5.31     4,815       0.36
  

 

 

      

 

 

        

Other interest-earning assets

     209,856        5.39     71,074        5.17     138,782       0.22
  

 

 

      

 

 

        

Total interest-earning assets

     1,761,567        6.08     1,589,808        5.81     171,759       0.27

Total non-earning assets

     127,682          110,384         
  

 

 

      

 

 

        

Total assets

   $ 1,889,249        $ 1,700,192         
  

 

 

      

 

 

        

Interest-bearing liabilities

              

Checking

   $ 243,359        1.68   $ 242,667        1.38   $ 692       0.30

Savings

     149,215        2.10     158,937        1.73     (9,722     0.37

Money market

     337,491        3.50     285,021        2.97     52,470       0.53

Certificates of deposit

     629,082        3.48     516,252        2.87     112,830       0.61
  

 

 

      

 

 

        

Total interest-bearing deposits

     1,359,147        3.01     1,202,877        2.44     156,270       0.57

Non-interest bearing deposits

     255,775          235,423          20,352    
  

 

 

      

 

 

        

Total deposits

     1,614,922        2.53     1,438,300        2.04     176,622       0.49

Borrowings

     —         N/A       2,482        5.08     (2,482     N/A  
  

 

 

      

 

 

        

Total interest-bearing liabilities
(excluding non interest deposits)

     1,359,147        3.01     1,205,359        2.45     153,788       0.56

Non-interest-bearing deposits

     255,775          235,423         
  

 

 

      

 

 

        

Total cost of funds

     1,614,922        2.53     1,440,782        2.04     174,140       0.49

Accrued expenses and other liabilities

     45,923          32,232         

Stockholders’ equity

     228,404          227,178         
  

 

 

      

 

 

        

Total liabilities and stockholders’ equity

   $ 1,889,249        $ 1,700,192         
  

 

 

      

 

 

        

Net interest spread

        3.07        3.36    

Net interest margin

        3.76        3.95    

Net interest margin (FTE)1

        3.81        3.99    

 

1 

Includes federal and state tax effect of tax-exempt securities and loans.

 

12


Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)

 

     For the Nine Months Ended September 30,     Change in
Average
Balance
    Change in
Yield/
Rate
 
     2023     2022  
     Average
Balance
     Yield/
Rate
    Average
Balance
     Yield/
Rate
 

Earning assets

              

Loans

   $ 1,424,768        6.09   $ 1,375,233        5.02   $ 49,535       1.07

Securities

              

Taxable available-for-sale

     44,517        2.78     47,626        1.96     (3,109     0.82

Tax-exempt available-for-sale

     40,974        2.78     44,832        2.63     (3,858     0.15

Held-to-maturity

     198        5.28     205        2.59     (7     2.69
  

 

 

      

 

 

        

Securities

     85,689        2.78     92,664        2.29     (6,975     0.49

Other interest earning assets

              

Federal funds sold

     91,761        5.30     76,559        0.68     15,202       4.62

Other interest-earning assets

     7,086        5.36     1,327        4.96     5,759       0.40
  

 

 

      

 

 

        

Other interest-earning assets

     98,848        5.31     77,887        0.44     20,961       4.87
  

 

 

      

 

 

        

Total interest-earning assets

     1,609,304        5.87     1,545,783        4.64     63,521       1.23

Total non-earning assets

     114,545          112,573         
  

 

 

      

 

 

        

Total assets

   $ 1,723,847        $ 1,658,356         
  

 

 

      

 

 

        

Interest-bearing liabilities

              

Checking

   $ 250,100        1.29   $ 257,284        0.26   $ (7,184     1.03

Savings

     163,516        1.54     226,532        0.26     (63,016     1.28

Money market

     297,360        2.81     374,570        0.34     (77,210     2.47

Certificates of deposit

     504,237        2.90     285,855        0.91     218,382       1.99
  

 

 

      

 

 

        

Total interest-bearing deposits

     1,215,213        2.37     1,144,242        0.42     70,971       1.95

Non-interest bearing deposits

     244,718          280,761         
  

 

 

      

 

 

        

Total deposits

     1,459,931        1.97     1,425,004        0.36     34,927       1.61

Borrowings

     3,133        5.01     132        2.65     3,001       2.36
  

 

 

      

 

 

        

Total interest-bearing liabilities
(excluding non interest deposits)

     1,218,346        2.37     1,144,374        0.45     73,972       1.92

Non-interest-bearing deposits

     244,718          280,761         
  

 

 

      

 

 

        

Total cost of funds

     1,463,064        1.97     1,425,135        0.36     37,929       1.61

Accrued expenses and other liabilities

     34,312          18,680         

Stockholders’ equity

     226,471          214,541         
  

 

 

      

 

 

        

Total liabilities and stockholders’ equity

   $ 1,723,847        $ 1,658,356         
  

 

 

      

 

 

        

Net interest spread

        3.50        4.19    

Net interest margin

        4.07        4.31    

Net interest margin (FTE)1

        4.13        4.37    

 

1 

Includes federal and state tax effect of tax-exempt securities and loans.

 

13


Princeton Bancorp, Inc.

Quarterly Financial Highlights

(Unaudited)

 

     2023
September
    2023
June
    2023
March
    2022
December
    2022
September
 

Return on average assets

     1.60     1.60     1.56     1.76     1.70

Return on average equity

     13.20     11.98     11.05     13.20     12.91

Return on average tangible equity1

     13.83     12.57     11.60     13.89     13.59

Net interest margin

     3.76     3.95     4.59     4.82     4.64

Net interest margin (FTE)2

     3.81     3.99     4.66     4.89     4.71

Efficiency ratio - non-GAAP3

     59.89     60.82     53.43     49.56     51.49

COMMON STOCK DATA

          

Market value at period end

   $ 28.99     $ 27.32     $ 31.72     $ 31.72     $ 28.35  

Market range:

          

High

   $ 31.69     $ 33.00     $ 37.18     $ 32.80     $ 29.95  

Low

   $ 27.37     $ 24.09     $ 31.18     $ 28.57     $ 27.16  

Book value per common share at period end

   $ 36.86     $ 36.45     $ 35.98     $ 35.16     $ 34.00  

Tangible book value per common share at period end4

   $ 35.21     $ 34.78     $ 34.29     $ 33.45     $ 32.27  

Shares of common stock outstanding (in thousands)

     6,299       6,279       6,262       6,245       6,251  

CAPITAL RATIOS

          

Total capital (to risk-weighted assets)

     14.96     14.57     15.43     15.12     14.71

Tier 1 capital (to risk-weighted assets)

     13.89     13.50     14.36     14.06     13.63

Tier 1 capital (to average assets)

     12.38     13.43     14.00     13.47     13.10

Period-end equity to assets

     12.14     12.42     14.21     13.71     13.26

Period-end tangible equity to tangible assets

     11.66     11.92     13.64     13.13     12.67

CREDIT QUALITY DATA (Dollars in thousands)

          

Net charge-offs (recoveries)

   $ (23   $ 1,842     $ (3   $ 406     $ 200  

Annualized net charge-offs (recoveries) to average loans

     -0.006     0.514     -0.001     0.118     0.058

Nonperforming loans

   $ 6,755     $ 9,753     $ 6,456     $ 266     $ 370  

Other real estate owned

     —        33       —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 6,755     $ 9,786     $ 6,456     $ 266     $ 370  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses as a percent of:

          

Period-end loans, net of deferred fees and costs

     1.20     1.20     1.19     1.20     1.21

Nonaccrual loans

     266.35     184.25     255.68     6188.35     2286.15

Nonperforming assets

     266.35     183.63     255.68     6188.35     2286.15

Nonaccrual loans as a percent of total loans, net of deferred fees and costs

     0.45     0.65     0.46     0.02     0.03

 

1 

Return on average tangible equity is a non-GAAP measure that represents the rate of return on tangible common equity.

2 

Includes the effect of tax-exempt securities and loans.

3 

The efficiency ratio is a non-GAAP measure that represents the ratio of non-interest expense (excluding amortization of core deposit intangible and merger-) related expenses) divided by net interest income and non-interest income (excluding bargain purchase gain).

4 

Tangible book value per common share is a non-GAAP measure that represents book value per common share which excludes goodwill and core deposit intangible.

 

14

v3.23.3
Document and Entity Information
Oct. 26, 2023
Cover [Abstract]  
Amendment Flag false
Entity Central Index Key 0001913971
Document Type 8-K
Document Period End Date Oct. 26, 2023
Entity Registrant Name PRINCETON BANCORP, INC.
Entity Incorporation State Country Code PA
Entity File Number 001-41589
Entity Tax Identification Number 88-4268702
Entity Address, Address Line One 183 Bayard Lane
Entity Address, City or Town Princeton
Entity Address, State or Province NJ
Entity Address, Postal Zip Code 08540
City Area Code (609)
Local Phone Number 921-1700
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common stock, no par value
Trading Symbol BPRN
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Princeton Bancorp (NASDAQ:BPRN)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Princeton Bancorp Charts.
Princeton Bancorp (NASDAQ:BPRN)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Princeton Bancorp Charts.