PARAMUS, N.J., July 31, 2013 /PRNewswire/ -- Hudson City
Bancorp, Inc. (NASDAQ: HCBK) (the "Company"), the holding company
for Hudson City Savings Bank (the "Bank"), reported today net
income of $48.7 million for the
quarter ended June 30, 2013 as
compared to net income of $72.3
million for the quarter ended June
30, 2012. Diluted earnings per share amounted to
$0.10 for the second quarter of 2013
as compared to diluted earnings per share of $0.10 for the linked first quarter of 2013 and
$0.15 for the second quarter of
2012. For the six months ended June
30, 2013, the Company reported net income of $96.7 million as compared to net income of
$145.3 million for the same period in
2012. Diluted earnings per share were $0.19 for the six months ended June 30, 2013 as compared to diluted earnings per
share of $0.29 for the same period in
2012.
The Company also reported today that the Board of Directors
declared a quarterly cash dividend of $0.04 per share payable on August 30, 2013 to shareholders of record on
August 12, 2013.
Financial highlights for the second quarter of 2013 are as
follows:
- The Bank's Tier 1 leverage capital ratio increased to 10.41% at
June 30, 2013 as compared to 10.09%
at December 31, 2012.
- The provision for loan losses was $12.5
million for the second quarter of 2013 as compared to
$25.0 million for the second quarter
of 2012.
- Non-performing loans decreased $50.3
million to $1.11 billion at
June 30, 2013 as compared to
$1.16 billion at December 31, 2012. Early stage loan
delinquencies (defined as loans that are 30 to 89 days delinquent)
decreased $86.1 million to
$547.0 million at June 30, 2013 from $633.1
million at December 31,
2012.
- Our interest rate spread and net interest margin were 1.38% and
1.64%, respectively, for the second quarter of 2013 as compared to
1.91% and 2.12%, respectively, for the second quarter of 2012.
For the linked first quarter of 2013, our interest rate
spread and net interest margin were 1.53% and 1.78%,
respectively.
- Federal funds sold and other overnight deposits increased
$2.24 billion from $656.9 million at December
31, 2012 to $2.90 billion at
June 30, 2013 primarily due to
repayments of mortgage-related assets.
- Total deposits decreased $864.6
million, or 3.7%, to $22.62
billion at June 30, 2013 from
$23.48 billion at December 31, 2012 due to planned reductions in
deposit rates to curtail deposit growth during this time of limited
investment opportunities.
- As previously announced, on August 27,
2012, the Company entered into a definitive agreement with
M&T Bank Corporation ("M&T") and Wilmington Trust
Corporation ("Merger Sub"), a wholly owned subsidiary of M&T,
providing for the merger of the Company with and into Merger Sub
(the "Merger"), with Merger Sub as the surviving entity. As part of
the Merger, the Bank will merge with and into Manufacturers and
Traders Trust Company. The Merger remains subject to the
receipt of the required regulatory approvals and other customary
closing conditions. On April 12,
2013, M&T and the Company announced that additional time
will be required to obtain a regulatory determination on the
applications necessary to complete the proposed Merger.
M&T and the Company extended the date after which either party
may elect to terminate the merger agreement if the Merger has not
yet been completed from August 27,
2013 to January 31, 2014, but
there can be no assurances that the Merger will be completed by
that date.
Ronald E. Hermance, Jr., the
Company's Chairman and Chief Executive Officer commented, "As we
have discussed for some time now, the low market interest rates
continue to affect our net interest margin, which was 1.64% for the
second quarter of 2013, as profitable growth opportunities remain
scarce. As a result, we continued to decrease the size of our
balance sheet and have maintained an elevated level of
liquidity. The recent increase in longer-term interest rates
did not have a measurable effect on us in the second quarter and
these rates remained too low to compel us to pursue balance sheet
growth."
Mr. Hermance continued, "Our asset quality continues to improve
as housing markets have become more active and home prices have
started to increase. Total non-performing loans
decreased $24.1 million and early
stage delinquencies decreased $13.8
million during the second quarter of 2013. Total
delinquencies have decreased $136.4
million since December 31,
2012."
Statement of Financial Condition Summary
Total assets decreased $899.9
million, or 2.2%, to $39.70
billion at June 30, 2013 from
$40.60 billion at December 31, 2012. The decrease in total assets
reflected a $1.91 billion decrease in
net loans, a $706.4 million decrease
in total mortgage-backed securities and a $309.6 million decrease in other assets,
partially offset by a $2.17 billion
increase in cash and cash equivalents.
Net loans amounted to $24.98
billion at June 30, 2013 as
compared to $26.89 billion at
December 31, 2012. During the
first six months of 2013, our loan production (origination and
purchases) amounted to $1.73 billion
as compared to $2.53 billion for the
same period in 2012. Loan production was offset by principal
repayments of $3.55 billion in the
first six months of 2013, as compared to $3.59 billion for the first six months of
2012. Loan production declined during the first six months of
2013 which reflects our limited appetite for adding long-term
fixed-rate mortgage loans in the current low market interest rate
environment. The decrease in net loans was also due to
continued elevated levels of refinancing activity caused by low
market interest rates.
Total mortgage-backed securities decreased $706.4 million to $10.31
billion at June 30, 2013 from
$11.02 billion at December 31, 2012. The decrease in
mortgage-backed securities reflected continued elevated levels of
repayments. Repayments amounted to $1.79 billion for the first six months of 2013 as
compared to $1.74 billion for the
same period in 2012. Repayments were partially offset by purchases
of $1.25 billion of mortgage-backed
securities issued by government-sponsored entities ("GSEs") during
the first six months of 2013.
Total cash and cash equivalents increased $2.17 billion to $3.0
billion at June 30, 2013 as
compared to $828.0 million at
December 31, 2012. This
increase is primarily due to continued elevated levels of
repayments on mortgage-related assets and the lack of attractive
reinvestment opportunities due to low market interest rates.
In addition, during the first six months of 2013 we received
additional cash from previously accrued tax refunds of $361.3 million. Other assets decreased
$309.6 million to $370.3 million at June 30,
2013 from $679.9 million at
December 31, 2012 due primarily to
the receipt of the accrued tax refund as noted above.
Total liabilities decreased $861.0
million, or 2.4%, to $35.04
billion at June 30, 2013 from
$35.90 billion at December 31, 2012. The decrease in total
liabilities primarily reflected a decrease in total deposits of
$864.6 million, while borrowed funds
remained unchanged.
Total shareholders' equity decreased $38.9 million to $4.66
billion at June 30, 2013 from
$4.70 billion at December 31, 2012. The decrease was primarily due
to an $85.6 million change in
accumulated other comprehensive loss and cash dividends paid to
common shareholders of $59.7 million.
The decrease was partially offset by net income of $96.7 million for the six months ended
June 30, 2013. At June 30, 2013, our consolidated shareholders'
equity to asset ratio was 11.74% and our tangible book value per
share was $9.06.
Accumulated other comprehensive loss amounted to $15.6 million at June 30,
2013 as compared to accumulated other comprehensive income
of $70.0 million at December 31, 2012. The resulting
$85.6 million change in accumulated
other comprehensive loss primarily reflects a decrease in the net
unrealized gain on securities available for sale at June 30, 2013 as compared to December 31, 2012, due primarily to an increase
in market interest rates during the second quarter of 2013.
Statement of Income Summary
The Federal Open Market Committee of the Board of Governors of
the Federal Reserve System (the "FOMC") noted that economic
activity has been expanding at a moderate pace. The FOMC
noted that the housing sector has strengthened and household
spending and growth in business fixed investment has advanced, but
fiscal policy has restrained growth. Labor market conditions have
continued to show signs of improvement, but the unemployment rate
remains at elevated levels. The national unemployment rate
decreased to 7.6% in June 2013 from
7.8% in December 2012 and 8.2% in
June 2012. The FOMC decided to
maintain the overnight lending target rate at zero to 0.25% during
the second quarter of 2013 and stated that exceptionally low levels
for the federal funds rate will be appropriate for at least as long
as the unemployment rate remains above 6.5%. Previously, the
FOMC stated that these levels for the federal funds rate are likely
to be warranted at least through mid-2015.
The FOMC continued its accommodative monetary policy by
purchasing additional agency mortgage-backed securities at
$40.0 billion per month and
longer-term Treasury securities at a pace of $45.0 billion per month to ensure that inflation
is at the rate most consistent with its dual mandate regarding both
inflation and unemployment. The recent improvement in
economic conditions resulted in market speculation of a "tapering"
of these programs. As a result, longer-term interest rates
increased during the second quarter of 2013 with the rate on the 10
year U.S. Treasury security increasing by approximately 65 basis
points. While longer-term interest rates increased during the
second quarter of 2013, they still remain at historically low
levels. Consequently, the yields on our mortgage-related
assets continued to decrease during the second quarter of 2013.
Net interest income decreased $64.4
million, or 28.7%, to $159.9
million for the second quarter of 2013 from $224.3 million for the second quarter of
2012. The decrease in net interest income reflects the
overall decrease in the average balance of interest-earning assets
and interest-bearing liabilities and the continued low interest
rate environment. Our interest rate spread decreased to 1.38%
for the second quarter of 2013 as compared to 1.53% for the linked
first quarter of 2013 and 1.91% for the second quarter of
2012. Our net interest margin was 1.64% for the second
quarter of 2013 as compared 1.78% for the linked first quarter of
2013 and 2.12% for the second quarter of 2012.
Net interest income decreased $121.2
million, or 26.4%, to $337.2
million for the first six months of 2013 as compared to
$458.4 million for the first six
months of 2012. Our interest rate spread decreased 48 basis
points to 1.46% for the six months ended June 30, 2013 as compared to 1.94% for the six
months ended June 30, 2012. Our
net interest margin decreased 42 basis points to 1.71% as compared
to 2.13% for the six months ended June 30,
2013 and 2012, respectively. The decrease in our
interest rate spread and net interest margin for the three and six
months periods ended June 30, 2013 is
primarily due to repayments of higher yielding assets due to the
low interest rate environment.
Total interest and dividend income for the second quarter of
2013 decreased $83.2 million, or
19.3%, to $347.5 million from
$430.7 million for the second quarter
of 2012. The decrease in total interest and dividend income was due
to a decrease in the average balance of total interest-earning
assets of $3.15 billion, or 7.5%, to
$38.95 billion for the second quarter
of 2013 from $42.10 billion for the
second quarter of 2012 as well as a decrease in the annualized
weighted-average yield on total interest earning assets. The
decrease in the average balance of total interest-earning assets
was due primarily to repayments of mortgage-related assets during
2012 and the first half of 2013 as a result of the low interest
rate environment and our decision not to reinvest in low yielding,
long term assets. The annualized weighted-average yield on total
interest-earning assets was 3.57% for the second quarter of 2013 as
compared 4.09% for the second quarter in 2012. The decrease
in the weighted average yield of interest-earning assets was due to
lower market interest rates earned on mortgage-related assets and
an increase in the average balance of Federal funds and other
overnight deposits which had an average yield of 0.27% during the
second quarter of 2013.
Total interest and dividend income for the six months ended
June 30, 2013 decreased $165.9 million, or 18.9%, to $713.6 million from $879.5
million for the six months ended June
30, 2012. The decrease in total interest and dividend income
was primarily due to a decrease in the average balance of total
interest-earning assets of $3.65
billion, or 8.6%, to $39.08
billion for the first six months of 2013 from $42.73 billion for the same period in 2012.
The decrease in total interest and dividend income was also due to
a decrease of 47 basis points in the annualized weighted-average
yield on total interest-earning assets to 3.65% for the six months
ended June 30, 2013 from 4.12% for
the same period in 2012.
Interest on first mortgage loans decreased $52.1 million, or 15.5%, to $283.9 million for the second quarter of 2013
from $336.0 million for the second
quarter of 2012. This was primarily due to a $2.75 billion decrease in the average balance of
first mortgage loans to $25.21
billion for the second quarter of 2013 from $27.96 billion for the same quarter in
2012. The decrease in interest income on mortgage loans was
also due to a 31 basis point decrease in the annualized
weighted-average yield to 4.50% for the second quarter of 2013 from
4.81% for the second quarter of 2012.
For the six months ended June 30,
2013, interest on first mortgage loans decreased
$100.6 million, or 14.8%, to
$578.2 million from $678.8 million for the six months ended
June 30, 2012. This was
primarily due to a $2.56 billion
decrease in the average balance of first mortgage loans to
$25.69 billion for the six months
ended June 30, 2013 from $28.25 billion for the six months ended
June 30, 2012. The decrease in
interest income on mortgage loans was also due to a 31 basis point
decrease in the annualized weighted-average yield to 4.50% for the
six months ended June 30, 2013 from
4.81% for the six months ended June 30,
2012
The decrease in the average yield earned on first mortgage loans
during the three and six month periods ended June 30, 2013 was due to lower market interest
rates on mortgage products and continued mortgage refinancing
activity. Refinancing activity, which resulted in continued
elevated levels of loan repayments, also caused the average balance
of our first mortgage loans to decline for those same periods as
our loan production decreased reflecting our low appetite for
adding long-term fixed-rate mortgage loans in the current low
interest rate environment.
Interest on mortgage-backed securities decreased $30.0 million to $52.7
million for the second quarter of 2013 from $82.7 million for the second quarter of
2012. This decrease was due primarily to a $2.56 billion decrease in the average balance of
mortgage-backed securities to $9.71
billion for the second quarter of 2013 from $12.27 billion for the second quarter of 2012.
The decrease in interest on mortgage-backed securities was
also due to a 53 basis point decrease in the annualized
weighted-average yield to 2.17% for the second quarter of 2013 from
2.70% for the second quarter of 2012.
Interest on mortgage-backed securities decreased $59.7 million to $113.6
million for the six months ended June
30, 2013 from $173.3 million
for the six months ended June 30,
2012. This decrease was due primarily to a $2.51 billion decrease in the average balance of
mortgage-backed securities to $10.00
billion during the first six months of 2013 from
$12.51 billion for the same period in
2012. The decrease in interest on mortgage-backed securities
was also due to a 50 basis point decrease in the annualized
weighted-average yield to 2.27% for the first six months of 2013
from 2.77% for the first six months of 2012.
The decrease in the average yield earned on mortgage-backed
securities during the three and six month periods ended
June 30, 2013 was a result of
principal repayments on securities that have higher yields than the
existing portfolio as well as the re-pricing of variable rate
mortgage-backed securities in this continued low interest rate
environment. The decrease in the average balance of mortgage-backed
securities during these same periods was due primarily to elevated
levels of principal repayments in the current low interest rate
environment.
Interest on investment securities increased $141,000 to $2.9
million for the second quarter of 2013 as compared to
$2.8 million for the second quarter
of 2012. This increase was due to a $108.0
million increase in the average balance of investment
securities to $521.9 million for the
second quarter of 2013 as compared to $413.9
million for the second quarter of 2012. This increase was
partially offset by a decrease in the average yield on investment
securities of 44 basis points to 2.22% for the second quarter of
2013 from 2.66% for the second quarter of 2012. The decrease in the
average yield earned reflects current market interest rates.
For the six months ended June 30,
2013, interest on investment securities increased
$138,000 to $5.9 million as compared to $5.7 million for the six months ended
June 30, 2012. This increase
was due to a $79.1 million increase
in the average balance of investment securities to $487.3 million for the first six months of 2013
as compared to $408.2 million for the
first six months of 2012. This increase was partially offset
by a decrease of 40 basis points in the annualized weighted-average
yield to 2.41% for the first six months of 2013 from 2.81% for the
same period in 2012. The decrease in the average yield earned
reflects current market interest rates.
Dividends on FHLB stock decreased $2.0
million, or 36.4%, to $3.5
million for the second quarter of 2013 as compared to
$5.5 million for the second quarter
of 2012. This decrease was due primarily to a 105 basis point
decrease in the average dividend yield earned to 4.04% for the
second quarter of 2013 from 5.09% for the second quarter of
2012. Additionally, there was an $86.9
million decrease in the average balance of FHLB stock to
$347.8 million for the second quarter
of 2013 from $434.7 million for the
second quarter of 2012.
Dividends on FHLB stock decreased $6.3
million, or 45.0%, to $7.7
million for the six months ended June
30, 2013 from $14.0 million
for the comparable period in 2012. The decrease was primarily
due to a 165 basis point decrease in the average dividend yield
earned to 4.39% from 6.04% for the first six months of 2012.
In addition, there was a $112.7
million decrease in the average balance of FHLB stock to
$352.1 million for the first six
months of 2013 as compared to $464.8
million for the same period in 2012.
The decrease in the average balance of FHLB stock for the three
and six month periods ended June 30,
2013 was primarily due to mandatory redemptions of stock due
to a decrease in the amount of borrowings outstanding with the
FHLB.
Interest on Federal funds sold and other overnight deposits
amounted to $2.0 million for the
second quarter of 2013 as compared to $438,000 for the second quarter of 2012.
The average balance of Federal funds sold and other overnight
deposits amounted to $2.94 billion
for the second quarter of 2013 as compared to $740.5 million for the second quarter of
2012. The yield earned on Federal funds sold and other
overnight deposits was 0.27% for the 2013 second quarter and 0.24%
for the 2012 second quarter.
Interest on Federal funds sold and other overnight deposits
amounted to $2.8 million for the six
months ended June 30, 2013 as
compared to $1.0 million for the
first six months of 2012. The average balance of Federal
funds sold and other overnight deposits amounted to $2.31 billion for the first six months of 2013 as
compared to $821.9 million for the
same period in 2012. The yield earned was 0.25% for both the
six months ended June 30, 2013 and
2012.
The increase in the average balance of Federal funds and other
overnight deposits for the three and six month periods ended
June 30, 2013 was due primarily to
the elevated levels of repayments on mortgage-related assets and
the lack of attractive reinvestment opportunities due to low market
interest rates.
Total interest expense for the quarter ended June 30, 2013 decreased $18.7 million, or 9.1%, to $187.7 million from $206.4
million for the quarter ended June
30, 2012. This decrease was primarily due to a
$3.67 billion, or 9.6%, decrease in
the average balance of total interest-bearing liabilities to
$34.41 billion for the quarter ended
June 30, 2013 from $38.08 billion for the second quarter of 2012.
The annualized weighted-average cost of total interest-bearing
liabilities was 2.19% for the quarter ended June 30, 2013 as compared to 2.18% for the
quarter ended June 30, 2012.
The decrease in the average balance of total interest-bearing
liabilities was due primarily to a $1.97
billion decrease in the average balance of total deposits
and a $1.69 billion decrease in the
average balance of borrowings.
For the six months ended June 30,
2013 total interest expense decreased $44.8 million, or 10.6%, to $376.3 million from $421.1
million for the six months ended June
30, 2012. This decrease was primarily due to a
$4.13 billion, or 10.6%, decrease in
the average balance of total interest-bearing liabilities to
$34.68 billion for the six months
ended June 30, 2013 compared with
$38.81 billion for the six months
ended June 30, 2012. The annualized
weighted-average cost of total interest-bearing liabilities was
2.19% for the six months ended June 30,
2013 as compared to 2.18% for the six months ended
June 30, 2012. The decrease in
the average balance of total interest-bearing liabilities was due
primarily to a $2.00 billion decrease
in the average balance of total deposits and a $2.11 billion decrease in the average balance of
borrowings.
Interest expense on deposits decreased $15.0 million, or 24.4%, to $46.6 million for the second quarter of 2013 from
$61.6 million for the second quarter
of 2012. The decrease is due to a $1.97 billion decrease in the average balance of
interest-bearing deposits to $22.24
billion for the second quarter of 2013 from $24.21 billion for the second quarter of 2012.
This decrease is also due to a decrease in the average cost of
interest-bearing deposits of 18 basis points to 0.84% for the
second quarter of 2013 from 1.02% for the second quarter of
2012.
For the six months ended June 30,
2013, interest expense on deposits decreased $33.8 million, or 26.1%, to $95.7 million from $129.5
million for the six months ended June
30, 2012. This decrease is due primarily to a decrease
of $2.00 billion in the average
balance of interest-bearing deposits to $22.51 billion during the first six months of
2013 from $24.51 billion for the
first six months of 2012. The decrease is also due to a
decrease in the average cost of interest-bearing deposits of 20
basis points to 0.86% for the first six months of 2013 from 1.06%
for the first six months of 2012.
The decrease in the average cost of deposits for the three and
six month periods ended June 30, 2013
reflected lower market interest rates and our decision to maintain
lower deposit rates allowing us to control deposit reductions at a
time when we are not actively seeking to invest in long term
assets. At June 30, 2013, time
deposits scheduled to mature within one year totaled $7.88 billion with an average cost of
0.82%. These time deposits are scheduled to mature as
follows: $2.62 billion with an
average cost of 0.61% in the third quarter of 2013, $2.08 billion with an average cost of 0.83% in
the fourth quarter of 2013, $1.56
billion with an average cost of 1.04% in the first quarter
of 2014 and $1.62 billion with an
average cost of 0.93% in the second quarter of 2014. Based on
our deposit retention experience and current pricing strategy, we
anticipate that a significant portion of these time deposits will
remain with us as renewed time deposits or as transfers to other
deposit products at the prevailing rate.
Interest expense on borrowed funds decreased $3.7 million to $141.1
million for the second quarter of 2013 from $144.8 million for the second quarter of 2012.
This decrease was due to a $1.69
billion decrease in the average balance of borrowed funds to
$12.18 billion for the second quarter
of 2013 from $13.87 billion for the
second quarter of 2012. This decrease was partially offset by
a 45 basis point increase in the annualized weighted-average cost
of borrowed funds to 4.65% for the second quarter of 2013 from
4.20% for the second quarter of 2012.
For the six months ended June 30,
2013 interest expense on borrowed funds decreased
$11.0 million to $280.6 million as compared to $291.6 million for the six months ended
June 30, 2012. This decrease
was due to a $2.11 billion decrease
in the average balance of borrowed funds to $12.18 billion for the first six months of 2013
as compared to $14.29 billion for the
first six months of 2012. This decrease was partially offset
by 55 basis point increase in the annualized weighted-average cost
of borrowed funds to 4.65% for the first six months of 2013 as
compared to 4.10% for the first six months of 2012.
The decrease in the average balance of borrowings for the three
and six months periods ended June 30,
2013 as compared to the corresponding periods in 2012 was
due primarily to the maturity of short-term borrowings which were
not replaced with new borrowings. In addition, these
short-term borrowings had considerably lower interest rates than
the remaining borrowings and, consequently, as these borrowings
matured the overall weighted-average cost of the remaining
borrowings increased.
Borrowings amounted to $12.18
billion at June 30, 2013 with
an average cost of 4.59%. There are no scheduled maturities for
2013.
The provision for loan losses amounted to $12.5 million for the quarter ended June 30, 2013 as compared to $25.0 million for the quarter ended June 30, 2012. For the linked first quarter of
2013, the provision for loan losses amounted to $20.0 million. The decrease in our provision for
loan losses during the second quarter of 2013 as compared to the
second quarter of 2012 was due primarily to the stabilization of
home prices, a decrease in the size of the loan portfolio and a
decrease in the amount of total delinquent loans.
Non-performing loans, defined as non-accruing loans and accruing
loans delinquent 90 days or more, amounted to $1.11 billion at June 30,
2013 compared with $1.16
billion at December 31, 2012
and $1.09 billion at June 30, 2012. The ratio of non-performing
loans to total loans was 4.42% at June 30,
2013 compared with 4.29% at December
31, 2012 and 3.88% at June 30,
2012. The increase in the ratio of non-performing loans to
total loans was due primarily to a $1.92
billion decrease in total loans at June 30, 2013 as compared to December 31, 2012. Notwithstanding the
decrease in non-performing loans, the foreclosure process and the
time to complete a foreclosure, while improving, continue to be
prolonged, especially in New York
and New Jersey where 69% of our
non-performing loans are located. This protracted foreclosure
process delays our ability to resolve non-performing loans through
the sale of the underlying collateral and our ability to maximize
any recoveries.
Loans delinquent 30 to 59 days amounted to $334.4 million at June 30,
2013 as compared to $393.8
million at December 31, 2012
and $409.7 million at June 30, 2012. Loans delinquent 60 to 89
days amounted to $212.6 million at
June 30, 2013 as compared to
$239.3 million at December 31, 2012 and $190.2 million at June
30, 2012. The allowance for loan losses amounted to
$297.3 million at June 30, 2013 as compared to $302.3 million at December
31, 2012. The allowance for loan losses as a percent
of total loans and as a percent of non-performing loans was 1.18%
and 26.73%, respectively at June 30,
2013, as compared to 1.12% and 26.01%, respectively at
December 31, 2012.
Net charge-offs amounted to $16.3
million for the second quarter of 2013 as compared to
$17.8 million for the second quarter
of 2012 and $21.3 million for the
linked first quarter of 2013. The ratio of net charge-offs to
average loans was 0.26% for the second quarter of 2013 as compared
to 0.25% for the second quarter of 2012 and 0.32% for the linked
first quarter of 2013.
Total non-interest income was $9.6
million for the second quarter of 2013 as compared to
$2.9 million for the second quarter
of 2012. Included in non-interest income for the second
quarter of 2013 was a $7.2 million
gain on the sale of $405.7 million of
corporate bonds as we re-evaluated opportunities in this asset
class. The remainder of non-interest income is primarily made
up of service fees and charges on deposit and loan accounts.
There were no securities sales for the quarter ended June 30, 2012.
Total non-interest income was $12.1
million for the first six months of 2013 as compared to
$5.7 million for the same period in
2012. Included in non-interest income for the first six months 2013
was a $7.2 million gain on the sale
of corporate bonds. There were no securities sales for
the six months ended June 30,
2012.
Total non-interest expense decreased $7.0
million to $76.6 million for
the second quarter of 2013 as compared to $83.6 million for the same period in 2012.
This decrease was due to an $8.1
million decrease in Federal deposit insurance expense and a
$2.2 million decrease in other
non-interest expense partially offset by a $2.2 million increase in compensation and
benefits.
Compensation and employee benefit costs increased $2.2 million, or 7.2%, to $32.6 million for the second quarter of 2013 as
compared to $30.4 million for the
same period in 2012. The increase in compensation and employee
benefit costs is primarily due to increases of $1.6 million in stock benefit plan expense and
$1.3 million in compensation
costs. These increases were partially offset by a
$650,000 decrease in health plan
expense. At June 30, 2013, we
had 1,522 full-time equivalent employees as compared to 1,599 at
June 30, 2012.
For the quarter ended June 30,
2013, Federal deposit insurance expense decreased
$8.1 million, or 29.2%, to
$19.6 million from $27.7 million for the quarter ended June 30, 2012. The decrease in Federal
deposit insurance expense for the quarter ended June 30, 2013 is primarily due to the reduction
in the size of our balance sheet and a decrease in our deposit
assessment rate.
Other expenses decreased $2.2
million for the quarter ended June
30, 2013 to $14.7 million as
compared to $16.9 million for the
second quarter of 2012. Included in other non-interest
expense were write-downs on foreclosed real estate and net gains
and losses on the sale of foreclosed real estate which amounted to
a net gain of $803,000 for the second
quarter of 2013 as compared to a net loss of $202,000 for the second quarter of 2012. We
sold 58 properties during the second quarter of 2013 and had 149
properties in foreclosed real estate with a carrying value of
$61.6 million, 35 of which were under
contract to sell as of June 30,
2013. For the second quarter of 2012, we sold 38 properties
and had 127 properties in foreclosed real estate, of which 32 were
under contract to sell as of June 30,
2012.
Total non-interest expense amounted to $157.9 million for the six months ended
June 30, 2013 as compared to
$175.2 million for the six months
ended June 30, 2012.
Compensation and employee benefit costs increased $1.7 million, or 2.7%, to $64.2 million for the first six months of 2013 as
compared to $62.5 million for the
same period in 2012. The increase in compensation costs is
primarily due to increases of $1.2
million in stock benefit plan expense and $581,000 in compensation costs. The
increases were partially offset by a $303,000 decrease in health plan
expenses.
For the six months ended June 30,
2013 Federal deposit insurance expense decreased
$20.0 million, or 31.4%, to
$43.7 million from $63.7 million for the six months ended
June 30, 2012. This decrease
was due primarily to a reduction in the size of our balance sheet
and a decrease in our assessment rate.
Included in other non-interest expense were write-downs on
foreclosed real estate and net gains and losses on the sale of
foreclosed real estate which amounted to a net gain of $407,000 for the six months ended June 30, 2013 as compared to a net loss of
$1.3 million for the comparable
period in 2012. We sold 91 properties during the first six
months of 2013 as compared to 104 properties for the same period in
2012. Expenses associated with foreclosed real estate were
$6.2 million and $4.1 million for the six months ended
June 30, 2013 and 2012,
respectively.
Our efficiency ratio was 45.22% for the 2013 second quarter as
compared to 36.79% for the 2012 second quarter. For the six
months ended June 30, 2013, our
efficiency ratio was 45.19% compared with 37.75% for the
corresponding 2012 period. The calculation of the efficiency ratio
is included in a table contained in this press release. Our
return on average assets was 0.49% for the 2013 second quarter as
compared to 0.66% for the 2012 second quarter. Our annualized ratio
of non-interest expense to average total assets for the second
quarter of 2013 was 0.76% as compared to 0.77% for the second
quarter of 2012. Our annualized ratio of non-interest expense
to average total assets for the six months ended June 30, 2013 was 0.78% compared with 0.79% for
the corresponding period of 2012.
Income tax expense amounted to $31.6
million for the second quarter of 2013 compared with an
income tax expense of $46.3 million
for the same quarter in 2012. Our effective tax rate for the second
quarter of 2013 was 39.34% compared with 39.06% for the second
quarter of 2012. Income tax expense amounted to $62.3 million for the six months ended
June 30, 2013 compared with income
tax expense of $93.7 million for the
six months ended June 30, 2012.
Hudson City Bancorp, Inc. maintains its corporate offices in
Paramus, New Jersey. Hudson City
Savings Bank, a well-established community financial institution
serving its customers since 1868, is the largest thrift institution
headquartered in New Jersey. Hudson City Savings Bank
currently operates a total of 135 banking offices in the
New York metropolitan and
surrounding areas.
Forward-Looking Statements
This release may contain certain "forward looking statements"
within the meaning of the Private Securities Litigation Reform Act
of 1995 that are based on certain assumptions and describe future
plans, strategies and expectations of Hudson City Bancorp,
Inc. Such forward-looking statements may be identified by the
use of such words as "may," "believe," "expect," "anticipate,"
"should," "plan," "estimate," "predict," "continue," and
"potential" or the negative of these terms or other comparable
terminology. Examples of forward-looking statements include,
but are not limited to, estimates with respect to the financial
condition, results of operations and business of Hudson City
Bancorp, Inc., and Hudson City Bancorp, Inc.'s strategies,
plans, objectives, expectations, and intentions, including the
Merger, and other statements contained in this release that are not
historical facts. Hudson City Bancorp, Inc.'s ability to
predict results or the actual effect of future plans or strategies,
including the Merger, is inherently uncertain and actual results
and performance could differ materially from those contemplated or
implied by these forward-looking statements. They can be affected
by inaccurate assumptions Hudson City Bancorp, Inc. might make or
by known or unknown risks and uncertainties. Factors that could
cause assumptions to be incorrect include, but are not limited to,
changes in interest rates, general economic conditions,
legislative, regulatory and public policy changes, further delays
in closing the Merger and the ability of Hudson City Bancorp, Inc.
or M&T to obtain regulatory approvals and meet other closing
conditions to the Merger. These risks and uncertainties should be
considered in evaluating forward-looking statements and undue
reliance should not be placed on such statements. For a
summary of important factors that could affect Hudson City Bancorp,
Inc.'s forward-looking statements, please refer to Hudson City
Bancorp, Inc.'s filings with the Securities and Exchange Commission
available at www.sec.gov. Hudson City Bancorp, Inc. does not
intend to update any of the forward-looking statements after the
date of this release or to conform these statements to actual
events.
TABLES FOLLOW
Hudson City
Bancorp, Inc. and Subsidiary
Consolidated
Statements of Financial Condition
|
|
|
|
|
June
30,
|
|
December
31,
|
|
|
|
2013
|
2012
|
(In thousands,
except share and per share amounts)
|
(unaudited)
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
Cash and due from
banks
|
|
$
97,572
|
|
$
171,042
|
Federal funds sold
and other overnight deposits
|
|
2,899,637
|
|
656,926
|
Total cash and cash equivalents
|
|
2,997,209
|
|
827,968
|
|
|
|
|
|
|
Securities available
for sale:
|
|
|
|
|
Mortgage-backed securities
|
|
7,857,836
|
|
8,040,742
|
Investment securities
|
|
297,154
|
|
428,057
|
Securities held to
maturity:
|
|
|
|
|
Mortgage-backed securities
|
|
2,453,266
|
|
2,976,757
|
Investment securities
|
|
39,011
|
|
39,011
|
|
Total
securities
|
|
10,647,267
|
|
11,484,567
|
|
|
|
|
|
|
Loans
|
|
|
25,175,246
|
|
27,090,879
|
Net
deferred loan costs
|
|
99,710
|
|
97,534
|
Allowance for loan losses
|
|
(297,288)
|
|
(302,348)
|
|
Net loans
|
|
24,977,668
|
|
26,886,065
|
|
|
|
|
|
|
Federal Home Loan
Bank of New York stock
|
|
347,102
|
|
356,467
|
Foreclosed real
estate, net
|
|
61,572
|
|
47,322
|
Accrued interest
receivable
|
|
73,313
|
|
87,075
|
Banking premises and
equipment, net
|
|
69,900
|
|
74,912
|
Goodwill
|
|
152,109
|
|
152,109
|
Other
assets
|
|
370,313
|
|
679,856
|
|
Total Assets
|
|
$
39,696,453
|
|
$
40,596,341
|
|
|
|
|
|
|
Liabilities and
Shareholders' Equity:
|
|
|
|
|
Deposits:
|
|
|
|
|
Interest-bearing
|
|
$
21,968,816
|
|
$
22,833,992
|
Noninterest-bearing
|
|
650,455
|
|
649,925
|
|
Total
deposits
|
|
22,619,271
|
|
23,483,917
|
|
|
|
|
|
|
Repurchase
agreements
|
|
6,950,000
|
|
6,950,000
|
Federal Home Loan
Bank of New York advances
|
|
5,225,000
|
|
5,225,000
|
|
Total borrowed
funds
|
|
12,175,000
|
|
12,175,000
|
|
|
|
|
|
|
Accrued expenses and
other liabilities
|
|
241,282
|
|
237,616
|
|
Total
liabilities
|
|
35,035,553
|
|
35,896,533
|
|
|
|
|
|
|
Common stock, $0.01
par value, 3,200,000,000 shares authorized;
|
|
|
|
|
|
741,466,555 shares
issued; 528,419,170 and 528,211,462 shares
|
|
|
|
|
|
outstanding at June
30, 2013 and December 31, 2012
|
|
7,415
|
|
7,415
|
Additional paid-in
capital
|
|
4,735,388
|
|
4,730,105
|
Retained
earnings
|
|
1,835,001
|
|
1,798,430
|
Treasury stock, at
cost; 213,047,385 and 213,255,093 shares at
|
|
|
|
|
|
June 30, 2013
and December 31, 2012
|
|
(1,712,107)
|
|
(1,713,895)
|
Unallocated common
stock held by the employee stock ownership plan
|
|
(189,213)
|
|
(192,217)
|
Accumulated other
comprehensive (loss) income, net of tax
|
|
(15,584)
|
|
69,970
|
|
Total shareholders'
equity
|
|
4,660,900
|
|
4,699,808
|
|
Total Liabilities and Shareholders' Equity
|
|
$
39,696,453
|
|
$
40,596,341
|
Hudson City
Bancorp, Inc. and Subsidiary
Consolidated
Statements of Income
(Unaudited)
|
|
|
|
|
|
|
|
For the Three
Months
Ended June
30,
|
|
For the Six
Months
Ended June
30,
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
|
|
|
(In thousands,
except share data)
|
Interest and Dividend
Income:
|
|
|
|
|
|
|
|
|
|
First mortgage
loans
|
|
$
283,857
|
|
$
336,026
|
|
$
578,247
|
|
$
678,751
|
|
Consumer and other
loans
|
|
2,611
|
|
3,220
|
|
5,316
|
|
6,603
|
|
Mortgage-backed
securities held to maturity
|
|
20,614
|
|
33,651
|
|
44,610
|
|
71,460
|
|
Mortgage-backed
securities available for sale
|
|
32,051
|
|
49,040
|
|
68,962
|
|
101,871
|
|
Investment securities
held to maturity
|
|
586
|
|
585
|
|
1,171
|
|
2,318
|
|
Investment securities
available for sale
|
|
2,305
|
|
2,165
|
|
4,703
|
|
3,418
|
|
Dividends on Federal
Home Loan Bank of New York stock
|
|
3,516
|
|
5,536
|
|
7,724
|
|
14,025
|
|
Federal funds sold
and other overnight deposits
|
|
1,969
|
|
438
|
|
2,841
|
|
1,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and dividend
income
|
|
347,509
|
|
430,661
|
|
713,574
|
|
879,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Expense:
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
46,604
|
|
61,642
|
|
95,743
|
|
129,518
|
|
Borrowed
funds
|
|
141,052
|
|
144,766
|
|
280,595
|
|
291,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest
expense
|
|
187,656
|
|
206,408
|
|
376,338
|
|
421,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
159,853
|
|
224,253
|
|
337,236
|
|
458,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan
Losses
|
|
12,500
|
|
25,000
|
|
32,500
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
after provision for loan losses
|
|
147,353
|
|
199,253
|
|
304,736
|
|
408,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest
Income:
|
|
|
|
|
|
|
|
|
|
Service charges and
other income
|
|
2,405
|
|
2,924
|
|
4,938
|
|
5,711
|
|
Gain on securities
transactions, net
|
|
7,183
|
|
-
|
|
7,183
|
|
-
|
|
Total non-interest
income
|
|
9,588
|
|
2,924
|
|
12,121
|
|
5,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest
Expense:
|
|
|
|
|
|
|
|
|
|
Compensation and
employee benefits
|
|
32,613
|
|
30,401
|
|
64,214
|
|
62,543
|
|
Net occupancy
expense
|
|
9,723
|
|
8,543
|
|
18,533
|
|
17,200
|
|
Federal deposit
insurance assessment
|
|
19,600
|
|
27,695
|
|
43,675
|
|
63,695
|
|
Other
expense
|
|
14,685
|
|
16,932
|
|
31,454
|
|
31,731
|
|
Total non-interest
expense
|
|
76,621
|
|
83,571
|
|
157,876
|
|
175,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
tax expense
|
|
80,320
|
|
118,606
|
|
158,981
|
|
238,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
Expense
|
|
31,598
|
|
46,330
|
|
62,328
|
|
93,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
48,722
|
|
$
72,276
|
|
$
96,653
|
|
$
145,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per
Share
|
|
$
0.10
|
|
$
0.15
|
|
$
0.19
|
|
$
0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per
Share
|
|
$
0.10
|
|
$
0.15
|
|
$
0.19
|
|
$
0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Number of Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
497,720,918
|
|
496,539,980
|
|
497,527,375
|
|
496,267,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
498,070,995
|
|
496,552,810
|
|
497,722,679
|
|
496,291,724
|
Hudson City
Bancorp, Inc. and Subsidiary
Consolidated
Average Balance Sheets
(Unaudited)
|
|
|
|
|
|
|
For the Three
Months Ended June 30,
|
|
|
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|
|
|
|
Balance
|
|
Interest
|
|
Cost
|
|
Balance
|
|
Interest
|
|
Cost
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earnings
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage loans,
net (1)
|
$
25,206,816
|
|
$
283,857
|
|
4.50
|
%
|
$
27,964,835
|
|
$
336,026
|
|
4.81
|
%
|
|
Consumer and other
loans
|
231,791
|
|
2,611
|
|
4.51
|
|
275,188
|
|
3,220
|
|
4.68
|
|
|
Federal funds sold
and other overnight deposits
|
2,938,417
|
|
1,969
|
|
0.27
|
|
740,488
|
|
438
|
|
0.24
|
|
|
Mortgage-backed
securities at amortized cost
|
9,706,470
|
|
52,665
|
|
2.17
|
|
12,272,475
|
|
82,691
|
|
2.70
|
|
|
Federal Home Loan
Bank stock
|
347,822
|
|
3,516
|
|
4.04
|
|
434,659
|
|
5,536
|
|
5.09
|
|
|
Investment
securities, at amortized cost
|
521,924
|
|
2,891
|
|
2.22
|
|
413,945
|
|
2,750
|
|
2.66
|
|
|
|
Total
interest-earning assets
|
38,953,240
|
|
347,509
|
|
3.57
|
|
42,101,590
|
|
430,661
|
|
4.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earnings
assets (4)
|
1,101,710
|
|
|
|
|
|
1,496,313
|
|
|
|
|
|
|
|
Total
Assets
|
$
40,054,950
|
|
|
|
|
|
$
43,597,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings
accounts
|
982,386
|
|
504
|
|
0.21
|
|
$
908,233
|
|
751
|
|
0.33
|
|
|
Interest-bearing
transaction accounts
|
2,232,757
|
|
1,853
|
|
0.33
|
|
2,165,699
|
|
3,323
|
|
0.62
|
|
|
Money market
accounts
|
6,078,945
|
|
3,967
|
|
0.26
|
|
7,772,634
|
|
9,178
|
|
0.47
|
|
|
Time
deposits
|
12,940,974
|
|
40,280
|
|
1.25
|
|
13,363,531
|
|
48,390
|
|
1.46
|
|
|
|
Total
interest-bearing deposits
|
22,235,062
|
|
46,604
|
|
0.84
|
|
24,210,097
|
|
61,642
|
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase
agreements
|
6,950,000
|
|
78,283
|
|
4.52
|
|
6,950,000
|
|
78,016
|
|
4.51
|
|
|
Federal Home Loan
Bank of New York advances
|
5,225,000
|
|
62,769
|
|
4.82
|
|
6,920,055
|
|
66,750
|
|
3.88
|
|
|
|
Total borrowed
funds
|
12,175,000
|
|
141,052
|
|
4.65
|
|
13,870,055
|
|
144,766
|
|
4.20
|
|
|
|
Total
interest-bearing liabilities
|
34,410,062
|
|
187,656
|
|
2.19
|
|
38,080,152
|
|
206,408
|
|
2.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
644,520
|
|
|
|
|
|
605,116
|
|
|
|
|
|
|
Other
noninterest-bearing liabilities
|
243,891
|
|
|
|
|
|
243,351
|
|
|
|
|
|
|
|
Total
noninterest-bearing liabilities
|
888,411
|
|
|
|
|
|
848,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
35,298,473
|
|
|
|
|
|
38,928,619
|
|
|
|
|
|
Shareholders'
equity
|
4,756,477
|
|
|
|
|
|
4,669,284
|
|
|
|
|
|
|
|
Total Liabilities and
Shareholders' Equity
|
$
40,054,950
|
|
|
|
|
|
$
43,597,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income/net interest rate spread (2)
|
|
|
$
159,853
|
|
1.38
|
|
|
|
$
224,253
|
|
1.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning
assets/net interest margin (3)
|
$
4,543,178
|
|
|
|
1.64
|
%
|
$
4,021,438
|
|
|
|
2.12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of
interest-earning assets to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interest-bearing
liabilities
|
|
|
|
|
1.13
|
x
|
|
|
|
|
1.11
|
x
|
(1)
|
Amount includes
deferred loan costs and non-performing loans and is net of the
allowance for loan losses.
|
|
(2)
|
Determined by
subtracting the annualized weighted average cost of total
interest-bearing liabilities from the annualized weighted average
yield on total interest-earning assets.
|
(3)
|
Determined by
dividing annualized net interest income by total average
interest-earning assets.
|
|
(4)
|
Includes the average
balance of principal receivable related to FHLMC mortgage-backed
securities of $112.3 million and $121.4 million
|
|
|
|
for the quarters
ended June 30, 2013 and 2012, respectively.
|
|
|
|
|
Hudson City
Bancorp, Inc. and Subsidiary
Consolidated
Average Balance Sheets
(Unaudited)
|
|
|
|
|
|
|
For the Six Months
Ended June 30,
|
|
|
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|
|
|
|
Balance
|
|
Interest
|
|
Cost
|
|
Balance
|
|
Interest
|
|
Cost
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earnings
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage loans,
net (1)
|
$
25,692,014
|
|
$
578,247
|
|
4.50
|
%
|
$
28,249,757
|
|
$
678,751
|
|
4.81
|
%
|
|
Consumer and other
loans
|
238,701
|
|
5,316
|
|
4.45
|
|
281,402
|
|
6,603
|
|
4.69
|
|
|
Federal funds sold
and other overnight deposits
|
2,311,499
|
|
2,841
|
|
0.25
|
|
821,939
|
|
1,006
|
|
0.25
|
|
|
Mortgage-backed
securities at amortized cost
|
9,997,654
|
|
113,572
|
|
2.27
|
|
12,507,416
|
|
173,331
|
|
2.77
|
|
|
Federal Home Loan
Bank stock
|
352,121
|
|
7,724
|
|
4.39
|
|
464,774
|
|
14,025
|
|
6.04
|
|
|
Investment
securities, at amortized cost
|
487,337
|
|
5,874
|
|
2.41
|
|
408,162
|
|
5,736
|
|
2.81
|
|
|
|
Total
interest-earning assets
|
39,079,326
|
|
713,574
|
|
3.65
|
|
42,733,450
|
|
879,452
|
|
4.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earnings
assets (4)
|
1,194,491
|
|
|
|
|
|
1,505,320
|
|
|
|
|
|
|
|
Total
Assets
|
$
40,273,817
|
|
|
|
|
|
$
44,238,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings
accounts
|
972,192
|
|
1,105
|
|
0.23
|
|
$
894,730
|
|
1,573
|
|
0.35
|
|
|
Interest-bearing
transaction accounts
|
2,252,840
|
|
3,988
|
|
0.36
|
|
2,086,520
|
|
6,589
|
|
0.64
|
|
|
Money market
accounts
|
6,330,416
|
|
9,553
|
|
0.30
|
|
8,117,980
|
|
21,835
|
|
0.54
|
|
|
Time
deposits
|
12,950,186
|
|
81,097
|
|
1.26
|
|
13,413,771
|
|
99,521
|
|
1.49
|
|
|
|
Total
interest-bearing deposits
|
22,505,634
|
|
95,743
|
|
0.86
|
|
24,513,001
|
|
129,518
|
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase
agreements
|
6,950,000
|
|
155,337
|
|
4.51
|
|
6,950,000
|
|
156,198
|
|
4.52
|
|
|
Federal Home Loan
Bank of New York advances
|
5,225,000
|
|
125,258
|
|
4.83
|
|
7,344,766
|
|
135,365
|
|
3.71
|
|
|
|
Total borrowed
funds
|
12,175,000
|
|
280,595
|
|
4.65
|
|
14,294,766
|
|
291,563
|
|
4.10
|
|
|
|
Total
interest-bearing liabilities
|
34,680,634
|
|
376,338
|
|
2.19
|
|
38,807,767
|
|
421,081
|
|
2.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
576,235
|
|
|
|
|
|
543,800
|
|
|
|
|
|
|
Other
noninterest-bearing liabilities
|
271,296
|
|
|
|
|
|
246,428
|
|
|
|
|
|
|
|
Total
noninterest-bearing liabilities
|
847,531
|
|
|
|
|
|
790,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
35,528,165
|
|
|
|
|
|
39,597,995
|
|
|
|
|
|
Shareholders'
equity
|
4,745,652
|
|
|
|
|
|
4,640,775
|
|
|
|
|
|
|
|
Total Liabilities and
Shareholders' Equity
|
$
40,273,817
|
|
|
|
|
|
$
44,238,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income/net interest rate spread (2)
|
|
|
$
337,236
|
|
1.46
|
|
|
|
$
458,371
|
|
1.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning
assets/net interest margin (3)
|
$
4,398,692
|
|
|
|
1.71
|
%
|
$
3,925,683
|
|
|
|
2.13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of
interest-earning assets to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interest-bearing
liabilities
|
|
|
|
|
1.13
|
x
|
|
|
|
|
1.10
|
x
|
(1)
|
Amount includes
deferred loan costs and non-performing loans and is net of the
allowance for loan losses.
|
|
(2)
|
Determined by
subtracting the annualized weighted average cost of total
interest-bearing liabilities from the annualized weighted average
yield on total interest-earning assets.
|
|
(3)
|
Determined by
dividing annualized net interest income by total average
interest-earning assets.
|
|
(4)
|
Includes the average
balance of principal receivable related to FHLMC mortgage-backed
securities of $112.8 million and $115.8 million
|
|
|
|
for the six months
ended June 30, 2013 and 2012, respectively.
|
|
|
|
|
|
|
Hudson City
Bancorp, Inc. and Subsidiary
Calculation of
Efficiency Ratio and Book Value Ratios
|
|
|
|
|
At or for the
Quarter Ended
|
|
|
|
|
June 30,
2013
|
|
March 31,
2013
|
|
Dec. 31,
2012
|
|
Sept. 30,
2012
|
|
June 30,
2012
|
|
|
(In thousands, except
share data)
|
|
Efficiency
Ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
$
159,853
|
|
$
177,383
|
|
$
192,264
|
|
$
203,288
|
|
$
224,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest
income
|
9,588
|
|
2,533
|
|
2,733
|
|
3,017
|
|
2,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
operating income
|
$
169,441
|
|
$
179,916
|
|
$
194,997
|
|
$
206,305
|
|
$
227,177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest
expense
|
$
76,621
|
|
$
81,255
|
|
$
87,556
|
|
$
93,877
|
|
$
83,571
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger-related costs
|
-
|
|
(69)
|
|
(54)
|
|
(6,073)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
non-interest operating expense
|
$
76,621
|
|
$
81,186
|
|
$
87,502
|
|
$
87,804
|
|
$
83,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio
(1)
|
45.22%
|
|
45.12%
|
|
44.87%
|
|
42.56%
|
|
36.79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value
Calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
$
4,660,900
|
|
$
4,711,443
|
|
$
4,699,808
|
|
$
4,712,085
|
|
$
4,663,442
|
|
|
Goodwill and other
intangible assets
|
(153,721)
|
|
(153,970)
|
|
(154,218)
|
|
(154,470)
|
|
(154,722)
|
|
|
Tangible
shareholders' equity
|
$
4,507,179
|
|
$
4,557,473
|
|
$
4,545,590
|
|
$
4,557,615
|
|
$
4,508,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value Share
Computation:
|
|
|
|
|
|
|
|
|
|
|
|
Issued
|
|
741,466,555
|
|
741,466,555
|
|
741,466,555
|
|
741,466,555
|
|
741,466,555
|
|
|
Treasury shares
|
(213,047,385)
|
|
(213,032,583)
|
|
(213,255,093)
|
|
(213,272,666)
|
|
(213,333,580)
|
|
|
Shares outstanding
|
528,419,170
|
|
528,433,972
|
|
528,211,462
|
|
528,193,889
|
|
528,132,975
|
|
|
Unallocated ESOP
shares
|
(30,308,816)
|
|
(30,549,363)
|
|
(30,789,909)
|
|
(31,030,455)
|
|
(31,271,001)
|
|
|
Unvested RRP
shares
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,010)
|
|
|
Shares in trust
|
(396,906)
|
|
(394,926)
|
|
(391,266)
|
|
(361,251)
|
|
(325,901)
|
|
|
Book value shares
|
497,713,448
|
|
497,489,683
|
|
497,030,287
|
|
496,802,183
|
|
496,533,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per
share
|
$
9.36
|
|
$
9.47
|
|
$
9.46
|
|
$
9.48
|
|
$
9.39
|
|
|
Tangible book value
per share
|
9.06
|
|
9.16
|
|
9.15
|
|
9.17
|
|
9.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Calculated by
dividing total non-interest operating expense by total operating
income. These measures are non-GAAP financial
measures.
|
|
We believe these
measures, by excluding the transactions involved in our balance
sheet restructuring and our merger-related costs, provide a better
measure
|
|
of our non-interest
income and expenses.
|
|
|
|
|
|
|
|
Hudson City
Bancorp, Inc.
Other Financial
Data
|
Securities
Portfolio at June 30, 2013:
|
|
|
Amortized
|
|
Estimated
|
|
Unrealized
|
|
Cost
|
|
Fair
Value
|
|
Gain/(Loss)
|
|
|
(Dollars in
thousands)
|
|
Held to
Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
securities:
|
|
|
|
|
|
FHLMC
|
$
1,386,103
|
|
$
1,471,022
|
|
$
84,919
|
FNMA
|
705,341
|
|
752,915
|
|
47,574
|
FHLMC and FNMA CMO's
|
293,516
|
|
307,637
|
|
14,121
|
GNMA
|
68,306
|
|
71,207
|
|
2,901
|
Total
mortgage-backed securities
|
2,453,266
|
|
2,602,781
|
|
149,515
|
|
|
|
|
|
|
Investment
securities:
|
|
|
|
|
|
United States GSE
debt
|
39,011
|
|
44,097
|
|
5,086
|
Total investment
securities
|
39,011
|
|
44,097
|
|
5,086
|
|
|
|
|
|
|
Total held to
maturity
|
$
2,492,277
|
|
$
2,646,878
|
|
$
154,601
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for
sale:
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
securities:
|
|
|
|
|
|
FHLMC
|
$
2,543,904
|
|
$
2,577,758
|
|
$
33,854
|
FNMA
|
4,311,796
|
|
4,320,728
|
|
8,932
|
FHLMC and FNMA CMO's
|
45,722
|
|
47,168
|
|
1,446
|
GNMA
|
889,201
|
|
912,182
|
|
22,981
|
Total
mortgage-backed securities
|
7,790,623
|
|
7,857,836
|
|
67,213
|
|
|
|
|
|
|
Investment
securities:
|
|
|
|
|
|
United States GSE
debt
|
297,990
|
|
289,939
|
|
(8,051)
|
Equity securities
|
6,857
|
|
7,215
|
|
358
|
Total investment
securities
|
304,847
|
|
297,154
|
|
(7,693)
|
|
|
|
|
|
|
Total
available for sale
|
$
8,095,470
|
|
$
8,154,990
|
|
$
59,520
|
Hudson City
Bancorp, Inc.
Other Financial
Data
|
Loan Data at June
30, 2013:
|
|
|
|
|
|
|
|
Non-Performing Loans
|
|
Total
Loans
|
|
|
|
|
Loan
|
|
|
|
Percent
of
|
|
Loan
|
|
|
Percent
of
|
|
|
|
|
Balance
|
|
Number
|
|
Total
Loans
|
|
Balance
|
|
Number
|
Total
Loans
|
|
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
First Mortgage
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-
family
|
|
$
953,059
|
|
2,734
|
|
3.79%
|
|
$
24,113,206
|
|
57,954
|
95.79%
|
|
|
FHA/VA
|
|
140,385
|
|
591
|
|
0.56%
|
|
683,151
|
|
3,474
|
2.71%
|
|
|
PMI
|
|
6,566
|
|
22
|
|
0.04%
|
|
123,828
|
|
414
|
0.49%
|
|
|
Construction
|
|
2,723
|
|
2
|
|
-
|
|
2,723
|
|
2
|
0.01%
|
|
|
Commercial
|
|
3,223
|
|
5
|
|
0.01%
|
|
28,295
|
|
70
|
0.11%
|
|
|
Total
mortgage loans
|
|
1,105,956
|
|
3,354
|
|
4.40%
|
|
24,951,203
|
|
61,914
|
99.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity
loans
|
|
5,194
|
|
57
|
|
0.02%
|
|
206,174
|
|
5,732
|
0.82%
|
|
|
Other
loans
|
|
1,056
|
|
3
|
|
-
|
|
17,869
|
|
1,932
|
0.07%
|
|
|
Total
|
|
$
1,112,206
|
|
3,414
|
|
4.42%
|
|
$
25,175,246
|
|
69,578
|
100.00%
|
Foreclosed real
estate at June 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Number
Under
|
|
|
|
|
|
|
|
Number
|
|
Value
|
|
|
Contract of
Sale
|
|
|
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
Foreclosed real
estate
|
|
149
|
|
$
61,572
|
|
|
35
|
Hudson City
Bancorp, Inc. and Subsidiary
|
Other Financial
Data
|
(Unaudited)
|
|
At or for the
Quarter Ended
|
|
June 30,
2013
|
|
March 31,
2013
|
|
Dec. 31,
2012
|
|
Sept. 30,
2012
|
|
June 30,
2012
|
|
(Dollars in
thousands, except per share data)
|
Net interest
income
|
$
159,853
|
|
$
177,383
|
|
$
192,264
|
|
$
203,288
|
|
$
224,253
|
Provision for loan
losses
|
12,500
|
|
20,000
|
|
25,000
|
|
20,000
|
|
25,000
|
Non-interest
income
|
9,588
|
|
2,533
|
|
2,733
|
|
3,017
|
|
2,924
|
Non-interest
expense:
|
|
|
|
|
|
|
|
|
|
Compensation and employee benefits
|
32,613
|
|
31,601
|
|
33,218
|
|
33,883
|
|
30,401
|
FDIC
insurance assessment
|
19,600
|
|
24,075
|
|
29,750
|
|
30,250
|
|
27,695
|
Other
non-interest expense
|
24,408
|
|
25,579
|
|
24,588
|
|
29,744
|
|
25,475
|
Total
non-interest expense
|
76,621
|
|
81,255
|
|
87,556
|
|
93,877
|
|
83,571
|
Income before income
tax expense
|
80,320
|
|
78,661
|
|
82,441
|
|
92,428
|
|
118,606
|
Income tax
expense
|
31,598
|
|
30,730
|
|
34,493
|
|
36,496
|
|
46,330
|
Net income
|
$
48,722
|
|
$
47,931
|
|
$
47,948
|
|
$
55,932
|
|
$
72,276
|
Total
assets
|
$
39,696,453
|
|
$
40,286,698
|
|
$
40,596,341
|
|
$
41,898,593
|
|
$
43,590,185
|
Loans,
net
|
24,977,668
|
|
25,923,210
|
|
26,886,065
|
|
27,533,618
|
|
27,983,559
|
Mortgage-backed
securities
|
10,311,102
|
|
10,112,098
|
|
11,017,499
|
|
12,028,452
|
|
12,866,850
|
Other
securities
|
336,165
|
|
466,210
|
|
467,068
|
|
467,418
|
|
456,601
|
Deposits
|
22,619,271
|
|
23,163,092
|
|
23,483,917
|
|
24,022,181
|
|
24,644,548
|
Borrowings
|
12,175,000
|
|
12,175,000
|
|
12,175,000
|
|
12,925,000
|
|
13,425,000
|
Shareholders'
equity
|
4,660,900
|
|
4,711,443
|
|
4,699,808
|
|
4,712,085
|
|
4,663,442
|
Performance
Data:
|
|
|
|
|
|
|
|
|
|
Return on average
assets (1)
|
0.49%
|
|
0.47%
|
|
0.47%
|
|
0.53%
|
|
0.66%
|
Return on average
equity (1)
|
4.10%
|
|
4.05%
|
|
4.04%
|
|
4.74%
|
|
6.19%
|
Net interest rate
spread(1)
|
1.38%
|
|
1.53%
|
|
1.75%
|
|
1.80%
|
|
1.91%
|
Net interest margin
(1)
|
1.64%
|
|
1.78%
|
|
1.97%
|
|
2.02%
|
|
2.12%
|
Non-interest expense
to average assets (1) (4)
|
0.76%
|
|
0.80%
|
|
0.85%
|
|
0.88%
|
|
0.77%
|
Compensation and
benefits to total revenue (5)
|
19.25%
|
|
17.56%
|
|
17.04%
|
|
16.42%
|
|
13.38%
|
Operating efficiency
ratio (2)
|
45.22%
|
|
45.12%
|
|
44.87%
|
|
42.56%
|
|
36.79%
|
Dividend payout
ratio
|
40.00%
|
|
80.00%
|
|
80.00%
|
|
72.73%
|
|
53.33%
|
Per Common Share
Data:
|
|
|
|
|
|
|
|
|
|
Basic earnings per
common share
|
$0.10
|
|
$0.10
|
|
$0.10
|
|
$0.11
|
|
$0.15
|
Diluted earnings per
common share
|
$0.10
|
|
$0.10
|
|
$0.10
|
|
$0.11
|
|
$0.15
|
Book value per share
(3)
|
$9.36
|
|
$9.47
|
|
$9.46
|
|
$9.48
|
|
$9.39
|
Tangible book value
per share (3)
|
$9.06
|
|
$9.16
|
|
$9.15
|
|
$9.17
|
|
$9.08
|
Dividends per
share
|
$0.04
|
|
$0.08
|
|
$0.08
|
|
$0.08
|
|
$0.08
|
Capital
Ratios:
|
|
|
|
|
|
|
|
|
|
Equity to total
assets (consolidated)
|
11.74%
|
|
11.69%
|
|
11.58%
|
|
11.25%
|
|
10.70%
|
Tier 1 leverage
capital (Bank)
|
10.41%
|
|
10.20%
|
|
10.09%
|
|
9.75%
|
|
9.44%
|
Total risk-based
capital (Bank)
|
23.78%
|
|
22.77%
|
|
21.59%
|
|
21.02%
|
|
20.66%
|
Other
Data:
|
|
|
|
|
|
|
|
|
|
Full-time equivalent
employees
|
1,522
|
|
1,580
|
|
1,622
|
|
1,608
|
|
1,599
|
Number of banking
offices
|
135
|
|
135
|
|
135
|
|
135
|
|
135
|
Asset Quality
Data:
|
|
|
|
|
|
|
|
|
|
Total non-performing
loans
|
$
1,112,206
|
|
$
1,136,280
|
|
$
1,162,527
|
|
$
1,143,125
|
|
$
1,093,876
|
Number of
non-performing loans
|
3,414
|
|
3,407
|
|
3,432
|
|
3,339
|
|
3,206
|
Total number of
loans
|
69,578
|
|
72,205
|
|
74,328
|
|
76,241
|
|
77,636
|
Total non-performing
assets
|
$
1,173,778
|
|
$
1,199,959
|
|
$
1,209,849
|
|
$
1,188,461
|
|
$
1,134,444
|
Non-performing loans
to total loans
|
4.42%
|
|
4.35%
|
|
4.29%
|
|
4.12%
|
|
3.88%
|
Non-performing assets
to total assets
|
2.96%
|
|
2.98%
|
|
2.98%
|
|
2.84%
|
|
2.60%
|
Allowance for loan
losses
|
$
297,288
|
|
$
301,093
|
|
$
302,348
|
|
$
291,573
|
|
$
287,901
|
Allowance for loan
losses to non-performing loans
|
26.73%
|
|
26.50%
|
|
26.01%
|
|
25.51%
|
|
26.32%
|
Allowance for loan
losses to total loans
|
1.18%
|
|
1.15%
|
|
1.12%
|
|
1.05%
|
|
1.02%
|
Provision for loan
losses
|
$
12,500
|
|
$
20,000
|
|
$
25,000
|
|
$
20,000
|
|
$
25,000
|
Net
charge-offs
|
$
16,305
|
|
$
21,255
|
|
$
14,225
|
|
$
16,328
|
|
$
17,812
|
Ratio of net
charge-offs to average loans (1)
|
0.26%
|
|
0.32%
|
|
0.21%
|
|
0.24%
|
|
0.25%
|
Net gains (losses) on
foreclosed real estate
|
$
803
|
|
$
(396)
|
|
$
(565)
|
|
$
13
|
|
$
(202)
|
(1) Ratios are
annualized.
|
|
|
|
|
|
|
|
|
|
(2) See page 16 for a
calculation of our Operating Efficiency Ratios
|
|
|
|
|
|
|
(3) See page 16 for
the Book Value Calculations for book value per share and tangible
book value per share.
|
|
(4) Computed by
dividing non-interest expense by average assets.
|
|
|
|
|
|
(5) Computed by
dividing compensation and benefits by the sum of net interest
income and non-interest income
|
|
|
|
|
|
|
|
|
|
SOURCE Hudson City Bancorp, Inc.