0001839285 false --12-31 2023 Q2 0001839285 2023-01-01 2023-06-30 0001839285 2023-08-09 0001839285 2023-06-30 0001839285 2022-12-31 0001839285 us-gaap:SeriesAPreferredStockMember 2023-06-30 0001839285 us-gaap:SeriesAPreferredStockMember 2022-12-31 0001839285 2023-04-01 2023-06-30 0001839285 2022-04-01 2022-06-30 0001839285 2022-01-01 2022-06-30 0001839285 us-gaap:PreferredStockMember 2023-03-31 0001839285 us-gaap:CommonStockMember 2023-03-31 0001839285 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001839285 us-gaap:RetainedEarningsMember 2023-03-31 0001839285 2023-03-31 0001839285 us-gaap:PreferredStockMember 2022-12-31 0001839285 us-gaap:CommonStockMember 2022-12-31 0001839285 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001839285 us-gaap:RetainedEarningsMember 2022-12-31 0001839285 us-gaap:PreferredStockMember 2022-03-31 0001839285 us-gaap:CommonStockMember 2022-03-31 0001839285 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001839285 us-gaap:RetainedEarningsMember 2022-03-31 0001839285 2022-03-31 0001839285 us-gaap:PreferredStockMember 2021-12-31 0001839285 us-gaap:CommonStockMember 2021-12-31 0001839285 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001839285 us-gaap:RetainedEarningsMember 2021-12-31 0001839285 2021-12-31 0001839285 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001839285 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001839285 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001839285 us-gaap:PreferredStockMember 2023-01-01 2023-06-30 0001839285 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001839285 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-06-30 0001839285 us-gaap:RetainedEarningsMember 2023-01-01 2023-06-30 0001839285 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001839285 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001839285 us-gaap:CommonStockMember 2022-01-01 2022-06-30 0001839285 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-06-30 0001839285 us-gaap:RetainedEarningsMember 2022-01-01 2022-06-30 0001839285 us-gaap:PreferredStockMember 2023-06-30 0001839285 us-gaap:CommonStockMember 2023-06-30 0001839285 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001839285 us-gaap:RetainedEarningsMember 2023-06-30 0001839285 us-gaap:PreferredStockMember 2022-06-30 0001839285 us-gaap:CommonStockMember 2022-06-30 0001839285 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001839285 us-gaap:RetainedEarningsMember 2022-06-30 0001839285 2022-06-30 0001839285 HCTI:SoftwareServicesMember 2023-04-01 2023-06-30 0001839285 HCTI:SoftwareServicesMember 2022-04-01 2022-06-30 0001839285 HCTI:ManagedServicesAndSupportMember 2023-04-01 2023-06-30 0001839285 HCTI:ManagedServicesAndSupportMember 2022-04-01 2022-06-30 0001839285 HCTI:PlatformServicesMember 2023-04-01 2023-06-30 0001839285 HCTI:PlatformServicesMember 2022-04-01 2022-06-30 0001839285 HCTI:SoftwareServicesMember 2023-01-01 2023-06-30 0001839285 HCTI:SoftwareServicesMember 2022-01-01 2022-06-30 0001839285 HCTI:ManagedServicesAndSupportMember 2023-01-01 2023-06-30 0001839285 HCTI:ManagedServicesAndSupportMember 2022-01-01 2022-06-30 0001839285 HCTI:PlatformServicesMember 2023-01-01 2023-06-30 0001839285 HCTI:PlatformServicesMember 2022-01-01 2022-06-30 0001839285 HCTI:Customer1Member 2023-04-01 2023-06-30 0001839285 HCTI:Customer2Member 2023-04-01 2023-06-30 0001839285 HCTI:Customer3Member 2023-04-01 2023-06-30 0001839285 HCTI:Customer4Member 2023-04-01 2023-06-30 0001839285 HCTI:Customer5Member 2023-04-01 2023-06-30 0001839285 HCTI:Customer1Member 2022-04-01 2022-06-30 0001839285 HCTI:Customer2Member 2022-04-01 2022-06-30 0001839285 HCTI:Customer3Member 2022-04-01 2022-06-30 0001839285 HCTI:Customer4Member 2022-04-01 2022-06-30 0001839285 HCTI:Customer5Member 2022-04-01 2022-06-30 0001839285 HCTI:Customer1Member 2023-01-01 2023-06-30 0001839285 HCTI:Customer2Member 2023-01-01 2023-06-30 0001839285 HCTI:Customer3Member 2023-01-01 2023-06-30 0001839285 HCTI:Customer4Member 2023-01-01 2023-06-30 0001839285 HCTI:Customer5Member 2023-01-01 2023-06-30 0001839285 HCTI:Customer1Member 2022-01-01 2022-06-30 0001839285 HCTI:Customer2Member 2022-01-01 2022-06-30 0001839285 HCTI:Customer3Member 2022-01-01 2022-06-30 0001839285 HCTI:Customer4Member 2022-01-01 2022-06-30 0001839285 HCTI:Customer5Member 2022-01-01 2022-06-30 0001839285 us-gaap:FairValueInputsLevel3Member 2023-06-30 0001839285 us-gaap:FairValueInputsLevel1Member 2023-06-30 0001839285 us-gaap:FairValueInputsLevel2Member 2023-06-30 0001839285 HCTI:StockIncentivePlan2020Member 2023-06-30 0001839285 HCTI:FiveMajorCustomersMember us-gaap:SalesRevenueNetMember 2023-01-01 2023-06-30 0001839285 HCTI:FiveMajorCustomersMember us-gaap:SalesRevenueNetMember 2022-01-01 2022-06-30 0001839285 HCTI:FiveMajorCustomersMember us-gaap:AccountsReceivableMember 2023-01-01 2023-06-30 0001839285 HCTI:FiveMajorCustomersMember us-gaap:AccountsReceivableMember 2022-01-01 2022-06-30 0001839285 us-gaap:CustomerRelationshipsMember 2023-01-01 2023-06-30 0001839285 us-gaap:CustomerRelationshipsMember 2023-06-30 0001839285 us-gaap:CustomerRelationshipsMember 2022-12-31 0001839285 us-gaap:IntellectualPropertyMember 2023-01-01 2023-06-30 0001839285 us-gaap:IntellectualPropertyMember 2023-06-30 0001839285 us-gaap:IntellectualPropertyMember 2022-12-31 0001839285 HCTI:ProductDevelopmentMember 2023-01-01 2023-06-30 0001839285 HCTI:ProductDevelopmentMember 2023-06-30 0001839285 HCTI:ProductDevelopmentMember 2022-12-31 0001839285 HCTI:SecurekloudTechnologiesIncMember 2023-06-30 0001839285 HCTI:AdvisoryServicesMember 2023-06-30 0001839285 HCTI:AdvisoryServicesMember 2022-06-30 0001839285 HCTI:CornerstoneAdvisoryServicesLLCMember 2020-05-08 0001839285 HCTI:CornerstoneAdvisoryServicesLLCMember HCTI:EquityPurchaseAgreementMember 2020-05-01 2020-05-08 0001839285 HCTI:CornerstoneAdvisoryServicesLLCMember HCTI:EquityPurchaseAgreementMember 2020-05-08 0001839285 HCTI:DevcoolIncMember 2023-06-30 0001839285 HCTI:MrDeokuleMember 2023-01-01 2023-06-30 0001839285 HCTI:SharePurchaseAgreementMember 2023-01-01 2023-06-30 0001839285 HCTI:EquityEarnoutOneMember 2023-01-01 2023-06-30 0001839285 HCTI:EquityEarnoutTwoMember 2023-01-01 2023-06-30 0001839285 us-gaap:WarrantMember 2022-12-31 0001839285 us-gaap:WarrantMember 2023-01-01 2023-06-30 0001839285 us-gaap:WarrantMember 2023-06-30 0001839285 srt:MinimumMember 2023-01-01 2023-06-30 0001839285 srt:MaximumMember 2023-01-01 2023-06-30 0001839285 us-gaap:StockOptionMember 2022-12-31 0001839285 us-gaap:StockOptionMember 2023-01-01 2023-03-31 0001839285 2023-01-01 2023-03-31 0001839285 us-gaap:StockOptionMember 2023-03-31 0001839285 us-gaap:StockOptionMember 2023-04-01 2023-06-30 0001839285 us-gaap:StockOptionMember 2022-04-01 2023-06-30 0001839285 us-gaap:StockOptionMember 2023-06-30 0001839285 us-gaap:StockOptionMember 2023-01-01 2023-06-30 0001839285 HCTI:VenkatachariMember 2023-01-01 2023-06-30 0001839285 HCTI:VenkatachariMember 2023-01-01 2023-03-31 0001839285 srt:MinimumMember us-gaap:OptionMember 2023-01-01 2023-06-30 0001839285 srt:MaximumMember us-gaap:OptionMember 2023-01-01 2023-06-30 0001839285 srt:MinimumMember us-gaap:OptionMember 2022-01-01 2022-06-30 0001839285 srt:MaximumMember us-gaap:OptionMember 2022-01-01 2022-06-30 0001839285 us-gaap:OptionMember 2023-01-01 2023-06-30 0001839285 us-gaap:OptionMember 2022-01-01 2022-06-30 0001839285 HCTI:WarrantsMember 2023-06-30 0001839285 HCTI:WarrantsMember 2022-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ___________

 

Commission file number 001-40903

 

HEALTHCARE TRIANGLE, INC.

(Exact name of registrant as specified in its charter)

 

Delaware 84-3559776
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
   
7901 Stoneridge Drive, Suite 220 Pleasanton, CA 94588
(Address of principal executive officer) (Zip Code)
   
(925) 270-4812
(Registrant’s telephone number, including area code)

 

Title of each class Ticker Symbol(s) Name of each exchange on which registered
Common Stock, $0.0001 par value HCTI The Nasdaq Stock Market LLC

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ☐  No ☒

Indicate by check if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes ☐  No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer Smaller reporting company Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes ☐  No

As of August 09, 2023, 4,277,863 shares of the registrant’s common stock, $0.0001 par value per share, were issued and outstanding.

 1 

 

Note About Forward-Looking Statements 3
PART I – FINANCIAL INFORMATION  
Item 1. Financial statements 5
Unaudited Condensed Consolidated Balance sheets 5
Unaudited Condensed Consolidated Statements of Operations   6
Unaudited Condensed Consolidated Statements of Stockholders' Equity 7
Unaudited Condensed Consolidated Statements of Cash Flows 8
Notes to Unaudited Condensed Consolidated Financial Statements 9
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 33
Item 3. Quantitative and Qualitative Disclosures About Market Risk 42
Item 4. Controls and Procedures 42
PART II - OTHER INFORMATION  
Item 1. Legal Proceedings 43
Item 1A. Risk Factors 43
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 43
Item 3. Defaults Upon Senior Securities 43
Item 4. Mine Safety Disclosures 43
Item 5. Other Information 43
Item 6. Exhibits 44
Signatures 45

 2 

 

 

NOTE ABOUT FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including the sections titled "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors," contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, involving substantial risks and uncertainties. The words "believe," "may," "will," "potentially," "plan," "could," "should," "predict," "ongoing," "estimate," "continue," "anticipate," "intend," "project," "expect," "seek," or the negative of these words, or terms or similar expressions conveying uncertainty of future events or outcomes, or that concern our expectations, strategy, plans or intentions, are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those projected, anticipated, or expected. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements discussed under the heading "Risk Factors" and in our publicly available filings and press releases. These statements include, among other things, those regarding:

  our ability to continue to add new customers and increase sales to our existing customers;
  our ability to develop new solutions and bring them to market in a timely manner;
  our ability to timely and effectively scale and adapt our existing solutions;
  our dependence on establishing and maintaining a strong brand;
  the occurrence of service interruptions and security or privacy breaches and related remediation efforts and fines;
  system failures or capacity constraints;
  the rate of growth of, and anticipated trends and challenges in, our business and in the market for our products;
  our future financial performance, including our expectations regarding our revenue, cost of revenue, operating expenses, including changes in technology and development, marketing and advertising, general and administrative and customer care expenses, and our ability to achieve and maintain future profitability;
  our ability to continue to efficiently acquire customers, maintain our high customer retention rates and maintain the level of our customers' lifetime spend;
  our ability to provide high quality customer care;
  the effects of increased competition in our markets and our ability to compete effectively;
  our ability to grow internationally;
  the impact of fluctuations in foreign currency exchange rates on our business and our ability to effectively manage the exposure to such fluctuations;
  our ability to effectively manage our growth and associated investments, including our migration of the vast majority of our infrastructure to the public cloud;
  our ability to maintain our relationships with our partners;
  adverse consequences of our substantial level of indebtedness and our ability to repay our debt;
  our ability to maintain, protect and enhance our intellectual property;
  our ability to maintain or improve our market share;
  sufficiency of cash and cash equivalents to meet our needs for at least the next 12 months;
 3 

 

  beliefs and objectives for future operations;
  our ability to stay in compliance with laws and regulations currently applicable to, or which may become applicable to, our business both in the United States (U.S.) and internationally;
  economic and industry trends or trend analysis;
  our ability to attract and retain qualified employees and key personnel;
  anticipated income tax rates, tax estimates and tax standards;
  interest rate changes;
  the future trading prices of our common stock;
  our expectations regarding the outcome of any regulatory investigation or litigation;
  the amount and timing of future repurchases of our common stock under any share repurchase program;
  the potential impact of shareholder activism on our business and operations;
  the length and severity of the coronavirus (COVID-19) pandemic and its impact on our business, customers and employees; as well as other statements regarding our future operations, financial condition, growth prospects and business strategies.

We operate in very competitive and rapidly-changing environments, and new risks emerge from time-to-time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this report may not occur, and actual results could differ materially and adversely from those implied in our forward-looking statements.

You should not rely upon forward-looking statements as predictions of future events. Although we believe the expectations reflected in our forward looking statements are reasonable, we cannot guarantee the future results, levels of activity, performance or events and circumstances described in the forward looking statements will be achieved or occur. Neither we, nor any other person, assume responsibility for the accuracy and completeness of the forward looking statements. We undertake no obligation to publicly update any forward-looking statements for any reason after the date of this report to confirm such statements to actual results or to changes in our expectations, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

Unless expressly indicated or the context suggests otherwise, references to "Healthcare Triangle," "company," "we," "us" and "our" refer to Healthcare Triangle Inc. and its consolidated subsidiary.

 4 

 

PART I

FINANCIAL INFORMATION

Item 1. Financial statements

HEALTHCARE TRIANGLE, INC.

Condensed Consolidated Balance Sheets

 

       
   June 30,  December 31,
   2023  2022
   (Unaudited)  (Audited)
   (In thousands)
Assets      
Current assets          
Cash and cash equivalents  $132   $1,341 
Accounts receivable   4,476    5,592 
Other current assets   816    816 
Total current assets   5,424    7,749 
Property and equipment, net   57    80 
Intangible assets, net   8,921    10,570 
Goodwill   1,289    1,289 
Due from affiliates   1,377    1,075 
Total assets  $16,068   $20,763 
           
Liabilities and stockholders' equity          
Current liabilities          
Accounts payable  $926   $1,481 
Warrant Liability   55    55 
Short term borrowing   3,531    2,412 
Other current liabilities   1,278    2,200 
Total current liabilities   5,790    6,148 
           
Long-term liabilities          
Contingent Consideration   2,227    2,227 
Total current and long-term liabilities   8,017    8,375 
           
Stockholders' equity          
Preferred stock, par value $0.00001; 10,000,000 authorized            
Series A, Super Voting Preferred Stock - 6,000 shares (1,000 votes per share)   0      0 
Common stock, par value $0.0001; 10,000,000 authorized 4,277,863  and 4,170,953 shares issued and outstanding as of June 30, 2023 and December 31, 2022 respectively         0 
Additional paid-in capital   25,683    24,956 
Retained earnings   (17,632)   (12,568)
Total stockholders' equity   8,051    12,388 
Total liabilities and stockholders' equity  $16,068   $20,763 
           
The accompanying notes are an integral part of these consolidated financial statements.

 

 5 

 

 

HEALTHCARE TRIANGLE, INC.

Condensed Consolidated Statements of Operations

 

                               
   Three Months Ended
June 30,
  Six Months Ended
June 30,
   2023  2022  2023  2022
   (In thousands)  (In thousands)
Net revenue  $8,526   $11,588   $18,364   $22,644 
Cost of revenue (exclusive of depreciation and amortization shown separately below)   6,579    8,429    14,824    16,591 
Operating expenses                    
Research and development   102    646    641    1,712 
Sales and Marketing   1,026    1,651    2,787    3,391 
General and Administrative   1,612    1,451    3,240    2,802 
Depreciation and amortization   802    844    1,676    1,555 
Total operating expenses   3,542    4,592    8,344    9,460 
Loss from operation   (1,595)   (1,433)   (4,804)   (3,407)
Other income         1,087    12    1,087 
Interest expense   (186)   (58)   (248)   (74)
Loss before income tax   (1,781)   (404)   (5,040)   (2,394)
Provision for Income tax   (5)   (1)   (24)   (22)
Net loss  $(1,786)  $(405)  $(5,064)  $(2,416)
Net loss per common share—basic and diluted   (0.42)   (0.11)   (1.20)   (0.68)
Weighted average shares outstanding used in per common share computations:                    
Basic and diluted   4,228,379    3,548,429    4,228,379    3,548,429 
                     
The accompanying notes are an integral part of these consolidated financial statements.

 

 6 

 

 

HEALTHCARE TRIANGLE, INC.

 Consolidated Statements of Changes in Stockholders' Equity

 

                                     
    Preferred stock   Common stock            
    Shares   Amount   Shares   Amount   Additional paid-in capital   Retained earnings   Total stockholders’ equity
                    (In thousands)
Three Months Ended June 30, 2023 and 2022                    
Balance at March 31, 2023     6,000     $ 1      

4,185,940

    $ 0     $ 25,149     $ (15,846 )   $ 9,303  
Net Loss                                           $ (1,786 )   $ (1,786 )
Preferential Issue                     76,923     $ 0     $ 499             $ 499  
Issue of stock option (ISO/NSO)                                   $ 35             $ 35  
Shares issued for services                     15,000       $ 0                     $ 0    
Balance at June 30, 2023     6,000     $ 1      

4,277,863

    $ 0     $

25,683

    $ (17,632)     $ 8,051  
                                                         
Six Months Ended June 30, 2023 and 2022                                                        
Balance at December 31, 2022     6,000     $ 1      

4,170,940

    $ 0     $ 24,956     $ (12,568)     $ 12,388  
Issue of Options (ISO/NSO)                                     177             $ 177  
Preferential Issue                     76,923     $ 0     $ 499             $ 499  
Shares issued for services                    

30,000

      0     $

51

            $ 51  
Net loss     —                  —                         $ (5,064)     $ (5,064
Balance at June 30, 2023     6,000     $ 1      

4,277,863

      0       25,683       (17,632)       8,051  
                                                         
Three Months Ended June 30, 2022                                                        
Balance at March 31, 2022     6,000     $ 1       3,553,667     $ 0     $ 19,174     $ (4,675)     $ 14,499  
Stock Compensation Expenses                                     12               12  
Net Loss                                             (405)       (405)  
Balance at June 30, 2022     6,000     $ 1       3,553,667     $ 0     $ 19,186     $ (5,080)     $ 14,106  
                                                         
Six Months Ended June 30, 2022                                                        
Balance at December 31, 2021     6,000     $ 1       3,526,083     $ 0     $ 18,799     $ (2,664)     $ 16,135  
Stock Compensation Expenses                                     27             $ 27  
Cash collected on common stock options                     2,614     $ 0       10             $ 10  
Shares issued for services                     24,970     $ 0       350             $ 350  
Net loss                                             (2,416)     $ (2,416)  
Balance at June 30, 2022     6,000   $ 1       3,553,667     $ 0     $ 19,186     $ (5,080)     $ 14,106  
                                                         
The accompanying notes are an integral part of these consolidated financial statements.

 

 7 

 

 

HEALTHCARE TRIANGLE, INC.

Condensed Consolidated Statements of Cash Flows

 

                
   Six Months Ended
June 30,
   2023  2022
   (In thousands)
Cash flows from operating activities          
Net income (loss)  $(5,064)  $(2,416)
Adjustment to reconcile net income (loss) to net cash provided by (used in) operating activities          
Depreciation and amortization   1,676    1,555 
Common stock issued for services   51    350 
Income from PPP         (1,068)
Stock compensation expenses   174    32 
Changes in operating assets and liabilities:          
(Increase)/ decrease in:          
Accounts receivable   1,116    3,125 
Other current assets   (0)   (306)
Due from related party   698    (534)
Increase/ (decrease) in:          
Accounts payable and accrued expenses   (555)   (603)
Other current liabilities   (922)   564 
Payment of lease liability         (97)
Net cash provided by/ (used in) operating activities   (2,826)   602 
Cash flows from investing activities          
(Purchase)/sale of property and equipment   (2)   (22)
Increase in intangible assets         (2,000)
Net cash provided by/ (used in) investing activities   (2)   (2022)
Cash flows from financing activities          
Employee stock options exercised         10 
Increase/(decrease) in short term borrowing   1,119    1,003 
Payment of lease liabilities            
Increase in additional paid-up capital   500    —   
Net cash provided by/ (used in) financing activities   1,619    1,013 
           
Net increase (decrease) in cash and cash equivalents   (1,209)   (407)
Cash and cash equivalents          
Cash and cash equivalents at the beginning of the period  $1,341   $1,770 
Cash and cash equivalents at the end of the period  $132   $1,363 
           
Supplementary disclosure of cash flows information          
Interest   248    74 
Income taxes   24    22 
           
The accompanying notes are an integral part of these consolidated financial statements.

  

 8 

 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

1) Organization and Description of Business

Healthcare Triangle Inc. (“the Company”) was incorporated under the laws of the State of Nevada on October 29, 2019, and then converted into a Delaware corporation on April 24, 2020, to provide IT and data services to the Healthcare and Life Sciences (‘HCLS”) industry. On January 1, 2020, the Company acquired the Life Sciences Business of SecureKloud Technologies Inc. (“Parent”) and on May 8, 2020, the Company acquired Cornerstone Advisors Group LLC (Healthcare Business) from its Parent.

Company  reinforces healthcare progress through breakthrough technology and extensive industry know-how. Company support healthcare providers and payors, hospitals and pharma/life sciences organizations in their effort to improve health outcomes by enabling the adoption of new technologies, data enlightenment, business agility and accelerate responding to immediate business needs and competitive threats. The highly regulated HCLS industry turn to Company for expertise in digital transformation on the cloud, security and compliance, develops, data lifecycle management, healthcare interoperability, clinical and business performance optimization. 

Company concentrates on accelerating value to the three healthcare sectors:

  1. Pharmaceutical companies, which require improved efficiencies in the clinical trial process. Company modernizes their IT infrastructure to advance the clinical trial process to drug discovery and delivery.
  2. Hospitals and health systems, which face interoperability challenges as mergers, acquisitions and partnerships drive increasing need for integrated healthcare infrastructures. Company's health IT expertise optimizes providers' enterprise digital structure needs connecting disparate systems and applying analytics capabilities.
  3. Life sciences, payers and all healthcare organizations must protect and secure personal health information (PHI), a regulatory compliance mandate that Company addresses and manages for its customers.

As an organization with the deep-rooted cloud expertise, Company’s technology significantly relies on Big Data, Analytics, DevOps, Security/Compliance, Identity Access Management (IAM), Machine Learning (ML), Artificial Intelligence (AI), Internet of Things (IoT) and Blockchain.

 9 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

Devcool Inc

Devcool Inc (“the Company”) was incorporated under the laws of the State of California on September 25, 2016. The Company solves complex technology problems and delivers innovation to healthcare industry. The Company has successfully implemented projects for top Healthcare insurance companies and hospitals across United States of America. On December 10, 2021, Healthcare Triangle, Inc (the “Company”) entered into a Share Purchase Agreement (the "Share Purchase Agreement") with Devcool, Inc., a California corporation ("Devcool"), Go To Assistance Inc., a California corporation ("Seller"), and Mr. Sandeep Deokule, current Chief Executive Officer of Devcool (“SD”). Pursuant to the Share Purchase Agreement, the Company will acquire 5,000,000 shares of Devcool’s Class B Common Stock, par value $0.0001, which represents all of the issued and outstanding capital stock of Devcool (the “Acquisition”). The closing of the Acquisition occurred on December 10, 2021 (the “Closing Date”). The Company exercised control by virtue of taking over the operations from November 01, 2021 (effective date) and the financials have been consolidated from this date.

Impact of the COVID-19 Pandemic

COVID-19 has created uncertainty for our employees, members, and customers. We consider the impact of the pandemic on our business by evaluating the health of our operations, any changes to our revenue outlook, and the degree to which interest in Company’s solutions have evolved during these unprecedented times. We measure our performance through several key metrics; and as gauged these performance metrics, service levels have been high, and customer engagement and satisfaction have remained strong through these tough times. While the COVID-19 pandemic has not had a material adverse impact on our financial condition and results of operations to date, the future impact of the COVID-19 outbreak on our operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, impact on our customers and our sales cycles, impact on our marketing efforts, and any reduction in spending by our customers, all of which are uncertain and cannot be predicted. We have a diverse set of customers, while some have faced headwinds, others have experienced growth. Because of COVID-19, Healthcare and Life Sciences organizations are accelerating research, rethinking patient care, and maintaining clinical and operational continuity during this unprecedented time for the global health system. COVID-19 has necessitated the adoption of digital communication channels and remote working technology within the Healthcare and Life Sciences industry at a rapid pace and our proprietary platforms and solutions addresses these challenges. Our business is focused on providing digital platform solutions to healthcare organizations and it is our mission to adequately address COVID-19 challenges for the benefit of our customers and society in general. As a result, consumers have better personal care, convenience, and value. COVID-19 is expected to drive increased utilization of technology during and after the pandemic, and such shift to a virtual approach creates a unique opportunity for our business to shape the new virtual-oriented experiences of businesses through our cloud technology and services and our value proposition resonates with a broader audience of companies as they turn their focus to safely reopening their workplaces and managing the ongoing health and well-being of employees and their families.

 10 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

2) Summary of Significant Accounting Policies

Basis of consolidated financial statements

The accompanying condensed consolidated financial statements include the accounts of Healthcare Triangle and its wholly owned subsidiary. The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. All intercompany balances and transactions have been eliminated in consolidation.

The accompanying statements of operations include expenses for certain functions historically performed by the Parent company, including general corporate services, such as legal, accounting, treasury, information technology, human resources and administration. These expenses are based primarily on direct usage when identifiable, direct capital expenditures or other relevant allocations during the respective periods. We believe the assumptions underlying the accompanying condensed consolidated financial statements, including the assumptions regarding these expenses from this related party, are reasonable. Actual results may differ from these expenses, assumptions and estimates. The amounts recorded in the accompanying condensed consolidated financial statements are not necessarily indicative of the actual amount of such indirect expenses that would have been recorded had we been a separate independent entity.

Unaudited Interim Financial Information

The accompanying unaudited condensed consolidated financial statements and the related footnote disclosures have been prepared by us in accordance with GAAP for interim financial reporting and as required by Rule 10-01 of Regulation S-X. Accordingly, the unaudited condensed consolidated financial statements may not include all of the information and notes required by GAAP for audited financial statements. The year-end December 31, 2022 condensed consolidated balance sheet data included herein was derived from audited financial statements but does not include all disclosures required by GAAP for complete financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of items of a normal and recurring nature, necessary to present fairly our financial position as of June 30, 2023, the results of operations, comprehensive income (loss), stockholders’ deficit, and cash flows for the three months ended June 30, 2023 and 2022. The results of operations for the three months ended June 30, 2023 and 2022 are not necessarily indicative of the results to be expected for the full year. The information contained herein should be read in conjunction with the audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC. Management considers events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. Subsequent events have been evaluated through the date of issuance of these financial statements.

 11 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

Accounting Policies

Use of Estimates

The preparation of financial statements is in conformity with GAAP which requires us to make estimates, judgments and assumptions that affect the financial statements and the notes thereto. These estimates are based on information available as of the date of the financial statements. On a regular basis, management evaluates these estimates and assumptions. Items subject to such estimates and assumptions include, but are not limited to:

  the standalone selling price for each distinct performance obligation
  the determination of the period of benefit for amortization of deferred costs.
  the fair value of assets acquired, and liabilities assumed for business combinations.
  Share based compensation including warrants

Emerging Growth Company Status

We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012. We will remain an emerging growth company until the earlier of (i) December 21, 2026 (the last day of the fiscal year following the fifth anniversary of our IPO), (ii) the last day of the first fiscal year in which we have total annual gross revenue of at least $1.07 billion, (iii) the last day of the first fiscal year in which we are deemed to be a “large accelerated filer”, as defined in the rules under the Exchange Act, and (iv) the date on which we have issued more than $1.0 billion in non-convertible debt during the prior three-year period. We refer to the Jumpstart Our Business Startups Act of 2012 herein as the “JOBS Act,” and any reference herein to “emerging growth company” has the meaning ascribed to it in the JOBS Act.

We have elected to take advantage of certain of the reduced disclosure obligations in this Annual Report on Form 10-K and may elect to take advantage of other reduced reporting requirements in our future filings with the SEC. As a result, the information that we provide to our stockholders may be different from the information you might receive from other public reporting companies in which you hold equity interests. In particular, Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the Securities Act) for complying with new or revised accounting standards. Thus, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to avail ourselves of this extended transition period and, as a result, so long as we remain an emerging growth company, we will not be subject to the same implementation timing of new or revised accounting standards as other public companies that are not emerging growth companies until these standards apply to private companies unless we elect to early adopt as permitted by the relevant guidance for private companies.

Segment Information

The management has chosen to organize the Company around differences in products and services and segregated the reporting segments as Software Services, Managed Services and Support, and Platform Services.

Operating segments are defined as components of an enterprise about which separate financial information is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assessing performance. The Company defines the term ‘chief operating decision maker’ to be the Chief Financial Officer. The Chief Financial Officer along with the management team reviews the financial information presented on a consolidated basis for purposes of allocating resources and evaluating our financial performance. Accordingly, the Company has determined that it operates in three distinct reportable operating segments, and all required financial segments information can be found in the consolidated financial statements.

Expenses included in segment operating profit consist principally of direct selling, delivery costs and research and development expenses. Certain Sales and Marketing expenses, General and Administrative expenses, depreciation, and amortization are not allocated to individual segments in internal management reports used by the chief operating decision maker. Accordingly, such expenses are excluded from segment operating profit and are included below as “unallocated costs” and adjusted against our total income from operations. Additionally, management has determined that it is not practical to allocate identifiable assets by segment, since such assets are used interchangeably among the segments.

Schedule of operating segment            
             
   Three months Ended
 June 30,
  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $5,185   $6,585   $(1,400   (21)%
Managed Services and Support   2,865    3,903    (1,038)   (27)%
Platform Services   476    1,100    (624)   (57)%
Revenue  $8,526   $11,588   $(3,062)   (26)%

 

   Six months Ended
 June 30,
  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $11,643   $12,041   $(398)   (3)%
Managed Services and Support   5,906    8,172    (2,266)   (28)%
Platform Services   815    2,431    (1,616)   (66)%
Revenue  $18,364   $22,644   $(4,280)   (19)%

 

 

 12 

 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

Operating profit by Operating Segment            
             
   Three months Ended June 30,  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $(643)  $(321)  $(322)   (101%)
Managed Services and Support   822    1,284    (462)   (36%)
Platform Services   (384)   (212)   296    140%
Total segment operating (loss) profit   (263)   751    (488)   (65%)
Less: unallocated costs   1,858    2,184    (326)   (15%)
Income (loss) from operations   (1,595)   (1,433)   (162)   (11%)
Other Income         1,087    (1,087)   (100%)
Interest expense   (186)   (58)   (128)   (221%)
Net income (loss) before income tax expenses  $(1,781)  $(404)  $(1,377)   (341%)

 

   Six months Ended June 30,  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $(1,779)  $(521)  $(1,258)   (242%)
Managed Services and Support   1,374    2,538    (1,164)   (46%)
Platform Services   (379)   (784)   405    52%
Total segment operating (loss) profit   (784)   1,233    (2,017)   (164%)
Less: unallocated costs   4,020    4,640    (620)   (13%)
Income (loss) from operations   (4,804)   (3,407)   (1,397)   (41%)
Other Income   12    1,087    (1,075)   (99%)
Interest expense   (248)   (74)   (174)   (235%)
Net income (loss) before income tax expenses  $(5,040)  $(2,394)  $(2,646)   (111%)

Revenue from top 5 customers

Three Months Ended June 30,  2023       

Schedule of concentration           
Customer  Amount (In thousands)  % of Revenue
Customer 1   $4,519    53%
Customer 2    912    11%
Customer 3    622    7%
Customer 4    539    6%
Customer 5   $319    4%

Three Months Ended June 30,  2022

Schedule of concentration      
       
Customer  Amount (In thousands)  % of Revenue
Customer 1   $4,517    39%
Customer 2    1,744    15%
Customer 3    920    8%
Customer 4    845    7%
Customer 5   $440    4%

Six Months Ended June 30, 2023       

Schedule of concentration      
Customer  Amount (In thousands)  % of Revenue
Customer 1   $9,449    51%
Customer 2    1,771    10%
Customer 3    1,330    7%
Customer 4    984    5%
Customer 5   $920    5%

Six Months Ended June 30, 2022

Schedule of concentration      
       
Customer  Amount (In thousands)  % of Revenue
Customer 1   $8,350    37%
Customer 2    3,709    16%
Customer 3    1,886    8%
Customer 4    1,744    8%
Customer 5   $912    4%

 

 

 13 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

Revenue Recognition

We recognize revenues as we transfer control of deliverables (services, solutions, and platform) to our clients in an amount reflecting the consideration to which we expect to be entitled. To recognize revenues, we apply the following five step approach: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenues when a performance obligation is satisfied. We account for a contract when it has approval and commitment from all parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. We apply judgment in determining the customer’s ability and intention to pay based on a variety of factors including the customer’s historical payment experience.

For performance obligations where control is transferred over time, revenues are recognized based on the extent of progress towards completion of the performance obligation. The selection of the method to measure progress towards completion requires judgment and is based on the nature of the deliverables to be provided.

Software Services

The Company enters into contractual obligations with the customers to perform (i) Strategic advisory services which include assessment of the enterprise network, applications environment and advise on the design and tools; (ii) Implementation services which include deployment, upgrades, enhancements, migration, training, documentation and maintenance of various electronic health record systems and (iii) Development services which include customization of network and applications in the public cloud environment.

Revenue from Strategic advisory, Implementation and Development services are distinct performance obligation and is recognized on time-and-material or fixed-price project basis. Revenues related to time-and-material are recognized over the period the services are provided using labor hours. Revenues related to fixed-price contracts are recognized as the service is performed using the cost-to-cost method, under which the total value of revenues is recognized based on the percentage that each contract’s total labor cost to date bears to the total expected labor costs. The cost-to-cost method requires estimation of future costs, which is updated as the project progresses to reflect the latest available information; such estimates and changes in estimates involve the use of judgment. The cumulative impact of any revision in estimates is reflected in the financial reporting period in which the change in estimate becomes known and any anticipated losses on contracts are recognized immediately, where appropriate.

We may enter into contracts that consist of multiple performance obligations. Such contracts may include any combination of our deliverables. To the extent a contract includes multiple promised deliverables, we apply judgment to determine whether promised deliverables are capable of being distinct and are distinct in the context of the contract. If these criteria are not met, the promised deliverables are accounted for as a combined performance obligation. For contracts with multiple distinct performance obligations, we allocate consideration among the performance obligations based on their relative standalone selling price. Standalone selling price is the price at which we would sell a promised good or service separately to the customer. When not directly observable, we estimate standalone selling price by using the expected cost plus a margin approach. We establish a standalone selling price range for our deliverables, which is reassessed on a periodic basis or when facts and circumstances change.

 14 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

 (In thousands except share and per share data)

 

Managed Services and Support

The Company has standard contracts for its Managed Services and Support, however the statement of work contained in such contracts is unique for each customer. A typical Managed Services and Support contract would provide for some or all of the following types of services being provided to the customer: Cloud hosting, Continuous monitoring of applications, security and compliance and support.

Revenue from Managed services and support is a distinct performance obligation and recognized based on SSP (standalone selling price), rateably on a straight-line basis over the period in which the services are rendered. Contract with customers includes subcontractor services or third-party cloud infrastructure services in certain integrated services arrangements. In these types of arrangements, revenue is recognized net of costs when the Company is acting as an agent between the customer and the vendor, and gross when the Company is the principal for the transaction. In doing so, the Company first evaluates whether it controls the platform or service before it is transferred to the customer. The Company considers whether it has the primary obligation to fulfil the contract, pricing discretion and other factors to determine whether it controls the platform or service and therefore is acting as a principal or an agent. Payment for managed services and support is due monthly.

Platform Services

The Company has standard contracts for its Platform Services, however the statement of work contained in such contracts is unique for each customer. A typical Platform Services contract would provide for some or all of the following types of services being provided to the customer: Data Analytics, Backup and Recovery, through our Platform.

The revenue from Platform services is a distinct performance obligation and recognized based on SSP. During the periods presented the Company generated revenue from Platform services on a fixed-price solutions delivery model. Revenues related to fixed-price contracts are recognized as the service is performed using the cost-to-cost method, under which the total value of revenues is recognized based on the percentage that each contract’s total labor cost to date bears to the total expected labor costs. The cost-to-cost method requires estimation of future costs, which is updated as the project progresses to reflect the latest available information; such estimates and changes in estimates involve the use of judgment. The cumulative impact of any revision in estimates is reflected in the financial reporting period in which the change in estimate becomes known and any anticipated losses on contracts are recognized immediately, where appropriate.

Our contractual terms and conditions for Software services, Managed Services and Support and Platform services mandate that our services are documented and subject to inspection, testing at the time of delivery to customer. In addition, the Company needs to integrate seamlessly into the customers’ systems. Also, the customer has a right to cancel all, or part of the services rendered if it is not in accordance with statement of work and within the stipulated time.

 15 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

Contract Balances 

The timing of revenue recognition, billings, and cash collections results in billed accounts receivable, unbilled receivables (contract assets), and customer advances and deferred revenue (contract liabilities) on the Consolidated Balance Sheet. Amounts are billed as work progresses in accordance with agreed-upon contractual terms, generally monthly upon achievement of contractual milestones. Generally, billing occurs after revenue recognition, resulting in contract assets. However, we sometimes receive advances or deposits from our customers, particularly on our international contracts, before revenue is recognized, resulting in contract liabilities. These deposits are liquidated when revenue is recognized

The beginning and ending contract balances were as follows: 

Schedule of receivables and contract liabilities      
   June 30, 2023  December 31, 2022
   (In thousands)
Accounts Receivable   4,476    5,592 

Cash and Cash Equivalents

The Company considers all highly liquid investments (including money market funds) with an original maturity at acquisition of three months or less to be cash equivalents. The Company maintains cash balances, which may exceed federally insured limits. The Company does not believe that this results in any significant credit risk.

Accounts Receivable

The Company extends credit to clients based upon the management’s assessment of their creditworthiness on an unsecured basis. The Company provides an allowance for uncollectible accounts based on historical experience and management evaluation of trend analysis. The Company includes any balances that are determined to be uncollectible in its allowance for doubtful accounts. For the quarter ended June 30, 2023 the Company did not provided an allowance for uncollectible accounts and year ended December 31, 2022 the Company provided $222 as allowances for uncollectible accounts. Based on the information available, management believes the Company’s accounts receivable are collectible.

Property and Equipment

Property and equipment are stated at cost. The Company provides for depreciation of property and equipment using the straight-line method over the estimated useful lives of the related assets ranging from 3 to 7 years. Leasehold improvements are amortized using the straight-line method over the shorter of the lease terms or the useful lives of the improvements. The Company charges repairs and maintenance costs that do not extend the lives of the assets to expenses as incurred.

Intangible Assets

We capitalize certain costs incurred for the platform development when it is determined that it is probable that the platform will be completed and will be used as intended. Costs related to preliminary project activities, post-implementation activities, training, and maintenance are expensed as incurred. Customer relationship and platform development are amortized based on finite lives using either the straight-line method or based on estimated future cash flows to approximate the pattern in which the economic benefit of the asset will be utilized. Management evaluates the useful lives of these assets on an annual basis and tests for impairment whenever events or changes in circumstances occur that could impact the recoverability of these assets.

 16 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

Goodwill

Goodwill is the excess of the cost of an acquired entity over the net amounts assigned to tangible and intangible assets acquired and liabilities assumed. Goodwill is not amortized but is subject to an annual impairment test.

The Company performs its annual goodwill impairment test on an annual basis in the fourth quarter of each fiscal year or more frequently if changes in circumstances or the occurrence of events suggest that an impairment exists. If the fair value of the reporting unit is less than its carrying value, an impairment loss is recorded to the extent that the implied fair value of the reporting unit’s goodwill is less than the carrying value of the reporting unit’s goodwill.

The Company’s quarterly goodwill impairment test resulted in no impairment charges in the quarter ended June 30, 2023 and 2022.

Allowance for Doubtful Accounts

Trade accounts receivable are stated at the amount the Company expects to collect and do not bear interest. The collectability of trade receivable balances is regularly evaluated based on a combination of factors such as customer creditworthiness, past transaction history with the customer, current economic industry trends and changes in customer payment pattern. Additionally, if it is determined that a customer will be unable to fully meet its financial obligation, such as in the case of a bankruptcy filing or other material event impacting its business, a specific allowance for doubtful accounts may be recorded to reduce the related receivable to the amount expected to be recovered.

Although we believe that our approach to estimates and judgments regarding our allowance for doubtful accounts is reasonable, actual results could differ and we may be exposed to increases or decreases in required allowances that could be material.

Business Combinations

As per ASC 805-50 a common-control transaction does not meet the definition of a business combination because there is no change in control over the net assets. The accounting for these transactions are addressed in the “Transactions Between Entities Under Common Control”. The net assets are derecognized by the transferring entity and recognized by the receiving entity at the historical cost of the parent of the entities under common control. Any difference between the proceeds transferred or received and the carrying amounts of the net assets is recognized in equity in the transferring and receiving entities’ separate financial statements and eliminated in consolidation. The change in accounting principle is applied retroactively for all periods presented.

We account for business combinations using the acquisition method, which requires the identification of the acquirer, the determination of the acquisition date and the allocation of the purchase price paid by the acquirer to the identifiable tangible and intangible assets acquired, the liabilities assumed, including any contingent consideration and any non-controlling interest in the acquiree at their acquisition date fair values.

Goodwill represents the excess of the purchase price over the fair value of net assets acquired, including the amount assigned to identifiable intangible assets. Identifiable intangible assets with finite lives are amortized over their useful lives. Acquisition-related costs are expensed in the periods in which the costs are incurred. The results of operations of acquired businesses are included in our consolidated financial statements from the date of effective control.

Valuation of Contingent Earn-out Consideration.

Acquisitions may include contingent consideration payments based on the achievement of certain future financial performance measures of the acquired company. Contingent consideration is required to be recognized at fair value as of the acquisition date. We estimate the fair value of these liabilities based on financial projections of the acquired companies and estimated probabilities of achievement. We believe our estimates and assumptions are reasonable, however, there is significant judgment involved. We evaluate, on a routine, periodic basis, the estimated fair value of the contingent consideration and changes in estimated fair value, subsequent to the initial fair value estimate at the time of the acquisition, will be reflected in income or expense in the consolidated statements of operations. Changes in the fair value of contingent consideration obligations may result from changes in discount periods and rates, changes in the timing and amount of revenue and/or earnings estimates and changes in probability assumptions with respect to the likelihood of achieving the various earn-out criteria. Any changes in the estimated fair value of contingent consideration may have a material impact on our operating results.

 17 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

Earnings (Loss) Per Share.

Earnings per share (“EPS”) is the amount of earnings attributable to each share of common stock. For convenience, the term is used to refer to either earnings or loss per share. EPS is computed pursuant to Section 260-10-45 of the FASB Accounting Standards Codification. Pursuant to ASC Paragraphs 260-10-45-10 through 260-10-45-16, basic EPS shall be computed by dividing income available to common stockholders (the numerator) by the weighted-average number of common shares outstanding (the denominator) during the period. Income available to common stockholders shall be computed by deducting both the dividends declared in the period on preferred stock (whether or not paid) and the dividends accumulated for the period on cumulative preferred stock (whether or not earned) from income from continuing operations (if that amount appears in the income statement) and also from net income. The computation of diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued during the period to reflect the potential dilution that could occur from common shares issuable through contingent shares issuance arrangement, stock options or warrants.

Fair Value Measurements

The Company measures its financial assets at fair value each reporting period using a fair value hierarchy that prioritizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1—Inputs are observable and reflect quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level 2—Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly.

Level 3—Inputs that are unobservable

Money market funds and U.S. treasury securities are classified within Level 1 because they are valued using quoted market prices or alternative pricing sources and models utilizing market observable inputs. Other debt securities and investments are classified within Level 2 if the investments are valued using model driven valuations which use observable inputs such as quoted market prices, benchmark yields, reported trades, broker/dealer quotes or alternative pricing sources with reasonable levels of price transparency. Available-for-sale debt securities are held by custodians who obtain investment prices from a third-party pricing provider that incorporates standard inputs in various asset price models. In connection with the acquisition of Devcool, Inc., the Company recognized a liability on the acquisition date for the estimated fair value of the contingent consideration based on the probability of achieving certain milestones pursuant to the acquisition agreement. The fair value measurement of the contingent consideration is based on significant unobservable inputs and management judgment; therefore, it is categorized under Level 3 at the balance sheet date in the table below. 

Schedule of balance sheet
 
   June 30, 2023
   Fair Value Measured Using
   (In thousands)
   Level 1  Level 2  Level 3  Total
Financial liabilities:                  
Warrant Liabilities          $55   $55 
Acquisition-related contingent consideration          $2,227   $2,227 

 

 18 

 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

Stock-Based Compensation

The Company accounts for stock-based awards to employees and consultants in accordance with applicable accounting principles, which requires compensation expense related to share-based transactions, including employee stock options, to be measured and recognized in the financial statements based on a determination of the fair value of the stock options over the instruments vesting period. Options awarded to purchase shares of common stock issued to non-employees do not need to be remeasured as per ASU 2018-07 principles.

The Company adopted the “2020 Stock Incentive Plan” (Plan). The Company has reserved 600,000 shares of the Company’s Common stock.

Income taxes

The provision for income taxes was determined using the asset and liability approach of accounting for income taxes. Under this approach, deferred taxes represent the future tax consequences expected to occur when the reported amounts of assets and liabilities are recovered or paid. The provision for income taxes represents income taxes paid or payable for the current year plus the change in deferred taxes during the period. Deferred taxes result from differences between the financial and tax basis of the Company’s assets and liabilities and are adjusted for changes in tax rates and tax laws when changes are enacted. Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates applicable in the years in which they are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax law is recognized in income in the period that includes the enactment date.

Advertising Costs

The Company expenses advertising cost as incurred. Advertising expense for the quarters ended June 30, 2023 and 2022 were Nil 0.

Concentrations

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and trade receivables. Credit risks associated with trade receivables is minimal due to the Company’s customer base which consist of large customer base and ongoing procedures, which monitor the credit worthiness of its customers. For the quarter ended June 30, 2023 and 2022 revenue from the top five customers accounted for approximately 81% and 73% of total revenue respectively. For the quarter ended June 30, 2023 and year ended December 31, 2022 accounts receivable from five major customers accounted for approximately 81% and 72% of the total accounts receivables.

The Company maintains cash balances in various financial institutions. The balances are generally insured by the Federal Deposit Insurance Corporation up to $250,000 (valid through June 30, 2023) per institution.

As of June 30, 2023 and December 31, 2022, the Company had Nil0 and $816 respectively, of uninsured cash balances. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash.

 19 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

4) Property and Equipment

Property and equipment consisted of the following:

Schedule of property and equipment       
   June 30, 2023  December 31, 2022
   (In thousands)
Furniture and Equipment  $123   $119 
Less:  Accumulated depreciation   (66)   (39)
Net Fixed Assets  $57   $80 

Depreciation expenses for the quarter ended June 30, 2023, and June 30, 2022 were $10 and $8.5 respectively.

5) Intangible Assets

The Company’s intangible assets consist primarily of intellectual property and customer relationship it acquired through various acquisitions. We capitalize certain costs incurred for the platform development when it is determined that it is probable that the platform will be completed and will be used as intended. We amortize our intangible assets that have finite lives using either the straight-line method or based on estimated future cash flows to approximate the pattern in which the economic benefit of the asset will be utilized

Intangible assets consist of the following:

Schedule of intangible assets                      
   June 30, 2023  December 31, 2022
   Weighted average Remaining Useful life (Years)  Gross Carrying Amount  Accumulated Amortization  Net Carrying Amount  Gross Carrying Amount  Accumulated Amortization  Net Carrying Amount
   (In thousands)  (In thousands)
Customer relationships   2.97   $8,667   $4,390   $4,277   $8,667   $3,523   $5,144 
Intellectual property   4.39    7,329    2,685    4,644    7,329    2,013    5,316 
Product development   0.5    477    477    0    477    367    110 
Total Intangible Assets       $16,473   $7,552   $8,921   $16,473   $5,903   $10,570 

Amortization expense for the quarter ended June 30, 2023 and June 30, 2022 were $792 and $793 respectively. This amortization expense relates to capitalized software expenses, intellectual property, and customer lists.

Schedule of intangibles asset useful life   
    
Nature of Intangibles  Useful Life
Customer relationships  5 years
Intellectual property  5 years
Product development  5 years

 

 20 

 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

Estimated annual amortization expense (including amortization expense associated with capitalized software costs) for each of the next six years are as follows: 

Schedule of amortization expense   
    
June 30,   
2023   $1,538 
2024    3,077 
2025    3,020 
2026    1,286 
Total   $8,921 

6) Due from Related Party

Securekloud Technologies Inc, (Parent) is a Nevada based corporation, focusing on digital transformation for Avionics, Technology and Manufacturing Industry. As a pioneer in enabling cloud transformation for global enterprises, Securekloud Technologies Inc is building on foundation of cloud capabilities by creating innovative platforms that are time-tested and designed to drive success in its digital transformation journey. HTI uses the capabilities and resources of the parent for the execution of the projects for its customers.

Securekloud Technologies Inc owns 59.61% of Healthcare Triangle Inc as of June 30, 2023.

The Company entered into a Master Service Agreement, Shared Services Agreement and Rental Sublease Agreement with its parent. As per the Master Services Agreement, parent provides technical resources according to the statement of work from the Company. The initial term of the agreement is twenty-four months, which is extendable based on mutual consent. The parent charges for the services at cost. The Company received services amounting to $756 and $218 for the quarter ended June 30, 2023, and 2022 respectively. The Company has paid for these services during the year.

As per the terms of the Shared Services and Rental Sublease Agreement, the cost incurred by the parent on behalf of the Company are settled at cost. The Shared Services Agreement includes Development infrastructure, Sales support, Recruitment and Immigration support, Project coordination, HR and Operation support, Management /Advisory services. The Company received services amounting to $71 and $43 for the quarter ended June 30, 2023, and 2022 respectively. The Company has paid for these services during the year.

The Company does not have any signed lease agreement on its name and currently operates from two office locations leased by the Parent. The Company has entered into a sublease agreement with the Parent and paid rent of $67 and $43 for the quarter ended June 30, 2023, and 2022 respectively.

The Company has earned $9 from sale to related parties for the quarter ended June 30, 2023, and Nil0 for the quarter ended June 30, 2022.

 21 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

7) Business Combination

Effective May 8, 2020, the Company acquired the entire equity of Cornerstone Advisory Services LLC in exchange for a promissory note. In accordance with the terms of the Equity Purchase Agreement dated May 8, 2020, the Company acquired 100% of the equity of Cornerstone Advisory Services LLC for a total consideration of $7,000. The total purchase price of $7,000 was allocated to net working capital of $4,700 and intangibles of $2,300, taking into consideration projected revenue from the acquired list of Subsidiary’s customers over a period of five years.

Acquisition of Devcool, Inc.

On December 10, 2021, Healthcare Triangle, Inc. (the “Company”) entered into a Share Purchase Agreement (the "Share Purchase Agreement") with Devcool, Inc., a California corporation ("Devcool"), Go To Assistance Inc., a California corporation ("Seller"), and Mr. Sandeep Deokule, current Chief Executive Officer of Devcool (“SD”). Pursuant to the Share Purchase Agreement, the Company will acquire 5,000,000 shares of Devcool’s Class B Common Stock, par value $0.0001, which represents all of the issued and outstanding capital stock of Devcool (the “Acquisition”). The closing of the Acquisition occurred on December 10, 2021 (the “Closing Date”). The Company exercised control by virtue of taking over the operation from November 01, 2021 (effective date) and the financials have been consolidated from this date.

The aggregate purchase price for the acquisition of Devcool Inc was $7,773 consisting of;

1. $4,500 payable to the Seller in cash on the Closing Date;

2. $700 worth of equity of the Company’s common stock (the “Common Stock”) whereby the number of shares of common stock issuable to Mr. Deokule will be calculated by dividing $700 by the volume weighted average price of the Company’s common stock as reported by Bloomberg Financial Markets or if Bloomberg Financial Markets is not then reporting such prices, by a comparable reporting service of national reputation (“VWAP”) for the 20 trading days immediately prior to the closing date of the Transaction. Such shares of common stock were issued as follows:

a) 20,930 shares of unvested Common Stock were issued to the Seller, which shall vest upon Devcool meeting one of two gross revenue targets set forth in the Share Purchase Agreement; and

b) 8,372 shares of unvested Common Stock were issued as retention bonus to certain key personnel of Devcool to be retained by Devcool post-Closing (the “Retention Personnel”), subject to the Retention Personnel continuing to perform services to Devcool (or its affiliates) up to and through the second anniversary of the closing date, which shares shall vest equally monthly on the corresponding day of the closing date over a period of 24 successive months; and

 22 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

3. A sum of up to $2,500 as post-closing earnout payment (the “Earnout”), subject to Devcool’s achievement of the applicable yearly earnout targets set forth in the Share Purchase Agreement, which Earnout shall be payable as follows:

a) up to $250 worth of Common Stock (calculated based on the average of the VWAPs for the 20 trading days immediately prior to December 31, 2022) issuable to SD or the Seller as SD’s nominee for achievement of the Year 1 Equity Earnout (as defined in Annexure B to the Share Purchase Agreement);

b) up to $1,000 payable to the Seller or its nominees in cash upon achieving the Year 1 Cash Earnout; and

c) up to $250 worth of Common Stock (calculated based on the average of the VWAPs for the 20 trading days immediately prior to December 31, 2023) issuable to SD or the Seller as SD’s nominee for achievement of the Year 2 Equity Earnout (as defined in Annexure B to the Share Purchase Agreement).

d) up to $1,000 payable to the Seller or its nominees in cash upon achieving the Year 2 Cash Earnout; and

4. The Company also issued the Seller a secured non-interest-bearing promissory note in the principal amount of $2,209 that matures on April 30, 2022 (the “Note”) that reflects an amount owed to the Seller by the Company equal to the difference between the amount of accrued and outstanding accounts receivable on the Closing Date less the amount of accrued and outstanding accounts payable on the Closing Date.

Based on the preliminary purchase price allocation, we recorded $1,289 of goodwill which is not tax deductible.

Presented below is the summary of the foregoing acquisitions

Allocation of purchase price 

Schedule of allocation of purchase price   
    
Asset Component  June 30, 2023
Intangible Assets  $6,018 
Goodwill   1,289 
Working Capital      
Current Assets     
Cash   970 
Accounts Receivables   3,142 
Other Current Assets     
Other Current Assets    11,419 
Current Liabilities     
Accounts Payable   758 
Short term borrowing   2,209 
Other Current liabilities   679 
Current liabilities    3,646 
Net Working Capital Acquired   7,773 
Total Purchase price  $7,773 

 

 23 

 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

8) Debt Securities

A. Common Stock Warrants

In connection with the issuance of Convertible Notes, the Company also issued Warrants to each holder of Convertible Notes which entitles the holder thereof to purchase a number of shares of our common stock equal to 50% of the number of shares that Convertible Note issued with such Warrant is convertible into at a price equal to $28.8 per share.

The warrants are subject to certain customary adjustments in the event of stock dividends and splits, issuance of options, subsequent rights offerings, and pro rata distributions.

Warrant holders have “piggyback” registration rights as set forth therein and a breach of such rights with respect to any Warrant would result in an increase by 25% of the shares of our common stock underlying such Warrant.

As of June 30, 2023, none of the warrants have been exercised by the note holders and hence no proceeds have been received towards any of the warrants.

The Warrants have been valued using the Black-Scholes-Merton Option (“BSM”) pricing model that is based on the individual characteristics of the warrants on the valuation date, which include the Company’s stock fair value and assumptions for expected volatility, expected life and risk-free interest rate, as well as the present value of the minimum cash payment component of the instrument for the warrants, when applicable. Changes in the assumptions used could have a material impact on the resulting fair value of each warrant. The primary inputs affecting the value of the warrant liability are the Company’s stock price and volatility in the Company’s stock price, as well as assumptions about the probability and timing of certain events, such as a change in control or future equity offerings. Increases in the fair value of the underlying stock or increases in the volatility of the stock price generally result in a corresponding increase in the fair value of the warrant liability; conversely, decreases in the fair value of the underlying stock or decreases in the volatility of the stock price generally result in a corresponding decrease in the fair value of the warrant liability.

Schedule of common stock warrants             
Warrants  Number of Warrants  Weighted Average Exercise price  Weighted Average Remaining Contractual Term  Aggregate Intrinsic value
Outstanding on January 1, 2023   590,923   $28.8    —      —   
Granted               —      —   
Exercised               —      —   
Forfeited or expired               —      —   
Outstanding on June 30, 2023   90,923   $28.8    —      —   
Exercisable on June 30, 2023   90,923   $28.8    —      —   

The following table summarizes the activities for our unvested warrants for the quarter ended June 30, 2023

Schedule of unvested warrants            
     Number of Warrants    Weighted average Grant Date Fair Value Per warrant 
Unvested on December 31, 2022            
Granted          $  
Vested          $  
Forfeited          $  
Unvested on June 30, 2023            

The Company has recognized cost of nil for the quarter ended June 30, 2023, and nil for the quarter ended June 30, 2022.

 24 

 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

B. Warrant Liability

The Company has allocated the proceeds from convertible note between promissory notes and warrants; as of June 30, 2023, the Company has reported a Warrant liability of $55 at fair value, with subsequent changes in their respective fair values recognized in the consolidated statement of operations at each reporting date.

The fair value of the warrant liabilities was measured using a binomial lattice model. Significant inputs into the model at the inception and reporting period measurement dates are as follows:    

Schedule of fair value of warrant liabilities   
    
Fair value assumptions  June 30, 2023
Estimated fair value of common stock warrant  $4.0 
Exercise price  $28.8 
Expected volatility   45%-52% 
Expected terms (in years)   2 
Risk-free interest rate   1.48%-2.18% 
Dividend Yield   0%

C. Short Term borrowing

The Company has obtained a credit facility from Seacoast business funding (SBF) a division of Seacoast National Bank . The funding is against the accounts receivables of the company and its subsidiary. The SBF facility charges an interest of prime rate plus 1% on a floating basis. The balance as of June 30, 2023, is $2,352 and $3,212 for the period ended December 31, 2022.

The Company has obtained a credit facility from Agile Lending LLC in the month of May 2023. The balance as of June 30, 2023, is $1,179.

9) Provision for Income Taxes

The Company accounts for income taxes in accordance with FASB ASC Topic 740, Income Taxes. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Management evaluates all available evidence about future taxable income and other possible sources of realization of deferred tax assets. A valuation allowance is established to reduce deferred tax assets to an amount that represents management’s best estimate of the amount of such deferred tax assets that more likely than not will be realized. To the extent the Company establishes a valuation allowance or increased the allowance in any given period, an expense is recognized within the provision for income taxes in the statement of income.

The Company recognizes the tax benefit from uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the tax authorities, based on the technical merits of the position. The tax benefit is measured based on the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement. The Company recognizes interest and penalties related to income tax matters as other expense in the statement of income. Based on management’s evaluations, there are no uncertain tax positions requiring recognition as of the date of these financial statements.

The components of the Company’s net deferred tax assets as of June 30, 2023 and December 31, 2022, were as follows (in thousands):

Schedule of deferred tax assets                
                 
    June 30, 2023   December 31, 2022
Deferred tax assets:                
Net Operating loss carry forward   $ 1,361     $ 2,578  
Stock-based compensation     (47 )     (27 )
Other income (PPP loan forgiveness)              292  
Total Deferred tax asset     1,314       2,843  
Less: Valuation allowance   $ (1,314 )   $ (2,843 )
Deferred tax asset. net of valuation allowance                  
Deferred tax liabilities                  
Net Deferred tax asset                  

 

 25 

 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

Income tax expense (benefit) was computed as follows:

Schedule of income tax expense benefit        
         
    June 30, 2023   June 30, 2022
Federal income tax   $        $     
State income tax     5       1  
Total Income taxes , Current provision     5       1  
Deferred Income taxes (benefit)                  
Total Income expenses (benefit)   $ 5     $ 1  

The Company’s effective tax rate is 0% for the quarter ended June 30, 2023 and 0% and for the quarter ended June 30, 2022 The future effective income tax rate depends on various factors, such as the Company’s income (loss) before taxes, tax legislation and the geographic composition of pre-tax income. 

The Company files a consolidated federal tax return with its parent and records its share of the consolidated federal tax expense on a separate return basis. The Company’s current tax expense is nil. There is no liability in 2022 on account of losses.

The Company’s federal and state income tax returns are generally subject to possible examination by the taxing authorities until the expiration of the related statute of limitations on those tax returns which is generally three years from the original filing deadline.The Company regularly reviews its deferred tax assets for recoverability based on historical taxable income, projected future taxable income, the expected timing of the reversals of existing taxable temporary differences and tax planning strategies. The Company’s judgment regarding future profitability may change due to many factors, including future market conditions and the ability to successfully execute the business plans and/or tax planning strategies. Should there be a change in the ability to recover deferred tax assets, the Company’s income tax provision would increase or decrease in the period in which the assessment is changed.

10) New Accounting Pronouncements

i) ASU 2021-08—Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption of the amendments is permitted, including adoption in an interim period. The Company is currently evaluating the impact that the adoption of ASU 2016-02 will have on its consolidated financial statements.

(ii) ASU 2021-10—Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance. The amendments in this Update are effective for all entities within their scope for financial statements issued for annual periods beginning after December 15, 2021. Early application of the amendments is permitted. The Company is currently evaluating the impact that the adoption of ASU 2016-02 will have on its consolidated financial statements.

 26 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

11) Legal Matters

The Company is not involved in any action, arbitration and/or other legal proceedings that it expects to have a material adverse effect on the business, financial condition, results of operations or liquidity of the Company. All legal cost is expensed as incurred.

12) Share Based Compensation

We estimate the fair value of our stock options using the Black-Scholes option pricing model. This requires the input of subjective assumptions, including the fair value of our underlying common stock, the expected term of stock options, the expected volatility of the price of our common stock, risk-free interest rates, and the expected dividend yield of our common stock, the most critical of which, prior to our IPO, was the estimated fair value of common stock. The assumptions used in our option pricing model represent our best estimates. These estimates involve inherent uncertainties and the application of management’s judgment. If factors change and different assumptions are used, our stock-based compensation expense could be materially different in the future. The resulting fair value, net of actual forfeitures, is recognized on a straight-line basis over the period during which an employee is required to provide service in exchange for the award

These assumptions used in the Black-Scholes option pricing model, other than the fair value of our common stock, are estimated as follows:

  Expected volatility. Since a public market for our common stock did not exist prior to our IPO in October 2021 and, therefore, we do not have an extensive trading history of our common stock, we estimated the expected volatility based on the volatility of similar publicly-held entities (guideline companies) over a period equivalent to the expected term of the awards. In evaluating the similarity of guideline companies to us, we considered factors such as industry, stage of life cycle, size, and financial leverage. We intend to continue to consistently apply this process using the same or similar guideline companies to estimate the expected volatility until sufficient historical information regarding the volatility of the share price of our common stock becomes available.
  Expected term. We estimate the expected term using the simplified method, as we do not have sufficient historical exercise activity to develop reasonable expectations about future exercise patterns and post-vesting employment termination behaviour. The simplified method calculates the average period the stock options are expected to remain outstanding as the midpoint between the vesting date and the contractual expiration date of the award.
  Risk-free interest rate. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for maturities corresponding with the expected term of the option.
  Expected dividend yield. We have never declared or paid any dividends and do not presently plan to pay dividends in the foreseeable future. Consequently, we use an expected dividend yield of zero.

 

 27 

 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

We are required to estimate the fair value of the common stock underlying our stock-based awards when performing fair value calculations

Historically for all periods prior to our IPO, given the absence of a public trading market for our common stock, and in accordance with the American Institute of Certified Public Accountants Practice Guide, Valuation of Privately-Held Company Equity Securities Issued as Compensation, we exercised reasonable judgment and considered numerous objective and subjective factors to determine the best estimate of the fair value of our common stock including:

  contemporaneous valuations performed at periodic intervals by unrelated third-party specialists
  our actual operating and financial performance.
  relevant precedent transactions involving our capital stock;
  likelihood of achieving a liquidity event, such as an initial public offering or a sale of our company given prevailing market conditions and the nature and history of our business;
  market multiples of comparable companies in our industry;
  stage of development.
  industry information such as market size and growth;
 

illiquidity of stock-based awards involving securities in a private company; and

In valuing our common stock prior to our IPO, our board of directors determined the enterprise value of our company using both the income approach and market approach valuation methods. The income approach estimates value based on the expectation of future cash flows that a company will generate. These future cash flows are discounted to their present values using a discount rate based on the cost of capital at a company’s stage of development. The market approach estimates value based on a comparison of the subject company to comparable public companies in a similar line of business. From the comparable companies, a representative market value multiple is determined and then applied to the subject company’s financial results to estimate the enterprise value of the subject company.

A summary of option activity under the employee share option plan as of December 31, 2023, and changes during the year then period is presented below.

Schedule of stock option activity                         
   Options  Shares of Stock
   No. of Options  Weighted Average Price  No. of Shares  Weighted Average Price  Total
Balance outstanding as at December 31, 2022   208,514          —      —      208,514 
Additions to the plan   200,000                     
Incentive Stock Options (ISO)              —      —      200,000 
Non-Qualified Stock Options (NSO)   88,076    3.6    —      —      880,757 
Cancelled/expired/exercised   12,386    4.0    —      —      12,386 
Balance available under the plan as of March 31, 2023   332,824          —      —      332,824 
Cancelled/expired/exercised   11,226    3.6    —      —      11,226 
Issued   70,000    3.9    —      —      70,000 
Balance available under the plan as of June 30, 2023   274,050                   274,050 

 

 28 

 

 

HEALTHCARE TRIANGLE, INC.

Notes To Condensed Consolidated Financial Statements

(Unaudited)

(In thousands except share and per share data)

 

The following table summarizes the activities for our unvested options for the quarter ended June 30, 2023

Schedule of unvested options       
   Number of options  Weighted average Grant Date Fair Value Per Option
Unvested on December 31, 2022    69,600    5.3 
Granted     88,076    3.6 
Vested     (54,663)   5.1 
Forfeited              
Unvested on March 31, 2023    103,013    4.0 
Granted             
Vested    (18,657)   6.4 
Forfeited             
Unvested on June 30, 2023    84,356    3.7 

The weighted-average grant date fair value of options granted during the quarter ended June 30, 2023 was Nil and $3.6 during the quarter ended March 31, 2023. The fair value as of the respective vesting dates of options that vested during the quarter ended June 30, 2023,was $119 and $278 during the quarter ended March 31, 2023.

As of June 30, 2023, there was $309 of unrecognized share-based compensation expense related to unvested options. This unrecognized compensation expense is expected to be recognized over a weighted-average period of approximately two years based on vesting under the award service conditions.

Schedule of assumptions       
Fair value assumptions  2023  2022
Expected volatility   45%-52%    45%-52% 
Expected terms (in years)   2    3 
Risk-free interest rate   

2.18%-3.57%

    

1.48%-2.18%

 
Dividend Yield   0%   0%

 

13) Net Income per share

The Company presents basic and diluted earnings per share ("EPS") data for its common stock. Basic EPS is calculated by dividing the net income attributable to stockholders of the Company by the weighted average number of shares of common stock outstanding during the period. Diluted EPS is determined by adjusting the net income attributable to stockholders of the Company and the weighted average number of shares of common stock outstanding during the period for the effects of all dilutive potential common shares, including awards under stock-based compensation arrangements.

The Company's unvested restricted stock awards are considered participating securities under FASB Codification topic, Earnings Per Share, because they entitle holders to non-forfeitable rights to dividends until the awards vest or are forfeited. When a company has a security that qualifies as a "participating security," the Codification requires the use of the two-class method when computing basic EPS. The two-class method is an earnings allocation formula that determines EPS for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. In determining the amount of net income to allocate to common stockholders, income is allocated to both common stock and participating securities based on their respective weighted average shares outstanding for the period, with net income attributable to common stockholders ultimately equalling net income less net income attributable to participating securities. Diluted EPS for the Company's common stock is computed using the more dilutive of the two-class method or the treasury stock method.

The company has 90,923 warranties that are exercisable at weighted average price of $28.80 on June 30, 2023, and 90,923 warrant that are exercisable at weighted average price of $28.80 at June 30, 2022.

The company has 2,082,604 options that are vested and exercisable on June 30,2023.

Schedule of earning per shares

               
    Three Months Ended June 30,
    2023   2022
Net income attributable to common stockholders   $ (1,786 )   $ (405 )
Weighted average shares outstanding used in basic per common share computations     4,228,379       3,548,429  
Basic /Diluted EPS   $ (0.42 )   $ (0.11 )

14) Subsequent Events

For the quarter ended June 30, 2023, the Company has evaluated subsequent events through August 09, 2023 the date, which the financial statements were available to be issued. No reportable subsequent events have occurred through August 09, 2023, which would have a significant effect on the financial statements as of June 30, 2023.

 

 29 

 

Item 2. Management’s discussion and analysis of financial condition and results of operations.

The following discussion summarizes the significant factors affecting the operating results, financial condition, liquidity, and cash flows of our Company as of and for the periods presented below. The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and the related notes thereto, and the consolidated financial statements and the related notes thereto all included elsewhere in this prospectus. The statements in this discussion regarding industry outlook, our expectations regarding our future performance, liquidity, and capital resources, and all other non-historical statements in this discussion are forward-looking statements and are based on the beliefs of our management, as well as assumptions made by, and information currently available to, our management. Actual results could differ materially from those discussed in or implied by forward looking statements as a result of various factors, including those discussed below and elsewhere in this report, and in the sections entitled “Special Note Regarding Forward-Looking Statements” and “Risk Factors” contained in the Company’s final prospectus for its initial public offering filed with the Securities and Exchange Commission (‘SEC”).

Overview

Healthcare Triangle, Inc. (the “Company”) is a leading healthcare information technology company focused on advancing innovative, industry-transforming solutions in the areas of cloud services, data science, professional and managed services for the Healthcare and Life Sciences industry.

The Company was formed on October 29, 2019, as a Nevada corporation and then converted into a Delaware corporation on April 24, 2020, to provide IT and data services to the Healthcare and Life Sciences (“HCLS”) industry. The business commenced on January 1, 2020, after the Parent transferred its Life Sciences business to us. As of June 30, 2023, we had a total of 49 full time employees, 163 sub-contractors, including 79 certified cloud engineers, 96 Epic Certified EHR experts and 17 MEDITECH Certified EHR experts. Many of the senior management team and the members of our board of directors hold advanced degrees and some are leading experts in software development, regulatory science, and market access. During the quarter ended June 30, 2023, we generated revenues of approximately $ 8.5 million compared to revenue of $ 11.5 million for the quarter ended June 30, 2022 which represents decrease of $ 3 million or 26% compared to the previous year.

Our approach leverages our proprietary technology platforms, extensive industry knowledge, and healthcare domain expertise to provide solutions and services that reinforce healthcare progress. Through our platform, solutions, and services, we support healthcare delivery organizations, healthcare insurance companies, pharmaceutical, and Life Sciences, biotech companies, and medical device manufacturers in their efforts to improve data management, develop analytical insights into their operations, and deliver measurable clinical, financial, and operational improvements.

We offer a comprehensive suite of software, solutions, platforms, and services that enables some of the world’s leading healthcare and pharma organizations to deliver personalized healthcare, precision medicine, advances in drug discovery, development and efficacy, collaborative research and development, respond to real-world evidence, and accelerate their digital transformation. We combine our expertise in the healthcare technology domain, cloud technologies, DevOps and automation, data engineering, advanced analytics, AI/ML, IoT, security, compliance, and governance to deliver platforms and solutions that drive improved results in the complex workflows of Life Sciences, biotech, healthcare providers, and payers. Our differentiated solutions, enabled by our intellectual property and delivered as a service, provide advanced analytics, data science applications, and data aggregation in these highly regulated environments in a more compliant, secure, and cost-effective manner to our customers. 

Our deep expertise in healthcare allows us to reinforce our clients’ progress by accelerating their innovation. Our healthcare IT services include Electronic Health Records (EHR) and software implementation, optimization, extension to community partners, as well as application managed services, and backup and disaster recovery capabilities on public cloud. Our 24x7 managed services are used by hospitals and health systems, payers, Life Sciences, and biotech organizations in their effort to improve health outcomes and deliver deeper, more meaningful patient and consumer experiences. Through our services, our customers achieve a return on investment in their technology by delivering measurable improvements. Combined with our software and solutions, our services provide clients with an end-to-end partnership for their technology innovation.

 33 

 

Our Business Model

The majority of our revenue is generated by our full-time employees who provide software services and Managed Services and Support to our clients in the Healthcare and Life Sciences industry. Our software services include strategic advisory, implementation and development services and Managed Services and Support include post implementation support and cloud hosting.

Impacts of the COVID-19 Pandemic

The COVID-19 pandemic has had, and is likely to continue to have, a severe and unprecedented impact on the world and on our business. Measures to prevent its spread, including government-imposed restrictions on large gatherings, closures of face-to-face events, “shelter in place” health orders and travel restrictions have had a significant effect on certain of our business operations. In response to these business disruptions, which include a transition to remote working, reducing certain of our discretionary expenditures and eliminating non-essential travel particularly with respect to COVID-19 impacted operation and complying with health and safety guidelines to protect employees, contractors, and customers.

There has been no major impact on account of COVID19 during the quarter ended June 30, 2023.

The Company has obtained necessary funding to manage our short-term working capital requirements. The Company has not altered any credit terms with its customers and the realization from the customers have generally been on time. The Company has been able to service its debt and other obligations on time. There has been no material impact on the operational liquidity and capital resources on account of COVID-19.

Key Factors of Success

We believe that our future growth, success, and performance are dependent on many factors, including those mentioned below. While these factors present significant opportunities for us, they also represent the challenges that we must successfully address in order to grow our business and improve our results of operations.

Investment in scaling the business

We need to continuously invest in sales, and marketing to promote our solutions to new and existing customers in various geographies, and other operational and administrative functions in systems, controls and governance to support our expected growth and our transition to a public company. We anticipate that our employee strength will increase because of these investments.

Adoption of our solutions by new and existing customers

We believe that our ability to increase our customer base will enable us to drive growth. Most of our customers initially deploy our solutions within a division or geography and may only initially deploy a limited set of our available solutions. Our future growth is dependent upon our existing customers’ continued success and renewals of our solutions agreements, deployment of our solutions to additional divisions or geographies and the purchase of subscriptions to additional solutions. Our growth is also dependent on the adoption of our solutions by new customers. Our customers are large organizations who typically have long procurement cycles which may lead to declines in the pace of our new customer additions.

Subscription services adoption

The key factor to our success in generating substantial recurring subscription revenues in future will be our ability to successfully market and persuade new customers to adopt our SaaS offerings. We are in the early stages of marketing our SaaS offerings such as DataEz, CloudEz and Readabl.AI, and do not yet have enough information about our competition or customer acceptance to determine whether or not recurring subscription revenue from these offerings will have a material impact on our revenue growth.

Mix of solutions and software services revenues

Another factor to our success is the ability to sell our solutions to the existing software services customers. During the initial period of deployment by a customer, we generally provide a greater number of services including advisory, implementation and training. At the same time, many of our customers have historically purchased our solutions after the deployment. Hence, the proportion of total revenues for a customer associated with software services is relatively high during the initial deployment period. While our software services help our customers achieve measurable improvements and make them stickier, they have lower gross margins than solution-based revenue. Over time, we expect the revenues to shift towards recurring and subscription-based revenues.

 34 

 

Components of Results of Operations

Revenues

We provide our services and manage our business under these operating segments:

Software Services
Managed Services and Support
Platform Services

         

Software Services

The Company earns revenue primarily through the sale of software services that is generated from providing strategic advisory, implementation, and development services. The Company enters into Statement of Work (SOW) which provides for service obligations that need to be fulfilled as agreed with the customer. The majority of our software services arrangements are billed on a time and materials basis and revenues are recognized over time based on time incurred and contractually agreed upon rates. Certain software services revenues are billed on a fixed fee basis and revenues are typically recognized over time as the services are delivered based on time incurred and customer acceptance. We recognize revenue when we have the right to invoice the customer using the allowable practical expedient under ASC 606-10-55-18 since the right to invoice the customer corresponds with the performance obligations completed.

Managed Services and Support

Managed Services and Support include post implementation support and cloud hosting. Managed Services and Support are a distinct performance obligation. Revenue for Managed Services and Support is recognized rateably over the life of the contract.

Platform Services

Platform Services from CloudEz, DataEz are offered both as a solution delivery model and as Software as a Service (SaaS) on a subscription model. readbl.ai is offered only as Software as a Service (SaaS) on a subscription model.

The revenue from solutions delivery model contains a series of separately identifiable and distinct services that represent performance obligations that are satisfied over time. During the periods presented the company generated Platform revenue on SaaS, which is recurring revenue.

Our SaaS agreements are generally non-cancellable during the term, although customers typically will have the right to terminate their agreements for cause in the event of material breach.

SaaS revenues will be recognized rateably over the respective non-cancellable subscription term because of the continuous transfer of control to the customer. Our subscription arrangements will be considered service contracts, and the customer will not have the right to take possession of the software Segment wise revenue breakup.

Cost of Revenue

Cost of revenue consists primarily of employee-related costs associated with the rendering of our services, including salaries, benefits and stock-based compensation expense, the cost of subcontractors, travel costs, cloud hosting charges and allocated overhead the cost of providing professional services is significantly higher as a percentage of the related revenues than for our subscription services due to the direct labor costs and costs of subcontractors. Our business and operational models are designed to be highly scalable and leverage variable costs to support revenue-generating activities. 

While we may grow our headcount overtime to capitalize on our market opportunities, we believe our increased investment in automation, electronic health record integration capabilities, and economies of scale in our operating model, will position us to grow our platform solutions revenue at a greater rate than our cost of revenue.

 35 

 

Operating Expenses

Research and Development

Research and development expense (majorly our investment in innovation) consists primarily of employee-related expenses, including salaries, benefits, incentives, employment taxes, severance, and equity compensation costs for our software developers, engineers, analysts, project managers, and other employees engaged in the development and enhancement of our cloud-based platform applications. Research and development expenses also include certain third-party consulting fees. Our research and development expense excludes any depreciation and amortization.

We expect to continue our focus on developing new product offerings and enhancing our existing product offerings. As a result, we expect our research and development expense to increase in absolute dollars, although it may vary from period to period as a percentage of revenue.

Sales and Marketing

Sales and marketing expense consists primarily of employee-related expenses, including salaries, benefits, commissions, travel, discretionary incentive compensation, employment taxes, severance, and equity compensation costs for our employees engaged in sales, sales support, business development, and marketing. Sales and marketing expense also includes operating expenses for marketing programs, research, trade shows, and brand messages, and public relations costs.

We expect our sales and marketing expenses to continue to increase in absolute dollar terms as we strategically invest to expand our business, although it may vary from period to period as a percentage of total revenues.

General and Administrative

Our general and administrative expenses consist primarily of employee-related expenses including salaries, benefits, discretionary incentive compensation, employment taxes, severance, and stock-based compensation expenses, for employees who are responsible for management information systems, administration, human resources, finance, legal, and executive management. The general and administrative expenses also include occupancy expenses (including rent, utilities, and facilities maintenance), professional fees, consulting fees, insurance, travel, contingent consideration, transaction costs, integration costs, and other expenses. Our general and administrative expenses exclude depreciation and amortization.

In the nearest future, we expect our general and administrative expenses to continue to increase to support business growth. Over the long term, we expect general and administrative expenses to decrease as a percentage of revenue.

Depreciation and Amortization Expenses

Our depreciation and amortization expense consists primarily of depreciation of fixed assets, amortization of Customer relationship and capitalized software development costs, and amortization of intangible assets. We expect our depreciation and amortization expense to increase as we expand our business organically and through acquisitions. 

Other Income (Expense), Net

Other income (expense), net consists of finance cost and gains or losses on foreign currency.

Deferred revenues

Advanced billings to clients in excess of revenue earned are recorded as deferred revenue until the revenue recognition criteria are met.

Unbilled accounts receivable

Unbilled accounts receivable is a contract asset related to the delivery of our professional services for which the related billings will occur in a future period. Unbilled receivables are classified as accounts receivable on the consolidated balance sheet. Although we believe that our approach to estimates and judgments regarding revenue recognition is reasonable, actual results could differ and we may be exposed to increases or decreases in revenue that could be material.

 36 

 

Provision for Income Taxes

Provision for income taxes consists of federal and state income taxes in the United States, including deferred income taxes reflecting the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes.

Results of Operations

The following tables set forth selected consolidated statements of operations data and such data as a percentage of total revenues for each of the periods indicated:

   Three Months Ended
June 30,
  Six Months Ended
June 30,
   2023  % Sales  2022  % Sales  2023  % Sales  2022  % Sales
   (In thousands)  (In thousands)  (In thousands)  (In thousands)
Revenue  $8,526    100%  $11,588    100%  $18,364    100%  $22,644    100%
Cost of Revenue (exclusive of depreciation /amortization)   6,579    77%   8,429    73%   14,824    81%   16,591    73%
Research and Development   102    1%   646    6%   641    3%   1,712    8%
Sales and Marketing   1,026    12%   1,651    14%   2,787    15%   3,391    15%
General and Administrative   1,612    19%   1,451    13%   3,240    18%   2,802    12%
Depreciation and Amortization   802    9%   844    7%   1,676    9%   1,555    7%
Other Income   —      0%   (1,087)   (9%)   (12)   (0%)   (1,087)   (5%)
Interest expense   186    2%   58    1%   248    1%   74    0%
Income tax   5    0%   1    0%   24    0%   22    0%
Net income (loss)  $(1,786)   (21%)  $(405)   (3%)  $(5064)   (28%)  $(2,416)   (11%)

Three Months Ended June 30, 2023 and June 30, 2022

Revenue from operations

   Three Months Ended
June 30,
  Changes
   2023  2022  Amount  %
   (In thousands, except percentages)
Revenue   $8,526   $11,588   $(3,062)   (26%)

Revenue decreased by $3 million, or 26% to $8.5 million for the quarter ended June 30, 2023, as compared to $11.5 million for the quarter ended June 30, 2022. Revenue from Software Services , Managed Services and support and Platform services have reduced resulting in net decrease in revenue. The Software Services are typically short-term engagements to provide software consulting and development services, which do not require continual third-party maintenance. Managed Services and Support such as cloud hosting and cloud disaster recovery call for services on a continuous basis and allow for strengthening of client relationships.

Our top 5 customers accounted for 81% of the revenue in quarter ended June 30, 2023, and 73% during quarter ended June 30, 2022, respectively.

The following table has the breakdown of our revenues for the quarter ended June 30, 2023, and 2022 for each of our top 5 customers. Two of the top 5 customers in 2023 are not the same for 2022.

 37 

 

Top Five Customers Revenue for three months ended June 30, 2023 and 2022.

2023       

(In thousands, except percentages)   
Customer  Amount  % of Revenue
Customer 1  $4,519    53%
Customer 2   912    11%
Customer 3   622    7%
Customer 4   539    6%
Customer 5  $319    4%

2022

(In thousands, except percentages)   
Customer  Amount  % of Revenue
Customer 1  $4,517    39%
Customer 2   1,744    15%
Customer 3   920    8%
Customer 4   845    7%
Customer 5  $440    4%

The following table provides details of Customer 1 revenue by operating segments:

   Three Months Ended
June 30,
  Changes
   2023  2022  Amount  %
   (In thousands, except percentages)
Software Services  $4,087   $3,698   $389    11%
Managed Services and Support   432    819    (387)   (47%)
Platform Services   —      —      —      0%
Total Revenue  $4,519   $4,517   $2    0%

Revenue from Customer 1 has no significant change in overall revenue in comparison to the quarter ended June 30, 2023 and June 30, 2022

Cost of Revenue (exclusive of depreciation /amortization)

   Three Months Ended
June 30,
  Changes
   2023  2022  Amount  %
   (In thousands, except percentages)
Cost of Revenue (exclusive of depreciation /amortization)  $6,579   $8,429   $(1,850)   (22%)

Cost of revenue, excluding depreciation and amortization decreased by $1.8 million, or 22%, to $6.6 million for the quarter ended June 30, 2023, as compared to $8.4 million for the quarter ended June 30, 2022.

 38 

 

Research and Development

   Three Months Ended
June 30,
  Changes
   2023  2022  Amount  %
   (In thousands, except percentages)
Research and Development  $102   $646   $(544)   (84%)

Research and Development expenses decreased by $0.5 million, or 84% to $0.1 million for the quarter ended June 30, 2023, as compared to $0.65 million for the quarter ended June 30, 2022.

Sales and Marketing

   Three Months Ended
June 30,
  Changes
   2023  2022  Amount  %
   (In thousands, except percentages)
Sales and Marketing  $1,026   $1,651   $(625)   (38%)

Sales and Marketing expenses decreased by $0.63 million, or 38% to $1 million for the quarter ended June 30, 2023, as compared to $1.65 million for the quarter ended June 30, 2022, this is primarily due to reduction in headcount and stock compensation expenses

General and Administrative

   Three Months Ended
June 30,
  Changes
   2023  2022  Amount  %
   (In thousands, except percentages)
General and Administrative  $1,612   $1,451   $161    11%

General and Administrative expenses increased by $0.16 million, or 11% to $1.6 million for the quarter ended June 30, 2023, as compared to $1.45 million for the quarter ended June 30, 2022.

Depreciation and amortization

   Three Months Ended
June 30,
  Changes
   2023  2022  Amount  %
   (In thousands, except percentages)
Depreciation and amortization  $802   $844   $(42)   (5%)

Depreciation and amortization expenses decreased by $0.04 million, or 5% to $0.8 million for the quarter ended June 30, 2023, as compared to $0.84 million for the quarter ended June 30, 2022.

Interest expense

   Three Months Ended
June 30,
  Changes
   2023  2022  Amount  %
   (In thousands, except percentages)
Interest expense  $186   $58   $128    221%

Interest expenses increased by $0.13 million, or 221% to $0.19 million for the quarter ended June 30, 2023, as compared to $0.06 million for the quarter ended June 30, 2022, the increase was due to additional funding during the quarter.

 39 

 

Provision for Income Taxes

   Three Months Ended
June 30,
  Changes
   2023  2022  Amount  %
   (In thousands, except percentages)
Income taxes  $5   $1    $    4    400%

Income tax increased by $0.004 million, or 400% to $0.005 million for the quarter ended June 30, 2023, as compared to $0.001 million for the quarter ended June 30, 2022.

Revenue, Cost of Revenue and Operating Profit by Operating Segment

We manage and report our business under three operating segments which are Software Services, Managed Services and Support and Platform Services.

   Three Months Ended
June 30,
  Changes
   2023  2022  Amount  %
   (In thousands, except percentages)
Software Services  $5,185   $6,585   $(1,400)   (21%)
Managed Services and Support   2,865    3,903    (1,038)   (27%)
Platform Services   476    1,100    (624)   (57%)
Revenue  $8,526   $11,588   $(3,062)   (26%)

Revenue from Software Services decreased by $1.4 million, or 21% to $5.1 million for the quarter ended June 30, 2023, as compared to $6.5 million for the quarter ended June 30, 2022. Revenue from Managed Services and Support decreased by $1.03 million, or 27% to $2.8 million for the quarter ended June 30, 2023, as compared to $3.9 million for the quarter ended June 30, 2022. Revenue from Platform Services decreased by $0.6 million, or 57% to $0.48 million for the quarter ended June 30, 2023, as compared to $1.1 million for the quarter ended June 30, 2022.

Factors affecting revenues of Software Services, Managed Services and Support and Platform Services

Our strategy is to achieve meaningful long-term revenue growth through sales of Managed Services and Support and Platform Services to existing and new clients within our target market. In order to increase our cross-selling opportunity between our operating segments and realize long time revenue growth, our focus has shifted more towards Managed Services and Support and Platform Services which is of recurring nature when compared to Software Services segment which is of non-recurring nature. This also helps in retaining existing customers by leveraging our Managed Services and Support and Platform Services as a growth agent. This renewed focus on driving demand for subscription and platform-based model will help us in expanding our customer base and enhance customer retention which is a challenge for our existing Software Services segment. Software Services contracts are driven by Time and Material and on-site employees delivering services at customers location.

Cost of Revenue

   Three Months Ended
June 30,
  Changes
   2023  2022  Amount  %
   (In thousands, except percentages)
Software Services  $4,245   $5,145   $(900)   (17%)
Managed Services and Support   2,043    2,618    (575)   (22%)
Platform Services   290    666    (376)   (56%)
Cost of Revenue  $6,578   $8,429   $(1,851)   (22%)

Cost of Revenue from Software Services decreased by $0.9 million, or 17% to $4.2 million for the quarter ended June 30, 2023, as compared to $5.1 million for the quarter ended June 30, 2022. Cost of Revenue from Managed Services and Support decreased by $0.57 million, or 22% to $2 million for the quarter ended June 30, 2023, as compared to $2.6 million for the quarter ended June 30, 2022. Cost of Revenue from Platform Services decreased by $0.38 million, or 56% to $0.29 million for the quarter ended June 30, 2023, as compared to $0.67 million for the quarter ended June 30, 2022.

 40 

 

Segment operating profits by reportable segment were as follows:

Operating profit by Operating Segment            
  

Three months Ended June

30,

  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $(643)  $(321)  $(322)   (101%)
Managed Services and Support   822    1,284    (462)   (36%)
Platform Services   84    (212)   296    140%
Total segment operating (loss) profit   263    751    (488)   (65%)
Less: unallocated costs   1,858    2,184    (326)   (15%)
Income (loss) from operations   (1,595)   (1,433)   (162)   (11%)
Other Income   —      1,087    (1,087)   (100%)
Interest expense   (186)   (58)   (128)   (221%)
Net income (loss) before income tax expenses  $(1,781)  $(404)  $(1,377)   (341%)

Operating loss from Software Services increased by $0.3 million, or 101% to $0.6 million for the quarter ended June 30, 2023, as compared to operating loss of $0.3 million for the quarter ended June 30, 2022. Operating profit from Managed Services and Support decreased by $0.46 million, or 36% to $0.8 million for the quarter ended June 30, 2023, as compared to $1.3 million for the quarter ended June 30, 2022. Operating profit from Platform Services increased by $0.3 million, or 140% to $0.08 million for the quarter ended June 30, 2023, as compared to $ (0.2) million for the quarter ended June 30, 2022.

Liquidity and Capital Resources

Liquidity

The current ratio measures a company's ability to pay off its current liabilities (payable within one year) with its total current assets such as cash, accounts receivable, and inventories. The higher the ratio, the better the company's liquidity position. A good current ratio is between 1.2 to 2, which means that a business has 2 times more current assets than liabilities to covers its debts. The Company’s current ratio, based on the three months ended June 30, 2023, financial statement is 0.9 compared to 1.3 for the financial year ended December 31, 2022.

The Company’s current debt equity ratio, based on the three months ended June 30, 2023, financial statement is 0.45, for the quarter ended June 30, 2023, compared to 0.20 for the quarter ended December 31, 2022. A debt-to-equity ratio below 1 means that a company has lower exposure to debts than equity.

The Company does not have inventory and hence the quick ratio is the same as current ratio.

Sources of Liquidity

As of June 30, 2023, our principal sources of liquidity consisted of cash and cash equivalents of $0.13 million. We believe that our cash and cash equivalents as of June 30, 2023, and the future operating cash flows of the entity will provide adequate resources to fund ongoing cash requirements. If sources of liquidity are not available or if we cannot generate sufficient cash flow from operations during the next twelve months, we may be required to obtain additional sources of funds through additional operational improvements, capital market transactions, asset sales or financing from third parties, a combination thereof or otherwise. We cannot provide assurance that these additional sources of funds will be available or, if available, would have reasonable terms.

As of
June 30,
2023
As of
June 30,
2022
(In thousands)
Cash and cash equivalents $ 132 $ 1,363
Short-term investments —   —  
Total cash, cash equivalents and short-term investments $ 132 $ 1,363

As of June 30, 2023, our principal sources of liquidity for working capital purposes were cash, cash equivalents and short-term investments totaling $0.13 million.

We have financed our operations primarily through financing activity and operating cash flows. We believe our existing cash, cash equivalents and short-term investments generated from operations will be sufficient to meet our working capital over the next 12 months. Our future capital requirements will depend on many factors including our growth rate, subscription renewal activity, the expansion of sales and marketing activities and the ongoing investments in platform development.

 41 

 

Cash Flows

The following table presents a summary of our consolidated cash flows provided by (used in) operating, investing, and financing activities for the periods indicated:

   As of
June 30,
2023
  As of
June 30,
2022
   (In thousands)
Cash flows provided by operating activities  $(2,826)  $602 
Cash flows used in investing activities   (2)   (2022)
Cash flows provided by financing activities   1,619    1,013 
Net increase in cash and cash equivalents  $(1,209)  $(407)

Operating Activities

Net Cash generated (used) by operating activities during the six months ended June 30, 2023, was $ (2.8) million compared to $0.6 million for the six months ended June 30, 2022.

 Investing Activities

Net cash used in investing activities was $ (0.002) million for the six months ended June 30, 2023, and $ (2) million for the six months ended June 30, 2022.

 Financing Activities

Cash (outflow)/inflow from financing activities was $1.6 million for the six months ended June 30, 2023, and $1 million for the six months ended June 30, 2022.

Off-Balance Sheet Arrangements

We do not have any relationships with unconsolidated organizations or financial partnerships, such as structured finance or special purpose entities that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes as defined by Item 303(a)(4) of SEC Regulation S-K, as of June 30, 2023.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

We did not have investments and do not utilize derivative financial instruments to manage our interest rate risks.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures and Changes in Internal Control over Financial Reporting

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)) are designed to ensure that information required to be disclosed by us in reports we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the appropriate time periods, and that such information is accumulated and communicated to the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely discussions regarding required disclosure. We, under the supervision of and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of our disclosure controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the design and operation of our disclosure controls and procedures were effective as of June 30, 2023.

Changes in Internal Control over Financial Reporting 

There were no changes to our internal control over financial reporting during the three months ended June 30, 2023, that have materially affected, or are reasonable likely to materially effect, our internal controls over financial reporting.

 42 

 

PART II

OTHER INFORMATION

 

Item 1. Legal Proceedings.

From time to time, we are involved in routine litigation that arises in the ordinary course of business. We are not currently involved in any claims outside the ordinary course of business that are material to our financial condition or results of operations.

Item 1A. Risk Factors.

As of the date of this Quarterly Report on Form 10-Q, there have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K , filed with the SEC on March 28, 2023. We may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Not Applicable

Item 3. Defaults Upon Senior Securities.

Not Applicable

Item 4. Mine Safety Disclosures.

Not Applicable

Item 5. Other Information

None

 43 

 

Item 6. Exhibits

Exhibit No. Description
3.1 Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement No. 333-259180, initially filed on August 30, 2021)
3.2 Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement No. 333-259180, initially filed on August 30, 2021)
3.3 Amendment to Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement No. 333-259180, initially filed on August 30, 2021)
3.4 Series A Preferred Stock Certificate of Designation (incorporated by reference to Exhibit 3.4 to the Company’s Registration Statement No. 333-259180, initially filed on August 30, 2021)
3.5 Series A Preferred Stock Amended and Restated Certificate of Designations (incorporated by reference to Exhibit 3.5 to the Company’s Registration Statement No. 333-259180, initially filed on August 30, 2021)
4.1 Form of Underwriter’s Warrant (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement No. 333-259180, initially filed on August 30, 2021)
10.1 Form of Common Stock Purchase Warrant issued pursuant to the Securities Purchase Agreement (incorporated by reference to Exhibit 10.5 to the Registrant’s Registration Statement No. 333-259180, initially filed on August 30, 2021)
10.2 The Company’s 2020 Stock Incentive Plan (incorporated by reference to Exhibit 10.6 to the Registrant’s Registration Statement No. 333-259180, initially filed on August 30, 2021)
10.3 Form of  Grant (incorporated by reference to Exhibit 10.7 to the Registrant’s Registration Statement No. 333-259180, initially filed on August 30, 2021)
10.4 Master Services Agreement dated January 1, 2021 between the Company and SecureKloud Technologies, Inc. (incorporated by reference to Exhibit 10.8 to the Company’s Annual Report on Form 10-K filed on March 28, 2023.)
10.5 Shared Services Agreement dated January 1, 2021 between the Company and SecureKloud Technologies, Inc. (incorporated by reference to Exhibit 10.9 to the Company’s Annual Report on Form 10-K filed on March 28, 2023.)
10.6 Rental Sublease Agreement dated January 1, 2021 between SecureKloud Technologies, Inc. and the Company (incorporated by reference to Exhibit 10.10 to the Company’s Annual Report on Form 10-K filed on March 28, 2023.)
10.7 Offer letter dated January 1, 2020 between the Company and Anand Kumar (incorporated by reference to Exhibit 10.12 to the Registrant’s Registration Statement No. 333-259180, initially filed on August 30, 2021.)
10.8 IT Master Services Agreement effective as of May 1, 2017 between F. Hoffmann-La Roche Ltd and the Company (incorporated by reference to Exhibit 10.14 to the Registrant’s Registration Statement No. 333-259180, initially filed on August 30, 2021.)
10.9 Form of Statement of Work under Master Services Agreement between F. Hoffmann-La Roche Ltd and the Company (incorporated by reference to Exhibit 10.15 to the Registrant’s Registration Statement No. 333-259180, initially filed on August 30, 2021.)
10.10 Form of Common Stock Purchase Warrant to be issued to the Placement Agent for the Note and Warrant Private Offering (incorporated by reference to Exhibit 10.16 to the Registrant’s Registration Statement No. 333-259180, as amended and filed on  September 27, 2021.)
10.11 Share Purchase Agreement, dated December 10, 2021, among Healthcare Triangle, Inc., Devcool, Inc., Go To Assistance Inc., and Mr. Sandeep Deokule. (Incorporated by reference to the Company’s Current Report on Form 8-K filed on December 14, 2021.)
10.12 Convertible Promissory Note, dated December 10, 2021 made to Go To Assistance Inc. (Incorporated by reference to the Company’s Annual Report on Form 10-K filed on March 8, 2022.)
10.13 Consulting Agreement dated December 10, 2021 between the Company and Sandeep Deokule (Incorporated by reference to the Company’s Annual Report on Form 10-K filed on March 8, 2022.)
21.1 List of Subsidiaries of the Company (Incorporated by reference to the Company’s Annual Report on Form 10-K filed on March 8, 2022.)
31.1* Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2* Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1+ Certification of the Chief Executive Officer pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2+ Certification of the Chief Financial Officer pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

*Filed herewith

+ Furnished

 

 44 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

HEALTHCARE TRIANGLE, INC.
   
Date: August 10, 2023 /s/ Dave Rosa
Dave Rosa
Chairman of the Board and Director
   
Date: August 10, 2023 /s/ Lakshmanan Kannappan
Lakshmanan Kannappan
Head of Strategic Partnership
(Principal executive officer)
   
Date: August 10, 2023 /s/ Thyagarajan Ramachandran
Thyagarajan Ramachandran
Chief Financial Officer (principal financial and accounting officer, and principal executive officer)

 45 

 

 


CERTIFICATION PURSUANT TO RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Lakshmanan Kannappan, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the period ended June 30, 2023 of Healthcare Triangle, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

             

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

         

Date: August 10, 2023

By: /s/ Lakshmanan Kannappan

Name: Lakshmanan Kannappan

Title: Head of Strategic Partnership

(Principal Executive Officer)


CERTIFICATION PURSUANT TO RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Thyagarajan Ramachandran, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the period ended June 30, 2023 of Healthcare Triangle, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

             

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 10, 2023

By: /s/Thyagarajan Ramachandran

Name: Thyagarajan Ramachandran

Title: Chief Financial Officer

(Principal Financial Officer)

CERTIFICATION

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(18 U.S.C. Section 1350)

 

In connection with the Quarterly Report on Form 10-Q of Healthcare Triangle, Inc. (the “Company”) for the period ending June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

       

Date: August 10, 2023

By: /s/ Lakshmanan Kannappan

Name: Lakshmanan Kannappan

Title: Head of Strategic Partnership

(Principal Executive Officer)

 

CERTIFICATION

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(18 U.S.C. Section 1350)

 

In connection with the Quarterly Report on Form 10-Q of Healthcare Triangle, Inc. (the “Company”) for the period ending June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

      

Date: August 10, 2023

By: /s/Thyagarajan Ramachandran

Name: Thyagarajan Ramachandran

Title: Chief Financial Officer

(Principal Financial Officer)

v3.23.2
Cover - shares
6 Months Ended
Jun. 30, 2023
Aug. 09, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2023  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --12-31  
Entity File Number 001-40903  
Entity Registrant Name HEALTHCARE TRIANGLE, INC.  
Entity Central Index Key 0001839285  
Entity Tax Identification Number 84-3559776  
Entity Incorporation, State or Country Code DE  
Entity Address, Address Line One 7901 Stoneridge Drive  
Entity Address, Address Line Two Suite 220  
Entity Address, City or Town Pleasanton  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 94588  
City Area Code (925)  
Local Phone Number 270-4812  
Title of 12(b) Security Common Stock, $0.0001 par value  
Trading Symbol HCTI  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Elected Not To Use the Extended Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   4,277,863
v3.23.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 132 $ 1,341
Accounts receivable 4,476 5,592
Other current assets 816 816
Total current assets 5,424 7,749
Property and equipment, net 57 80
Intangible assets, net 8,921 10,570
Goodwill 1,289 1,289
Due from affiliates 1,377 1,075
Total assets 16,068 20,763
Current liabilities    
Accounts payable 926 1,481
Warrant Liability 55 55
Short term borrowing 3,531 2,412
Other current liabilities 1,278 2,200
Total current liabilities 5,790 6,148
Long-term liabilities    
Contingent Consideration 2,227 2,227
Total current and long-term liabilities 8,017 8,375
Stockholders' equity    
Preferred stock, par value $ 0.00001 ; 10,000,000 authorized
Common stock, par value $0.0001; 10,000,000 authorized 4,277,863  and 4,170,953 shares issued and outstanding as of June 30, 2023 and December 31, 2022 respectively 0
Additional paid-in capital 25,683 24,956
Retained earnings (17,632) (12,568)
Total stockholders' equity 8,051 12,388
Total liabilities and stockholders' equity 16,068 20,763
Series A Preferred Stock [Member]    
Stockholders' equity    
Preferred stock, par value $ 0.00001 ; 10,000,000 authorized $ 0 $ 0
v3.23.2
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Preferred Stock, Par or Stated Value Per Share   $ 0.00001
Preferred Stock, Shares Authorized   10,000,000
Preferred stock voting shares   6,000
Common Stock, Par or Stated Value Per Share   $ 0.0001
Common Stock, Shares Authorized   10,000,000
Common Stock, Shares, Outstanding 4,277,863 4,170,953
v3.23.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
Net revenue $ 8,526 $ 11,588 $ 18,364 $ 22,644
Cost of revenue (exclusive of depreciation and amortization shown separately below) 6,579 8,429 14,824 16,591
Operating expenses        
Research and development 102 646 641 1,712
Sales and Marketing 1,026 1,651 2,787 3,391
General and Administrative 1,612 1,451 3,240 2,802
Depreciation and amortization 802 844 1,676 1,555
Total operating expenses 3,542 4,592 8,344 9,460
Loss from operation (1,595) (1,433) (4,804) (3,407)
Other income 1,087 12 1,087
Interest expense (186) (58) (248) (74)
Loss before income tax (1,781) (404) (5,040) (2,394)
Provision for Income tax (5) (1) (24) (22)
Net loss $ (1,786) $ (405) $ (5,064) $ (2,416)
Net loss per common share—basic and diluted $ (0.42) $ (0.11) $ (1.20) $ (0.68)
Weighted average shares outstanding used in per common share computations:        
Basic and diluted 4,228,379 3,548,429 4,228,379 3,548,429
v3.23.2
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 1,000 $ 0 $ 18,799,000 $ (2,664,000) $ 16,135,000
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 6,000 3,526,083      
Net loss       (2,416,000) (2,416,000)
Shares issued for services   $ 0 350,000   350,000
Stock Issued During Period, Shares, Issued for Services   24,970      
Stock Compensation Expenses     27,000   27,000
Cash collected on common stock options   $ 0 10,000   10,000
Ending balance, value at Jun. 30, 2022 $ 1,000 $ 0 19,186,000 (5,080,000) 14,106,000
Shares, Outstanding, Ending Balance at Jun. 30, 2022 6,000 3,553,667      
Beginning balance, value at Mar. 31, 2022 $ 1,000 $ 0 19,174,000 (4,675,000) 14,499,000
Shares, Outstanding, Beginning Balance at Mar. 31, 2022 6,000 3,553,667      
Net loss       (405,000) (405,000)
Stock Compensation Expenses     12,000   12,000
Ending balance, value at Jun. 30, 2022 $ 1,000 $ 0 19,186,000 (5,080,000) 14,106,000
Shares, Outstanding, Ending Balance at Jun. 30, 2022 6,000 3,553,667      
Beginning balance, value at Dec. 31, 2022 $ 1,000 $ 0 24,956,000 (12,568,000) 12,388,000
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 6,000 4,170,940      
Net loss (5,064,000) (5,064,000)
Preferential Issue   0 499,000   499,000
[custom:PreferentialIssuesShares]   76,923      
Issue of Options (ISO/NSO)     177,000   177,000
Shares issued for services   $ 0 51,000   51,000
Stock Issued During Period, Shares, Issued for Services   30,000      
Ending balance, value at Jun. 30, 2023 $ 1,000 $ 0 25,683,000 (17,632,000) 8,051,000
Shares, Outstanding, Ending Balance at Jun. 30, 2023 6,000 4,277,863      
Beginning balance, value at Mar. 31, 2023 $ 1,000 $ 0 25,149,000 (15,846,000) 9,303,000
Shares, Outstanding, Beginning Balance at Mar. 31, 2023 6,000 4,185,940      
Net loss       (1,786,000) (1,786,000)
Preferential Issue   $ 0 499,000   499,000
[custom:PreferentialIssuesShares]   76,923      
Issue of Options (ISO/NSO)     35,000   35,000
Shares issued for services   $ 0     0
Stock Issued During Period, Shares, Issued for Services   15,000      
Ending balance, value at Jun. 30, 2023 $ 1,000 $ 0 $ 25,683,000 $ (17,632,000) $ 8,051,000
Shares, Outstanding, Ending Balance at Jun. 30, 2023 6,000 4,277,863      
v3.23.2
Consolidated Statements of Changes in Stockholders' Equity (Parenthetical)
shares in Thousands
6 Months Ended
Jun. 30, 2022
shares
Statement of Stockholders' Equity [Abstract]  
[custom:CashCollectedOnCommonStockOptionsShares] 2,614
v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities    
Net income (loss) $ (5,064) $ (2,416)
Adjustment to reconcile net income (loss) to net cash provided by (used in) operating activities    
Depreciation and amortization 1,676 1,555
Common stock issued for services 51 350
Income from PPP (1,068)
Stock compensation expenses 174 32
Increase/ (decrease) in:    
Accounts receivable 1,116 3,125
Other current assets 0 (306)
Due from related party 698 (534)
Accounts payable and accrued expenses (555) (603)
Other current liabilities (922) 564
Payment of lease liability (97)
Net cash provided by/ (used in) operating activities (2,826) 602
Cash flows from investing activities    
(Purchase)/sale of property and equipment (2) (22)
Increase in intangible assets (2,000)
Net cash provided by/ (used in) investing activities (2) (2,022)
Cash flows from financing activities    
Employee stock options exercised 10
Increase/(decrease) in short term borrowing 1,119 1,003
Payment of lease liabilities
Net cash provided by/ (used in) financing activities 1,619 1,013
Net increase (decrease) in cash and cash equivalents (1,209) (407)
Cash and cash equivalents    
Cash and cash equivalents at the beginning of the period 1,341 1,770
Cash and cash equivalents at the end of the period 132 1,363
Supplementary disclosure of cash flows information    
Interest 248 74
Income taxes $ 24 $ 22
v3.23.2
Organization and Description of Business
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Organization and Description of Business

1) Organization and Description of Business

Healthcare Triangle Inc. (“the Company”) was incorporated under the laws of the State of Nevada on October 29, 2019, and then converted into a Delaware corporation on April 24, 2020, to provide IT and data services to the Healthcare and Life Sciences (‘HCLS”) industry. On January 1, 2020, the Company acquired the Life Sciences Business of SecureKloud Technologies Inc. (“Parent”) and on May 8, 2020, the Company acquired Cornerstone Advisors Group LLC (Healthcare Business) from its Parent.

Company  reinforces healthcare progress through breakthrough technology and extensive industry know-how. Company support healthcare providers and payors, hospitals and pharma/life sciences organizations in their effort to improve health outcomes by enabling the adoption of new technologies, data enlightenment, business agility and accelerate responding to immediate business needs and competitive threats. The highly regulated HCLS industry turn to Company for expertise in digital transformation on the cloud, security and compliance, develops, data lifecycle management, healthcare interoperability, clinical and business performance optimization. 

Company concentrates on accelerating value to the three healthcare sectors:

  1. Pharmaceutical companies, which require improved efficiencies in the clinical trial process. Company modernizes their IT infrastructure to advance the clinical trial process to drug discovery and delivery.
  2. Hospitals and health systems, which face interoperability challenges as mergers, acquisitions and partnerships drive increasing need for integrated healthcare infrastructures. Company's health IT expertise optimizes providers' enterprise digital structure needs connecting disparate systems and applying analytics capabilities.
  3. Life sciences, payers and all healthcare organizations must protect and secure personal health information (PHI), a regulatory compliance mandate that Company addresses and manages for its customers.

As an organization with the deep-rooted cloud expertise, Company’s technology significantly relies on Big Data, Analytics, DevOps, Security/Compliance, Identity Access Management (IAM), Machine Learning (ML), Artificial Intelligence (AI), Internet of Things (IoT) and Blockchain.

Devcool Inc

Devcool Inc (“the Company”) was incorporated under the laws of the State of California on September 25, 2016. The Company solves complex technology problems and delivers innovation to healthcare industry. The Company has successfully implemented projects for top Healthcare insurance companies and hospitals across United States of America. On December 10, 2021, Healthcare Triangle, Inc (the “Company”) entered into a Share Purchase Agreement (the "Share Purchase Agreement") with Devcool, Inc., a California corporation ("Devcool"), Go To Assistance Inc., a California corporation ("Seller"), and Mr. Sandeep Deokule, current Chief Executive Officer of Devcool (“SD”). Pursuant to the Share Purchase Agreement, the Company will acquire 5,000,000 shares of Devcool’s Class B Common Stock, par value $0.0001, which represents all of the issued and outstanding capital stock of Devcool (the “Acquisition”). The closing of the Acquisition occurred on December 10, 2021 (the “Closing Date”). The Company exercised control by virtue of taking over the operations from November 01, 2021 (effective date) and the financials have been consolidated from this date.

Impact of the COVID-19 Pandemic

COVID-19 has created uncertainty for our employees, members, and customers. We consider the impact of the pandemic on our business by evaluating the health of our operations, any changes to our revenue outlook, and the degree to which interest in Company’s solutions have evolved during these unprecedented times. We measure our performance through several key metrics; and as gauged these performance metrics, service levels have been high, and customer engagement and satisfaction have remained strong through these tough times. While the COVID-19 pandemic has not had a material adverse impact on our financial condition and results of operations to date, the future impact of the COVID-19 outbreak on our operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, impact on our customers and our sales cycles, impact on our marketing efforts, and any reduction in spending by our customers, all of which are uncertain and cannot be predicted. We have a diverse set of customers, while some have faced headwinds, others have experienced growth. Because of COVID-19, Healthcare and Life Sciences organizations are accelerating research, rethinking patient care, and maintaining clinical and operational continuity during this unprecedented time for the global health system. COVID-19 has necessitated the adoption of digital communication channels and remote working technology within the Healthcare and Life Sciences industry at a rapid pace and our proprietary platforms and solutions addresses these challenges. Our business is focused on providing digital platform solutions to healthcare organizations and it is our mission to adequately address COVID-19 challenges for the benefit of our customers and society in general. As a result, consumers have better personal care, convenience, and value. COVID-19 is expected to drive increased utilization of technology during and after the pandemic, and such shift to a virtual approach creates a unique opportunity for our business to shape the new virtual-oriented experiences of businesses through our cloud technology and services and our value proposition resonates with a broader audience of companies as they turn their focus to safely reopening their workplaces and managing the ongoing health and well-being of employees and their families.

v3.23.2
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

2) Summary of Significant Accounting Policies

Basis of consolidated financial statements

The accompanying condensed consolidated financial statements include the accounts of Healthcare Triangle and its wholly owned subsidiary. The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. All intercompany balances and transactions have been eliminated in consolidation.

The accompanying statements of operations include expenses for certain functions historically performed by the Parent company, including general corporate services, such as legal, accounting, treasury, information technology, human resources and administration. These expenses are based primarily on direct usage when identifiable, direct capital expenditures or other relevant allocations during the respective periods. We believe the assumptions underlying the accompanying condensed consolidated financial statements, including the assumptions regarding these expenses from this related party, are reasonable. Actual results may differ from these expenses, assumptions and estimates. The amounts recorded in the accompanying condensed consolidated financial statements are not necessarily indicative of the actual amount of such indirect expenses that would have been recorded had we been a separate independent entity.

Unaudited Interim Financial Information

The accompanying unaudited condensed consolidated financial statements and the related footnote disclosures have been prepared by us in accordance with GAAP for interim financial reporting and as required by Rule 10-01 of Regulation S-X. Accordingly, the unaudited condensed consolidated financial statements may not include all of the information and notes required by GAAP for audited financial statements. The year-end December 31, 2022 condensed consolidated balance sheet data included herein was derived from audited financial statements but does not include all disclosures required by GAAP for complete financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of items of a normal and recurring nature, necessary to present fairly our financial position as of June 30, 2023, the results of operations, comprehensive income (loss), stockholders’ deficit, and cash flows for the three months ended June 30, 2023 and 2022. The results of operations for the three months ended June 30, 2023 and 2022 are not necessarily indicative of the results to be expected for the full year. The information contained herein should be read in conjunction with the audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC. Management considers events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. Subsequent events have been evaluated through the date of issuance of these financial statements.

Accounting Policies

Use of Estimates

The preparation of financial statements is in conformity with GAAP which requires us to make estimates, judgments and assumptions that affect the financial statements and the notes thereto. These estimates are based on information available as of the date of the financial statements. On a regular basis, management evaluates these estimates and assumptions. Items subject to such estimates and assumptions include, but are not limited to:

  the standalone selling price for each distinct performance obligation
  the determination of the period of benefit for amortization of deferred costs.
  the fair value of assets acquired, and liabilities assumed for business combinations.
  Share based compensation including warrants

Emerging Growth Company Status

We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012. We will remain an emerging growth company until the earlier of (i) December 21, 2026 (the last day of the fiscal year following the fifth anniversary of our IPO), (ii) the last day of the first fiscal year in which we have total annual gross revenue of at least $1.07 billion, (iii) the last day of the first fiscal year in which we are deemed to be a “large accelerated filer”, as defined in the rules under the Exchange Act, and (iv) the date on which we have issued more than $1.0 billion in non-convertible debt during the prior three-year period. We refer to the Jumpstart Our Business Startups Act of 2012 herein as the “JOBS Act,” and any reference herein to “emerging growth company” has the meaning ascribed to it in the JOBS Act.

We have elected to take advantage of certain of the reduced disclosure obligations in this Annual Report on Form 10-K and may elect to take advantage of other reduced reporting requirements in our future filings with the SEC. As a result, the information that we provide to our stockholders may be different from the information you might receive from other public reporting companies in which you hold equity interests. In particular, Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the Securities Act) for complying with new or revised accounting standards. Thus, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to avail ourselves of this extended transition period and, as a result, so long as we remain an emerging growth company, we will not be subject to the same implementation timing of new or revised accounting standards as other public companies that are not emerging growth companies until these standards apply to private companies unless we elect to early adopt as permitted by the relevant guidance for private companies.

Segment Information

The management has chosen to organize the Company around differences in products and services and segregated the reporting segments as Software Services, Managed Services and Support, and Platform Services.

Operating segments are defined as components of an enterprise about which separate financial information is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assessing performance. The Company defines the term ‘chief operating decision maker’ to be the Chief Financial Officer. The Chief Financial Officer along with the management team reviews the financial information presented on a consolidated basis for purposes of allocating resources and evaluating our financial performance. Accordingly, the Company has determined that it operates in three distinct reportable operating segments, and all required financial segments information can be found in the consolidated financial statements.

Expenses included in segment operating profit consist principally of direct selling, delivery costs and research and development expenses. Certain Sales and Marketing expenses, General and Administrative expenses, depreciation, and amortization are not allocated to individual segments in internal management reports used by the chief operating decision maker. Accordingly, such expenses are excluded from segment operating profit and are included below as “unallocated costs” and adjusted against our total income from operations. Additionally, management has determined that it is not practical to allocate identifiable assets by segment, since such assets are used interchangeably among the segments.

Schedule of operating segment            
             
   Three months Ended
 June 30,
  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $5,185   $6,585   $(1,400   (21)%
Managed Services and Support   2,865    3,903    (1,038)   (27)%
Platform Services   476    1,100    (624)   (57)%
Revenue  $8,526   $11,588   $(3,062)   (26)%

 

   Six months Ended
 June 30,
  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $11,643   $12,041   $(398)   (3)%
Managed Services and Support   5,906    8,172    (2,266)   (28)%
Platform Services   815    2,431    (1,616)   (66)%
Revenue  $18,364   $22,644   $(4,280)   (19)%

 

 

Operating profit by Operating Segment            
             
   Three months Ended June 30,  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $(643)  $(321)  $(322)   (101%)
Managed Services and Support   822    1,284    (462)   (36%)
Platform Services   (384)   (212)   296    140%
Total segment operating (loss) profit   (263)   751    (488)   (65%)
Less: unallocated costs   1,858    2,184    (326)   (15%)
Income (loss) from operations   (1,595)   (1,433)   (162)   (11%)
Other Income         1,087    (1,087)   (100%)
Interest expense   (186)   (58)   (128)   (221%)
Net income (loss) before income tax expenses  $(1,781)  $(404)  $(1,377)   (341%)

 

   Six months Ended June 30,  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $(1,779)  $(521)  $(1,258)   (242%)
Managed Services and Support   1,374    2,538    (1,164)   (46%)
Platform Services   (379)   (784)   405    52%
Total segment operating (loss) profit   (784)   1,233    (2,017)   (164%)
Less: unallocated costs   4,020    4,640    (620)   (13%)
Income (loss) from operations   (4,804)   (3,407)   (1,397)   (41%)
Other Income   12    1,087    (1,075)   (99%)
Interest expense   (248)   (74)   (174)   (235%)
Net income (loss) before income tax expenses  $(5,040)  $(2,394)  $(2,646)   (111%)

Revenue from top 5 customers

Three Months Ended June 30,  2023       

Schedule of concentration           
Customer  Amount (In thousands)  % of Revenue
Customer 1   $4,519    53%
Customer 2    912    11%
Customer 3    622    7%
Customer 4    539    6%
Customer 5   $319    4%

Three Months Ended June 30,  2022

Schedule of concentration      
       
Customer  Amount (In thousands)  % of Revenue
Customer 1   $4,517    39%
Customer 2    1,744    15%
Customer 3    920    8%
Customer 4    845    7%
Customer 5   $440    4%

Six Months Ended June 30, 2023       

Schedule of concentration      
Customer  Amount (In thousands)  % of Revenue
Customer 1   $9,449    51%
Customer 2    1,771    10%
Customer 3    1,330    7%
Customer 4    984    5%
Customer 5   $920    5%

Six Months Ended June 30, 2022

Schedule of concentration      
       
Customer  Amount (In thousands)  % of Revenue
Customer 1   $8,350    37%
Customer 2    3,709    16%
Customer 3    1,886    8%
Customer 4    1,744    8%
Customer 5   $912    4%

 

 

Revenue Recognition

We recognize revenues as we transfer control of deliverables (services, solutions, and platform) to our clients in an amount reflecting the consideration to which we expect to be entitled. To recognize revenues, we apply the following five step approach: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenues when a performance obligation is satisfied. We account for a contract when it has approval and commitment from all parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. We apply judgment in determining the customer’s ability and intention to pay based on a variety of factors including the customer’s historical payment experience.

For performance obligations where control is transferred over time, revenues are recognized based on the extent of progress towards completion of the performance obligation. The selection of the method to measure progress towards completion requires judgment and is based on the nature of the deliverables to be provided.

Software Services

The Company enters into contractual obligations with the customers to perform (i) Strategic advisory services which include assessment of the enterprise network, applications environment and advise on the design and tools; (ii) Implementation services which include deployment, upgrades, enhancements, migration, training, documentation and maintenance of various electronic health record systems and (iii) Development services which include customization of network and applications in the public cloud environment.

Revenue from Strategic advisory, Implementation and Development services are distinct performance obligation and is recognized on time-and-material or fixed-price project basis. Revenues related to time-and-material are recognized over the period the services are provided using labor hours. Revenues related to fixed-price contracts are recognized as the service is performed using the cost-to-cost method, under which the total value of revenues is recognized based on the percentage that each contract’s total labor cost to date bears to the total expected labor costs. The cost-to-cost method requires estimation of future costs, which is updated as the project progresses to reflect the latest available information; such estimates and changes in estimates involve the use of judgment. The cumulative impact of any revision in estimates is reflected in the financial reporting period in which the change in estimate becomes known and any anticipated losses on contracts are recognized immediately, where appropriate.

We may enter into contracts that consist of multiple performance obligations. Such contracts may include any combination of our deliverables. To the extent a contract includes multiple promised deliverables, we apply judgment to determine whether promised deliverables are capable of being distinct and are distinct in the context of the contract. If these criteria are not met, the promised deliverables are accounted for as a combined performance obligation. For contracts with multiple distinct performance obligations, we allocate consideration among the performance obligations based on their relative standalone selling price. Standalone selling price is the price at which we would sell a promised good or service separately to the customer. When not directly observable, we estimate standalone selling price by using the expected cost plus a margin approach. We establish a standalone selling price range for our deliverables, which is reassessed on a periodic basis or when facts and circumstances change.

Managed Services and Support

The Company has standard contracts for its Managed Services and Support, however the statement of work contained in such contracts is unique for each customer. A typical Managed Services and Support contract would provide for some or all of the following types of services being provided to the customer: Cloud hosting, Continuous monitoring of applications, security and compliance and support.

Revenue from Managed services and support is a distinct performance obligation and recognized based on SSP (standalone selling price), rateably on a straight-line basis over the period in which the services are rendered. Contract with customers includes subcontractor services or third-party cloud infrastructure services in certain integrated services arrangements. In these types of arrangements, revenue is recognized net of costs when the Company is acting as an agent between the customer and the vendor, and gross when the Company is the principal for the transaction. In doing so, the Company first evaluates whether it controls the platform or service before it is transferred to the customer. The Company considers whether it has the primary obligation to fulfil the contract, pricing discretion and other factors to determine whether it controls the platform or service and therefore is acting as a principal or an agent. Payment for managed services and support is due monthly.

Platform Services

The Company has standard contracts for its Platform Services, however the statement of work contained in such contracts is unique for each customer. A typical Platform Services contract would provide for some or all of the following types of services being provided to the customer: Data Analytics, Backup and Recovery, through our Platform.

The revenue from Platform services is a distinct performance obligation and recognized based on SSP. During the periods presented the Company generated revenue from Platform services on a fixed-price solutions delivery model. Revenues related to fixed-price contracts are recognized as the service is performed using the cost-to-cost method, under which the total value of revenues is recognized based on the percentage that each contract’s total labor cost to date bears to the total expected labor costs. The cost-to-cost method requires estimation of future costs, which is updated as the project progresses to reflect the latest available information; such estimates and changes in estimates involve the use of judgment. The cumulative impact of any revision in estimates is reflected in the financial reporting period in which the change in estimate becomes known and any anticipated losses on contracts are recognized immediately, where appropriate.

Our contractual terms and conditions for Software services, Managed Services and Support and Platform services mandate that our services are documented and subject to inspection, testing at the time of delivery to customer. In addition, the Company needs to integrate seamlessly into the customers’ systems. Also, the customer has a right to cancel all, or part of the services rendered if it is not in accordance with statement of work and within the stipulated time.

Contract Balances 

The timing of revenue recognition, billings, and cash collections results in billed accounts receivable, unbilled receivables (contract assets), and customer advances and deferred revenue (contract liabilities) on the Consolidated Balance Sheet. Amounts are billed as work progresses in accordance with agreed-upon contractual terms, generally monthly upon achievement of contractual milestones. Generally, billing occurs after revenue recognition, resulting in contract assets. However, we sometimes receive advances or deposits from our customers, particularly on our international contracts, before revenue is recognized, resulting in contract liabilities. These deposits are liquidated when revenue is recognized

The beginning and ending contract balances were as follows: 

Schedule of receivables and contract liabilities      
   June 30, 2023  December 31, 2022
   (In thousands)
Accounts Receivable   4,476    5,592 

Cash and Cash Equivalents

The Company considers all highly liquid investments (including money market funds) with an original maturity at acquisition of three months or less to be cash equivalents. The Company maintains cash balances, which may exceed federally insured limits. The Company does not believe that this results in any significant credit risk.

Accounts Receivable

The Company extends credit to clients based upon the management’s assessment of their creditworthiness on an unsecured basis. The Company provides an allowance for uncollectible accounts based on historical experience and management evaluation of trend analysis. The Company includes any balances that are determined to be uncollectible in its allowance for doubtful accounts. For the quarter ended June 30, 2023 the Company did not provided an allowance for uncollectible accounts and year ended December 31, 2022 the Company provided $222 as allowances for uncollectible accounts. Based on the information available, management believes the Company’s accounts receivable are collectible.

Property and Equipment

Property and equipment are stated at cost. The Company provides for depreciation of property and equipment using the straight-line method over the estimated useful lives of the related assets ranging from 3 to 7 years. Leasehold improvements are amortized using the straight-line method over the shorter of the lease terms or the useful lives of the improvements. The Company charges repairs and maintenance costs that do not extend the lives of the assets to expenses as incurred.

Intangible Assets

We capitalize certain costs incurred for the platform development when it is determined that it is probable that the platform will be completed and will be used as intended. Costs related to preliminary project activities, post-implementation activities, training, and maintenance are expensed as incurred. Customer relationship and platform development are amortized based on finite lives using either the straight-line method or based on estimated future cash flows to approximate the pattern in which the economic benefit of the asset will be utilized. Management evaluates the useful lives of these assets on an annual basis and tests for impairment whenever events or changes in circumstances occur that could impact the recoverability of these assets.

Goodwill

Goodwill is the excess of the cost of an acquired entity over the net amounts assigned to tangible and intangible assets acquired and liabilities assumed. Goodwill is not amortized but is subject to an annual impairment test.

The Company performs its annual goodwill impairment test on an annual basis in the fourth quarter of each fiscal year or more frequently if changes in circumstances or the occurrence of events suggest that an impairment exists. If the fair value of the reporting unit is less than its carrying value, an impairment loss is recorded to the extent that the implied fair value of the reporting unit’s goodwill is less than the carrying value of the reporting unit’s goodwill.

The Company’s quarterly goodwill impairment test resulted in no impairment charges in the quarter ended June 30, 2023 and 2022.

Allowance for Doubtful Accounts

Trade accounts receivable are stated at the amount the Company expects to collect and do not bear interest. The collectability of trade receivable balances is regularly evaluated based on a combination of factors such as customer creditworthiness, past transaction history with the customer, current economic industry trends and changes in customer payment pattern. Additionally, if it is determined that a customer will be unable to fully meet its financial obligation, such as in the case of a bankruptcy filing or other material event impacting its business, a specific allowance for doubtful accounts may be recorded to reduce the related receivable to the amount expected to be recovered.

Although we believe that our approach to estimates and judgments regarding our allowance for doubtful accounts is reasonable, actual results could differ and we may be exposed to increases or decreases in required allowances that could be material.

Business Combinations

As per ASC 805-50 a common-control transaction does not meet the definition of a business combination because there is no change in control over the net assets. The accounting for these transactions are addressed in the “Transactions Between Entities Under Common Control”. The net assets are derecognized by the transferring entity and recognized by the receiving entity at the historical cost of the parent of the entities under common control. Any difference between the proceeds transferred or received and the carrying amounts of the net assets is recognized in equity in the transferring and receiving entities’ separate financial statements and eliminated in consolidation. The change in accounting principle is applied retroactively for all periods presented.

We account for business combinations using the acquisition method, which requires the identification of the acquirer, the determination of the acquisition date and the allocation of the purchase price paid by the acquirer to the identifiable tangible and intangible assets acquired, the liabilities assumed, including any contingent consideration and any non-controlling interest in the acquiree at their acquisition date fair values.

Goodwill represents the excess of the purchase price over the fair value of net assets acquired, including the amount assigned to identifiable intangible assets. Identifiable intangible assets with finite lives are amortized over their useful lives. Acquisition-related costs are expensed in the periods in which the costs are incurred. The results of operations of acquired businesses are included in our consolidated financial statements from the date of effective control.

Valuation of Contingent Earn-out Consideration.

Acquisitions may include contingent consideration payments based on the achievement of certain future financial performance measures of the acquired company. Contingent consideration is required to be recognized at fair value as of the acquisition date. We estimate the fair value of these liabilities based on financial projections of the acquired companies and estimated probabilities of achievement. We believe our estimates and assumptions are reasonable, however, there is significant judgment involved. We evaluate, on a routine, periodic basis, the estimated fair value of the contingent consideration and changes in estimated fair value, subsequent to the initial fair value estimate at the time of the acquisition, will be reflected in income or expense in the consolidated statements of operations. Changes in the fair value of contingent consideration obligations may result from changes in discount periods and rates, changes in the timing and amount of revenue and/or earnings estimates and changes in probability assumptions with respect to the likelihood of achieving the various earn-out criteria. Any changes in the estimated fair value of contingent consideration may have a material impact on our operating results.

Earnings (Loss) Per Share.

Earnings per share (“EPS”) is the amount of earnings attributable to each share of common stock. For convenience, the term is used to refer to either earnings or loss per share. EPS is computed pursuant to Section 260-10-45 of the FASB Accounting Standards Codification. Pursuant to ASC Paragraphs 260-10-45-10 through 260-10-45-16, basic EPS shall be computed by dividing income available to common stockholders (the numerator) by the weighted-average number of common shares outstanding (the denominator) during the period. Income available to common stockholders shall be computed by deducting both the dividends declared in the period on preferred stock (whether or not paid) and the dividends accumulated for the period on cumulative preferred stock (whether or not earned) from income from continuing operations (if that amount appears in the income statement) and also from net income. The computation of diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued during the period to reflect the potential dilution that could occur from common shares issuable through contingent shares issuance arrangement, stock options or warrants.

Fair Value Measurements

The Company measures its financial assets at fair value each reporting period using a fair value hierarchy that prioritizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1—Inputs are observable and reflect quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level 2—Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly.

Level 3—Inputs that are unobservable

Money market funds and U.S. treasury securities are classified within Level 1 because they are valued using quoted market prices or alternative pricing sources and models utilizing market observable inputs. Other debt securities and investments are classified within Level 2 if the investments are valued using model driven valuations which use observable inputs such as quoted market prices, benchmark yields, reported trades, broker/dealer quotes or alternative pricing sources with reasonable levels of price transparency. Available-for-sale debt securities are held by custodians who obtain investment prices from a third-party pricing provider that incorporates standard inputs in various asset price models. In connection with the acquisition of Devcool, Inc., the Company recognized a liability on the acquisition date for the estimated fair value of the contingent consideration based on the probability of achieving certain milestones pursuant to the acquisition agreement. The fair value measurement of the contingent consideration is based on significant unobservable inputs and management judgment; therefore, it is categorized under Level 3 at the balance sheet date in the table below. 

Schedule of balance sheet
 
   June 30, 2023
   Fair Value Measured Using
   (In thousands)
   Level 1  Level 2  Level 3  Total
Financial liabilities:                  
Warrant Liabilities          $55   $55 
Acquisition-related contingent consideration          $2,227   $2,227 

 

Stock-Based Compensation

The Company accounts for stock-based awards to employees and consultants in accordance with applicable accounting principles, which requires compensation expense related to share-based transactions, including employee stock options, to be measured and recognized in the financial statements based on a determination of the fair value of the stock options over the instruments vesting period. Options awarded to purchase shares of common stock issued to non-employees do not need to be remeasured as per ASU 2018-07 principles.

The Company adopted the “2020 Stock Incentive Plan” (Plan). The Company has reserved 600,000 shares of the Company’s Common stock.

Income taxes

The provision for income taxes was determined using the asset and liability approach of accounting for income taxes. Under this approach, deferred taxes represent the future tax consequences expected to occur when the reported amounts of assets and liabilities are recovered or paid. The provision for income taxes represents income taxes paid or payable for the current year plus the change in deferred taxes during the period. Deferred taxes result from differences between the financial and tax basis of the Company’s assets and liabilities and are adjusted for changes in tax rates and tax laws when changes are enacted. Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates applicable in the years in which they are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax law is recognized in income in the period that includes the enactment date.

Advertising Costs

The Company expenses advertising cost as incurred. Advertising expense for the quarters ended June 30, 2023 and 2022 were Nil 0.

Concentrations

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and trade receivables. Credit risks associated with trade receivables is minimal due to the Company’s customer base which consist of large customer base and ongoing procedures, which monitor the credit worthiness of its customers. For the quarter ended June 30, 2023 and 2022 revenue from the top five customers accounted for approximately 81% and 73% of total revenue respectively. For the quarter ended June 30, 2023 and year ended December 31, 2022 accounts receivable from five major customers accounted for approximately 81% and 72% of the total accounts receivables.

The Company maintains cash balances in various financial institutions. The balances are generally insured by the Federal Deposit Insurance Corporation up to $250,000 (valid through June 30, 2023) per institution.

As of June 30, 2023 and December 31, 2022, the Company had Nil0 and $816 respectively, of uninsured cash balances. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash.

v3.23.2
Property and Equipment
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
Property and Equipment

4) Property and Equipment

Property and equipment consisted of the following:

Schedule of property and equipment       
   June 30, 2023  December 31, 2022
   (In thousands)
Furniture and Equipment  $123   $119 
Less:  Accumulated depreciation   (66)   (39)
Net Fixed Assets  $57   $80 

Depreciation expenses for the quarter ended June 30, 2023, and June 30, 2022 were $10 and $8.5 respectively.

v3.23.2
Intangible Assets
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

5) Intangible Assets

The Company’s intangible assets consist primarily of intellectual property and customer relationship it acquired through various acquisitions. We capitalize certain costs incurred for the platform development when it is determined that it is probable that the platform will be completed and will be used as intended. We amortize our intangible assets that have finite lives using either the straight-line method or based on estimated future cash flows to approximate the pattern in which the economic benefit of the asset will be utilized

Intangible assets consist of the following:

Schedule of intangible assets                      
   June 30, 2023  December 31, 2022
   Weighted average Remaining Useful life (Years)  Gross Carrying Amount  Accumulated Amortization  Net Carrying Amount  Gross Carrying Amount  Accumulated Amortization  Net Carrying Amount
   (In thousands)  (In thousands)
Customer relationships   2.97   $8,667   $4,390   $4,277   $8,667   $3,523   $5,144 
Intellectual property   4.39    7,329    2,685    4,644    7,329    2,013    5,316 
Product development   0.5    477    477    0    477    367    110 
Total Intangible Assets       $16,473   $7,552   $8,921   $16,473   $5,903   $10,570 

Amortization expense for the quarter ended June 30, 2023 and June 30, 2022 were $792 and $793 respectively. This amortization expense relates to capitalized software expenses, intellectual property, and customer lists.

Schedule of intangibles asset useful life   
    
Nature of Intangibles  Useful Life
Customer relationships  5 years
Intellectual property  5 years
Product development  5 years

 

Estimated annual amortization expense (including amortization expense associated with capitalized software costs) for each of the next six years are as follows: 

Schedule of amortization expense   
    
June 30,   
2023   $1,538 
2024    3,077 
2025    3,020 
2026    1,286 
Total   $8,921 

v3.23.2
Due from Related Party
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
Due from Related Party

6) Due from Related Party

Securekloud Technologies Inc, (Parent) is a Nevada based corporation, focusing on digital transformation for Avionics, Technology and Manufacturing Industry. As a pioneer in enabling cloud transformation for global enterprises, Securekloud Technologies Inc is building on foundation of cloud capabilities by creating innovative platforms that are time-tested and designed to drive success in its digital transformation journey. HTI uses the capabilities and resources of the parent for the execution of the projects for its customers.

Securekloud Technologies Inc owns 59.61% of Healthcare Triangle Inc as of June 30, 2023.

The Company entered into a Master Service Agreement, Shared Services Agreement and Rental Sublease Agreement with its parent. As per the Master Services Agreement, parent provides technical resources according to the statement of work from the Company. The initial term of the agreement is twenty-four months, which is extendable based on mutual consent. The parent charges for the services at cost. The Company received services amounting to $756 and $218 for the quarter ended June 30, 2023, and 2022 respectively. The Company has paid for these services during the year.

As per the terms of the Shared Services and Rental Sublease Agreement, the cost incurred by the parent on behalf of the Company are settled at cost. The Shared Services Agreement includes Development infrastructure, Sales support, Recruitment and Immigration support, Project coordination, HR and Operation support, Management /Advisory services. The Company received services amounting to $71 and $43 for the quarter ended June 30, 2023, and 2022 respectively. The Company has paid for these services during the year.

The Company does not have any signed lease agreement on its name and currently operates from two office locations leased by the Parent. The Company has entered into a sublease agreement with the Parent and paid rent of $67 and $43 for the quarter ended June 30, 2023, and 2022 respectively.

The Company has earned $9 from sale to related parties for the quarter ended June 30, 2023, and Nil0 for the quarter ended June 30, 2022.

v3.23.2
Business Combination
6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Business Combination

7) Business Combination

Effective May 8, 2020, the Company acquired the entire equity of Cornerstone Advisory Services LLC in exchange for a promissory note. In accordance with the terms of the Equity Purchase Agreement dated May 8, 2020, the Company acquired 100% of the equity of Cornerstone Advisory Services LLC for a total consideration of $7,000. The total purchase price of $7,000 was allocated to net working capital of $4,700 and intangibles of $2,300, taking into consideration projected revenue from the acquired list of Subsidiary’s customers over a period of five years.

Acquisition of Devcool, Inc.

On December 10, 2021, Healthcare Triangle, Inc. (the “Company”) entered into a Share Purchase Agreement (the "Share Purchase Agreement") with Devcool, Inc., a California corporation ("Devcool"), Go To Assistance Inc., a California corporation ("Seller"), and Mr. Sandeep Deokule, current Chief Executive Officer of Devcool (“SD”). Pursuant to the Share Purchase Agreement, the Company will acquire 5,000,000 shares of Devcool’s Class B Common Stock, par value $0.0001, which represents all of the issued and outstanding capital stock of Devcool (the “Acquisition”). The closing of the Acquisition occurred on December 10, 2021 (the “Closing Date”). The Company exercised control by virtue of taking over the operation from November 01, 2021 (effective date) and the financials have been consolidated from this date.

The aggregate purchase price for the acquisition of Devcool Inc was $7,773 consisting of;

1. $4,500 payable to the Seller in cash on the Closing Date;

2. $700 worth of equity of the Company’s common stock (the “Common Stock”) whereby the number of shares of common stock issuable to Mr. Deokule will be calculated by dividing $700 by the volume weighted average price of the Company’s common stock as reported by Bloomberg Financial Markets or if Bloomberg Financial Markets is not then reporting such prices, by a comparable reporting service of national reputation (“VWAP”) for the 20 trading days immediately prior to the closing date of the Transaction. Such shares of common stock were issued as follows:

a) 20,930 shares of unvested Common Stock were issued to the Seller, which shall vest upon Devcool meeting one of two gross revenue targets set forth in the Share Purchase Agreement; and

b) 8,372 shares of unvested Common Stock were issued as retention bonus to certain key personnel of Devcool to be retained by Devcool post-Closing (the “Retention Personnel”), subject to the Retention Personnel continuing to perform services to Devcool (or its affiliates) up to and through the second anniversary of the closing date, which shares shall vest equally monthly on the corresponding day of the closing date over a period of 24 successive months; and

3. A sum of up to $2,500 as post-closing earnout payment (the “Earnout”), subject to Devcool’s achievement of the applicable yearly earnout targets set forth in the Share Purchase Agreement, which Earnout shall be payable as follows:

a) up to $250 worth of Common Stock (calculated based on the average of the VWAPs for the 20 trading days immediately prior to December 31, 2022) issuable to SD or the Seller as SD’s nominee for achievement of the Year 1 Equity Earnout (as defined in Annexure B to the Share Purchase Agreement);

b) up to $1,000 payable to the Seller or its nominees in cash upon achieving the Year 1 Cash Earnout; and

c) up to $250 worth of Common Stock (calculated based on the average of the VWAPs for the 20 trading days immediately prior to December 31, 2023) issuable to SD or the Seller as SD’s nominee for achievement of the Year 2 Equity Earnout (as defined in Annexure B to the Share Purchase Agreement).

d) up to $1,000 payable to the Seller or its nominees in cash upon achieving the Year 2 Cash Earnout; and

4. The Company also issued the Seller a secured non-interest-bearing promissory note in the principal amount of $2,209 that matures on April 30, 2022 (the “Note”) that reflects an amount owed to the Seller by the Company equal to the difference between the amount of accrued and outstanding accounts receivable on the Closing Date less the amount of accrued and outstanding accounts payable on the Closing Date.

Based on the preliminary purchase price allocation, we recorded $1,289 of goodwill which is not tax deductible.

Presented below is the summary of the foregoing acquisitions

Allocation of purchase price 

Schedule of allocation of purchase price   
    
Asset Component  June 30, 2023
Intangible Assets  $6,018 
Goodwill   1,289 
Working Capital      
Current Assets     
Cash   970 
Accounts Receivables   3,142 
Other Current Assets     
Other Current Assets    11,419 
Current Liabilities     
Accounts Payable   758 
Short term borrowing   2,209 
Other Current liabilities   679 
Current liabilities    3,646 
Net Working Capital Acquired   7,773 
Total Purchase price  $7,773 

 

v3.23.2
Debt Securities
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Debt Securities

8) Debt Securities

A. Common Stock Warrants

In connection with the issuance of Convertible Notes, the Company also issued Warrants to each holder of Convertible Notes which entitles the holder thereof to purchase a number of shares of our common stock equal to 50% of the number of shares that Convertible Note issued with such Warrant is convertible into at a price equal to $28.8 per share.

The warrants are subject to certain customary adjustments in the event of stock dividends and splits, issuance of options, subsequent rights offerings, and pro rata distributions.

Warrant holders have “piggyback” registration rights as set forth therein and a breach of such rights with respect to any Warrant would result in an increase by 25% of the shares of our common stock underlying such Warrant.

As of June 30, 2023, none of the warrants have been exercised by the note holders and hence no proceeds have been received towards any of the warrants.

The Warrants have been valued using the Black-Scholes-Merton Option (“BSM”) pricing model that is based on the individual characteristics of the warrants on the valuation date, which include the Company’s stock fair value and assumptions for expected volatility, expected life and risk-free interest rate, as well as the present value of the minimum cash payment component of the instrument for the warrants, when applicable. Changes in the assumptions used could have a material impact on the resulting fair value of each warrant. The primary inputs affecting the value of the warrant liability are the Company’s stock price and volatility in the Company’s stock price, as well as assumptions about the probability and timing of certain events, such as a change in control or future equity offerings. Increases in the fair value of the underlying stock or increases in the volatility of the stock price generally result in a corresponding increase in the fair value of the warrant liability; conversely, decreases in the fair value of the underlying stock or decreases in the volatility of the stock price generally result in a corresponding decrease in the fair value of the warrant liability.

Schedule of common stock warrants             
Warrants  Number of Warrants  Weighted Average Exercise price  Weighted Average Remaining Contractual Term  Aggregate Intrinsic value
Outstanding on January 1, 2023   590,923   $28.8    —      —   
Granted               —      —   
Exercised               —      —   
Forfeited or expired               —      —   
Outstanding on June 30, 2023   90,923   $28.8    —      —   
Exercisable on June 30, 2023   90,923   $28.8    —      —   

The following table summarizes the activities for our unvested warrants for the quarter ended June 30, 2023

Schedule of unvested warrants            
     Number of Warrants    Weighted average Grant Date Fair Value Per warrant 
Unvested on December 31, 2022            
Granted          $  
Vested          $  
Forfeited          $  
Unvested on June 30, 2023            

The Company has recognized cost of nil for the quarter ended June 30, 2023, and nil for the quarter ended June 30, 2022.

B. Warrant Liability

The Company has allocated the proceeds from convertible note between promissory notes and warrants; as of June 30, 2023, the Company has reported a Warrant liability of $55 at fair value, with subsequent changes in their respective fair values recognized in the consolidated statement of operations at each reporting date.

The fair value of the warrant liabilities was measured using a binomial lattice model. Significant inputs into the model at the inception and reporting period measurement dates are as follows:    

Schedule of fair value of warrant liabilities   
    
Fair value assumptions  June 30, 2023
Estimated fair value of common stock warrant  $4.0 
Exercise price  $28.8 
Expected volatility   45%-52% 
Expected terms (in years)   2 
Risk-free interest rate   1.48%-2.18% 
Dividend Yield   0%

C. Short Term borrowing

The Company has obtained a credit facility from Seacoast business funding (SBF) a division of Seacoast National Bank . The funding is against the accounts receivables of the company and its subsidiary. The SBF facility charges an interest of prime rate plus 1% on a floating basis. The balance as of June 30, 2023, is $2,352 and $3,212 for the period ended December 31, 2022.

The Company has obtained a credit facility from Agile Lending LLC in the month of May 2023. The balance as of June 30, 2023, is $1,179.

v3.23.2
Provision for Income Taxes
6 Months Ended
Jun. 30, 2023
Income Tax Disclosure [Abstract]  
Provision for Income Taxes

9) Provision for Income Taxes

The Company accounts for income taxes in accordance with FASB ASC Topic 740, Income Taxes. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Management evaluates all available evidence about future taxable income and other possible sources of realization of deferred tax assets. A valuation allowance is established to reduce deferred tax assets to an amount that represents management’s best estimate of the amount of such deferred tax assets that more likely than not will be realized. To the extent the Company establishes a valuation allowance or increased the allowance in any given period, an expense is recognized within the provision for income taxes in the statement of income.

The Company recognizes the tax benefit from uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the tax authorities, based on the technical merits of the position. The tax benefit is measured based on the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement. The Company recognizes interest and penalties related to income tax matters as other expense in the statement of income. Based on management’s evaluations, there are no uncertain tax positions requiring recognition as of the date of these financial statements.

The components of the Company’s net deferred tax assets as of June 30, 2023 and December 31, 2022, were as follows (in thousands):

Schedule of deferred tax assets                
                 
    June 30, 2023   December 31, 2022
Deferred tax assets:                
Net Operating loss carry forward   $ 1,361     $ 2,578  
Stock-based compensation     (47 )     (27 )
Other income (PPP loan forgiveness)              292  
Total Deferred tax asset     1,314       2,843  
Less: Valuation allowance   $ (1,314 )   $ (2,843 )
Deferred tax asset. net of valuation allowance                  
Deferred tax liabilities                  
Net Deferred tax asset                  

 

Income tax expense (benefit) was computed as follows:

Schedule of income tax expense benefit        
         
    June 30, 2023   June 30, 2022
Federal income tax   $        $     
State income tax     5       1  
Total Income taxes , Current provision     5       1  
Deferred Income taxes (benefit)                  
Total Income expenses (benefit)   $ 5     $ 1  

The Company’s effective tax rate is 0% for the quarter ended June 30, 2023 and 0% and for the quarter ended June 30, 2022 The future effective income tax rate depends on various factors, such as the Company’s income (loss) before taxes, tax legislation and the geographic composition of pre-tax income. 

The Company files a consolidated federal tax return with its parent and records its share of the consolidated federal tax expense on a separate return basis. The Company’s current tax expense is nil. There is no liability in 2022 on account of losses.

The Company’s federal and state income tax returns are generally subject to possible examination by the taxing authorities until the expiration of the related statute of limitations on those tax returns which is generally three years from the original filing deadline.The Company regularly reviews its deferred tax assets for recoverability based on historical taxable income, projected future taxable income, the expected timing of the reversals of existing taxable temporary differences and tax planning strategies. The Company’s judgment regarding future profitability may change due to many factors, including future market conditions and the ability to successfully execute the business plans and/or tax planning strategies. Should there be a change in the ability to recover deferred tax assets, the Company’s income tax provision would increase or decrease in the period in which the assessment is changed.

v3.23.2
New Accounting Pronouncements
6 Months Ended
Jun. 30, 2023
New Accounting Pronouncements  
New Accounting Pronouncements

10) New Accounting Pronouncements

i) ASU 2021-08—Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption of the amendments is permitted, including adoption in an interim period. The Company is currently evaluating the impact that the adoption of ASU 2016-02 will have on its consolidated financial statements.

(ii) ASU 2021-10—Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance. The amendments in this Update are effective for all entities within their scope for financial statements issued for annual periods beginning after December 15, 2021. Early application of the amendments is permitted. The Company is currently evaluating the impact that the adoption of ASU 2016-02 will have on its consolidated financial statements.

v3.23.2
Legal Matters
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Legal Matters

11) Legal Matters

The Company is not involved in any action, arbitration and/or other legal proceedings that it expects to have a material adverse effect on the business, financial condition, results of operations or liquidity of the Company. All legal cost is expensed as incurred.

v3.23.2
Share Based Compensation
6 Months Ended
Jun. 30, 2023
Compensation Related Costs [Abstract]  
Share Based Compensation

12) Share Based Compensation

We estimate the fair value of our stock options using the Black-Scholes option pricing model. This requires the input of subjective assumptions, including the fair value of our underlying common stock, the expected term of stock options, the expected volatility of the price of our common stock, risk-free interest rates, and the expected dividend yield of our common stock, the most critical of which, prior to our IPO, was the estimated fair value of common stock. The assumptions used in our option pricing model represent our best estimates. These estimates involve inherent uncertainties and the application of management’s judgment. If factors change and different assumptions are used, our stock-based compensation expense could be materially different in the future. The resulting fair value, net of actual forfeitures, is recognized on a straight-line basis over the period during which an employee is required to provide service in exchange for the award

These assumptions used in the Black-Scholes option pricing model, other than the fair value of our common stock, are estimated as follows:

  Expected volatility. Since a public market for our common stock did not exist prior to our IPO in October 2021 and, therefore, we do not have an extensive trading history of our common stock, we estimated the expected volatility based on the volatility of similar publicly-held entities (guideline companies) over a period equivalent to the expected term of the awards. In evaluating the similarity of guideline companies to us, we considered factors such as industry, stage of life cycle, size, and financial leverage. We intend to continue to consistently apply this process using the same or similar guideline companies to estimate the expected volatility until sufficient historical information regarding the volatility of the share price of our common stock becomes available.
  Expected term. We estimate the expected term using the simplified method, as we do not have sufficient historical exercise activity to develop reasonable expectations about future exercise patterns and post-vesting employment termination behaviour. The simplified method calculates the average period the stock options are expected to remain outstanding as the midpoint between the vesting date and the contractual expiration date of the award.
  Risk-free interest rate. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for maturities corresponding with the expected term of the option.
  Expected dividend yield. We have never declared or paid any dividends and do not presently plan to pay dividends in the foreseeable future. Consequently, we use an expected dividend yield of zero.

 

We are required to estimate the fair value of the common stock underlying our stock-based awards when performing fair value calculations

Historically for all periods prior to our IPO, given the absence of a public trading market for our common stock, and in accordance with the American Institute of Certified Public Accountants Practice Guide, Valuation of Privately-Held Company Equity Securities Issued as Compensation, we exercised reasonable judgment and considered numerous objective and subjective factors to determine the best estimate of the fair value of our common stock including:

  contemporaneous valuations performed at periodic intervals by unrelated third-party specialists
  our actual operating and financial performance.
  relevant precedent transactions involving our capital stock;
  likelihood of achieving a liquidity event, such as an initial public offering or a sale of our company given prevailing market conditions and the nature and history of our business;
  market multiples of comparable companies in our industry;
  stage of development.
  industry information such as market size and growth;
 

illiquidity of stock-based awards involving securities in a private company; and

In valuing our common stock prior to our IPO, our board of directors determined the enterprise value of our company using both the income approach and market approach valuation methods. The income approach estimates value based on the expectation of future cash flows that a company will generate. These future cash flows are discounted to their present values using a discount rate based on the cost of capital at a company’s stage of development. The market approach estimates value based on a comparison of the subject company to comparable public companies in a similar line of business. From the comparable companies, a representative market value multiple is determined and then applied to the subject company’s financial results to estimate the enterprise value of the subject company.

A summary of option activity under the employee share option plan as of December 31, 2023, and changes during the year then period is presented below.

Schedule of stock option activity                         
   Options  Shares of Stock
   No. of Options  Weighted Average Price  No. of Shares  Weighted Average Price  Total
Balance outstanding as at December 31, 2022   208,514          —      —      208,514 
Additions to the plan   200,000                     
Incentive Stock Options (ISO)              —      —      200,000 
Non-Qualified Stock Options (NSO)   88,076    3.6    —      —      880,757 
Cancelled/expired/exercised   12,386    4.0    —      —      12,386 
Balance available under the plan as of March 31, 2023   332,824          —      —      332,824 
Cancelled/expired/exercised   11,226    3.6    —      —      11,226 
Issued   70,000    3.9    —      —      70,000 
Balance available under the plan as of June 30, 2023   274,050                   274,050 

 

The following table summarizes the activities for our unvested options for the quarter ended June 30, 2023

Schedule of unvested options       
   Number of options  Weighted average Grant Date Fair Value Per Option
Unvested on December 31, 2022    69,600    5.3 
Granted     88,076    3.6 
Vested     (54,663)   5.1 
Forfeited              
Unvested on March 31, 2023    103,013    4.0 
Granted             
Vested    (18,657)   6.4 
Forfeited             
Unvested on June 30, 2023    84,356    3.7 

The weighted-average grant date fair value of options granted during the quarter ended June 30, 2023 was Nil and $3.6 during the quarter ended March 31, 2023. The fair value as of the respective vesting dates of options that vested during the quarter ended June 30, 2023,was $119 and $278 during the quarter ended March 31, 2023.

As of June 30, 2023, there was $309 of unrecognized share-based compensation expense related to unvested options. This unrecognized compensation expense is expected to be recognized over a weighted-average period of approximately two years based on vesting under the award service conditions.

Schedule of assumptions       
Fair value assumptions  2023  2022
Expected volatility   45%-52%    45%-52% 
Expected terms (in years)   2    3 
Risk-free interest rate   

2.18%-3.57%

    

1.48%-2.18%

 
Dividend Yield   0%   0%

 

v3.23.2
Net Income per share
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Net Income per share

13) Net Income per share

The Company presents basic and diluted earnings per share ("EPS") data for its common stock. Basic EPS is calculated by dividing the net income attributable to stockholders of the Company by the weighted average number of shares of common stock outstanding during the period. Diluted EPS is determined by adjusting the net income attributable to stockholders of the Company and the weighted average number of shares of common stock outstanding during the period for the effects of all dilutive potential common shares, including awards under stock-based compensation arrangements.

The Company's unvested restricted stock awards are considered participating securities under FASB Codification topic, Earnings Per Share, because they entitle holders to non-forfeitable rights to dividends until the awards vest or are forfeited. When a company has a security that qualifies as a "participating security," the Codification requires the use of the two-class method when computing basic EPS. The two-class method is an earnings allocation formula that determines EPS for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. In determining the amount of net income to allocate to common stockholders, income is allocated to both common stock and participating securities based on their respective weighted average shares outstanding for the period, with net income attributable to common stockholders ultimately equalling net income less net income attributable to participating securities. Diluted EPS for the Company's common stock is computed using the more dilutive of the two-class method or the treasury stock method.

The company has 90,923 warranties that are exercisable at weighted average price of $28.80 on June 30, 2023, and 90,923 warrant that are exercisable at weighted average price of $28.80 at June 30, 2022.

The company has 2,082,604 options that are vested and exercisable on June 30,2023.

Schedule of earning per shares

               
    Three Months Ended June 30,
    2023   2022
Net income attributable to common stockholders   $ (1,786 )   $ (405 )
Weighted average shares outstanding used in basic per common share computations     4,228,379       3,548,429  
Basic /Diluted EPS   $ (0.42 )   $ (0.11 )

v3.23.2
Subsequent Events
6 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
Subsequent Events

14) Subsequent Events

For the quarter ended June 30, 2023, the Company has evaluated subsequent events through August 09, 2023 the date, which the financial statements were available to be issued. No reportable subsequent events have occurred through August 09, 2023, which would have a significant effect on the financial statements as of June 30, 2023.

v3.23.2
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Use of Estimates

Use of Estimates

The preparation of financial statements is in conformity with GAAP which requires us to make estimates, judgments and assumptions that affect the financial statements and the notes thereto. These estimates are based on information available as of the date of the financial statements. On a regular basis, management evaluates these estimates and assumptions. Items subject to such estimates and assumptions include, but are not limited to:

  the standalone selling price for each distinct performance obligation
  the determination of the period of benefit for amortization of deferred costs.
  the fair value of assets acquired, and liabilities assumed for business combinations.
  Share based compensation including warrants

Emerging Growth Company Status

Emerging Growth Company Status

We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012. We will remain an emerging growth company until the earlier of (i) December 21, 2026 (the last day of the fiscal year following the fifth anniversary of our IPO), (ii) the last day of the first fiscal year in which we have total annual gross revenue of at least $1.07 billion, (iii) the last day of the first fiscal year in which we are deemed to be a “large accelerated filer”, as defined in the rules under the Exchange Act, and (iv) the date on which we have issued more than $1.0 billion in non-convertible debt during the prior three-year period. We refer to the Jumpstart Our Business Startups Act of 2012 herein as the “JOBS Act,” and any reference herein to “emerging growth company” has the meaning ascribed to it in the JOBS Act.

We have elected to take advantage of certain of the reduced disclosure obligations in this Annual Report on Form 10-K and may elect to take advantage of other reduced reporting requirements in our future filings with the SEC. As a result, the information that we provide to our stockholders may be different from the information you might receive from other public reporting companies in which you hold equity interests. In particular, Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the Securities Act) for complying with new or revised accounting standards. Thus, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to avail ourselves of this extended transition period and, as a result, so long as we remain an emerging growth company, we will not be subject to the same implementation timing of new or revised accounting standards as other public companies that are not emerging growth companies until these standards apply to private companies unless we elect to early adopt as permitted by the relevant guidance for private companies.

Segment Information

Segment Information

The management has chosen to organize the Company around differences in products and services and segregated the reporting segments as Software Services, Managed Services and Support, and Platform Services.

Operating segments are defined as components of an enterprise about which separate financial information is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assessing performance. The Company defines the term ‘chief operating decision maker’ to be the Chief Financial Officer. The Chief Financial Officer along with the management team reviews the financial information presented on a consolidated basis for purposes of allocating resources and evaluating our financial performance. Accordingly, the Company has determined that it operates in three distinct reportable operating segments, and all required financial segments information can be found in the consolidated financial statements.

Expenses included in segment operating profit consist principally of direct selling, delivery costs and research and development expenses. Certain Sales and Marketing expenses, General and Administrative expenses, depreciation, and amortization are not allocated to individual segments in internal management reports used by the chief operating decision maker. Accordingly, such expenses are excluded from segment operating profit and are included below as “unallocated costs” and adjusted against our total income from operations. Additionally, management has determined that it is not practical to allocate identifiable assets by segment, since such assets are used interchangeably among the segments.

Schedule of operating segment            
             
   Three months Ended
 June 30,
  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $5,185   $6,585   $(1,400   (21)%
Managed Services and Support   2,865    3,903    (1,038)   (27)%
Platform Services   476    1,100    (624)   (57)%
Revenue  $8,526   $11,588   $(3,062)   (26)%

 

   Six months Ended
 June 30,
  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $11,643   $12,041   $(398)   (3)%
Managed Services and Support   5,906    8,172    (2,266)   (28)%
Platform Services   815    2,431    (1,616)   (66)%
Revenue  $18,364   $22,644   $(4,280)   (19)%

 

 

Operating profit by Operating Segment            
             
   Three months Ended June 30,  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $(643)  $(321)  $(322)   (101%)
Managed Services and Support   822    1,284    (462)   (36%)
Platform Services   (384)   (212)   296    140%
Total segment operating (loss) profit   (263)   751    (488)   (65%)
Less: unallocated costs   1,858    2,184    (326)   (15%)
Income (loss) from operations   (1,595)   (1,433)   (162)   (11%)
Other Income         1,087    (1,087)   (100%)
Interest expense   (186)   (58)   (128)   (221%)
Net income (loss) before income tax expenses  $(1,781)  $(404)  $(1,377)   (341%)

 

   Six months Ended June 30,  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $(1,779)  $(521)  $(1,258)   (242%)
Managed Services and Support   1,374    2,538    (1,164)   (46%)
Platform Services   (379)   (784)   405    52%
Total segment operating (loss) profit   (784)   1,233    (2,017)   (164%)
Less: unallocated costs   4,020    4,640    (620)   (13%)
Income (loss) from operations   (4,804)   (3,407)   (1,397)   (41%)
Other Income   12    1,087    (1,075)   (99%)
Interest expense   (248)   (74)   (174)   (235%)
Net income (loss) before income tax expenses  $(5,040)  $(2,394)  $(2,646)   (111%)

Revenue from top 5 customers

Three Months Ended June 30,  2023       

Schedule of concentration           
Customer  Amount (In thousands)  % of Revenue
Customer 1   $4,519    53%
Customer 2    912    11%
Customer 3    622    7%
Customer 4    539    6%
Customer 5   $319    4%

Three Months Ended June 30,  2022

Schedule of concentration      
       
Customer  Amount (In thousands)  % of Revenue
Customer 1   $4,517    39%
Customer 2    1,744    15%
Customer 3    920    8%
Customer 4    845    7%
Customer 5   $440    4%

Six Months Ended June 30, 2023       

Schedule of concentration      
Customer  Amount (In thousands)  % of Revenue
Customer 1   $9,449    51%
Customer 2    1,771    10%
Customer 3    1,330    7%
Customer 4    984    5%
Customer 5   $920    5%

Six Months Ended June 30, 2022

Schedule of concentration      
       
Customer  Amount (In thousands)  % of Revenue
Customer 1   $8,350    37%
Customer 2    3,709    16%
Customer 3    1,886    8%
Customer 4    1,744    8%
Customer 5   $912    4%

 

 

Revenue Recognition

Revenue Recognition

We recognize revenues as we transfer control of deliverables (services, solutions, and platform) to our clients in an amount reflecting the consideration to which we expect to be entitled. To recognize revenues, we apply the following five step approach: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenues when a performance obligation is satisfied. We account for a contract when it has approval and commitment from all parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. We apply judgment in determining the customer’s ability and intention to pay based on a variety of factors including the customer’s historical payment experience.

For performance obligations where control is transferred over time, revenues are recognized based on the extent of progress towards completion of the performance obligation. The selection of the method to measure progress towards completion requires judgment and is based on the nature of the deliverables to be provided.

Software Services

Software Services

The Company enters into contractual obligations with the customers to perform (i) Strategic advisory services which include assessment of the enterprise network, applications environment and advise on the design and tools; (ii) Implementation services which include deployment, upgrades, enhancements, migration, training, documentation and maintenance of various electronic health record systems and (iii) Development services which include customization of network and applications in the public cloud environment.

Revenue from Strategic advisory, Implementation and Development services are distinct performance obligation and is recognized on time-and-material or fixed-price project basis. Revenues related to time-and-material are recognized over the period the services are provided using labor hours. Revenues related to fixed-price contracts are recognized as the service is performed using the cost-to-cost method, under which the total value of revenues is recognized based on the percentage that each contract’s total labor cost to date bears to the total expected labor costs. The cost-to-cost method requires estimation of future costs, which is updated as the project progresses to reflect the latest available information; such estimates and changes in estimates involve the use of judgment. The cumulative impact of any revision in estimates is reflected in the financial reporting period in which the change in estimate becomes known and any anticipated losses on contracts are recognized immediately, where appropriate.

We may enter into contracts that consist of multiple performance obligations. Such contracts may include any combination of our deliverables. To the extent a contract includes multiple promised deliverables, we apply judgment to determine whether promised deliverables are capable of being distinct and are distinct in the context of the contract. If these criteria are not met, the promised deliverables are accounted for as a combined performance obligation. For contracts with multiple distinct performance obligations, we allocate consideration among the performance obligations based on their relative standalone selling price. Standalone selling price is the price at which we would sell a promised good or service separately to the customer. When not directly observable, we estimate standalone selling price by using the expected cost plus a margin approach. We establish a standalone selling price range for our deliverables, which is reassessed on a periodic basis or when facts and circumstances change.

Managed Services and Support

Managed Services and Support

The Company has standard contracts for its Managed Services and Support, however the statement of work contained in such contracts is unique for each customer. A typical Managed Services and Support contract would provide for some or all of the following types of services being provided to the customer: Cloud hosting, Continuous monitoring of applications, security and compliance and support.

Revenue from Managed services and support is a distinct performance obligation and recognized based on SSP (standalone selling price), rateably on a straight-line basis over the period in which the services are rendered. Contract with customers includes subcontractor services or third-party cloud infrastructure services in certain integrated services arrangements. In these types of arrangements, revenue is recognized net of costs when the Company is acting as an agent between the customer and the vendor, and gross when the Company is the principal for the transaction. In doing so, the Company first evaluates whether it controls the platform or service before it is transferred to the customer. The Company considers whether it has the primary obligation to fulfil the contract, pricing discretion and other factors to determine whether it controls the platform or service and therefore is acting as a principal or an agent. Payment for managed services and support is due monthly.

Platform Services

Platform Services

The Company has standard contracts for its Platform Services, however the statement of work contained in such contracts is unique for each customer. A typical Platform Services contract would provide for some or all of the following types of services being provided to the customer: Data Analytics, Backup and Recovery, through our Platform.

The revenue from Platform services is a distinct performance obligation and recognized based on SSP. During the periods presented the Company generated revenue from Platform services on a fixed-price solutions delivery model. Revenues related to fixed-price contracts are recognized as the service is performed using the cost-to-cost method, under which the total value of revenues is recognized based on the percentage that each contract’s total labor cost to date bears to the total expected labor costs. The cost-to-cost method requires estimation of future costs, which is updated as the project progresses to reflect the latest available information; such estimates and changes in estimates involve the use of judgment. The cumulative impact of any revision in estimates is reflected in the financial reporting period in which the change in estimate becomes known and any anticipated losses on contracts are recognized immediately, where appropriate.

Our contractual terms and conditions for Software services, Managed Services and Support and Platform services mandate that our services are documented and subject to inspection, testing at the time of delivery to customer. In addition, the Company needs to integrate seamlessly into the customers’ systems. Also, the customer has a right to cancel all, or part of the services rendered if it is not in accordance with statement of work and within the stipulated time.

Contract Balances

Contract Balances 

The timing of revenue recognition, billings, and cash collections results in billed accounts receivable, unbilled receivables (contract assets), and customer advances and deferred revenue (contract liabilities) on the Consolidated Balance Sheet. Amounts are billed as work progresses in accordance with agreed-upon contractual terms, generally monthly upon achievement of contractual milestones. Generally, billing occurs after revenue recognition, resulting in contract assets. However, we sometimes receive advances or deposits from our customers, particularly on our international contracts, before revenue is recognized, resulting in contract liabilities. These deposits are liquidated when revenue is recognized

The beginning and ending contract balances were as follows: 

Schedule of receivables and contract liabilities      
   June 30, 2023  December 31, 2022
   (In thousands)
Accounts Receivable   4,476    5,592 

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all highly liquid investments (including money market funds) with an original maturity at acquisition of three months or less to be cash equivalents. The Company maintains cash balances, which may exceed federally insured limits. The Company does not believe that this results in any significant credit risk.

Accounts Receivable

Accounts Receivable

The Company extends credit to clients based upon the management’s assessment of their creditworthiness on an unsecured basis. The Company provides an allowance for uncollectible accounts based on historical experience and management evaluation of trend analysis. The Company includes any balances that are determined to be uncollectible in its allowance for doubtful accounts. For the quarter ended June 30, 2023 the Company did not provided an allowance for uncollectible accounts and year ended December 31, 2022 the Company provided $222 as allowances for uncollectible accounts. Based on the information available, management believes the Company’s accounts receivable are collectible.

Property and Equipment

Property and Equipment

Property and equipment are stated at cost. The Company provides for depreciation of property and equipment using the straight-line method over the estimated useful lives of the related assets ranging from 3 to 7 years. Leasehold improvements are amortized using the straight-line method over the shorter of the lease terms or the useful lives of the improvements. The Company charges repairs and maintenance costs that do not extend the lives of the assets to expenses as incurred.

Intangible Assets

Intangible Assets

We capitalize certain costs incurred for the platform development when it is determined that it is probable that the platform will be completed and will be used as intended. Costs related to preliminary project activities, post-implementation activities, training, and maintenance are expensed as incurred. Customer relationship and platform development are amortized based on finite lives using either the straight-line method or based on estimated future cash flows to approximate the pattern in which the economic benefit of the asset will be utilized. Management evaluates the useful lives of these assets on an annual basis and tests for impairment whenever events or changes in circumstances occur that could impact the recoverability of these assets.

Goodwill

Goodwill

Goodwill is the excess of the cost of an acquired entity over the net amounts assigned to tangible and intangible assets acquired and liabilities assumed. Goodwill is not amortized but is subject to an annual impairment test.

The Company performs its annual goodwill impairment test on an annual basis in the fourth quarter of each fiscal year or more frequently if changes in circumstances or the occurrence of events suggest that an impairment exists. If the fair value of the reporting unit is less than its carrying value, an impairment loss is recorded to the extent that the implied fair value of the reporting unit’s goodwill is less than the carrying value of the reporting unit’s goodwill.

The Company’s quarterly goodwill impairment test resulted in no impairment charges in the quarter ended June 30, 2023 and 2022.

Allowance for Doubtful Accounts

Allowance for Doubtful Accounts

Trade accounts receivable are stated at the amount the Company expects to collect and do not bear interest. The collectability of trade receivable balances is regularly evaluated based on a combination of factors such as customer creditworthiness, past transaction history with the customer, current economic industry trends and changes in customer payment pattern. Additionally, if it is determined that a customer will be unable to fully meet its financial obligation, such as in the case of a bankruptcy filing or other material event impacting its business, a specific allowance for doubtful accounts may be recorded to reduce the related receivable to the amount expected to be recovered.

Although we believe that our approach to estimates and judgments regarding our allowance for doubtful accounts is reasonable, actual results could differ and we may be exposed to increases or decreases in required allowances that could be material.

Business Combinations

Business Combinations

As per ASC 805-50 a common-control transaction does not meet the definition of a business combination because there is no change in control over the net assets. The accounting for these transactions are addressed in the “Transactions Between Entities Under Common Control”. The net assets are derecognized by the transferring entity and recognized by the receiving entity at the historical cost of the parent of the entities under common control. Any difference between the proceeds transferred or received and the carrying amounts of the net assets is recognized in equity in the transferring and receiving entities’ separate financial statements and eliminated in consolidation. The change in accounting principle is applied retroactively for all periods presented.

We account for business combinations using the acquisition method, which requires the identification of the acquirer, the determination of the acquisition date and the allocation of the purchase price paid by the acquirer to the identifiable tangible and intangible assets acquired, the liabilities assumed, including any contingent consideration and any non-controlling interest in the acquiree at their acquisition date fair values.

Goodwill represents the excess of the purchase price over the fair value of net assets acquired, including the amount assigned to identifiable intangible assets. Identifiable intangible assets with finite lives are amortized over their useful lives. Acquisition-related costs are expensed in the periods in which the costs are incurred. The results of operations of acquired businesses are included in our consolidated financial statements from the date of effective control.

Valuation of Contingent Earn-out Consideration.

Valuation of Contingent Earn-out Consideration.

Acquisitions may include contingent consideration payments based on the achievement of certain future financial performance measures of the acquired company. Contingent consideration is required to be recognized at fair value as of the acquisition date. We estimate the fair value of these liabilities based on financial projections of the acquired companies and estimated probabilities of achievement. We believe our estimates and assumptions are reasonable, however, there is significant judgment involved. We evaluate, on a routine, periodic basis, the estimated fair value of the contingent consideration and changes in estimated fair value, subsequent to the initial fair value estimate at the time of the acquisition, will be reflected in income or expense in the consolidated statements of operations. Changes in the fair value of contingent consideration obligations may result from changes in discount periods and rates, changes in the timing and amount of revenue and/or earnings estimates and changes in probability assumptions with respect to the likelihood of achieving the various earn-out criteria. Any changes in the estimated fair value of contingent consideration may have a material impact on our operating results.

Earnings (Loss) Per Share.

Earnings (Loss) Per Share.

Earnings per share (“EPS”) is the amount of earnings attributable to each share of common stock. For convenience, the term is used to refer to either earnings or loss per share. EPS is computed pursuant to Section 260-10-45 of the FASB Accounting Standards Codification. Pursuant to ASC Paragraphs 260-10-45-10 through 260-10-45-16, basic EPS shall be computed by dividing income available to common stockholders (the numerator) by the weighted-average number of common shares outstanding (the denominator) during the period. Income available to common stockholders shall be computed by deducting both the dividends declared in the period on preferred stock (whether or not paid) and the dividends accumulated for the period on cumulative preferred stock (whether or not earned) from income from continuing operations (if that amount appears in the income statement) and also from net income. The computation of diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued during the period to reflect the potential dilution that could occur from common shares issuable through contingent shares issuance arrangement, stock options or warrants.

Fair Value Measurements

Fair Value Measurements

The Company measures its financial assets at fair value each reporting period using a fair value hierarchy that prioritizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1—Inputs are observable and reflect quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level 2—Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly.

Level 3—Inputs that are unobservable

Money market funds and U.S. treasury securities are classified within Level 1 because they are valued using quoted market prices or alternative pricing sources and models utilizing market observable inputs. Other debt securities and investments are classified within Level 2 if the investments are valued using model driven valuations which use observable inputs such as quoted market prices, benchmark yields, reported trades, broker/dealer quotes or alternative pricing sources with reasonable levels of price transparency. Available-for-sale debt securities are held by custodians who obtain investment prices from a third-party pricing provider that incorporates standard inputs in various asset price models. In connection with the acquisition of Devcool, Inc., the Company recognized a liability on the acquisition date for the estimated fair value of the contingent consideration based on the probability of achieving certain milestones pursuant to the acquisition agreement. The fair value measurement of the contingent consideration is based on significant unobservable inputs and management judgment; therefore, it is categorized under Level 3 at the balance sheet date in the table below. 

Schedule of balance sheet
 
   June 30, 2023
   Fair Value Measured Using
   (In thousands)
   Level 1  Level 2  Level 3  Total
Financial liabilities:                  
Warrant Liabilities          $55   $55 
Acquisition-related contingent consideration          $2,227   $2,227 

 

Stock-Based Compensation

Stock-Based Compensation

The Company accounts for stock-based awards to employees and consultants in accordance with applicable accounting principles, which requires compensation expense related to share-based transactions, including employee stock options, to be measured and recognized in the financial statements based on a determination of the fair value of the stock options over the instruments vesting period. Options awarded to purchase shares of common stock issued to non-employees do not need to be remeasured as per ASU 2018-07 principles.

The Company adopted the “2020 Stock Incentive Plan” (Plan). The Company has reserved 600,000 shares of the Company’s Common stock.

Income taxes

Income taxes

The provision for income taxes was determined using the asset and liability approach of accounting for income taxes. Under this approach, deferred taxes represent the future tax consequences expected to occur when the reported amounts of assets and liabilities are recovered or paid. The provision for income taxes represents income taxes paid or payable for the current year plus the change in deferred taxes during the period. Deferred taxes result from differences between the financial and tax basis of the Company’s assets and liabilities and are adjusted for changes in tax rates and tax laws when changes are enacted. Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates applicable in the years in which they are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax law is recognized in income in the period that includes the enactment date.

Advertising Costs

Advertising Costs

The Company expenses advertising cost as incurred. Advertising expense for the quarters ended June 30, 2023 and 2022 were Nil 0.

Concentrations

Concentrations

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and trade receivables. Credit risks associated with trade receivables is minimal due to the Company’s customer base which consist of large customer base and ongoing procedures, which monitor the credit worthiness of its customers. For the quarter ended June 30, 2023 and 2022 revenue from the top five customers accounted for approximately 81% and 73% of total revenue respectively. For the quarter ended June 30, 2023 and year ended December 31, 2022 accounts receivable from five major customers accounted for approximately 81% and 72% of the total accounts receivables.

The Company maintains cash balances in various financial institutions. The balances are generally insured by the Federal Deposit Insurance Corporation up to $250,000 (valid through June 30, 2023) per institution.

As of June 30, 2023 and December 31, 2022, the Company had Nil0 and $816 respectively, of uninsured cash balances. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash.

v3.23.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Schedule of operating segment
Schedule of operating segment            
             
   Three months Ended
 June 30,
  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $5,185   $6,585   $(1,400   (21)%
Managed Services and Support   2,865    3,903    (1,038)   (27)%
Platform Services   476    1,100    (624)   (57)%
Revenue  $8,526   $11,588   $(3,062)   (26)%

 

   Six months Ended
 June 30,
  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $11,643   $12,041   $(398)   (3)%
Managed Services and Support   5,906    8,172    (2,266)   (28)%
Platform Services   815    2,431    (1,616)   (66)%
Revenue  $18,364   $22,644   $(4,280)   (19)%

 

Operating profit by Operating Segment
Operating profit by Operating Segment            
             
   Three months Ended June 30,  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $(643)  $(321)  $(322)   (101%)
Managed Services and Support   822    1,284    (462)   (36%)
Platform Services   (384)   (212)   296    140%
Total segment operating (loss) profit   (263)   751    (488)   (65%)
Less: unallocated costs   1,858    2,184    (326)   (15%)
Income (loss) from operations   (1,595)   (1,433)   (162)   (11%)
Other Income         1,087    (1,087)   (100%)
Interest expense   (186)   (58)   (128)   (221%)
Net income (loss) before income tax expenses  $(1,781)  $(404)  $(1,377)   (341%)

 

   Six months Ended June 30,  Changes
   (In thousands)   
   2023  2022  Amount  %
Software Services  $(1,779)  $(521)  $(1,258)   (242%)
Managed Services and Support   1,374    2,538    (1,164)   (46%)
Platform Services   (379)   (784)   405    52%
Total segment operating (loss) profit   (784)   1,233    (2,017)   (164%)
Less: unallocated costs   4,020    4,640    (620)   (13%)
Income (loss) from operations   (4,804)   (3,407)   (1,397)   (41%)
Other Income   12    1,087    (1,075)   (99%)
Interest expense   (248)   (74)   (174)   (235%)
Net income (loss) before income tax expenses  $(5,040)  $(2,394)  $(2,646)   (111%)

Schedule of concentration
Schedule of concentration           
Customer  Amount (In thousands)  % of Revenue
Customer 1   $4,519    53%
Customer 2    912    11%
Customer 3    622    7%
Customer 4    539    6%
Customer 5   $319    4%

Three Months Ended June 30,  2022

Schedule of concentration      
       
Customer  Amount (In thousands)  % of Revenue
Customer 1   $4,517    39%
Customer 2    1,744    15%
Customer 3    920    8%
Customer 4    845    7%
Customer 5   $440    4%

Six Months Ended June 30, 2023       

Schedule of concentration      
Customer  Amount (In thousands)  % of Revenue
Customer 1   $9,449    51%
Customer 2    1,771    10%
Customer 3    1,330    7%
Customer 4    984    5%
Customer 5   $920    5%

Six Months Ended June 30, 2022

Schedule of concentration      
       
Customer  Amount (In thousands)  % of Revenue
Customer 1   $8,350    37%
Customer 2    3,709    16%
Customer 3    1,886    8%
Customer 4    1,744    8%
Customer 5   $912    4%

 

Schedule of receivables and contract liabilities
Schedule of receivables and contract liabilities      
   June 30, 2023  December 31, 2022
   (In thousands)
Accounts Receivable   4,476    5,592 
Schedule of balance sheet
Schedule of balance sheet
 
   June 30, 2023
   Fair Value Measured Using
   (In thousands)
   Level 1  Level 2  Level 3  Total
Financial liabilities:                  
Warrant Liabilities          $55   $55 
Acquisition-related contingent consideration          $2,227   $2,227 
v3.23.2
Property and Equipment (Tables)
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
Schedule of property and equipment
Schedule of property and equipment       
   June 30, 2023  December 31, 2022
   (In thousands)
Furniture and Equipment  $123   $119 
Less:  Accumulated depreciation   (66)   (39)
Net Fixed Assets  $57   $80 
v3.23.2
Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets
Schedule of intangible assets                      
   June 30, 2023  December 31, 2022
   Weighted average Remaining Useful life (Years)  Gross Carrying Amount  Accumulated Amortization  Net Carrying Amount  Gross Carrying Amount  Accumulated Amortization  Net Carrying Amount
   (In thousands)  (In thousands)
Customer relationships   2.97   $8,667   $4,390   $4,277   $8,667   $3,523   $5,144 
Intellectual property   4.39    7,329    2,685    4,644    7,329    2,013    5,316 
Product development   0.5    477    477    0    477    367    110 
Total Intangible Assets       $16,473   $7,552   $8,921   $16,473   $5,903   $10,570 
Schedule of intangibles asset useful life
Schedule of intangibles asset useful life   
    
Nature of Intangibles  Useful Life
Customer relationships  5 years
Intellectual property  5 years
Product development  5 years
Schedule of amortization expense
Schedule of amortization expense   
    
June 30,   
2023   $1,538 
2024    3,077 
2025    3,020 
2026    1,286 
Total   $8,921 
v3.23.2
Business Combination (Tables)
6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of allocation of purchase price
Schedule of allocation of purchase price   
    
Asset Component  June 30, 2023
Intangible Assets  $6,018 
Goodwill   1,289 
Working Capital      
Current Assets     
Cash   970 
Accounts Receivables   3,142 
Other Current Assets     
Other Current Assets    11,419 
Current Liabilities     
Accounts Payable   758 
Short term borrowing   2,209 
Other Current liabilities   679 
Current liabilities    3,646 
Net Working Capital Acquired   7,773 
Total Purchase price  $7,773 
v3.23.2
Debt Securities (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of common stock warrants
Schedule of common stock warrants             
Warrants  Number of Warrants  Weighted Average Exercise price  Weighted Average Remaining Contractual Term  Aggregate Intrinsic value
Outstanding on January 1, 2023   590,923   $28.8    —      —   
Granted               —      —   
Exercised               —      —   
Forfeited or expired               —      —   
Outstanding on June 30, 2023   90,923   $28.8    —      —   
Exercisable on June 30, 2023   90,923   $28.8    —      —   
Schedule of unvested warrants
Schedule of unvested warrants            
     Number of Warrants    Weighted average Grant Date Fair Value Per warrant 
Unvested on December 31, 2022            
Granted          $  
Vested          $  
Forfeited          $  
Unvested on June 30, 2023            
Schedule of fair value of warrant liabilities
Schedule of fair value of warrant liabilities   
    
Fair value assumptions  June 30, 2023
Estimated fair value of common stock warrant  $4.0 
Exercise price  $28.8 
Expected volatility   45%-52% 
Expected terms (in years)   2 
Risk-free interest rate   1.48%-2.18% 
Dividend Yield   0%
v3.23.2
Provision for Income Taxes (Tables)
6 Months Ended
Jun. 30, 2023
Income Tax Disclosure [Abstract]  
Schedule of deferred tax assets
Schedule of deferred tax assets                
                 
    June 30, 2023   December 31, 2022
Deferred tax assets:                
Net Operating loss carry forward   $ 1,361     $ 2,578  
Stock-based compensation     (47 )     (27 )
Other income (PPP loan forgiveness)              292  
Total Deferred tax asset     1,314       2,843  
Less: Valuation allowance   $ (1,314 )   $ (2,843 )
Deferred tax asset. net of valuation allowance                  
Deferred tax liabilities                  
Net Deferred tax asset                  
Schedule of income tax expense benefit
Schedule of income tax expense benefit        
         
    June 30, 2023   June 30, 2022
Federal income tax   $        $     
State income tax     5       1  
Total Income taxes , Current provision     5       1  
Deferred Income taxes (benefit)                  
Total Income expenses (benefit)   $ 5     $ 1  
v3.23.2
Share Based Compensation (Tables)
6 Months Ended
Jun. 30, 2023
Compensation Related Costs [Abstract]  
Schedule of stock option activity
Schedule of stock option activity                         
   Options  Shares of Stock
   No. of Options  Weighted Average Price  No. of Shares  Weighted Average Price  Total
Balance outstanding as at December 31, 2022   208,514          —      —      208,514 
Additions to the plan   200,000                     
Incentive Stock Options (ISO)              —      —      200,000 
Non-Qualified Stock Options (NSO)   88,076    3.6    —      —      880,757 
Cancelled/expired/exercised   12,386    4.0    —      —      12,386 
Balance available under the plan as of March 31, 2023   332,824          —      —      332,824 
Cancelled/expired/exercised   11,226    3.6    —      —      11,226 
Issued   70,000    3.9    —      —      70,000 
Balance available under the plan as of June 30, 2023   274,050                   274,050 
Schedule of unvested options
Schedule of unvested options       
   Number of options  Weighted average Grant Date Fair Value Per Option
Unvested on December 31, 2022    69,600    5.3 
Granted     88,076    3.6 
Vested     (54,663)   5.1 
Forfeited              
Unvested on March 31, 2023    103,013    4.0 
Granted             
Vested    (18,657)   6.4 
Forfeited             
Unvested on June 30, 2023    84,356    3.7 
Schedule of assumptions
Schedule of assumptions       
Fair value assumptions  2023  2022
Expected volatility   45%-52%    45%-52% 
Expected terms (in years)   2    3 
Risk-free interest rate   

2.18%-3.57%

    

1.48%-2.18%

 
Dividend Yield   0%   0%
v3.23.2
Net Income per share (Tables)
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Schedule of earning per shares

Schedule of earning per shares

               
    Three Months Ended June 30,
    2023   2022
Net income attributable to common stockholders   $ (1,786 )   $ (405 )
Weighted average shares outstanding used in basic per common share computations     4,228,379       3,548,429  
Basic /Diluted EPS   $ (0.42 )   $ (0.11 )
v3.23.2
Summary of Significant Accounting Policies (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Product Information [Line Items]        
Revenue $ 8,526 $ 11,588 $ 18,364 $ 22,644
Changes amount $ (3,062)   $ (4,280)  
Changes percentage (26.00%)   (19.00%)  
Software Services [Member]        
Product Information [Line Items]        
Revenue $ 5,185 6,585 $ 11,643 12,041
Changes amount $ (1,400)   $ (398)  
Changes percentage (21.00%)   (3.00%)  
Managed Services And Support [Member]        
Product Information [Line Items]        
Revenue $ 2,865 3,903 $ 5,906 8,172
Changes amount $ (1,038)   $ (2,266)  
Changes percentage (27.00%)   (28.00%)  
Platform Services [Member]        
Product Information [Line Items]        
Revenue $ 476 $ 1,100 $ 815 $ 2,431
Changes amount $ (624)   $ (1,616)  
Changes percentage (57.00%)   (66.00%)  
v3.23.2
Summary of Significant Accounting Policies (Details 1) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Product Information [Line Items]        
Total segment operating profit $ (263,000) $ 751,000 $ (784,000) $ 1,233,000
Total segment operating profit amount changes $ (488,000)   $ (2,017,000)  
Total Segment Operating Profit Percentage Changes (65.00%)   (164.00%)  
Less: unallocated costs $ 1,858,000 2,184,000 $ 4,020,000 4,640,000
Less: unallocated costs amount changes $ (326,000)   $ (620,000)  
Less Unallocated Costs Percentage Changes (15.00%)   (13.00%)  
Income from operations $ (1,595,000) (1,433,000) $ (4,804,000) (3,407,000)
Income from operations amount changes $ (162,000)   $ (1,397,000)  
Income From Operations Percentage Changes (11.00%)   (41.00%)  
Other income 1,087,000 $ 12,000 1,087,000
Other income amount changes $ (1,087,000)   $ (1,075,000)  
Other Income (100.00%)   (99.00%)  
Interest expense $ (186,000) (58,000) $ (248,000) (74,000)
Interest expense amount changes $ (128,000)   $ (174,000)  
Interest Expense Percentage Changes (221.00%)   (235.00%)  
Net income (loss) before income tax expenses $ (1,781,000) (404,000) $ (5,040,000) (2,394,000)
Net income (loss) before income tax expenses amount changes $ (1,377,000)   $ (2,646,000)  
Net Income Loss Before Income Tax Expenses Percentage Changes (341.00%)   (111.00%)  
Software Services [Member]        
Product Information [Line Items]        
Total segment operating profit $ (643,000) (321,000) $ (1,779,000) (521,000)
Total segment operating profit amount changes $ (322,000)   $ (1,258,000)  
Total Segment Operating Profit Percentage Changes (101.00%)   (242.00%)  
Managed Services And Support [Member]        
Product Information [Line Items]        
Total segment operating profit $ 822,000 1,284,000 $ 1,374,000 2,538,000
Total segment operating profit amount changes $ (462,000)   $ (1,164,000)  
Total Segment Operating Profit Percentage Changes (36.00%)   (46.00%)  
Platform Services [Member]        
Product Information [Line Items]        
Total segment operating profit $ (384,000) $ (212,000) $ (379,000) $ (784,000)
Total segment operating profit amount changes $ 296,000   $ 405,000  
Total Segment Operating Profit Percentage Changes 140.00%   52.00%  
v3.23.2
Summary of Significant Accounting Policies (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenue $ 8,526 $ 11,588 $ 18,364 $ 22,644
Customer 1 [Member]        
Revenue $ 4,519 $ 4,517 $ 9,449 $ 8,350
Concentration Risk, Percentage 53.00% 39.00% 51.00% 37.00%
Customer 2 [Member]        
Revenue $ 912 $ 1,744 $ 1,771 $ 3,709
Concentration Risk, Percentage 11.00% 15.00% 10.00% 16.00%
Customer 3 [Member]        
Revenue $ 622 $ 920 $ 1,330 $ 1,886
Concentration Risk, Percentage 7.00% 8.00% 7.00% 8.00%
Customer 4 [Member]        
Revenue $ 539 $ 845 $ 984 $ 1,744
Concentration Risk, Percentage 6.00% 7.00% 5.00% 8.00%
Customer 5 [Member]        
Revenue $ 319 $ 440 $ 920 $ 912
Concentration Risk, Percentage 4.00% 4.00% 5.00% 4.00%
v3.23.2
Summary of Significant Accounting Policies (Details 3) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Accounting Policies [Abstract]    
Accounts Receivable $ 4,476 $ 5,592
v3.23.2
Summary of Significant Accounting Policies (Details 4)
$ in Thousands
Jun. 30, 2023
USD ($)
Defined Benefit Plan Disclosure [Line Items]  
Warrant liabilities $ 55
Contingent consideration 2,227
Fair Value, Inputs, Level 3 [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Warrant liabilities 55
Contingent consideration 2,227
Fair Value, Inputs, Level 1 [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Contingent consideration
Fair Value, Inputs, Level 2 [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Contingent consideration
v3.23.2
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Product Information [Line Items]      
Advertising Expense   $ 0  
Cash, FDIC Insured Amount $ 250,000    
Cash Equivalents, at Carrying Value $ 0   $ 816,000
Five Major Customers [Member] | Revenue Benchmark [Member]      
Product Information [Line Items]      
Concentration Risk, Percentage 81.00% 73.00%  
Five Major Customers [Member] | Accounts Receivable [Member]      
Product Information [Line Items]      
Concentration Risk, Percentage 81.00% 72.00%  
Stock Incentive Plan 2020 [Member]      
Product Information [Line Items]      
Common Stock, Capital Shares Reserved for Future Issuance 600,000    
v3.23.2
Property and Equipment (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Property, Plant and Equipment [Abstract]    
Furniture and Equipment $ 123 $ 119
Less:  Accumulated depreciation (66) (39)
Net Fixed Assets $ 57 $ 80
v3.23.2
Property and Equipment (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Property, Plant and Equipment [Abstract]    
Depreciation $ 10,000 $ 8,500
v3.23.2
Intangible Assets (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]    
Intangible assets gross $ 16,473 $ 16,473
Accumulated amortization 7,552 5,903
Net Intangible Assets $ 8,921 10,570
Customer Relationships [Member]    
Finite-Lived Intangible Assets [Line Items]    
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life 2 years 11 months 19 days  
Intangible assets gross $ 8,667 8,667
Accumulated amortization 4,390 3,523
Net Intangible Assets $ 4,277 5,144
Intellectual Property [Member]    
Finite-Lived Intangible Assets [Line Items]    
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life 4 years 4 months 20 days  
Intangible assets gross $ 7,329 7,329
Accumulated amortization 2,685 2,013
Net Intangible Assets $ 4,644 5,316
Product Development [Member]    
Finite-Lived Intangible Assets [Line Items]    
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life 6 months  
Intangible assets gross $ 477 477
Accumulated amortization 477 367
Net Intangible Assets $ 0 $ 110
v3.23.2
Intangible Assets (Details 1)
6 Months Ended
Jun. 30, 2023
Customer Relationships [Member]  
Finite-Lived Intangible Assets [Line Items]  
Finite-Lived Intangible Asset, Useful Life 5 years
Intellectual Property [Member]  
Finite-Lived Intangible Assets [Line Items]  
Finite-Lived Intangible Asset, Useful Life 5 years
Product Development [Member]  
Finite-Lived Intangible Assets [Line Items]  
Finite-Lived Intangible Asset, Useful Life 5 years
v3.23.2
Intangible Assets (Details 2) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]    
2023 $ 1,538  
2024 3,077  
2025 3,020  
2026 1,286  
Total $ 8,921 $ 10,570
v3.23.2
Intangible Assets (Details Narrative) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]    
Amortization of Intangible Assets $ 792 $ 793
v3.23.2
Due from Related Party (Details Narrative) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Related Party Transaction [Line Items]    
[custom:DueFromOtherRelatedPartyNoncurrent-0] $ 756 $ 218
Operating Leases, Rent Expense, Net 67 43
Due from Related Parties 9 0
Advisory Services [Member]    
Related Party Transaction [Line Items]    
Due from Other Related Parties, Noncurrent $ 71 $ 43
Securekloud Technologies Inc [Member]    
Related Party Transaction [Line Items]    
Noncontrolling Interest, Ownership Percentage by Parent 59.61%  
v3.23.2
Business Combination (Details)
$ in Thousands
Jun. 30, 2023
USD ($)
Business Combination and Asset Acquisition [Abstract]  
Intangible Assets $ 6,018
Goodwill 1,289
Working Capital
Current Assets  
Cash 970
Accounts Receivables 3,142
Other Current Assets  11,419
Current Liabilities  
Accounts Payable 758
Short term borrowing 2,209
Other Current liabilities 679
Current liabilities  3,646
Net Working Capital Acquired 7,773
Total Purchase price $ 7,773
v3.23.2
Business Combination (Details Narrative) - USD ($)
$ in Thousands
6 Months Ended
May 08, 2020
Jun. 30, 2023
Business Acquisition [Line Items]    
Proceeds from Sale of Other Assets   $ 4,500
Weighted average price of stock amount   $ 700
Unvested common stock   8,372
Earnout payment   $ 2,500
Debt Instrument, Face Amount   $ 2,209
Debt Instrument, Maturity Date   Apr. 30, 2022
Goodwill, Gross   $ 1,289
Year 1 Equity Earnout [Member]    
Business Acquisition [Line Items]    
Proceeds from Sale of Other Assets   1,000
Stock Issued During Period, Value, New Issues   250
Year 2 Equity Earnout [Member]    
Business Acquisition [Line Items]    
Proceeds from Sale of Other Assets   1,000
Stock Issued During Period, Value, New Issues   250
Devcool Inc [Member]    
Business Acquisition [Line Items]    
Aggregate purchase price   $ 7,773
Share Purchase Agreement [Member]    
Business Acquisition [Line Items]    
Unvested common stock   20,930
Cornerstone Advisory Services L L C [Member]    
Business Acquisition [Line Items]    
Equity Method Investment, Ownership Percentage 100.00%  
Cornerstone Advisory Services L L C [Member] | Equity Purchase Agreement [Member]    
Business Acquisition [Line Items]    
Business Combination, Consideration Transferred $ 7,000  
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable 7,000  
Net working capital 4,700  
Intangibles consideration $ 2,300  
Mr. Deokule [Member]    
Business Acquisition [Line Items]    
Stock Issued During Period, Value, New Issues   $ 700
v3.23.2
Debt Securities (Details) - Warrant [Member] - $ / shares
6 Months Ended
Jun. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Number of warrants outstanding, beginning balance 590,923
Weighted average exercise price, beginning balance $ 28.8
Number of warrants, granted
Weighted average exercise price, granted
Number of warrants, excised
Weighted average exercise price, excised
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures and Expirations in Period
Weighted average exercise price, forfeited or expired
Number of warrants outstanding, endingbalance 90,923
Weighted average exercise price, ending balance $ 28.8
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Number 90,923
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price $ 28.8
v3.23.2
Debt Securities (Details 1) - Warrant [Member]
6 Months Ended
Jun. 30, 2023
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Number of warrants unvested, beginning balance
Number of warrants unvested, granted
Number of warrants unvested, vested
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeited in Period
Number of warrants unvested, ending balance
v3.23.2
Debt Securities (Details 2)
6 Months Ended
Jun. 30, 2023
$ / shares
Debt Instrument [Line Items]  
Estimated fair value of common stock warrant $ 4.0
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Exercise Price $ 28.8
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term 2 years
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate 0.00%
Minimum [Member]  
Debt Instrument [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate 45.00%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 1.48%
Maximum [Member]  
Debt Instrument [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate 52.00%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 2.18%
v3.23.2
Debt Securities (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Debt Disclosure [Abstract]    
Debt Instrument, Convertible, Conversion Price $ 28.8  
Fair Value Adjustment of Warrants $ 55,000  
Short-Term Debt, Interest Rate Increase 1.00%  
Short-Term Bank Loans and Notes Payable $ 2,352,000 $ 3,212,000
Line of Credit Facility, Fair Value of Amount Outstanding $ 1,179  
v3.23.2
Provision for Income Taxes (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Deferred tax assets:    
Net Operating loss carry forward $ 1,361 $ 2,578
Stock-based compensation (47) (27)
Other income (PPP loan forgiveness) 292
Total Deferred tax asset 1,314 2,843
Less: Valuation allowance (1,314) (2,843)
Deferred tax asset. net of valuation allowance
Deferred tax liabilities
Net Deferred tax asset
v3.23.2
Provision for Income Taxes (Details 1) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Income Tax Disclosure [Abstract]    
Federal income tax
State income tax 5 1
Total Income taxes , Current provision 5 1
Deferred Income taxes (benefit)
Total Income expenses (benefit) $ 5 $ 1
v3.23.2
Provision for Income Taxes (Details Narrative)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Income Tax Disclosure [Abstract]    
Effective Income Tax Rate Reconciliation, Percent 0.00% 0.00%
v3.23.2
Share Based Compensation (Details) - $ / shares
3 Months Ended 6 Months Ended 15 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2023
Jun. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Number of Shares Outstanding ending 332,824 208,514 208,514  
Incentive Stock Options (ISO)   200,000    
Non-Qualified Stock Options (NSO) 11,226 880,757    
Cancelled/expired/exercised   12,386    
Issued 70,000,000      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number, Ending Balance 274,050 332,824 274,050 274,050
Equity Option [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Number of Shares Outstanding ending 332,824 208,514 208,514  
Weighted average exercise price, beginning balance  
Additions to the plan   200,000    
Weighted Average Price, Incentive Stock Options (ISO)      
Non-Qualified Stock Options (NSO)   88,076    
Weighted Average Price, Non-Qualified Stock Options (NSO) $ 3.6 $ 3.6    
Cancelled/expired/exercised 11,226 12,386    
Weighted average price cancelled/expired/exercised   $ 4.0    
Issued 70,000,000      
[custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOptionsIssuesInPeriodWeightedAverageGrantDateFairValue]       $ 3.9
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number, Ending Balance 274,050 332,824 274,050 274,050
v3.23.2
Share Based Compensation (Details 1) - Equity Option [Member] - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Number of shares unvested, ending balance 103,013 69,600 69,600
Weighted average grant date fair value per share, unvested ending balance $ 4.0 $ 5.3 $ 5.3
Number of shares, granted   88,076
Weighted average grant date fair value per share, granted $ 3.6 $ 3.6
Number of shares, vested (18,657)   (54,663)
Weighted average grant date fair value per share, vested $ 6.4   $ 5.1
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures in Period  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures and Expirations in Period, Weighted Average Intrinsic Value  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Nonvested, Number of Shares, Ending Balance 84,356 103,013 84,356
Share-Based Compensation Arrangement by Share-Based Payment Award, Option, Nonvested, Weighted Average Exercise Price, Ending Balance $ 3.7 $ 4.0 $ 3.7
v3.23.2
Share Based Compensation (Details 2)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate 0.00%  
Options Held [Member]    
[custom:SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionExpectedTerm1] 2 years 3 years
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate 0.00% 0.00%
Minimum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate 45.00%  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 1.48%  
Minimum [Member] | Options Held [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate 45.00% 45.00%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 2.18% 1.48%
Maximum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate 52.00%  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 2.18%  
Maximum [Member] | Options Held [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate 52.00% 52.00%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 3.57% 2.18%
v3.23.2
Share Based Compensation (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount $ 309   $ 309
Venkatachari [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Share-Based Payment Arrangement, Noncash Expense   $ 278 $ 119
Equity Option [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value $ 3.6 $ 3.6
v3.23.2
Net Income per share (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Earnings Per Share [Abstract]    
Net income attributable to common stockholders $ (1,786) $ (405)
Weighted average shares outstanding used in basic per common share computations 4,228,379 3,548,429
Basic /Diluted EPS (0.42) (0.11)
v3.23.2
Net Income per share (Details Narrative) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Warrants [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Warrants excisable 90,923 90,923
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price $ 28.80 $ 28.80
Equity Option [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Exercisable, Number 2,082,604  

Healthcare Triangle (NASDAQ:HCTI)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Healthcare Triangle Charts.
Healthcare Triangle (NASDAQ:HCTI)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Healthcare Triangle Charts.