OR YEHUDA, Israel, March 15, 2012 /PRNewswire/ --

Formula Systems (1985) Ltd. (NASDAQ: FORTY) a leading provider of software consulting services, computer-based business solutions, and proprietary software products, today announced its results for the fourth quarter of 2011 and the full fiscal year ended December-31, 2011.

Financial Highlights for the Fourth Quarter of 2011

  • Revenues for the fourth quarter ended on December 31, 2011, increased by 2.6% year over year to $157.3-million compared to $153.3-million in the same period last year. The acquisition by Sapiens International Corporation N.V (NASDAQ and TASE: SPNS) of IDIT I.D.I. Technologies Ltd. and FIS Software Ltd. Consummated on August 21, 2011, resulted in Formula's loss of its controlling interest in Sapiens and the deconsolidation of Sapiens' results from Formula's reports. Since August 21, 2011, the Company recorded Sapiens' results under the 'equity in gains of affiliated company' line in accordance with the equity method. Results for the corresponding quarter in 2010 included Sapiens' results on a consolidated basis for the full quarter.
  • Operating income for the fourth quarter ended December 31, 2011 decreased by 18.5% year over year to $10.7-million, compared to $13.1-million in the same period last year. The decrease resulted primarily from Formula's loss of control in Sapiens.  
  • Net income for the fourth quarter decreased by 15.5% year over year to $4.1-million compared to $4.9-million in the respective period last year.


Financial Highlights for the Full Year Ended December 31, 2011

  • Revenues for the fiscal year ended December 31, 2011, increased by 17% to $640.6-million compared to $549.7-million in 2010. The acquisition by Sapiens of IDIT I.D.I. Technologies Ltd. and FIS Software Ltd. consummated on August 21, 2011, resulted in Formula's loss of its controlling interest in Sapiens and the deconsolidation of Sapiens' results from Formula's reports. Since August 21, 2011, the Company recorded Sapiens' results under the 'equity in gains of affiliated company' line in accordance with the equity method. Results for 2010 included Sapiens' results on a consolidated basis for the full year. Excluding Sapiens' results, revenues increased by 21% compared to 2010.
  • Operating income for the fiscal year ended December 31, 2011, increased by 4% to $49.2-million compared to $47.2-million in 2010. Excluding Sapiens' results, operating income increased by 11% compared to 2010.
  • Net income for the fiscal year ended December 31, 2011, increased by 134% to $43.0-million compared to $18.4-million in 2010. Net income for 2011 included income of $25.8 million recorded in connection with the consummation of the acquisition by Sapiens of IDIT I.D.I. Technologies Ltd and FIS Software Ltd.
  • Formula's consolidated cash and short-term and long-term investments in marketable securities totaled approximately $111.0 million, as of December 31, 2011, of which Formula's standalone net cash and short-term and long-term investments totaled $1.7 million.
  • Total equity on December 31, 2011 was $354.8 million, representing 53% of the total balance sheet.
  • On January 27, 2012, the Company consummated the purchase of Sapiens common shares, resulting in the Company's interest in Sapiens' outstanding common share increasing to 52.1%, restoring the Company's controlling interest in Sapiens.


Comments of Management

Commenting on the results, Guy Bernstein, CEO of Formula Systems, said: "The Formula group has concluded 2011 seeing the growth and improved operational performance of Matrix, Magic, and Sapiens. We achieved significant increase in the group's recorded profit, despite the deconsolidation of Sapiens' results (due to its merger with IDIT and FIS). In the first quarter of 2012 we have restored our controlling interest in Sapiens through our acquisition of shares in the company. Magic also continue strengthening its standing after purchasing BluePhoenix's AppBuilder activity. Therefore, we enter 2012 with optimism regarding the performance of our three main companies, which are continuing to increase their revenues organically, while also constantly pursuing opportunities for M&A activities that will accelerate growth in the future."

About Formula

Formula Systems Ltd. is a global information technology company principally engaged, through its subsidiaries and affiliates, in providing software consulting services, developing proprietary software products, and providing computer-based business solutions.

For more information, visit http://www.formulasystems.com.

Statements made in this press release that are not historical facts are forward-looking statements. Such statements involve various risks that may cause actual results to differ materially. These risks and uncertainties include, but are not limited to: market demand for the company's products, dependence on strategic partners, integration of new business, successful implementation of Formula's products, economic and competitive factors, international market conditions, management of growth, technological developments, the ability to finance operations and other factors which are detailed in Formula's Securities and Exchange Commission filings, including its most recent report on Form 20-F. Formula undertakes no obligation to publicly release any revision to any forward-looking statement.

 

                           FORMULA SYSTEMS (1985) LTD.
                     CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                          U.S. dollars in thousands
                             (except per share data)

 
                                        Three months
                                            ended             Year ended
                                        December 31,         December 31,
                                     _________________________________________
                                      2011        2010     2011         2010
                                     _________________________________________
                                          Unaudited      Unaudited
                                     _________________________________________
    Revenues                         157,329     153,337   640,617     549,694
    Cost of revenues                 123,739     115,133   492,886     412,463
                                     _________________________________________ 
    Gross profit                      33,590      38,204   147,731     137,231
    Research and development costs,
    net                                  488       1,510     5,148       5,503
    Selling, general and
    administrative expenses           22,400      23,566    93,340      84,510
                                     _________________________________________
    Operating income                  10,702      13,128    49,243      47,218
 
    Financial expenses, net            1,541       1,617     6,500       4,371
                                     _________________________________________
                                       9,161      11,511    42,743      42,847
    Other income (expenses), net         -24        -379       207        -231
 
    Income before taxes on income      9,137      11,132    42,950      42,616
    Taxes on income                      -89       1,455     5,689       6,544
                                     _________________________________________ 
                                       9,226       9,677    37,261      36,072
    Gain derived from
    deconsolidation of subsidiary
    and
    equity in gains (losses) of
    affiliated companies, net            424        -421    25,870      -1,070
                                     _________________________________________
    Net income                         9,650       9,256    63,131      35,002
    Net income attributable to
    non-controlling interests          5,534       4,386    20,169      16,623
 
    Net income attributable to       _________________________________________
    Formula's shareholders             4,116       4,870    42,962      18,379
 
    Net earnings per share
    atributable Formula:
    Basic                               0.31        0.36      3.17        1.37
    Diluted                             0.30        0.36      3.11        1.36
 
    Weighted average number of
    shares in thousands
    used in computing net earnings
    per share:
    Basic                             13,563      13,431    13,514      13,382
                                     _________________________________________
    Diluted                           13,678      13,530    13,669      13,523
                                     _________________________________________




 



 

                              FORMULA SYSTEMS (1985) LTD.
                          CONSOLIDATED CONDENSED BALANCE SHEETS
                               U.S. dollars in thousands
                                                 December 31, December 31,
                                                     2011         2010
                                                 (Unaudited)
    ASSETS
    CURRENT ASSETS:
            Cash and cash equivalents                  88,172      110,508
            Marketable securities                      14,347       38,170
            Short-term deposits                         5,170           24
            Trade receivables                         163,219      154,366
            Other accounts receivable                  33,635       23,140
            Inventories                                 2,450        5,601
                                                 _________________________
    Total current assets                              306,993      331,809
                                                 _________________________
 
    LONG-TERM INVESTMENTS:
            Marketable securities                       3,264        2,828
            Deferred Taxes                             11,630       13,135
            Investments in affiliated company          79,202        3,209
            Prepaid expenses and other assets           3,885        5,493
                                                 _________________________
    Total long-Term Investments                        97,981       24,665
                                                 _________________________ 
    SEVERANCE PAY FUND                                 49,507       55,286
                                                 _________________________ 
    PROPERTY, PLANTS AND EQUIPMENT, NET                19,165       12,411
                                                 _________________________ 
    NET INTANGIBLE ASSETS AND GOODWILL                198,188      199,596
                                                 _________________________
                                                 _________________________ 
    TOTAL ASSETS                                      671,834      623,767
                                                 _________________________ 
    CURRENT LIABILITIES:
            Liabilities to banks                       13,120        6,684
            Trade payables                             40,060       53,177
            Deferred revenues                          22,653       26,845
            Employees and payroll accrual              40,814       40,704
            Other accounts payable                     27,693       30,693
            Dividend payable to non controling
            interests                                      29            -
            Liability in respect of business
            combinations                                3,718        3,963
            Debentures                                 31,472       15,927
                                                 _________________________
    Total current liabilities                         179,559      177,993
                                                 _________________________ 
    LONG-TERM LIABILITIES:
            Debentures                                 15,246       31,854
            Deferred taxes                              4,836        2,654
            Customer advances                           2,094        3,520
            Liabilities to banks and others            37,985        3,154
            Liability in respect of business
            combinations                                2,502        4,758
            Accrued severance pay                      63,321       65,450
                                                 _________________________
    Total long-term liabilities                       125,984      111,390
                                                 _________________________
 
    REDEEMABLE NON-CONTROLING INTEREST                 11,469            -
                                                 _________________________
 
    EQUITY
            Formula shareholders' equity              221,281      197,615
            Non-controlling interests                 133,541      136,769
                                                 _________________________
    Total equity                                      354,822      334,384
                                                 _________________________
 
    TOTAL LIABILITIES AND EQUITY                      671,834      623,767
                                                 _________________________




Contact:

Formula Systems (1985) Ltd.

+972-3-5389487

ir@formula.co.il



SOURCE Formula Systems

Copyright 2012 PR Newswire

Formula Systems 1985 (NASDAQ:FORTY)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Formula Systems 1985 Charts.
Formula Systems 1985 (NASDAQ:FORTY)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Formula Systems 1985 Charts.