UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
Annual Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
|
|
|
For the fiscal year ended
December 31, 2007
|
OR
|
o
|
|
Transition Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
|
|
|
For the transition period
from to
|
Commission file number:
000-50536
CROSSTEX ENERGY, INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
52-2235832
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
2501 CEDAR SPRINGS
DALLAS, TEXAS
|
|
75201
(Zip Code)
|
(Address of principal executive
offices)
|
|
|
(214) 953-9500
(Registrants telephone
number, including area code)
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE
ACT:
|
|
|
Title of Each Class
|
|
Name of Exchange on Which Registered
|
|
Common Stock, Par Value $0.01 Per Share
|
|
The NASDAQ Global Select Market
|
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE
ACT:
None.
Indicate by check mark if registrant is a well-known seasoned
issuer, as defined in Rule 405 of the Securities
Act. Yes
þ
No
o
Indicate by check mark if registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes
o
No
þ
Indicate by check mark whether registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes
þ
No
o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K.
o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated
filer
o
|
|
Smaller reporting
company
o
|
|
|
(Do not check if a smaller reporting
company)
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes
o
No
þ
The aggregate market value of the voting and non-voting common
equity held by non-affiliates of the registrant was
approximately $902,981,774 on June 29, 2007, based on
$28.73 per share, the closing price of the Common Stock as
reported on the NASDAQ Global Select Market on such date.
At February 16, 2008, there were 46,317,703 shares of
common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE:
Portions of the Registrants Proxy Statement relating to
its 2007 Annual Stockholders Meeting to be filed with the
Securities and Exchange Commission are incorporated by reference
herein into Part III of this Report.
TABLE OF
CONTENTS
DESCRIPTION
i
CROSSTEX
ENERGY, INC.
PART I
General
Crosstex Energy, Inc. is a Delaware corporation, formed in April
2000. We completed our initial public offering in January 2004.
Our shares of common stock are listed on the NASDAQ Global
Select Market under the symbol XTXI. Our executive
offices are located at 2501 Cedar Springs, Dallas, Texas 75201,
and our telephone number is
(214) 953-9500.
Our Internet address is
www.crosstexenergy.com.
In the
Investors section of our web site, we post the
following filings as soon as reasonably practicable after they
are electronically filed with or furnished to the Securities and
Exchange Commission: our annual report on
Form 10-K;
our quarterly reports on
Form 10-Q;
our current reports on
Form 8-K;
and any amendments to those reports or statements filed or
furnished pursuant to Section 13(a) or 15(d) of the
Securities Exchange Act of 1934, as amended. All such filings on
our web site are available free of charge. In this report, the
terms Crosstex Energy, Inc. as well as the terms
our, we, and us, or like
terms, are sometimes used as references to Crosstex Energy, Inc.
and its consolidated subsidiaries. References in this report to
Crosstex Energy, L.P., the Partnership,
CELP or like terms refer to Crosstex Energy, L.P.
itself or Crosstex Energy, L.P. together with its consolidated
subsidiaries.
CROSSTEX
ENERGY, INC.
Our assets consist almost exclusively of partnership interests
in Crosstex Energy, L.P., a publicly traded limited partnership
engaged in the gathering, transmission, treating, processing and
marketing of natural gas and natural gas liquids, or NGLs. These
partnership interests consist of the following:
|
|
|
|
|
16,414,830 common units representing an aggregate 36% limited
partner interest in the Partnership; and
|
|
|
|
100% ownership interest in Crosstex Energy GP, L.P., the general
partner of the Partnership, which owns a 2.0% general partner
interest and all of the incentive distribution rights in the
Partnership.
|
Our cash flows consist almost exclusively of distributions from
the Partnership on the partnership interests we own. The
Partnership is required by its partnership agreement to
distribute all its cash on hand at the end of each quarter, less
reserves established by its general partner in its sole
discretion to provide for the proper conduct of the
Partnerships business or to provide for future
distributions.
The incentive distribution rights entitle us to receive an
increasing percentage of cash distributed by the Partnership as
certain target distribution levels are reached. Specifically,
they entitle us to receive 13.0% of all cash distributed in a
quarter after each unit has received $0.25 for that quarter,
23.0% of all cash distributed after each unit has received
$0.3125 for that quarter and 48.0% of all cash distributed after
each unit has received $0.375 for that quarter.
Distributions by the Partnership have increased from $0.25 per
unit for the quarter ended March 31, 2003 (its first full
quarter of operations after its initial public offering) to
$0.61 per unit for the quarter ended December 31, 2007. As
a result, our distributions from the Partnership pursuant to our
ownership of common units and subordinated units have increased
from $2.5 million for the quarter ended March 31, 2003
to $6.1 million for the quarter ended December 31,
2007; our distributions pursuant to our 2% general partner
interest have increased from $74,000 to $0.5 million; and
our distributions pursuant to our incentive distribution rights
have increased from zero to $7.3 million during this
period. The senior subordinated series C units did not
receive distributions until they converted to common units in
February 2008. As a result, we have increased our dividend from
$0.10 per share for the quarter ended March 31, 2004
(giving effect to our
three-for-one
stock split on December 15, 2006) to $0.26 per share
for the quarter ended December 31, 2007.
We intend to continue to pay to our stockholders, on a quarterly
basis, dividends equal to the cash we receive from our
Partnership distributions, less reserves for expenses, future
dividends and other uses of cash, including:
|
|
|
|
|
federal income taxes, which we are required to pay because we
are taxed as a corporation;
|
1
|
|
|
|
|
the expenses of being a public company;
|
|
|
|
other general and administrative expenses;
|
|
|
|
capital contributions to the Partnership upon the issuance by it
of additional partnership securities in order to maintain the
general partners 2.0% general partner interest; and
|
|
|
|
reserves our board of directors believes prudent to maintain.
|
If the Partnership is successful in implementing its business
strategy and increasing distributions to its partners, we expect
to continue to increase dividends to our stockholders, although
the timing and amount of any such increased dividends will not
necessarily be comparable to the increased Partnership
distributions.
Our ability to pay dividends is limited by the Delaware General
Corporation Law, which provides that a corporation may only pay
dividends out of existing surplus, which is defined
as the amount by which a corporations net assets exceeds
its stated capital. While our ownership of the general partner
and the common units of the Partnership are included in our
calculation of net assets, the value of these assets may decline
to a level where we have no surplus, thus
prohibiting us from paying dividends under Delaware law.
The Partnerships strategy is to increase distributable
cash flow per unit by making accretive acquisitions of assets
that are essential to the production, transportation and
marketing of natural gas and natural gas liquids, or NGLs,
improving the profitability of its assets by increasing their
utilization while controlling costs; accomplishing economies of
scale through new construction or expansion opportunities in its
core operating areas and maintaining financial flexibility to
take advantage of opportunities. If the Partnership is
successful in implementing this strategy, we believe the total
amount of cash distributions it makes will increase and our
share of those distributions will also increase. Under its
current capital structure, each $0.01 per unit increase in
distributions by the Partnership increases its total quarterly
distribution by $827,000 and we would receive $578,000 or 70% of
that increase.
So long as we own the Partnerships general partner, under
the terms of an omnibus agreement with the Partnership we are
prohibited from engaging in the business of gathering,
transmitting, treating, processing, storing and marketing
natural gas and transporting, fractionating, storing and
marketing NGLs, except to the extent that the Partnership, with
the concurrence of a majority of its independent directors
comprising its conflicts committee, elects not to engage in a
particular acquisition or expansion opportunity. The Partnership
may elect to forego an opportunity for several reasons,
including:
|
|
|
|
|
the nature of some or all of the targets assets or income
might affect the Partnerships ability to be taxed as a
partnership for federal income tax purposes;
|
|
|
|
the board of directors of Crosstex Energy GP, LLC, the general
partner of the general partner of the Partnership, may conclude
that some or all of the target assets are not a good strategic
opportunity for the Partnership; or
|
|
|
|
the seller may desire equity, rather than cash, as consideration
or may not want to accept the Partnerships units as
consideration.
|
We have no present intention of engaging in additional
operations or pursuing the types of opportunities that we are
permitted to pursue under the omnibus agreement, although we may
decide to pursue them in the future, either alone or in
combination with the Partnership. In the event that we pursue
the types of opportunities that we are permitted to pursue under
the omnibus agreement, our board of directors, in its sole
discretion, may retain all, or a portion of, the cash
distributions we receive on our partnership interests in the
Partnership to finance all, or a portion of, such transactions,
which may reduce or eliminate dividends paid to our stockholders.
CROSSTEX
ENERGY, L.P.
Crosstex Energy, L.P., is an independent midstream energy
company engaged in the gathering, transmission, treating,
processing and marketing of natural gas and NGLs. It connects
the wells of natural gas producers in its market areas to its
gathering systems, treats natural gas to remove impurities to
ensure that it meets pipeline quality specifications, processes
natural gas for the removal of NGLs, fractionates NGLs into
purity products and markets
2
those products for a fee, transports natural gas and ultimately
provides natural gas to a variety of markets. It purchases
natural gas from natural gas producers and other supply points
and sells that natural gas to utilities, industrial consumers,
other marketers and pipelines. It operates processing plants
that process gas transported to the plants by major interstate
pipelines or from its own gathering systems under a variety of
fee arrangements. In addition, it purchases natural gas from
producers not connected to its gathering systems for resale and
sells natural gas on behalf of producers for a fee.
The Partnership has two operating segments, Midstream and
Treating. The Midstream division focuses on the gathering,
processing, transmission and marketing of natural gas and NGLs,
while the Treating division focuses on the removal of impurities
from natural gas to meet pipeline quality specifications. The
primary Midstream assets include over 5,000 miles of
natural gas gathering and transmission pipelines, 12 natural gas
processing plants and four fractionators. The gathering systems
consist of a network of pipelines that collect natural gas from
points near producing wells and transport it to larger pipelines
for further transmission. The transmission pipelines primarily
receive natural gas from the Partnerships gathering
systems and from third party gathering and transmission systems
and deliver natural gas to industrial end-users, utilities and
other pipelines. The processing plants remove NGLs from a
natural gas stream and the Partnerships fractionators
separate the NGLs into separate NGL products, including ethane,
propane, iso- and normal butanes and natural gasoline. The
primary Treating assets include approximately 225 natural gas
amine-treating plants and 55 dew point control plants. The
Partnerships natural gas treating plants remove carbon
dioxide and hydrogen sulfide from natural gas prior to
delivering the gas into pipelines to ensure that it meets
pipeline quality specifications. See Note 16 to the
consolidated financial statements for financial information
about these operating segments.
Set forth in the table below is a list of the Partnerships
significant acquisitions since January 1, 2003.
|
|
|
|
|
|
|
|
|
Acquisition
|
|
Purchase
|
|
|
Acquisition
|
|
Date
|
|
Price
|
|
Asset Type
|
(In thousands)
|
|
DEFS Acquisition
|
|
June 2003
|
|
$68,124
|
|
Gathering and transmission systems and processing plants
|
LIG Acquisition
|
|
April 2004
|
|
73,692
|
|
Gathering and transmission systems and processing plants
|
Crosstex Pipeline Partners
|
|
December 2004
|
|
5,100
|
|
Gathering pipeline
|
Graco Operations
|
|
January 2005
|
|
9,257
|
|
Treating plants
|
Cardinal Gas Services
|
|
May 2005
|
|
6,710
|
|
Treating plants and gas processing plants
|
El Paso Acquisition
|
|
November 2005
|
|
480,976
|
|
Processing and liquids business (including 23.85% interest in
Blue Water gas processing plant)
|
Hanover Amine Treating
|
|
February 2006
|
|
51,700
|
|
Treating plants
|
Blue Water Acquisition
|
|
May 2006
|
|
16,454
|
|
Additional 35.42% interest in gas processing plant
|
Chief Acquisition
|
|
June 2006
|
|
475,287
|
|
Gathering and transmission systems and carbon dioxide treating
plant
|
Cardinal Gas Solutions
|
|
October 2006
|
|
6,330
|
|
Dew point control plants and treating plants
|
As generally used in the energy industry and in this document,
the following terms have the following meanings:
/d = per day
Bcf = billion cubic feet
Btu = British thermal units
Mcf = thousand cubic feet
MMBtu = million British thermal units
MMcf = million cubic feet
NGL = natural gas liquid
3
Capacity volumes for the Partnerships facilities are
measured based on physical volume and stated in cubic feet (Bcf,
Mcf or MMcf). Throughput volumes are measured based on energy
content and stated in British thermal units (Btu or MMBtu). A
volume capacity of 100 MMcf generally correlates to volume
throughput of 100,000 MMBtu.
Business
Strategy
The Partnerships strategy is to increase distributable
cash flow per unit by accomplishing economies of scale through
new construction or expansion in core operating areas, such as
its expansion projects located in north Louisiana and north
Texas as discussed in Recent Acquisitions and
Expansion below; improving the profitability of its assets
by increasing its utilization while controlling costs; making
accretive acquisitions of assets that are essential to the
production, transportation and marketing of natural gas and
NGLs; and maintaining financial flexibility to take advantage of
opportunities. The Partnership believes the expanded scope of
its operations, combined with a continued high level of drilling
in its principal geographic areas, should present opportunities
for continued expansion in existing areas of operation as well
as opportunities to acquire or develop assets in new geographic
areas that may serve as a platform for future growth. Key
elements of our strategy include the following:
|
|
|
|
|
Undertaking construction and expansion opportunities
(organic growth).
The Partnership
leverages its existing infrastructure and producer and customer
relationships by constructing and expanding systems to meet new
or increased demand for gathering, transmission, treating,
processing and marketing services. In April 2006, the
Partnership completed construction and commenced operations on
the
133-mile
north Texas pipeline, or NTP, to transport gas from the Barnett
Shale. In the second quarter of 2007, the Partnership expanded
the transportation capacity on the NTP from approximately
250 MMcf/d
to a total capacity of approximately
375 MMcf/d,
and in September 2007, the Partnership increased its north Texas
processing capacity to a total of approximately
285 MMcf/d
with the addition of a
200 MMcf/d
cryogenic processing plant, referred to as the Silver Creek
plant. The Partnership continues its buildout of its north Texas
facilities in response to the increased producer activity in
this area. The Partnership is currently constructing a
29-mile
natural gas gathering pipeline in north Johnson County, Texas,
which it plans to complete in the second quarter of 2008. In
April 2007, the Partnership also completed construction and
commenced operation of a major expansion of the LIG system in
north Louisiana that has a total transportation capacity of
approximately
250 MMcf/d.
The Partnership continues to pursue organic growth opportunities
in Texas, Louisiana and elsewhere. In 2008, the Partnership has
budgeted approximately $250 million for various
construction and expansion projects planned for 2008, although
it is possible that not all of these planned projects will be
commenced or completed in 2008.
|
|
|
|
Pursuing accretive acquisitions.
The
Partnership intends to use its acquisition and integration
experience to continue to make strategic acquisitions of
midstream and treating assets that offer the opportunity for
operational efficiencies and the potential for increased
utilization and expansion of the acquired asset. The Partnership
pursues acquisitions that it believes will add to existing core
areas in order to capitalize on its existing infrastructure,
personnel and producer and consumer relationships. The
Partnership also examines opportunities to establish new core
areas in regions with significant natural gas reserves and high
levels of drilling activity or with growing demand for natural
gas, primarily through the acquisition or development of key
assets that will serve as a platform for further growth. The
Partnership established core areas through the acquisition and
consolidation of its south Texas assets in 2001 through 2003 and
the acquisition of the LIG Pipeline Company and subsidiaries,
which we collectively refer to as LIG, in 2004, and the
acquisition of the south Louisiana processing business from
El Paso Corporation, or El Paso, in 2005. In 2006, the
Partnership established a new core area in north Texas by adding
the natural gas gathering pipeline systems and related
facilities acquired from Chief Holdings LLC, or Chief, to its
NTP and other operations in the Barnett Shale area.
|
|
|
|
Improving existing system profitability.
After
the Partnership constructs or acquires a new system, it begins
an aggressive effort to market services directly to both
producers and end users in order to connect new supplies of
natural gas, improve margins and more fully utilize the
systems capacity. As part of this process, the Partnership
focuses on providing a full range of services to producers and
end users, including supply aggregation, transportation and
hedging, which the Partnership believes provides a competitive
advantage
|
4
|
|
|
|
|
when competing for sources of natural gas supply. Since treating
services are not provided by many of the Partnerships
competitors, it has an additional advantage in competing for new
supply when gas requires treating to meet pipeline
specifications. Furthermore, the Partnership emphasizes
increasing the percentage of natural gas sales directly to end
users, such as industrial and utility consumers, in an effort to
increase operating margins.
|
Recent
Acquisitions and Expansion
North Texas Assets.
The Partnerships
NTP, which commenced service in April 2006, consists of a
133-mile pipeline and associated gathering lines from an area
near Fort Worth, Texas to a point near Paris, Texas. The
initial capacity of the NTP was approximately
250 MMcf/d.
In 2007, it expanded the capacity on the NTP to a total of
approximately
375 MMcf/d.
The NTP connects production from the Barnett Shale to markets in
north Texas and to markets accessed by the Natural Gas Pipeline
Company, or NGPL, Kinder Morgan, Houston Pipeline, or HPL, Atmos
and other markets. The Partnership is planning to interconnect
the NTP with a new interstate gas pipeline to be constructed by
Midcontinent Express Pipeline LLC and known as the Midcontinent
Express Pipeline. The Midcontinent Express Pipeline is expected
to be in service in March 2009. As of December 2007, the total
throughput on the NTP was approximately 290,000 MMBtu/d.
The NTP also will interconnect with a new intrastate gas
pipeline to be constructed by Boardwalk Pipeline Partners, L.P.
known as the Gulf Crossing Pipeline. The Partnership has
committed to contract for 150,000 MMBtu/d for ten years of
firm transportation capacity on the Gulf Crossing Pipeline when
it commences service, which is expected in the fourth quarter of
2008. The Gulf Crossing Pipeline and the Midcontinent Express
Pipeline will provide customers access to premium midwest and
east coast markets.
On June 29, 2006, the Partnership expanded its operations
in the north Texas area through its acquisition of the natural
gas gathering pipeline systems and related facilities of Chief
in the Barnett Shale for $475.3 million. The acquired
systems, which is referred to in conjunction with the NTP and
other facilities in the area as the Partnerships north
Texas assets, included gathering pipeline, a
125 MMcf/d
carbon dioxide treating plant and compression facilities with
26,000 horsepower. At the closing of that acquisition,
approximately 160,000 net acres previously owned by Chief
and acquired by Devon Energy Corporation, or Devon,
simultaneously with its acquisition, as well as 60,000 net
acres owned by other producers, were dedicated to the systems.
Immediately following the closing of the Chief acquisition, the
Partnership began expanding its north Texas pipeline gathering
system. Since the date of the acquisition through
December 31, 2007, the Partnership connected 286 new wells
to its gathering system and increased the dedicated acreage
owned by other producers. In addition, the Partnership has a
total of 90,000 horsepower of compression to handle the
increased volumes and provide low pressure gathering service. In
September 2007, the Partnership increased processing capacity in
the area by constructing a
200 MMcf/d
cryogenic processing plant, referred to as the Silver Creek
plant, in addition to its
55 MMcf/d
cryogenic processing plant, referred to as the Azle plant, and
its
30 MMcf/d
processing plant, known as the Goforth plant. The Partnership
has also installed two 40 gallon per minute and one 100 gallon
per minute amine treating plants to provide carbon dioxide
removal capability. As of December 2007, the capacity of the
Partnerships north Texas gathering system was
approximately 668 MMcf/d and total throughput on its north
Texas gathering systems had increased from approximately
115,000 MMBtu/d at the time of the Chief acquisition to
approximately 525,000 MMBtu/d for the month of December
2007.
The Partnership is currently constructing a new
29-mile
natural gas gathering pipeline in north Johnson County, Texas,
to provide greater takeaway capacity to natural gas producers in
the Barnett Shale. The system will include low pressure and high
pressure gathering pipelines with an estimated capacity of
approximately
400 MMcf/d
when all phases of the pipeline are complete, which is planned
for the second quarter of 2008. The initial phase of this
project was completed in September 2007 and the facilities were
transporting approximately 83,000 MMBtu/d in the fourth
quarter of 2007.
North Louisiana Expansion Project.
In April
2007, the Partnership completed construction and commenced
operations on its north Louisiana expansion, which is an
extension of its LIG system, designed to increase take-away
pipeline capacity to the producers developing natural gas in the
fields south of Shreveport, Louisiana. The north Louisiana
expansion consists of approximately 63 miles of 24
mainline with 9 miles of 16 gathering lateral
pipeline and 10,000 horsepower of new compression. The capacity
of the expansion is approximately
240 MMcf/d,
and, as of December 31, 2007, the expansion was flowing at
approximately 225,000 MMBtu/d. Interconnects on the
5
north Louisiana expansion include connections with the
interstate pipelines of ANR Pipeline, Columbia Gulf
Transmission, Texas Gas Transmission and Trunkline Gas.
Other
Developments
Partnerships Issuance of Common
Units.
On December 19, 2007, the Partnership
issued an aggregate of 1,800,000 common units representing
limited partner interests at a price of $33.28 per unit for net
proceeds of $57.6 million. In addition, Crosstex Energy GP,
L.P. made a general partner contribution of $1.2 million in
connection with this issuance to maintain its 2% general partner
interest.
Issuance of Senior Subordinated Series D
Units.
On March 23, 2007, the Partnership
issued an aggregate of 3,875,340 senior subordinated
series D units representing limited partner interests in a
private offering for net proceeds of approximately
$99.9 million. The senior subordinated series D units
were issued at $25.80 per unit, which represented a discount of
approximately 25% to the market value of common units on such
date. The discount represented an underwriting discount plus the
fact that the units will not receive a distribution nor be
readily transferable for two years. Crosstex Energy GP, L.P.
made a general partner contribution of $2.7 million in
connection with the issuance to maintain its 2% general partner
interest. The senior subordinated series D units will
automatically convert into common units on March 23, 2009.
The senior subordinated series D units are not entitled to
distributions of available cash or allocation of net income/loss
from the Partnership until March 23, 2009.
Partnerships Bank Credit Facility.
In
September 2007, the Partnership increased its borrowing capacity
under its bank credit facility from $1.0 billion to
$1.185 billion.
Midstream
Segment
Gathering, Processing and Transmission.
The
Partnerships primary Midstream assets include north Texas
assets, south Texas assets, Louisiana assets, and Mississippi
assets. These systems, in the aggregate, consist of over
5,000 miles of pipeline, 12 natural gas processing plants
and four fractionators and contributed approximately 85% and 79%
of the gross margin in 2007 and 2006, respectively.
|
|
|
|
|
North Texas Assets.
On June 29, 2006, the
Partnership acquired the natural gas gathering pipeline systems
and related facilities of Chief in the Barnett Shale. The
acquired systems included gathering pipeline, a
125 MMcf/d
carbon dioxide treating plant and compression facilities with
26,000 horsepower. At the closing of that transaction,
approximately 160,000 net acres previously owned by Chief
and acquired by Devon simultaneously with the acquisition, as
well as 60,000 net acres owned by other producers, were
dedicated to the systems. Immediately following the closing of
the Chief acquisition, the Partnership began expanding its north
Texas pipeline gathering system.
|
|
|
|
|
|
Gathering System.
Since the date of the
acquisition through December 31, 2007, 286 new wells have
been connected to the north Texas gathering system and
significantly increased the dedicated acreage owned by other
producers. In addition, there is a total of 90,000 horsepower of
compression to handle the increased volumes and provide low
pressure gathering service. As of December 31, 2007, total
capacity on the Partnerships north Texas gathering system
was approximately
668 MMcf/d
and total throughput was approximately 525,000 MMBtu/d. The
Partnership is in the process of constructing a new
29-mile
natural gas gathering pipeline in north Johnson County, Texas,
to provide greater takeaway capacity to natural gas producers in
the Barnett Shale. The ultimate capacity of the north Johnson
County gathering system is expected to be approximately
400 MMcf/d
when all phases of the pipeline are complete, which is planned
for the second quarter of 2008.
|
|
|
|
Processing Facilities.
In September 2007, the
Partnership increased processing capacity in north Texas by
adding a
200 MMcf/d
cryogenic processing plant, referred to as the Silver Creek
plant, to complement a
55 MMcf/d
cryogenic processing plant, referred to as the Azle plant, and a
30 MMcf/d
processing plant, known as the Goforth plant. It also installed
two 40 gallon per minute and one 100 gallon per minute amine
treating plants to provide carbon dioxide removal capability.
|
|
|
|
North Texas Pipeline.
The Partnership expanded
its NTP system in the second quarter of 2007 to a total capacity
of approximately
375 MMcf/day.
It plans to interconnect the NTP with a new interstate gas
|
6
|
|
|
|
|
pipeline to be constructed by Midcontinent Express Pipeline LLC
and known as the Midcontinent Express Pipeline. The Midcontinent
Express Pipeline is expected to be in service in March 2009. The
Partnership has committed to contract for
150,000 MMBtu/d
of firm transportation capacity on a new interstate gas pipeline
to be constructed by Boardwalk Pipeline Partners, L.P. known as
the Gulf Crossing Pipeline, which will connect with the NTP
system in Lamar County, Texas. The Gulf Crossing Pipeline and
the Midcontinent Express Pipeline will provide customers access
to premium midwest and east coast markets.
|
|
|
|
|
|
South Texas Assets.
The Partnership has
assembled a highly-integrated south Texas system comprised of
approximately 1,400-miles of intrastate gathering and
transmission pipelines and a processing plant with a processing
capacity of approximately
150 MMcf/day.
The south Texas system was built through a number of
acquisitions and follow-on organic projects, including
acquisitions of the Gulf Coast system, the Corpus Christi
system, the Gregory gathering system and processing plant, the
Hallmark system and the Vanderbilt system. Average throughput on
the system for the year ended December 31, 2007 was
approximately 391,000 MMBtu/d, and average throughput for
the Gregory and Vanderbilt processing assets was approximately
202,000 MMBtu/d. The system gathers gas from major
production areas in the Texas gulf coast and delivers gas to the
industrial markets, power plants, other pipelines and gas
distribution companies in the region from Corpus Christi to the
Houston area for continued expansion in this area. The
Partnership continues to take advantage of existing, and to
explore new opportunities for growth.
|
|
|
|
Louisiana Assets.
Louisiana assets include the
LIG intrastate pipeline system and gas processing and liquids
businesses in south Louisiana, referred to as south Louisiana
processing assets.
|
|
|
|
|
|
LIG System.
The LIG system is the largest
intrastate pipeline system in Louisiana, consisting of
approximately 2,000 miles of gathering and transmission
pipeline, and with an average throughput of approximately
932,000 MMBtu/d for the year ended December 31, 2007.
The system also includes two operating, on-system processing
plants with an average throughput of 317,000 MMBtu/day for
the year ended December 31, 2007. The system has access to
both rich and lean gas supplies. These supplies reach from north
Louisiana to new offshore production in southeast Louisiana. LIG
has a variety of transportation and industrial sales customers,
with the majority of its sales being made into the industrial
Mississippi River corridor between Baton Rouge and New Orleans.
In 2007, the Partnership extended the LIG system to the north to
reach additional productive areas. This extension, referred to
as the north Louisiana expansion or LIG expansion, consists of
63 miles of 24 mainline with 9 miles of
gathering lateral pipeline and 10,000 horsepower of compression.
The capacity of the expansion is approximately
240 MMcf/d
and, as of December 31, 2007, the expansion was flowing at
approximately
225,000 MMBtu/d.
|
|
|
|
South Louisiana Processing Assets.
During
2007, the Partnership had excess capacity in its south Louisiana
facilities. Because production in the Gulf of Mexico has not
returned to its pre-hurricanes Katrina and Rita levels, natural
gas processing capacity available to the Gulf Coast producers
continues to exceed demand. To address this cycle, the
Partnership has completed a number of operational changes at its
Eunice facility and other plants to idle certain equipment,
reduce operating expenses and reconfigure operations to manage
the lower utilization. In addition, the Partnership has
increased focus on upstream markets and opportunities through
integration of its LIG system and south Louisiana processing
assets to improve overall performance. As discussed below,
operational changes by certain interstate pipelines that supply
its plants have had significant impacts on the volumes of gas
available to its plants and certain other operational changes by
other interstate pipelines are contemplated . The south
Louisiana processing assets, which include a total of
2.3 Bcf/d of processing capacity, 66,000 barrels per
day of fractionation capacity, 2.4 million barrels of
underground storage and 400 miles of liquids transport
lines, include the following:
|
|
|
|
|
|
Eunice Processing Plant and Fractionation
Facility.
The Eunice processing plant has a
capacity of 1.2 Bcf/d and processed approximately
693,000 MMBtu/d for the year ended December 31, 2007.
The plant is connected to onshore gas supply, as well as
continental shelf and deepwater gas production and has
downstream connections to the ANR Pipeline, Florida Gas
Transmission and Texas Gas Transmission, or TGT. TGT modified
its system operations in early 2007 in a manner that
significantly reduced the volumes available from TGT for
processing at the Eunice plant. The Eunice fractionation
|
7
|
|
|
|
|
facility, which was idled in August 2007, has a capacity of
36,000 barrels per day of liquid products. Beginning in
August 2007, the liquids from the Eunice processing plant were
transported through the Partnerships Cajun Sibon pipeline
system to its Riverside plant for fractionation. If liquid
volumes exceed Riversides fractionation capacity, the
liquids are delivered to a third party for fractionation. This
operational change improved overall operating income because of
operating cost reductions at the Eunice plant. This facility
also has 190,000 barrels of above-ground storage capacity.
The fractionation facility produces ethane, propane, iso-butane,
normal butane and natural gasoline for various customers. The
fractionation facility is directly connected to the southeast
propane market and pipelines to the Anse La Butte storage
facility.
|
|
|
|
|
|
Pelican Processing Plant.
The Pelican
processing plant complex is located in Patterson, Louisiana and
has a designed capacity of
600 MMcf/d
of natural gas. For the year ended December 31, 2007, the
plant processed approximately 330,000 MMBtu/d. The Pelican
plant is connected with continental shelf and deepwater
production and has downstream connections to the ANR Pipeline.
|
|
|
|
Sabine Pass Processing Plant.
The Sabine Pass
processing plant is located east of the Sabine River at
Johnsons Bayou, Louisiana and has a processing capacity of
300 MMcf/d
of natural gas. The Sabine Pass plant is connected to
continental shelf and deepwater gas production with downstream
connections to Florida Gas Transmission, Tennessee Gas Pipeline
(TGP) and Transco. For the year ended December 31, 2007,
this facility was processing at full capacity.
|
|
|
|
Blue Water Gas Processing Plant.
The
Partnership acquired a 23.85% interest in the Blue Water gas
processing plant in the November 2005 El Paso acquisition
and acquired an additional 35.42% interest in May 2006, at which
time they became the operator of the plant. The plant has a net
capacity to the Partnerships interest of
186 MMcf/d.
For the year ended December 31, 2007, this facility
processed approximately 99,000 MMBtu/d net to its interest.
The Blue Water plant is located near Crowley, Louisiana. The
Blue Water facility is connected to continental shelf and
deepwater production volumes through the Blue Water pipeline
system. Downstream connections from this plant include the TGP
and Columbia Gulf Transmission. The facility also performs
liquid natural gas (LNG) conditioning services for the
Excelerate Energy LNG tanker unloading facility. TGP is seeking
Federal Energy Regulatory Commission, or FERC, approval to
acquire Columbia Gulf Transmissions ownership share in the
Blue Water pipeline. TGPs operation of the Blue Water
pipeline could impact the flow direction around the Blue Water
plant and reduce the available gas for processing. The
Partnership has initiated discussions with TGP to provide an
alternative source of gas to our Blue Water plant if the flow of
gas is reversed on the Blue Water pipeline. The Partnership is
also evaluating opportunities to move gas from the LIG system
over to the Blue Water plant in addition to seeking new gas
sources for this facility.
|
|
|
|
Riverside Fractionation Plant.
The Riverside
fractionator and loading facility is located on the Mississippi
River upriver from Geismar, Louisiana. The Riverside plant has a
fractionation capacity of 28,000 to 30,000 barrels per day
of liquids products and fractionates liquids delivered by the
Cajun Sibon pipeline system from the Eunice, Pelican, Blue Water
and Cow Island plants or by truck. The Riverside facility has
above-ground storage capacity of approximately
102,000 barrels.
|
|
|
|
Napoleonville Storage Facility.
The
Napoleonville NGL storage facility is connected to the Riverside
facility and has a total capacity of approximately
2.4 million barrels of underground storage.
|
|
|
|
Cajun Sibon Pipeline System.
The Cajun Sibon
pipeline system consists of approximately 400 miles of
6 and 8 pipelines with a system capacity of
approximately 28,000 Bbls/day. The pipeline transports
unfractionated NGLs, referred to as raw make, from the Eunice,
Pelican and the Blue Water plants to either the Riverside
fractionator or the Napoleonville storage facility. Alternate
deliveries can be made to the Eunice plant.
|
|
|
|
|
|
Mississippi Assets.
Mississippi assets include
approximately
600-miles
of
natural gas gathering and transmission pipelines. The system
gathers natural gas from producers, receives and delivers
natural gas from and to several major interstate pipelines,
including Sonat and Transco, and delivers gas to utilities and
|
8
|
|
|
|
|
industrial end-users. The average system throughput was
approximately 116,000 MMBtu/d for the year ended
December 31, 2007.
|
Other Midstream assets and activities include:
|
|
|
|
|
Arkoma Gathering System.
This approximately
140-mile
low-pressure gathering system in southeastern Oklahoma delivers
gathered gas into a mainline transmission system. For the year
ended December 31, 2007, throughput on the system averaged
approximately 18,000 MMBtu/d.
|
|
|
|
East Texas.
Currently, the Partnerships
east Texas system, made up of natural gas pipeline and
compression installations, gathers and processes natural gas and
delivers gas to NGPL, Regency Gas, and to other intrastate
pipeline systems. The system is currently near capacity moving
approximately 50,000 MMBtu/d, and we have started
construction on certain expansion projects to increase the
capacity to meet the growing demand in the area.
|
|
|
|
Other.
Other midstream assets consist of a
variety of gathering lines and a processing plant with a
processing capacity of approximately
66 MMcf/d.
Total volumes gathered and resold were approximately
77,000 MMBtu/d for the year ended December 31, 2007.
Total volumes processed were approximately 20,000 MMBtu/day
in the period.
|
|
|
|
Off-System Services.
The Partnership offers
natural gas marketing services on behalf of producers for
natural gas that does not move on Partnership assets. The
Partnership markets this gas on a number of interstate and
intrastate pipelines. These volumes averaged approximately
94,000 MMBtu/d in 2007.
|
Treating
Segment
The Partnership operates (or leases to producers for operation)
treating plants that remove carbon dioxide and hydrogen sulfide
from natural gas before it is delivered into transportation
systems to ensure that it meets pipeline quality specifications.
The treating division contributed approximately 15% and 21% of
the Partnerships gross margin in 2007 and 2006,
respectively. During 2006, the Partnership spent an aggregate of
$58.0 million in two separate acquisitions to acquire 55
treating plants, 10 dew point control plants and related spare
parts inventory. In 2007, the Partnership acquired the remaining
ownership interest in seven additional treating plants, in which
it already owned a 50% interest, for approximately
$1.5 million. At December 31, 2007, the Partnership
had approximately 190 treating and dew point control plants in
operation. Pipeline companies have begun enforcing gas quality
specifications to lower the dew point of the gas they receive
and transport. A higher relative dew point can sometimes cause
liquid hydrocarbons to condense in the pipeline and cause
operating problems and gas quality issues to the downstream
markets. Hydrocarbon dew point plants are skid mounted process
equipment that remove these hydrocarbons. Typically these plants
use a Joules-Thompson expansion process to lower the temperature
of the gas stream and collect the liquids before they enter the
downstream pipeline. The Partnerships Treating division
views dew point control as complementary to its treating
business.
The Partnership believes it has the largest gas treating
operation in the Texas and Louisiana gulf coast. Natural gas
from certain formations in the Texas gulf coast, as well as
other locations, is high in carbon dioxide, which generally
needs to be removed before introduction of the gas into
transportation pipelines. Many of its active plants are treating
gas from the Wilcox and Edwards formations in the Texas gulf
coast, both of which are deeper formations that are high in
carbon dioxide. In cases where producers pay the Partnership to
operate the treating facilities, it either charges a fixed rate
per Mcf of natural gas treated or a fixed monthly fee.
The Partnership also owns an undivided 12.4% interest in the
Seminole gas processing plant, which is located in Gaines
County, Texas, and which is accounted for as part of the
Treating division. The Partnership is not the operator of the
plant. The Seminole plant has dedicated long-term reserves from
the Seminole San Andres unit, to which it also supplies
carbon dioxide under a long-term arrangement. Revenues at the
plant are derived from a fee it charges producers, primarily
those at the Seminole San Andres unit, for each Mcf of
carbon dioxide returned to the producer for reinjection. The
fees currently average approximately $0.68 for each Mcf of
carbon dioxide returned. The owners of the Seminole plant also
receive 48% of the NGLs produced by the plant. The plant
operator has commenced expansion of the plants capacity,
which is expected to be in service in the first quarter of 2009,
and as an interest owner in the plant, the Partnership is
participating in the capital costs for such expansion.
9
The Partnerships treating growth strategy is based on the
belief that if gas prices remain at recent levels, producers
will be encouraged to drill deeper gas formations. It believes
the gas recovered from these formations is more likely to be
high in carbon dioxide, a contaminant that generally needs to be
removed before introduction into transportation pipelines. When
completing a well, producers place a high value on immediate
equipment availability, as they can more quickly begin to
realize cash flow from a completed well. The Partnership
believes its track record of reliability, current availability
of equipment and its strategy of sourcing new equipment gives it
a significant advantage in competing for new treating business.
Treating process.
The amine treating process
involves a continuous circulation of a liquid chemical called
amine that physically contacts with the natural gas. Amine has a
chemical affinity for hydrogen sulfide and carbon dioxide that
allows it to remove the impurities from the gas. After mixing,
gas and reacted amine are separated and the impurities are
removed from the amine by heating. Treating plants are sized by
the amine circulation capacity in terms of gallons per minute.
Industry
Overview
The following diagram illustrates the natural gas treating,
gathering, processing, fractionation and transmission process.
The midstream natural gas industry is the link between
exploration and production of natural gas and the delivery of
its components to end-use markets. The midstream industry is
generally characterized by regional competition based on the
proximity of gathering systems and processing plants to natural
gas producing wells.
Natural gas gathering.
The natural gas
gathering process begins with the drilling of wells into gas
bearing rock formations. Once a well has been completed, the
well is connected to a gathering system. Gathering systems
typically consist of a network of small diameter pipelines and,
if necessary, compression systems that collect natural gas from
points near producing wells and transport it to larger pipelines
for further transmission.
Natural gas treating.
Natural gas has a varied
composition depending on the field, the formation and the
reservoir from which it is produced. Natural gas from certain
formations is high in carbon dioxide. Treating plants are placed
at or near a well and remove carbon dioxide and hydrogen sulfide
from natural gas before it is introduced into gathering systems
and transmission pipelines to ensure that it meets pipeline
quality specifications. Pipeline companies have begun enforcing
gas quality specifications to lower the dew point of the gas
they receive and transport. A higher relative dew point can
sometimes cause liquid hydrocarbons to condense in the pipeline
and cause operating problems and gas quality issues to the
downstream markets. Hydrocarbon dew point plants are skid
mounted process equipment that remove these hydrocarbons.
Typically these plants use a Joules-Thompson expansion process
to lower the temperature of the gas stream and collect the
liquids before they enter the downstream pipeline. The
Partnerships Treating division views dew point control as
complementary to its treating business.
Natural gas processing and fractionation.
The
principal components of natural gas are methane and ethane, but
most natural gas also contains varying amounts of NGLs and
contaminants, such as water, sulfur compounds,
10
nitrogen or helium. Natural gas produced by a well may not be
suitable for long-haul pipeline transportation or commercial use
and must be processed to remove the heavier hydrocarbon
components and contaminants. Natural gas in commercial
distribution systems is composed almost entirely of methane and
ethane, with moisture and other contaminants removed to very low
concentrations. Natural gas is processed not only to remove
unwanted contaminants that would interfere with pipeline
transportation or use of the natural gas, but also to separate
from the gas those hydrocarbon liquids that have higher value as
NGLs. The removal and separation of individual hydrocarbons by
processing is possible because of differences in weight, boiling
point, vapor pressure and other physical characteristics.
Natural gas processing involves the separation of natural gas
into pipeline quality natural gas and a mixed NGL stream, as
well as the removal of contaminants. NGL fractionation
facilities separate mixed NGL streams into discrete NGL
products: ethane, propane, isobutane, normal butane and natural
gasoline.
Natural gas transmission.
Natural gas
transmission pipelines receive natural gas from mainline
transmission pipelines, processing plants, and gathering systems
and deliver it to industrial end-users, utilities and to other
pipelines.
Supply/Demand
Balancing
As the Partnership purchases natural gas, it normally
establishes a margin by selling natural gas for physical
delivery to third-party users. It can also use
over-the-counter
derivative instruments or enter into a future delivery
obligation under futures contracts on the New York Mercantile
Exchange. Through these transactions, it seeks to maintain a
position that is substantially balanced between purchases, on
the one hand, and sales or future delivery obligations, on the
other hand. Its policy is not to acquire and hold natural gas
future contracts or derivative products for the purpose of
speculating on price changes.
Competition
The business of providing natural gas gathering, transmission,
treating, processing and marketing services for natural gas and
NGLs is highly competitive. The Partnership faces strong
competition in acquiring new natural gas supplies and in the
marketing and transportation of natural gas and NGLs. Its
competitors include major integrated oil companies, interstate
and intrastate pipelines and other natural gas gatherers and
processors. Competition for natural gas supplies is primarily
based on geographic location of facilities in relation to
production or markets, the reputation, efficiency and
reliability of the gatherer and the pricing arrangements offered
by the gatherer. Many of its competitors offer more services or
have greater financial resources and access to larger natural
gas supplies than we do. The Partnerships competition will
likely differ in different geographic areas.
The Partnerships gas treating operations face competition
from manufacturers of new treating and dew point control plants
and from a small number of regional operators that provide
plants and operations similar to the Partnership. It also faces
competition from vendors of used equipment that occasionally
operate plants for producers. In addition, the Partnership
routinely loses business to gas gatherers who have underutilized
treating or processing capacity and can take the producers
gas without requiring wellhead treating. The Partnership may
also lose wellhead treating opportunities to blending. Some
pipeline companies have the limited ability to waive their
quality specifications and allow producers to deliver their
contaminated gas untreated. This is generally referred to as
blending because of the receiving companys ability to
blend this gas with cleaner gas in the pipeline such that the
resulting gas meets pipeline specification.
In marketing natural gas and NGLs, the Partnership has numerous
competitors, including marketing affiliates of interstate
pipelines, major integrated oil companies, and local and
national natural gas gatherers, brokers and marketers of widely
varying sizes, financial resources and experience. Local
utilities and distributors of natural gas are, in some cases
engaged directly, and through affiliates, in marketing
activities that compete with the Partnership.
The Partnership faces strong competition for acquisitions and
development of new projects from both established and
start-up
companies. Competition increases the cost to acquire existing
facilities or businesses, and results in fewer commitments and
lower returns for new pipelines or other development projects.
Many of its competitors have greater financial resources or
lower capital costs, or are willing to accept lower returns or
greater risks. The Partnerships competition differs by
region and by the nature of the business or the project involved.
11
Natural
Gas Supply
The Partnerships transmission pipelines have connections
with major interstate and intrastate pipelines, which it
believes have ample supplies of natural gas in excess of the
volumes required for these systems. In connection with the
construction and acquisition of gathering systems, the
Partnership evaluates well and reservoir data publicly available
or furnished by producers or other service providers to
determine the availability of natural gas supply for the systems
and/or
obtain a minimum volume commitment from the producer that
results in a rate of return on the investment. Based on these
facts, the Partnership believes that there should be adequate
natural gas supply to recoup the investment with an adequate
rate of return. It does not routinely obtain independent
evaluations of reserves dedicated to its systems due to the cost
and relatively limited benefit of such evaluations. Accordingly,
it does not have estimates of total reserves dedicated to its
systems or the anticipated life of such producing reserves.
Credit
Risk and Significant Customers
The Partnership is diligent in attempting to ensure that it
issues credit to only credit-worthy customers. However, the
purchase and resale of gas exposes the Partnership to
significant credit risk, as the margin on any sale is generally
a very small percentage of the total sale price. Therefore, a
credit loss can be very large relative to the Partnerships
overall profitability.
During the year ended December 31, 2007, the Partnership
had one customer that individually accounted for approximately
11.8% of consolidated revenues. While this customer represents a
significant percentage of consolidated revenues, the loss of
this customer would not have a material impact on its results of
operations.
Regulation
Regulation by FERC of Interstate Natural Gas
Pipelines.
The Partnership does not own any
interstate natural gas pipelines, so the FERC does not directly
regulate its operations under the National Gas Act, or NGA.
However, FERCs regulation of interstate natural gas
pipelines influences certain aspects of its business and the
market for its products. In general, FERC has authority over
natural gas companies that provide natural gas pipeline
transportation services in interstate commerce and its authority
to regulate those services includes:
|
|
|
|
|
the certification and construction of new facilities;
|
|
|
|
the extension or abandonment of services and facilities;
|
|
|
|
the maintenance of accounts and records;
|
|
|
|
the acquisition and disposition of facilities;
|
|
|
|
maximum rates payable for certain services; and
|
|
|
|
the initiation and discontinuation of services.
|
The rates, terms and conditions of service under which the
Partnership transports natural gas in its pipeline systems in
interstate commerce are subject to FERC jurisdiction under
Section 311 of the Natural Gas Policy Act, or NGPA. Rates
for services provided under Section 311 of the NGPA may not
exceed a fair and equitable rate, as defined in the
NGPA. The rates are generally subject to review every three
years by the FERC or by an appropriate state agency. Rates for
interstate services provided under NGPA Section 311 on our
south Texas, Louisiana and Mississippi pipeline systems were
each subject to review in 2006 and no substantial changes were
made to their rates. There were no rate reviews in 2007.
Intrastate Pipeline Regulation.
The
Partnerships intrastate natural gas pipeline operations
generally are not subject to rate regulation by FERC, but they
are subject to regulation by various agencies of the states in
which they are located. Most states have agencies that possess
the authority to review and authorize natural gas transportation
transactions and the construction, acquisition, abandonment and
interconnection of physical facilities. Some states also have
state agencies that regulate transportation rates, service terms
and conditions and contract pricing to ensure their
reasonableness and to ensure that the intrastate pipeline
companies that they regulate do not discriminate among similarly
situated customers.
12
Gathering Pipeline
Regulation.
Section 1(b) of the NGA exempts
natural gas gathering facilities from the jurisdiction of FERC
under the NGA. The Partnership owns a number of natural gas
pipelines that we believe meet the traditional tests FERC has
used to establish a pipelines status as a gatherer not
subject to FERC jurisdiction. State regulation of gathering
facilities generally includes various safety, environmental and,
in some circumstances, nondiscriminatory take requirements, and
in some instances complaint-based rate regulation.
The Partnership is subject to state ratable take and common
purchaser statutes. The ratable take statutes generally require
gatherers to take, without undue discrimination, natural gas
production that may be tendered to the gatherer for handling.
Similarly, common purchaser statutes generally require gatherers
to purchase without undue discrimination as to source of supply
or producer. These statutes are designed to prohibit
discrimination in favor of one producer over another producer or
one source of supply over another source of supply.
Sales of Natural Gas.
The price at which the
Partnership sells natural gas currently is not subject to
federal regulation and, for the most part, is not subject to
state regulation. The Partnerships sales of natural gas
are affected by the availability, terms and cost of pipeline
transportation. As noted above, the price and terms of access to
pipeline transportation are subject to extensive federal and
state regulation. FERC is continually proposing and implementing
new rules and regulations affecting those segments of the
natural gas industry, most notably interstate natural gas
transmission companies, that remain subject to FERCs
jurisdiction. These initiatives also may affect the intrastate
transportation of natural gas under certain circumstances. The
stated purpose of many of these regulatory changes is to promote
competition among the various sectors of the natural gas
industry and these initiatives generally reflect less extensive
regulation. We cannot predict the ultimate impact of these
regulatory changes on the Partnerships natural gas
marketing operations, and we note that some of FERCs more
recent proposals may adversely affect the availability and
reliability of interruptible transportation service on
interstate pipelines. We do not believe that the Partnership
will be affected by any such FERC action materially differently
than other natural gas marketers with whom they compete.
Environmental
Matters
General.
The Partnerships operation of
treating, processing and fractionation plants, pipelines and
associated facilities in connection with the gathering, treating
and processing of natural gas and the transportation,
fractionation and storage of NGLs is subject to stringent and
complex federal, state and local laws and regulations relating
to release of hazardous substances or wastes into the
environment or otherwise relating to protection of the
environment. As with the industry generally, compliance with
existing and anticipated environmental laws and regulations
increases its overall costs of doing business, including cost of
planning, constructing, and operating plants, pipelines and
other facilities. Included in the Partnerships
construction and operation costs are capital cost items
necessary to maintain or upgrade equipment and facilities.
Similar costs are likely upon any future acquisition of
operating assets.
Any failure to comply with applicable environmental laws and
regulations, including those relating to obtaining required
governmental approvals, may result in the assessment of
administrative, civil or criminal penalties, imposition of
investigatory or remedial activities and, in less common
circumstances, issuance of injunctions or construction bans or
delays. While we believe that the Partnership currently holds
all material governmental approvals required to operate its
major facilities, the Partnership is currently evaluating and
updating permits for certain of its facilities specifically
including those obtained in recent acquisitions. As part of the
regular overall evaluation of its operations, the Partnership
has implemented procedures and is presently working to ensure
that all governmental approvals, for both recently acquired
facilities and existing operations, are updated as may be
necessary. We believe that the Partnerships operations and
facilities are in substantial compliance with applicable
environmental laws and regulations and that the cost of
compliance with such laws and regulations will not have a
material adverse effect on its operating results or financial
condition.
The clear trend in environmental regulation is to place more
restrictions and limitations on activities that may affect the
environment, and thus there can be no assurance as to the amount
or timing of future expenditures for environmental compliance or
remediation, and actual future expenditures may be different
from the amounts we currently anticipate. Moreover, risks of
process upsets, accidental releases or spills are associated
with the Partnerships possible future operations, and we
cannot assure you that the Partnership will not incur
significant costs and liabilities including those relating to
claims for damage to property and persons as a result of such
upsets,
13
releases, or spills. In the event of future increases in costs,
the Partnership may be unable to pass on those cost increases to
its customers. A discharge of hazardous substances or wastes
into the environment could, to the extent the event is not
insured, subjects the Partnership to substantial expense,
including both the cost to comply with applicable laws and
regulations and the cost related to claims made by neighboring
landowners and other third parties for personal injury or damage
to property. The Partnership will attempt to anticipate future
regulatory requirements that might be imposed and plan
accordingly to comply with changing environmental laws and
regulations and to minimize costs.
Hazardous Substance and Waste.
To a large
extent, the environmental laws and regulations affecting the
Partnerships possible future operations relate to the
release of hazardous substances or solid wastes into soils,
groundwater, and surface water, and include measures to control
pollution of the environment. These laws and regulations
generally regulate the generation, storage, treatment,
transportation, and disposal of solid and hazardous wastes, and
may require investigatory and corrective actions at facilities
where such waste may have been released or disposed. For
instance, the Comprehensive Environmental Response, Compensation
and Liability Act, or CERCLA, also known as the
Superfund law, and comparable state laws, impose
liability without regard to fault or the legality of the
original conduct, on certain classes of persons that contributed
to a release of hazardous substance into the
environment. These persons include the owner or operator of the
site where a release occurred and companies that disposed or
arranged for the disposal of the hazardous substances found at
the site. Under CERCLA, these persons may be subject to joint
and several liability for the costs of cleaning up the hazardous
substances that have been released into the environment, for
damages to natural resources, and for the costs of certain
health studies. CERCLA also authorizes the EPA and, in some
cases, third parties to take actions in response to threats to
the public health or the environment and to seek to recover from
the responsible classes of persons the costs they incur. It is
not uncommon for neighboring landowners and other third parties
to file claims for personal injury and property damage allegedly
caused by hazardous substances or other wastes released into the
environment. Although petroleum as well as natural
gas and NGLs are excluded from CERCLAs definition of a
hazardous substance, in the course of future,
ordinary operations, the Partnership may generate wastes that
may fall within the definition of a hazardous
substance. The Partnership may be responsible under CERCLA
for all or part of the costs required to clean up sites at which
such wastes have been disposed. The Partnership has not received
any notification that it may be potentially responsible for
cleanup costs under CERCLA or any analogous state laws.
The Partnership also generates, and may in the future generate,
both hazardous and nonhazardous solid wastes that are subject to
requirements of the Federal Resource Conservation and Recovery
Act, or RCRA, and comparable state statutes. From time to time,
the Environmental Protection Agency, or EPA, has considered the
adoption of stricter disposal standards for nonhazardous wastes,
including crude oil and natural gas wastes. The Partnership is
not currently required to comply with a substantial portion of
the RCRA requirements because its operations generate minimal
quantities of hazardous wastes. However, it is possible that
some wastes generated by it that are currently classified as
nonhazardous may in the future be designated as hazardous
wastes, resulting in the wastes being subject to more
rigorous and costly disposal requirements. Changes in applicable
regulations may result in an increase in the Partnerships
capital expenditures or plant operating expenses.
The Partnership currently owns or leases, and has in the past
owned or leased, and in the future may own or lease, properties
that have been used over the years for natural gas gathering,
treating or processing and for NGL fractionation, transportation
or storage. Solid waste disposal practices within the NGL
industry and other oil and natural gas related industries have
improved over the years with the passage and implementation of
various environmental laws and regulations. Nevertheless, some
hydrocarbons and other solid wastes have been disposed of on or
under various properties owned or leased by the Partnership
during the operating history of those facilities. In addition, a
number of these properties may have been operated by third
parties over whom the Partnership had no control as to such
entities handling of hydrocarbons or other wastes and the
manner in which such substances may have been disposed of or
released. These properties and wastes disposed thereon may be
subject to CERCLA, RCRA, and analogous state laws. Under these
laws, the Partnership could be required to remove or remediate
previously disposed wastes or property contamination, including
groundwater contamination or to perform remedial operations to
prevent future contamination.
The Partnership acquired the south Louisiana processing assets
from El Paso in November 2005. One of the acquired
locations, the Cow Island Gas Processing Facility, has a known
active remediation project for benzene
14
contaminated groundwater. The cause of contamination was
attributed to a leaking natural gas condensate storage tank. The
site investigation and active remediation being conducted at
this location is under the guidance of the Louisiana Department
of Environmental Quality (LDEQ) based on the Risk-Evaluation and
Corrective Action Plan Program (RECAP) rules. In addition, the
Partnership is working with both the LDEQ and the Louisiana
State University, Louisiana Water Resources Research Institute,
on the development and implementation of a new remediation
technology that will drastically reduce the remediation time as
well as the costs associated with such remediation projects. As
of December 31, 2007, the Partnership had incurred
approximately $0.5 million in such remediation costs, of
which $0.4 million has already been paid. Since this
remediation project is a result of previous owners
operation and the actual contamination occurred prior to the
Partnerships ownership, these costs were accrued as part
of the purchase price.
The Partnership acquired LIG Pipeline Company, and its
subsidiaries, on April 1, 2004 from American Electric Power
Company (AEP). Contamination from historical operations was
identified during due diligence at a number of sites owned by
the acquired companies. AEP has indemnified the Partnership for
these identified sites. Moreover, AEP has entered into an
agreement with a third-party company pursuant to which the
remediation costs associated with these sites have been assumed
by this third-party company that specializes in remediation
work. The Partnership does not expect to incur any material
liability in connection with the remediation associated with
this site.
The Partnership acquired assets from Duke Energy Field Services,
L.P. (DEFS) in June 2003 that have environmental contamination,
including a gas plant in Montgomery County near Conroe, Texas.
At Conroe, contamination from historical operations had been
identified at levels that exceeded the applicable state action
levels. Consequently, site investigation
and/or
remediation are underway to address those impacts. The estimated
remediation cost for the Conroe plant site is currently
estimated to be approximately $3.2 million. Under the
purchase and sale agreement, DEFS retained the liability for
cleanup of the Conroe site. Moreover, DEFS has entered into an
agreement with a third-party company pursuant to which the
remediation costs associated with the Conroe site have been
assumed by this third-party company that specializes in
remediation work. The Partnership does not expect to incur any
material liability in connection with the remediation associated
with these sites.
Air Emissions.
The Partnerships current
and future operations will likely be subject to the Clean Air
Act and comparable state statutes. Amendments to the Clean Air
Act were enacted in 1990. Moreover, recent or soon to be adopted
changes to state implementation plans for controlling air
emissions in regional, non-attainment areas require or will
require most industrial operations in the United States to incur
capital expenditures in order to meet air emission control
standards developed by the EPA and state environmental agencies.
As a result of these amendments, the Partnerships
gathering, treating and processing of natural gas, fractionation
and storage of NGLs, or facilities therefor or any of its future
assets that emit volatile organic compounds or nitrogen oxides
may become subject to increasingly stringent regulations,
including requirements that some sources install maximum or
reasonably available control technology. Such requirements, if
applicable to the Partnerships operations, could cause
capital expenditures to be incurred in the next several years
for air pollution control equipment in connection with
maintaining or obtaining governmental approvals addressing air
emission related issues. In addition, the 1990 Clean Air Act
Amendments established a new operating permit for major sources,
which applies to some of the facilities and which may apply to
some of the Partnerships possible future facilities.
Failure to comply with applicable air statutes or regulations
may lead to the assessment of administrative, civil or criminal
penalties, and may result in the limitation or cessation of
construction or operation of certain air emission sources.
Although we can give no assurances, we believe implementation of
the 1990 Clean Air Act Amendments will not have a material
adverse effect on the Partnerships financial condition or
operating results.
Clean Water Act.
The Federal Water Pollution
Control Act, also known as the Clean Water Act, and similar
state laws impose restrictions and strict controls regarding the
discharge of pollutants, including natural gas liquid related
wastes, into state waters or waters of the United States.
Regulations promulgated pursuant to these laws require that
entities that discharge into federal and state waters obtain
National Pollutant Discharge Elimination System, or NPDES,
and/or
state
permits authorizing these discharges. The Clean Water Act and
analogous state laws assess administrative, civil and criminal
penalties for discharges of unauthorized pollutants into the
water and impose substantial liability for the costs of removing
spills from such waters. In addition, the Clean Water Act and
analogous state laws require that individual permits or coverage
under general permits be obtained by covered facilities for
discharges of storm water runoff. The Partnership believes that
it is in substantial compliance with
15
Clean Water Act permitting requirements as well as the
conditions imposed thereunder, and that continued compliance
with such existing permit conditions will not have a material
effect on its results of operations.
Employee Safety.
The Partnership is subject to
the requirements of the Occupational Safety and Health Act,
referred to as OSHA, and comparable state laws that regulate the
protection of the health and safety of workers. In addition, the
OSHA hazard communication standard requires that information be
maintained about hazardous materials used or produced in
operations and that this information be provided to employees,
state and local government authorities and citizens. The
Partnership believes that its operations are in substantial
compliance with the OSHA requirements, including general
industry standards, record keeping requirements, and monitoring
of occupational exposure to regulated substances.
Safety Regulations.
The Partnerships
pipelines are subject to regulation by the U.S. Department
of Transportation under the Hazardous Liquid Pipeline Safety
Act, as amended, or HLPSA, and the Pipeline Integrity Management
in High Consequence Areas (Gas Transmission Pipelines) amendment
to 49 CFR Part 192, effective February 14, 2004
relating to the design, installation, testing, construction,
operation, replacement and management of pipeline facilities.
The HLPSA covers crude oil, carbon dioxide, NGL and petroleum
products pipelines and requires any entity which owns or
operates pipeline facilities to comply with the regulations
under the HLPSA, to permit access to and allow copying of
records and to make certain reports and provide information as
required by the Secretary of Transportation. The Pipeline
Integrity Management in High Consequence Areas (Gas Transmission
Pipelines) amendment to 49 CFR Part 192 (PIM) requires
operators of gas transmission pipelines to ensure the integrity
of their pipelines through hydrostatic pressure testing, the use
of in-line inspection tools or through risk-based direct
assessment techniques. In addition, the TRRC regulates the
Partnerships pipelines in Texas under its own pipeline
integrity management rules. The Texas rule includes certain
transmission and gathering lines based upon pipeline diameter
and operating pressures. The Partnership believes that its
pipeline operations are in substantial compliance with
applicable HLPSA and PIM requirements; however, due to the
possibility of new or amended laws and regulations or
reinterpretation of existing laws and regulations, there can be
no assurance that future compliance with the HLPSA or PIM
requirements will not have a material adverse effect on its
results of operations or financial positions.
Office
Facilities
In addition to the Partnerships gathering and treating
facilities discussed above, the Partnership occupies
approximately 95,400 square feet of space at its executive
offices in Dallas, Texas under a lease expiring in June 2014 and
approximately 25,100 square feet of office space for the
Partnerships south Louisiana operations in Houston, Texas
with lease terms expiring in January 2013. In November 2007, the
Partnership opened approximately 11,800 square feet of
office space for its north Texas operations in Fort Worth,
Texas, with lease terms expiring in April 2013.
Employees
As of December 31, 2007, the Partnership (through its
subsidiaries) employed approximately 700 full-time
employees. Approximately 360 of the employees were general and
administrative, engineering, accounting and commercial personnel
and the remainder were operational employees. The Partnership is
not party to any collective bargaining agreements, and has not
had any significant labor disputes in the past. We believe that
the Partnership has good relations with its employees.
The following risk factors and all other information
contained in this report should be considered carefully when
evaluating us. These risk factors could affect our actual
results. Other risks and uncertainties, in addition to those
that are described below, may also impair our business
operations. If any of the following risks occurs, our business,
financial condition or results of operations could be affected
materially and adversely. In that case, we may be unable to pay
dividends to our shareholders and the trading price of our
common shares could decline. These risk factors should be read
in conjunction with the other detailed information concerning us
set forth in our accompanying financial statements and notes and
contained in Item 7. Managements Discussion and
Analysis of Financial Condition and Results of Operations
included herein.
16
Our
cash flow consists almost exclusively of distributions from
Crosstex Energy, L.P.
Our only cash-generating assets are our partnership interests in
Crosstex Energy, L.P. Our cash flow is therefore completely
dependent upon the ability of the Partnership to make
distributions to its partners. The amount of cash that the
Partnership can distribute to its partners, including us, each
quarter principally depends upon the amount of cash it generates
from its operations, which will fluctuate from quarter to
quarter based on, among other things:
|
|
|
|
|
the amount of natural gas transported in its gathering and
transmission pipelines;
|
|
|
|
the level of the Partnerships processing and treating
operations;
|
|
|
|
the fees the Partnership charges and the margins it realizes for
its services;
|
|
|
|
the price of natural gas;
|
|
|
|
the relationship between natural gas and NGL prices; and
|
|
|
|
its level of operating costs.
|
In addition, the actual amount of cash the Partnership will have
available for distribution will depend on other factors, some of
which are beyond its control, including:
|
|
|
|
|
the level of capital expenditures the Partnership makes;
|
|
|
|
the cost of acquisitions, if any;
|
|
|
|
its debt service requirements;
|
|
|
|
fluctuations in its working capital needs;
|
|
|
|
restrictions on distributions contained in its bank credit
facility;
|
|
|
|
its ability to make working capital borrowings under its bank
credit facility to pay distributions;
|
|
|
|
prevailing economic conditions; and
|
|
|
|
the amount of cash reserves established by the general partner
in its sole discretion for the proper conduct of its business.
|
We are
largely prohibited from engaging in activities that compete with
the Partnership.
So long as we own the general partner of the Partnership, we are
prohibited by an omnibus agreement with the Partnership from
engaging in the business of gathering, transmitting, treating,
processing, storing and marketing natural gas and transporting,
fractionating, storing and marketing NGLs, except to the extent
that the Partnership, with the concurrence of its independent
directors comprising its conflicts committee, elects not to
engage in a particular acquisition or expansion opportunity.
This exception for competitive activities is relatively limited.
Although we have no current intention of pursuing the types of
opportunities that we are permitted to pursue under the omnibus
agreement such as competitive opportunities that the Partnership
declines to pursue or permitted activities that are not
competition with the Partnership, the provisions of the omnibus
agreement may, in the future, limit activities that we would
otherwise pursue.
In our
corporate charter, we have renounced business opportunities that
may be pursued by the Partnership or by affiliated stockholders
that hold a majority of our common stock.
In our restated charter and in accordance with Delaware law, we
have renounced any interest or expectancy we may have in, or
being offered an opportunity to participate in, any business
opportunities, including any opportunities within those classes
of opportunity currently pursued by the Partnership, presented
to:
|
|
|
|
|
persons who are officers or directors of the company or who, on
October 1, 2003, were, and at the time of presentation are,
stockholders of the company (or to persons who are affiliates or
associates of such officers, directors or stockholders), if the
company is prohibited from participating in such opportunities
by the omnibus agreement; or
|
17
|
|
|
|
|
any investment fund sponsored or managed by Yorktown Partners
LLC, including any fund still to be formed, or to any of our
directors who is an affiliate or designate of these entities.
|
As a result of this renunciation, these officers, directors and
stockholders should not be deemed to be breaching any fiduciary
duty to us if they or their affiliates or associates pursue
opportunities presented as described above.
Although
we control the Partnership, the general partner owes fiduciary
duties to the Partnership and the unitholders.
Conflicts of interest exist and may arise in the future as a
result of the relationship between us and our affiliates,
including the general partner, on the one hand, and the
Partnership and its limited partners, on the other hand. The
directors and officers of Crosstex Energy GP, LLC have fiduciary
duties to manage the general partner in a manner beneficial to
us, its owner. At the same time, the general partner has a
fiduciary duty to manage the Partnership in a manner beneficial
to the Partnership and its limited partners. The board of
directors of Crosstex Energy GP, LLC will resolve any such
conflict and has broad latitude to consider the interests of all
parties to the conflict. The resolution of these conflicts may
not always be in our best interest or that of our stockholders.
For example, conflicts of interest may arise in the following
situations:
|
|
|
|
|
the allocation of shared overhead expenses to the Partnership
and us;
|
|
|
|
the interpretation and enforcement of contractual obligations
between us and our affiliates, on the one hand, and the
Partnership, on the other hand, including obligations under the
omnibus agreement;
|
|
|
|
the determination of the amount of cash to be distributed to the
Partnerships partners and the amount of cash to be
reserved for the future conduct of the Partnerships
business;
|
|
|
|
the determination whether to make borrowings under the capital
facility to pay distributions to partners; and
|
|
|
|
any decision we make in the future to engage in activities in
competition with the Partnership as permitted under our omnibus
agreement with the Partnership.
|
If the
general partner is not fully reimbursed or indemnified for
obligations and liabilities it incurs in managing the business
and affairs of the Partnership, its value, and therefore the
value of our common stock, could decline.
The general partner may make expenditures on behalf of the
Partnership for which it will seek reimbursement from the
Partnership. In addition, under Delaware partnership law, the
general partner, in its capacity as the general partner of the
Partnership, has unlimited liability for the obligations of the
Partnership, such as its debts and environmental liabilities,
except for those contractual obligations of the Partnership that
are expressly made without recourse to the general partner. To
the extent the general partner incurs obligations on behalf of
the Partnership, it is entitled to be reimbursed or indemnified
by the general partner. In the event that the Partnership is
unable or unwilling to reimburse or indemnify the general
partner, the general partner may be unable to satisfy these
liabilities or obligations, which would reduce its value and
therefore the value of our common stock.
Acquisitions
in the Partnership typically increase debt and subject it to
other substantial risks, which could adversely affect results of
operations.
The Partnerships future financial performance will depend,
in part, on its ability to make acquisitions of assets and
businesses at attractive prices. From time to time, the
Partnership will evaluate and seek to acquire assets or
businesses that it believes complements existing business and
related assets. The Partnership may acquire assets or businesses
that it plans to use in a manner materially different from their
prior owners use. Any acquisition involves potential
risks, including:
|
|
|
|
|
the inability to integrate the operations of acquired businesses
or assets;
|
|
|
|
the diversion of managements attention from other business
concerns;
|
|
|
|
the loss of customers or key employees from the acquired
businesses;
|
18
|
|
|
|
|
a significant increase in the Partnerships
indebtedness; and
|
|
|
|
potential environmental or regulatory liabilities and title
problems.
|
Managements assessment of these risks is necessarily
inexact and may not reveal or resolve all existing or potential
problems associated with an acquisition. Realization of any of
these risks could adversely affect the Partnerships
operations and cash flows. If the Partnership consummates any
future acquisition, its capitalization and results of operations
may change significantly, and you will not have the opportunity
to evaluate the economic, financial and other relevant
information that the Partnership will consider in determining
the application of these funds and other resources.
The Partnership continues to consider large acquisition
candidates and transactions. The integration, financial and
other risks discussed above will be amplified if the size of its
future acquisitions increases.
The Partnerships acquisition strategy is based, in part,
on expectation of ongoing divestitures of gas processing and
transportation assets by large industry participants. A material
decrease in such divestitures will limit opportunities for
future acquisitions and could adversely affect the
Partnerships growth plans.
The
Partnership is vulnerable to operational, regulatory and other
risks associated with its assets including, with respect to its
south Louisiana and the Gulf of Mexico assets, the effects of
adverse weather conditions such as hurricanes, because a
significant portion of its assets are located in south
Louisiana.
Operations and revenues will be significantly impacted by
conditions in south Louisiana because the Partnership has a
significant portion of its assets located in south Louisiana.
This concentration of activity makes the Partnership more
vulnerable than many of its competitors to the risks associated
with Louisiana and the Gulf of Mexico, including:
|
|
|
|
|
adverse weather conditions, including hurricanes and tropical
storms;
|
|
|
|
delays or decreases in production, the availability of
equipment, facilities or services; and
|
|
|
|
changes in the regulatory environment.
|
Because a significant portion of the Partnerships
operations could experience the same condition at the same time,
these conditions could have a relatively greater impact on
results of operations than they might have on other midstream
companies who have operations in a more diversified geographic
area.
In addition, the Partnerships operations in south
Louisiana are dependent upon continued conventional and deep
shelf drilling in the Gulf of Mexico. The deep shelf in the Gulf
of Mexico is an area that has had limited historical drilling
activity. This is due, in part, to its geological complexity and
depth. Deep shelf development is more expensive and inherently
more risky than conventional shelf drilling. A decline in the
level of deep shelf drilling in the Gulf of Mexico could have an
adverse effect on the Partnerships financial condition and
results of operations.
The
Partnerships profitability is dependent upon prices and
market demand for natural gas and NGLs, which are beyond its
control and have been volatile.
The Partnership is subject to significant risks due to
fluctuations in commodity prices. These risks are based upon
three components of business: (1) it purchases certain
volumes of natural gas at a price that is a percentage of a
relevant index; (2) certain processing contracts for its
Gregory system and its Plaquemine and Gibson processing plants
expose the Partnership to natural gas and NGL commodity price
risks; and (3) part of its fees from the Conroe and
Seminole gas plants as well as those acquired in the
El Paso acquisition are based on a portion of the NGLs
produced, and, therefore, is subject to commodity price risks.
The margins the Partnership realizes from purchasing and selling
a portion of the natural gas that it transports through its
pipeline systems decrease in periods of low natural gas prices
because gross margins related to such purchases are based on a
percentage of the index price. For the years ended
December 31, 2006 and 2007, the
19
Partnership purchased approximately 5.9% and 4.3%, respectively,
of its gas at a percentage of relevant index. Accordingly, a
decline in the price of natural gas could have an adverse impact
on its results of operations.
A portion of the Partnerships profitability is affected by
the relationship between natural gas and NGL prices. For a
component of the Gregory system and the Plaquemine plant and
Gibson plant volumes, natural gas is purchased, processed and
NGLs are extracted, and then the processed natural gas and NGLs
are sold. A portion of profits from the plants acquired in the
El Paso acquisition is dependent on NGL prices and
elections by the Partnership and the producers. In cases where
the Partnership processes gas for producers when they have the
ability to decide whether to process their gas, it may elect to
receive a processing fee or it may retain and sell the NGLs and
keep the producer whole on its sale of natural gas. Since the
Partnership extracts energy content, which is measured in
Btus, from the gas stream in the form of the liquids or
consume it as fuel during processing, the Partnership reduces
the Btu content of the natural gas. Accordingly, margins under
these arrangements can be negatively affected in periods in
which the value of natural gas is high relative to the value of
NGLs.
In the past, the prices of natural gas and NGLs have been
extremely volatile and this volatility is expected to continue.
For example, in 2006, the NYMEX settlement price for natural gas
for the prompt month contract ranged from a high of $11.43 per
MMBtu to a low of $4.20 per MMBtu. In 2007, the same index
ranged from $7.59 per MMBtu to $5.43 per MMBtu. A composite of
the OPIS Mt. Belvieu monthly average liquids price based upon
our average liquids composition in 2006 ranged from a high of
approximately $1.20 per gallon to a low of approximately $0.90
per gallon. In 2007, the same composite ranged from
approximately $1.58 per gallon to approximately $0.92 per
gallon. As further discussed in Managements Discussion and
Analysis of Financial Condition and Results of Operations, the
Partnerships processing facilities realized favorable
processing margins during 2007, but due to this volatility in
the prices of natural gas and NGLs, processing margins may be
lower in future periods if NGL markets weaken.
The Partnership may not be successful in balancing purchases and
sales. In addition, a producer could fail to deliver contracted
volumes or deliver in excess of contracted volumes, or a
consumer could purchase more or less than contracted volumes.
Any of these actions could cause purchases and sales not to be
balanced. If purchases and sales are not balanced, the
Partnership will face increased exposure to commodity price
risks and could have increased volatility in operating income.
The markets and prices for residue gas and NGLs depend upon
factors beyond the Partnerships control. These factors
include demand for oil, natural gas and NGLs, which fluctuate
with changes in market and economic conditions and other
factors, including:
|
|
|
|
|
the impact of weather on the demand for oil and natural gas;
|
|
|
|
the level of domestic oil and natural gas production;
|
|
|
|
the level of domestic industrial and manufacturing activity;
|
|
|
|
the availability of imported oil and natural gas;
|
|
|
|
actions taken by foreign oil and gas producing nations;
|
|
|
|
the availability of local, intrastate and interstate
transportation systems;
|
|
|
|
the availability and marketing of competitive fuels;
|
|
|
|
the impact of energy conservation efforts; and
|
|
|
|
the extent of governmental regulation and taxation.
|
The
Partnership must continually compete for natural gas supplies,
and any decrease in its supplies of natural gas could adversely
affect its financial condition and results of
operations.
If the Partnership is unable to maintain or increase the
throughput on its systems by accessing new natural gas supplies
to offset the natural decline in reserves, business and
financial results could be materially, adversely affected. In
addition, the Partnerships future growth will depend, in
part, upon whether it can contract for additional supplies at a
greater rate than the rate of natural decline in currently
connected supplies.
20
In order to maintain or increase throughput levels in the
Partnerships natural gas gathering systems and asset
utilization rates at its treating and processing plants, it must
continually contract for new natural gas supplies. The
Partnership may not be able to obtain additional contracts for
natural gas supplies. The primary factors affecting its ability
to connect new wells to its gathering facilities include success
in contracting for existing natural gas supplies that are not
committed to other systems and the level of drilling activity
near its gathering systems. Fluctuations in energy prices can
greatly affect production rates and investments by third parties
in the development of new oil and natural gas reserves. Drilling
activity generally decreases as oil and natural gas prices
decrease. Tax policy changes could have a negative impact on
drilling activity, reducing supplies of natural gas available to
the Partnerships systems. The Partnership has no control
over producers and depends on them to maintain sufficient levels
of drilling activity. A material decrease in natural gas
production or in the level of drilling activity in its principal
geographic areas for a prolonged period, as a result of
depressed commodity prices or otherwise, likely would have a
material adverse effect on the Partnerships results of
operations and financial position.
A
substantial portion of the Partnerships assets are
connected to natural gas reserves that will decline over time,
and the cash flows associated with those assets will decline
accordingly.
A substantial portion of the Partnerships assets,
including gathering systems and treating plants, is dedicated to
certain natural gas reserves and wells for which the production
will naturally decline over time. Accordingly, cash flows
associated with these assets will also decline. If the
Partnership is unable to access new supplies of natural gas
either by connecting additional reserves to existing assets or
by constructing or acquiring new assets that have access to
additional natural gas reserves, cash flows may decline.
Growing
the Partnerships business by constructing new pipelines
and processing and treating facilities subjects the Partnership
to construction risks, risks that natural gas supplies will not
be available upon completion of the facilities and risks of
construction delay and additional costs due to obtaining
rights-of-way.
One of the ways the Partnership intends to grow business is
through the construction of or additions to existing gathering
systems and construction of new pipelines and gathering,
processing and treating facilities. The construction of
pipelines and gathering, processing and treating facilities
requires the expenditure of significant amounts of capital,
which may exceed the Partnerships expectations. Generally,
the Partnership may have only limited natural gas supplies
committed to these facilities prior to their construction.
Moreover, the Partnership may construct facilities to capture
anticipated future growth in production in a region in which
anticipated production growth does not materialize. The
Partnership may also rely on estimates of proved reserves in the
decision to construct new pipelines and facilities, which may
prove to be inaccurate because there are numerous uncertainties
inherent in estimating quantities of proved reserves. As a
result, new facilities may not be able to attract enough natural
gas to achieve the expected investment return, which could
adversely affect its results of operations and financial
condition. In addition, the Partnership faces the risks of
construction delay and additional costs due to obtaining
rights-of-way and local permits and complying with city
ordinances, particularly as it expands operations into more
urban, populated areas such as the Barnett Shale.
The
Partnership has limited control over the development of certain
assets because it is not the operator.
As the owner of non-operating interests in the Seminole gas
processing plant, the Partnership does not have the right to
direct or control the operation of the plants. As a result, the
success of the activities conducted at this plant, which is
operated by a third party, may be affected by factors outside of
the Partnerships control. The failure of the third-party
operator to make decisions, perform its services, discharge its
obligations, deal with regulatory agencies or comply with laws,
rules and regulations affecting these plants, including
environmental laws and regulations, in a proper manner could
result in material adverse consequences to the
Partnerships interest and adversely affect the
Partnerships results of operations.
21
The
Partnership expects to encounter significant competition in any
new geographic areas into which it seeks to expand and the
ability to enter such markets may be limited.
As the Partnership expands operations into new geographic areas,
it expects to encounter significant competition for natural gas
supplies and markets. Competitors in these new markets will
include companies larger than the Partnership, which have both
lower capital costs and greater geographic coverage, as well as
smaller companies, which have lower total cost structures. As a
result, the Partnership may not be able to successfully develop
acquired assets and markets located in new geographic areas and
the Partnerships results of operations could be adversely
affected.
The
Partnership is exposed to the credit risk of customers and
counterparties, and a general increase in the nonpayment and
nonperformance by its customers could have an adverse effect on
its financial condition and results of operations.
Risks of nonpayment and nonperformance by the Partnerships
customers is a major concern in its business. The Partnership is
subject to risks of loss resulting from nonpayment or
nonperformance by its customers. Any increase in the nonpayment
and nonperformance by its customers could adversely affect
results of the Partnerships operations.
The
Partnership may not be able to retain existing customers or
acquire new customers, which would reduce revenues and limit
future profitability.
The renewal or replacement of existing contracts with customers
at rates sufficient to maintain current revenues and cash flows
depends on a number of factors beyond the Partnerships
control, including competition from other pipelines, and the
price of, and demand for, natural gas in the markets it serves.
For the year ended December 31, 2007, approximately 53% of
the Partnerships sales of gas which were transported using
its physical facilities were to industrial end-users and
utilities. As a consequence of the increase in competition in
the industry and volatility of natural gas prices, end-users and
utilities are reluctant to enter into long-term purchase
contracts. Many end-users purchase natural gas from more than
one natural gas company and have the ability to change providers
at any time. Some of these end-users also have the ability to
switch between gas and alternate fuels in response to relative
price fluctuations in the market. Because there are numerous
companies of greatly varying size and financial capacity that
compete with the Partnership in the marketing of natural gas,
the Partnership often competes in the end-user and utilities
markets primarily on the basis of price. The inability of the
Partnerships management to renew or replace current
contracts as they expire and to respond appropriately to
changing market conditions could have a negative effect on its
profitability.
The
Partnership depends on certain key customers, and the loss of
any of its key customers could adversely affect its financial
results.
The Partnership derives a significant portion of its revenues
from contracts with key customers. To the extent that these and
other customers may reduce volumes of natural gas purchased
under existing contracts, the Partnership would be adversely
affected unless it was able to make comparably profitable
arrangements with other customers. Agreements with key customers
provide for minimum volumes of natural gas that each customer
must purchase until the expiration of the term of the applicable
agreement, subject to certain force majeure provisions.
Customers may default on their obligations to purchase the
minimum volumes required under the applicable agreements.
The
Partnerships business involves many hazards and
operational risks, some of which may not be fully covered by
insurance.
The Partnerships operations are subject to the many
hazards inherent in the gathering, compressing, treating and
processing of natural gas and storage of residue gas, including:
|
|
|
|
|
damage to pipelines, related equipment and surrounding
properties caused by hurricanes, floods, fires and other natural
disasters and acts of terrorism;
|
22
|
|
|
|
|
inadvertent damage from construction and farm equipment;
|
|
|
|
leaks of natural gas, NGLs and other hydrocarbons; and
|
|
|
|
fires and explosions.
|
These risks could result in substantial losses due to personal
injury
and/or
loss
of life, severe damage to and destruction of property and
equipment and pollution or other environmental damage and may
result in curtailment or suspension of the Partnerships
related operations. The Partnerships operations are
concentrated in Texas, Louisiana and the Mississippi Gulf Coast,
and a natural disaster or other hazard affecting this region
could have a material adverse effect on its operations. The
Partnership is not fully insured against all risks incident to
its business. In accordance with typical industry practice, the
Partnership does not have any property insurance on any of its
underground pipeline systems that would cover damage to the
pipelines. It is not insured against all environmental accidents
that might occur, other than those considered to be sudden and
accidental. Business interruption insurance covers only the
Gregory processing plant. If a significant accident or event
occurs that is not fully insured, it could adversely affect
operations and financial condition.
The
threat of terrorist attacks has resulted in increased costs, and
future war or risk of war may adversely impact the
Partnerships results of operations and its ability to
raise capital.
Terrorist attacks or the threat of terrorist attacks cause
instability in the global financial markets and other
industries, including the energy industry. Uncertainty
surrounding retaliatory military strikes or a sustained military
campaign may affect the Partnerships operations in
unpredictable ways, including disruptions of fuel supplies and
markets, and the possibility that infrastructure facilities,
including pipelines, production facilities, and transmission and
distribution facilities, could be direct targets, or indirect
casualties, of an act of terror. Instability in the financial
markets as a result of terrorism, the war in Iraq or future
developments could also affect the Partnerships ability to
raise capital.
Changes in the insurance markets attributable to the threat of
terrorist attacks have made certain types of insurance more
difficult for the Partnership to obtain. The Partnerships
insurance policies now generally exclude acts of terrorism. Such
insurance is not available at what the Partnership considers to
be acceptable pricing levels. A lower level of economic activity
could also result in a decline in energy consumption, which
could adversely affect revenues or restrict future growth.
Federal,
state or local regulatory measures could adversely affect the
Partnerships business.
While FERC generally does not regulate any of the
Partnerships operations, FERC influences certain aspects
of its business and the market for its products. The rates,
terms and conditions of service under which the Partnership
transports natural gas on its pipeline systems in interstate
commerce are subject to FERC regulation under Section 311
of the NGPA. The Partnerships intrastate natural gas
pipeline operations generally are not subject to rate regulation
by FERC, but they are subject to regulation by various agencies
of the states in which they are located. Should FERC or any of
these state agencies determine that our rates for
Section 311 transportation service or intrastate
transportation service should be lowered, its business could be
adversely affected.
The Partnerships gas gathering activities generally are
exempt from FERC regulation and NGA. However, the distinction
between FERC-regulated transmission services and federally
unregulated gathering services is the subject of substantial,
on-going litigation, so the classification and regulation of the
Partnerships gathering facilities are subject to change
based on future determinations by FERC and the courts. Natural
gas gathering may receive greater regulatory scrutiny at both
the state and federal levels since FERC has less extensively
regulated the gathering activities of interstate pipeline
transmission companies and a number of such companies have
transferred gathering facilities to unregulated affiliates. The
Partnerships gathering operations also may be or become
subject to safety and operational regulations relating to the
design, installation, testing, construction, operation,
replacement and management of gathering facilities. Additional
rules and legislation pertaining to these matters are considered
or adopted from time to time. We cannot predict what effect, if
any, such changes might have on the Partnerships
operations, but the industry could be required to incur
additional capital expenditures and increased costs depending on
future legislative and regulatory changes.
23
Other state and local regulations also affect the
Partnerships business. It is subject to ratable take and
common purchaser statutes in the states where it operates.
Ratable take statutes generally require gatherers to take,
without undue discrimination, natural gas production that may be
tendered to the gatherer for handling. Similarly, common
purchaser statutes generally require gatherers to purchase
without undue discrimination as to source of supply or producer.
These statutes have the effect of restricting the
Partnerships right as an owner of gathering facilities to
decide with whom it contracts to purchase or transport natural
gas. Federal law leaves any economic regulation of natural gas
gathering to the states, and some of the states in which it
operates have adopted complaint-based or other limited economic
regulation of natural gas gathering activities. States in which
the Partnership operates that have adopted some form of
complaint-based regulation, like Oklahoma and Texas, generally
allow natural gas producers and shippers to file complaints with
state regulators in an effort to resolve grievances relating to
natural gas gathering access and rate discrimination.
The states in which the Partnership conducts operations
administer federal pipeline safety standards under the Pipeline
Safety Act of 1968. The rural gathering exemption
under the Natural Gas Pipeline Safety Act of 1968 presently
exempts substantial portions of the Partnerships gathering
facilities from jurisdiction under that statute, including those
portions located outside of cities, towns, or any area
designated as residential or commercial, such as a subdivision
or shopping center. The rural gathering exemption,
however, may be restricted in the future, and it does not apply
to the Partnerships natural gas transmission pipelines. In
response to recent pipeline accidents in other parts of the
country, Congress and the Department of Transportation, or DOT,
have passed or are considering heightened pipeline safety
requirements.
Compliance with pipeline integrity regulations issued by the
TRRC, or those issued by the United States Department of
Transportation in December of 2003 could result in substantial
expenditures for testing, repairs and replacement. TRRC
regulations require periodic testing of all intrastate pipelines
meeting certain size and location requirements. the
Partnerships costs relating to compliance with the
required testing under the TRRC regulations were approximately
$1.2 million, $1.1 million and $0.3 million for
the years ended December 31, 2007, 2006 and 2005,
respectively, and it expects the costs for compliance with TRRC
and DOT regulations to be $8.9 million during 2008. If the
Partnerships pipelines fail to meet the safety standards
mandated by the TRRC or the DOT regulations, then the
Partnership may be required to repair or replace sections of
such pipelines, the cost of which cannot be estimated at this
time.
As the operations of the Partnership continue to expand into and
around urban, populated areas, such as the Barnett Shale, it
will have more compliance requirements with local ordinances and
other restrictions imposed by cities and towns, such as noise
ordinances and restrictions on facility locations and pressures.
These requirements could result in increased costs and
construction delays.
The
Partnerships business involves hazardous substances and
may be adversely affected by environmental
regulation.
Many of the operations and activities of the Partnerships
gathering systems, plants and other facilities, including the
natural gas and processing liquids business in south Louisiana
recently acquired from El Paso, are subject to significant
federal, state and local environmental laws and regulations.
These laws and regulations impose obligations related to air
emissions and discharge of pollutants from the
Partnerships facilities and the cleanup of hazardous
substances and other wastes that may have been released at
properties currently or previously owned or operated by the
Partnership or locations to which it has sent wastes for
treatment or disposal. Various governmental authorities have the
power to enforce compliance with these regulations and the
permits issued under them, and violators are subject to
administrative, civil and criminal penalties, including civil
fines, injunctions or both. Strict, joint and several liability
may be incurred under these laws and regulations for the
remediation of contaminated areas. Private parties, including
the owners of properties through which the Partnerships
gathering systems pass, may also have the right to pursue legal
actions to enforce compliance as well as to seek damages for
non-compliance with environmental laws and regulations or for
personal injury or property damage.
There is inherent risk of the incurrence of significant
environmental costs and liabilities in the Partnerships
business due to its handling of natural gas and other petroleum
products, air emissions related to the Partnerships
operations, historical industry operations, waste disposal
practices and the prior use of natural gas flow meters
24
containing mercury. In addition, the possibility exists that
stricter laws, regulations or enforcement policies could
significantly increase the Partnerships compliance costs
and the cost of any remediation that may become necessary. The
Partnership may incur material environmental costs and
liabilities. Furthermore, insurance may not provide sufficient
coverage in the event an environmental claim is made against the
Partnership.
The Partnerships business may be adversely affected by
increased costs due to stricter pollution control requirements
or liabilities resulting from non-compliance with required
operating or other regulatory permits. New environmental
regulations might adversely affect the Partnerships
products and activities, including processing, storage and
transportation, as well as waste management and air emissions.
Federal and state agencies could also impose additional safety
requirements, any of which could affect the Partnerships
profitability.
The
use of derivative financial instruments has in the past and
could in the future result in financial losses or reduce
income.
The Partnership uses over-the-counter price and basis swaps with
other natural gas merchants and financial institutions, and it
uses futures and option contracts traded on the New York
Mercantile Exchange. Use of these instruments is intended to
reduce exposure to short-term volatility in commodity prices.
The Partnership could incur financial losses or fail to
recognize the full value of a market opportunity as a result of
volatility in the market values of the underlying commodities or
if one of its counterparties fails to perform under a contract.
Due to
the Partnerships lack of asset diversification, adverse
developments in gathering, transmission, treating, processing
and commercial services businesses would materially impact its
financial condition.
The Partnership relies exclusively on the revenues generated
from its gathering, transmission, treating, processing and
commercial services businesses, and as a result its financial
condition depends upon prices of, and continued demand for,
natural gas and NGLs. Due to its lack of asset diversification,
an adverse development in one of these businesses would have a
significantly greater impact on financial condition and results
of operations than if it maintained more diverse assets.
The
Partnerships success depends on key members of management,
the loss or replacement of whom could disrupt its business
operations.
The Partnership depends on the continued employment and
performance of the officers of Crosstex Energy GP, LLC and key
operational personnel. Crosstex Energy GP, LLC enters into
employment agreements with each of its executive officers. If
any of these officers or other key personnel resign or become
unable to continue in their present roles and are not adequately
replaced, the Partnerships business operations could be
materially adversely affected. The Partnership does not maintain
any key man life insurance for any officers.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
We do not have any unresolved staff comments.
A description of the Partnerships properties is contained
in Item 1. Business.
Title to
Properties
Substantially all of the Partnerships pipelines are
constructed on rights-of-way granted by the apparent record
owners of the property. Lands over which pipeline rights-of-way
have been obtained may be subject to prior liens that have not
been subordinated to the right-of-way grants. The Partnership
has obtained, where necessary, easement agreements from public
authorities and railroad companies to cross over or under, or to
lay facilities in or along, watercourses, county roads,
municipal streets, railroad properties and state highways, as
applicable. In some cases, property on which the
Partnerships pipeline was built was purchased in fee. The
Partnerships processing plants are located on land that it
leases or owns in fee. Their treating facilities are generally
located on sites provided by producers or other parties.
25
We believe that the Partnership has satisfactory title to all of
its rights of way and land assets. Title to these assets may be
subject to encumbrances or defects. We believe that none of such
encumbrances or defects should materially detract from the value
of the Partnerships assets or from the Partnerships
interest in these assets or should materially interfere with
their use in the operation of the business.
|
|
Item 3.
|
Legal
Proceedings
|
Our operations and those of the Partnership are subject to a
variety of risks and disputes normally incident to our business.
As a result, at any given time we or the Partnership may be a
defendant in various legal proceedings and litigation arising in
the ordinary course of business. These include litigation on
disputes related to contracts, property rights, use or damage
and personal injury. Additionally, as the Partnership continues
to expand operations into more urban, populated areas, such as
the Barnett Shale, it may see an increase in claims brought by
area landowners, such as nuisance claims and other claims based
on property rights. Except as otherwise set forth herein, we do
not believe that any pending or threatened claim or dispute is
material to our financial results or our operations. We maintain
insurance policies with insurers in amounts and with coverage
and deductibles as we believe are reasonable and prudent.
However, this insurance may not be adequate to protect us from
all material expenses related to potential future claims for
personal and property damage or that these levels of insurance
will be available in the future at economical prices.
On November 15, 2007, Crosstex CCNG Processing Ltd.
(Crosstex CCNG), a wholly-owned subsidiary of the
Partnership, received a demand letter from Denbury Onshore, LLC
(Denbury), asserting a claim for breach of contract
and seeking payment of approximately $11.4 million in
damages. The claim arises from a contract under which Crosstex
CCNG processed natural gas owned or controlled by Denbury in
north Texas. Denbury contends that Crosstex CCNG breached the
contract by failing to build a processing plant of a certain
size and design, resulting in Crosstex CCNGs failure to
properly process the gas over a ten month period. Denbury also
alleges that Crosstex CCNG failed to provide specific notices
required under the contract. On December 4, 2007, and again
on February 14, 2008, Denbury sent Crosstex CCNG letters
demanding that its claim be arbitrated pursuant to an
arbitration provision in the contract. Denbury subsequently
requested that the parties attempt to mediate the matter before
any arbitration proceeding initiated. Although it is not
possible to predict with certainty the ultimate outcome of this
matter, we do not believe this will have a material adverse
effect on our consolidated results of operations or financial
position.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
No matters were submitted to security holders during the fourth
quarter of the year ended December 31, 2007.
PART II
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
Our common stock is listed on the NASDAQ Global Select Market
under the symbol XTXI. Our common stock began
trading on January 12, 2004. On February 15, 2008, the
market price for our common stock was $32.77 per share and there
were approximately 16,532 record holders and beneficial owners
(held in street name) of the shares of our common stock.
26
The following table shows the high and low closing sales prices
per share, as reported by the NASDAQ Global Select Market, for
the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
Price Range
|
|
|
Cash Dividends
|
|
|
|
High
|
|
|
Low
|
|
|
Paid per Share
|
|
|
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended December 31
|
|
$
|
39.28
|
|
|
$
|
35.18
|
|
|
$
|
0.260
|
|
Quarter Ended September 30
|
|
|
38.03
|
|
|
|
28.91
|
|
|
|
0.240
|
|
Quarter Ended June 30
|
|
|
30.90
|
|
|
|
28.24
|
|
|
|
0.230
|
|
Quarter Ended March 31
|
|
|
33.54
|
|
|
|
27.45
|
|
|
|
0.220
|
|
2006(a):
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended December 31
|
|
$
|
32.77
|
|
|
$
|
28.76
|
|
|
$
|
0.220
|
|
Quarter Ended September 30
|
|
|
33.23
|
|
|
|
28.43
|
|
|
|
0.213
|
|
Quarter Ended June 30
|
|
|
31.69
|
|
|
|
24.18
|
|
|
|
0.207
|
|
Quarter Ended March 31
|
|
|
27.68
|
|
|
|
21.59
|
|
|
|
0.200
|
|
|
|
|
(a)
|
|
Share prices and cash dividends per share have been adjusted for
the three-for-one stock split on December 15, 2006.
|
We intend to continue to pay to our stockholders, on a quarterly
basis, dividends equal to the cash we receive from our
Partnership distributions, less reserves for expenses, future
dividends and other uses of cash, including:
|
|
|
|
|
federal income taxes, which we are required to pay because we
are taxed as a corporation;
|
|
|
|
the expenses of being a public company;
|
|
|
|
other general and administrative expenses;
|
|
|
|
capital contributions to the Partnership upon the issuance by it
of additional partnership securities in order to maintain the
general partners 2.0% general partner interest; and
|
|
|
|
reserves our board of directors believes prudent to maintain.
|
If the Partnership continues to be successful in implementing
its business strategy and increasing distributions to its
partners, we would expect to continue to increase dividends to
our stockholders, although the timing and amount of any such
increased dividends will not necessarily be comparable to the
increased Partnership distributions.
The determination of the amount of cash dividends, including the
quarterly dividend referred to above, if any, to be declared and
paid will depend upon our financial condition, results of
operations, cash flow, the level of our capital expenditures,
future business prospects and any other matters that our board
of directors deems relevant. The Partnerships debt
agreements contain restrictions on the payment of distributions
and prohibit the payment of distributions if the Partnership is
in default. If the Partnership cannot make incentive
distributions to the general partner or limited partner
distributions to us, we will be unable to pay dividends on our
common stock.
27
Equity
Compensation Plan Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
|
|
|
|
|
|
Remaining Available for
|
|
|
|
Number of Securities to be
|
|
|
Weighted-Average
|
|
|
Future Issuance Under Equity
|
|
|
|
Issued Upon Exercise of
|
|
|
Price of
|
|
|
Compensation Plans
|
|
|
|
Outstanding Options,
|
|
|
Outstanding Options,
|
|
|
(Excluding Securities
|
|
|
|
Warrants and Rights
|
|
|
Warrants and Rights
|
|
|
Reflected in Column (a))
|
|
Plan Category
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
Equity Compensation Plans Approved By Security Holders(1)
|
|
|
965,275
|
(2)
|
|
$
|
8.45
|
(3)
|
|
|
924,533
|
|
Equity Compensation Plans Not Approved By Security Holders
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
(1)
|
|
Our long-term incentive plan for our officers, employees and
directors was approved by our security holders in October 2006.
|
|
(2)
|
|
The number of securities includes (i) 808,626 restricted
shares that have been granted under our long-term incentive plan
that have not vested, and (ii) 51,649 performance shares
which could result in grants of restricted shares in the future.
|
|
(3)
|
|
The exercise prices for outstanding options under the plan as of
December 31, 2007 range from $6.50 to $13.33 per share.
|
28
Performance
Graph
The following graph sets forth the cumulative total stockholder
return for our common stock, the Standard &
Poors 500 Stock Index, and a peer group of publicly traded
partners of publicly traded limited partnerships in the
Midstream natural gas, natural gas liquids and propane
industries from January 12, 2004, the date of our initial
public offering, through December 31, 2007. The chart
assumes that $100 was invested on January 12, 2004, with
dividends reinvested. The peer group includes Alliance Holdings
G.P., L.P. (initial public offering was in May 2006), Inergy
Holdings, L.P. (initial public offering was in June 2005),
Enterprise GP Holdings, L.P. (initial public offering was in
August 2005) and Magellan Midstream Holdings, L.P. (initial
public offering was in February 2006). Peers are assumed to
perform the same as Crosstex Energy, Inc. prior to their
respective initial public offerings.
29
|
|
Item 6.
|
Selected
Financial Data
|
The following table sets forth selected historical financial and
operating data of Crosstex Energy, Inc. as of and for the dates
and periods indicated. The selected historical financial data
are derived from the audited financial statements of Crosstex
Energy, Inc. The summary historical financial and operating
include the results of operations of the Mississippi pipeline
system and the Seminole processing plant beginning in June 2003,
the LIG assets beginning in April 2004, the south Louisiana
processing assets beginning November 2005, the Hanover assets
beginning January 2006, the NTP beginning April 2006, the
Midstream assets acquired from Chief beginning June 29,
2006 and other smaller acquisitions completed during 2006.
The table should be read together with Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crosstex Energy, Inc.
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands, except per share data)
|
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream
|
|
$
|
3,791,316
|
|
|
$
|
3,075,481
|
|
|
$
|
2,982,874
|
|
|
$
|
1,948,021
|
|
|
$
|
989,697
|
|
Treating
|
|
|
65,025
|
|
|
|
63,813
|
|
|
|
48,606
|
|
|
|
30,755
|
|
|
|
23,966
|
|
Profit on energy trading activities
|
|
|
4,090
|
|
|
|
2,510
|
|
|
|
1,568
|
|
|
|
2,228
|
|
|
|
2,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
3,860,431
|
|
|
|
3,141,804
|
|
|
|
3,033,048
|
|
|
|
1,981,004
|
|
|
|
1,015,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream purchased gas
|
|
|
3,468,924
|
|
|
|
2,859,815
|
|
|
|
2,860,823
|
|
|
|
1,861,204
|
|
|
|
946,412
|
|
Treating purchased gas
|
|
|
7,892
|
|
|
|
9,463
|
|
|
|
9,706
|
|
|
|
5,274
|
|
|
|
7,568
|
|
Operating expenses
|
|
|
127,794
|
|
|
|
101,036
|
|
|
|
56,768
|
|
|
|
38,396
|
|
|
|
19,880
|
|
General and administrative
|
|
|
64,304
|
|
|
|
47,707
|
|
|
|
34,145
|
|
|
|
22,005
|
|
|
|
14,816
|
|
Impairments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
981
|
|
|
|
|
|
(Gain) loss on derivatives
|
|
|
(5,666
|
)
|
|
|
(1,599
|
)
|
|
|
9,968
|
|
|
|
(279
|
)
|
|
|
361
|
|
Gain on sale of property
|
|
|
(1,667
|
)
|
|
|
(2,108
|
)
|
|
|
(8,138
|
)
|
|
|
(12
|
)
|
|
|
|
|
Depreciation and amortization
|
|
|
108,926
|
|
|
|
82,792
|
|
|
|
36,070
|
|
|
|
23,034
|
|
|
|
13,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
3,770,507
|
|
|
|
3,097,106
|
|
|
|
2,999,342
|
|
|
|
1,950,603
|
|
|
|
1,002,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
89,924
|
|
|
|
44,698
|
|
|
|
33,706
|
|
|
|
30,401
|
|
|
|
13,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(78,041
|
)
|
|
|
(51,051
|
)
|
|
|
(15,332
|
)
|
|
|
(9,115
|
)
|
|
|
(3,103
|
)
|
Other income (expense)
|
|
|
683
|
|
|
|
1,774
|
|
|
|
391
|
|
|
|
802
|
|
|
|
179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(77,358
|
)
|
|
|
(49,277
|
)
|
|
|
(14,941
|
)
|
|
|
(8,313
|
)
|
|
|
(2,924
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before gain on issuance of units by the
partnership, income taxes and interest of non-controlling
partners in the partnerships net income
|
|
|
12,566
|
|
|
|
(4,579
|
)
|
|
|
18,765
|
|
|
|
22,088
|
|
|
|
10,426
|
|
Gain on issuance of partnership units(1)
|
|
|
7,461
|
|
|
|
18,955
|
|
|
|
65,070
|
|
|
|
|
|
|
|
18,360
|
|
Income tax provision
|
|
|
(11,049
|
)
|
|
|
(11,118
|
)
|
|
|
(30,047
|
)
|
|
|
(5,149
|
)
|
|
|
(10,157
|
)
|
Interest of non-controlling partners in the partnerships
net income
|
|
|
3,198
|
|
|
|
13,027
|
|
|
|
(4,652
|
)
|
|
|
(8,239
|
)
|
|
|
(5,181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before cumulative effect of change in accounting
principle
|
|
|
12,176
|
|
|
|
16,285
|
|
|
|
49,136
|
|
|
|
8,700
|
|
|
|
13,448
|
|
Cumulative effect of change in accounting principle
|
|
|
|
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
12,176
|
|
|
$
|
16,455
|
|
|
$
|
49,136
|
|
|
$
|
8,700
|
|
|
$
|
13,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share-basic(2)
|
|
$
|
0.26
|
|
|
$
|
0.39
|
|
|
$
|
1.29
|
|
|
$
|
0.24
|
|
|
$
|
0.94
|
|
Net income per common share-diluted(2)
|
|
$
|
0.26
|
|
|
$
|
0.39
|
|
|
$
|
1.26
|
|
|
$
|
0.22
|
|
|
$
|
0.37
|
|
Dividends per share(2)(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
$
|
0.91
|
|
|
$
|
0.807
|
|
|
$
|
0.563
|
|
|
$
|
0.327
|
|
|
|
|
|
Preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.327
|
|
|
$
|
0.29
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crosstex Energy, Inc.
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands, except per share data)
|
|
|
Balance Sheet Data (end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital surplus (deficit)
|
|
$
|
(39,330
|
)
|
|
$
|
(70,091
|
)
|
|
$
|
4,872
|
|
|
$
|
(18,265
|
)
|
|
$
|
(7,705
|
)
|
Property and equipment, net
|
|
|
1,426,546
|
|
|
|
1,107,242
|
|
|
|
668,632
|
|
|
|
325,653
|
|
|
|
104,890
|
|
Total assets
|
|
|
2,602,829
|
|
|
|
2,206,698
|
|
|
|
1,445,325
|
|
|
|
606,768
|
|
|
|
370,485
|
|
Long-term debt
|
|
|
1,223,118
|
|
|
|
987,130
|
|
|
|
522,650
|
|
|
|
148,700
|
|
|
|
60,750
|
|
Interest of non-controlling partners in the partnership
|
|
|
489,034
|
|
|
|
391,103
|
|
|
|
264,726
|
|
|
|
65,399
|
|
|
|
67,157
|
|
Stockholders equity
|
|
|
246,366
|
|
|
|
279,413
|
|
|
|
111,247
|
|
|
|
76,933
|
|
|
|
69,266
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
112,578
|
|
|
$
|
113,839
|
|
|
$
|
12,842
|
|
|
$
|
46,339
|
|
|
$
|
42,103
|
|
Investing activities
|
|
|
(411,382
|
)
|
|
|
(885,825
|
)
|
|
|
(614,822
|
)
|
|
|
(124,371
|
)
|
|
|
(110,289
|
)
|
Financing activities
|
|
|
296,022
|
|
|
|
769,717
|
|
|
|
592,365
|
|
|
|
99,072
|
|
|
|
65,856
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream gross margin
|
|
$
|
326,482
|
|
|
$
|
218,176
|
|
|
$
|
123,619
|
|
|
$
|
89,045
|
|
|
$
|
45,551
|
|
Treating gross margin
|
|
|
57,133
|
|
|
|
54,350
|
|
|
|
38,900
|
|
|
|
25,481
|
|
|
|
16,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross margin(4)
|
|
$
|
383,615
|
|
|
$
|
272,526
|
|
|
$
|
162,519
|
|
|
$
|
114,526
|
|
|
$
|
61,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pipeline throughput (MMBtu/d)
|
|
|
2,118,000
|
|
|
|
1,356,000
|
|
|
|
1,126,000
|
|
|
|
1,289,000
|
|
|
|
626,000
|
|
Natural gas processed (MMBtu/d)(5)
|
|
|
2,057,000
|
|
|
|
2,032,000
|
|
|
|
1,921,000
|
|
|
|
425,000
|
|
|
|
132,000
|
|
Producer services (MMBtu/d)
|
|
|
94,000
|
|
|
|
138,000
|
|
|
|
175,000
|
|
|
|
210,000
|
|
|
|
259,000
|
|
|
|
|
(1)
|
|
We recognized gains of $7.5 million in 2007,
$19.0 million in 2006, $65.1 million in 2005 and
$18.4 million in 2003 as a result of the Partnership
issuing additional units in public offerings at prices per unit
greater than our equivalent carrying value.
|
|
(2)
|
|
Per share amounts have been adjusted for the two-for-one stock
split made in conjunction with our initial public offering in
January 2004 and a three-for-one stock split effected in
December 2006.
|
|
(3)
|
|
Dividends paid.
|
|
(4)
|
|
Gross margin is defined as revenue, including treating fee
revenues and profit on energy trading activities, less related
cost of purchased gas.
|
|
(5)
|
|
Processed volumes during 2005 include a daily average for the
south Louisiana processing plants for November 2005 and December
2005, the two-month period these assets were operated by the
Partnership.
|
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
You should read the following discussion of our financial
condition and results of operations in conjunction with the
financial statements and notes thereto included elsewhere in
this report. For more detailed information regarding the basis
of presentation for the following information, you should read
the notes to the financial statements included in this
report.
Overview
Crosstex Energy, Inc. is a Delaware corporation formed on
April 28, 2000 to engage in the gathering, transmission,
treating, processing and marketing of natural gas and NGLs
through its subsidiaries. On July 12, 2002, we formed
Crosstex Energy, L.P., a Delaware limited partnership, to
acquire indirectly substantially all of the assets, liabilities
and operations of its predecessor, Crosstex Energy Services,
Ltd. Our assets consist almost exclusively of partnership
interests in Crosstex Energy, L.P., a publicly traded limited
partnership engaged in the gathering, transmission, treating,
processing and marketing of natural gas and NGLs. These
partnership interests consist of (i) 16,414,830 common
units, representing approximately 36% of the limited partner
interests in Crosstex Energy, L.P., and (ii) 100% ownership
interest in Crosstex Energy GP, L.P., the general partner of
Crosstex Energy, L.P., which owns a 2.0% general partner
interest and all of the incentive distribution rights in
Crosstex Energy, L.P.
31
Our cash flows consist almost exclusively of distributions from
the Partnership on the partnership interests we own. The
Partnership is required by its partnership agreement to
distribute all its cash on hand at the end of each quarter, less
reserves established by its general partner in its sole
discretion to provide for the proper conduct of the
Partnerships business or to provide for future
distributions.
The incentive distribution rights entitle us to receive an
increasing percentage of cash distributed by the Partnership as
certain target distribution levels are reached. Specifically,
they entitle us to receive 13.0% of all cash distributed in a
quarter after each unit has received $0.25 for that quarter,
23.0% of all cash distributed after each unit has received
$0.3125 for that quarter, and 48.0% of all cash distributed
after each unit has received $0.375 for that quarter.
Distributions by the Partnership have increased from $0.25 per
unit for the quarter ended March 31, 2003 (its first full
quarter of operation after its initial public offering) to $0.61
per unit for the quarter ended December 31, 2007. As a
result, our distributions from the Partnership pursuant to our
ownership of common units and subordinated units (excluding
senior subordinated series C units) have increased from
$2.5 million for the quarter ended March 31, 2003 to
$6.1 million for the quarter ended December 31, 2007;
our distributions pursuant to our 2% general partner interest
have increased from $74,000 to $0.5 million; and our
distributions pursuant to our incentive distribution rights have
increased from zero to $7.3 million. The senior
subordinated series C units were not entitled to receive
distributions until they converted to common units in February
2008. As a result, we have increased our dividend from $0.10 per
share for the quarter ended March 31, 2004 (giving effect
to the three-for-one stock split on December 15,
2006) to $0.26 per share for the quarter ended
December 31, 2007.
Since we control the general partner interest in the
Partnership, we reflect our ownership interest in the
Partnership on a consolidated basis, which means that our
financial results are combined with the Partnerships
financial results and the results of our other subsidiaries. The
interest owned by non-controlling partners share of income
is reflected as an expense in our results of operations. We have
no separate operating activities apart from those conducted by
the Partnership, and our cash flows consist almost exclusively
of distributions from the Partnership on the partnership
interests we own. Our consolidated results of operations are
derived from the results of operations of the Partnership and
also include our gains on the issuance of units in the
Partnership, deferred taxes, interest of non-controlling
partners in the Partnerships net income, interest income
(expense) and general and administrative expenses not reflected
in the Partnerships results of operation. Accordingly, the
discussion of our financial position and results of operations
in this Managements Discussion and Analysis of
Financial Condition and Results of Operations primarily
reflects the operating activities and results of operations of
the Partnership.
The Partnership has two industry segments, Midstream and
Treating, with a geographic focus in north Texas, in south
Texas, in Louisiana and in Mississippi. The Partnerships
Midstream division focuses on the gathering, processing,
transmission and marketing of natural gas and NGLs, as well as
providing certain producer services, while the Treating division
focuses on the removal of contaminants from natural gas and NGLs
to meet pipeline quality specifications. For the year ended
December 31, 2007, 85% of the Partnerships gross
margin was generated in the Midstream division, with the balance
in the Treating division. The Partnership focuses on gross
margin to manage its business because its business is generally
to purchase and resell natural gas for a margin, or to gather,
process, transport, market or treat natural gas or NGLs for a
fee. The Partnership buys and sells most of its natural gas at a
fixed relationship to the relevant index price so margins are
not significantly affected by changes in natural gas prices. As
explained under Commodity Price Risk below, it
enters into financial instruments to reduce volatility in gross
margin due to price fluctuations.
During the past five years, the Partnership has grown
significantly as a result of construction and acquisition of
gathering and transmission pipelines and treating and processing
plants. From January 1, 2003 through December 31,
2007, it has invested over $2.1 billion to develop or
acquire new assets. The purchased assets were acquired from
numerous sellers at different periods and were accounted for
under the purchase method of accounting. Accordingly, the
results of operations for such acquisitions are included in our
financial statements only from the applicable date of the
acquisition. As a consequence, the historical results of
operations for the periods presented may not be comparable.
The Partnerships Midstream segment margins are determined
primarily by the volumes of natural gas gathered, transported,
purchased and sold through its pipeline systems, processed at
its processing facilities and the
32
volumes of NGLs handled at its fractionation facilities.
Treating segment margins are largely a function of the number
and size of treating plants as well as fees earned for removing
impurities from NGLs at a non-operated processing plant. The
Partnership generates revenues from six primary sources:
|
|
|
|
|
purchasing and reselling or transporting natural gas on the
pipeline systems it owns;
|
|
|
|
processing natural gas at its processing plants and
fractionating and marketing the recovered NGLs;
|
|
|
|
treating natural gas at its treating plants;
|
|
|
|
recovering carbon dioxide and NGLs at a non-operated processing
plant;
|
|
|
|
providing compression services; and
|
|
|
|
providing off-system marketing services for producers.
|
The bulk of the Partnerships operating profits has
historically derived from the margins it realizes for gathering
and transporting natural gas and NGLs through its pipeline
systems. Generally, the Partnership gathers and transports gas
owned by others through its facilities for a fee, or it buys gas
from a producer, plant, or transporter at either a fixed
discount to a market index or a percentage of the market index,
then transports and resells the gas. In the Partnerships
purchase/sale transactions, the resale price is generally based
on the same index price at which the gas was purchased, and, if
the Partnership is to be profitable, at a smaller discount or
larger premium to the index than it was purchased. The
Partnership attempts to execute all purchases and sales
substantially concurrently, or it enters into a future delivery
obligation, thereby establishing the basis for the margin it
will receive for each natural gas transaction. The
Partnerships gathering and transportation margins related
to a percentage of the index price can be adversely affected by
declines in the price of natural gas. See Commodity Price
Risk below for a discussion of how it manages its business
to reduce the impact of price volatility.
Processing and fractionation revenues are largely fee based.
Processing fees are largely based on either a percentage of the
liquids volume recovered, or a fixed fee per unit processed.
Fractionation and marketing fees are generally fixed per unit of
product.
The Partnership generates treating revenues under three
arrangements:
|
|
|
|
|
a volumetric fee based on the amount of gas treated, which
accounted for approximately 28% and 32% of the operating income
in the Treating division for the years ended December 31,
2007 and 2006, respectively;
|
|
|
|
a fixed fee for operating the plant for a certain period, which
accounted for approximately 48% and 48% of the operating income
in the Treating division for the years ended December 31,
2007 and 2006, respectively; or
|
|
|
|
a fee arrangement in which the producer operates the plant,
which accounted for approximately 24% and 20% of the operating
income in the Treating division for the years ended
December 31, 2007 and 2006, respectively.
|
Operating expenses are costs directly associated with the
operations of a particular asset. Among the most significant of
these costs are those associated with direct labor and
supervision and associated transportation and communication
costs, property insurance, ad valorem taxes, repair and
maintenance expenses, measurement and utilities. These costs are
normally fairly stable across broad volume ranges, and
therefore, do not normally decrease or increase significantly in
the short term with decreases or increases in the volume of gas
moved through the asset.
Acquisitions
and Expansions
The Partnership has grown significantly through asset purchases
and undertaking construction and expansion projects in recent
years, which creates many of the major differences when
comparing operating results from one period to another. The most
significant asset purchases since January 2006 were the
acquisitions of midstream assets from Chief Holdings LLC (Chief)
in June 2006, the Hanover Compression Company treating assets in
February 2006 and the acquisition of the amine treating business
of Cardinal Gas Solutions L.P. in October 2006. In addition,
internal expansion projects in north Texas and Louisiana have
contributed to the increase in the Partnerships business.
33
On June 29, 2006, the Partnership expanded its operations
in the north Texas area through its acquisition of the natural
gas gathering pipeline systems and related facilities of Chief
in the Barnett Shale for $475.3 million. The acquired
systems, which is referred to in conjunction with the NTP and
other facilities in the area as the Partnerships north
Texas assets, included gathering pipeline, a
125 MMcf/d
carbon dioxide treating plant and compression facilities with
26,000 horsepower. At the closing of that acquisition,
approximately 160,000 net acres previously owned by Chief
and acquired by Devon Energy Corporation, or Devon,
simultaneously with its acquisition, as well as 60,000 net
acres owned by other producers, were dedicated to the systems.
Immediately following the closing of the Chief acquisition, the
Partnership began expanding its north Texas pipeline gathering
system. Since the date of the acquisition through
December 31, 2007, the Partnership connected 286 new wells
to its gathering system and significantly increased the
dedicated acreage owned by other producers. In addition, the
Partnership has a total of 90,000 horsepower of compression to
handle the increased volumes and provide low pressure gathering
service. In September 2007, the Partnership increased processing
capacity in the area by constructing a
200 MMcf/d
cryogenic processing plant, referred to as the Silver Creek
plant, in addition to its
55 MMcf/d
cryogenic processing plant, referred to as the Azle plant, and
its
30 MMcf/d
processing plant, known as the Goforth plant. The Partnership
has also installed two 40 gallon per minute and one 100 gallon
per minute amine treating plants to provide carbon dioxide
removal capability. The Partnership has total capacity of
approximately 668 MMcf/d on our north Texas gathering
assets and has increased total throughput on its north Texas
gathering systems from approximately 115,000 MMBtu/d at the
time of the Chief acquisition to approximately
525,000 MMBtu/d for the month of December 2007.
On February 1, 2006, the Partnership acquired 48
amine-treating plants from a subsidiary of Hanover Compression
Company for $51.7 million.
On October 3, 2006, the Partnership acquired the
amine-treating business of Cardinal Gas Solutions Limited
Partnership for $6.3 million. The acquisition added 10 dew
point control plants and 50% of seven amine-treating plants to
its plant portfolio. On March 28, 2007, the Partnership
acquired the remaining 50% interest in the amine-treating plants
for approximately $1.5 million.
The Partnerships NTP, which commenced service in April
2006, consists of a 133-mile pipeline and associated gathering
lines from an area near Fort Worth, Texas to a point near
Paris, Texas. The initial capacity of the NTP was approximately
250 MMcf/d.
In 2007, the Partnership expanded the capacity on the NTP to a
total of approximately
375 MMcf/d.
The NTP connects production from the Barnett Shale to markets in
north Texas and to markets accessed by the Natural Gas Pipeline
Company, or NGPL, Kinder Morgan, Houston Pipeline, or HPL, Atmos
and other markets. As of December 2007, the total throughput on
NTP was approximately 290,000 MMBtu/d. The NTP will
interconnect with a new intrastate gas pipeline to be
constructed by Boardwalk Pipeline Partners, L.P. known as the
Gulf Crossing Pipeline. The Gulf Crossing Pipeline will provide
our customers access to premium midwest and east coast markets.
The Partnership has committed to contract for
150,000 MMBtu/d for ten years of firm transportation
capacity on the Gulf Crossing Pipeline when it commences
service, which is expected in the fourth quarter of 2008.
The Partnership is currently constructing a new
29-mile
natural gas gathering pipeline in north Johnson County, Texas,
to provide greater takeaway capacity to natural gas producers in
the Barnett Shale. The system will include low pressure and high
pressure gathering pipelines with an estimated capacity of
approximately
400 MMcf/d
when all phases of the pipeline are complete, which is planned
for the second quarter of 2008. The initial phase of this
project was completed in September 2007 and the facilities were
transporting approximately 83,000 MMBtu/d in the fourth
quarter of 2007.
In April 2007, the Partnership completed construction and
commenced operations on its north Louisiana expansion, which is
an extension of its LIG system, designed to increase take-away
pipeline capacity to the producers developing natural gas in the
fields south of Shreveport, Louisiana. The north Louisiana
expansion consists of approximately 63 miles of 24
mainline with 9 miles of 16 gathering lateral
pipeline and 10,000 horsepower of new compression. The capacity
of the expansion is approximately
240 MMcf/d,
and, as of December 31, 2007, the expansion was flowing at
approximately 225,000 MMBtu/d. Interconnects on the north
Louisiana expansion include connections with the interstate
pipelines of ANR Pipeline, Columbia Gulf Transmission, Texas Gas
Transmission and Trunkline Gas.
34
Other
Assets
We own two inactive gas plants in addition to our limited and
general partner interests in the Partnership. The two gas plants
are the Jonesville processing plant, which has been largely
inactive since the beginning of 2001, and the Clarkson plant,
acquired shortly before the Partnerships initial public
offering. In the third quarter of 2004, we fully impaired our
investment in the Jonesville plant.
Impact of
Federal Income Taxes
Crosstex Energy, Inc. is a corporation for federal income tax
purposes. As such, our federal taxable income is subject to tax
at a maximum rate of 35.0% under current law. We expect to have
significant amounts of taxable income allocated to us as a
result of our investment in the Partnerships units,
particularly because of remedial allocations that will be made
among the unitholders and because of the general partners
incentive distribution rights, which we will benefit from as the
sole owner of the general partner. Taxable income allocated to
us by the Partnership will increase over the years as the ratio
of income to distributions increases for all of the unitholders.
As of December 31, 2007 we have a net operating loss
carryforward of $94.9 million for federal income taxes and
state loss carryforwards of $39.6 million. We believe it is
more likely than not that our future results of operations will
generate sufficient taxable income to utilize these net
operating loss carryforwards before they expire. Once these net
operating loss carryforwards are fully utilized, we will have to
pay tax on our federal taxable income at a maximum rate of 35.0%
under current law. Thus, the amount of money available to make
cash distributions to our stockholders will decrease markedly
after we use all of our net operating loss carryforward.
Our use of this net operating loss carryforward will be limited
if there is a greater than 50.0% change in our stock ownership
over a three year period.
Commodity
Price Risk
The Partnerships profitability has been and will continue
to be affected by volatility in prevailing NGL product and
natural gas prices. Changes in the prices of NGL products can
correlate closely with changes in the price of crude oil. NGL
product and natural gas prices have been subject to significant
volatility in recent years in response to changes in the supply
and demand for crude oil, NGL products and natural gas.
Profitability under the Partnerships gas processing
contracts is impacted by the margin between NGL sales prices and
the cost of natural gas and may be negatively affected by
decreases in NGL prices or increases in natural gas prices.
Changes in natural gas prices impact profitability since the
purchase price of a portion of the gas the Partnership buys is
based on a percentage of a particular natural gas price index
for a period, while the gas is resold at a fixed dollar
relationship to the same index. Therefore, during periods of low
gas prices, these contracts can be less profitable than during
periods of higher gas prices. However, on most of the gas bought
and sold, margins are not affected by such changes because the
gas is bought and sold at a fixed relationship to the relevant
index. Therefore, while changes in the price of gas can have
very large impacts on revenues and cost of revenues, the changes
are equal and offsetting.
Set forth in the table below is the volume of the natural gas
purchased and sold at a fixed discount or premium to the index
price and at a percentage discount or premium to the index price
for the Partnerships principal gathering and transmission
systems and for its commercial services business for the year
ended December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Gas Purchased
|
|
|
Gas Sold
|
|
|
|
Fixed
|
|
|
|
|
|
Fixed
|
|
|
|
|
|
|
Amount
|
|
|
Percentage of
|
|
|
Amount
|
|
|
Percentage of
|
|
Asset or Business
|
|
to Index
|
|
|
Index
|
|
|
to Index
|
|
|
Index
|
|
|
|
(In thousands of MMBtus)
|
|
|
LIG system(2)
|
|
|
223,378
|
|
|
|
5,256
|
|
|
|
228,635
|
|
|
|
|
|
South Texas system(1)
|
|
|
139,660
|
|
|
|
12,886
|
|
|
|
136,168
|
|
|
|
|
|
North Texas system
|
|
|
67,914
|
|
|
|
2,247
|
|
|
|
70,082
|
|
|
|
|
|
Other assets and activities(1)
|
|
|
81,752
|
|
|
|
2,890
|
|
|
|
49,669
|
|
|
|
|
|
35
|
|
|
(1)
|
|
Gas sold is less than gas purchased due to production of NGLs on
certain assets included in the south Texas system and other
assets.
|
|
(2)
|
|
LIG plants purchase the gathering system plant thermal reduction
(PTR).
|
The Partnership estimates that, due to the gas that it purchases
at a percentage of index price, for each $0.50 per MMBtu
increase or decrease in the price of natural gas, its gross
margins increase or decrease by approximately $1.0 million
on an annual basis (before consideration of hedge positions). As
of December 31, 2007, it has hedged approximately 95% of
its exposure to such fluctuations in natural gas prices for 2008
and approximately 34% of its exposure to such fluctuations for
2009. CELP expects to continue to hedge its exposure to gas
prices when market opportunities appear attractive.
The Partnership processed approximately 75% of its volumes
during 2007 at Eunice, Pelican, Sabine and Blue Water under
percent of proceeds contracts, under which it
receives as a fee a portion of the liquids produced, and 25% of
its volume as fixed fee per unit processed. Under percent of
proceeds contracts, it is exposed to changes in the prices of
NGLs. For the years 2007 and 2006, it has purchased puts or
entered into forward sales covering all of its anticipated
minimum share of NGLs production. For 2008 we have hedges in
place covering approximately 80% of the liquid volumes we expect
to receive through May 2009.
The Partnerships processing plants at Plaquemine and
Gibson have a variety of processing contract structures. In
general, the Partnership buys gas under keep-whole arrangements
in which it bears the risk of processing, percentage-of-proceeds
arrangements in which it receives a percentage of the value of
the liquids recovered, and theoretical processing
arrangements in which the settlement with the producer is based
on an assumed processing result. Because the Partnership has the
ability to bypass certain volumes when processing is uneconomic,
it can limit its exposure to adverse processing margins. During
periods when processing margins are favorable, the Partnership
can substantially increase the volumes it is processing.
For the year ended December 31, 2007, the Partnership
purchased a small amount (approximately 3.3%) of the natural gas
volumes on its Gregory system under contracts in which it was
exposed to the risk of loss or gain in processing the natural
gas. The Partnership purchased the remaining approximately 96.7%
of the natural gas volumes on its Gregory system at a spot or
market price less a discount that includes a fixed margin for
gathering, processing and marketing the natural gas and NGLs at
its Gregory processing plant with no risk of loss or gain in
processing the natural gas.
The Partnership owns an undivided 12.4% interest in the Seminole
gas processing plant, which is located in Gaines County, Texas.
The Seminole plant has dedicated long-term reserves from the
Seminole San Andres unit, to which it also supplies carbon
dioxide under a long-term arrangement. Revenues at the plant are
derived from a fee it charges producers for each Mcf of carbon
dioxide returned to the producer for reinjection. The fees
currently average approximately $0.68 for each McF of carbon
dioxide returned. Reinjected carbon dioxide is used in a
tertiary oil recovery process in the field. The plant also
receives 48% of the NGLs produced by the plant. Therefore, the
Partnership has commodity price exposure due to variances in the
prices of NGLs. During 2007, its share of NGLs totaled
5.2 million gallons at an average price of $1.23 per gallon.
Gas prices can also affect the Partnerships profitability
indirectly by influencing drilling activity and related
opportunities for gas gathering, treating and processing.
36
Results
of Operations
Set forth in the table below is certain financial and operating
data for the Midstream and Treating divisions for the periods
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in millions)
|
|
|
Midstream revenues
|
|
$
|
3,791.3
|
|
|
$
|
3,075.5
|
|
|
$
|
2,982.9
|
|
Midstream purchased gas
|
|
|
(3,468.9
|
)
|
|
|
(2,859.8
|
)
|
|
|
(2,860.8
|
)
|
Profits on energy trading activities
|
|
|
4.1
|
|
|
|
2.5
|
|
|
|
1.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream gross margin
|
|
|
326.5
|
|
|
|
218.2
|
|
|
|
123.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treating revenues
|
|
|
65.0
|
|
|
|
63.8
|
|
|
|
48.6
|
|
Treating purchased gas
|
|
|
(7.9
|
)
|
|
|
(9.5
|
)
|
|
|
(9.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treating gross margin
|
|
|
57.1
|
|
|
|
54.3
|
|
|
|
38.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross margin
|
|
$
|
383.6
|
|
|
$
|
272.5
|
|
|
$
|
162.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream Volumes (MMBtu/d):
|
|
|
|
|
|
|
|
|
|
|
|
|
Gathering and transportation
|
|
|
2,118,000
|
|
|
|
1,356,000
|
|
|
|
1,126,000
|
|
Processing
|
|
|
2,057,000
|
|
|
|
2,032,000
|
|
|
|
1,921,000
|
|
Producer services
|
|
|
94,000
|
|
|
|
138,000
|
|
|
|
175,000
|
|
Treating Plants in Operation at Year End
|
|
|
190
|
|
|
|
190
|
|
|
|
112
|
|
Year
Ended December 31, 2007 Compared to Year Ended
December 31, 2006
Gross Margin and Profit on Energy Trading
Activities.
Midstream gross margin was
$326.5 million for the year ended December 31, 2007
compared to $218.2 million for the year ended
December 31, 2006, an increase of $108.3 million, or
49.6%. This increase was primarily due to system expansions,
increased system throughput and a favorable processing
environment for natural gas and NGLs.
The Partnership acquired the NTG assets from Chief in June 2006.
System expansion in the north Texas region and increased
throughput on the North Texas Pipeline (NTP) contributed
$64.5 million of gross margin growth during the year ended
December 31, 2007 over the same period in 2006. The NTG and
NTP assets accounted for $34.1 million and
$16.6 million of this increase, respectively. The
processing facilities in the region contributed an additional
$13.3 million of this gross margin increase. Operational
improvements, system expansion and increased volume on the LIG
system coupled with optimization and integration with the south
Louisiana processing assets contributed margin growth of
$22.6 million for 2007. Volume increases on the Mississippi
system contributed gross margin growth of $5.7 million. The
Plaquemine and Gibson plants contributed margin growth of
$9.9 million due to a favorable gas processing environment.
The favorable gas processing margin also led to a combined
$5.3 million margin increase on the Vanderbilt and Gulf
Coast systems.
The favorable processing margins the Partnership realized during
2007 at several of its processing facilities may be higher than
margins it may realize during future periods if the NGL markets
do not remain as strong as they were during 2007. As discussed
above under
-Commodity Price Risk
, the
Partnership receives a portion of liquids processed or a
percentage of the liquids recovered as a processing fee on a
substantial portion of the gas processed through these plants.
During periods when processing margins are favorable, as existed
during 2007, it experiences higher processing margins. The
Partnership has the ability to bypass certain volumes when
processing is uneconomic so it can limit its exposure to adverse
processing margins but processing margins will be lower during
these periods.
In addition, the Partnership has the ability to buy gas from and
to sell gas to various gas markets through its pipeline systems.
During 2007 the Partnership was able to benefit from price
differentials between the various gas markets by selling gas
into markets with more favorable pricing thereby improving its
Midstream gross margin. If these price differentials do not
exist in future periods, Midstream gross margin may be lower.
Treating gross margin was $57.1 million for the year ended
December 31, 2007 compared to $54.3 million for the
same period in 2006, an increase of $2.8 million, or 5.1%.
There were approximately 190 treating and dew point
37
control plants in service at December 31, 2007. This number
was unchanged from December 31, 2006. Gross margin growth
for the period is attributed to a higher average number of
plants in service each month during 2007 compared to 2006.
Operating Expenses.
Operating expenses were
$127.8 million for the year ended December 31, 2007
compared to $101.0 million for the year ended
December 31, 2006, an increase of $26.8 million, or
26.5%. The increase in operating expenses primarily reflects
costs associated with growth and expansion in the north Texas
assets of $17.5 million, the south Texas assets of
$1.8 million, the LIG and the north Louisiana expansion
assets of $3.7 million, and Treating assets of
$1.6 million. Operating expenses included $1.8 million
of stock-based compensation expenses in 2007 compared to
$1.1 million of stock-based compensation expense in 2006.
General and Administrative Expenses.
General
and administrative expenses were $64.3 million for the year
ended December 31, 2007 compared to $47.7 million for
the year ended December 31, 2006, an increase of
$16.6 million, or 34.8%. Additions to headcount associated
with the requirements of NTP and NTG assets and the expansion in
north Louisiana accounted for $8.9 million of the increase.
Consulting for system and process improvements resulted in
$2.8 million of the increase. General and administrative
expenses included stock-based compensation expense of
$10.2 million and $7.4 million in 2007 and 2006,
respectively.
Gain/Loss on Derivatives.
We had a gain on
derivatives of $5.7 million for the year ended
December 31, 2007 compared to a gain of $1.6 million
for the year ended December 31, 2006. The gain in 2007
includes a gain of $8.1 million associated with our basis
swaps (including $7.0 million of realized gain) plus a net
gain associated with storage financial transactions, third-party
on-system and off-system financial transactions and
ineffectiveness in our hedged derivatives of $0.6 million
offset by a loss of $1.3 million associated with our
processing margin hedges (all realized), a loss of
$0.9 million related to our interest rate swaps and a loss
of $0.8 million on puts acquired in 2005 related to the
acquisition of the south Louisiana processing assets and as part
of the LIG acquisition. As of December 31, 2007, the fair
value of the puts was zero as all the put options have expired.
Gain/Loss on Sale of Property.
Assets sold
during the year ended December 31, 2007 generated a net
gain of $1.7 million as compared to a gain of
$2.1 million during the year ended December 31, 2006.
The gain in 2007 primarily related to the sale of inactive gas
processing facilities acquired as part of the south Louisiana
processing assets.
Depreciation and Amortization.
Depreciation
and amortization expenses were $108.9 million for the year
ended December 31, 2007 compared to $82.8 million for
the year ended December 31, 2006, an increase of
$26.1 million, or 31.6%. Midstream depreciation and
amortization increased $25.8 million due to the NTP, NTG
and north Louisiana expansion project assets.
Interest Expense.
Interest expense was
$78.0 million for the year ended December 31, 2007
compared to $51.1 million for the year ended
December 31, 2006, an increase of $27.0 million. The
increase relates primarily to an increase in debt outstanding as
a result of acquisitions and other growth projects. Net interest
expense consists of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Senior notes
|
|
$
|
33.4
|
|
|
$
|
23.6
|
|
Credit facility
|
|
|
47.2
|
|
|
|
30.1
|
|
Other
|
|
|
3.9
|
|
|
|
4.3
|
|
Capitalized interest
|
|
|
(4.8
|
)
|
|
|
(5.4
|
)
|
Realized interest rate swap gains
|
|
|
(0.5
|
)
|
|
|
(0.1
|
)
|
Interest income
|
|
|
(1.2
|
)
|
|
|
(1.4
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
78.0
|
|
|
$
|
51.1
|
|
|
|
|
|
|
|
|
|
|
Other Income.
Other income was
$0.7 million for the year ended December 31, 2007
compared to $1.8 million for the year ended
December 31, 2006. In 2006 we collected $1.6 million
in excess of the carrying value of the Enron account receivable
net of the allowance.
38
Gain on Issuance of Units of the
Partnership.
As a result of the Partnership
issuing common units in December 2007 to unrelated parties at a
price per unit greater than our equivalent carrying value, our
share of net assets of the Partnership increased by
$7.5 million and we recognized a gain on issuance of such
units. In 2006, we recognized a $19.0 million gain
associated with the issuance in June 2005 of senior subordinated
units when the senior subordinated units converted to common
units in February 2006.
Income Taxes.
We provide income taxes using
the liability method. Accordingly, deferred taxes are recorded
for the differences between the tax and book basis of assets and
liabilities that will reverse in future periods. Income tax
expense was $11.0 million and $11.1 million for the
years ended December 31, 2007 and 2006, respectively.
Interest of Non-Controlling Partners in the
Partnerships Net Income.
The interest of
non-controlling partners in the Partnerships net income
increased by $9.8 million to a loss of $3.2 million
for the year ended December 31, 2007 compared to a loss of
$13.0 million for the year ended December 31, 2006 due
to the changes shown in the following summary (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Year
|
|
|
|
Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Net income for the Partnership
|
|
$
|
13,889
|
|
|
$
|
(4,191
|
)
|
(Income) allocation to CEI for the general partner incentive
distribution
|
|
|
(24,803
|
)
|
|
|
(20,422
|
)
|
Stock-based compensation costs allocated to CEI for its stock
options and restricted stock granted to Partnership officers,
employees and directors
|
|
|
5,441
|
|
|
|
3,545
|
|
(Income)/loss allocation to CEI for its 2% general partner share
of Partnership (income) loss
|
|
|
109
|
|
|
|
421
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) allocable to limited partners
|
|
|
(5,364
|
)
|
|
|
(20,647
|
)
|
Less: CEIs share of net (income) loss allocable to limited
partners
|
|
|
2,006
|
|
|
|
7,389
|
|
Plus: Non-controlling partners share of net income (loss)
in Crosstex Denton County Gathering, J.V.
|
|
|
160
|
|
|
|
231
|
|
|
|
|
|
|
|
|
|
|
Non-controlling partners share of Partnership net income
(loss)
|
|
$
|
(3,198
|
)
|
|
$
|
(13,027
|
)
|
|
|
|
|
|
|
|
|
|
The general partner incentive distributions increased between
these years due to an increase in the distribution amounts per
unit and due to an increase in the number of common units
outstanding
Year
Ended December 31, 2006 Compared to Year Ended
December 31, 2005
Gross Margin and Profit on Energy Trading
Activities.
Midstream gross margin was
$218.2 million for the year ended December 31, 2006
compared to $123.7 million for the year ended
December 31, 2005, an increase of $94.6 million, or
76.5%. This increase was primarily due to acquisitions,
increased system throughput and a favorable processing
environment for natural gas and natural gas liquids.
The south Louisiana processing assets acquired in November 2005
contributed $56.1 million to Midstream gross margin growth
in 2006. This amount was driven by the three largest processing
plants, Eunice, Pelican and Sabine Pass, which contributed gross
margin increases of $25.1 million, $11.4 million and
$9.1 million, respectively. The Riverside fractionation
facility and the Blue Water plant also contributed gross margin
growth to the south Louisiana operations of $5.1 million
and $3.7 million, respectively. Operational improvements
and volume increases on the LIG system contributed margin growth
of $12.5 million during 2006. Increased processing volumes
at the Gibson and Plaquemine plants due to drilling successes by
producers and increased unit margins due to favorable NGL
markets accounted for a $9.5 million increase in gross
margin. The Partnership acquired the north Texas gathering
system from Chief in June 2006. This gathering system and
related facilities contributed $11.7 million of gross
margin during 2006. The NTP commenced operation during the
second quarter of 2006 and contributed $8.0 million in
gross margin. These gains were partially offset by volume and
margin declines on our southern region assets. Decreased
throughput on the south Texas systems contributed to an overall
margin decrease in our southern region of $6.9 million.
39
Treating gross margin was $54.3 million for the year ended
December 31, 2006 compared to $38.9 million for the
year ended December 31, 2005, an increase of
$15.5 million, or 39.7%. Treating plants in service
increased from 112 plants at December 2005 to 160 plants
(excluding 30 dew point control plants in service) at December
2006. The increase in the number of plants in service is
primarily due to the acquisition of the amine treating assets
from Hanover Compressor Company in February of 2006. New plants
associated with the Hanover acquisition contributed
$7.4 million in gross margin growth. The field services
acquired from Hanover also contributed $1.0 million in
gross margin for the year. Plant additions from inventory and
expansion projects at existing plants contributed gross margin
growth of $6.6 million and $0.5 million, respectively.
The Seminole plant contributed $1.5 million of gross margin
growth due to the recalculation of fees based on rate
escalations set forth in the contract. The acquisition and
installation of dew point control plants contributed an
additional $0.7 million increase to gross margin.
Operating Expenses.
Operating expenses were
$101.0 million for the year ended December 31, 2006
compared to $56.7 million for the year ended
December 31, 2005, an increase of $44.3 million, or
78%. The increase in operating expenses related to asset
acquisitions and the related engineering and technical service
support needed for the asset growth. The Partnerships
Treating segment accounted for approximately $4.8 million
of the increase with the remaining increase resulting from
growth in its Midstream assets. Operating expenses included
stock-based compensation expenses of $1.1 million and
$0.4 million for the years ended December 31, 2006 and
2005, respectively.
General and Administrative Expenses.
General
and administrative expenses were $47.7 million for the year
ended December 31, 2006 compared to $34.1 million for
the year ended December 31, 2005, an increase of
$13.6 million, or 39.7%. Staffing and office infrastructure
costs required for support of Midstream and Treating asset
acquisitions accounted for the increase. General and
administrative expenses included stock-based compensation
expense of $7.4 million and $3.7 million for the year
ended December 31, 2006 and 2005, respectively. The
$3.8 million increase in stock-based compensation,
determined in accordance with FAS 123R during 2006 and in
accordance with APB25 in 2005, primarily relates to an increase
in restricted stock and unit grants due to an increase in the
pool of eligible participants.
Gain/Loss on Derivatives.
We had a gain on
derivatives of $1.6 million for the year ended
December 31, 2006 compared to a loss of $10.0 million
for the year ended December 31, 2005. The gain in 2006
includes a gain of $2.9 million on storage financial
transactions (including $0.7 million of realized gain), a
gain of $0.7 million associated with basis swaps (including
$0.4 million of realized gain), a gain of $1.5 million
associated with derivatives for third-party on-system financial
transactions (including $1.2 million of realized gains),
and a gain of $0.1 million due to ineffectiveness in our
hedged derivatives partially offset by a loss of
$3.6 million on puts acquired in 2005 related to the
acquisition of the South Louisiana Processing Assets. As of
December 31, 2006, the fair value of the puts was
$1.7 million. The loss in 2005 includes a $9.2 million
loss on the puts related to the acquisition of the south
Louisiana processing assets.
Gain/Loss on Sale of Property.
Assets sold
during the year ended December 31, 2006 generated a net
gain of $2.1 million as compared to a gain of
$8.1 million during the year ended December 31, 2005.
The gains in 2006 and 2005 primarily related to the sale of
inactive gas processing facilities acquired as part of the South
Louisiana Processing Assets and as part of the LIG acquisition.
Depreciation and Amortization.
Depreciation
and amortization expenses were $82.8 million for the year
ended December 31, 2006 compared to $36.1 million for
the year ended December 31, 2005, an increase of
$46.7 million, or 129.5%. An increase of $38.3 million
in depreciation expense was associated with the acquisition of
Midstream assets in 2005 and 2006 . The acquisition of the
Treating assets and the increase in existing Treating assets in
service contributed an increase of $5.0 million. The
remaining increase of $3.4 million was a result of various
other expansion projects, including the expansion of our
corporate offices and related support facilities.
Interest Expense.
Interest expense was
$51.1 million for the year ended December 31, 2006
compared to $15.3 million for the year ended
December 31, 2005, an increase of $35.7 million. The
increase relates primarily to an increase in debt outstanding as
a result of acquisitions and other growth projects and higher
interest rates between
40
years (weighted average rate of 6.9% in 2006 compared to 6.3% in
2005). Net interest expense consists of the following (in
millions):
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Senior notes
|
|
$
|
23.6
|
|
|
$
|
8.5
|
|
Credit facility
|
|
|
30.1
|
|
|
|
6.8
|
|
Other
|
|
|
4.3
|
|
|
|
1.7
|
|
Capitalized interest
|
|
|
(5.4
|
)
|
|
|
(0.9
|
)
|
Realized interest rate swap gains
|
|
|
(0.1
|
)
|
|
|
|
|
Interest income
|
|
|
(1.4
|
)
|
|
|
(0.8
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
51.1
|
|
|
$
|
15.3
|
|
|
|
|
|
|
|
|
|
|
Other Income.
Other income was
$1.8 million for the year ended December 31, 2006
compared to $0.4 million for the year ended
December 31, 2005 because in 2006 we collected
$1.6 million in excess of the carrying value of the Enron
account receivable net of the allowance.
Income Taxes.
We provide income taxes using
the liability method. Accordingly, deferred taxes are recorded
for the differences between the tax and book basis of assets and
liabilities that will reverse in future periods. Income tax
expense was $11.1 million for the year ended
December 31, 2006 compared to $30.0 million for the
year ended December 31, 2005, a decrease of
$18.9 million. The decrease in the gain on issuance of
units of the Partnership from $65.1 million during 2005 to
$19.0 million during 2006 is the primary reason for the
decrease in income taxes between years. Income after minority
interest also decreased $5.7 million between years which
also reduced the income tax expense between years.
Gain on Issuance of Units of the
Partnership.
As a result of the Partnership
issuing common units in June 2005 to unrelated parties at a
price per unit greater than our equivalent carrying value, our
share of net assets of the Partnership increased by
$19.0 million. We recognized the $19.0 million gain
associated with the unit issuance in February 2006 when the
senior subordinated units converted to common units. We
recognized a gain of $65.1 million during 2005 associated
with the Partnerships issuance of common units in November
2005.
Interest of Non-Controlling Partners in the
Partnerships Net Income.
The interest of
non-controlling partners in the Partnerships net income
decreased by $17.7 million to a loss of $13.0 million
for the year ended December 31, 2006 compared to income of
$4.7 million for the year ended December 31, 2005 due
to the changes shown in the following summary (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Years
|
|
|
|
Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Net income for the Partnership
|
|
$
|
(4,191
|
)
|
|
$
|
19,200
|
|
(Income) allocation to CEI for the general partner incentive
distribution
|
|
|
(20,422
|
)
|
|
|
(10,660
|
)
|
Stock-based compensation costs allocated to CEI for its stock
options and restricted stock granted to Partnership officers,
employees and directors
|
|
|
3,545
|
|
|
|
2,223
|
|
(Income)/loss allocation to CEI for its 2% general partner share
of Partnership (income) loss
|
|
|
421
|
|
|
|
(215
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss) allocable to limited partners
|
|
|
(20,647
|
)
|
|
|
10,548
|
|
Less: CEIs share of net (income) loss allocable to limited
partners
|
|
|
7,389
|
|
|
|
(6,337
|
)
|
Plus: Non-controlling partners share of net income (loss)
in Crosstex Denton County Gathering, J.V
|
|
|
231
|
|
|
|
441
|
|
|
|
|
|
|
|
|
|
|
Non-controlling partners share of Partnership net income
(loss)
|
|
$
|
(13,027
|
)
|
|
$
|
4,652
|
|
|
|
|
|
|
|
|
|
|
The general partner incentive distributions increased between
these years due to an increase in the distribution amounts per
unit and due to an increase in the number of common units
outstanding.
41
Cumulative Effect of Accounting Change.
We
recorded a $0.2 million cumulative adjustment to recognize
the required change in reporting stock-based compensation under
FASB Statement No. 123R which was effective January 1,
2006. The cumulative effect of this change is reported in our
income net of taxes and non-controlling partners interest.
Critical
Accounting Policies
The selection and application of accounting policies is an
important process that has developed as our business activities
have evolved and as the accounting rules have developed.
Accounting rules generally do not involve a selection among
alternatives, but involve an implementation and interpretation
of existing rules, and the use of judgment to the specific set
of circumstances existing in our business. Compliance with the
rules necessarily involves reducing a number of very subjective
judgments to a quantifiable accounting entry or valuation. We
make every effort to properly comply with all applicable rules
on or before their adoption, and we believe the proper
implementation and consistent application of the accounting
rules is critical. Our critical accounting policies are
discussed below. See Note 2 of the Notes to Consolidated
Financial Statements for further details on our accounting
policies and a discussion of new accounting pronouncements.
Revenue Recognition and Commodity Risk
Management.
The Partnership recognizes revenue
for sales or services at the time the natural gas or NGLs are
delivered or at the time the service is performed. It generally
accrues one to two months of sales and the related gas purchases
and reverse these accruals when the sales and purchases are
actually invoiced and recorded in the subsequent months. Actual
results could differ from the accrual estimates.
The Partnership utilizes extensive estimation procedures to
determine the sales and cost of gas purchase accruals for each
accounting cycle. Accruals are based on estimates of volumes
flowing each month from a variety of sources. It uses actual
measurement data, if it is available, and will use such data as
producer/shipper nominations, prior month average daily flows,
estimated flow for new production and estimated end-user
requirements (all adjusted for the estimated impact of weather
patterns) when actual measurement data is not available.
Throughout the month or two following production, actual
measured sales and transportation volumes are received and
invoiced and used in a process referred to as
actualization. Through the actualization process,
any estimation differences recorded through the accrual are
reflected in the subsequent months accounting cycle when
the accrual is reversed and actual amounts are recorded. Actual
volumes purchased, processed or sold may differ from the
estimates due to a variety of factors including, but not limited
to: actual wellhead production or customer requirements being
higher or lower than the amount nominated at the beginning of
the month; liquids recoveries being higher or lower than
estimated because gas processed through the plants was richer or
leaner than estimated; the estimated impact of weather patterns
being different from the actual impact on sales and purchases;
and pipeline maintenance or allocation causing actual deliveries
of gas to be different than estimated. The Partnership believes
that its accrual process for the one to two months of sales and
purchases provides a reasonable estimate of such sales and
purchases.
The Partnership engages in price risk management activities in
order to minimize the risk from market fluctuations in the price
of natural gas and natural gas liquids. The Partnership manages
its price risk related to future physical purchase or sale
commitments by entering into either corresponding physical
delivery contracts or financial instruments with an objective to
balance its future commitments and significantly reduce its risk
to the movement in natural gas prices.
The Partnership uses derivatives to hedge against changes in
cash flows related to product prices and interest rates risks,
as opposed to their use for trading purposes.
SFAS No. 133,
Accounting for Derivative Instruments
and Hedging Activities
requires that all derivatives and
hedging instruments are recognized as assets or liabilities at
fair value. If a derivative qualifies for hedge accounting,
changes in the fair value can be offset against the change in
the fair value of the hedged item through earnings or recognized
in other comprehensive income until such time as the hedged item
is recognized in earnings.
The Partnership conducts off-system gas marketing
operations as a service to producers on systems that it does not
own. The Partnership refers to these activities as part of
energy trading activities. In some cases, the Partnership earns
an agency fee from the producer for arranging the marketing of
the producers natural gas. In other
42
cases, the Partnership purchases the natural gas from the
producer and enters into a sales contract with another party to
sell the natural gas. The revenue and cost of sales for these
activities are shown net in the Statement of Operations.
We manage our price risk related to future physical purchase or
sale commitments for energy trading activities by entering into
either corresponding physical delivery contracts or financial
instruments with an objective to balance future commitments and
significantly reduce risk related to the movement in natural gas
prices. However, we are subject to counter-party risk for both
the physical and financial contracts. Our energy trading
contracts qualify as derivatives, and we use mark-to-market
accounting for both physical and financial contracts of the
energy trading business. Accordingly, any gain or loss
associated with changes in the fair value of derivatives and
physical delivery contracts relating to energy trading
activities are recognized in earnings as gain or loss on
derivatives immediately. Net realized gains and losses on
settled contracts are reported in profit on energy trading
activities.
Sales of Securities by Subsidiaries.
We
recognize gains and losses in the consolidated statements of
operations resulting from subsidiary sales of additional equity
interest, including the Partnerships limited partnership
units, to unrelated parties.
Impairment of Long-Lived Assets.
In accordance
with Statement of Financial Accounting Standards No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets,
we evaluate the long-lived assets, including related
intangibles, of identifiable business activities for impairment
when events or changes in circumstances indicate, in
managements judgment, that the carrying value of such
assets may not be recoverable. The determination of whether
impairment has occurred is based on managements estimate
of undiscounted future cash flows attributable to the assets as
compared to the carrying value of the assets. If impairment has
occurred, the amount of the impairment recognized is determined
by estimating the fair value for the assets and recording a
provision for loss if the carrying value is greater than fair
value.
When determining whether impairment of one of our long-lived
assets has occurred, we must estimate the undiscounted cash
flows attributable to the asset. Our estimate of cash flows is
based on assumptions regarding the purchase and resale margins
on natural gas, volume of gas available to the asset, markets
available to the asset, operating expenses, and future natural
gas prices and NGL product prices. The amount of availability of
gas to an asset is sometimes based on assumptions regarding
future drilling activity, which may be dependent in part on
natural gas prices. Projections of gas volumes and future
commodity prices are inherently subjective and contingent upon a
number of variable factors, including but not limited to:
|
|
|
|
|
changes in general economic conditions in regions in which our
markets are located;
|
|
|
|
the availability and prices of natural gas supply;
|
|
|
|
the Partnerships ability to negotiate favorable sales
agreements;
|
|
|
|
the risks that natural gas exploration and production activities
will not occur or be successful;
|
|
|
|
the Partnerships dependence on certain significant
customers, producers, and transporters of natural gas; and
|
|
|
|
competition from other midstream companies, including major
energy producers.
|
Any significant variance in any of the above assumptions or
factors could materially affect our cash flows, which could
require us to record an impairment of an asset.
Depreciation Expense and Cost
Capitalization.
Our assets consist primarily of
natural gas gathering pipelines, processing plants, transmission
pipelines and natural gas treating plants owned by the
Partnership. We capitalize all construction-related direct labor
and material costs, as well as indirect construction costs.
Indirect construction costs include general engineering and the
costs of funds used in construction. Capitalized interest
represents the cost of funds used to finance the construction of
new facilities and is expensed over the life of the constructed
assets through the recording of depreciation expense. We
capitalize the costs of renewals and betterments that extend the
useful life, while we expense the costs of repairs, replacements
and maintenance projects as incurred.
We generally compute depreciation using the straight-line method
over the estimated useful life of the assets. Certain assets
such as land, NGL line pack and natural gas line pack are
non-depreciable. The computation of
43
depreciation expense requires judgment regarding the estimated
useful lives and salvage value of assets. As circumstances
warrant, we may review depreciation estimates to determine if
any changes are needed. Such changes could involve an increase
or decrease in estimated useful lives or salvage values, which
would impact future depreciation expense.
Liquidity
and Capital Resources
Cash Flows from Operating Activities.
Net cash
provided by operating activities was $112.6 million,
$113.8 million and $12.8 million for the years ended
December 31, 2007, 2006 and 2005, respectively. Income
before non-cash income and expenses and changes in working
capital for 2007, 2006 and 2005 were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Income before non-cash income and expenses
|
|
$
|
136.4
|
|
|
$
|
88.2
|
|
|
$
|
61.7
|
|
Changes in working capital
|
|
|
(23.9
|
)
|
|
|
25.6
|
|
|
|
(48.9
|
)
|
The primary reason for the increased cash flow from income
before non-cash income and expenses of $48.2 million from
2006 to 2007 was increased operating income from the
Partnerships expansion in north Texas during 2006 and
2007. The primary reason for the increased cash flow from income
before non-cash income and expenses of $26.5 million from
2005 to 2006 was increased operating income from the
Partnerships south Louisiana and NTG acquisitions. Our
working capital deficit has decreased from December 31,
2006 to December 31, 2007, as discussed under Working
Capital Deficit below.
Cash Flows from Investing Activities.
Net cash
used in investing activities was $411.4 million,
$885.8 million and $614.8 million for the years ended
December 31, 2007, 2006 and 2005, respectively. Our primary
investing activities for 2007, 2006 and 2005 were capital
expenditures and acquisitions in the Partnership, net of accrued
amounts, as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Growth capital expenditures
|
|
$
|
403.7
|
|
|
$
|
308.8
|
|
|
$
|
115.5
|
|
Acquisitions and asset purchases
|
|
|
|
|
|
|
576.1
|
|
|
|
505.5
|
|
Maintenance capital expenditures
|
|
|
10.8
|
|
|
|
6.0
|
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
414.5
|
|
|
$
|
890.9
|
|
|
$
|
626.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash invested in Midstream assets was $385.8 million
for 2007, $746.7 million for 2006 (including
$475.4 million related to the acquisition of assets from
Chief) and $583.5 million for 2005 (including
$489.4 million related to the acquisition of south
Louisiana assets from El Paso). Net cash invested in
Treating assets was $23.5 million for 2007,
$86.8 million for 2006 (including $51.5 million
related to the acquisition of Hanover assets) and
$35.9 million for 2005 (including $9.3 million related
to the acquisition of Graco assets and $6.7 million related
to the acquisition of Cardinal assets).
Cash flows from investing activities for the years ended
December 31, 2007, 2006 and 2005 also include proceeds from
property sales of $3.1 million, $5.1 million and
$11.0 million, respectively. These sales primarily related
to sales of inactive properties.
Cash Flows from Financing Activities.
Net cash
provided by financing activities was $296.0 million,
$769.7 million and $592.4 million for the years ended
December 31, 2007, 2006 and 2005, respectively. Our
financing activities primarily relate to funding of capital
expenditures and acquisitions in the Partnership. Our
44
financings have primarily consisted of borrowings under the
Partnerships bank credit facility, equity offerings and
senior note issuances in the Partnership for 2007, 2006 and 2005
as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Net borrowings under bank credit facility
|
|
$
|
246.0
|
|
|
$
|
166.0
|
|
|
$
|
289.0
|
|
Senior note issuances (net of repayments)
|
|
|
(9.4
|
)
|
|
|
298.5
|
|
|
|
85.0
|
|
Common unit offerings
|
|
|
58.8
|
|
|
|
|
|
|
|
273.3
|
|
Senior subordinated unit offerings
|
|
|
102.6
|
|
|
|
368.3
|
|
|
|
51.1
|
|
Dividends to shareholders and distributions to non-controlling
partners in the Partnership represent our primary use of cash in
financing activities. Total cash distributions made during the
last three years were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Dividends to shareholders
|
|
$
|
42.6
|
|
|
$
|
34.7
|
|
|
$
|
21.6
|
|
Non-controlling partners
|
|
|
39.0
|
|
|
|
34.9
|
|
|
|
15.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
81.6
|
|
|
$
|
69.6
|
|
|
$
|
36.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In order to reduce our interest costs, the Partnership does not
borrow money to fund outstanding checks until they are presented
to the bank. Fluctuations in drafts payable are caused by timing
of disbursements, cash receipts and draws on our revolving
credit facility. Changes in drafts payable for 2007, 2006 and
2005 were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Increase (decrease) in drafts payable
|
|
$
|
(19.0
|
)
|
|
$
|
18.1
|
|
|
$
|
(8.8
|
)
|
Working Capital Deficit.
We had a working
capital deficit of $39.3 million as of December 31,
2007, primarily due to drafts payable of $28.9 million as
of the same date. As discussed under Cash Flows
above, in order to reduce our interest costs we do not borrow
money to fund outstanding checks until they are presented to the
bank. We borrow money under the Partnerships
$1.185 billion credit facility to fund checks as they are
presented. As of December 31, 2007, we had approximately
$323.7 million of available borrowing capacity under this
facility.
Off-Balance Sheet Arrangements.
We had no
off-balance sheet arrangements as of December 31, 2007 and
2006.
December 2007 Sale of Common Units.
On
December 19, 2007, the Partnership issued 1,800,000 common
units representing limited partner interests in the Partnership
at a price of $33.28 per unit for net proceeds of
$57.6 million. We made a general partner contribution of
$1.2 million in connection with the issuance to maintain
our 2% general partner interest.
March 2007 Sale of Senior Subordinated Series D
Units.
On March 23, 2007, the Partnership
issued an aggregate of 3,875,340 senior subordinated
series D units representing limited partner interests in a
private offering for net proceeds of approximately
$99.9 million. The senior subordinated series D units
were issued at $25.80 per unit, which represented a discount of
approximately 25% to the market value of common units on such
date. The discount represented an underwriting discount plus the
fact that the units will not receive a distribution nor be
readily transferable for two years. We made a general partner
contribution of $2.7 million in connection with this
issuance to maintain our 2% general partner interest. The senior
subordinated series D units will automatically convert into
common units on March 23, 2009 at a ratio of one common
unit for each senior subordinated series D unit, subject to
adjustment depending on the achievement of financial metrics in
the fourth quarter of 2008. The senior subordinated
series D units are not entitled to distributions of
available cash or allocations of net income/loss from the
Partnership until March 23, 2009.
June 2006 Sale of Senior Subordinated Series C
Units.
On June 29, 2006, the Partnership
issued an aggregate of 12,829,650 senior subordinated
series C units representing limited partner interests in a
private equity offering
45
for net proceeds of $359.3 million. The senior subordinated
series C units were issued at $28.06 per unit, which
represented a discount of 25% to the market value of common
units on such date. We purchased 6,414,830 of the senior
subordinated series C units and made a general partner
contribution of $9.0 million in connection with this
issuance to maintain our 2% general partner interest. The senior
subordinated series C units automatically converted to
common units on February 16, 2008 at a ratio of one common
unit for each senior subordinated series C unit. The senior
subordinated series C units were not entitled to
distributions of available cash until their conversion to common
units.
November 2005 Sale of Senior Subordinated B
Units.
On November 1, 2005, the Partnership
issued 2,850,165 senior subordinated series B units in a
private placement for a purchase price of $36.84 per unit. It
received net proceeds of approximately $107.1 million,
including our general partner contribution of $2.1 million
and expenses associated with the sale. The senior subordinated
series B units automatically converted into common units on
November 14, 2005 at a ratio of one common unit for each
senior subordinated series B unit and were not entitled to
distributions paid on November 14, 2005.
November 2005 Public Offering.
In November
2005, the Partnership issued 3,731,050 common units to the
public at a purchase price of $33.25 per unit. The offering
resulted in net proceeds to the Partnership of
$120.9 million, including our general partner contribution
of $2.5 million and net of expenses associated with the
offering.
June 2005 Sale of Senior Subordinated
Units.
In June 2005, the Partnership issued
1,495,410 senior subordinated units in a private equity offering
for net proceeds of $51.1 million, including our general
partner contribution of $1.1 million. These units
automatically converted to common units on a one-for-one basis
on February 24, 2006. The senior subordinated units
received no distributions until their conversion to common units
in February 2006.
Capital Requirements.
The natural gas
gathering, transmission, treating and processing businesses are
capital-intensive, requiring significant investment to maintain
and upgrade existing operations. The Partnerships capital
requirements have consisted primarily of, and it anticipates
will continue to be:
|
|
|
|
|
growth capital expenditures such as those to acquire additional
assets to grow the business, to expand and upgrade gathering
systems, transmission capacity, processing plants or treating
plants, and to construct or acquire new pipelines, processing
plants or treating plants, and expenditures made in support of
that growth; and
|
|
|
|
maintenance capital expenditures, which are capital expenditures
made to replace partially or fully depreciated assets in order
to maintain existing operating capacity of assets and to extend
their useful lives, or other capital expenditures which do not
increase the partnerships cash flows.
|
Given the Partnerships objective of growth through large
capital expansions and acquisitions, it anticipates that it will
continue to invest significant amounts of capital to grow and to
build and acquire assets. The Partnership actively considers a
variety of assets for potential development or acquisition. The
Partnership is continuing its build-out of its north Texas
facilities during 2008, including a 29-mile natural gas
gathering pipeline in north Johnson County, Texas, which is
under construction and scheduled to be completed in the second
quarter of 2008.
The Partnership believes that cash generated from operations
will be sufficient to meet its present quarterly distribution
level of $0.61 per unit and to fund a portion of anticipated
capital expenditures through December 31, 2008. Total
capital expenditures are budgeted to be approximately
$250 million in 2008 including approximately
$23 million for maintenance capital expenditures. In 2008,
it is possible that not all of the planned projects will be
commenced or completed. The Partnership expects to fund
maintenance capital expenditures from operating cash flows. It
expects to fund the growth capital expenditures from the
proceeds of borrowings under the bank credit facility discussed
below, and with other debt and equity sources. Our ability to
pay dividends to our stockholders and to fund planned capital
expenditures and to make acquisitions will depend upon the
Partnerships future operating performance, which will be
affected by prevailing economic conditions in the industry and
financial, business and other factors, some of which are beyond
our control.
46
Total Contractual Cash Obligations.
A summary
of the Partnerships total contractual cash obligations as
of December 31, 2007, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
Total
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
Thereafter
|
|
|
|
(In millions)
|
|
|
Long-Term Debt
|
|
$
|
1,223.1
|
|
|
$
|
9.4
|
|
|
$
|
9.4
|
|
|
$
|
20.3
|
|
|
$
|
766.0
|
|
|
$
|
93.0
|
|
|
$
|
325.0
|
|
Interest Payable on Fixed Long-Term Debt Obligations
|
|
|
196.4
|
|
|
|
32.8
|
|
|
|
32.1
|
|
|
|
31.0
|
|
|
|
29.8
|
|
|
|
26.3
|
|
|
|
44.4
|
|
Capital Lease Obligations
|
|
|
4.7
|
|
|
|
0.4
|
|
|
|
0.4
|
|
|
|
0.4
|
|
|
|
0.4
|
|
|
|
0.4
|
|
|
|
2.7
|
|
Operating Leases
|
|
|
104.9
|
|
|
|
24.7
|
|
|
|
21.4
|
|
|
|
18.4
|
|
|
|
17.3
|
|
|
|
16.3
|
|
|
|
6.8
|
|
Unconditional Purchase Obligations
|
|
|
25.7
|
|
|
|
25.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Long-Term Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Contractual Obligations
|
|
$
|
1,554.8
|
|
|
$
|
93.0
|
|
|
$
|
63.3
|
|
|
$
|
70.1
|
|
|
$
|
813.5
|
|
|
$
|
136.0
|
|
|
$
|
378.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above table does not include any physical or financial
contract purchase commitments for natural gas.
The Partnerships interest payable under its Credit
Facility is not reflected in the above table because such
amounts depend on outstanding balances and interest rates which
will vary from time to time. Based on balances outstanding and
rates in effect at December 31, 2007, annual interest
payments would be $49.8 million. The interest amounts also
exclude estimates of the effect of our interest rate swap
contracts.
The unconditional purchase obligations for 2008 relate to
purchase commitments for equipment. The Partnership has also
committed to contract for 150,000 MMBtu/day of firm
transportation capacity on a pipeline that is expected to be in
service in the fourth quarter of 2008. This commitment is not
reflected in the summary above since the pipeline is not yet
constructed. Under the transportation commitment agreement with
Boardwalk Pipeline Partners, L.P., we will be obligated to issue
an $80.0 million letter of credit if demanded by Boardwalk
prior to the commencement of operation of this new pipeline.
Description
of Indebtedness
As of December 31, 2007 and 2006, long-term debt consisted
of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Bank credit facility, interest based on Prime or LIBOR plus an
applicable margin, interest rates at December 31, 2007 and
2006 were 6.71% and 7.20%, respectively
|
|
$
|
734,000
|
|
|
$
|
488,000
|
|
Senior secured notes, weighted average interest rates at
December 31, 2007 and 2006 of 6.75% and 6.76%, respectively
|
|
|
489,118
|
|
|
|
498,530
|
|
Note payable to Florida Gas Transmission Company
|
|
|
|
|
|
|
600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,223,118
|
|
|
|
987,130
|
|
Less current portion
|
|
|
(9,412
|
)
|
|
|
(10,012
|
)
|
|
|
|
|
|
|
|
|
|
Debt classified as long-term
|
|
$
|
1,213,706
|
|
|
$
|
977,118
|
|
|
|
|
|
|
|
|
|
|
Credit Facility.
In September 2007, the
Partnership increased borrowing capacity under the bank credit
facility to $1.185 billion. The bank credit facility
matures in June 2011. As of December 31, 2007,
$861.3 million was outstanding under the bank credit
facility, including $127.3 million of letters of credit,
leaving approximately $323.7 million available for future
borrowing.
Obligations under the bank credit facility are secured by first
priority liens on all of the Partnerships material
pipeline, gas gathering and processing assets, all material
working capital assets and a pledge of all of the
Partnerships equity interests in certain of its
subsidiaries, and rank
pari passu
in right of payment
with the senior secured notes. The bank credit facility is
guaranteed by certain of the Partnerships subsidiaries.
The Partnership
47
may prepay all loans under the credit facility at any time
without premium or penalty (other than customary LIBOR breakage
costs), subject to certain notice requirements.
Under the amended credit agreement, borrowings bear interest at
the Partnerships option at the administrative agents
reference rate plus 0% to 0.25% or LIBOR plus 1.00% to 1.75%.
The applicable margin varies quarterly based on the
Partnerships leverage ratio. The fees charged for letters
of credit range from 1.00% to 1.75% per annum, plus a fronting
fee of 0.125% per annum. The Partnership will incur quarterly
commitment fees ranging from 0.20% to 0.375% on the unused
amount of the credit facilities.
The credit agreement prohibits the Partnership from declaring
distributions to unit-holders if any event of default, as
defined in the credit agreement, exists or would result from the
declaration of distributions. In addition, the bank credit
facility contains various covenants that, among other
restrictions, limit the Partnerships ability to:
|
|
|
|
|
incur indebtedness;
|
|
|
|
grant or assume liens;
|
|
|
|
make certain investments;
|
|
|
|
sell, transfer, assign or convey assets, or engage in certain
mergers or acquisitions;
|
|
|
|
make distributions;
|
|
|
|
change the nature of its business;
|
|
|
|
enter into certain commodity contracts;
|
|
|
|
make certain amendments to the Partnerships or its
operating partnerships partnership agreement; and
|
|
|
|
engage in transactions with affiliates.
|
In April 2007, the Partnership amended its bank credit facility,
effective as of March 28, 2007, to increase the maximum
permitted leverage ratio for the fiscal quarter ending
September 30, 2007 and each fiscal quarter thereafter. The
maximum leverage ratio (total funded debt to consolidated pro
forma earnings before interest, taxes, depreciation and
amortization) is as follows (provided, however, that during an
acquisition period as defined in the bank credit facility, the
maximum leverage ratio shall be increased by 0.50 to 1.00 from
the otherwise applicable ratio set forth below):
|
|
|
|
|
5.25 to 1.00 for fiscal quarters through December 31, 2007;
|
|
|
|
5.00 to 1.00 for any fiscal quarter ending March 31, 2008
through September 2008;
|
|
|
|
4.75 to 1.00 for fiscal quarters ending December 31, 2008
and March 31, 2009; and
|
|
|
|
4.50 to 1.00 for any fiscal quarter ending thereafter.
|
Additionally, the bank credit facility now provides that
(i) if the Partnership or its subsidiaries incur unsecured
note indebtedness, the leverage ratio will shift to a two-tiered
structure and (ii) during periods where the Partnership has
outstanding unsecured note indebtedness, the Partnerships
leverage ratio cannot exceed 5.50 to 1.00 and the
Partnerships senior leverage ratio cannot exceed 4.50 to
1.00. The other material terms and conditions of the credit
facility remained unchanged.
The bank credit facility contains a covenant requiring us to
maintain a minimum interest coverage ratio (as defined in the
credit agreement), measured quarterly on a rolling four-quarter
basis, equal to 3.0 to 1.0.
Each of the following will be an event of default under the bank
credit facility:
|
|
|
|
|
failure to pay any principal, interest, fees, expenses or other
amounts when due;
|
|
|
|
failure to observe any agreement, obligation, or covenant in the
credit agreement, subject to cure periods for certain failures;
|
|
|
|
certain judgments against the Partnership or any of its
subsidiaries, in excess of certain allowances;
|
48
|
|
|
|
|
certain ERISA events involving the Partnership or the
Partnerships subsidiaries;
|
|
|
|
a change in control (as defined in the credit
agreement); and
|
|
|
|
the failure of any representation or warranty to be materially
true and correct when made.
|
The Partnership is subject to interest rate risk on its credit
facility and has entered into interest rate swaps to reduce this
risk. See Note (5) to the financial statements for a
discussion of interest rate swaps.
Senior Secured Notes.
The Partnership entered
into a master shelf agreement with an institutional lender in
2003 that was amended in subsequent years to increase
availability under the agreement, pursuant to which it issued
the following senior secured notes (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Month Issued
|
|
|
Amount
|
|
|
Rate
|
|
|
Maturity
|
|
|
Principal Payment Terms
|
|
|
June 2003
|
|
|
$
|
30,000
|
|
|
|
6.95
|
%
|
|
|
7 years
|
|
|
Quarterly payments of $1,765 from June 2006-June 2010
|
|
July 2003
|
|
|
|
10,000
|
|
|
|
6.88
|
%
|
|
|
7 years
|
|
|
Quarterly payments of $588 from July 2006-July 2010
|
|
June 2004
|
|
|
|
75,000
|
|
|
|
6.96
|
%
|
|
|
10 years
|
|
|
Annual payments of $15,000 from July 2010-July 2014
|
|
November 2005
|
|
|
|
85,000
|
|
|
|
6.23
|
%
|
|
|
10 years
|
|
|
Annual payments of $17,000 from November 2010-December 2014
|
|
March 2006
|
|
|
|
60,000
|
|
|
|
6.32
|
%
|
|
|
10 years
|
|
|
Annual payments of $12,000 from March 2012-March 2016
|
|
July 2006
|
|
|
|
245,000
|
|
|
|
6.96
|
%
|
|
|
10 years
|
|
|
Annual payments of $49,000 from July 2012-July 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Issued
|
|
|
|
505,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal repaid
|
|
|
|
(15,882
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2007
|
|
|
$
|
489,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In April 2007, the Partnership amended the senior note
agreement, effective as of March 30, 2007, to
(i) provide that if the Partnerships leverage ratio
at the end of any fiscal quarter exceeds certain limitations,
the Partnership will pay the holders of the senior secured notes
an excess leverage fee based on the daily average outstanding
principal balance of the senior secured notes during such fiscal
quarter multiplied by certain percentages set forth in the
senior note agreement; (ii) increase the rate of interest
on each senior secured note by 0.25% if, at any given time
during an acquisition period (as defined in the senior note
agreement), the leverage ratio exceeds 5.25 to 1.00;
(iii) cause the leverage ratio to shift to a two-tiered
structure if the Partnership or its subsidiaries incur unsecured
note indebtedness; and (iv) limit the Partnerships
leverage ratio to 5.25 to 1.00 and the Partnerships senior
leverage ratio to 4.25 to 1.00 during periods where the
Partnership has outstanding unsecured note indebtedness. The
other material items and conditions of the senior note agreement
remained unchanged.
These notes represent senior secured obligations of the
Partnership and will rank at least
pari passu
in right of
payment with the bank credit facility. The notes are secured, on
an equal and ratable basis with obligations of the Partnership
under the credit facility, by first priority liens on all of its
material pipeline, gas gathering and processing assets, all
material working capital assets and a pledge of all its equity
interests in certain of its subsidiaries. The senior secured
notes are guaranteed by certain of the Partnerships
subsidiaries.
The $40.0 million of senior secured notes issued in 2003
are redeemable, at the Partnerships option and subject to
certain notice requirements, at a purchase price equal to 100%
of the principal amount together with accrued interest, plus a
make-whole amount determined in accordance with the master shelf
agreement. The senior secured notes issued 2004, 2005 and 2006
provide for a call premium of 103.5% of par beginning three
years after issuance at rates declining from 103.5% to 100.0%.
The notes are not callable prior to three years after issuance.
During 2008 the notes may also incur an additional fee each
quarter of 0.15% per annum on the outstanding
49
borrowings if the Partnerships leverage ratio, as defined
in the agreement, exceeds certain levels during such quarterly
period.
The master shelf agreement relating to the notes contains
substantially the same covenants and events of default as the
bank credit facility.
The Partnership was in compliance with all debt covenants at
December 31, 2007 and 2006 and expects to be in compliance
with debt covenants for the next twelve months.
Intercreditor and Collateral Agency
Agreement.
In connection with the execution of
the master shelf agreement, the lenders under the bank credit
facility and the purchasers of the senior secured notes have
entered into an Intercreditor and Collateral Agency Agreement,
which has been acknowledged and agreed to by the Partnership and
its subsidiaries. This agreement appointed Bank of America, N.A.
to act as collateral agent and authorized Bank of America to
execute various security documents on behalf of the lenders
under the bank credit facility and the purchasers of the senior
secured notes. This agreement specifies various rights and
obligations of lenders under the bank credit facility, holders
of senior secured notes and the other parties thereto in respect
of the collateral securing the Partnerships obligations
under the bank credit facility and the master shelf agreement.
Credit
Risk
We are diligent in attempting to ensure that we issue credit to
only credit-worthy customers. However, the Partnerships
purchase and resale of gas and NGLs exposes it to significant
credit risk, as the margin on any sale is generally a very small
percentage of the total sale price. Therefore, a credit loss can
be very large relative to its overall profitability.
Inflation
Inflation in the United States has been relatively low in recent
years in economy as a whole. The midstream natural gas industry
has experienced an increase in labor and material costs during
the year, although these increases did not have a material
impact on our results of operations for the periods presented.
Although the impact of inflation has been insignificant in
recent years, it is still a factor in the United States economy
and may increase the cost to acquire or replace property, plant
and equipment and may increase the costs of labor and supplies.
To the extent permitted by competition, regulation and our
existing agreements, we have and will continue to pass along
increased costs to our customers in the form of higher fees.
Environmental
Our operations are subject to environmental laws and regulations
adopted by various governmental authorities in the jurisdictions
in which these operations are conducted. We believe we are in
material compliance with all applicable laws and regulations.
For a more complete discussion of the environmental laws and
regulations that impact us. See Item 1.
Business-Environmental Matters.
Contingencies
On November 15, 2007, Crosstex CCNG received a demand
letter from Denbury asserting a claim for breach of contract and
seeking payment of approximately $11.4 million in damages.
The claim arises from a contract under which Crosstex CCNG
processed natural gas owned or controlled by Denbury in north
Texas. Denbury contends that Crosstex CCNG breached the contract
by failing to build a processing plant of a certain size and
design, resulting in Crosstex CCNGs failure to properly
process the gas over a ten month period. Denbury also alleges
that Crosstex CCNG failed to provide specific notices required
under the contract. On December 4, 2007 and again on
February 14, 2008, Denbury sent Crosstex CCNG letters
demanding that its claim be arbitrated pursuant to an
arbitration provision in the contract. Denbury subsequently
requested that the parties attempt to mediate the matter before
any arbitration proceeding is initiated. Although it is not
possible to predict with certainty the ultimate outcome of this
matter, we do not believe this will have a material adverse
effect on our consolidated results of operations or financial
position.
50
Recent
Accounting Pronouncements
In June 2006, the Financial Accounting Standards Board (FASB)
issued FASB Interpretation No. 48 (FIN 48),
Accounting for Uncertainty in Income Taxes-an
Interpretation of FASB Statement No. 109,
which
we adopted effective January 1, 2007. FIN 48 addressed
the determination of how tax benefits claimed or expected to be
claimed on a tax return should be recorded in the financial
statements. Under FIN 48, we must recognize the tax benefit
from an uncertain tax position only if it is more likely than
not that the tax position will be sustained on examination by
the taxing authorities, based on the technical merits of the
position. The adoption of FIN 48 had no material impact to
our financial statements. At December 31, 2007, we have no
material assets, liabilities or accrued interest associated with
uncertain tax positions. In the event interest or penalties are
incurred with respect to income tax matters, our policy will be
to include such items in income tax expense. At
December 31, 2007, tax years 2001 through 2007 remain
subject to examination by the Internal Revenue Service and
applicable states. We do not expect any material change in the
balance of our unrecognized tax benefits over the next
twelve months.
On September 13, 2006, the Securities Exchange Commission
(SEC) issued Staff Accounting Bulletin No. 108
(SAB 108), which establishes an approach that requires
quantification of financial statement errors based on the
effects of the error on each of the companys financial
statements and the related disclosures. SAB 108 requires
the use of a balance sheet and an income statement approach to
evaluate whether either of these approaches results in
quantifying a misstatement that, when all relevant quantitative
and qualitative factors are considered, is material. We adopted
SAB 108 effective October 1, 2006 with no material
impact on its financial statements.
In September 2006, the Financial Accounting Standards Board
(FASB) issued SFAS No. 157,
Fair Value
Measurements
(SFAS 157). SFAS 157 defines
fair value, establishes a framework for measuring fair value and
requires enhanced disclosures regarding fair value measurements.
While SFAS 157 does not add any new fair value
measurements, it is intended to increase consistency and
comparability of such measurement. The provisions of
SFAS 157 will be effective for financial statements issued
for fiscal years beginning after November 15, 2007 and
interim periods within those fiscal years. The adoption of this
standard will not have a material impact on our results of
operations, financial position or cash flows.
In February 2007, the FASB issued SFAS No. 159,
Fair Value Option for Financial Assets and Financial
Liabilities-Including an amendment to FASB Statement
No. 115
(SFAS 159) permits entities to
choose to measure many financial assets and financial
liabilities at fair value. Changes in the fair value on items
for which the fair value option has been elected are recognized
in earnings each reporting period. SFAS 159 also
establishes presentation and disclosure requirements designed to
draw comparisons between the different measurement attributes
elected for similar types of assets and liabilities.
SFAS 159 is effective for fiscal years beginning after
November 15, 2007. The adoption of SFAS 159 will have
no material impact on our financial statements.
In December 2007, the FASB issued SFAS No. 141R,
Business Combinations
(SFAS 141R) and
SFAS No. 160,
Noncontrolling Interests in
Consolidated Financial Statements
(SFAS 160).
SFAS 141R requires most identifiable assets, liabilities,
noncontrolling interests and goodwill acquired in a business
combination to be recorded at full fair value. The
Statement applies to all business combinations, including
combinations among mutual entities and combinations by contract
alone. Under SFAS 141R, all business combinations will be
accounted for by applying the acquisition method. SFAS 141R
is effective for periods beginning on or after December 15,
2008. SFAS 160 will require noncontrolling interests
(previously referred to as minority interests) to be treated as
a separate component of equity, not as a liability or other item
outside of permanent equity. The statement applies to the
accounting for noncontrolling interests and transactions with
noncontrolling interest holders in consolidated financial
statements. SFAS 160 is effective for periods beginning on
or after December 15, 2008 and will be applied
prospectively to all noncontrolling interests, including any
that arose before the effective date except that comparative
period information must be recast to classify noncontrolling
interests in equity, attribute net income and other
comprehensive income to noncontrolling interests, and provide
other disclosures required by SFAS 160.
Disclosure
Regarding Forward-Looking Statements
This Annual Report on
Form 10-K
contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as
amended, that
51
are based on information currently available to management as
well as managements assumptions and beliefs. All
statements, other than statements of historical fact, included
in this
Form 10-K
constitute forward-looking statements, including but not limited
to statements identified by the words may,
will, should, plan,
predict, anticipate,
believe, intend, estimate
and expect and similar expressions. Such statements
reflect our current views with respect to future events, based
on what we believe are reasonable assumptions; however, such
statements are subject to certain risks and uncertainties. In
addition to the specific uncertainties discussed elsewhere in
this
Form 10-K,
the risk factors set forth in Item 1A. Risk
Factors may affect our performance and results of
operations. Should one or more of these risks or uncertainties
materialize, or should underlying assumptions prove incorrect,
actual results may differ materially from those in the
forward-looking statements. We disclaim any intention or
obligation to update or review any forward-looking statements or
information, whether as a result of new information, future
events or otherwise.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
Market risk is the risk of loss arising from adverse changes in
market rates and prices. The Partnerships primary market
risk is the risk related to changes in the prices of natural gas
and NGLs. In addition, it is exposed to the risk of changes in
interest rates on its floating rate debt.
Interest
Rate Risk
The Partnership is exposed to interest rate risk on its variable
rate bank credit facility. At December 31, 2007 and 2006,
the bank credit facility had outstanding borrowings of
$734.0 million and $488.6 million, respectively, which
approximated fair value. The Partnership manages a portion of
its interest rate exposure on variable rate debt by utilizing
interest rate swaps, which allows conversion of a portion of
variable rate debt into fixed rate debt. The Partnership entered
into interest rate swaps in 2007 covering $450.0 million of
the variable rate debt for a period of three years at interest
rates ranging from 4.7% to 5.07% (coverage periods end from
November 2009 through October 2010). As of December 31,
2007, the fair value of these interest rate swaps was reflected
as a liability of $11.3 million ($3.2 million in
current liabilities and $8.1 million in long-term
liabilities) on the financial statements. The Partnership
estimates that a 1% increase or decrease in the interest rate
would increase or decrease the fair value of these interest rate
swaps by approximately $10.3 million. Considering the
interest rate swaps and the amount outstanding on its bank
credit facility as of December 31, 2007, the Partnership
estimates that a 1% increase or decrease in the interest rate
would change its annual interest expense by approximately
$2.8 million for periods when the entire portion of the
$450.0 million of interest rate swaps are outstanding and
$7.3 million for annual periods after 2010 when all the
interest rate swaps lapse.
At December 31, 2007 and 2006, the Partnership had total
fixed rate debt obligations of $489.1 million and
$498.5 million, respectively, consisting of its senior
secured notes with a weighted average interest rate of 6.75%.
The fair value of these fixed rate obligations was approximately
$500.5 million and $503.9 million as of
December 31, 2007 and 2006, respectively. The Partnership
estimates that a 1% increase or decrease in interest rates would
increase or decrease the fair value of the fixed rated debt (its
senior secured notes) by $11.4 million based on the debt
obligations as of December 31, 2007.
Commodity
Price Risk
Approximately 4.3% of the natural gas the Partnership markets is
purchased at a percentage of the relevant natural gas index
price, as opposed to a fixed discount to that price. As a result
of purchasing the natural gas at a percentage of the index
price, resale margins are higher during periods of high natural
gas prices and lower during periods of lower natural gas prices.
As of December 31, 2007, the Partnership has hedged
approximately 95% of its exposure to natural gas price
fluctuations through December 2008 and approximately 34% of its
exposure to natural gas price fluctuations for 2009.
Another price risk the Partnership faces is the risk of
mismatching volumes of gas bought or sold on a monthly price
versus volumes bought or sold on a daily price. The Partnership
enters each month with a balanced book of gas bought and sold on
the same basis. However, it is normal to experience fluctuations
in the volumes of gas bought or
52
sold under either basis, which leaves it with short or long
positions that must be covered. The Partnership uses financial
swaps to mitigate the exposure at the time it is created to
maintain a balanced position.
The Partnership also has hedges in place covering liquids
volumes it expects to receive under percent of proceeds
contracts. At its south Louisiana plants, it has hedged
approximately 80% of exposure through May 2008 and at various
levels less than 50% from June 2008 through the first quarter of
2009. Other Partnership assets, have hedged approximately 69% of
their exposure through June 2008 and at various levels less than
50% from July 2008 through the first quarter of 2009.
The Partnership has commodity price risk associated with its
processed volumes of natural gas. The Partnership currently
processes gas under four main types of contractual arrangements:
1.
Keep-whole contracts:
Under this type
of contract, the Partnership pays the producer for the full
amount of inlet gas to the plant, and makes a margin based on
the difference between the value of liquids recovered from the
processed natural gas as compared to the value of the natural
gas volumes lost (shrink) in processing. The
Partnerships margins from these contracts are high during
periods of high liquids prices relative to natural gas prices,
and can be negative during periods of high natural gas prices
relative to liquids prices. The Partnership controls its risk on
our current keep-whole contracts through its ability to bypass
processing when it is not profitable.
2.
Percent of proceeds contracts:
Under
these contracts, The Partnership receives a fee in the form of a
percentage of the liquids recovered, and the producer bears all
the cost of the natural gas shrink. Therefore, its margins from
these contracts are greater during periods of high liquids
prices. The Partnerships margins from processing cannot
become negative under percent of proceeds contracts, but decline
during periods of low NGL prices.
3.
Theoretical processing
contracts:
Under these contracts, the Partnership
stipulates with the producer the assumptions under which it will
assume processing economics for settlement purposes, independent
of actual processing results or whether the stream was actually
processed. These contracts tend to have an inverse result to the
keep-whole contracts, with better margins as processing
economics worsen.
4.
Fee-based contracts:
Under these
contracts the Partnership has no commodity price exposure, and
is paid a fixed fee per unit of volume that is treated or
conditioned.
The Partnerships primary commodity risk management
objective is to reduce volatility in its cash flows. The
Partnership maintains a Risk Management Committee, including
members of senior management, which oversees all hedging
activity. The Partnership enters into hedges for natural gas and
NGLs using NYMEX futures or over-the-counter derivative
financial instruments with only certain well-capitalized
counterparties which have been approved by its Risk Management
Committee.
The use of financial instruments may expose the Partnership to
the risk of financial loss in certain circumstances, including
instances when (1) sales volumes are less than expected
requiring market purchases to meet commitments or
(2) counterparties fail to purchase the contracted
quantities of natural gas or otherwise fail to perform. To the
extent that the Partnership engages in hedging activities it may
be prevented from realizing the benefits of favorable price
changes in the physical market. However, the Partnership is
similarly insulated against unfavorable changes in such prices.
As of December 31, 2007, outstanding natural gas swap
agreements, NGL swap agreements, swing swap agreements, storage
swap agreements and other derivative instruments were a net fair
value liability of $9.3 million. The aggregate effect of a
hypothetical 10% increase in gas and NGLs prices would result in
an increase of approximately $5.9 million in the net fair
value liability of these contracts as of December 31, 2007.
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
The Report of Independent Registered Public Accounting Firm,
Consolidated Financial Statements and supplementary financial
data required by this Item are set forth on pages F-1 through
F-44 of this Report and are incorporated herein by reference.
53
|
|
Item 9.
|
Changes
in and Disagreements With Accountants on Accounting and
Financial Disclosure
|
None.
|
|
Item 9A.
|
Controls
and Procedures
|
|
|
(a)
|
Evaluation
of Disclosure Controls and Procedures
|
We carried out an evaluation, under the supervision and with the
participation of our management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of our
disclosure controls and procedures as of the end of the period
covered by this report pursuant to Exchange Act
Rules 13a-15
and
15d-15.
Based on that evaluation, our Chief Executive Officer and Chief
Financial Officer concluded that our disclosure controls and
procedures were effective as of December 31, 2007 in
alerting them in a timely manner to material information
required to be disclosed in our reports filed with the
Securities and Exchange Commission.
|
|
(b)
|
Changes
in Internal Control over Financial Reporting
|
There has been no change in our internal controls over financial
reporting that occurred in the three months ended
December 31, 2007 that has materially affected, or is
reasonably likely to materially affect, our internal controls
over financial reporting.
Internal
Control over Financial Reporting
See Managements Report on Internal Control over
Financial Reporting on
page F-2.
|
|
Item 9B.
|
Other
Information
|
None.
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
The following table shows information about our executive
officers. Executive officers serve until their successors are
elected or appointed.
|
|
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position with Crosstex Energy GP, LLC
|
|
Barry E. Davis(1)
|
|
|
46
|
|
|
|
President, Chief Executive Officer and Director
|
|
Robert S. Purgason
|
|
|
51
|
|
|
|
Executive Vice President Chief Operating Officer
|
|
Jack M. Lafield
|
|
|
57
|
|
|
|
Executive Vice President Corporate Development
|
|
William W. Davis(1)
|
|
|
54
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
Joe A. Davis(1)
|
|
|
47
|
|
|
|
Executive Vice President, General Counsel and Secretary
|
|
Barry E. Davis,
President, Chief Executive Officer and
Director, led the management buyout of the midstream assets of
Comstock Natural Gas, Inc. in December 1996, which transaction
resulted in the formation of our predecessor. Mr. Davis was
President and Chief Operating Officer of Comstock Natural Gas
and founder of Ventana Natural Gas, a gas marketing and pipeline
company that was purchased by Comstock Natural Gas.
Mr. Davis started Ventana Natural Gas in June 1992. Prior
to starting Ventana, he was Vice President of Marketing and
Project Development for Endevco, Inc. Before joining Endevco,
Mr. Davis was employed by Enserch Exploration in the
marketing group. Mr. Davis also serves as a director of
Crosstex Energy GP, LLC, the general partner of the general
partner of the Partnership. Mr. Davis holds a B.B.A. in
Finance from Texas Christian University.
Robert S. Purgason,
Executive Vice President
Chief Operating Officer, joined Crosstex in October 2004 to lead
the Treating Division and was promoted to Executive Vice
President Chief Operating Officer in November
54
2006. Prior to joining Crosstex, Mr. Purgason spent
19 years with Williams Companies in various senior business
development and operational roles. He was most recently Vice
President of the Gulf Coast Region Midstream Business Unit.
Mr. Purgason began his career at Perry Gas Companies in
Odessa working in all facets of the treating business.
Mr. Purgason received a B.S. degree in Chemical Engineering
with honors from the University of Oklahoma.
Jack M. Lafield,
Executive Vice President
Corporate Development, joined our predecessor in August 2000.
For five years prior to joining Crosstex, Mr. Lafield was
Managing Director of Avia Energy, an energy consulting group,
and was involved in all phases of acquiring, building, owning
and operating midstream assets and natural gas reserves. He also
provided project development and consulting in domestic and
international energy projects to major industry and financing
organizations, including development, engineering, financing,
implementation and operations. Prior to consulting,
Mr. Lafield held positions of President and Chief Executive
Officer of Triumph Natural Gas, Inc., a private midstream
business he founded, President and Chief Operating Officer of
Nagasco, Inc. (a joint venture with Apache Corporation),
President of Producers Gas Company, and Senior Vice
President of Lear Petroleum Corp. Mr. Lafield holds a B.S.
degree in Chemical Engineering from Texas A&M University,
and is a graduate of the Executive Program at Stanford
University.
William W. Davis,
Executive Vice President and Chief
Financial Officer, joined our predecessor in September 2001, and
has over 25 years of finance and accounting experience.
Mr. Davis has served as our Chief Financial Officer since
joining our predecessor. Prior to joining our predecessor,
Mr. Davis held various positions with Sunshine Mining and
Refining Company from 1983 to September 2001, including Vice
President-Financial Analysis from 1983 to 1986, Senior Vice
President and Chief Accounting Officer from 1986 to 1991 and
Executive Vice President and Chief Financial Officer from 1991
to 2001. In addition, Mr. Davis served as Chief Operating
Officer in 2000 and 2001. Mr. Davis graduated magna cum
laude from Texas A&M University with a B.B.A. in Accounting
and is a Certified Public Accountant.
Joe A. Davis,
Executive Vice President, General Counsel
and Secretary, joined Crosstex in October 2005. He began his
legal career with the Dallas firm of Worsham Forsythe, which
merged with the international law firm of Hunton &
Williams in 2002. Most recently, he served as a partner in the
firms Energy Practice Group, and served on the firms
Executive Committee. Mr. Davis specialized in facility
development, sales, acquisitions and financing for the energy
industry, representing entrepreneurial start up/development
companies, growth companies, large public corporations and large
electric and gas utilities. He received his J.D. from Baylor Law
School in Waco and his bachelor of science from the University
of Texas in Dallas.
Code of
Ethics
We adopted a Code of Business Conduct and Ethics applicable to
all of our employees, officers, and directors, with regard to
company-related activities. The Code of Business Conduct and
Ethics incorporates guidelines designed to deter wrongdoing and
to promote honest and ethical conduct and compliance with
applicable laws and regulations. The Code also incorporates our
expectations of our employees that enable us to provide accurate
and timely disclosure in our filings with the Securities and
Exchange Commission and other public communications. A copy of
our Code of Business Conduct and Ethics will be provided to any
person, without charge, upon request. Contact Denise LeFevre at
214-721-9245
to request a copy of the Code or send your request to Crosstex
Energy, Inc., Attn: Denise LeFevre, 2501 Cedar Springs, Dallas,
Texas 75201. If any substantive amendments are made to the Code
of Business Conduct and Ethics or if we grant any waiver,
including any implicit waiver, from a provision of the Code to
any of our executive officers and directors, we will disclose
the nature of such amendment or waiver in a report on
Form 8-K.
Other
The sections entitled Election of Directors,
Additional Information Regarding the Board of
Directors, Section 16(a) Beneficial Ownership
Reporting Compliance, and Stockholder Proposals and
Other Matters that appear in our proxy statement for the
2008 annual meeting of stockholders (see 2008 Proxy
Statement), set forth certain information with respect to
our directors and with respect to reporting under
Section 16(a) of the Securities Exchange Act of 1934, and
are incorporated herein by reference.
55
|
|
Item 11.
|
Executive
Compensation
|
The section entitled Executive Compensation that
appears in the 2008 Proxy Statement sets forth certain
information with respect to the compensation of our management,
and, except for the report of the Compensation Committee of our
board of directors on executive compensation, is incorporated
herein by reference.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The sections entitled Security Ownership of Certain
Beneficial Owners and Management that appears in the 2008
Proxy Statement set forth certain information with respect to
securities authorized for issuance under equity compensation
plans and the ownership of voting securities and equity
securities of us, and are incorporated herein by reference.
|
|
Item 13.
|
Certain
Relationships and Related Transactions and Director
Independence
|
The section entitled Certain Relationships and Related
Party Transactions that appears in the 2008 Proxy
Statement sets forth certain information with respect to certain
relationships and related party transactions, and is
incorporated herein by reference.
|
|
Item 14.
|
Principal
Accounting Fees and Services
|
The section entitled Auditors that appears in the
2008 Proxy Statement sets forth certain information with respect
to accounting fees and services, and is incorporated herein by
reference.
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a)
Financial Statements and Schedules
(1) See the Index to Financial Statements on
page F-1.
(2) See Schedule I Parent Company
Statements on
page F-42
and Schedule II Valuation and Qualifying
Accounts on
Page F-45.
(3)
Exhibits
The exhibits filed as part of this report are as follows
(exhibits incorporated by reference are set forth with the name
of the registrant, the type of report and registration number or
last date of the period for which it was filed, and the exhibit
number in such filing):
|
|
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
3
|
.1
|
|
|
|
Amended and Restated Certificate of Incorporation of Crosstex
Energy, Inc. (incorporated by reference from Exhibit 3.1 to
Crosstex Energy, Inc.s Current Report on
Form 8-K
dated October 26, 2006, filed with the Commission on
October 31, 2006.
|
|
3
|
.2
|
|
|
|
Third Amended and Restated Bylaws of Crosstex Energy, Inc.
(incorporated by reference from Exhibit 3.1 to Crosstex
Energy, Inc.s Current Report on
Form 8-K
dated March 22, 2006, filed with the Commission on
March 28, 2006).
|
|
3
|
.3
|
|
|
|
Certificate of Limited Partnership of Crosstex Energy, L.P.
(incorporated by reference from Exhibit 3.1 to Crosstex
Energy, L.P.s Registration Statement on
Form S-1,
file
No. 333-97779).
|
|
3
|
.4
|
|
|
|
Sixth Amended and Restated Agreement of Limited Partnership of
Crosstex Energy, L.P., dated as of March 23, 2007
(incorporated by reference to Exhibit 3.1 to Crosstex
Energy, L.P.s Current Report on
Form 8-K
dated March 23, 2007, filed with the Commission on
March 27, 2007).
|
|
3
|
.5
|
|
|
|
Amendment No. 1 to Sixth Amended and Restated Agreement of
Limited Partnership of Crosstex Energy, L.P., dated
December 20, 2007 (incorporated by reference to
Exhibit 3.1 to Crosstex Energy, L.P.s Current
Report on
Form 8-K
dated December 20, 2007, filed with the Commission on
December 21, 2007).
|
56
|
|
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
3
|
.6
|
|
|
|
Certificate of Limited Partnership of Crosstex Energy Services,
L.P. (incorporated by reference from Exhibit 3.3 to
Crosstex Energy, L.P.s Registration Statement on
Form S-1,
file
No. 333-97779).
|
|
3
|
.7
|
|
|
|
Second Amended and Restated Agreement of Limited Partnership of
Crosstex Energy Services, L.P., dated as of April 1, 2004
(incorporated by reference from Exhibit 3.5 to Crosstex
Energy, L.P.s Quarterly Report on
Form 10-Q
for the quarterly period ended March 31, 2004).
|
|
3
|
.8
|
|
|
|
Certificate of Limited Partnership of Crosstex Energy GP, L.P.
(incorporated by reference from Exhibit 3.5 to Crosstex
Energy, L.P.s Registration Statement on
Form S-1,
file
No. 333-97779).
|
|
3
|
.9
|
|
|
|
Agreement of Limited Partnership of Crosstex Energy GP, L.P.,
dated as of July 12, 2002 (incorporated by reference from
Exhibit 3.6 to Crosstex Energy, L.P.s Registration
Statement on
Form S-1,
file
No. 333-97779).
|
|
3
|
.10
|
|
|
|
Certificate of Formation of Crosstex Energy GP, LLC
(incorporated by reference from Exhibit 3.7 from Crosstex
Energy, L.P.s Registration Statement on
Form S-1,
file
No. 333-97779).
|
|
3
|
.11
|
|
|
|
Amended and Restated Limited Liability Company Agreement of
Crosstex Energy GP, LLC, dated as of December 17, 2002
(incorporated by reference from Exhibit 3.8 from Crosstex
Energy, L.P.s Registration Statement on
Form S-1,
file
No. 333-97779).
|
|
3
|
.12
|
|
|
|
Amended and Restated Certificate of Formation of Crosstex
Holdings GP, LLC (incorporated by reference from
Exhibit 3.11 to Crosstex Energy, Inc.s Registration
Statement on
Form S-1,
file
No. 333-110095).
|
|
3
|
.13
|
|
|
|
Limited Liability Company Agreement of Crosstex Holdings GP,
LLC, dated as of October 27, 2003 (incorporated by
reference from Exhibit 3.12 to Crosstex Energy, Inc.s
Registration Statement on
Form S-1,
file
No. 333-110095).
|
|
3
|
.14
|
|
|
|
Certificate of Formation of Crosstex Holdings LP, LLC
(incorporated by reference from Exhibit 3.13 to Crosstex
Energy, Inc.s Registration Statement on
Form S-1,
file
No. 333-110095).
|
|
3
|
.15
|
|
|
|
Limited Liability Company Agreement of Crosstex Holdings LP,
LLC, dated as of November 4, 2003 (incorporated by
reference from Exhibit 3.14 to Crosstex Energy, Inc.s
Registration Statement on
Form S-1,
file
No. 333-110095).
|
|
3
|
.16
|
|
|
|
Amended and Restated Certificate of Limited Partnership of
Crosstex Holdings, L.P. (incorporated by reference from
Exhibit 3.15 to Crosstex Energy, Inc.s Registration
Statement on
Form S-1,
file
No. 333-110095).
|
|
3
|
.17
|
|
|
|
Agreement of Limited Partnership of Crosstex Holdings, L.P.,
dated as of November 4, 2003 (incorporated by reference
from Exhibit 3.16 to Crosstex Energy, Inc.s
Registration Statement on
Form S-1,
file
No. 333-110095).
|
|
4
|
.1
|
|
|
|
Specimen Certificate representing shares of common stock
(incorporated by reference from Exhibit 4.1 to Crosstex
Energy, Inc.s Registration Statement on
Form S-1,
file
No. 333-110095).
|
|
4
|
.2
|
|
|
|
Registration Rights Agreement, dated as of June 29, 2006,
by and among Crosstex Energy, Inc., Chieftain Capital
Management, Inc., Kayne Anderson MLP Investment Company, Kayne
Anderson Energy Total Return Fund, Inc., LB I Group Inc., Lubar
Equity Fund, LLC and Tortoise North American Energy Corp.
(incorporated by reference to Exhibit 4.1 to our Current
Report on
Form 8-K
dated June 29, 2006, filed with the Commission on
July 6, 2006).
|
|
10
|
.1
|
|
|
|
Omnibus Agreement dated December 17, 2002, among Crosstex
Energy, Inc. and certain other parties (incorporated by
reference from Exhibit 10.5 to Crosstex Energy, L.P.s
Annual Report on
Form 10-K
for the year ended December 31, 2002, file
No. 000-50067).
|
|
10
|
.2
|
|
|
|
Form of Indemnity Agreement (incorporated by reference from
Exhibit 10.2 to Crosstex Energy, Inc.s Annual Report
on
Form 10-K
for the year ended December 31, 2003).
|
|
10
|
.3
|
|
|
|
Crosstex Energy GP, LLC Long-Term Incentive Plan dated
July 12, 2002 (incorporated by reference from
Exhibit 10.4 to Crosstex Energy, L.P.s Annual Report
on
Form 10-K
for the year ended December 31, 2002, file
No. 000-50067).
|
|
10
|
.4
|
|
|
|
Amendment to Crosstex Energy GP, LLC Long-Term Incentive Plan,
dated May 2, 2005 (incorporated by reference to
Exhibit 10.1 to Crosstex Energy, L.P.s Current Report
on
Form 8-K
dated May 2, 2005, filed with the Commission on May 6,
2005).
|
57
|
|
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
10
|
.5
|
|
|
|
Agreement Regarding 2003 Registration Statement and Waiver and
Termination of Stockholders Agreement, dated
October 27, 2003 (incorporated by reference from
Exhibit 10.4 to Crosstex Energy, Inc.s Annual Report
on
Form 10-K
for the year ended December 31, 2003).
|
|
10
|
.6
|
|
|
|
Crosstex Energy, Inc. Amended and Restated Long-Term Incentive
Plan effective as of September 6, 2006 (incorporated by
reference to Exhibit 10.1 to Crosstex Energy, Inc.s
Current Report on
Form 8-K
dated October 26, 2006, filed with the Commission on
October 31, 2006).
|
|
10
|
.7
|
|
|
|
Registration Rights Agreement, dated December 31, 2003
(incorporated by reference from Exhibit 10.6 to Crosstex
Energy, Inc.s Annual Report on
Form 10-K
for the year ended December 31, 2003).
|
|
10
|
.8
|
|
|
|
Fourth Amended and Restated Credit Agreement, dated
November 1, 2005, among Crosstex Energy, L.P., Bank of
America, N.A. and certain other parties (incorporated by
reference to Exhibit 10.1 to Crosstex Energy, L.P.s
Current Report on
Form 8-K
dated November 1, 2005, filed with the Commission on
November 3, 2005).
|
|
10
|
.9
|
|
|
|
First Amendment to Fourth Amended and Restated Credit Agreement,
dated as of February 24, 2006, among Crosstex Energy, L.P.,
Bank of America, N.A. and certain other parties (incorporated by
reference to Exhibit 10.2 to Crosstex Energy, L.P.s
Current Report on
Form 8-K
dated March 13, 2006, filed with the Commission on
March 16, 2006).
|
|
10
|
.10
|
|
|
|
Second Amendment to Fourth Amended and Restated Credit
Agreement, dated as of June 29, 2006, among Crosstex
Energy, L.P., Bank of America, N.A. and certain other parties
(incorporated by reference to Exhibit 10.1 to Crosstex
Energy, L.P.s Current Report on
Form 8-K
dated June 29, 2006, filed with the Commission on
July 6, 2006).
|
|
10
|
.11
|
|
|
|
Third Amendment to Fourth Amended and Restated Credit Agreement,
effective as of March 28, 2007 among Crosstex Energy, L.P.,
Bank of America, N.A. and certain other parties (incorporated by
reference to Exhibit 10.1 to Crosstex Energy, L.P.s
Form 8-K
dated April 3, 2007, filed with the Commission on
April 5, 2007).
|
|
10
|
.12
|
|
|
|
Commitment Increase Agreement, dated as of September 19,
2007, among Crosstex Energy, L.P., Bank of America, N.A., and
certain lenders party thereto (incorporated by reference to
Exhibit 10.1 to Crosstex Energy, L.P.s Current Report
on
Form 8-K
dated September 19, 2007, filed with the Commission on
September 24, 2007).
|
|
10
|
.13
|
|
|
|
Amended and Restated Note Purchase Agreement, dated as of
July 25, 2006, among Crosstex Energy, L.P. and the
Purchasers listed on the Purchaser Schedule attached thereto
(incorporated by reference to Exhibit 10.1 to Crosstex
Energy, L.P.s Current Report on
Form 8-K
dated July 25, 2006, filed with the Commission on
July 28, 2006).
|
|
10
|
.14
|
|
|
|
Letter Amendment No. 1 to Amended and Restated Note
Purchase Agreement, effective as of March 30, 2007, among
Crosstex Energy, L.P., Prudential Investment Management, Inc.
and certain other parties (incorporated by reference to
Exhibit 10.2 to Crosstex Energy, L.P.s
Form 8-K
dated April 3, 2007, filed with the Commission on
April 5, 2007).
|
|
10
|
.15
|
|
|
|
Purchase and Sale Agreement, dated as of May 1, 2006, by
and between Crosstex Energy Services, L.P., Chief Holdings LLC
and the other parties named therein (incorporated by reference
to Exhibit 10.1 to Crosstex Energy, L.P.s Current
Report on
Form 8-K
dated May 1, 2006, filed with the Commission on May 4,
2006).
|
|
10
|
.16
|
|
|
|
Seminole Gas Processing Plant Gaines County, Texas Joint
Operating Agreement dated January 1, 1993 (incorporated by
reference to Exhibit 10.10 to Crosstex Energy, L.P.s
Registration Statement on
Form S-1,
file
No. 333-106927).
|
|
10
|
.17
|
|
|
|
Stock Purchase Agreement, dated as of May 16, 2006, by and
among Crosstex Energy, Inc. and each of the Purchasers set forth
on Schedule A thereto (incorporated by reference to
Exhibit 10.2 to our Current Report on
Form 8-K
dated May 16, 2006, filed with the Commission on
May 17, 2006).
|
58
|
|
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
10
|
.18
|
|
|
|
Senior Subordinated Series C Unit Purchase Agreement, dated
May 16, 2006, by and among Crosstex Energy, L.P. and each
of the Purchasers thereto (incorporated by reference to
Exhibit 10.1 to our Current Report on
Form 8-K
dated May 16, 2006, filed with the Commission on
May 17, 2006).
|
|
10
|
.19
|
|
|
|
Senior Subordinated Series D Unit Purchase Agreement, dated
as of March 23, 2007, by and among Crosstex Energy, L.P.
and each of the Purchasers set forth on Schedule A thereto
(incorporated by reference to Exhibit 10.1 to Crosstex
Energy, L.P.s
Form 8-K
dated March 23, 2007, filed with the Commission on
March 27, 2007).
|
|
10
|
.20
|
|
|
|
Registration Rights Agreement, dated as of March 23, 2007,
by and among Crosstex Energy, L.P. and each of the Purchasers
set forth on Schedule A thereto (incorporated by reference
to Exhibit 4.1 to Crosstex Energy, L.P.s
Form 8-K
dated March 23, 2007, filed with the Commission on
March 27, 2007).
|
|
10
|
.21
|
|
|
|
Form of Performance Share Agreement (incorporated by reference
to Exhibit 10.1 to Crosstex Energy, Inc.s Current
Report on
Form 8-K
dated June 27, 2007, filed with the Commission on
July 3, 2007).
|
|
10
|
.22
|
|
|
|
Form of Performance Unit Agreement (incorporated by reference to
Crosstex Energy, L.P.s Current Report on
Form 8-K
dated June 27, 2007, filed with the Commission on
July 3, 2007).
|
|
10
|
.23
|
|
|
|
Form of Employment Agreement (incorporated by reference to
Exhibit 10.6 to Crosstex Energy, L.P.s Annual Report
on
Form 10-K
for the year ended December 31, 2002, file No. 000-50067).
|
|
10
|
.24
|
|
|
|
Registration Rights Agreement, dated as of June 29, 2006,
by and among Crosstex Energy, L.P., Chieftain Capital
Management, Inc., Energy Income and Growth Fund,
Fiduciary/Claymore MLP Opportunity Fund, Kayne Anderson MLP
Investment Company, Kayne Anderson Energy Total Return Fund,
Inc., LB I Group Inc., Tortoise Energy Infrastructure
Corporation, Lubar Equity Fund, LLC and Crosstex Energy, Inc.
(incorporated by reference to Exhibit 4.1 to Crosstex
Energy, L.P.s Current Report on
Form 8-K
dated June 29, 2006, filed with the Commission on
July 6, 2006).
|
|
21
|
.1*
|
|
|
|
List of Subsidiaries.
|
|
23
|
.1*
|
|
|
|
Consent of KPMG LLP.
|
|
31
|
.1*
|
|
|
|
Certification of the principal executive officer.
|
|
31
|
.2*
|
|
|
|
Certification of the principal financial officer.
|
|
32
|
.1*
|
|
|
|
Certification of the principal executive officer and the
principal financial officer of the Company pursuant to
18 U.S.C. Section 1350.
|
|
|
|
*
|
|
Filed herewith.
|
|
|
|
As required by Item 14(a)(3), this exhibit is identified as
a compensatory benefit plan or arrangement
|
59
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of
the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized, on the 29th day of
February 2008.
CROSSTEX ENERGY, INC.
B
arry
E.
D
avis
,
President and Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following
persons on behalf of the Registrant and in the capacities and on
the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/
BARRY
E. DAVIS
Barry
E. Davis
|
|
President, Chief Executive Officer and Director (Principal
Executive Officer)
|
|
February 29, 2008
|
|
|
|
|
|
/s/
LELDON
E. ECHOLS
Leldon
E. Echols
|
|
Director
|
|
February 29, 2008
|
|
|
|
|
|
/s/
JAMES
C. CRAIN
James
C. Crain
|
|
Director
|
|
February 29, 2008
|
|
|
|
|
|
/s/
BRYAN
H. LAWRENCE
Bryan
H. Lawrence
|
|
Chairman of the Board
|
|
February 29, 2008
|
|
|
|
|
|
/s/
SHELDON
B. LUBAR
Sheldon
B. Lubar
|
|
Director
|
|
February 29, 2008
|
|
|
|
|
|
/s/
CECIL
E. MARTIN
Cecil
E. Martin
|
|
Director
|
|
February 29, 2008
|
|
|
|
|
|
/s/
ROBERT
F. MURCHISON
Robert
F. Murchison
|
|
Director
|
|
February 29, 2008
|
|
|
|
|
|
/s/
WILLIAM
W. DAVIS
William
W. Davis
|
|
Executive Vice President and Chief Financial Officer (Principal
Financial and Accounting Officer)
|
|
February 29, 2008
|
60
INDEX TO
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page
|
|
Crosstex Energy, Inc. Consolidated Financial Statements:
|
|
|
|
|
Managements Report on Internal Control over Financial
Reporting
|
|
|
F-2
|
|
Reports of Independent Registered Public Accounting Firm
|
|
|
F-3
|
|
Consolidated Balance Sheets as of December 31, 2007 and 2006
|
|
|
F-4
|
|
Consolidated Statements of Operations for the years ended
December 31, 2007, 2006 and 2005
|
|
|
F-5
|
|
Consolidated Statements of Changes in Stockholders Equity
for the years ended December 31, 2007, 2006 and 2005
|
|
|
F-6
|
|
Consolidated Statements of Comprehensive Income as of
December 31, 2007, 2006 and 2005
|
|
|
F-7
|
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2007, 2006 and 2005
|
|
|
F-8
|
|
Notes to Consolidated Financial Statements
|
|
|
F-9
|
|
Crosstex Energy, Inc. Financial Statement Schedules:
|
|
|
|
|
Schedule I Parent Company Statements:
|
|
|
|
|
Condensed Balance Sheets as of December 31, 2007 and 2006
|
|
|
F-41
|
|
Condensed Statements of Operations for the years ended
December 31, 2007, 2006 and 2005
|
|
|
F-42
|
|
Condensed Statements of Cash Flows for the years ended
December 31, 2007, 2006 and 2005
|
|
|
F-43
|
|
Schedule II Valuation and Qualifying Accounts:
|
|
|
|
|
Valuation and Qualifying Accounts as of December 31, 2007
and 2006
|
|
|
F-44
|
|
F-1
MANAGEMENTS
REPORT ON
INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of Crosstex Energy, Inc. is responsible for
establishing and maintaining adequate internal control over
financial reporting
(Rule 13a-15(f)
under the Securities Exchange Act of 1934, as amended) and for
the assessment of the effectiveness of internal control over
financial reporting for Crosstex Energy, Inc. (the
Company). As defined by the Securities and Exchange
Commission
(Rule 13a-15(f)
under the Securities Exchange Act of 1934, as amended), internal
control over financial reporting is a process designed by, or
under the supervision of Crosstex Energy, Inc.s principal
executive and principal financial officers and effected by its
Board of Directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial
reporting and the preparation of the consolidated financial
statements in accordance with U.S. generally accepted
accounting principles.
The Companys internal control over financial reporting is
supported by written policies and procedures that
(1) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the
Companys transactions and dispositions of the
Companys assets; (2) provide reasonable assurance
that transactions are recorded as necessary to permit
preparation of the consolidated financial statements in
accordance with U.S. generally accepted accounting
principles, and that receipts and expenditures of the
Partnership are being made only in accordance with authorization
of the Companys management and directors; and
(3) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use or disposition
of the Companys assets that could have a material effect
on the consolidated financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In connection with the preparation of the Companys annual
consolidated financial statements, management has undertaken an
assessment of the effectiveness of the Companys internal
control over financial reporting as of December 31, 2007,
based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (the COSO Framework).
Managements assessment included an evaluation of the
design of the Companys internal control over financial
reporting and testing of the operational effectiveness of those
controls.
Based on this assessment, management has concluded that as of
December 31, 2007, the Companys internal control over
financial reporting was effective to provide reasonable
assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in
accordance with U.S. generally accepted accounting
principles.
KPMG LLP, the independent registered public accounting firm that
audited the Companys consolidated financial statements
included in this report, has issued an attestation report on
managements assessment of internal control over financial
reporting, a copy of which appears on page F-3 of this
Annual Report on Form 10-K.
F-2
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and the Stockholders of Crosstex
Energy, Inc.:
We have audited the accompanying consolidated balance sheets of
Crosstex Energy, Inc. (a Delaware corporation) and subsidiaries
as of December 31, 2007 and 2006, and the related
consolidated statements of operations, changes in
stockholders equity, comprehensive income, and cash flows
for each of the years in the three-year period ended
December 31, 2007. In connection with our audits of the
consolidated financial statements, we also have audited the
accompanying financial statement schedules. These consolidated
financial statements and financial statement schedules are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these consolidated
financial statements and financial statement schedules based on
our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Crosstex Energy, Inc. and subsidiaries as of
December 31, 2007 and 2006, and the results of their
operations and their cash flows for each of the years in the
three-year period ended December 31, 2007, in conformity
with U.S. generally accepted accounting principles. Also in
our opinion, the related financial statement schedules, when
considered in relation to the basic consolidated financial
statements taken as a whole, present fairly, in all material
respects, the information set forth therein.
As discussed in Note 2 to the consolidated financial
statements, effective January 1, 2006, Crosstex Energy,
Inc. and subsidiaries adopted the provisions of Statement of
Financial Accounting Standards No. 123 (revised 2004),
Share Based Payment
.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States),
the Companys internal control over financial reporting as
of December 31, 2007, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organization of the Treadway Commission
(COSO), and our report dated February 29, 2008, expressed
an unqualified opinion on the effectiveness of the
Companys internal control over financial reporting.
KPMG LLP
Dallas, Texas
February 29, 2008
F-3
The Board of Directors and Stockholders
Crosstex Energy, Inc.:
We have audited Crosstex Energy, Inc.s internal control
over financial reporting as of December 31, 2007, based on
criteria established in
Internal Control
Integrated Framework
issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The
Companys management is responsible for maintaining
effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over
financial reporting, included in the accompanying
Managements Report on Internal Control over Financial
Reporting. Our responsibility is to express an opinion on the
Companys internal control over financial reporting based
on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, and testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk. Our audit also included performing such other
procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our
opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material
respects, effective internal control over financial reporting as
of December 31, 2007, based on criteria established in
Internal Control Integrated Framework
issued
by the Committee of Sponsoring Organizations of the Treadway
Commission.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of the Company as of
December 31, 2007 and 2006, and the related consolidated
statements of operations, stockholders equity and
comprehensive income, and cash flows for each of the years in
the three-year period ended December 31, 2007, and our
report dated February 29, 2008
,
expressed an
unqualified opinion on those consolidated financial statements.
KPMG LLP
Dallas, Texas
February 29, 2008
F-4
CROSSTEX
ENERGY, INC.
Consolidated
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands, except share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
7,853
|
|
|
$
|
10,635
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
|
Trade, net of allowance for bad debts of $985 and $618,
respectively
|
|
|
46,441
|
|
|
|
35,787
|
|
Accrued revenues
|
|
|
443,448
|
|
|
|
331,236
|
|
Imbalances
|
|
|
3,865
|
|
|
|
5,159
|
|
Note receivable
|
|
|
1,026
|
|
|
|
926
|
|
Other
|
|
|
2,531
|
|
|
|
2,864
|
|
Fair value of derivative assets
|
|
|
8,589
|
|
|
|
23,048
|
|
Natural gas and natural gas liquids, prepaid expenses and other
|
|
|
16,098
|
|
|
|
10,574
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
529,851
|
|
|
|
420,229
|
|
|
|
|
|
|
|
|
|
|
Property and equipment:
|
|
|
|
|
|
|
|
|
Transmission assets
|
|
|
468,692
|
|
|
|
335,599
|
|
Gathering systems
|
|
|
460,420
|
|
|
|
285,706
|
|
Gas plants
|
|
|
565,464
|
|
|
|
460,822
|
|
Other property and equipment
|
|
|
65,561
|
|
|
|
32,304
|
|
Construction in process
|
|
|
79,889
|
|
|
|
129,373
|
|
|
|
|
|
|
|
|
|
|
Total property and equipment
|
|
|
1,640,026
|
|
|
|
1,243,804
|
|
Accumulated depreciation
|
|
|
(213,480
|
)
|
|
|
(136,562
|
)
|
|
|
|
|
|
|
|
|
|
Total property and equipment, net
|
|
|
1,426,546
|
|
|
|
1,107,242
|
|
|
|
|
|
|
|
|
|
|
Fair value of derivative assets
|
|
|
1,337
|
|
|
|
3,812
|
|
Intangible assets, net of accumulated amortization of $60,118
and $31,673, respectively
|
|
|
610,076
|
|
|
|
638,602
|
|
Goodwill
|
|
|
25,402
|
|
|
|
25,396
|
|
Other assets, net
|
|
|
9,617
|
|
|
|
11,417
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,602,829
|
|
|
$
|
2,206,698
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Drafts payable
|
|
$
|
28,931
|
|
|
$
|
47,948
|
|
Accounts payable
|
|
|
13,727
|
|
|
|
31,764
|
|
Accrued gas purchases
|
|
|
427,293
|
|
|
|
325,151
|
|
Accrued imbalances payable
|
|
|
9,447
|
|
|
|
2,855
|
|
Accrued construction in process costs
|
|
|
12,732
|
|
|
|
29,942
|
|
Fair value of derivative liabilities
|
|
|
21,066
|
|
|
|
12,141
|
|
Current portion of long-term debt
|
|
|
9,412
|
|
|
|
10,012
|
|
Other current liabilities
|
|
|
46,573
|
|
|
|
30,507
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
569,181
|
|
|
|
490,320
|
|
|
|
|
|
|
|
|
|
|
Fair value of derivative liabilities
|
|
|
9,426
|
|
|
|
2,558
|
|
Deferred tax liability
|
|
|
71,563
|
|
|
|
66,186
|
|
Long-term debt
|
|
|
1,213,706
|
|
|
|
977,118
|
|
Other long-term liabilities
|
|
|
3,553
|
|
|
|
|
|
Interest of non-controlling partners in the Partnership
|
|
|
489,034
|
|
|
|
391,103
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Common stock (150,000,000 shares authorized, $.01 par
value, 46,019,235 and 45,941,187 issued and outstanding in 2007
and 2006, respectively)
|
|
|
463
|
|
|
|
463
|
|
Additional paid-in capital
|
|
|
267,859
|
|
|
|
263,264
|
|
Retained earnings (deficit)
|
|
|
(16,878
|
)
|
|
|
13,535
|
|
Accumulated other comprehensive income (loss)
|
|
|
(5,078
|
)
|
|
|
2,151
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
246,366
|
|
|
|
279,413
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
2,602,829
|
|
|
$
|
2,206,698
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
F-5
CROSSTEX
ENERGY, INC.
Consolidated
Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except per share data)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream
|
|
$
|
3,791,316
|
|
|
$
|
3,075,481
|
|
|
$
|
2,982,874
|
|
Treating
|
|
|
65,025
|
|
|
|
63,813
|
|
|
|
48,606
|
|
Profit on energy trading activities
|
|
|
4,090
|
|
|
|
2,510
|
|
|
|
1,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
3,860,431
|
|
|
|
3,141,804
|
|
|
|
3,033,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream purchased gas
|
|
|
3,468,924
|
|
|
|
2,859,815
|
|
|
|
2,860,823
|
|
Treating purchased gas
|
|
|
7,892
|
|
|
|
9,463
|
|
|
|
9,706
|
|
Operating expenses
|
|
|
127,794
|
|
|
|
101,036
|
|
|
|
56,768
|
|
General and administrative
|
|
|
64,304
|
|
|
|
47,707
|
|
|
|
34,145
|
|
(Gain) loss on derivatives
|
|
|
(5,666
|
)
|
|
|
(1,599
|
)
|
|
|
9,968
|
|
Gain on sale of property
|
|
|
(1,667
|
)
|
|
|
(2,108
|
)
|
|
|
(8,138
|
)
|
Depreciation and amortization
|
|
|
108,926
|
|
|
|
82,792
|
|
|
|
36,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
3,770,507
|
|
|
|
3,097,106
|
|
|
|
2,999,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
89,924
|
|
|
|
44,698
|
|
|
|
33,706
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of interest income
|
|
|
(78,041
|
)
|
|
|
(51,051
|
)
|
|
|
(15,332
|
)
|
Other income
|
|
|
683
|
|
|
|
1,774
|
|
|
|
391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(77,358
|
)
|
|
|
(49,277
|
)
|
|
|
(14,941
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before gain on issuance of units by the
Partnership, income taxes and interest of non-controlling
partners in the Partnerships net income
|
|
|
12,566
|
|
|
|
(4,579
|
)
|
|
|
18,765
|
|
Gain on issuance of units of the Partnership
|
|
|
7,461
|
|
|
|
18,955
|
|
|
|
65,070
|
|
Income tax provision
|
|
|
(11,049
|
)
|
|
|
(11,118
|
)
|
|
|
(30,047
|
)
|
Interest of non-controlling partners in the Partnerships
net income (loss)
|
|
|
3,198
|
|
|
|
13,027
|
|
|
|
(4,652
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before cumulative effect of change in accounting
principle
|
|
|
12,176
|
|
|
|
16,285
|
|
|
|
49,136
|
|
Cumulative effect of change in accounting principle
|
|
|
|
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
12,176
|
|
|
$
|
16,455
|
|
|
$
|
49,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before cumulative effect of change in accounting
principle per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.26
|
|
|
$
|
0.39
|
|
|
$
|
1.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.26
|
|
|
$
|
0.39
|
|
|
$
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of change in accounting principle per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.26
|
|
|
$
|
0.39
|
|
|
$
|
1.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.26
|
|
|
$
|
0.39
|
|
|
$
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
45,988
|
|
|
|
42,168
|
|
|
|
37,956
|
|
Diluted
|
|
|
46,607
|
|
|
|
42,666
|
|
|
|
38,871
|
|
Dividends per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
$
|
0.91
|
|
|
$
|
0.807
|
|
|
$
|
0.563
|
|
See accompanying notes to consolidated financial statements.
F-6
CROSSTEX
ENERGY, INC.
Consolidated
Statements of Changes in Stockholders Equity
Years
Ended December 31, 2007, 2006 and 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Retained
|
|
|
Other
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Earnings
|
|
|
Comprehensive
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
(Deficit)
|
|
|
Income
|
|
|
Equity
|
|
|
|
(In thousands)
|
|
|
Balance, December 31, 2004
|
|
|
12,256
|
|
|
$
|
122
|
|
|
|
72,593
|
|
|
|
4,214
|
|
|
|
4
|
|
|
$
|
76,933
|
|
Proceeds from exercise of stock options
|
|
|
681
|
|
|
|
7
|
|
|
|
3,803
|
|
|
|
|
|
|
|
|
|
|
|
3,810
|
|
Shares repurchased and cancelled
|
|
|
(177
|
)
|
|
|
(2
|
)
|
|
|
(8,232
|
)
|
|
|
|
|
|
|
|
|
|
|
(8,234
|
)
|
Capital contribution related to deferred tax Benefits
|
|
|
|
|
|
|
|
|
|
|
10,185
|
|
|
|
|
|
|
|
|
|
|
|
10,185
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
1,838
|
|
|
|
|
|
|
|
|
|
|
|
1,838
|
|
Common dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,603
|
)
|
|
|
|
|
|
|
(21,603
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,136
|
|
|
|
|
|
|
|
49,136
|
|
Non-controlling partners share of other comprehensive
income in Partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
552
|
|
|
|
552
|
|
Hedging gains or losses reclassified to Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,748
|
|
|
|
2,748
|
|
Adjustment in fair value of derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,118
|
)
|
|
|
(4,118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
12,760
|
|
|
|
127
|
|
|
|
80,187
|
|
|
|
31,747
|
|
|
|
(814
|
)
|
|
|
111,247
|
|
Three-for-one common stock split
|
|
|
30,628
|
|
|
|
309
|
|
|
|
(309
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock, net of offering costs of $282
|
|
|
2,550
|
|
|
|
26
|
|
|
|
179,694
|
|
|
|
|
|
|
|
|
|
|
|
179,720
|
|
Proceeds from exercise of stock options
|
|
|
3
|
|
|
|
1
|
|
|
|
125
|
|
|
|
|
|
|
|
|
|
|
|
126
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
3,567
|
|
|
|
|
|
|
|
|
|
|
|
3,567
|
|
Common dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34,667
|
)
|
|
|
|
|
|
|
(34,667
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,455
|
|
|
|
|
|
|
|
16,455
|
|
Hedging gains or losses reclassified to earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,361
|
)
|
|
|
(1,361
|
)
|
Adjustment in fair value of derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,326
|
|
|
|
4,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
45,941
|
|
|
$
|
463
|
|
|
$
|
263,264
|
|
|
$
|
13,535
|
|
|
$
|
2,151
|
|
|
$
|
279,413
|
|
Conversion of restricted stock to common, net of shares withheld
for taxes
|
|
|
63
|
|
|
|
|
|
|
|
(919
|
)
|
|
|
|
|
|
|
|
|
|
|
(919
|
)
|
Proceeds from exercise of stock options
|
|
|
15
|
|
|
|
|
|
|
|
98
|
|
|
|
|
|
|
|
|
|
|
|
98
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
5,416
|
|
|
|
|
|
|
|
|
|
|
|
5,416
|
|
Common dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,589
|
)
|
|
|
|
|
|
|
(42,589
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,176
|
|
|
|
|
|
|
|
12,176
|
|
Non-controlling partners share of other comprehensive
income in Partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
281
|
|
|
|
281
|
|
Hedging gains or losses reclassified to earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(963
|
)
|
|
|
(963
|
)
|
Adjustment in fair value of derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,547
|
)
|
|
|
(6,547
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
46,019
|
|
|
$
|
463
|
|
|
$
|
267,859
|
|
|
$
|
(16,878
|
)
|
|
$
|
(5,078
|
)
|
|
$
|
246,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-7
CROSSTEX
ENERGY, INC.
Consolidated
Statements of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Net income
|
|
$
|
12,176
|
|
|
$
|
16,455
|
|
|
$
|
49,136
|
|
Non-controlling partners share of other comprehensive
income in the Partnership, net of taxes of $0, $0 and $315,
respectively
|
|
|
281
|
|
|
|
|
|
|
|
552
|
|
Hedging gains or losses reclassified to earnings, net of taxes
of $(564), $(779) and $1,572, respectively
|
|
|
(963
|
)
|
|
|
(1,361
|
)
|
|
|
2,748
|
|
Adjustment in fair value of derivatives, net of taxes of
$(3,783), $2,460 and $(2,352), respectively
|
|
|
(6,547
|
)
|
|
|
4,326
|
|
|
|
(4,118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
4,947
|
|
|
$
|
19,420
|
|
|
$
|
48,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-8
CROSSTEX
ENERGY, INC.
Consolidated
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
12,176
|
|
|
$
|
16,455
|
|
|
$
|
49,136
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
108,926
|
|
|
|
82,792
|
|
|
|
36,070
|
|
Non-cash stock based compensation
|
|
|
12,259
|
|
|
|
8,579
|
|
|
|
3,672
|
|
Cumulative effect of change in accounting principle
|
|
|
|
|
|
|
(170
|
)
|
|
|
|
|
Gain on sale of property
|
|
|
(1,667
|
)
|
|
|
(2,108
|
)
|
|
|
(8,138
|
)
|
Deferred tax expense
|
|
|
10,338
|
|
|
|
11,386
|
|
|
|
30,047
|
|
Interest of non-controlling partners in the Partnership net
(income) loss
|
|
|
(3,198
|
)
|
|
|
(13,027
|
)
|
|
|
4,652
|
|
Gain on issuance of units of the Partnership
|
|
|
(7,461
|
)
|
|
|
(18,955
|
)
|
|
|
(65,070
|
)
|
Non-cash derivatives loss
|
|
|
2,418
|
|
|
|
550
|
|
|
|
10,208
|
|
Amortization of debt issue costs
|
|
|
2,639
|
|
|
|
2,694
|
|
|
|
1,127
|
|
Changes in assets and liabilities net of acquisition effects:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, accrued revenue, and other
|
|
|
(121,285
|
)
|
|
|
78,338
|
|
|
|
(166,300
|
)
|
Natural gas and natural gas liquids, prepaid expenses and other
|
|
|
(5,498
|
)
|
|
|
12,999
|
|
|
|
(1,570
|
)
|
Accounts payable, accrued gas purchases, and other accrued
liabilities
|
|
|
102,096
|
|
|
|
(65,694
|
)
|
|
|
132,971
|
|
Fair value of derivatives
|
|
|
835
|
|
|
|
|
|
|
|
(13,963
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
112,578
|
|
|
|
113,839
|
|
|
|
12,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property and equipment
|
|
|
(414,452
|
)
|
|
|
(314,766
|
)
|
|
|
(120,539
|
)
|
Acquisitions and asset purchases
|
|
|
|
|
|
|
(576,110
|
)
|
|
|
(505,518
|
)
|
Proceeds from sale of property
|
|
|
3,070
|
|
|
|
5,051
|
|
|
|
10,991
|
|
(Increase) decrease to other non-current assets
|
|
|
|
|
|
|
|
|
|
|
244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(411,382
|
)
|
|
|
(885,825
|
)
|
|
|
(614,822
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings
|
|
|
1,189,500
|
|
|
|
1,708,500
|
|
|
|
1,798,250
|
|
Payments on borrowings
|
|
|
(953,512
|
)
|
|
|
(1,244,021
|
)
|
|
|
(1,424,300
|
)
|
Capital lease obligations
|
|
|
3,553
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in drafts payable
|
|
|
(19,017
|
)
|
|
|
18,094
|
|
|
|
(8,812
|
)
|
Debt refinancing costs
|
|
|
(892
|
)
|
|
|
(5,646
|
)
|
|
|
(6,919
|
)
|
Distributions to non-controlling partners in the Partnership
|
|
|
(38,960
|
)
|
|
|
(34,902
|
)
|
|
|
(15,213
|
)
|
Common dividends paid
|
|
|
(42,589
|
)
|
|
|
(34,667
|
)
|
|
|
(21,603
|
)
|
Proceeds from exercise of common stock options
|
|
|
98
|
|
|
|
126
|
|
|
|
3,810
|
|
Proceeds from exercise of Partnership unit options
|
|
|
1,598
|
|
|
|
3,328
|
|
|
|
1,345
|
|
Net proceeds from issuance of units of the Partnership
|
|
|
157,491
|
|
|
|
179,185
|
|
|
|
273,255
|
|
Contributions from minority interest party
|
|
|
|
|
|
|
|
|
|
|
786
|
|
Common stock repurchased and cancelled
|
|
|
(329
|
)
|
|
|
|
|
|
|
(8,234
|
)
|
Net proceeds from sale of common stock
|
|
|
(919
|
)
|
|
|
179,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
296,022
|
|
|
|
769,717
|
|
|
|
592,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(2,782
|
)
|
|
|
(2,269
|
)
|
|
|
(9,615
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
10,635
|
|
|
|
12,904
|
|
|
|
22,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
7,853
|
|
|
$
|
10,635
|
|
|
$
|
12,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
79,648
|
|
|
$
|
46,794
|
|
|
$
|
14,598
|
|
Cash paid (refunded) for income taxes
|
|
$
|
(45
|
)
|
|
$
|
(847
|
)
|
|
$
|
496
|
|
See accompanying notes to consolidated financial statements.
F-9
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial Statements
December 31,
2007 and 2006
|
|
(1)
|
Organization
and Summary of Significant Agreements:
|
|
|
(a)
|
Description
of Business
|
CEI, a Delaware corporation formed on April 28, 2000, is
engaged, through its subsidiaries, in the gathering,
transmission, treating, processing and marketing of natural gas
and natural gas liquids (NGLs). The Company connects the wells
of natural gas producers to its gathering systems in the
geographic areas of its gathering systems in order to purchase
the gas production, treats natural gas to remove impurities to
ensure that it meets pipeline quality specifications, processes
natural gas for the removal of NGLs, transports natural gas and
NGLs and ultimately provides an aggregated supply of natural gas
and NGLs to a variety of markets. In addition, the Company
purchases natural gas from producers not connected to its
gathering systems for resale and sells natural gas on behalf of
producers for a fee.
On July 12, 2002, the Company formed Crosstex Energy, L.P.
(herein referred to as the Partnership or CELP), a Delaware
limited partnership. Crosstex Energy GP, L.P., a wholly owned
subsidiary of the Company, is the general partner of the
Partnership. The Company also owned 4,668,000 subordinated
units, 6,414,830 senior subordinated series C units, and
5,332,000 common units in the Partnership through its
wholly-owned subsidiaries on December 31, 2007 which
represented 36.0% of the limited partner interests in the
Partnership. In February 2008, 4,668,000 of the
Partnerships subordinated units and 6,414,830 senior
subordinated series C units held by the Company converted
to common units so the Companys ownership of common units
is 16,414,830 upon this conversion.
|
|
(c)
|
Basis
of Presentation
|
The accompanying consolidated financial statements include the
assets, liabilities and results of operations of the Company and
its majority owned subsidiaries, including the Partnership. The
Company proportionately consolidates the Partnerships
undivided 12.4% interest in a carbon dioxide processing plant
acquired by the Partnership in June 2004 and its undivided
59.27% interest in a gas processing plant acquired by the
Partnership in November 2005 (23.85%) and May 2006 (35.42%). In
January 2004, the Company adopted FASB Interpretation
No. 46R,
Consolidation of Variable Interest Entities
(FIN No. 46R) and began consolidating its joint
venture interest in Crosstex DC Gathering, J.V. (CDC) as
discussed more fully in Note 5. The consolidated operations
are hereafter referred to collectively as the Company. All
material intercompany balances and transactions have been
eliminated. Certain reclassifications have been made to the
consolidated financial statements for the prior years to conform
to the current presentation.
|
|
(2)
|
Significant
Accounting Policies
|
|
|
(a)
|
Managements
Use of Estimates
|
The preparation of financial statements in accordance with
accounting principles generally accepted in the United States of
America requires management of the Company to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the period. Actual results could
differ from these estimates.
|
|
(b)
|
Cash
and Cash Equivalents
|
The Company considers all highly liquid investments with an
original maturity of three months or less to be cash equivalents.
F-10
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
|
|
(c)
|
Natural
Gas and Natural Gas Liquids Inventory
|
Inventories of products consist of natural gas and natural gas
liquids. The Company reports these assets at the lower of cost
or market.
|
|
(d)
|
Property,
Plant, and Equipment
|
Property, plant and equipment consists of intrastate gas
transmission systems, gas gathering systems, industrial supply
pipelines, NGL pipelines, natural gas processing plants, NGLs
fractionation plants, an undivided 12.4% interest in a carbon
dioxide processing plant, dew point control and gas treating
plants.
Other property and equipment is primarily comprised of computer
software and equipment, furniture, fixtures, leasehold
improvements and office equipment. Property, plant and equipment
are recorded at cost. Gas required to maintain pipeline minimum
pressures is capitalized and classified as property, plant and
equipment. Repairs and maintenance are charged against income
when incurred. Renewals and betterments, which extend the useful
life of the properties, are capitalized. Interest costs are
capitalized to property, plant and equipment during the period
the assets are undergoing preparation for intended use.
Interests costs totaling $4.8 million, $5.4 million
and $0.9 million were capitalized for the years ended
December 31, 2007, 2006 and 2005, respectively.
Depreciation is provided using the straight-line method based on
the estimated useful life of each asset, as follows:
|
|
|
|
|
|
|
Useful Lives
|
|
|
Transmission assets
|
|
|
15-30 years
|
|
Gathering systems
|
|
|
7-15 years
|
|
Gas treating, gas processing and carbon dioxide plants
|
|
|
15 years
|
|
Other property and equipment
|
|
|
3-10 years
|
|
Depreciation expense of $80.4 million, $68.9 million
and $31.7 million was recorded for the years ended
December 31, 2007, 2006 and 2005, respectively.
Statement of Financial Accounting Standards No. 144
(SFAS No. 144),
Accounting for the Impairment or
Disposal of Long-Lived Assets
, requires long-lived assets to
be reviewed whenever events or changes in circumstances indicate
that the carrying value of such assets may not be recoverable.
In order to determine whether an impairment has occurred, the
Company compares the net book value of the asset to the
undiscounted expected future net cash flows. If an impairment
has occurred, the amount of such impairment is determined based
on the expected future net cash flows discounted using a rate
commensurate with the risk associated with the asset. No
impairments were incurred during the three-year period ended
December 31, 2007.
When determining whether impairment of one of our long-lived
assets has occurred, we must estimate the undiscounted cash
flows attributable to the asset. The Companys estimate of
cash flows is based on assumptions regarding the purchase and
resale margins on natural gas, volume of gas available to the
asset, markets available to the asset, operating expenses, and
future natural gas prices and NGL product prices. The amount of
availability of gas to an asset is sometimes based on
assumptions regarding future drilling activity, which may be
dependent in part on natural gas prices. Projections of gas
volumes and future commodity prices are inherently subjective
and contingent upon a number of variable factors. Any
significant variance in any of the above assumptions or factors
could materially affect our cash flows, which could require us
to record an impairment of an asset.
|
|
(e)
|
Goodwill
and Intangibles
|
The Company has approximately $25.4 million of goodwill at
December 31, 2007 and 2006. During the formation of the
Partnership in May 2001, $5.4 million of goodwill was
created and later amortized by $0.5 million. Approximately
$1.7 million and $1.4 million of goodwill resulted
from the Cardinal acquisitions in May 2005 and
F-11
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
October 2006, respectively. Approximately $16.5 million of
goodwill resulted from the Hanover acquisition in February 2006.
The goodwill related to the formation of the Partnership has
been allocated to the Midstream segment and the goodwill
resulting from the Cardinal and Hanover acquisitions is
allocated to the Treating segment. Goodwill is assessed at least
annually for impairment. During the fourth quarter of 2007, the
Company completed the annual impairment testing of goodwill and
no impairment was incurred.
Intangible assets consist of customer relationships and the
value of the dedicated and non-dedicated acreage attributable to
pipeline, gathering and processing systems. The Chief
acquisition, as discussed in Note (4), included
$395.6 million of such intangibles, including the Devon
Energy Corporation (Devon) gas gathering agreement. Intangible
assets other than the intangibles associated with the Chief
acquisition are amortized on a straight-line basis over the
expected period of benefits of the customer relationships, which
range from three to 15 years. The intangible assets
associated with the Chief acquisition are being amortized using
the units of throughput method of amortization. The weighted
average amortization period for intangible assets is
17.7 years. Amortization of intangibles was approximately
$28.5 million, $13.9 million and $4.3 million for
the years ended December 31, 2007, 2006 and 2005,
respectively.
The following table summarizes the Companys estimated
aggregate amortization expense for the next five years (in
thousands):
|
|
|
|
|
2008
|
|
$
|
32,582
|
|
2009
|
|
|
42,222
|
|
2010
|
|
|
45,548
|
|
2011
|
|
|
47,356
|
|
2012
|
|
|
49,443
|
|
Thereafter
|
|
|
392,925
|
|
|
|
|
|
|
Total
|
|
$
|
610,076
|
|
|
|
|
|
|
Unamortized debt issuance costs totaling $9.6 million and
$11.4 million as of December 31, 2007 and 2006,
respectively, are included in other assets, net. Debt issuance
costs are amortized into interest expense over the term of the
related debt. Debt issuance costs are amortized into interest
expense using the effective-interest method over the term of the
debt for the senior secured notes. Debt issuance costs are
amortized using the straight-line method over the term of the
debt for the bank credit facility because borrowings under the
bank credit facility cannot be forecasted for an
effective-interest computation.
|
|
(g)
|
Gas
Imbalance Accounting
|
Quantities of natural gas over-delivered or under-delivered
related to imbalance agreements are recorded monthly as
receivables or payables using weighted average prices at the
time of the imbalance. These imbalances are typically settled
with deliveries of natural gas. The Company had an imbalance
payable of $9.4 million and $2.9 million at
December 31, 2007 and 2006, respectively, which
approximates the fair value for these imbalances. The Company
had an imbalance receivable of $3.9 million and
$5.2 million at December 31, 2007 and 2006,
respectively, which are carried at the lower of cost or market
value.
|
|
(h)
|
Asset
Retirement Obligations
|
In March 2005, the FASB issued Interpretation No. 47,
Accounting for Conditional Asset Retirement
Obligations
(FIN 47) which became effective
at December 31, 2005. FIN 47 clarifies that the term
conditional asset retirement obligation as used in
FASB Statement No. 143,
Accounting for Asset
Retirement Obligations
, refers to a legal obligation
to perform an asset retirement activity in which the timing
and/or
method of settlement
F-12
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
are conditional on a future event that may or may not be within
the control of the entity. Since the obligation to perform the
asset retirement activity is unconditional, FIN 47 provides
that a liability for the fair value of a conditional asset
retirement activity should be recognized if that fair value can
be reasonably estimated, even though uncertainty exists about
the timing
and/or
method of settlement. FIN 47 also clarifies when an entity
would have sufficient information to reasonably estimate the
fair value of an asset retirement obligation under FASB
Statement No. 143. The Company did not provide any asset
retirement obligations as of December 31, 2007 or 2006
because it does not have sufficient information as set forth in
FIN 47 to reasonably estimate such obligations and the
Company has no current intention of discontinuing use of any
significant assets.
The Company recognizes revenue for sales or services at the time
the natural gas or NGLs are delivered or at the time the service
is performed. The Company generally accrues one to two months of
sales and the related gas purchases and reverses these accruals
when the sales and purchases are actually invoiced and recorded
in the subsequent months. Actual results could differ from the
accrual estimates. Purchase and sale arrangements are generally
reported in revenues and costs on a gross basis in the
statements of operations in accordance with EITF Issue
No. 99-19,
Reporting Revenue Gross as Principal versus Net as an
Agent.
Except for fee based arrangements and energy
trading activities related to off-system gas
marketing operations discussed in Note 2(k), we act as the
principal in these purchase and sale transactions, assume the
risk and reward of ownership as evidenced by title transfer, and
schedule the transportation and assume credit risk.
The Company accounts for taxes collected from customers
attributable to revenue transactions and remitted to government
authorities on a net basis (excluded from revenues).
The Partnership uses derivatives to hedge against changes in
cash flows related to product price and interest rate risks, as
opposed to their use for trading purposes.
SFAS No. 133,
Accounting for Derivative
Instruments and Hedging Activities,
requires that all
derivatives be recorded on the balance sheet at fair value. It
generally determines the fair value of futures contracts and
swap contracts based on the difference between the
derivatives fixed contract price and the underlying market
price at the determination date. The asset or liability related
to the derivative instruments is recorded on the balance sheet
in fair value of derivative assets or liabilities.
Realized and unrealized gains and losses on derivatives that are
not designated as hedges, as well as the ineffective portion of
hedge derivatives, are recorded as gain or loss on derivatives
in the consolidated statement of operations. Unrealized gains
and losses on effective cash flow hedge derivatives are recorded
as a component of accumulated other comprehensive income. When
the hedged transaction occurs, the realized gain or loss on the
hedge derivative is transferred from accumulated other
comprehensive income to earnings. Realized gains and losses on
commodity hedge derivatives are recognized in revenues, and
realized gains and losses on interest hedge derivatives are
recorded as adjustments to interest expense. Settlements of
derivatives are included in cash flows from operating activities.
|
|
(k)
|
Energy
Trading Activities
|
The Company conducts off-system gas marketing
operations as a service to producers on systems that the Company
does not own. The Company refers to these activities as part of
its energy trading activities. In some cases, the Company earns
an agency fee from the producer for arranging the marketing of
the producers natural gas. In other cases, the Company
purchases the natural gas from the producer and enters into a
sales contract with another party to sell the natural gas. The
revenue and cost of sales for energy trading activities are
shown net in the Statement of Operations.
F-13
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
The Company manages its price risk related to future physical
purchase or sale commitments for its energy trading activities
by entering into either corresponding physical delivery
contracts or financial instruments with an objective to balance
the Companys future commitments and significantly reduce
its risk to the movement in natural gas prices. However, the
Company is subject to counterparty risk for both the physical
and financial contracts. The Companys energy trading
contracts qualify as derivatives, and accordingly, the Company
continues to use
mark-to-market
accounting for both physical and financial contracts of its
energy trading activities. Accordingly, any gain or loss
associated with changes in the fair value of derivatives and
physical delivery contracts relating to the Companys
energy trading activities are recognized in earnings as gain or
loss on derivatives immediately. Net realized gains and losses
on settled contracts are reported in profit on energy trading
activities.
Margins earned on settled contracts from its energy trading
activities included in profit on energy trading activities in
the consolidated statement of operations were $4.1 million,
$2.5 million, and $1.6 million for the years ended
December 31, 2007, 2006 and 2005, respectively.
Energy trading contract volumes that were physically settled
were as follows (in MMBTUs):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
|
Volumes purchased and sold
|
|
|
34,432,000
|
|
|
|
50,563,000
|
|
|
|
66,065,000
|
|
|
|
(l)
|
Comprehensive
Income (Loss)
|
Comprehensive income includes net income and other comprehensive
income, which includes, but is not limited to, unrealized gains
and losses on marketable securities, foreign currency
translation adjustments, minimum pension liability adjustments,
and unrealized gains and losses on derivative financial
instruments.
Pursuant to SFAS No. 133, the Company records deferred
hedge gains and losses on its derivative financial instruments
that qualify as cash flow hedges, net of income tax and minority
interest, as other comprehensive income.
|
|
(m)
|
Legal
Costs Expected to be Incurred in Connection with a Loss
contingency
|
Legal costs incurred in connection with a loss contingency are
expensed as incurred.
|
|
(n)
|
Concentrations
of Credit Risk
|
Financial instruments, which potentially subject the Company to
concentrations of credit risk, consist primarily of trade
accounts receivable and derivative financial instruments.
Management believes the risk is limited as the Companys
customers represent a broad and diverse group of energy
marketers and end users. In addition, the Company continually
monitors and reviews credit exposure to its marketing
counterparties and letters of credit or other appropriate
security are obtained as considered necessary to limit the risk
of loss. The Company records reserves for uncollectible accounts
on a specific identification basis since there is not a large
volume of late paying customers. The Company had a reserve for
uncollectible receivables as of December 31, 2007, 2006 and
2005 of $1.0 million, $0.6 million and
$0.3 million, respectively.
During 2007 and 2006, Dow Hydrocarbons accounted for 11.8% and
13.4%, respectively, of the consolidated revenue of the Company.
During 2005, Formosa Hydrocarbons accounted for 10.6% of the
consolidated revenue. As the Company continues to grow and
expand, this relationship between individual customer sales and
consolidated total sales is expected to continue to change.
While these customers represent a significant percentage of
revenues, the loss of either would not have a material adverse
impact on the Companys results of operations.
F-14
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
Environmental expenditures are expensed or capitalized as
appropriate, depending on the nature of the expenditures and
their future economic benefit. Expenditures that related to an
existing condition caused by past operations that do not
contribute to current or future revenue generation are expensed.
Liabilities for these expenditures are recorded on an
undiscounted basis (or a discounted basis when the obligation
can be settled at fixed and determinable amounts) when
environmental assessments or
clean-ups
are probable and the costs can be reasonably estimated. For the
years ended December 31, 2007, 2006 and 2005, such
expenditures were not significant.
Effective January 1, 2006, the Company adopted the
provisions of SFAS No. 123R,
Share-Based
Payment
(SFAS No. 123R) which requires
compensation related to all stock-based awards, including stock
options, be recognized in the consolidated financial statements.
The Company applied the provisions of Accounting Principles
Board Opinion No. 25,
Accounting for Stock Issued
to Employees
(APB No. 25), for periods prior to
January 1, 2006. In accordance with APB No. 25 for
fixed stock and unit options, compensation expense was recorded
prior to 2006 to the extent the market value of the stock or
unit exceeded the exercise price of the option at the
measurement date. Compensation expense for fixed awards with pro
rata vesting was recognized on a straight-line basis over the
vesting period. In addition, compensation expense was recorded
for variable options based on the difference between fair value
of the stock or unit and exercise price of the options at period
end.
The Company elected to use the modified-prospective transition
method for adopting SFAS No. 123R. Under the
modified-prospective method, awards that are granted, modified,
repurchased, or canceled after the date of adoption are measured
and accounted for under SFAS No. 123R. The unvested
portion of awards that were granted prior to the effective date
are also accounted for in accordance with
SFAS No. 123R. The Company adjusted compensation cost
for actual forfeitures as they occurred under APB No. 25
for periods prior to January 1, 2006. Under
SFAS No. 123R, the Partnership is required to estimate
forfeitures in determining periodic compensation cost. The
cumulative effect of the adoption of SFAS No. 123R
recognized on January 1, 2006 was an increase in net
income, net of taxes and minority interest, of $0.2 million
due to the reduction in previously recognized compensation costs
associated with the estimation of forfeitures.
The Company and the Partnership each have similar unit or
share-based payment plans for employees, which are described
below. Amounts recognized in the consolidated financial
statements with respect to these plans are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Cost of share-based compensation charged to general and
administrative expense
|
|
$
|
10,417
|
|
|
$
|
7,448
|
|
|
$
|
3,660
|
|
Cost of share-based compensation charged to operating expense
|
|
|
1,842
|
|
|
|
1,131
|
|
|
|
398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amount charged to income before cumulative effect of
accounting change
|
|
$
|
12,259
|
|
|
$
|
8,579
|
|
|
$
|
4,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest of non-controlling partners in share-based compensation
|
|
$
|
4,214
|
|
|
$
|
2,857
|
|
|
$
|
869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of related income tax benefit recognized in income
|
|
$
|
2,982
|
|
|
$
|
2,121
|
|
|
$
|
1,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense recorded in 2005 included
$0.5 million related to the accelerated vesting of 7,060
common unit options of the Partnership and 10,000 common share
options of the Company.
F-15
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
Had compensation cost for the Company been determined based on
the fair value at the grant date for awards in accordance with
SFAS No. 123,
Accounting for Stock Based
Compensation
for the year ended December 31, 2005 the
Companys net income (loss) would have been as follows (in
thousands except per share amounts):
|
|
|
|
|
|
|
Year Ended 2005
|
|
|
Net income, as reported
|
|
$
|
49,136
|
|
Add: Stock-based employee compensation expense included in
reported net income, net of tax
|
|
|
2,027
|
|
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards, net of
tax
|
|
|
(2,252
|
)
|
|
|
|
|
|
Pro forma net income (loss)
|
|
$
|
48,911
|
|
|
|
|
|
|
Net income per common share, as reported:
|
|
|
|
|
Basic
|
|
$
|
1.29
|
|
Diluted
|
|
$
|
1.26
|
|
Pro forma net income per common share:
|
|
|
|
|
Basic
|
|
$
|
1.29
|
|
Diluted
|
|
$
|
1.27
|
|
The fair value of each option is estimated on the date of grant
using the Black Scholes option-pricing model as disclosed in
Note (10) Employee Incentive Plans.
|
|
(q)
|
Sales
of Securities by Subsidiaries
|
The Company recognizes gains and losses in the consolidated
statements of income resulting from subsidiary sales of
additional equity interest, including exercises of stock options
and CELP limited partnership units, to unrelated parties as
discussed in Note 3(a).
|
|
(r)
|
Recent
Accounting Pronouncements
|
In June 2006, the Financial Accounting Standards Board (FASB)
issued FASB Interpretation No. 48 (FIN 48),
Accounting for Uncertainty in Income Taxes-an
Interpretation of FASB Statement No. 109,
which
the Company adopted effective January 1, 2007. FIN 48
addressed the determination of how tax benefits claimed or
expected to be claimed on a tax return should be recorded in the
financial statements. Under FIN 48, the Company must
recognize the tax benefit from an uncertain tax position only if
it is more likely than not that the tax position will be
sustained on examination by the taxing authorities, based on the
technical merits of the position. The adoption of FIN 48
had no material impact to the Companys financial
statements. At December 31, 2007, the Company has no
material assets, liabilities or accrued interest and penalties
associated with uncertain tax positions. In the event interest
or penalties are incurred with respect to income tax matters,
our policy will be to include such items in income tax expense.
At December 31, 2007, tax years 2001 through 2007 remain
subject to examination by the Internal Revenue Service and
applicable states. We do not expect any material changes in the
balance of our unrecognized tax benefits over the next
twelve months.
On September 13, 2006, the Securities Exchange Commission
(SEC) issued Staff Accounting Bulletin No. 108
(SAB 108), which establishes an approach that requires
quantification of financial statement errors based on the
effects of the error on each of the companys financial
statements and the related disclosures. SAB 108 requires
the use of a balance sheet and an income statement approach to
evaluate whether either of these approaches results in
quantifying a misstatement that, when all relevant quantitative
and qualitative factors are considered, is material. The Company
adopted SAB 108 effective October 1, 2006 with no
material impact on our financial statements.
F-16
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
In September 2006, the Financial Accounting Standards Board
(FASB) issued SFAS No. 157,
Fair Value
Measurements
(SFAS 157). SFAS 157 defines
fair value, establishes a framework for measuring fair value and
requires enhanced disclosures regarding fair value measurements.
While SFAS 157 does not add any new fair value
measurements, it is intended to increase consistency and
comparability of such measurement. The provisions of
SFAS 157 will be effective for financial statements issued
for fiscal years beginning after November 15, 2007 and
interim periods within those fiscal years. The adoption of this
standard will not have a material impact on our results of
operations, financial position or cash flows.
In February 2007, the FASB issued SFAS No. 159,
Fair Value Option for Financial Assets and Financial
Liabilities-Including an amendment to FASB Statement
No. 115
(SFAS 159) permits entities to
choose to measure many financial assets and financial
liabilities at fair value. Changes in the fair value on items
for which the fair value option has been elected are recognized
in earnings each reporting period. SFAS 159 also
establishes presentation and disclosure requirements designed to
draw comparisons between the different measurement attributes
elected for similar types of assets and liabilities.
SFAS 159 is effective for fiscal years beginning after
November 15, 2007. We are currently evaluating the impact,
if any, that the adoption of SFAS 159 will have on our
financial statements.
In December 2007, the FASB issued SFAS No. 141R,
Business Combinations
(SFAS 141R) and
SFAS No. 160,
Noncontrolling Interests in
Consolidated Financial Statements
(SFAS 160).
SFAS 141R requires most identifiable assets, liabilities,
noncontrolling interests, and goodwill acquired in a business
combination to be recorded at full fair value. The
Statement applies to all business combinations, including
combinations among mutual entities and combinations by contract
alone. Under SFAS 141R, all business combinations will be
accounted for by applying the acquisition method. SFAS 141R
is effective for periods beginning on or after December 15,
2008. SFAS 160 will require noncontrolling interests
(previously referred to as minority interests) to be treated as
a separate component of equity, not as a liability or other item
outside of permanent equity. The statement applies to the
accounting for noncontrolling interests and transactions with
noncontrolling interest holders in consolidated financial
statements. SFAS 160 is effective for periods beginning or
or after December 15, 2008 and will be applied
prospectively to all noncontrolling interests, including any
that arose before the effective date except that comparative
period information must be recast to classify noncontrolling
interests in equity, attribute net income and other
comprehensive income to noncontrolling interests, and provide
other disclosures required by SFAS 160.
|
|
(3)
|
Public
Offerings of Units by CELP and Certain Provisions of the
Partnership Agreement
|
|
|
(a)
|
Issuance
of Common Units, Senior Subordinated Units, Senior Subordinated
Series C Units and Senior Subordinated Series D
Units
|
On December 19, 2007, the Partnership issued 1,800,000
common units representing limited partner interests in the
Partnership at a price of $33.28 per unit for net proceeds of
$57.6 million. In addition, CEI made a general partner
contribution of $1.2 million in connection with the
issuance to maintain its 2% general partner interest.
On March 23, 2007, the Partnership issued an aggregate of
3,875,340 senior subordinated series D units representing
limited partner interests of the Partnership in a private
offering for net proceeds of approximately $99.9 million.
The senior subordinated series D units were issued at
$25.80 per unit, which represented a discount of approximately
25% to the market value of common units on such date. The
discount represented an underwriting discount plus the fact that
the units will not receive a distribution nor be readily
transferable for two years. CEI made a general partner
contribution of $2.7 million in connection with this
issuance to maintain its 2% general partner interest.
The senior subordinated series D units will automatically
convert into common units representing limited partner interests
of the Partnership on March 23, 2009 at a ratio of one
common unit for each senior subordinated series D unit,
subject to adjustment depending on the achievement of financial
metrics in the fourth quarter of 2008. The senior subordinated
series D units are not entitled to distributions of
available cash or allocation of net
income/loss
from the Partnership until March 23, 2009.
F-17
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
On June 24, 2005, the Partnership issued 1,495,410 senior
subordinated units (herein referred to as senior
subordinated A units) in a private equity offering for net
proceeds of $51.1 million, including a general partner
capital contribution of $1.1 million from CEI. The senior
subordinated units were issued at $33.44 per unit, which
represented a discount of 13.7% to the market value of common
units on such date, and automatically converted to common units
on a
one-for-one
basis on February 24, 2006. The senior subordinated units
received no distributions until their conversion to common units.
On June 29, 2006, the Partnership issued an aggregate of
12,829,650 senior subordinated series C units representing
limited partner interests of the Partnership in a private equity
offering for net proceeds of approximately $359.3 million.
The senior subordinated series C units were issued at
$28.06 per unit, which represented a discount of 25% to the
market value of common units on such date. CEI purchased
6,414,830 of the senior subordinated series C units in
addition to a general partner contribution of $9.0 million
in connection with this issuance to maintain its 2% general
partner interest. The senior subordinated series C units
converted into common units representing limited partner
interests of the Partnership February 15, 2008. The senior
subordinated series C units were not entitled to
distributions of available cash from the Partnership until
February 15, 2008.
The subordination period for the Partnerships subordinated
units (excluding all senior subordinated units) ended on
December 31, 2007 and the remaining 4,668,000 subordinated
units converted into common units effective February 16,
2008.
The Partnership met the applicable financial tests in the
Partnership Agreement for the three consecutive four-quarter
periods ending on December 31, 2005 or 2006, therefore
4,666,000 of the subordinated units were converted into common
units prior to December 31, 2007. The Partnership met the
financial tests for three consecutive four-quarter periods ended
December 31, 2007, so the remaining 4,668,000 subordinated
units converted to common units upon the payment of the fourth
quarter distribution on February 15, 2008.
In accordance with the partnership agreement, the Partnership
must make distributions of 100% of available cash, as defined in
the partnership agreement, within 45 days following the end
of each quarter commencing with the quarter ending on
March 31, 2003. Distributions will generally be made 98% to
the common and subordinated unit-holders and 2% to the general
partner, subject to the payment of incentive distributions as
described below to the extent that certain target levels of cash
distributions are achieved. The Partnerships senior
secured credit facility prohibits the Partnership from declaring
distributions to unitholders if any event of default exists or
would result from the declaration of distributions. See Note
(6) for a description of the bank credit facility covenants.
Under the quarterly incentive distribution provisions, generally
its general partner is entitled to 13% of amounts the
Partnership distributes in excess of $0.25 per unit, 23% of the
amounts the Partnership distributes in excess of $0.3125 per
unit and 48% of amounts the Partnership distributes in excess of
$0.375 per unit. Incentive distributions totaling
$24.8 million, $20.4 million and $10.7 million
were earned by the Company for the years ended December 31,
2007, 2006 and 2005, respectively. To the extent there is
sufficient available cash, the holders of common units are
entitled to receive the minimum quarterly distribution of $0.25
per unit, plus arrearages, prior to any distribution of
available cash to the holders of subordinated units.
Subordinated units will not accrue any arrearages with respect
to distributions for any quarter. The Partnership paid annual
per common unit distributions of $2.28, $2.18, and $1.93 for the
years ended December 31, 2007, 2006 and 2005, respectively.
|
|
(d)
|
Allocation
of Partnership Income
|
Net income is allocated to Crosstex Energy GP, L.P., a
wholly-owned subsidiary of the Company, as the
Partnerships general partner in an amount equal to its
incentive distributions as described in Note 3(c) above.
The
F-18
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
general partners share of the Partnerships net
income is reduced by stock-based compensation expense attributed
to the Companys stock options and restricted stock awarded
to officers and employees of the Partnership. The remaining net
income after incentive distributions and Company-related
stock-based compensation is allocated pro rata between the 2%
general partner interest, the subordinated units (excluding
senior subordinated units), and the common units. The following
table reflects the Companys general partner share of the
Partnerships net income (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Income allocation for incentive distributions
|
|
$
|
24,802
|
|
|
$
|
20,422
|
|
|
$
|
10,660
|
|
Stock-based compensation attributable to CEIs stock
options and restricted shares
|
|
|
(5,441
|
)
|
|
|
(3,545
|
)
|
|
|
(2,223
|
)
|
2% general partner interest in net income (loss)
|
|
|
(109
|
)
|
|
|
(421
|
)
|
|
|
215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General partner share of net income
|
|
$
|
19,252
|
|
|
$
|
16,456
|
|
|
$
|
8,652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company also owns limited partner common units, limited
partner subordinated units and limited partner senior
subordinated series C units in the Partnership. The
Companys share of the Partnerships net income
attributable to its limited partner common and subordinated
units was a net loss of $2.0 million and $7.4 million
for the years ended December 31, 2007 and 2006,
respectively, and net income of $6.3 million for the year
ended December 31, 2005.
|
|
(4)
|
Significant
Asset Purchases and Acquisitions
|
In November 2005, the Partnership acquired El Paso
Corporations processing and natural gas liquids business
in south Louisiana for $481.0 million. The assets acquired
include 2.3 billion cubic feet per day of processing
capacity, 66,000 barrels per day of fractionation capacity,
2.4 million barrels of underground storage and
400 miles of liquids transport lines. The Partnership
financed the acquisition with net proceeds totaling
$228.0 million from the issuance of common units and senior
subordinated series B units (including the 2% general
partner contributions totaling $4.7 million made by CEI)
and borrowing under its bank credit facility for the remaining
balance.
On June 29, 2006, the Partnership expanded its operations
in the north Texas area through the acquisition of the natural
gas gathering pipeline systems and related facilities of Chief
in the Barnett Shale for $475.3 million. The acquired
systems, which we refer to in conjunction with the NTP and other
facilities in the area as the north Texas assets, included
gathering pipeline, a
125 MMcf/d
carbon dioxide treating plant and compression facilities with
26,000 horsepower.
Simultaneously with the Chief Acquisition, the Partnership
entered into a gas gathering agreement with Devon Energy
Corporation (Devon) whereby the Partnership has agreed to
gather, and Devon has agreed to dedicate and deliver, the future
production on acreage that Devon acquired from Chief
(approximately 160,000 net acres). Under the agreement,
Devon has committed to deliver all of the production from the
dedicated acreage into the gathering system, including
production from current wells and wells that it drills in the
future. The Partnership will expand the gathering system to
reach the new wells as they are drilled. The agreement has a
15-year
term
and provides for fixed gathering fees over the term. In addition
to the Devon agreement, approximately 60,000 additional net
acres were dedicated to the NTG Assets under agreements with
other producers.
F-19
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
The Partnership utilized the purchase method of accounting for
the acquisition of the NTG assets with an acquisition date of
June 29, 2006. The Partnership recognizes the gathering fee
income received from Devon and other producers who deliver gas
into the NTG assets as revenue at the time the natural gas is
delivered. The purchase price and allocation thereof are as
follows (in thousands):
|
|
|
|
|
Cash paid to Chief
|
|
$
|
474,858
|
|
Direct acquisition costs
|
|
|
429
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
475,287
|
|
|
|
|
|
|
Assets acquired:
|
|
|
|
|
Current assets
|
|
$
|
18,833
|
|
Property, plant and equipment
|
|
|
115,728
|
|
Intangible assets
|
|
|
395,604
|
|
Liabilities assumed:
|
|
|
|
|
Current liabilities
|
|
|
(54,878
|
)
|
|
|
|
|
|
Total purchase price
|
|
$
|
475,287
|
|
|
|
|
|
|
Intangibles relate primarily to the value of the dedicated and
non-dedicated acreage attributable to the system, including the
agreement with Devon, and are being amortized using the units of
throughput method of amortization. In June 2007, the Partnership
completed its detail review of such capital expenditures and
determined that certain of the costs reimbursed to Chief were
not in accordance with the PSA and made a claim for
reimbursement from Chief. The Partnership was successful in
negotiating and collecting a settlement of approximately
$7.0 million related to this claim in January 2008. This
collection of this settlement was not accrued as part of the
purchase price and will be recognized in income when realized
during the first quarter of 2008.
The Partnership financed the Chief Acquisition with borrowings
of approximately $105.0 million under its bank credit
facility, net proceeds of approximately $368.3 million from
the private placement of senior subordinated series C
units, including approximately $9.0 million of equity
contributions from CEI, and $6.0 million of cash.
Operating results for the Chief acquisition have been included
in the consolidated statements of operations since June 29,
2006. The following unaudited pro forma results of operations
assume that the Chief acquisition occurred on January 1,
2006 (in thousands, except per unit amounts):
|
|
|
|
|
|
|
Pro Forma (Unaudited)
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
Revenue
|
|
$
|
3,155,854
|
|
Net income
|
|
$
|
15,295
|
|
Net income (loss) per share:
|
|
|
|
|
Basic
|
|
$
|
0.33
|
|
Diluted
|
|
$
|
0.33
|
|
Weighted average common shares outstanding:
|
|
|
|
|
Basic
|
|
|
45,941
|
|
Diluted
|
|
|
46,439
|
|
There are substantial differences in the way Chief operated the
NTG assets during pre-acquisition periods and the way the
Partnership operates these assets post-acquisition. Although the
unaudited pro forma results of operations include adjustments to
reflect the significant effects of the acquisition, these pro
forma results do not purport to present the results of
operations had the acquisition actually been completed as of
January 1, 2006.
F-20
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
|
|
(5)
|
Investment
in Limited Partnerships and Note Receivable
|
The Partnership owns a 50% interest in CDC and consolidates its
investment in CDC pursuant to FIN No. 46R. The
Partnership manages the business affairs of CDC. The other 50%
joint venture partner (the CDC partner) is an unrelated third
party who owns and operates a natural gas field located in
Denton County.
In connection with the formation of CDC, the Partnership agreed
to loan the CDC Partner up to $1.5 million for their
initial capital contribution. The loan bears interest at an
annual rate of prime plus 2%. CDC makes payments directly to the
Partnership attributable to CDC Partners 50% share of
distributable cash flow to repay the loan. Any balance remaining
on the note is due in August 2008. The balance remaining on the
note of $1.0 million is included in current notes
receivable as of December 31, 2007.
As of December 31, 2007 and 2006, long-term debt consisted
of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Bank credit facility, interest based on Prime or LIBOR plus an
applicable margin, interest rates at December 31, 2007 and
2006 were 6.71% and 7.20%, respectively
|
|
$
|
734,000
|
|
|
$
|
488,000
|
|
Senior secured notes, weighted average interest rates at
December 31, 2007 and 2006 of 6.75% and 6.76%, respectively
|
|
|
489,118
|
|
|
|
498,530
|
|
Note payable to Florida Gas Transmission Company
|
|
|
|
|
|
|
600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,223,118
|
|
|
|
987,130
|
|
Less current portion
|
|
|
(9,412
|
)
|
|
|
(10,012
|
)
|
|
|
|
|
|
|
|
|
|
Debt classified as long-term
|
|
$
|
1,213,706
|
|
|
$
|
977,118
|
|
|
|
|
|
|
|
|
|
|
Credit Facility.
In September 2007, the
Partnership increased borrowing capacity under the bank credit
facility to $1.185 billion. The bank credit facility
matures in June 2011. As of December 31, 2007,
$861.3 million was outstanding under the bank credit
facility, including $127.3 million of letters of credit,
leaving approximately $323.7 million available for future
borrowing.
Obligations under the credit facility are secured by first
priority liens on all of the Partnerships material
pipeline, gas gathering and processing assets, all material
working capital assets and a pledge of all of the
Partnerships equity interests in certain of its
subsidiaries, and ranks
pari passu
in right of payment
with the senior secured notes. The credit agreement is
guaranteed by certain of its subsidiaries. The Partnership may
prepay all loans under the credit facility at any time without
premium or penalty (other than customary LIBOR breakage costs),
subject to certain notice requirements.
Under the amended credit agreement, borrowings bear interest at
the Partnerships option at the administrative agents
reference rate plus 0% to 0.25% or LIBOR plus 1.00% to 1.75%.
The applicable margin varies quarterly based on the
Partnerships leverage ratio. The fees charged for letters
of credit range from 1.00% to 1.75% per annum, plus a fronting
fee of 0.125% per annum. The Partnership will incur quarterly
commitment fees ranging from 0.20% to 0.375% on the unused
amount of the credit facilities.
The credit agreement prohibits the Partnership from declaring
distributions to unit-holders if any event of default, as
defined in the credit agreement, exists or would result from the
declaration of distributions. In addition, the bank credit
facility contains various covenants that, among other
restrictions, limit the Partnerships ability to:
|
|
|
|
|
incur indebtedness;
|
|
|
|
grant or assume liens;
|
F-21
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
make certain investments;
|
|
|
|
sell, transfer, assign or convey assets, or engage in certain
mergers or acquisitions;
|
|
|
|
make distributions;
|
|
|
|
change the nature of the Partnerships business;
|
|
|
|
enter into certain commodity contracts;
|
|
|
|
make certain amendments to the Partnerships or its
operating partnerships partnership agreement; and
|
|
|
|
engage in transactions with affiliates.
|
In April 2007, the Partnership amended its bank credit facility,
effective as of March 28, 2007, to increase the maximum
permitted leverage ratio for the fiscal quarter ending
September 30, 2007 and each fiscal quarter thereafter. The
maximum leverage ratio (total funded debt to consolidated
earnings before interest, taxes, depreciation and amortization)
is as follows (provided, however, that during an acquisition
period as defined in the bank credit facility, the maximum
leverage ratio shall be increased by 0.50 to 1.00 from the
otherwise applicable ratio set forth below):
|
|
|
|
|
5.25 to 1.00 for fiscal quarters through December 31, 2007;
|
|
|
|
5.00 to 1.00 for any fiscal quarter ending March 31, 2008
through September 2008;
|
|
|
|
4.75 to 1.00 for fiscal quarters ending December 31, 2008
and March 31, 2009; and
|
|
|
|
4.50 to 1.00 for any fiscal quarter ending thereafter.
|
Additionally, the bank credit facility now provides that
(i) if the Partnership or its subsidiaries incur unsecured
note indebtedness, the leverage ratio will shift to a two-tiered
structure and (ii) during periods where the Partnership has
outstanding unsecured note indebtedness, the Partnerships
leverage ratio cannot exceed 5.50 to 1.00 and the
Partnerships senior leverage ratio cannot exceed 4.50 to
1.00. The other material terms and conditions of the credit
facility remained unchanged.
The credit facility contains the following covenants requiring
the Partnership to maintain:
|
|
|
|
|
a minimum interest coverage ratio (as defined in the credit
agreement), measured quarterly on a rolling four-quarter basis,
equal to 3.0 to 1.0.
|
Each of the following will be an event of default under the bank
credit facility:
|
|
|
|
|
failure to pay any principal, interest, fees, expenses or other
amounts when due;
|
|
|
|
failure to observe any agreement, obligation, or covenant in the
credit agreement, subject to cure periods for certain failures;
|
|
|
|
certain judgments against the Partnership or any of its
subsidiaries, in excess of certain allowances;
|
|
|
|
certain ERISA events involving the Partnership or its
subsidiaries;
|
|
|
|
a change in control (as defined in the credit
agreement); and
|
|
|
|
the failure of any representation or warranty to be materially
true and correct when made.
|
The Partnership is subject to interest rate risk on its credit
facility and has entered into interest rate swaps to reduce this
risk. See Note (12) to the financial statements for a
discussion of interest rate swaps.
F-22
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
Senior Secured Notes.
The Partnership entered
into a master shelf agreement with an institutional lender in
2003 that was amended in subsequent years to increase
availability under the agreement pursuant to which it issued the
following senior secured notes (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Month Issued
|
|
Amount
|
|
|
Interest Rate
|
|
|
Maturity
|
|
|
Principal Payment Terms
|
|
June 2003
|
|
$
|
30,000
|
|
|
|
6.95
|
%
|
|
|
7 years
|
|
|
Quarterly payments of $1,765 from June 2006-June 2010
|
July 2003
|
|
|
10,000
|
|
|
|
6.88
|
%
|
|
|
7 years
|
|
|
Quarterly payments of $588 from July 2006-July 2010
|
June 2004
|
|
|
75,000
|
|
|
|
6.96
|
%
|
|
|
10 years
|
|
|
Annual payments of $15,000 from July 2010-July 2014
|
November 2005
|
|
|
85,000
|
|
|
|
6.23
|
%
|
|
|
10 years
|
|
|
Annual payments of $17,000 from November 2010-December 2014
|
March 2006
|
|
|
60,000
|
|
|
|
6.32
|
%
|
|
|
10 years
|
|
|
Annual payments of $12,000 from March 2012-March 2016
|
July 2006
|
|
|
245,000
|
|
|
|
6.96
|
%
|
|
|
10 years
|
|
|
Annual payments of $49,000 from July 2012-July 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Issued
|
|
|
505,000
|
|
|
|
|
|
|
|
|
|
|
|
Principal repaid
|
|
|
(15,882
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2007
|
|
$
|
489,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In April 2007, the Partnership amended the senior note
agreement, effective as of March 30, 2007, to
(i) provide that if the Partnerships leverage ratio
at the end of any fiscal quarter exceeds certain limitations,
the Partnership will pay the holders of the senior secured notes
an excess leverage fee based on the daily average outstanding
principal balance of the senior secured notes during such fiscal
quarter multiplied by certain percentages set forth in the
senior note agreement; (ii) increase the rate of interest
on each senior secured note by 0.25% if, at any given time
during an acquisition period (as defined in the senior note
agreement), the leverage ratio exceeds 5.25 to 1.00;
(iii) cause the leverage ratio to shift to a two-tiered
structure if the Partnership or its subsidiaries incur unsecured
note indebtedness; and (iv) limit the Partnerships
leverage ratio to 5.25 to 1.00 and the Partnerships senior
leverage ratio to 4.25 to 1.00 during periods where the
Partnership has outstanding unsecured note indebtedness. The
other material items and conditions of the senior note agreement
remained unchanged.
These notes represent senior secured obligations of the
Partnership and will rank at least
pari passu
in right of
payment with the bank credit facility. The notes are secured, on
an equal and ratable basis with obligations of the Partnership
under the credit facility, by first priority liens on all of its
material pipeline, gas gathering and processing assets, all
material working capital assets and a pledge of all its equity
interests in certain of its subsidiaries. The senior secured
notes are guaranteed by the Partnerships subsidiaries.
The $40.0 million of senior secured notes issued in 2003
are redeemable, at the Partnerships option and subject to
certain notice requirements, at a purchase price equal to 100%
of the principal amount together with accrued interest, plus a
make-whole amount determined in accordance with the master shelf
agreement. The senior secured notes issued in 2004, 2005 and
2006 provide for a call premium of 103.5% of par beginning three
years after issuance at rates declining from 103.5% to 100.0%.
The notes are not callable prior to three years after issuance.
During 2008 the notes may also incur an additional fee ranging
from 0.08% to 0.15% per annum on the outstanding borrowings if
the Partnerships leverage ratio, as defined in the
agreement, exceeds certain levels during such quarterly period.
The master shelf agreement relating to the notes contains
substantially the same covenants and events of default as the
bank credit facility.
If an event of default resulting from bankruptcy or other
insolvency events occurs, the senior secured notes will become
immediately due and payable. If any other event of default
occurs and is continuing, holders of at least 50.1% in principal
amount of the outstanding notes may at any time declare all the
notes then outstanding to be immediately due and payable. If an
event of default relating to the nonpayment of principal,
make-whole amounts or interest occurs, any holder of outstanding
notes affected by such event of default may declare all the
notes held by such holder to be immediately due and payable.
F-23
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
The Partnership was in compliance with all debt covenants at
December 31, 2007 and 2006 and expects to be in compliance
with debt covenants for the next twelve months.
Intercreditor and Collateral Agency
Agreement.
In connection with the execution of
the master shelf agreement, the lenders under the bank credit
facility and the purchasers of the senior secured notes have
entered into an Intercreditor and Collateral Agency Agreement,
which has been acknowledged and agreed to by the Partnership and
its subsidiaries. This agreement appointed Bank of America, N.A.
to act as collateral agent and authorized Bank of America to
execute various security documents on behalf of the lenders
under the bank credit facility and the purchasers of the senior
secured notes. This agreement specifies various rights and
obligations of lenders under the bank credit facility, holders
of senior secured notes and the other parties thereto in respect
of the collateral securing the Partnerships obligations
under the bank credit facility and the master shelf agreement.
Other Note Payable.
In June 2002, as part of
the purchase price of Florida Gas Transmission Company (FGTC),
the Partnership issued a note payable for $0.8 million to
FGTC that is payable in $0.1 million annual increments
through June 2006 with a final payment of $0.6 million paid
in June 2007.
Maturities:
Maturities for the long-term debt
as of December 31, 2007 are as follows (in thousands):
|
|
|
|
|
2008
|
|
$
|
9,412
|
|
2009
|
|
|
9,412
|
|
2010
|
|
|
20,294
|
|
2011
|
|
|
766,000
|
|
2012
|
|
|
93,000
|
|
Thereafter
|
|
|
325,000
|
|
|
|
(7)
|
Other
Long-Term Liabilities
|
In November 2007, the Partnership entered into a
10-year
capital lease for certain compressor equipment. Assets under
capital leases as of December 31, 2007 are summarized as
follows (in thousands):
|
|
|
|
|
Compressor equipment
|
|
$
|
4,011
|
|
Less: Accumulated amortization
|
|
|
(29
|
)
|
|
|
|
|
|
Net assets under capital lease
|
|
$
|
3,982
|
|
|
|
|
|
|
The following are the minimum lease payments to be made in each
of the following years indicated for the capital lease in effect
as of December 31,2007 (in thousands):
|
|
|
|
|
Fiscal Year
|
|
|
|
|
2008 through 2012 ($445 annually)
|
|
$
|
2,225
|
|
Thereafter
|
|
|
2,743
|
|
Less: Interest
|
|
|
(980
|
)
|
|
|
|
|
|
Net minimum lease payments under capital lease
|
|
|
3,988
|
|
Less: Current portion of net minimum lease payments
|
|
|
(435
|
)
|
|
|
|
|
|
Long-term portion of net minimum lease payments
|
|
$
|
3,553
|
|
|
|
|
|
|
F-24
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
The Company provides for income taxes using the liability
method. Accordingly, deferred taxes are recorded for the
differences between the tax and book basis that will reverse in
future periods (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Current tax provision
|
|
$
|
711
|
|
|
$
|
(268
|
)
|
|
$
|
|
|
Deferred tax provision
|
|
|
10,338
|
|
|
|
11,386
|
|
|
|
30,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,049
|
|
|
$
|
11,118
|
|
|
$
|
30,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the provision for income taxes is as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Federal income tax at statutory rate (35)%
|
|
$
|
8,129
|
|
|
$
|
9,591
|
|
|
$
|
27,714
|
|
State income taxes, net
|
|
|
682
|
|
|
|
567
|
|
|
|
1,639
|
|
Tax basis adjustment in Partnership related to issuance of
common units
|
|
|
2,118
|
|
|
|
1,151
|
|
|
|
993
|
|
Non-deductible expenses
|
|
|
144
|
|
|
|
88
|
|
|
|
9
|
|
Other
|
|
|
(24
|
)
|
|
|
(279
|
)
|
|
|
(308
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax provision
|
|
$
|
11,049
|
|
|
$
|
11,118
|
|
|
$
|
30,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The principal components of the Companys net deferred tax
liability are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Deferred income tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carryforward current
|
|
$
|
4
|
|
|
$
|
718
|
|
Net operating loss carryforward non-current
|
|
|
35,229
|
|
|
|
23,788
|
|
Investment in the Partnership
|
|
|
9,101
|
|
|
|
6,983
|
|
Other comprehensive income
|
|
|
3,009
|
|
|
|
|
|
Other
|
|
|
140
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,483
|
|
|
|
31,589
|
|
Less: valuation allowance
|
|
|
(9,101
|
)
|
|
|
(6,983
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
38,382
|
|
|
|
24,606
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax liabilities:
|
|
|
|
|
|
|
|
|
Property, plant, equipment, and intangible assets
current
|
|
|
(501
|
)
|
|
|
(501
|
)
|
Property, plant, equipment, and intangible assets
non-current
|
|
|
(109,820
|
)
|
|
|
(88,778
|
)
|
Other comprehensive income
|
|
|
|
|
|
|
(1,231
|
)
|
Other
|
|
|
(121
|
)
|
|
|
(65
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(110,442
|
)
|
|
|
(90,575
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
|
(72,060
|
)
|
|
$
|
(65,969
|
)
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, the Company had a net operating loss
carryforward of approximately $94.9 million that expires
from 2021 through 2027. The Company also has various state net
operating loss carryforwards of approximately $39.6 million
which will begin expiring in 2019. Management believes that it
is more likely than not that the future results of operations
will generate sufficient taxable income to utilize these net
operating loss carryforwards before they expire. Although the
Company has generated net operating losses in the past, the
F-25
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
Company expects to have significant amounts of future taxable
income from its investment in the Partnership, generated by the
remedial allocations of income among the unitholders and the
allocation of income based on the Companys incentive
distribution rights.
The Company generated federal income tax deductions of
$3.5 million and $26.9 million, respectively, during
2004 and 2005 attributable to the exercise of the Companys
stock options which contributed to its net operating loss
carryforward. The Company reduced its deferred tax liability and
recognized a capital contribution of $10.2 million related
to the tax benefits attributable to the stock option deductions.
Deferred tax liabilities relating to property, plant, equipment
and intangible assets represent, primarily, the Companys
share of the book basis in excess of tax basis for assets inside
of the Partnership. The Company has also recorded a deferred tax
asset in the amount of $9.1 million relating to the
difference between its book and tax basis of its investment in
the Partnership. Because the Company can only realize this
deferred tax asset upon the liquidation of the Partnership and
to the extent of capital gains, the Company has provided a full
valuation allowance against this deferred tax asset. The
valuation allowance increased $2.1 million from 2006 to
2007 due to the issuance of Partnership common units.
Effective as of January 1, 2007, the Company is now subject
to the franchise margin tax enacted by the state of Texas on
May 1, 2006. The new tax law had no significant impact on
the Companys net deferred tax liability.
The Company sponsors a single employer 401(k) plan for employees
who become eligible upon the date of hire. The Partnership makes
contributions at each compensation calculation period based on
the annual discretionary contribution rate. Contributions to the
plan for the years ended December 31, 2007, 2006 and 2005
were $1.6 million, $1.1 million and $0.6 million,
respectively.
|
|
(10)
|
Employee
Incentive Plans
|
|
|
(a)
|
Long-Term
Incentive Plan
|
The Partnership has a long-term incentive plan for its
employees, directors, and affiliates who perform services for
the Partnership. The plan currently permits the grant of awards
covering an aggregate of 4,800,000 common unit options and
restricted units. The plan is administered by the compensation
committee of the Partnerships board of directors.
|
|
(b)
|
Partnership
Restricted Units
|
A restricted unit is a phantom unit that entitles
the grantee to receive a common unit upon the vesting of the
phantom unit, or in the discretion of the compensation
committee, cash equivalent to the value of a common unit. In
addition, the restricted units will become exercisable upon a
change of control of the Partnership, its general partner, or
its general partners general partner.
The restricted units are intended to serve as a means of
incentive compensation for performance and not primarily as an
opportunity to participate in the equity appreciation of the
common units. Therefore, plan participants will not pay any
consideration for the common units they receive and the
Partnership will receive no remuneration for the units. The
restricted units include a tandem award that entitles the
participant to receive cash payments equal to the cash
distributions made by the Partnership with respect to its
outstanding common units until the restriction period is
terminated or the restricted units are forfeited. The restricted
units granted in 2005, 2006 and 2007 generally cliff vest after
three years of service.
F-26
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
The restricted units are valued at their fair value at the date
of grant which is equal to the market value of common units on
such date. A summary of the restricted unit activity for the
year ended December 31, 2007 is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Grant-Date
|
|
|
|
Units
|
|
|
Fair Value
|
|
|
Crosstex Energy, L.P. Restricted Units:
|
|
|
|
|
|
|
|
|
Non-vested, beginning of period
|
|
|
336,504
|
|
|
$
|
32.01
|
|
Granted
|
|
|
224,262
|
|
|
|
35.26
|
|
Vested
|
|
|
(38,052
|
)
|
|
|
23.33
|
|
Forfeited
|
|
|
(18,196
|
)
|
|
|
26.99
|
|
|
|
|
|
|
|
|
|
|
Non-vested, end of period
|
|
|
504,518
|
|
|
$
|
34.29
|
|
|
|
|
|
|
|
|
|
|
Aggregate intrinsic value, end of period (in thousands)
|
|
$
|
15,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In July 2007, the Partnerships executive officers were
granted restricted units based on the accomplishment of certain
performance targets. The target number of restricted units for
all executives of 47,742 will be increased (up to a maximum of
200% of the target number of units) or decreased (to a minimum
of 30% of the target number of units) based on the
Partnerships average growth rate (defined as the
percentage increase or decrease in distributable cash flow per
common unit over the three-year period from January 2007 through
January 2010) compared to the Partnerships target
average growth rate of 10.5%. The restricted unit activity for
the year ended December 31, 2007 reflects 47,742
performance-based restricted unit grants for executive officers
based on current performance models. The performance-based
restricted units are included in the current share-based
compensation calculations as required by
SFAS No. 123(R) when it is deemed probable of
achieving the performance criteria. All performance-based awards
greater than the minimum performance grants will be subject to
reevaluation and adjustment until the restricted units vest in
January 2010.
The aggregate intrinsic value of vested units during the years
ended December 31, 2007 and 2006 was $1.3 million and
$0.7 million, respectively. The fair value of units vested
during the years ended December 31, 2007 and 2006 was
$0.9 million and $0.3 million, respectively. As of
December 31, 2007, there was $6.8 million of
unrecognized compensation cost related to non-vested restricted
units. That cost is expected to be recognized over a
weighted-average period of 2.3 years.
|
|
(c)
|
Partnership
Unit Options
|
Unit options will have an exercise price that is not less than
the fair market value of the units on the date of grant. In
general, unit options granted will become exercisable over a
period determined by the compensation committee. In addition,
unit options will become exercisable upon a change in control of
the Partnership, its general partner or its general
partners general partner.
The fair value of each unit option award is estimated at the
date of grant using the Black-Scholes-Merton model. This model
is based on the assumptions summarized below. Expected
volatilities are based on historical volatilities of the
Partnerships traded common units. The Partnership has used
historical data to estimate share option exercise and employee
departure behavior. The expected life of unit options represents
the period of time that unit options granted are expected to be
outstanding. The risk-free interest rate for periods within the
contractual term of the unit option is based on the
U.S. Treasury yield curve in effect at the time of the
grant.
Unit options are generally awarded with an exercise price equal
to the market price of the Partnerships common units at
the date of grant, although a substantial portion of the unit
options granted during 2005 were granted during the second
quarter of each fiscal year with an exercise price equal to the
market price at the
F-27
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
beginning of the fiscal year, resulting in an exercise price
that was less than the market price at grant. In accordance with
APB No. 25, compensation expense was recorded during 2005
to the extent the market value of the unit exceeded the exercise
price of the unit option at the measurement date. The unit
options granted in 2005, 2006 and 2007 generally vest based on
3 years of service (one-third after each year of service).
The following weighted average assumptions were used for the
Black-Scholes option-pricing model for grants in 2007, 2006 and
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Crosstex Energy, L.P. Unit Options Granted:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average distribution yield
|
|
|
5.75
|
%
|
|
|
5.5
|
%
|
|
|
5.5
|
%
|
Weighted average expected volatility
|
|
|
32.0
|
%
|
|
|
33.0
|
%
|
|
|
33.0
|
%
|
Weighted average risk free interest rate
|
|
|
4.39
|
%
|
|
|
4.80
|
%
|
|
|
3.83
|
%
|
Weighted average expected life
|
|
|
6 years
|
|
|
|
6 years
|
|
|
|
5.0 years
|
|
Weighted average contractual life
|
|
|
10 years
|
|
|
|
10 years
|
|
|
|
10 years
|
|
Weighted average of fair value of unit options granted
|
|
$
|
6.73
|
|
|
$
|
7.45
|
|
|
$
|
8.42
|
|
A summary of the unit option activity for the years ended
December 31, 2007, 2006 and 2005 is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Number of
|
|
|
Exercise
|
|
|
Number
|
|
|
Exercise
|
|
|
|
Units
|
|
|
Price
|
|
|
Units
|
|
|
Price
|
|
|
of Units
|
|
|
Price
|
|
|
Outstanding, beginning of period
|
|
|
926,156
|
|
|
$
|
25.70
|
|
|
|
1,039,832
|
|
|
$
|
18.88
|
|
|
|
1,043,865
|
|
|
$
|
15.58
|
|
Granted
|
|
|
347,599
|
|
|
|
37.29
|
|
|
|
286,403
|
|
|
|
34.62
|
|
|
|
193,511
|
|
|
|
32.78
|
|
Exercised
|
|
|
(90,032
|
)
|
|
|
18.20
|
|
|
|
(304,936
|
)
|
|
|
11.19
|
|
|
|
(127,097
|
)
|
|
|
10.57
|
|
Forfeited
|
|
|
(67,688
|
)
|
|
|
29.84
|
|
|
|
(95,143
|
)
|
|
|
24.56
|
|
|
|
(70,447
|
)
|
|
|
23.15
|
|
Expired
|
|
|
(8,726
|
)
|
|
|
31.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, end of period
|
|
|
1,107,309
|
|
|
$
|
29.65
|
|
|
|
926,156
|
|
|
$
|
25.70
|
|
|
|
1,039,832
|
|
|
$
|
18.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of period
|
|
|
281,973
|
|
|
$
|
28.05
|
|
|
|
121,131
|
|
|
$
|
23.58
|
|
|
|
308,455
|
|
|
$
|
11.34
|
|
Weighted average contractual term (years) end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding
|
|
|
7.6
|
|
|
|
|
|
|
|
7.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable
|
|
|
7.1
|
|
|
|
|
|
|
|
7.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate intrinsic value end of period (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding
|
|
$
|
4,681
|
|
|
|
|
|
|
$
|
13,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable
|
|
$
|
1,322
|
|
|
|
|
|
|
$
|
1,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of options granted with an exercise
price equal to market price at grant
|
|
|
|
(a)
|
|
|
|
(a)
|
|
|
|
(a)
|
|
|
|
(a)
|
|
|
|
|
|
|
|
|
Weighted average fair value of options granted with an exercise
price less than market price at grant
|
|
|
|
(a)
|
|
|
|
(a)
|
|
|
|
(a)
|
|
|
|
(a)
|
|
|
193,511
|
|
|
$
|
8.42
|
|
|
|
|
(a)
|
|
Disclosure not required under FAS No. 123R. No options
were granted with an exercise price less than market value at
grant during 2007 and 2006.
|
F-28
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
The total intrinsic value of unit options exercised during the
years ended December 31, 2007 and 2006 was
$1.7 million and $7.6 million, respectively. The fair
value of unit options vested during the years ended
December 31, 2007 and 2006 was $0.2 million. As of
December 31, 2007, there was $2.4 million of
unrecognized compensation cost related to non-vested unit
options. That cost is expected to be recognized over a
weighted-average period of 1.6 years.
|
|
(d)
|
Crosstex
Energy, Inc.s Option Plan and Restricted
Stock
|
The Crosstex Energy, Inc. long-term incentive plan provides for
the award of stock options and restricted stock (collectively,
Awards) for up to 4,590,000 shares of Crosstex
Energy, Inc.s common stock. As of January 1, 2008,
approximately 924,533 shares remained available under the
long-term incentive plan for future issuance to participants. A
participant may not receive in any calendar year options
relating to more than 100,000 shares of common stock. The
maximum number of shares set forth above are subject to
appropriate adjustment in the event of a recapitalization of the
capital structure of Crosstex Energy, Inc. or reorganization of
Crosstex Energy, Inc. Shares of common stock underlying Awards
that are forfeited, terminated or expire unexercised become
immediately available for additional Awards under the long-term
incentive plan.
The Companys restricted shares are included at their fair
value at the date of grant which is equal to the market value of
the common stock on such date. CEIs restricted stock
granted in 2005, 2006 and 2007 generally cliff vest after three
years of service. A summary of the restricted stock activity for
the year ended December 31, 2007 is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Grant-Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Crosstex Energy, Inc. Restricted Shares:
|
|
|
|
|
|
|
|
|
Non-vested, beginning of period
|
|
|
751,749
|
|
|
$
|
17.03
|
|
Granted
|
|
|
244,578
|
|
|
|
29.58
|
|
Vested
|
|
|
(90,156
|
)
|
|
|
14.14
|
|
Forfeited
|
|
|
(45,896
|
)
|
|
|
14.32
|
|
|
|
|
|
|
|
|
|
|
Non-vested, end of period
|
|
|
860,275
|
|
|
$
|
21.16
|
|
|
|
|
|
|
|
|
|
|
Aggregate intrinsic value, end of period (in thousands)
|
|
$
|
32,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In July 2007, the Partnerships executive officers were
granted restricted shares based on the accomplishment of certain
performance targets. The target number of restricted shares for
all executives of 55,131 will be increased (up to a maximum of
200% of the target number of units) or decreased (to a minimum
of 30% of the target number of units) based on the
Partnerships average growth rate (defined as the
percentage increase or decrease in distributable cash flow per
common unit over the three-year period from January 2007 through
January 2010) compared to the Partnerships target
average growth rate of 10.5%. The restricted share activity for
the period ended December 31, 2007 reflects 55,131
performance-based restricted share grants for executive officers
based on current performance models. The performance-based
restricted shares are included in the current share-based
compensation calculations as required by
SFAS No. 123(R) when it is deemed probable of
achieving the performance criteria. All performance-based awards
greater than the minimum performance grants will be subject to
reevaluation and adjustment until the restricted shares vest in
January 2010.
Restricted shares in CEI totaling 186,840 and 404,640 were
issued to officers and employees of the Partnership with a
weighted-average grant-date fair value of $25.05 and $16.73 per
share in 2006 and 2005, respectively. As of December 31,
2007 and 2006, there was $7.0 million and
$6.7 million, respectively, of unrecognized compensation
costs related to CEI restricted shares for officers and
employees.
F-29
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
The aggregate intrinsic value of vested shares for the year
ended December 31, 2007 was $3.1 million, and
$0.0 million in 2006. The fair value of shares vested for
the year ended December 31, 2007 was $1.3 million and
$0.0 million in 2006.
No CEI stock options were granted to any officers or employees
of the Partnership during 2007, 2006 and 2005.
The following assumptions were used for the Black-Scholes
option-pricing model for the grants in 2005:
|
|
|
|
|
|
|
2005
|
|
|
Weighted average distribution yield
|
|
|
3.2%
|
|
Weighted average expected volatility
|
|
|
36.0%
|
|
Weighted average risk free interest rate
|
|
|
3.67%
|
|
Weighted average expected life
|
|
|
4.7 years
|
|
Weighted average contractual life
|
|
|
10 years
|
|
Weighted average of fair value of unit options granted (post
stock split)
|
|
$
|
3.68
|
|
A summary of the stock option activity for the years ended
December 31, 2007, 2006 and 2005, is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Number
|
|
|
Exercise
|
|
|
Number of
|
|
|
Exercise
|
|
|
Number of
|
|
|
Exercise
|
|
|
|
of Shares
|
|
|
Price
|
|
|
Shares(a)
|
|
|
Price(a)
|
|
|
Shares(a)
|
|
|
Price(a)
|
|
|
Outstanding, beginning of period
|
|
|
120,000
|
|
|
$
|
8.21
|
|
|
|
159,933
|
|
|
$
|
9.53
|
|
|
|
2,161,152
|
|
|
$
|
2.22
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,958
|
|
|
|
13.85
|
|
Cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,060
|
)
|
|
|
15.23
|
|
Exercised
|
|
|
(15,000
|
)
|
|
|
6.50
|
|
|
|
(9,933
|
)
|
|
|
12.58
|
|
|
|
(2,043,117
|
)
|
|
|
1.87
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
(30,000
|
)
|
|
|
13.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, end of period
|
|
|
105,000
|
|
|
$
|
8.45
|
|
|
|
120,000
|
|
|
$
|
8.21
|
|
|
|
159,933
|
|
|
$
|
9.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of period
|
|
|
37,500
|
|
|
$
|
7.87
|
|
|
|
|
|
|
|
|
|
|
|
9,933
|
|
|
$
|
12.58
|
|
Weighted average fair value of options granted with an exercise
price equal to market price at grant(a)
|
|
|
|
(b)
|
|
|
|
(b)
|
|
|
|
(b)
|
|
|
|
(b)
|
|
|
68,958
|
|
|
$
|
3.68
|
|
Weighted average fair value of options granted with an exercise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
price less than market at grant(a)
|
|
|
|
(b)
|
|
|
|
(b)
|
|
|
|
(b)
|
|
|
(b
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Adjusted to reflect three-for-one stock split.
|
|
(b)
|
|
Disclosure not required under FAS No. 123R. No options
were granted during 2007 and 2006.
|
The total intrinsic value of CEI stock options exercised by
officers and employees of the Partnership during the year ended
December 31, 2005 was $27.0 million. The aggregate
intrinsic value of exercised units during the years ended
December 31, 2007 and 2006 was $0.4 million and
$0.1 million, respectively. The fair value of shares vested
during the years ended December 31, 2007 and 2006 was less
than $0.1 million each year. No stock options were granted,
cancelled, exercised or forfeited by officers and employees of
the Partnership during the years ended December 31, 2006
and 2005.
F-30
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
As of December 31, 2007, there was $36,000 of unrecognized
compensation costs related to non-vested CEI restricted stock
and CEIs stock options. The cost is expected to be
recognized over a weighted average period of 1.8 years.
|
|
(11)
|
Fair
Value of Financial Instruments
|
The estimated fair value of the Companys financial
instruments has been determined by the Company using available
market information and valuation methodologies. Considerable
judgment is required to develop the estimates of fair value;
thus, the estimates provided below are not necessarily
indicative of the amount the Company could realize upon the sale
or refinancing of such financial instruments (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
Value
|
|
|
Value
|
|
|
Value
|
|
|
Value
|
|
|
Cash and cash equivalents
|
|
$
|
7,853
|
|
|
$
|
7,853
|
|
|
$
|
10,635
|
|
|
$
|
10,635
|
|
Trade accounts receivable and accrued revenues
|
|
|
489,889
|
|
|
|
489,889
|
|
|
|
367,023
|
|
|
|
367,023
|
|
Fair value of derivative assets
|
|
|
9,926
|
|
|
|
9,926
|
|
|
|
26,860
|
|
|
|
26,860
|
|
Note receivable
|
|
|
1,026
|
|
|
|
1,026
|
|
|
|
926
|
|
|
|
926
|
|
Accounts payable, drafts payable and accrued gas purchases
|
|
|
469,951
|
|
|
|
469,951
|
|
|
|
404,863
|
|
|
|
404,863
|
|
Current portion, long-term debt
|
|
|
9,412
|
|
|
|
9,412
|
|
|
|
10,012
|
|
|
|
10,012
|
|
Long-term debt
|
|
|
1,213,706
|
|
|
|
1,225,087
|
|
|
|
977,118
|
|
|
|
981,914
|
|
Fair value of derivative liabilities
|
|
|
30,492
|
|
|
|
30,492
|
|
|
|
14,699
|
|
|
|
14,699
|
|
The carrying amounts of the Companys cash and cash
equivalents, accounts receivable, and accounts payable
approximate fair value due to the short-term maturities of these
assets and liabilities.
The Partnerships long-term debt was comprised of
borrowings under a revolving credit facility totaling
$734.0 million and $488.0 million as of
December 31, 2007 and 2006, respectively, which accrues
interest under a floating interest rate structure. Accordingly,
the carrying value of such indebtedness approximates fair value
for the amounts outstanding under the credit facility. As of
December 31, 2007, the Partnership also had borrowings
totaling $489.1 million under senior secured notes with a
weighted average interest rate of 6.75%. The fair value of these
borrowings as of December 31, 2007 and 2006 were adjusted
to reflect to current market interest rate for such borrowings
as of December 31, 2007 and 2006, respectively.
The fair value of derivative contracts included in assets or
liabilities for risk management activities represents the amount
at which the instruments could be exchanged in a current
arms-length transaction.
Interest
Rate Swaps
The Partnership is subject to interest rate risk on its credit
facility and has entered into interest rate swaps to reduce this
risk.
F-31
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
The Partnership has entered into eight interest rate swaps as of
December 31, 2007 as shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade Date
|
|
Term
|
|
|
From
|
|
|
To
|
|
|
Rate
|
|
|
Notional Amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands):
|
|
|
November 14, 2006
|
|
|
3 years
|
|
|
|
November 28, 2006
|
|
|
|
November 30, 2009
|
|
|
|
4.950
|
%
|
|
$
|
50,000
|
|
March 13, 2007
|
|
|
3 years
|
|
|
|
March 30, 2007
|
|
|
|
March 31, 2010
|
|
|
|
4.875
|
%
|
|
$
|
50,000
|
|
July 30, 2007
|
|
|
3 years
|
|
|
|
August 30, 2007
|
|
|
|
August 30, 2010
|
|
|
|
5.070
|
%
|
|
$
|
100,000
|
|
August 6, 2007
|
|
|
3 years
|
|
|
|
August 30, 2007
|
|
|
|
August 30, 2010
|
|
|
|
4.970
|
%
|
|
$
|
50,000
|
|
August 9, 2007
|
|
|
2 years
|
|
|
|
November 30, 2007
|
|
|
|
November 30, 2009
|
|
|
|
4.950
|
%
|
|
$
|
50,000
|
|
August 16, 2007
|
|
|
3 years
|
|
|
|
October 31, 2007
|
|
|
|
October 31, 2010
|
|
|
|
4.775
|
%
|
|
$
|
50,000
|
|
September 5, 2007
|
|
|
3 years
|
|
|
|
September 28, 2007
|
|
|
|
September 30, 2010
|
|
|
|
4.700
|
%
|
|
$
|
50,000
|
|
September 11, 2007
|
|
|
3 years
|
|
|
|
October 31, 2007
|
|
|
|
October 31, 2010
|
|
|
|
4.540
|
%
|
|
$
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
450,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Each swap fixes the three month LIBOR rate, prior to credit
margin, at the indicated rates for the specified amounts of
related debt outstanding over the term of each swap agreement.
The Partnership has elected to designate all interest rate swaps
(except the November 2006 swap) as cash flow hedges for
FAS 133 accounting treatment. Accordingly, unrealized gains
and losses relating to the designated interest rate swaps are
recorded in accumulated other comprehensive income until the
related interest rate expense is recognized in earnings.
Unrealized gains and losses relating to the November 2006
interest rate swap are recorded through the consolidated
statement of operations in (gain)/loss on derivatives over the
period hedged.
The components of (gain)/loss on derivatives in the consolidated
statements of operations relating to interest rate swaps are (in
thousands):
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
Change in fair value of derivatives that do not qualify for
hedge accounting
|
|
$
|
1,185
|
|
Realized gains on derivatives
|
|
|
(234
|
)
|
Ineffective portion of derivatives qualifying for hedge
accounting
|
|
|
|
|
|
|
|
|
|
|
|
$
|
951
|
|
|
|
|
|
|
There is no ineffectiveness related to the interest rate swaps
that qualify for hedge accounting.
No comparison is listed for 2005 or 2006 because interest rate
swaps were entered into in November 2006 and therefore had no
material operational impact prior to 2007.
The fair value of derivative assets and liabilities relating to
interest rate swaps are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
Fair value of derivative assets current
|
|
$
|
68
|
|
|
$
|
89
|
|
|
|
|
|
Fair value of derivative assets long-term
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of derivative liabilities current
|
|
|
(3,266
|
)
|
|
|
|
|
|
|
|
|
Fair value of derivative liabilities long-term
|
|
|
(8,057
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fair value of derivatives
|
|
$
|
(11,255
|
)
|
|
$
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007 an unrealized loss of
$10.2 million was recorded in accumulated other
comprehensive income related to the interest rate swaps. Due to
the decline in interest rates in January 2008, the Partnership
revised
F-32
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
the interest rate swaps to take advantage of the rate decline.
The interest rate swaps were de-designated at that time and the
Partnership will recognize the amounts in accumulated other
comprehensive income as the swaps mature. Subsequent changes in
fair value of the swaps will be recorded in current earnings.
Commodity
Swaps
The Partnership manages its exposure to fluctuations in
commodity prices by hedging the impact of market fluctuations.
Swaps are used to manage and hedge prices and location risk
related to these market exposures. Swaps are also used to manage
margins on offsetting fixed-price purchase or sale commitments
for physical quantities of natural gas and NGLs.
The Partnership commonly enters into various derivative
financial transactions which it does not designate as hedges.
These transactions include swing swaps, third
party on-system financial swaps, marketing financial
swaps, storage swaps, basis swaps
and processing margin swaps. Swing swaps are
generally short-term in nature (one month), and are usually
entered into to protect against changes in the volume of daily
versus first-of-month index priced gas supplies or markets.
Third party on-system financial swaps are hedges that the
Partnership enters into on behalf of its customers who are
connected to its systems, wherein the Partnership fixes a supply
or market price for a period of time for its customers, and
simultaneously enters into the derivative transaction. Marketing
financial swaps are similar to on-system financial swaps, but
are entered into for customers not connected to the
Partnerships systems. Storage swaps transactions protect
against changes in the value of gas that the Partnership has
stored to serve various operational requirements. Basis swaps
are used to hedge basis location price risk due to buying gas
into one of our systems on one index and selling gas off that
same system on a different index. Processing margin financial
swaps are used to hedge frac spread risk at our processing
plants relating to the option to process versus bypassing our
equity gas.
In August 2005 the Partnership acquired puts, or rights to sell
a portion of the liquids from the plants at a fixed price over a
two-year period beginning January 1, 2006 for a premium of
$18.7 million as part of the overall risk management plan
related to the acquisition of the El Paso assets which
closed on November 1, 2005. The Partnership sold a portion
of these puts in December 2005 and in January 2007 for
$4.3 million and $0.8 million, respectively. The
Partnership did not designate these put options to obtain hedge
accounting and therefore, these put options were marked to
market through our consolidated statement of operations for the
years ended December 31, 2005, 2006 and 2007. The puts
represent options, but not obligations, to sell the related
underlying liquids volumes at a fixed price. As of
December 31, 2007 all the put options have expired.
The components of (gain) loss on derivatives in the Consolidated
Statements of Operations relating to commodity swaps are (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Change in fair value of derivatives that do not qualify for
hedge accounting
|
|
$
|
1,197
|
|
|
$
|
713
|
|
|
$
|
10,169
|
|
Realized (gains) losses on derivatives
|
|
|
(7,918
|
)
|
|
|
(2,238
|
)
|
|
|
(240
|
)
|
Ineffective portion of derivatives qualifying for hedge
accounting
|
|
|
104
|
|
|
|
(74
|
)
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(6,617
|
)
|
|
$
|
(1,599
|
)
|
|
$
|
9,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-33
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
The fair value of derivative assets and liabilities relating to
commodity swaps are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Fair value of derivative assets current
|
|
$
|
8,521
|
|
|
$
|
22,959
|
|
Fair value of derivative assets long term
|
|
|
1,337
|
|
|
|
3,812
|
|
Fair value of derivative liabilities current
|
|
|
(17,800
|
)
|
|
|
(12,141
|
)
|
Fair value of derivative liabilities long term
|
|
|
(1,369
|
)
|
|
|
(2,558
|
)
|
|
|
|
|
|
|
|
|
|
Net fair value of derivatives
|
|
$
|
(9,311
|
)
|
|
$
|
12,072
|
|
|
|
|
|
|
|
|
|
|
Set forth below is the summarized notional volumes and fair
values of all instruments held for price risk management
purposes and related physical offsets at December 31, 2007
(all gas volumes are expressed in MMBtus and liquids are
expressed in gallons). The remaining terms of the contracts
extend no later than June 2010 for derivatives. The
Partnerships counterparties to derivative contracts
include BP Corporation, Total Gas & Power, Fortis, UBS
Energy, Morgan Stanley, J. Aron & Co., a subsidiary of
Goldman Sachs and Sempra Energy. Changes in the fair value of
the Partnerships mark to market derivatives are recorded
in earnings in the period the transaction is entered into. The
effective portion of changes in the fair value of cash flow
hedges is recorded in accumulated other comprehensive income
until the related anticipated future cash flow is recognized in
earnings. The ineffective portion is recorded in earnings
immediately.
F-34
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
Transaction Type
|
|
Volume
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
Natural gas swaps (short contracts) (MMBtus)
|
|
|
(2,574
|
)
|
|
$
|
1,703
|
|
Liquids swaps (long contracts) (gallons)
|
|
|
2,452
|
|
|
|
1,352
|
|
Liquids swaps (short contracts) (gallons)
|
|
|
(33,396
|
)
|
|
|
(14,377
|
)
|
|
|
|
|
|
|
|
|
|
Total swaps designated as cash flow hedges
|
|
|
|
|
|
$
|
(11,322
|
)
|
|
|
|
|
|
|
|
|
|
Mark to Market Derivatives:*
|
|
|
|
|
|
|
|
|
Swing swaps (long contracts)
|
|
|
908
|
|
|
$
|
(8
|
)
|
Physical offsets to swing swap transactions (short contracts)
|
|
|
(908
|
)
|
|
|
|
|
Swing swaps (short contracts)
|
|
|
(2,285
|
)
|
|
|
3
|
|
Physical offsets to swing swap transactions (long contracts)
|
|
|
2,285
|
|
|
|
|
|
Basis swaps (long contracts)
|
|
|
36,700
|
|
|
|
1,449
|
|
Physical offsets to basis swap transactions (short contracts)
|
|
|
(3,570
|
)
|
|
|
26,283
|
|
Basis swaps (short contracts)
|
|
|
(31,825
|
)
|
|
|
(1,191
|
)
|
Physical offsets to basis swap transactions (long contracts)
|
|
|
5,555
|
|
|
|
(25,117
|
)
|
Third-party on-system financial swaps (long contracts)
|
|
|
4,551
|
|
|
|
(958
|
)
|
Physical offsets to third-party on-system transactions (short
contracts)
|
|
|
(4,551
|
)
|
|
|
1,299
|
|
Third-party on-system financial swaps (short contracts)
|
|
|
(114
|
)
|
|
|
81
|
|
Physical offsets to third-party on-system transactions (long
contracts)
|
|
|
114
|
|
|
|
(74
|
)
|
Third-party off-system financial swaps (short contracts)
|
|
|
(915
|
)
|
|
|
259
|
|
Physical offsets to third-party off-system transactions (long
contracts)
|
|
|
915
|
|
|
|
(195
|
)
|
Storage swap transactions (long contracts)
|
|
|
150
|
|
|
|
(85
|
)
|
Storage swap transactions (short contracts)
|
|
|
(413
|
)
|
|
|
265
|
|
|
|
|
|
|
|
|
|
|
Total mark to market derivatives
|
|
|
|
|
|
$
|
2,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
All are gas contracts, volume in MMBtus
|
On all transactions where the Partnership is exposed to
counterparty risk, the Partnership analyzes the
counterpartys financial condition prior to entering into
an agreement, establishes limits, and monitors the
appropriateness of these limits on an ongoing basis.
Impact
of Cash Flow Hedges
Natural
Gas
For the year ended December 31, 2007, net gains on natural
gas cash flow hedge contracts increased gas revenue by
$5.5 million. For the year ended December 31, 2006,
net gains on natural gas cash flow hedge contracts increased gas
revenue by $5.9 million. As of December 31, 2007, an
unrealized pre-tax derivative fair value net gain of
$1.7 million, related to cash flow hedges of gas price
risk, was recorded in accumulated other comprehensive income. Of
this net amount, $2.0 million is expected to be
reclassified into earnings through December 2008. The actual
reclassification to earnings will be based on mark-to-market
prices at the contract settlement date, along with the
realization of the gain or loss on the related physical volume,
which amount is not reflected above.
F-35
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
The settlement of natural gas cash flow agreements related to
January 2008 gas production increased gas revenue by
approximately $0.6 million.
Liquids
For the year ended December 31, 2007, net losses on liquids
swap hedge contracts decreased liquids revenue by approximately
$4.1 million. For the year ended December 31, 2006,
net gains on liquids swap hedge contracts increased liquids
revenue by approximately $1.5 million. For the year ended
December 31, 2007, an unrealized
pre-tax
derivative fair value loss of $12.9 million related to cash
flow hedges of liquids price risk was recorded in accumulated
other comprehensive income. Of this amount, $12.8 million
is expected to be reclassified into earnings through December
2008. The actual reclassification to earnings will be based on
mark-to-market prices at the contract settlement date, along
with the realization of the gain or loss on the related physical
volume, which amount is not reflected above.
Derivatives
Other Than Cash Flow Hedges
Assets and liabilities related to third party derivative
contracts, puts, swing swaps, basis swaps, storage swaps and
processing margin swaps are included in the fair value of
derivative assets and liabilities and the profit and loss on the
mark to market value of these contracts are recorded net as
(gain) loss on derivatives in the consolidated statement of
operations. The Partnership estimates the fair value of all of
its energy trading contracts using actively quoted prices. The
estimated fair value of energy trading contracts by maturity
date was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity Periods
|
|
|
Less Than One Year
|
|
One to Two Years
|
|
More Than Two Years
|
|
Total Fair Value
|
|
December 31, 2007
|
|
$
|
1,570
|
|
|
$
|
344
|
|
|
$
|
97
|
|
|
$
|
2,011
|
|
|
|
(13)
|
Transactions
with Related Parties
|
The Partnership treats gas for, and purchases gas from, Camden
Resources, Inc. (Camden) and treats gas for Erskine Energy
Corporation (Erskine) and Approach Resources, Inc. (Approach).
All three entities are affiliates of the Partnership by way of
equity investments made by Yorktown Energy Partners, IV, L.P.
and Yorktown Energy Partners V, L.P., in Camden, Erskine
and Approach. A director of both CEI and the Partnership is a
founder and senior manager of Yorktown Partners LLC, the manager
of the Yorktown group of investment partnerships.
The table below lists related party transactions (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Treating Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
Camden
|
|
$
|
2,140
|
|
|
$
|
2,612
|
|
|
$
|
2,621
|
|
Erskine
|
|
|
850
|
|
|
|
1,289
|
|
|
|
|
|
Approach
|
|
|
|
|
|
|
279
|
|
|
|
|
|
Gas Purchases
|
|
|
|
|
|
|
|
|
|
|
|
|
Camden
|
|
$
|
22,650
|
|
|
$
|
32,485
|
|
|
$
|
67,231
|
|
|
|
(14)
|
Commitments
and Contingencies
|
The Partnership has operating leases for office space, office
and field equipment and the Eunice plant. The Eunice plant
operating lease acquired with the south Louisiana assets
provides for annual lease payments of $12.2 million with a
lease term extending to November 2012. At the end of the lease
term we have the option to
F-36
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
purchase the plant for $66.3 million, or to renew the lease
for up to an additional 9.5 years at 50% of the lease
payments under the current lease.
The following table summarizes our remaining non-cancelable
future payments under operating leases with initial or remaining
non-cancelable lease terms in excess of one year (in millions):
|
|
|
|
|
2008
|
|
$
|
24.7
|
|
2009
|
|
|
21.4
|
|
2010
|
|
|
18.4
|
|
2011
|
|
|
17.3
|
|
2012
|
|
|
16.3
|
|
Thereafter
|
|
|
6.8
|
|
|
|
|
|
|
|
|
$
|
104.9
|
|
|
|
|
|
|
Operating lease rental expense for the years ended
December 31, 2007, 2006 and 2005 was approximately
$31.7 million, $23.8 million and $6.6 million,
respectively.
During 2007 the Partnership leased approximately 159 of its
treating plants and 33 of its dew point control plants to
customers under operating leases. The initial terms on these
leases are generally 12 months at which time the leases
revert to
30-day
cancelable leases. As of December 31, 2007, the Company
only had 20 treating plants under 24 operating leases with
remaining non-cancelable lease terms in excess of one year. The
future minimum lease rentals are $8.3 million and
$5.5 million for the years ended December 31, 2008 and
2009, respectively. These leased treating plants have a cost of
$21.8 million and accumulated depreciation of
$4.7 million as of December 31, 2007.
|
|
(c)
|
Employment
Agreements
|
Certain members of management of the Company are parties to
employment contacts with the general partner. The employment
agreements provide each member of senior management with
severance payments in certain circumstances and prohibit each
such person from competing with the general partner or its
affiliates for a certain period of time following the
termination of such persons employment.
The Partnership acquired the south Louisiana processing assets
from the El Paso Corporation in November 2005. One of the
acquired locations, the Cow Island Gas Processing Facility, has
a known active remediation project for benzene contaminated
groundwater. The cause of contamination was attributed to a
leaking natural gas condensate storage tank. The site
investigation and active remediation being conducted at this
location is under the guidance of the Louisiana Department of
Environmental Quality (LDEQ) based on the Risk-Evaluation and
Corrective Action Plan Program (RECAP) rules. In addition, the
Partnership is working with both the LDEQ and the Louisiana
State University, Louisiana Water Resources Research Institute,
on the development and implementation of a new remediation
technology that will drastically reduce the remediation time as
well as the costs associated with such remediation projects. As
of December 31, 2007, we had incurred approximately
$0.5 million in such remediation costs, of which
$0.4 million has already been paid. Since this remediation
project is a result of previous owners operation and the
actual contamination occurred prior to our ownership, these
costs were accrued as part of the purchase price.
The Partnership acquired LIG Pipeline Company and its
subsidiaries on April 1, 2004. Contamination from
historical operations has been identified at a number of sites
within the acquired properties. The seller, AEP, has indemnified
the Partnership for these identified sites. Moreover, AEP has
entered into an agreement with a third-
F-37
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
party company pursuant to which the remediation costs associated
with these sites have been assumed by this third-party company
that specializes in remediation work. The Company does not
expect to incur any material liability with these sites. The
Partnership has disclosed these deficiencies to Louisiana
Department of Environmental Quality and is working with the
department to correct permit conditions and address
modifications to facilities to bring them into compliance. The
Company does not expect to incur any material environmental
liability associated with these issues.
The Partnership acquired assets from DEFS in June 2003 that have
environmental contamination, including a gas plant in Montgomery
County near Conroe, Texas. At Conroe, contamination from
historical operations has been identified at levels that exceed
the applicable state action levels. Consequently, site
investigation
and/or
remediation are underway to address those impacts. The
remediation cost for the Conroe plant site is currently
estimated to be approximately $3.2 million. Under the
purchase agreement, DEFS has retained liability for cleanup of
the Conroe site. Moreover, DEFS has entered into an agreement
with a third-party company pursuant to which the remediation
costs associated with the Conroe site have been assumed by this
third-party company that specializes in remediation work.
The Partnership is involved in various litigation and
administrative proceedings arising in the normal course of
business. In the opinion of management, any liabilities that may
result from these claims would not individually or in the
aggregate have a material adverse effect on its financial
position or results of operations.
On November 15, 2007, Crosstex CCNG Processing Ltd.
(Crosstex CCNG), a wholly-owned subsidiary of the Partnership,
received a demand letter from Denbury Onshore, LLC (Denbury),
asserting a claim for breach of contract and seeking payment of
approximately $11.4 million in damages. The claim arises
from a contract under which Crosstex CCNG processed natural gas
owned or controlled by Denbury in north Texas. Denbury contends
that Crosstex CCNG breached the contract by failing to build a
processing plant of a certain size and design, resulting in
Crosstex CCNGs failure to properly process the gas over a
ten month period. Denbury also alleges that Crosstex CCNG failed
to provide specific notices required under the contract. On
December 4, 2007 and again on February 14, 2008,
Denbury sent Crosstex CCNG a letter, demanding that its claim be
arbitrated pursuant to an arbitration provision in the contract.
Denbury subsequently requested that the parties attempt to
mediate the matter before any arbitration proceeding is
initiated. Although it is not possible to predict with certainty
the outcome of this matter, we do not believe this will have a
material adverse effect on our consolidated results of
operations or financial position.
On December 15, 2006, the Company made a three-for-one
stock split in the form of a stock dividend.
In October 2006, the Companys stockholders approved an
increase in the number of authorized shares of capital stock
from 20 million shares, consisting of 19 million
shares of common stock and 1 million shares of preferred
stock, to 150 million shares, consisting of
140 million shares of common stock and 10 million
shares of preferred stock.
|
|
(b)
|
Sale
of Capital Stock
|
On June 29, 2006, the Company issued 7,650,780 shares
of common stock in a private placement for total net proceeds of
$179.9 million. Lubar Equity Fund, LLC, an affiliate of one
of the Companys directors, purchased 468,210 of the shares
at a purchase price of $25.633 per share and unrelated
third-parties purchased 7,182,570 shares at a purchase
price of $23.39. The Company used the proceeds of the stock
issuance to purchase $180.0 million of senior subordinated
series C units representing limited partner interests of
the Partnership.
F-38
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
|
|
(c)
|
Earnings
per share and anti-dilutive computations
|
Basic earnings per common share was computed by dividing net
income by the weighted-average number of common shares
outstanding for the periods presented. The computation of
diluted earnings per common share further assumes the dilutive
effect of common share options and restricted shares.
In December 2006, the Company effected a three-for-one stock
split. In conjunction with the Companys initial public
offering in January 2004, the Company effected a two-for-one
split. All share amounts for prior periods presented herein have
been restated to reflect these stock splits.
The following are the share amounts used to compute the basic
and diluted earnings per share for the years ended
December 31, 2007, 2006 and 2005 (in thousands, except
per-share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
45,988
|
|
|
|
42,168
|
|
|
|
37,956
|
|
Dilutive earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
45,988
|
|
|
|
42,168
|
|
|
|
37,956
|
|
Dilutive effect of restricted shares
|
|
|
537
|
|
|
|
410
|
|
|
|
432
|
|
Dilutive effect of exercise of options
|
|
|
82
|
|
|
|
88
|
|
|
|
483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive units
|
|
|
46,607
|
|
|
|
42,666
|
|
|
|
38,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identification of operating segments is based principally upon
differences in the types and distribution channel of products.
The Companys reportable segments consist of Midstream and
Treating. The Midstream division consists of the Companys
natural gas gathering and transmission operations and includes
the south Louisiana processing and liquids assets, the gathering
and transmission assets located in north and south Texas, the
LIG pipelines and processing plants located in Louisiana, the
Mississippi System, the Arkoma System in Oklahoma and various
other small systems. Also included in the Midstream division are
the Companys energy trading operations. The operations in
the Midstream segment are similar in the nature of the products
and services, the nature of the production processes, the type
of customer, the methods used for distribution of products and
services and the nature of the regulatory environment. The
Treating division generates fees from its plants either through
volume-based treating contracts or though fixed monthly
payments. The Seminole carbon dioxide processing plant located
in Gaines County, Texas, is included in the Treating division.
The accounting policies of the operating segments are the same
as those described in note 2 of the Notes to Consolidated
Financial Statements. The Company evaluates the performance of
its operating segments based on operating revenues and segment
profits. Corporate expenses include general corporate expenses
associated with managing the operating segments. Corporate
assets consist principally of property and equipment, including
software, for general corporate support, working capital and
debt refinancing costs. Intersegment sales are at cost.
F-39
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
Summarized financial information concerning the Companys
reportable segments is shown in the following table. There are
no other significant non-cash items.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream
|
|
|
Treating
|
|
|
Corporate
|
|
|
Totals
|
|
|
|
(In thousands)
|
|
|
Year ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to external customers
|
|
$
|
3,791,316
|
|
|
$
|
65,025
|
|
|
$
|
|
|
|
$
|
3,856,341
|
|
Profit on energy trading activities
|
|
|
4,090
|
|
|
|
|
|
|
|
|
|
|
|
4,090
|
|
Purchased gas
|
|
|
(3,468,924
|
)
|
|
|
(7,892
|
)
|
|
|
|
|
|
|
(3,476,816
|
)
|
Operating expenses
|
|
|
(104,965
|
)
|
|
|
(22,829
|
)
|
|
|
|
|
|
|
(127,794
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit
|
|
$
|
221,517
|
|
|
$
|
34,304
|
|
|
$
|
|
|
|
$
|
255,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inter-segment sales
|
|
$
|
14,386
|
|
|
$
|
(14,386
|
)
|
|
$
|
|
|
|
$
|
|
|
Gain (loss) on derivatives
|
|
$
|
6,628
|
|
|
$
|
(11
|
)
|
|
$
|
(951
|
)
|
|
$
|
5,666
|
|
Depreciation and amortization
|
|
$
|
(89,621
|
)
|
|
$
|
(14,568
|
)
|
|
$
|
(4,737
|
)
|
|
$
|
(108,926
|
)
|
Capital expenditures (excluding acquisitions)
|
|
$
|
371,120
|
|
|
$
|
25,085
|
|
|
$
|
5,192
|
|
|
$
|
401,397
|
|
Identifiable assets
|
|
$
|
2,339,326
|
|
|
$
|
214,481
|
|
|
$
|
49,022
|
|
|
$
|
2,602,829
|
|
Year ended December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to external customers
|
|
$
|
3,075,481
|
|
|
$
|
63,813
|
|
|
$
|
|
|
|
$
|
3,139,294
|
|
Profit on energy trading activities
|
|
|
2,510
|
|
|
|
|
|
|
|
|
|
|
|
2,510
|
|
Purchased gas
|
|
|
(2,859,815
|
)
|
|
|
(9,463
|
)
|
|
|
|
|
|
|
(2,869,278
|
)
|
Operating expenses
|
|
|
(80,988
|
)
|
|
|
(20,048
|
)
|
|
|
|
|
|
|
(101,036
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit
|
|
$
|
137,188
|
|
|
$
|
34,302
|
|
|
$
|
|
|
|
$
|
171,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inter-segment sales
|
|
$
|
12,932
|
|
|
$
|
(12,932
|
)
|
|
$
|
|
|
|
$
|
|
|
Gain (loss) on derivatives
|
|
$
|
1,591
|
|
|
$
|
8
|
|
|
$
|
|
|
|
$
|
1,599
|
|
Depreciation and amortization
|
|
$
|
(63,409
|
)
|
|
$
|
(15,800
|
)
|
|
$
|
(3,583
|
)
|
|
$
|
(82,792
|
)
|
Capital expenditures (excluding acquisitions)
|
|
$
|
294,597
|
|
|
$
|
31,463
|
|
|
$
|
8,184
|
|
|
$
|
334,244
|
|
Identifiable assets
|
|
$
|
1,962,543
|
|
|
$
|
203,528
|
|
|
$
|
40,627
|
|
|
$
|
2,206,698
|
|
Year ended December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to external customers
|
|
$
|
2,982,874
|
|
|
$
|
48,606
|
|
|
$
|
|
|
|
$
|
3,031,480
|
|
Profit on energy trading activities
|
|
|
1,568
|
|
|
|
|
|
|
|
|
|
|
|
1,568
|
|
Purchased gas
|
|
|
(2,860,823
|
)
|
|
|
(9,706
|
)
|
|
|
|
|
|
|
(2,870,529
|
)
|
Operating expenses
|
|
|
(41,997
|
)
|
|
|
(14,771
|
)
|
|
|
|
|
|
|
(56,768
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit
|
|
$
|
81,622
|
|
|
$
|
24,129
|
|
|
$
|
|
|
|
$
|
105,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inter-segment sales
|
|
$
|
10,003
|
|
|
$
|
(10,003
|
)
|
|
$
|
|
|
|
$
|
|
|
Gain (loss) on derivatives(a)
|
|
$
|
(9,968
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(9,968
|
)
|
Depreciation and amortization
|
|
$
|
(23,289
|
)
|
|
$
|
(10,646
|
)
|
|
$
|
(2,135
|
)
|
|
$
|
(36,070
|
)
|
Capital expenditures (excluding acquisitions)
|
|
$
|
98,284
|
|
|
$
|
22,886
|
|
|
$
|
6,512
|
|
|
$
|
127,682
|
|
Identifiable assets
|
|
$
|
1,281,576
|
|
|
$
|
130,435
|
|
|
$
|
33,314
|
|
|
$
|
1,445,325
|
|
|
|
|
(a)
|
|
Midstream segment profit is net of non-cash derivative loss of
$10.2 million.
|
F-40
CROSSTEX
ENERGY, INC.
Notes to
Consolidated Financial
Statements (Continued)
The following table reconciles the segment profits reported
above to the operating income as reported in the consolidated
statements of operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Segment profits
|
|
$
|
255,821
|
|
|
$
|
171,490
|
|
|
$
|
105,751
|
|
General and administrative expenses
|
|
|
(64,304
|
)
|
|
|
(47,707
|
)
|
|
|
(34,145
|
)
|
Gain (loss) on derivatives
|
|
|
5,666
|
|
|
|
1,599
|
|
|
|
(9,968
|
)
|
Gain on sale of property
|
|
|
1,667
|
|
|
|
2,108
|
|
|
|
8,138
|
|
Depreciation and amortization
|
|
|
(108,926
|
)
|
|
|
(82,792
|
)
|
|
|
(36,070
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
89,924
|
|
|
$
|
44,698
|
|
|
$
|
33,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17)
|
Quarterly
Financial Data (Unaudited)
|
Summarized unaudited quarterly financial data is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
Total
|
|
|
|
(In thousands, except per share amount)
|
|
|
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
826,752
|
|
|
$
|
1,001,916
|
|
|
$
|
943,269
|
|
|
$
|
1,088,494
|
|
|
$
|
3,860,431
|
|
Operating income
|
|
|
11,588
|
|
|
|
20,826
|
|
|
|
22,196
|
|
|
|
35,314
|
|
|
|
89,924
|
|
Net income
|
|
|
74
|
|
|
|
2,193
|
|
|
|
2,180
|
|
|
|
7,729
|
|
|
|
12,176
|
|
Basic earnings per common share
|
|
$
|
0.00
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.17
|
|
|
$
|
0.26
|
|
Diluted earnings per common share
|
|
$
|
0.00
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.17
|
|
|
$
|
0.26
|
|
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
817,119
|
|
|
$
|
744,655
|
|
|
$
|
855,285
|
|
|
$
|
724,745
|
|
|
$
|
3,141,804
|
|
Operating income
|
|
|
10,355
|
|
|
|
9,344
|
|
|
|
14,866
|
|
|
|
10,133
|
|
|
|
44,698
|
|
Net income
|
|
|
12,832
|
|
|
|
1,642
|
|
|
|
1,516
|
|
|
|
465
|
|
|
|
16,455
|
|
Basic earnings per common share
|
|
$
|
0.34
|
|
|
$
|
0.04
|
|
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
$
|
0.39
|
|
Diluted earnings per common share
|
|
$
|
0.33
|
|
|
$
|
0.04
|
|
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
$
|
0.39
|
|
F-41
SCHEDULE I
CROSSTEX
ENERGY, INC. (PARENT COMPANY)
CONDENSED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
7,712
|
|
|
$
|
9,812
|
|
Deferred tax asset
|
|
|
|
|
|
|
|
|
Prepaid expenses and other
|
|
|
36
|
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
7,748
|
|
|
|
9,916
|
|
|
|
|
|
|
|
|
|
|
Investment in the Partnership
|
|
|
301,852
|
|
|
|
326,760
|
|
Investment in subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
309,600
|
|
|
$
|
336,676
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Payable to the Partnership
|
|
$
|
37
|
|
|
$
|
23
|
|
Other accrued liabilities
|
|
|
152
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
189
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liability
|
|
|
63,045
|
|
|
|
57,190
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
463
|
|
|
|
463
|
|
Additional paid-in capital
|
|
|
267,859
|
|
|
|
263,264
|
|
Retained earnings
|
|
|
(16,878
|
)
|
|
|
13,535
|
|
Accumulated other comprehensive income
|
|
|
(5,078
|
)
|
|
|
2,151
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
246,366
|
|
|
|
279,413
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
309,600
|
|
|
$
|
336,676
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements of
Crosstex Energy, Inc. included in this report.
F-42
CROSSTEX
ENERGY, INC. (PARENT COMPANY)
CONDENSED
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands except share data)
|
|
|
Operating income and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from investment in the Partnership
|
|
$
|
17,202
|
|
|
$
|
8,324
|
|
|
$
|
14,943
|
|
Income (loss) from investment in subsidiary
|
|
|
(35
|
)
|
|
|
1,538
|
|
|
|
(30
|
)
|
General and administrative expense
|
|
|
(2,776
|
)
|
|
|
(2,014
|
)
|
|
|
(1,447
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
14,391
|
|
|
|
7,848
|
|
|
|
13,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
410
|
|
|
|
378
|
|
|
|
432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before gain on issuance of units by the Partnership and
income taxes
|
|
|
14,801
|
|
|
|
8,226
|
|
|
|
13,898
|
|
Gain on issuance of units in the Partnership
|
|
|
7,461
|
|
|
|
18,955
|
|
|
|
65,070
|
|
Income tax provision expense
|
|
|
(10,086
|
)
|
|
|
(10,896
|
)
|
|
|
(29,832
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before cumulative effect of change in accounting
principle
|
|
|
12,176
|
|
|
|
16,285
|
|
|
|
49,136
|
|
Cumulative effect of change in accounting principle from
investment in the Partnership
|
|
|
|
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
12,176
|
|
|
$
|
16,455
|
|
|
$
|
49,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before cumulative effect of change in accounting
principle per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.26
|
|
|
$
|
0.39
|
|
|
$
|
1.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.26
|
|
|
$
|
0.39
|
|
|
$
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of change in accounting principle per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.26
|
|
|
$
|
0.39
|
|
|
$
|
1.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.26
|
|
|
$
|
0.39
|
|
|
$
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
45,988
|
|
|
|
42,168
|
|
|
|
37,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
46,607
|
|
|
|
42,666
|
|
|
|
38,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements of
Crosstex Energy, Inc. included in this report.
F-43
CROSSTEX
ENERGY, INC. (PARENT COMPANY)
CONDENSED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
12,176
|
|
|
$
|
16,455
|
|
|
$
|
49,136
|
|
Adjustments to reconcile net income (loss) to net cash flow
provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from investment in the Partnership
|
|
|
(17,202
|
)
|
|
|
(8,324
|
)
|
|
|
(14,943
|
)
|
(Income) loss from investment in subsidiary
|
|
|
35
|
|
|
|
(1,538
|
)
|
|
|
30
|
|
Deferred taxes
|
|
|
10,086
|
|
|
|
10,896
|
|
|
|
29,832
|
|
Stock-based compensation
|
|
|
(25
|
)
|
|
|
22
|
|
|
|
|
|
Gain on issuance of units in the Partnership
|
|
|
(7,461
|
)
|
|
|
(18,955
|
)
|
|
|
(65,070
|
)
|
Cumulative effect of change in accounting principle from
investment in the Partnership
|
|
|
|
|
|
|
(170
|
)
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
(38
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, prepaid expenses and other
|
|
|
68
|
|
|
|
(13
|
)
|
|
|
82
|
|
Accounts payable and other accrued liabilities
|
|
|
116
|
|
|
|
(153
|
)
|
|
|
(377
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
(2,207
|
)
|
|
|
(1,780
|
)
|
|
|
(1,348
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in the Partnership
|
|
|
(4,014
|
)
|
|
|
(189,407
|
)
|
|
|
(6,317
|
)
|
Distributions from the Partnership
|
|
|
47,565
|
|
|
|
41,711
|
|
|
|
28,093
|
|
Dividends from subsidiary
|
|
|
|
|
|
|
2,610
|
|
|
|
389
|
|
Contribution to subsidiary
|
|
|
(35
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
43,516
|
|
|
|
(145,086
|
)
|
|
|
22,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of common and preferred stock
|
|
|
|
|
|
|
179,720
|
|
|
|
|
|
Proceeds from exercise of common stock options
|
|
|
98
|
|
|
|
126
|
|
|
|
3,810
|
|
Common stock repurchased and cancelled
|
|
|
(919
|
)
|
|
|
|
|
|
|
(8,234
|
)
|
Common dividends paid
|
|
|
(42,588
|
)
|
|
|
(34,667
|
)
|
|
|
(21,603
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(43,409
|
)
|
|
|
145,179
|
|
|
|
(26,027
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
(2,100
|
)
|
|
|
(1,687
|
)
|
|
|
(5,210
|
)
|
Cash, beginning of year
|
|
|
9,812
|
|
|
|
11,499
|
|
|
|
16,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, end of year
|
|
$
|
7,712
|
|
|
$
|
9,812
|
|
|
$
|
11,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements of
Crosstex Energy, Inc. included in this report.
F-44
SCHEDULE II
CROSSTEX
ENERGY, INC.
VALUATION
AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
Charged to Costs
|
|
|
|
|
|
Balance at End of
|
|
|
|
Beginning of Period
|
|
|
and Expenses
|
|
|
Deductions
|
|
|
Period
|
|
|
|
(In thousands)
|
|
|
Year Ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
618
|
|
|
$
|
367
|
|
|
|
|
|
|
$
|
985
|
|
Year Ended December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
259
|
|
|
$
|
359
|
|
|
|
|
|
|
$
|
618
|
|
Year Ended December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
59
|
|
|
$
|
200
|
|
|
|
|
|
|
$
|
259
|
|
F-45
EXHIBIT INDEX
|
|
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
3
|
.1
|
|
|
|
Amended and Restated Certificate of Incorporation of Crosstex
Energy, Inc. (incorporated by reference from Exhibit 3.1 to
Crosstex Energy, Inc.s Current Report on
Form 8-K
dated October 26, 2006, filed with the Commission on
October 31, 2006).
|
|
3
|
.2
|
|
|
|
Third Amended and Restated Bylaws of Crosstex Energy, Inc.
(incorporated by reference from Exhibit 3.1 to Crosstex
Energy, Inc.s Current Report on
Form 8-K
dated March 22, 2006, filed with the Commission on
March 28, 2006).
|
|
3
|
.3
|
|
|
|
Certificate of Limited Partnership of Crosstex Energy, L.P.
(incorporated by reference from Exhibit 3.1 to Crosstex
Energy, L.P.s Registration Statement on
Form S-1,
file
No. 333-97779).
|
|
3
|
.4
|
|
|
|
Sixth Amended and Restated Agreement of Limited Partnership of
Crosstex Energy, L.P., dated as of March 23, 2007
(incorporated by reference to Exhibit 3.1 to Crosstex
Energy, L.P.s Current Report on
Form 8-K
dated March 23, 2007, filed with the Commission on
March 27, 2007).
|
|
3
|
.5
|
|
|
|
Amendment No. 1 to Sixth Amended and Restated Agreement of
Limited Partnership of Crosstex Energy, L.P., dated
December 20, 2007 (incorporated by reference to
Exhibit 3.1 to Crosstex Energy, L.P.s Current
Report on
Form 8-K
dated December 20, 2007, filed with the Commission on
December 21, 2007).
|
|
3
|
.6
|
|
|
|
Certificate of Limited Partnership of Crosstex Energy Services,
L.P. (incorporated by reference from Exhibit 3.3 to
Crosstex Energy, L.P.s Registration Statement on
Form S-1,
file
No. 333-97779).
|
|
3
|
.7
|
|
|
|
Second Amended and Restated Agreement of Limited Partnership of
Crosstex Energy Services, L.P., dated as of April 1, 2004
(incorporated by reference from Exhibit 3.5 to Crosstex
Energy, L.P.s Quarterly Report on
Form 10-Q
for the quarterly period ended March 31, 2004).
|
|
3
|
.8
|
|
|
|
Certificate of Limited Partnership of Crosstex Energy GP, L.P.
(incorporated by reference from Exhibit 3.5 to Crosstex
Energy, L.P.s Registration Statement on
Form S-1,
file
No. 333-97779).
|
|
3
|
.9
|
|
|
|
Agreement of Limited Partnership of Crosstex Energy GP, L.P.,
dated as of July 12, 2002 (incorporated by reference from
Exhibit 3.6 to Crosstex Energy, L.P.s Registration
Statement on
Form S-1,
file
No. 333-97779).
|
|
3
|
.10
|
|
|
|
Certificate of Formation of Crosstex Energy GP, LLC
(incorporated by reference from Exhibit 3.7 from Crosstex
Energy, L.P.s Registration Statement on
Form S-1,
file
No. 333-97779).
|
|
3
|
.11
|
|
|
|
Amended and Restated Limited Liability Company Agreement of
Crosstex Energy GP, LLC, dated as of December 17, 2002
(incorporated by reference from Exhibit 3.8 from Crosstex
Energy, L.P.s Registration Statement on
Form S-1,
file
No. 333-97779).
|
|
3
|
.12
|
|
|
|
Amended and Restated Certificate of Formation of Crosstex
Holdings GP, LLC (incorporated by reference from
Exhibit 3.11 to Crosstex Energy, Inc.s Registration
Statement on
Form S-1,
file
No. 333-110095).
|
|
3
|
.13
|
|
|
|
Limited Liability Company Agreement of Crosstex Holdings GP,
LLC, dated as of October 27, 2003 (incorporated by
reference from Exhibit 3.12 to Crosstex Energy, Inc.s
Registration Statement on
Form S-1,
file
No. 333-110095).
|
|
3
|
.14
|
|
|
|
Certificate of Formation of Crosstex Holdings LP, LLC
(incorporated by reference from Exhibit 3.13 to Crosstex
Energy, Inc.s Registration Statement on
Form S-1,
file
No. 333-110095).
|
|
3
|
.15
|
|
|
|
Limited Liability Company Agreement of Crosstex Holdings LP,
LLC, dated as of November 4, 2003 (incorporated by
reference from Exhibit 3.14 to Crosstex Energy, Inc.s
Registration Statement on
Form S-1,
file
No. 333-110095).
|
|
3
|
.16
|
|
|
|
Amended and Restated Certificate of Limited Partnership of
Crosstex Holdings, L.P. (incorporated by reference from
Exhibit 3.15 to Crosstex Energy, Inc.s Registration
Statement on
Form S-1,
file
No. 333-110095).
|
|
3
|
.17
|
|
|
|
Agreement of Limited Partnership of Crosstex Holdings, L.P.,
dated as of November 4, 2003 (incorporated by reference
from Exhibit 3.16 to Crosstex Energy, Inc.s
Registration Statement on
Form S-1,
file
No. 333-110095).
|
|
|
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
4
|
.1
|
|
|
|
Specimen Certificate representing shares of common stock
(incorporated by reference from Exhibit 4.1 to Crosstex
Energy, Inc.s Registration Statement on
Form S-1,
file
No. 333-110095).
|
|
4
|
.2
|
|
|
|
Registration Rights Agreement, dated as of June 29, 2006,
by and among Crosstex Energy, Inc., Chieftain Capital
Management, Inc., Kayne Anderson MLP Investment Company, Kayne
Anderson Energy Total Return Fund, Inc., LB I Group Inc., Lubar
Equity Fund, LLC and Tortoise North American Energy Corp.
(incorporated by reference to Exhibit 4.1 to our Current
Report on
Form 8-K
dated June 29, 2006, filed with the Commission on
July 6, 2006).
|
|
10
|
.1
|
|
|
|
Omnibus Agreement dated December 17, 2002, among Crosstex
Energy, Inc. and certain other parties (incorporated by
reference from Exhibit 10.5 to Crosstex Energy, L.P.s
Annual Report on
Form 10-K
for the year ended December 31, 2002, file
No. 000-50067).
|
|
10
|
.2
|
|
|
|
Form of Indemnity Agreement (incorporated by reference from
Exhibit 10.2 to Crosstex Energy, Inc.s Annual Report
on
Form 10-K
for the year ended December 31, 2003).
|
|
10
|
.3
|
|
|
|
Crosstex Energy GP, LLC Long-Term Incentive Plan dated
July 12, 2002 (incorporated by reference from
Exhibit 10.4 to Crosstex Energy, L.P.s Annual Report
on
Form 10-K,
for the year ended December 31, 2002 file
No. 000-50067).
|
|
10
|
.4
|
|
|
|
Amendment to Crosstex Energy GP, LLC Long-Term Incentive Plan,
dated May 2, 2005 (incorporated by reference to
Exhibit 10.1 to Crosstex Energy, L.P.s Current Report
on
Form 8-K
dated May 2, 2005, filed with the Commission on May 6,
2005).
|
|
10
|
.5
|
|
|
|
Agreement Regarding 2003 Registration Statement and Waiver and
Termination of Stockholders Agreement, dated
October 27, 2003 (incorporated by reference from
Exhibit 10.4 to Crosstex Energy, Inc.s Annual Report
on
Form 10-K
for the year ended December 31, 2003).
|
|
10
|
.6
|
|
|
|
Crosstex Energy, Inc. Amended and Restated Long-Term Incentive
Plan effective as of September 6, 2006 (incorporated by
reference to Exhibit 10.1 to Crosstex Energy, Inc.s
Current Report on
Form 8-K
dated October 26, 2006, filed with the Commission on
October 31, 2006).
|
|
10
|
.7
|
|
|
|
Registration Rights Agreement, dated December 31, 2003
(incorporated by reference from Exhibit 10.6 to Crosstex
Energy, Inc.s Annual Report on
Form 10-K
for the year ended December 31, 2003).
|
|
10
|
.8
|
|
|
|
Fourth Amended and Restated Credit Agreement, dated
November 1, 2005, among Crosstex Energy, L.P., Bank of
America, N.A. and certain other parties (incorporated by
reference to Exhibit 10.1 to Crosstex Energy, L.P.s
Current Report on
Form 8-K
dated November 1, 2005, filed with the Commission on
November 3, 2005).
|
|
10
|
.9
|
|
|
|
First Amendment to Fourth Amended and Restated Credit Agreement,
dated as of February 24, 2006, among Crosstex Energy, L.P.,
Bank of America, N.A. and certain other parties (incorporated by
reference to Exhibit 10.2 to Crosstex Energy, L.P.s
Current Report on
Form 8-K
dated March 13, 2006, filed with the Commission on
March 16, 2006).
|
|
10
|
.10
|
|
|
|
Second Amendment to Fourth Amended and Restated Credit
Agreement, dated as of June 29, 2006, among Crosstex
Energy, L.P., Bank of America, N.A. and certain other parties
(incorporated by reference to Exhibit 10.1 to Crosstex
Energy, L.P.s Current Report on
Form 8-K
dated June 29, 2006, filed with the Commission on
July 6, 2006).
|
|
10
|
.11
|
|
|
|
Third Amendment to Fourth Amended and Restated Credit Agreement,
effective as of March 28, 2007, among Crosstex Energy,
L.P., Bank of America, N.A. and certain other parties
(incorporated by reference to Exhibit 10.1 to Crosstex
Energy, L.P.s
Form 8-K
dated April 3, 2007, filed with the Commission on
April 5, 2007).
|
|
10
|
.12
|
|
|
|
Commitment Increase Agreement, dated as of September 19,
2007, among Crosstex Energy, L.P., Bank of America, N.A., and
certain lenders party thereto (incorporated by reference to
Exhibit 10.1 to Crosstex Energy, L.P.s Current Report
on
Form 8-K
dated September 19, 2007, filed with the Commission on
September 24, 2007).
|
|
10
|
.13
|
|
|
|
Amended and Restated Note Purchase Agreement, dated as of
July 25, 2006, among Crosstex Energy, L.P. and the
Purchasers listed on the Purchaser Schedule attached thereto
(incorporated by reference to Exhibit 10.1 to Crosstex
Energy, L.P.s Current Report on
Form 8-K
dated July 25, 2006, filed with the Commission on
July 28, 2006).
|
|
10
|
.14
|
|
|
|
Letter Amendment No. 1 to Amended and Restated Note
Purchase Agreement, effective as of March 30, 2007, among
Crosstex Energy, L.P., Prudential Investment Management, Inc.
and certain other parties (incorporated by reference to
Exhibit 10.2 to Crosstex Energy, L.P.s
Form 8-K
dated April 3, 2007, filed with the Commission on
April 5, 2007).
|
|
|
|
|
|
|
|
Number
|
|
|
|
Description
|
|
|
10
|
.15
|
|
|
|
Purchase and Sale Agreement, dated as of May 1, 2006, by
and between Crosstex Energy Services, L.P., Chief Holdings LLC
and the other parties named therein (incorporated by reference
to Exhibit 10.1 to Crosstex Energy, L.P.s Current
Report on
Form 8-K
dated May 1, 2006, filed with the Commission on May 4,
2006).
|
|
10
|
.16
|
|
|
|
Seminole Gas Processing Plant Gaines County, Texas Joint
Operating Agreement dated January 1, 1993 (incorporated by
reference to Exhibit 10.10 to Crosstex Energy, L.P.s
Registration Statement on
Form S-1,
file
No. 333-106927).
|
|
10
|
.17
|
|
|
|
Stock Purchase Agreement, dated as of May 16, 2006, by and
among Crosstex Energy, Inc. and each of the Purchasers set forth
on Schedule A thereto (incorporated by reference to
Exhibit 10.2 to our Current Report on
Form 8-K
dated May 16, 2006, filed with the Commission on
May 17, 2006).
|
|
10
|
.18
|
|
|
|
Senior Subordinated Series C Unit Purchase Agreement, dated
May 16, 2006, by and among Crosstex Energy, L.P. and each
of the Purchasers thereto (incorporated by reference to
Exhibit 10.1 to our Current Report on
Form 8-K
dated May 16, 2006, filed with the Commission on
May 17, 2006).
|
|
10
|
.19
|
|
|
|
Senior Subordinated Series D Unit Purchase Agreement, dated
as of March 23, 2007, by and among Crosstex Energy, L.P.
and each of the Purchasers thereto (incorporated by reference to
Exhibit 10.1 to Crosstex Energy, L.P.s
Form 8-K
dated March 23, 2007, filed with the Commission on
March 27, 2007).
|
|
10
|
.20
|
|
|
|
Registration Rights Agreement, dated as of March 23, 2007,
by and among Crosstex Energy, L.P. and each of the Purchasers
set forth on Schedule A thereto (incorporated by reference
to Exhibit 4.1 to Crosstex Energy, L.P.s
Form 8-K
dated March 23, 2007, filed with the Commission on
March 27, 2007).
|
|
10
|
.21
|
|
|
|
Form of Performance Share Agreement (incorporated by reference
to Exhibit 10.1 to Crosstex Energy, Inc.s Current
Report on
Form 8-K
dated June 27, 2007, filed with the Commission on
July 3, 2007).
|
|
10
|
.22
|
|
|
|
Form of Performance Unit Agreement (incorporated by reference to
Crosstex Energy, L.P.s Current Report on
Form 8-K
dated June 27, 2007, filed with the Commission on
July 3, 2007).
|
|
10
|
.23
|
|
|
|
Form of Employment Agreement (incorporated by reference to
Exhibit 10.6 to Crosstex Energy, L.P.s Annual Report
on
Form 10-K
for the year ended December 31, 2002, file No. 000-50067).
|
|
10
|
.24
|
|
|
|
Registration Rights Agreement, dated as of June 29, 2006,
by and among Crosstex Energy, L.P., Chieftain Capital
Management, Inc., Energy Income and Growth Fund,
Fiduciary/Claymore MLP Opportunity Fund, Kayne Anderson MLP
Investment Company, Kayne Anderson Energy Total Return Fund,
Inc., LB 1 Group Inc., Tortoise Energy Infrastructure
Corporation, Lubar Equity Fund, LLC and Crosstex Energy, Inc.
(incorporated by reference to Exhibit 4.1 to Crosstex
Energy, L.P.s Current Report on
Form 8-K
dated June 29, 2006, filed with the Commission on
July 6, 2006).
|
|
21
|
.1*
|
|
|
|
List of Subsidiaries.
|
|
23
|
.1*
|
|
|
|
Consent of KPMG LLP.
|
|
31
|
.1*
|
|
|
|
Certification of the Principal Executive Officer.
|
|
31
|
.2*
|
|
|
|
Certification of the Principal Financial Officer.
|
|
32
|
.1*
|
|
|
|
Certification of the Principal Executive Officer and the
Principal Financial Officer of the Company pursuant to
18 U.S.C. Section 1350.
|
|
|
|
*
|
|
Filed herewith.
|
|
|
|
As required by Item 14(a)(3), this exhibit is identified as
a compensatory benefit plan or arrangement
|
Crosstex Energy, Inc. (MM) (NASDAQ:XTXI)
Historical Stock Chart
From Jun 2024 to Jul 2024
Crosstex Energy, Inc. (MM) (NASDAQ:XTXI)
Historical Stock Chart
From Jul 2023 to Jul 2024