Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
 
     
þ
  Annual Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
    For the fiscal year ended December 31, 2007
OR
o
  Transition Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
    For the transition period from          to          
 
Commission file number: 000-50536
 
CROSSTEX ENERGY, INC.
(Exact name of registrant as specified in its charter)
 
     
Delaware
  52-2235832
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
2501 CEDAR SPRINGS
DALLAS, TEXAS
  75201
(Zip Code)
(Address of principal executive offices)
   
 
(214) 953-9500
(Registrant’s telephone number, including area code)
 
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
 
     
Title of Each Class
 
Name of Exchange on Which Registered
 
Common Stock, Par Value $0.01 Per Share
  The NASDAQ Global Select Market
 
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
 
None.
 
Indicate by check mark if registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes  þ      No  o
 
Indicate by check mark if registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes  o      No  þ
 
Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  þ      No  o
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
             
Large accelerated filer þ
  Accelerated filer o   Non-accelerated filer  o   Smaller reporting company  o
    (Do not check if a smaller reporting company)          
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes  o     No   þ
 
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant was approximately $902,981,774 on June 29, 2007, based on $28.73 per share, the closing price of the Common Stock as reported on the NASDAQ Global Select Market on such date.
 
At February 16, 2008, there were 46,317,703 shares of common stock outstanding.
 
DOCUMENTS INCORPORATED BY REFERENCE:
 
Portions of the Registrant’s Proxy Statement relating to its 2007 Annual Stockholders’ Meeting to be filed with the Securities and Exchange Commission are incorporated by reference herein into Part III of this Report.
 


 

 
TABLE OF CONTENTS
 
DESCRIPTION
 
             
Item
      Page
 
  BUSINESS     1  
  RISK FACTORS     16  
  UNRESOLVED STAFF COMMENTS     25  
  PROPERTIES     25  
  LEGAL PROCEEDINGS     26  
  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS     26  
 
  MARKET FOR REGISTRANT’S COMMON EQUITY,RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES     26  
  SELECTED FINANCIAL DATA     30  
  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS     31  
  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK     52  
  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA     53  
  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE     54  
  CONTROLS AND PROCEDURES     54  
  OTHER INFORMATION     54  
 
  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE     54  
  EXECUTIVE COMPENSATION     56  
  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS     56  
  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE     56  
  PRINCIPAL ACCOUNTING FEES AND SERVICES     56  
 
  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES     56  
  List of Subsidiaries
  Consent of KPMG LLP
  Certification of the Principal Executive Officer
  Certification of the Principal Financial Officer
  Certification Pursuant to 18 U.S.C. Section 1350


i


Table of Contents

 
CROSSTEX ENERGY, INC.
 
PART I
 
Item 1.    Business
 
General
 
Crosstex Energy, Inc. is a Delaware corporation, formed in April 2000. We completed our initial public offering in January 2004. Our shares of common stock are listed on the NASDAQ Global Select Market under the symbol “XTXI”. Our executive offices are located at 2501 Cedar Springs, Dallas, Texas 75201, and our telephone number is (214) 953-9500. Our Internet address is www.crosstexenergy.com. In the “Investors” section of our web site, we post the following filings as soon as reasonably practicable after they are electronically filed with or furnished to the Securities and Exchange Commission: our annual report on Form 10-K; our quarterly reports on Form 10-Q; our current reports on Form 8-K; and any amendments to those reports or statements filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended. All such filings on our web site are available free of charge. In this report, the terms “Crosstex Energy, Inc.” as well as the terms “our,” “we,” and “us,” or like terms, are sometimes used as references to Crosstex Energy, Inc. and its consolidated subsidiaries. References in this report to “Crosstex Energy, L.P.,” the “Partnership,” “CELP” or like terms refer to Crosstex Energy, L.P. itself or Crosstex Energy, L.P. together with its consolidated subsidiaries.
 
CROSSTEX ENERGY, INC.
 
Our assets consist almost exclusively of partnership interests in Crosstex Energy, L.P., a publicly traded limited partnership engaged in the gathering, transmission, treating, processing and marketing of natural gas and natural gas liquids, or NGLs. These partnership interests consist of the following:
 
  •  16,414,830 common units representing an aggregate 36% limited partner interest in the Partnership; and
 
  •  100% ownership interest in Crosstex Energy GP, L.P., the general partner of the Partnership, which owns a 2.0% general partner interest and all of the incentive distribution rights in the Partnership.
 
Our cash flows consist almost exclusively of distributions from the Partnership on the partnership interests we own. The Partnership is required by its partnership agreement to distribute all its cash on hand at the end of each quarter, less reserves established by its general partner in its sole discretion to provide for the proper conduct of the Partnership’s business or to provide for future distributions.
 
The incentive distribution rights entitle us to receive an increasing percentage of cash distributed by the Partnership as certain target distribution levels are reached. Specifically, they entitle us to receive 13.0% of all cash distributed in a quarter after each unit has received $0.25 for that quarter, 23.0% of all cash distributed after each unit has received $0.3125 for that quarter and 48.0% of all cash distributed after each unit has received $0.375 for that quarter.
 
Distributions by the Partnership have increased from $0.25 per unit for the quarter ended March 31, 2003 (its first full quarter of operations after its initial public offering) to $0.61 per unit for the quarter ended December 31, 2007. As a result, our distributions from the Partnership pursuant to our ownership of common units and subordinated units have increased from $2.5 million for the quarter ended March 31, 2003 to $6.1 million for the quarter ended December 31, 2007; our distributions pursuant to our 2% general partner interest have increased from $74,000 to $0.5 million; and our distributions pursuant to our incentive distribution rights have increased from zero to $7.3 million during this period. The senior subordinated series C units did not receive distributions until they converted to common units in February 2008. As a result, we have increased our dividend from $0.10 per share for the quarter ended March 31, 2004 (giving effect to our three-for-one stock split on December 15, 2006) to $0.26 per share for the quarter ended December 31, 2007.
 
We intend to continue to pay to our stockholders, on a quarterly basis, dividends equal to the cash we receive from our Partnership distributions, less reserves for expenses, future dividends and other uses of cash, including:
 
  •  federal income taxes, which we are required to pay because we are taxed as a corporation;


1


Table of Contents

 
  •  the expenses of being a public company;
 
  •  other general and administrative expenses;
 
  •  capital contributions to the Partnership upon the issuance by it of additional partnership securities in order to maintain the general partner’s 2.0% general partner interest; and
 
  •  reserves our board of directors believes prudent to maintain.
 
If the Partnership is successful in implementing its business strategy and increasing distributions to its partners, we expect to continue to increase dividends to our stockholders, although the timing and amount of any such increased dividends will not necessarily be comparable to the increased Partnership distributions.
 
Our ability to pay dividends is limited by the Delaware General Corporation Law, which provides that a corporation may only pay dividends out of existing “surplus,” which is defined as the amount by which a corporation’s net assets exceeds its stated capital. While our ownership of the general partner and the common units of the Partnership are included in our calculation of net assets, the value of these assets may decline to a level where we have no “surplus,” thus prohibiting us from paying dividends under Delaware law.
 
The Partnership’s strategy is to increase distributable cash flow per unit by making accretive acquisitions of assets that are essential to the production, transportation and marketing of natural gas and natural gas liquids, or NGLs, improving the profitability of its assets by increasing their utilization while controlling costs; accomplishing economies of scale through new construction or expansion opportunities in its core operating areas and maintaining financial flexibility to take advantage of opportunities. If the Partnership is successful in implementing this strategy, we believe the total amount of cash distributions it makes will increase and our share of those distributions will also increase. Under its current capital structure, each $0.01 per unit increase in distributions by the Partnership increases its total quarterly distribution by $827,000 and we would receive $578,000 or 70% of that increase.
 
So long as we own the Partnership’s general partner, under the terms of an omnibus agreement with the Partnership we are prohibited from engaging in the business of gathering, transmitting, treating, processing, storing and marketing natural gas and transporting, fractionating, storing and marketing NGLs, except to the extent that the Partnership, with the concurrence of a majority of its independent directors comprising its conflicts committee, elects not to engage in a particular acquisition or expansion opportunity. The Partnership may elect to forego an opportunity for several reasons, including:
 
  •  the nature of some or all of the target’s assets or income might affect the Partnership’s ability to be taxed as a partnership for federal income tax purposes;
 
  •  the board of directors of Crosstex Energy GP, LLC, the general partner of the general partner of the Partnership, may conclude that some or all of the target assets are not a good strategic opportunity for the Partnership; or
 
  •  the seller may desire equity, rather than cash, as consideration or may not want to accept the Partnership’s units as consideration.
 
We have no present intention of engaging in additional operations or pursuing the types of opportunities that we are permitted to pursue under the omnibus agreement, although we may decide to pursue them in the future, either alone or in combination with the Partnership. In the event that we pursue the types of opportunities that we are permitted to pursue under the omnibus agreement, our board of directors, in its sole discretion, may retain all, or a portion of, the cash distributions we receive on our partnership interests in the Partnership to finance all, or a portion of, such transactions, which may reduce or eliminate dividends paid to our stockholders.
 
CROSSTEX ENERGY, L.P.
 
Crosstex Energy, L.P., is an independent midstream energy company engaged in the gathering, transmission, treating, processing and marketing of natural gas and NGLs. It connects the wells of natural gas producers in its market areas to its gathering systems, treats natural gas to remove impurities to ensure that it meets pipeline quality specifications, processes natural gas for the removal of NGLs, fractionates NGLs into purity products and markets


2


Table of Contents

those products for a fee, transports natural gas and ultimately provides natural gas to a variety of markets. It purchases natural gas from natural gas producers and other supply points and sells that natural gas to utilities, industrial consumers, other marketers and pipelines. It operates processing plants that process gas transported to the plants by major interstate pipelines or from its own gathering systems under a variety of fee arrangements. In addition, it purchases natural gas from producers not connected to its gathering systems for resale and sells natural gas on behalf of producers for a fee.
 
The Partnership has two operating segments, Midstream and Treating. The Midstream division focuses on the gathering, processing, transmission and marketing of natural gas and NGLs, while the Treating division focuses on the removal of impurities from natural gas to meet pipeline quality specifications. The primary Midstream assets include over 5,000 miles of natural gas gathering and transmission pipelines, 12 natural gas processing plants and four fractionators. The gathering systems consist of a network of pipelines that collect natural gas from points near producing wells and transport it to larger pipelines for further transmission. The transmission pipelines primarily receive natural gas from the Partnership’s gathering systems and from third party gathering and transmission systems and deliver natural gas to industrial end-users, utilities and other pipelines. The processing plants remove NGLs from a natural gas stream and the Partnership’s fractionators separate the NGLs into separate NGL products, including ethane, propane, iso- and normal butanes and natural gasoline. The primary Treating assets include approximately 225 natural gas amine-treating plants and 55 dew point control plants. The Partnership’s natural gas treating plants remove carbon dioxide and hydrogen sulfide from natural gas prior to delivering the gas into pipelines to ensure that it meets pipeline quality specifications. See Note 16 to the consolidated financial statements for financial information about these operating segments.
 
Set forth in the table below is a list of the Partnership’s significant acquisitions since January 1, 2003.
 
             
    Acquisition
  Purchase
   
Acquisition
  Date   Price   Asset Type
(In thousands)
 
DEFS Acquisition
  June 2003   $68,124   Gathering and transmission systems and processing plants
LIG Acquisition
  April 2004   73,692   Gathering and transmission systems and processing plants
Crosstex Pipeline Partners
  December 2004   5,100   Gathering pipeline
Graco Operations
  January 2005   9,257   Treating plants
Cardinal Gas Services
  May 2005   6,710   Treating plants and gas processing plants
El Paso Acquisition
  November 2005   480,976   Processing and liquids business (including 23.85% interest in Blue Water gas processing plant)
Hanover Amine Treating
  February 2006   51,700   Treating plants
Blue Water Acquisition
  May 2006   16,454   Additional 35.42% interest in gas processing plant
Chief Acquisition
  June 2006   475,287   Gathering and transmission systems and carbon dioxide treating plant
Cardinal Gas Solutions
  October 2006   6,330   Dew point control plants and treating plants
 
As generally used in the energy industry and in this document, the following terms have the following meanings:
 
/d = per day
Bcf = billion cubic feet
Btu = British thermal units
Mcf = thousand cubic feet
MMBtu = million British thermal units
MMcf = million cubic feet
NGL = natural gas liquid


3


Table of Contents

Capacity volumes for the Partnership’s facilities are measured based on physical volume and stated in cubic feet (Bcf, Mcf or MMcf). Throughput volumes are measured based on energy content and stated in British thermal units (Btu or MMBtu). A volume capacity of 100 MMcf generally correlates to volume throughput of 100,000 MMBtu.
 
Business Strategy
 
The Partnership’s strategy is to increase distributable cash flow per unit by accomplishing economies of scale through new construction or expansion in core operating areas, such as its expansion projects located in north Louisiana and north Texas as discussed in “Recent Acquisitions and Expansion” below; improving the profitability of its assets by increasing its utilization while controlling costs; making accretive acquisitions of assets that are essential to the production, transportation and marketing of natural gas and NGLs; and maintaining financial flexibility to take advantage of opportunities. The Partnership believes the expanded scope of its operations, combined with a continued high level of drilling in its principal geographic areas, should present opportunities for continued expansion in existing areas of operation as well as opportunities to acquire or develop assets in new geographic areas that may serve as a platform for future growth. Key elements of our strategy include the following:
 
  •  Undertaking construction and expansion opportunities (“organic growth”).   The Partnership leverages its existing infrastructure and producer and customer relationships by constructing and expanding systems to meet new or increased demand for gathering, transmission, treating, processing and marketing services. In April 2006, the Partnership completed construction and commenced operations on the 133-mile north Texas pipeline, or NTP, to transport gas from the Barnett Shale. In the second quarter of 2007, the Partnership expanded the transportation capacity on the NTP from approximately 250 MMcf/d to a total capacity of approximately 375 MMcf/d, and in September 2007, the Partnership increased its north Texas processing capacity to a total of approximately 285 MMcf/d with the addition of a 200 MMcf/d cryogenic processing plant, referred to as the Silver Creek plant. The Partnership continues its buildout of its north Texas facilities in response to the increased producer activity in this area. The Partnership is currently constructing a 29-mile natural gas gathering pipeline in north Johnson County, Texas, which it plans to complete in the second quarter of 2008. In April 2007, the Partnership also completed construction and commenced operation of a major expansion of the LIG system in north Louisiana that has a total transportation capacity of approximately 250 MMcf/d. The Partnership continues to pursue organic growth opportunities in Texas, Louisiana and elsewhere. In 2008, the Partnership has budgeted approximately $250 million for various construction and expansion projects planned for 2008, although it is possible that not all of these planned projects will be commenced or completed in 2008.
 
  •  Pursuing accretive acquisitions.   The Partnership intends to use its acquisition and integration experience to continue to make strategic acquisitions of midstream and treating assets that offer the opportunity for operational efficiencies and the potential for increased utilization and expansion of the acquired asset. The Partnership pursues acquisitions that it believes will add to existing core areas in order to capitalize on its existing infrastructure, personnel and producer and consumer relationships. The Partnership also examines opportunities to establish new core areas in regions with significant natural gas reserves and high levels of drilling activity or with growing demand for natural gas, primarily through the acquisition or development of key assets that will serve as a platform for further growth. The Partnership established core areas through the acquisition and consolidation of its south Texas assets in 2001 through 2003 and the acquisition of the LIG Pipeline Company and subsidiaries, which we collectively refer to as LIG, in 2004, and the acquisition of the south Louisiana processing business from El Paso Corporation, or El Paso, in 2005. In 2006, the Partnership established a new core area in north Texas by adding the natural gas gathering pipeline systems and related facilities acquired from Chief Holdings LLC, or Chief, to its NTP and other operations in the Barnett Shale area.
 
  •  Improving existing system profitability.   After the Partnership constructs or acquires a new system, it begins an aggressive effort to market services directly to both producers and end users in order to connect new supplies of natural gas, improve margins and more fully utilize the system’s capacity. As part of this process, the Partnership focuses on providing a full range of services to producers and end users, including supply aggregation, transportation and hedging, which the Partnership believes provides a competitive advantage


4


Table of Contents

  when competing for sources of natural gas supply. Since treating services are not provided by many of the Partnership’s competitors, it has an additional advantage in competing for new supply when gas requires treating to meet pipeline specifications. Furthermore, the Partnership emphasizes increasing the percentage of natural gas sales directly to end users, such as industrial and utility consumers, in an effort to increase operating margins.
 
Recent Acquisitions and Expansion
 
North Texas Assets.   The Partnership’s NTP, which commenced service in April 2006, consists of a 133-mile pipeline and associated gathering lines from an area near Fort Worth, Texas to a point near Paris, Texas. The initial capacity of the NTP was approximately 250 MMcf/d. In 2007, it expanded the capacity on the NTP to a total of approximately 375 MMcf/d. The NTP connects production from the Barnett Shale to markets in north Texas and to markets accessed by the Natural Gas Pipeline Company, or NGPL, Kinder Morgan, Houston Pipeline, or HPL, Atmos and other markets. The Partnership is planning to interconnect the NTP with a new interstate gas pipeline to be constructed by Midcontinent Express Pipeline LLC and known as the Midcontinent Express Pipeline. The Midcontinent Express Pipeline is expected to be in service in March 2009. As of December 2007, the total throughput on the NTP was approximately 290,000 MMBtu/d. The NTP also will interconnect with a new intrastate gas pipeline to be constructed by Boardwalk Pipeline Partners, L.P. known as the Gulf Crossing Pipeline. The Partnership has committed to contract for 150,000 MMBtu/d for ten years of firm transportation capacity on the Gulf Crossing Pipeline when it commences service, which is expected in the fourth quarter of 2008. The Gulf Crossing Pipeline and the Midcontinent Express Pipeline will provide customers access to premium midwest and east coast markets.
 
On June 29, 2006, the Partnership expanded its operations in the north Texas area through its acquisition of the natural gas gathering pipeline systems and related facilities of Chief in the Barnett Shale for $475.3 million. The acquired systems, which is referred to in conjunction with the NTP and other facilities in the area as the Partnership’s north Texas assets, included gathering pipeline, a 125 MMcf/d carbon dioxide treating plant and compression facilities with 26,000 horsepower. At the closing of that acquisition, approximately 160,000 net acres previously owned by Chief and acquired by Devon Energy Corporation, or Devon, simultaneously with its acquisition, as well as 60,000 net acres owned by other producers, were dedicated to the systems. Immediately following the closing of the Chief acquisition, the Partnership began expanding its north Texas pipeline gathering system. Since the date of the acquisition through December 31, 2007, the Partnership connected 286 new wells to its gathering system and increased the dedicated acreage owned by other producers. In addition, the Partnership has a total of 90,000 horsepower of compression to handle the increased volumes and provide low pressure gathering service. In September 2007, the Partnership increased processing capacity in the area by constructing a 200 MMcf/d cryogenic processing plant, referred to as the Silver Creek plant, in addition to its 55 MMcf/d cryogenic processing plant, referred to as the Azle plant, and its 30 MMcf/d processing plant, known as the Goforth plant. The Partnership has also installed two 40 gallon per minute and one 100 gallon per minute amine treating plants to provide carbon dioxide removal capability. As of December 2007, the capacity of the Partnership’s north Texas gathering system was approximately 668 MMcf/d and total throughput on its north Texas gathering systems had increased from approximately 115,000 MMBtu/d at the time of the Chief acquisition to approximately 525,000 MMBtu/d for the month of December 2007.
 
The Partnership is currently constructing a new 29-mile natural gas gathering pipeline in north Johnson County, Texas, to provide greater takeaway capacity to natural gas producers in the Barnett Shale. The system will include low pressure and high pressure gathering pipelines with an estimated capacity of approximately 400 MMcf/d when all phases of the pipeline are complete, which is planned for the second quarter of 2008. The initial phase of this project was completed in September 2007 and the facilities were transporting approximately 83,000 MMBtu/d in the fourth quarter of 2007.
 
North Louisiana Expansion Project.   In April 2007, the Partnership completed construction and commenced operations on its north Louisiana expansion, which is an extension of its LIG system, designed to increase take-away pipeline capacity to the producers developing natural gas in the fields south of Shreveport, Louisiana. The north Louisiana expansion consists of approximately 63 miles of 24” mainline with 9 miles of 16” gathering lateral pipeline and 10,000 horsepower of new compression. The capacity of the expansion is approximately 240 MMcf/d, and, as of December 31, 2007, the expansion was flowing at approximately 225,000 MMBtu/d. Interconnects on the


5


Table of Contents

north Louisiana expansion include connections with the interstate pipelines of ANR Pipeline, Columbia Gulf Transmission, Texas Gas Transmission and Trunkline Gas.
 
Other Developments
 
Partnership’s Issuance of Common Units.   On December 19, 2007, the Partnership issued an aggregate of 1,800,000 common units representing limited partner interests at a price of $33.28 per unit for net proceeds of $57.6 million. In addition, Crosstex Energy GP, L.P. made a general partner contribution of $1.2 million in connection with this issuance to maintain its 2% general partner interest.
 
Issuance of Senior Subordinated Series D Units.   On March 23, 2007, the Partnership issued an aggregate of 3,875,340 senior subordinated series D units representing limited partner interests in a private offering for net proceeds of approximately $99.9 million. The senior subordinated series D units were issued at $25.80 per unit, which represented a discount of approximately 25% to the market value of common units on such date. The discount represented an underwriting discount plus the fact that the units will not receive a distribution nor be readily transferable for two years. Crosstex Energy GP, L.P. made a general partner contribution of $2.7 million in connection with the issuance to maintain its 2% general partner interest. The senior subordinated series D units will automatically convert into common units on March 23, 2009. The senior subordinated series D units are not entitled to distributions of available cash or allocation of net income/loss from the Partnership until March 23, 2009.
 
Partnership’s Bank Credit Facility.   In September 2007, the Partnership increased its borrowing capacity under its bank credit facility from $1.0 billion to $1.185 billion.
 
Midstream Segment
 
Gathering, Processing and Transmission.   The Partnership’s primary Midstream assets include north Texas assets, south Texas assets, Louisiana assets, and Mississippi assets. These systems, in the aggregate, consist of over 5,000 miles of pipeline, 12 natural gas processing plants and four fractionators and contributed approximately 85% and 79% of the gross margin in 2007 and 2006, respectively.
 
  •  North Texas Assets.   On June 29, 2006, the Partnership acquired the natural gas gathering pipeline systems and related facilities of Chief in the Barnett Shale. The acquired systems included gathering pipeline, a 125 MMcf/d carbon dioxide treating plant and compression facilities with 26,000 horsepower. At the closing of that transaction, approximately 160,000 net acres previously owned by Chief and acquired by Devon simultaneously with the acquisition, as well as 60,000 net acres owned by other producers, were dedicated to the systems. Immediately following the closing of the Chief acquisition, the Partnership began expanding its north Texas pipeline gathering system.
 
  •  Gathering System.   Since the date of the acquisition through December 31, 2007, 286 new wells have been connected to the north Texas gathering system and significantly increased the dedicated acreage owned by other producers. In addition, there is a total of 90,000 horsepower of compression to handle the increased volumes and provide low pressure gathering service. As of December 31, 2007, total capacity on the Partnership’s north Texas gathering system was approximately 668 MMcf/d and total throughput was approximately 525,000 MMBtu/d. The Partnership is in the process of constructing a new 29-mile natural gas gathering pipeline in north Johnson County, Texas, to provide greater takeaway capacity to natural gas producers in the Barnett Shale. The ultimate capacity of the north Johnson County gathering system is expected to be approximately 400 MMcf/d when all phases of the pipeline are complete, which is planned for the second quarter of 2008.
 
  •  Processing Facilities.   In September 2007, the Partnership increased processing capacity in north Texas by adding a 200 MMcf/d cryogenic processing plant, referred to as the Silver Creek plant, to complement a 55 MMcf/d cryogenic processing plant, referred to as the Azle plant, and a 30 MMcf/d processing plant, known as the Goforth plant. It also installed two 40 gallon per minute and one 100 gallon per minute amine treating plants to provide carbon dioxide removal capability.
 
  •  North Texas Pipeline.   The Partnership expanded its NTP system in the second quarter of 2007 to a total capacity of approximately 375 MMcf/day. It plans to interconnect the NTP with a new interstate gas


6


Table of Contents

  pipeline to be constructed by Midcontinent Express Pipeline LLC and known as the Midcontinent Express Pipeline. The Midcontinent Express Pipeline is expected to be in service in March 2009. The Partnership has committed to contract for 150,000 MMBtu/d of firm transportation capacity on a new interstate gas pipeline to be constructed by Boardwalk Pipeline Partners, L.P. known as the Gulf Crossing Pipeline, which will connect with the NTP system in Lamar County, Texas. The Gulf Crossing Pipeline and the Midcontinent Express Pipeline will provide customers access to premium midwest and east coast markets.
 
  •  South Texas Assets.   The Partnership has assembled a highly-integrated south Texas system comprised of approximately 1,400-miles of intrastate gathering and transmission pipelines and a processing plant with a processing capacity of approximately 150 MMcf/day. The south Texas system was built through a number of acquisitions and follow-on organic projects, including acquisitions of the Gulf Coast system, the Corpus Christi system, the Gregory gathering system and processing plant, the Hallmark system and the Vanderbilt system. Average throughput on the system for the year ended December 31, 2007 was approximately 391,000 MMBtu/d, and average throughput for the Gregory and Vanderbilt processing assets was approximately 202,000 MMBtu/d. The system gathers gas from major production areas in the Texas gulf coast and delivers gas to the industrial markets, power plants, other pipelines and gas distribution companies in the region from Corpus Christi to the Houston area for continued expansion in this area. The Partnership continues to take advantage of existing, and to explore new opportunities for growth.
 
  •  Louisiana Assets.   Louisiana assets include the LIG intrastate pipeline system and gas processing and liquids businesses in south Louisiana, referred to as south Louisiana processing assets.
 
  •  LIG System.   The LIG system is the largest intrastate pipeline system in Louisiana, consisting of approximately 2,000 miles of gathering and transmission pipeline, and with an average throughput of approximately 932,000 MMBtu/d for the year ended December 31, 2007. The system also includes two operating, on-system processing plants with an average throughput of 317,000 MMBtu/day for the year ended December 31, 2007. The system has access to both rich and lean gas supplies. These supplies reach from north Louisiana to new offshore production in southeast Louisiana. LIG has a variety of transportation and industrial sales customers, with the majority of its sales being made into the industrial Mississippi River corridor between Baton Rouge and New Orleans. In 2007, the Partnership extended the LIG system to the north to reach additional productive areas. This extension, referred to as the north Louisiana expansion or LIG expansion, consists of 63 miles of 24” mainline with 9 miles of gathering lateral pipeline and 10,000 horsepower of compression. The capacity of the expansion is approximately 240 MMcf/d and, as of December 31, 2007, the expansion was flowing at approximately 225,000 MMBtu/d.
 
  •  South Louisiana Processing Assets.   During 2007, the Partnership had excess capacity in its south Louisiana facilities. Because production in the Gulf of Mexico has not returned to its pre-hurricanes Katrina and Rita levels, natural gas processing capacity available to the Gulf Coast producers continues to exceed demand. To address this cycle, the Partnership has completed a number of operational changes at its Eunice facility and other plants to idle certain equipment, reduce operating expenses and reconfigure operations to manage the lower utilization. In addition, the Partnership has increased focus on upstream markets and opportunities through integration of its LIG system and south Louisiana processing assets to improve overall performance. As discussed below, operational changes by certain interstate pipelines that supply its plants have had significant impacts on the volumes of gas available to its plants and certain other operational changes by other interstate pipelines are contemplated . The south Louisiana processing assets, which include a total of 2.3 Bcf/d of processing capacity, 66,000 barrels per day of fractionation capacity, 2.4 million barrels of underground storage and 400 miles of liquids transport lines, include the following:
 
  •  Eunice Processing Plant and Fractionation Facility.   The Eunice processing plant has a capacity of 1.2 Bcf/d and processed approximately 693,000 MMBtu/d for the year ended December 31, 2007. The plant is connected to onshore gas supply, as well as continental shelf and deepwater gas production and has downstream connections to the ANR Pipeline, Florida Gas Transmission and Texas Gas Transmission, or TGT. TGT modified its system operations in early 2007 in a manner that significantly reduced the volumes available from TGT for processing at the Eunice plant. The Eunice fractionation


7


Table of Contents

  facility, which was idled in August 2007, has a capacity of 36,000 barrels per day of liquid products. Beginning in August 2007, the liquids from the Eunice processing plant were transported through the Partnership’s Cajun Sibon pipeline system to its Riverside plant for fractionation. If liquid volumes exceed Riverside’s fractionation capacity, the liquids are delivered to a third party for fractionation. This operational change improved overall operating income because of operating cost reductions at the Eunice plant. This facility also has 190,000 barrels of above-ground storage capacity. The fractionation facility produces ethane, propane, iso-butane, normal butane and natural gasoline for various customers. The fractionation facility is directly connected to the southeast propane market and pipelines to the Anse La Butte storage facility.
 
  •  Pelican Processing Plant.   The Pelican processing plant complex is located in Patterson, Louisiana and has a designed capacity of 600 MMcf/d of natural gas. For the year ended December 31, 2007, the plant processed approximately 330,000 MMBtu/d. The Pelican plant is connected with continental shelf and deepwater production and has downstream connections to the ANR Pipeline.
 
  •  Sabine Pass Processing Plant.   The Sabine Pass processing plant is located east of the Sabine River at Johnson’s Bayou, Louisiana and has a processing capacity of 300 MMcf/d of natural gas. The Sabine Pass plant is connected to continental shelf and deepwater gas production with downstream connections to Florida Gas Transmission, Tennessee Gas Pipeline (TGP) and Transco. For the year ended December 31, 2007, this facility was processing at full capacity.
 
  •  Blue Water Gas Processing Plant.   The Partnership acquired a 23.85% interest in the Blue Water gas processing plant in the November 2005 El Paso acquisition and acquired an additional 35.42% interest in May 2006, at which time they became the operator of the plant. The plant has a net capacity to the Partnership’s interest of 186 MMcf/d. For the year ended December 31, 2007, this facility processed approximately 99,000 MMBtu/d net to its interest. The Blue Water plant is located near Crowley, Louisiana. The Blue Water facility is connected to continental shelf and deepwater production volumes through the Blue Water pipeline system. Downstream connections from this plant include the TGP and Columbia Gulf Transmission. The facility also performs liquid natural gas (LNG) conditioning services for the Excelerate Energy LNG tanker unloading facility. TGP is seeking Federal Energy Regulatory Commission, or FERC, approval to acquire Columbia Gulf Transmission’s ownership share in the Blue Water pipeline. TGP’s operation of the Blue Water pipeline could impact the flow direction around the Blue Water plant and reduce the available gas for processing. The Partnership has initiated discussions with TGP to provide an alternative source of gas to our Blue Water plant if the flow of gas is reversed on the Blue Water pipeline. The Partnership is also evaluating opportunities to move gas from the LIG system over to the Blue Water plant in addition to seeking new gas sources for this facility.
 
  •  Riverside Fractionation Plant.   The Riverside fractionator and loading facility is located on the Mississippi River upriver from Geismar, Louisiana. The Riverside plant has a fractionation capacity of 28,000 to 30,000 barrels per day of liquids products and fractionates liquids delivered by the Cajun Sibon pipeline system from the Eunice, Pelican, Blue Water and Cow Island plants or by truck. The Riverside facility has above-ground storage capacity of approximately 102,000 barrels.
 
  •  Napoleonville Storage Facility.   The Napoleonville NGL storage facility is connected to the Riverside facility and has a total capacity of approximately 2.4 million barrels of underground storage.
 
  •  Cajun Sibon Pipeline System.   The Cajun Sibon pipeline system consists of approximately 400 miles of 6” and 8” pipelines with a system capacity of approximately 28,000 Bbls/day. The pipeline transports unfractionated NGLs, referred to as raw make, from the Eunice, Pelican and the Blue Water plants to either the Riverside fractionator or the Napoleonville storage facility. Alternate deliveries can be made to the Eunice plant.
 
  •  Mississippi Assets.   Mississippi assets include approximately 600-miles of natural gas gathering and transmission pipelines. The system gathers natural gas from producers, receives and delivers natural gas from and to several major interstate pipelines, including Sonat and Transco, and delivers gas to utilities and


8


Table of Contents

  industrial end-users. The average system throughput was approximately 116,000 MMBtu/d for the year ended December 31, 2007.
 
Other Midstream assets and activities include:
 
  •  Arkoma Gathering System.   This approximately 140-mile low-pressure gathering system in southeastern Oklahoma delivers gathered gas into a mainline transmission system. For the year ended December 31, 2007, throughput on the system averaged approximately 18,000 MMBtu/d.
 
  •  East Texas.   Currently, the Partnership’s east Texas system, made up of natural gas pipeline and compression installations, gathers and processes natural gas and delivers gas to NGPL, Regency Gas, and to other intrastate pipeline systems. The system is currently near capacity moving approximately 50,000 MMBtu/d, and we have started construction on certain expansion projects to increase the capacity to meet the growing demand in the area.
 
  •  Other.   Other midstream assets consist of a variety of gathering lines and a processing plant with a processing capacity of approximately 66 MMcf/d. Total volumes gathered and resold were approximately 77,000 MMBtu/d for the year ended December 31, 2007. Total volumes processed were approximately 20,000 MMBtu/day in the period.
 
  •  Off-System Services.   The Partnership offers natural gas marketing services on behalf of producers for natural gas that does not move on Partnership assets. The Partnership markets this gas on a number of interstate and intrastate pipelines. These volumes averaged approximately 94,000 MMBtu/d in 2007.
 
Treating Segment
 
The Partnership operates (or leases to producers for operation) treating plants that remove carbon dioxide and hydrogen sulfide from natural gas before it is delivered into transportation systems to ensure that it meets pipeline quality specifications. The treating division contributed approximately 15% and 21% of the Partnership’s gross margin in 2007 and 2006, respectively. During 2006, the Partnership spent an aggregate of $58.0 million in two separate acquisitions to acquire 55 treating plants, 10 dew point control plants and related spare parts inventory. In 2007, the Partnership acquired the remaining ownership interest in seven additional treating plants, in which it already owned a 50% interest, for approximately $1.5 million. At December 31, 2007, the Partnership had approximately 190 treating and dew point control plants in operation. Pipeline companies have begun enforcing gas quality specifications to lower the dew point of the gas they receive and transport. A higher relative dew point can sometimes cause liquid hydrocarbons to condense in the pipeline and cause operating problems and gas quality issues to the downstream markets. Hydrocarbon dew point plants are skid mounted process equipment that remove these hydrocarbons. Typically these plants use a Joules-Thompson expansion process to lower the temperature of the gas stream and collect the liquids before they enter the downstream pipeline. The Partnership’s Treating division views dew point control as complementary to its treating business.
 
The Partnership believes it has the largest gas treating operation in the Texas and Louisiana gulf coast. Natural gas from certain formations in the Texas gulf coast, as well as other locations, is high in carbon dioxide, which generally needs to be removed before introduction of the gas into transportation pipelines. Many of its active plants are treating gas from the Wilcox and Edwards formations in the Texas gulf coast, both of which are deeper formations that are high in carbon dioxide. In cases where producers pay the Partnership to operate the treating facilities, it either charges a fixed rate per Mcf of natural gas treated or a fixed monthly fee.
 
The Partnership also owns an undivided 12.4% interest in the Seminole gas processing plant, which is located in Gaines County, Texas, and which is accounted for as part of the Treating division. The Partnership is not the operator of the plant. The Seminole plant has dedicated long-term reserves from the Seminole San Andres unit, to which it also supplies carbon dioxide under a long-term arrangement. Revenues at the plant are derived from a fee it charges producers, primarily those at the Seminole San Andres unit, for each Mcf of carbon dioxide returned to the producer for reinjection. The fees currently average approximately $0.68 for each Mcf of carbon dioxide returned. The owners of the Seminole plant also receive 48% of the NGLs produced by the plant. The plant operator has commenced expansion of the plant’s capacity, which is expected to be in service in the first quarter of 2009, and as an interest owner in the plant, the Partnership is participating in the capital costs for such expansion.


9


Table of Contents

The Partnership’s treating growth strategy is based on the belief that if gas prices remain at recent levels, producers will be encouraged to drill deeper gas formations. It believes the gas recovered from these formations is more likely to be high in carbon dioxide, a contaminant that generally needs to be removed before introduction into transportation pipelines. When completing a well, producers place a high value on immediate equipment availability, as they can more quickly begin to realize cash flow from a completed well. The Partnership believes its track record of reliability, current availability of equipment and its strategy of sourcing new equipment gives it a significant advantage in competing for new treating business.
 
Treating process.   The amine treating process involves a continuous circulation of a liquid chemical called amine that physically contacts with the natural gas. Amine has a chemical affinity for hydrogen sulfide and carbon dioxide that allows it to remove the impurities from the gas. After mixing, gas and reacted amine are separated and the impurities are removed from the amine by heating. Treating plants are sized by the amine circulation capacity in terms of gallons per minute.
 
Industry Overview
 
The following diagram illustrates the natural gas treating, gathering, processing, fractionation and transmission process.
 
 
The midstream natural gas industry is the link between exploration and production of natural gas and the delivery of its components to end-use markets. The midstream industry is generally characterized by regional competition based on the proximity of gathering systems and processing plants to natural gas producing wells.
 
Natural gas gathering.   The natural gas gathering process begins with the drilling of wells into gas bearing rock formations. Once a well has been completed, the well is connected to a gathering system. Gathering systems typically consist of a network of small diameter pipelines and, if necessary, compression systems that collect natural gas from points near producing wells and transport it to larger pipelines for further transmission.
 
Natural gas treating.   Natural gas has a varied composition depending on the field, the formation and the reservoir from which it is produced. Natural gas from certain formations is high in carbon dioxide. Treating plants are placed at or near a well and remove carbon dioxide and hydrogen sulfide from natural gas before it is introduced into gathering systems and transmission pipelines to ensure that it meets pipeline quality specifications. Pipeline companies have begun enforcing gas quality specifications to lower the dew point of the gas they receive and transport. A higher relative dew point can sometimes cause liquid hydrocarbons to condense in the pipeline and cause operating problems and gas quality issues to the downstream markets. Hydrocarbon dew point plants are skid mounted process equipment that remove these hydrocarbons. Typically these plants use a Joules-Thompson expansion process to lower the temperature of the gas stream and collect the liquids before they enter the downstream pipeline. The Partnership’s Treating division views dew point control as complementary to its treating business.
 
Natural gas processing and fractionation.   The principal components of natural gas are methane and ethane, but most natural gas also contains varying amounts of NGLs and contaminants, such as water, sulfur compounds,


10


Table of Contents

nitrogen or helium. Natural gas produced by a well may not be suitable for long-haul pipeline transportation or commercial use and must be processed to remove the heavier hydrocarbon components and contaminants. Natural gas in commercial distribution systems is composed almost entirely of methane and ethane, with moisture and other contaminants removed to very low concentrations. Natural gas is processed not only to remove unwanted contaminants that would interfere with pipeline transportation or use of the natural gas, but also to separate from the gas those hydrocarbon liquids that have higher value as NGLs. The removal and separation of individual hydrocarbons by processing is possible because of differences in weight, boiling point, vapor pressure and other physical characteristics. Natural gas processing involves the separation of natural gas into pipeline quality natural gas and a mixed NGL stream, as well as the removal of contaminants. NGL fractionation facilities separate mixed NGL streams into discrete NGL products: ethane, propane, isobutane, normal butane and natural gasoline.
 
Natural gas transmission.   Natural gas transmission pipelines receive natural gas from mainline transmission pipelines, processing plants, and gathering systems and deliver it to industrial end-users, utilities and to other pipelines.
 
Supply/Demand Balancing
 
As the Partnership purchases natural gas, it normally establishes a margin by selling natural gas for physical delivery to third-party users. It can also use over-the-counter derivative instruments or enter into a future delivery obligation under futures contracts on the New York Mercantile Exchange. Through these transactions, it seeks to maintain a position that is substantially balanced between purchases, on the one hand, and sales or future delivery obligations, on the other hand. Its policy is not to acquire and hold natural gas future contracts or derivative products for the purpose of speculating on price changes.
 
Competition
 
The business of providing natural gas gathering, transmission, treating, processing and marketing services for natural gas and NGLs is highly competitive. The Partnership faces strong competition in acquiring new natural gas supplies and in the marketing and transportation of natural gas and NGLs. Its competitors include major integrated oil companies, interstate and intrastate pipelines and other natural gas gatherers and processors. Competition for natural gas supplies is primarily based on geographic location of facilities in relation to production or markets, the reputation, efficiency and reliability of the gatherer and the pricing arrangements offered by the gatherer. Many of its competitors offer more services or have greater financial resources and access to larger natural gas supplies than we do. The Partnership’s competition will likely differ in different geographic areas.
 
The Partnership’s gas treating operations face competition from manufacturers of new treating and dew point control plants and from a small number of regional operators that provide plants and operations similar to the Partnership. It also faces competition from vendors of used equipment that occasionally operate plants for producers. In addition, the Partnership routinely loses business to gas gatherers who have underutilized treating or processing capacity and can take the producers’ gas without requiring wellhead treating. The Partnership may also lose wellhead treating opportunities to blending. Some pipeline companies have the limited ability to waive their quality specifications and allow producers to deliver their contaminated gas untreated. This is generally referred to as blending because of the receiving company’s ability to blend this gas with cleaner gas in the pipeline such that the resulting gas meets pipeline specification.
 
In marketing natural gas and NGLs, the Partnership has numerous competitors, including marketing affiliates of interstate pipelines, major integrated oil companies, and local and national natural gas gatherers, brokers and marketers of widely varying sizes, financial resources and experience. Local utilities and distributors of natural gas are, in some cases engaged directly, and through affiliates, in marketing activities that compete with the Partnership.
 
The Partnership faces strong competition for acquisitions and development of new projects from both established and start-up companies. Competition increases the cost to acquire existing facilities or businesses, and results in fewer commitments and lower returns for new pipelines or other development projects. Many of its competitors have greater financial resources or lower capital costs, or are willing to accept lower returns or greater risks. The Partnership’s competition differs by region and by the nature of the business or the project involved.


11


Table of Contents

Natural Gas Supply
 
The Partnership’s transmission pipelines have connections with major interstate and intrastate pipelines, which it believes have ample supplies of natural gas in excess of the volumes required for these systems. In connection with the construction and acquisition of gathering systems, the Partnership evaluates well and reservoir data publicly available or furnished by producers or other service providers to determine the availability of natural gas supply for the systems and/or obtain a minimum volume commitment from the producer that results in a rate of return on the investment. Based on these facts, the Partnership believes that there should be adequate natural gas supply to recoup the investment with an adequate rate of return. It does not routinely obtain independent evaluations of reserves dedicated to its systems due to the cost and relatively limited benefit of such evaluations. Accordingly, it does not have estimates of total reserves dedicated to its systems or the anticipated life of such producing reserves.
 
Credit Risk and Significant Customers
 
The Partnership is diligent in attempting to ensure that it issues credit to only credit-worthy customers. However, the purchase and resale of gas exposes the Partnership to significant credit risk, as the margin on any sale is generally a very small percentage of the total sale price. Therefore, a credit loss can be very large relative to the Partnership’s overall profitability.
 
During the year ended December 31, 2007, the Partnership had one customer that individually accounted for approximately 11.8% of consolidated revenues. While this customer represents a significant percentage of consolidated revenues, the loss of this customer would not have a material impact on its results of operations.
 
Regulation
 
Regulation by FERC of Interstate Natural Gas Pipelines.   The Partnership does not own any interstate natural gas pipelines, so the FERC does not directly regulate its operations under the National Gas Act, or NGA. However, FERC’s regulation of interstate natural gas pipelines influences certain aspects of its business and the market for its products. In general, FERC has authority over natural gas companies that provide natural gas pipeline transportation services in interstate commerce and its authority to regulate those services includes:
 
  •  the certification and construction of new facilities;
 
  •  the extension or abandonment of services and facilities;
 
  •  the maintenance of accounts and records;
 
  •  the acquisition and disposition of facilities;
 
  •  maximum rates payable for certain services; and
 
  •  the initiation and discontinuation of services.
 
The rates, terms and conditions of service under which the Partnership transports natural gas in its pipeline systems in interstate commerce are subject to FERC jurisdiction under Section 311 of the Natural Gas Policy Act, or NGPA. Rates for services provided under Section 311 of the NGPA may not exceed a “fair and equitable rate”, as defined in the NGPA. The rates are generally subject to review every three years by the FERC or by an appropriate state agency. Rates for interstate services provided under NGPA Section 311 on our south Texas, Louisiana and Mississippi pipeline systems were each subject to review in 2006 and no substantial changes were made to their rates. There were no rate reviews in 2007.
 
Intrastate Pipeline Regulation.   The Partnership’s intrastate natural gas pipeline operations generally are not subject to rate regulation by FERC, but they are subject to regulation by various agencies of the states in which they are located. Most states have agencies that possess the authority to review and authorize natural gas transportation transactions and the construction, acquisition, abandonment and interconnection of physical facilities. Some states also have state agencies that regulate transportation rates, service terms and conditions and contract pricing to ensure their reasonableness and to ensure that the intrastate pipeline companies that they regulate do not discriminate among similarly situated customers.


12


Table of Contents

Gathering Pipeline Regulation.   Section 1(b) of the NGA exempts natural gas gathering facilities from the jurisdiction of FERC under the NGA. The Partnership owns a number of natural gas pipelines that we believe meet the traditional tests FERC has used to establish a pipeline’s status as a gatherer not subject to FERC jurisdiction. State regulation of gathering facilities generally includes various safety, environmental and, in some circumstances, nondiscriminatory take requirements, and in some instances complaint-based rate regulation.
 
The Partnership is subject to state ratable take and common purchaser statutes. The ratable take statutes generally require gatherers to take, without undue discrimination, natural gas production that may be tendered to the gatherer for handling. Similarly, common purchaser statutes generally require gatherers to purchase without undue discrimination as to source of supply or producer. These statutes are designed to prohibit discrimination in favor of one producer over another producer or one source of supply over another source of supply.
 
Sales of Natural Gas.   The price at which the Partnership sells natural gas currently is not subject to federal regulation and, for the most part, is not subject to state regulation. The Partnership’s sales of natural gas are affected by the availability, terms and cost of pipeline transportation. As noted above, the price and terms of access to pipeline transportation are subject to extensive federal and state regulation. FERC is continually proposing and implementing new rules and regulations affecting those segments of the natural gas industry, most notably interstate natural gas transmission companies, that remain subject to FERC’s jurisdiction. These initiatives also may affect the intrastate transportation of natural gas under certain circumstances. The stated purpose of many of these regulatory changes is to promote competition among the various sectors of the natural gas industry and these initiatives generally reflect less extensive regulation. We cannot predict the ultimate impact of these regulatory changes on the Partnership’s natural gas marketing operations, and we note that some of FERC’s more recent proposals may adversely affect the availability and reliability of interruptible transportation service on interstate pipelines. We do not believe that the Partnership will be affected by any such FERC action materially differently than other natural gas marketers with whom they compete.
 
Environmental Matters
 
General.   The Partnership’s operation of treating, processing and fractionation plants, pipelines and associated facilities in connection with the gathering, treating and processing of natural gas and the transportation, fractionation and storage of NGLs is subject to stringent and complex federal, state and local laws and regulations relating to release of hazardous substances or wastes into the environment or otherwise relating to protection of the environment. As with the industry generally, compliance with existing and anticipated environmental laws and regulations increases its overall costs of doing business, including cost of planning, constructing, and operating plants, pipelines and other facilities. Included in the Partnership’s construction and operation costs are capital cost items necessary to maintain or upgrade equipment and facilities. Similar costs are likely upon any future acquisition of operating assets.
 
Any failure to comply with applicable environmental laws and regulations, including those relating to obtaining required governmental approvals, may result in the assessment of administrative, civil or criminal penalties, imposition of investigatory or remedial activities and, in less common circumstances, issuance of injunctions or construction bans or delays. While we believe that the Partnership currently holds all material governmental approvals required to operate its major facilities, the Partnership is currently evaluating and updating permits for certain of its facilities specifically including those obtained in recent acquisitions. As part of the regular overall evaluation of its operations, the Partnership has implemented procedures and is presently working to ensure that all governmental approvals, for both recently acquired facilities and existing operations, are updated as may be necessary. We believe that the Partnership’s operations and facilities are in substantial compliance with applicable environmental laws and regulations and that the cost of compliance with such laws and regulations will not have a material adverse effect on its operating results or financial condition.
 
The clear trend in environmental regulation is to place more restrictions and limitations on activities that may affect the environment, and thus there can be no assurance as to the amount or timing of future expenditures for environmental compliance or remediation, and actual future expenditures may be different from the amounts we currently anticipate. Moreover, risks of process upsets, accidental releases or spills are associated with the Partnership’s possible future operations, and we cannot assure you that the Partnership will not incur significant costs and liabilities including those relating to claims for damage to property and persons as a result of such upsets,


13


Table of Contents

releases, or spills. In the event of future increases in costs, the Partnership may be unable to pass on those cost increases to its customers. A discharge of hazardous substances or wastes into the environment could, to the extent the event is not insured, subjects the Partnership to substantial expense, including both the cost to comply with applicable laws and regulations and the cost related to claims made by neighboring landowners and other third parties for personal injury or damage to property. The Partnership will attempt to anticipate future regulatory requirements that might be imposed and plan accordingly to comply with changing environmental laws and regulations and to minimize costs.
 
Hazardous Substance and Waste.   To a large extent, the environmental laws and regulations affecting the Partnership’s possible future operations relate to the release of hazardous substances or solid wastes into soils, groundwater, and surface water, and include measures to control pollution of the environment. These laws and regulations generally regulate the generation, storage, treatment, transportation, and disposal of solid and hazardous wastes, and may require investigatory and corrective actions at facilities where such waste may have been released or disposed. For instance, the Comprehensive Environmental Response, Compensation and Liability Act, or CERCLA, also known as the “Superfund” law, and comparable state laws, impose liability without regard to fault or the legality of the original conduct, on certain classes of persons that contributed to a release of “hazardous substance” into the environment. These persons include the owner or operator of the site where a release occurred and companies that disposed or arranged for the disposal of the hazardous substances found at the site. Under CERCLA, these persons may be subject to joint and several liability for the costs of cleaning up the hazardous substances that have been released into the environment, for damages to natural resources, and for the costs of certain health studies. CERCLA also authorizes the EPA and, in some cases, third parties to take actions in response to threats to the public health or the environment and to seek to recover from the responsible classes of persons the costs they incur. It is not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damage allegedly caused by hazardous substances or other wastes released into the environment. Although “petroleum” as well as natural gas and NGLs are excluded from CERCLA’s definition of a “hazardous substance,” in the course of future, ordinary operations, the Partnership may generate wastes that may fall within the definition of a “hazardous substance.” The Partnership may be responsible under CERCLA for all or part of the costs required to clean up sites at which such wastes have been disposed. The Partnership has not received any notification that it may be potentially responsible for cleanup costs under CERCLA or any analogous state laws.
 
The Partnership also generates, and may in the future generate, both hazardous and nonhazardous solid wastes that are subject to requirements of the Federal Resource Conservation and Recovery Act, or RCRA, and comparable state statutes. From time to time, the Environmental Protection Agency, or EPA, has considered the adoption of stricter disposal standards for nonhazardous wastes, including crude oil and natural gas wastes. The Partnership is not currently required to comply with a substantial portion of the RCRA requirements because its operations generate minimal quantities of hazardous wastes. However, it is possible that some wastes generated by it that are currently classified as nonhazardous may in the future be designated as “hazardous wastes,” resulting in the wastes being subject to more rigorous and costly disposal requirements. Changes in applicable regulations may result in an increase in the Partnership’s capital expenditures or plant operating expenses.
 
The Partnership currently owns or leases, and has in the past owned or leased, and in the future may own or lease, properties that have been used over the years for natural gas gathering, treating or processing and for NGL fractionation, transportation or storage. Solid waste disposal practices within the NGL industry and other oil and natural gas related industries have improved over the years with the passage and implementation of various environmental laws and regulations. Nevertheless, some hydrocarbons and other solid wastes have been disposed of on or under various properties owned or leased by the Partnership during the operating history of those facilities. In addition, a number of these properties may have been operated by third parties over whom the Partnership had no control as to such entities’ handling of hydrocarbons or other wastes and the manner in which such substances may have been disposed of or released. These properties and wastes disposed thereon may be subject to CERCLA, RCRA, and analogous state laws. Under these laws, the Partnership could be required to remove or remediate previously disposed wastes or property contamination, including groundwater contamination or to perform remedial operations to prevent future contamination.
 
The Partnership acquired the south Louisiana processing assets from El Paso in November 2005. One of the acquired locations, the Cow Island Gas Processing Facility, has a known active remediation project for benzene


14


Table of Contents

contaminated groundwater. The cause of contamination was attributed to a leaking natural gas condensate storage tank. The site investigation and active remediation being conducted at this location is under the guidance of the Louisiana Department of Environmental Quality (LDEQ) based on the Risk-Evaluation and Corrective Action Plan Program (RECAP) rules. In addition, the Partnership is working with both the LDEQ and the Louisiana State University, Louisiana Water Resources Research Institute, on the development and implementation of a new remediation technology that will drastically reduce the remediation time as well as the costs associated with such remediation projects. As of December 31, 2007, the Partnership had incurred approximately $0.5 million in such remediation costs, of which $0.4 million has already been paid. Since this remediation project is a result of previous owners’ operation and the actual contamination occurred prior to the Partnership’s ownership, these costs were accrued as part of the purchase price.
 
The Partnership acquired LIG Pipeline Company, and its subsidiaries, on April 1, 2004 from American Electric Power Company (AEP). Contamination from historical operations was identified during due diligence at a number of sites owned by the acquired companies. AEP has indemnified the Partnership for these identified sites. Moreover, AEP has entered into an agreement with a third-party company pursuant to which the remediation costs associated with these sites have been assumed by this third-party company that specializes in remediation work. The Partnership does not expect to incur any material liability in connection with the remediation associated with this site.
 
The Partnership acquired assets from Duke Energy Field Services, L.P. (DEFS) in June 2003 that have environmental contamination, including a gas plant in Montgomery County near Conroe, Texas. At Conroe, contamination from historical operations had been identified at levels that exceeded the applicable state action levels. Consequently, site investigation and/or remediation are underway to address those impacts. The estimated remediation cost for the Conroe plant site is currently estimated to be approximately $3.2 million. Under the purchase and sale agreement, DEFS retained the liability for cleanup of the Conroe site. Moreover, DEFS has entered into an agreement with a third-party company pursuant to which the remediation costs associated with the Conroe site have been assumed by this third-party company that specializes in remediation work. The Partnership does not expect to incur any material liability in connection with the remediation associated with these sites.
 
Air Emissions.   The Partnership’s current and future operations will likely be subject to the Clean Air Act and comparable state statutes. Amendments to the Clean Air Act were enacted in 1990. Moreover, recent or soon to be adopted changes to state implementation plans for controlling air emissions in regional, non-attainment areas require or will require most industrial operations in the United States to incur capital expenditures in order to meet air emission control standards developed by the EPA and state environmental agencies. As a result of these amendments, the Partnership’s gathering, treating and processing of natural gas, fractionation and storage of NGLs, or facilities therefor or any of its future assets that emit volatile organic compounds or nitrogen oxides may become subject to increasingly stringent regulations, including requirements that some sources install maximum or reasonably available control technology. Such requirements, if applicable to the Partnership’s operations, could cause capital expenditures to be incurred in the next several years for air pollution control equipment in connection with maintaining or obtaining governmental approvals addressing air emission related issues. In addition, the 1990 Clean Air Act Amendments established a new operating permit for major sources, which applies to some of the facilities and which may apply to some of the Partnership’s possible future facilities. Failure to comply with applicable air statutes or regulations may lead to the assessment of administrative, civil or criminal penalties, and may result in the limitation or cessation of construction or operation of certain air emission sources. Although we can give no assurances, we believe implementation of the 1990 Clean Air Act Amendments will not have a material adverse effect on the Partnership’s financial condition or operating results.
 
Clean Water Act.   The Federal Water Pollution Control Act, also known as the Clean Water Act, and similar state laws impose restrictions and strict controls regarding the discharge of pollutants, including natural gas liquid related wastes, into state waters or waters of the United States. Regulations promulgated pursuant to these laws require that entities that discharge into federal and state waters obtain National Pollutant Discharge Elimination System, or NPDES, and/or state permits authorizing these discharges. The Clean Water Act and analogous state laws assess administrative, civil and criminal penalties for discharges of unauthorized pollutants into the water and impose substantial liability for the costs of removing spills from such waters. In addition, the Clean Water Act and analogous state laws require that individual permits or coverage under general permits be obtained by covered facilities for discharges of storm water runoff. The Partnership believes that it is in substantial compliance with


15


Table of Contents

Clean Water Act permitting requirements as well as the conditions imposed thereunder, and that continued compliance with such existing permit conditions will not have a material effect on its results of operations.
 
Employee Safety.   The Partnership is subject to the requirements of the Occupational Safety and Health Act, referred to as OSHA, and comparable state laws that regulate the protection of the health and safety of workers. In addition, the OSHA hazard communication standard requires that information be maintained about hazardous materials used or produced in operations and that this information be provided to employees, state and local government authorities and citizens. The Partnership believes that its operations are in substantial compliance with the OSHA requirements, including general industry standards, record keeping requirements, and monitoring of occupational exposure to regulated substances.
 
Safety Regulations.   The Partnership’s pipelines are subject to regulation by the U.S. Department of Transportation under the Hazardous Liquid Pipeline Safety Act, as amended, or HLPSA, and the Pipeline Integrity Management in High Consequence Areas (Gas Transmission Pipelines) amendment to 49 CFR Part 192, effective February 14, 2004 relating to the design, installation, testing, construction, operation, replacement and management of pipeline facilities. The HLPSA covers crude oil, carbon dioxide, NGL and petroleum products pipelines and requires any entity which owns or operates pipeline facilities to comply with the regulations under the HLPSA, to permit access to and allow copying of records and to make certain reports and provide information as required by the Secretary of Transportation. The Pipeline Integrity Management in High Consequence Areas (Gas Transmission Pipelines) amendment to 49 CFR Part 192 (PIM) requires operators of gas transmission pipelines to ensure the integrity of their pipelines through hydrostatic pressure testing, the use of in-line inspection tools or through risk-based direct assessment techniques. In addition, the TRRC regulates the Partnership’s pipelines in Texas under its own pipeline integrity management rules. The Texas rule includes certain transmission and gathering lines based upon pipeline diameter and operating pressures. The Partnership believes that its pipeline operations are in substantial compliance with applicable HLPSA and PIM requirements; however, due to the possibility of new or amended laws and regulations or reinterpretation of existing laws and regulations, there can be no assurance that future compliance with the HLPSA or PIM requirements will not have a material adverse effect on its results of operations or financial positions.
 
Office Facilities
 
In addition to the Partnership’s gathering and treating facilities discussed above, the Partnership occupies approximately 95,400 square feet of space at its executive offices in Dallas, Texas under a lease expiring in June 2014 and approximately 25,100 square feet of office space for the Partnership’s south Louisiana operations in Houston, Texas with lease terms expiring in January 2013. In November 2007, the Partnership opened approximately 11,800 square feet of office space for its north Texas operations in Fort Worth, Texas, with lease terms expiring in April 2013.
 
Employees
 
As of December 31, 2007, the Partnership (through its subsidiaries) employed approximately 700 full-time employees. Approximately 360 of the employees were general and administrative, engineering, accounting and commercial personnel and the remainder were operational employees. The Partnership is not party to any collective bargaining agreements, and has not had any significant labor disputes in the past. We believe that the Partnership has good relations with its employees.
 
Item 1A.    Risk Factors
 
The following risk factors and all other information contained in this report should be considered carefully when evaluating us. These risk factors could affect our actual results. Other risks and uncertainties, in addition to those that are described below, may also impair our business operations. If any of the following risks occurs, our business, financial condition or results of operations could be affected materially and adversely. In that case, we may be unable to pay dividends to our shareholders and the trading price of our common shares could decline. These risk factors should be read in conjunction with the other detailed information concerning us set forth in our accompanying financial statements and notes and contained in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” included herein.


16


Table of Contents

Our cash flow consists almost exclusively of distributions from Crosstex Energy, L.P.
 
Our only cash-generating assets are our partnership interests in Crosstex Energy, L.P. Our cash flow is therefore completely dependent upon the ability of the Partnership to make distributions to its partners. The amount of cash that the Partnership can distribute to its partners, including us, each quarter principally depends upon the amount of cash it generates from its operations, which will fluctuate from quarter to quarter based on, among other things:
 
  •  the amount of natural gas transported in its gathering and transmission pipelines;
 
  •  the level of the Partnership’s processing and treating operations;
 
  •  the fees the Partnership charges and the margins it realizes for its services;
 
  •  the price of natural gas;
 
  •  the relationship between natural gas and NGL prices; and
 
  •  its level of operating costs.
 
In addition, the actual amount of cash the Partnership will have available for distribution will depend on other factors, some of which are beyond its control, including:
 
  •  the level of capital expenditures the Partnership makes;
 
  •  the cost of acquisitions, if any;
 
  •  its debt service requirements;
 
  •  fluctuations in its working capital needs;
 
  •  restrictions on distributions contained in its bank credit facility;
 
  •  its ability to make working capital borrowings under its bank credit facility to pay distributions;
 
  •  prevailing economic conditions; and
 
  •  the amount of cash reserves established by the general partner in its sole discretion for the proper conduct of its business.
 
We are largely prohibited from engaging in activities that compete with the Partnership.
 
So long as we own the general partner of the Partnership, we are prohibited by an omnibus agreement with the Partnership from engaging in the business of gathering, transmitting, treating, processing, storing and marketing natural gas and transporting, fractionating, storing and marketing NGLs, except to the extent that the Partnership, with the concurrence of its independent directors comprising its conflicts committee, elects not to engage in a particular acquisition or expansion opportunity. This exception for competitive activities is relatively limited. Although we have no current intention of pursuing the types of opportunities that we are permitted to pursue under the omnibus agreement such as competitive opportunities that the Partnership declines to pursue or permitted activities that are not competition with the Partnership, the provisions of the omnibus agreement may, in the future, limit activities that we would otherwise pursue.
 
In our corporate charter, we have renounced business opportunities that may be pursued by the Partnership or by affiliated stockholders that hold a majority of our common stock.
 
In our restated charter and in accordance with Delaware law, we have renounced any interest or expectancy we may have in, or being offered an opportunity to participate in, any business opportunities, including any opportunities within those classes of opportunity currently pursued by the Partnership, presented to:
 
  •  persons who are officers or directors of the company or who, on October 1, 2003, were, and at the time of presentation are, stockholders of the company (or to persons who are affiliates or associates of such officers, directors or stockholders), if the company is prohibited from participating in such opportunities by the omnibus agreement; or


17


Table of Contents

 
  •  any investment fund sponsored or managed by Yorktown Partners LLC, including any fund still to be formed, or to any of our directors who is an affiliate or designate of these entities.
 
As a result of this renunciation, these officers, directors and stockholders should not be deemed to be breaching any fiduciary duty to us if they or their affiliates or associates pursue opportunities presented as described above.
 
Although we control the Partnership, the general partner owes fiduciary duties to the Partnership and the unitholders.
 
Conflicts of interest exist and may arise in the future as a result of the relationship between us and our affiliates, including the general partner, on the one hand, and the Partnership and its limited partners, on the other hand. The directors and officers of Crosstex Energy GP, LLC have fiduciary duties to manage the general partner in a manner beneficial to us, its owner. At the same time, the general partner has a fiduciary duty to manage the Partnership in a manner beneficial to the Partnership and its limited partners. The board of directors of Crosstex Energy GP, LLC will resolve any such conflict and has broad latitude to consider the interests of all parties to the conflict. The resolution of these conflicts may not always be in our best interest or that of our stockholders.
 
For example, conflicts of interest may arise in the following situations:
 
  •  the allocation of shared overhead expenses to the Partnership and us;
 
  •  the interpretation and enforcement of contractual obligations between us and our affiliates, on the one hand, and the Partnership, on the other hand, including obligations under the omnibus agreement;
 
  •  the determination of the amount of cash to be distributed to the Partnership’s partners and the amount of cash to be reserved for the future conduct of the Partnership’s business;
 
  •  the determination whether to make borrowings under the capital facility to pay distributions to partners; and
 
  •  any decision we make in the future to engage in activities in competition with the Partnership as permitted under our omnibus agreement with the Partnership.
 
If the general partner is not fully reimbursed or indemnified for obligations and liabilities it incurs in managing the business and affairs of the Partnership, its value, and therefore the value of our common stock, could decline.
 
The general partner may make expenditures on behalf of the Partnership for which it will seek reimbursement from the Partnership. In addition, under Delaware partnership law, the general partner, in its capacity as the general partner of the Partnership, has unlimited liability for the obligations of the Partnership, such as its debts and environmental liabilities, except for those contractual obligations of the Partnership that are expressly made without recourse to the general partner. To the extent the general partner incurs obligations on behalf of the Partnership, it is entitled to be reimbursed or indemnified by the general partner. In the event that the Partnership is unable or unwilling to reimburse or indemnify the general partner, the general partner may be unable to satisfy these liabilities or obligations, which would reduce its value and therefore the value of our common stock.
 
Acquisitions in the Partnership typically increase debt and subject it to other substantial risks, which could adversely affect results of operations.
 
The Partnership’s future financial performance will depend, in part, on its ability to make acquisitions of assets and businesses at attractive prices. From time to time, the Partnership will evaluate and seek to acquire assets or businesses that it believes complements existing business and related assets. The Partnership may acquire assets or businesses that it plans to use in a manner materially different from their prior owner’s use. Any acquisition involves potential risks, including:
 
  •  the inability to integrate the operations of acquired businesses or assets;
 
  •  the diversion of management’s attention from other business concerns;
 
  •  the loss of customers or key employees from the acquired businesses;


18


Table of Contents

 
  •  a significant increase in the Partnership’s indebtedness; and
 
  •  potential environmental or regulatory liabilities and title problems.
 
Management’s assessment of these risks is necessarily inexact and may not reveal or resolve all existing or potential problems associated with an acquisition. Realization of any of these risks could adversely affect the Partnership’s operations and cash flows. If the Partnership consummates any future acquisition, its capitalization and results of operations may change significantly, and you will not have the opportunity to evaluate the economic, financial and other relevant information that the Partnership will consider in determining the application of these funds and other resources.
 
The Partnership continues to consider large acquisition candidates and transactions. The integration, financial and other risks discussed above will be amplified if the size of its future acquisitions increases.
 
The Partnership’s acquisition strategy is based, in part, on expectation of ongoing divestitures of gas processing and transportation assets by large industry participants. A material decrease in such divestitures will limit opportunities for future acquisitions and could adversely affect the Partnership’s growth plans.
 
The Partnership is vulnerable to operational, regulatory and other risks associated with its assets including, with respect to its south Louisiana and the Gulf of Mexico assets, the effects of adverse weather conditions such as hurricanes, because a significant portion of its assets are located in south Louisiana.
 
Operations and revenues will be significantly impacted by conditions in south Louisiana because the Partnership has a significant portion of its assets located in south Louisiana. This concentration of activity makes the Partnership more vulnerable than many of its competitors to the risks associated with Louisiana and the Gulf of Mexico, including:
 
  •  adverse weather conditions, including hurricanes and tropical storms;
 
  •  delays or decreases in production, the availability of equipment, facilities or services; and
 
  •  changes in the regulatory environment.
 
Because a significant portion of the Partnership’s operations could experience the same condition at the same time, these conditions could have a relatively greater impact on results of operations than they might have on other midstream companies who have operations in a more diversified geographic area.
 
In addition, the Partnership’s operations in south Louisiana are dependent upon continued conventional and deep shelf drilling in the Gulf of Mexico. The deep shelf in the Gulf of Mexico is an area that has had limited historical drilling activity. This is due, in part, to its geological complexity and depth. Deep shelf development is more expensive and inherently more risky than conventional shelf drilling. A decline in the level of deep shelf drilling in the Gulf of Mexico could have an adverse effect on the Partnership’s financial condition and results of operations.
 
The Partnership’s profitability is dependent upon prices and market demand for natural gas and NGLs, which are beyond its control and have been volatile.
 
The Partnership is subject to significant risks due to fluctuations in commodity prices. These risks are based upon three components of business: (1) it purchases certain volumes of natural gas at a price that is a percentage of a relevant index; (2) certain processing contracts for its Gregory system and its Plaquemine and Gibson processing plants expose the Partnership to natural gas and NGL commodity price risks; and (3) part of its fees from the Conroe and Seminole gas plants as well as those acquired in the El Paso acquisition are based on a portion of the NGLs produced, and, therefore, is subject to commodity price risks.
 
The margins the Partnership realizes from purchasing and selling a portion of the natural gas that it transports through its pipeline systems decrease in periods of low natural gas prices because gross margins related to such purchases are based on a percentage of the index price. For the years ended December 31, 2006 and 2007, the


19


Table of Contents

Partnership purchased approximately 5.9% and 4.3%, respectively, of its gas at a percentage of relevant index. Accordingly, a decline in the price of natural gas could have an adverse impact on its results of operations.
 
A portion of the Partnership’s profitability is affected by the relationship between natural gas and NGL prices. For a component of the Gregory system and the Plaquemine plant and Gibson plant volumes, natural gas is purchased, processed and NGLs are extracted, and then the processed natural gas and NGLs are sold. A portion of profits from the plants acquired in the El Paso acquisition is dependent on NGL prices and elections by the Partnership and the producers. In cases where the Partnership processes gas for producers when they have the ability to decide whether to process their gas, it may elect to receive a processing fee or it may retain and sell the NGLs and keep the producer whole on its sale of natural gas. Since the Partnership extracts energy content, which is measured in Btu’s, from the gas stream in the form of the liquids or consume it as fuel during processing, the Partnership reduces the Btu content of the natural gas. Accordingly, margins under these arrangements can be negatively affected in periods in which the value of natural gas is high relative to the value of NGLs.
 
In the past, the prices of natural gas and NGLs have been extremely volatile and this volatility is expected to continue. For example, in 2006, the NYMEX settlement price for natural gas for the prompt month contract ranged from a high of $11.43 per MMBtu to a low of $4.20 per MMBtu. In 2007, the same index ranged from $7.59 per MMBtu to $5.43 per MMBtu. A composite of the OPIS Mt. Belvieu monthly average liquids price based upon our average liquids composition in 2006 ranged from a high of approximately $1.20 per gallon to a low of approximately $0.90 per gallon. In 2007, the same composite ranged from approximately $1.58 per gallon to approximately $0.92 per gallon. As further discussed in Management’s Discussion and Analysis of Financial Condition and Results of Operations, the Partnership’s processing facilities realized favorable processing margins during 2007, but due to this volatility in the prices of natural gas and NGLs, processing margins may be lower in future periods if NGL markets weaken.
 
The Partnership may not be successful in balancing purchases and sales. In addition, a producer could fail to deliver contracted volumes or deliver in excess of contracted volumes, or a consumer could purchase more or less than contracted volumes. Any of these actions could cause purchases and sales not to be balanced. If purchases and sales are not balanced, the Partnership will face increased exposure to commodity price risks and could have increased volatility in operating income.
 
The markets and prices for residue gas and NGLs depend upon factors beyond the Partnership’s control. These factors include demand for oil, natural gas and NGLs, which fluctuate with changes in market and economic conditions and other factors, including:
 
  •  the impact of weather on the demand for oil and natural gas;
 
  •  the level of domestic oil and natural gas production;
 
  •  the level of domestic industrial and manufacturing activity;
 
  •  the availability of imported oil and natural gas;
 
  •  actions taken by foreign oil and gas producing nations;
 
  •  the availability of local, intrastate and interstate transportation systems;
 
  •  the availability and marketing of competitive fuels;
 
  •  the impact of energy conservation efforts; and
 
  •  the extent of governmental regulation and taxation.
 
The Partnership must continually compete for natural gas supplies, and any decrease in its supplies of natural gas could adversely affect its financial condition and results of operations.
 
If the Partnership is unable to maintain or increase the throughput on its systems by accessing new natural gas supplies to offset the natural decline in reserves, business and financial results could be materially, adversely affected. In addition, the Partnership’s future growth will depend, in part, upon whether it can contract for additional supplies at a greater rate than the rate of natural decline in currently connected supplies.


20


Table of Contents

In order to maintain or increase throughput levels in the Partnership’s natural gas gathering systems and asset utilization rates at its treating and processing plants, it must continually contract for new natural gas supplies. The Partnership may not be able to obtain additional contracts for natural gas supplies. The primary factors affecting its ability to connect new wells to its gathering facilities include success in contracting for existing natural gas supplies that are not committed to other systems and the level of drilling activity near its gathering systems. Fluctuations in energy prices can greatly affect production rates and investments by third parties in the development of new oil and natural gas reserves. Drilling activity generally decreases as oil and natural gas prices decrease. Tax policy changes could have a negative impact on drilling activity, reducing supplies of natural gas available to the Partnership’s systems. The Partnership has no control over producers and depends on them to maintain sufficient levels of drilling activity. A material decrease in natural gas production or in the level of drilling activity in its principal geographic areas for a prolonged period, as a result of depressed commodity prices or otherwise, likely would have a material adverse effect on the Partnership’s results of operations and financial position.
 
A substantial portion of the Partnership’s assets are connected to natural gas reserves that will decline over time, and the cash flows associated with those assets will decline accordingly.
 
A substantial portion of the Partnership’s assets, including gathering systems and treating plants, is dedicated to certain natural gas reserves and wells for which the production will naturally decline over time. Accordingly, cash flows associated with these assets will also decline. If the Partnership is unable to access new supplies of natural gas either by connecting additional reserves to existing assets or by constructing or acquiring new assets that have access to additional natural gas reserves, cash flows may decline.
 
Growing the Partnership’s business by constructing new pipelines and processing and treating facilities subjects the Partnership to construction risks, risks that natural gas supplies will not be available upon completion of the facilities and risks of construction delay and additional costs due to obtaining rights-of-way.
 
One of the ways the Partnership intends to grow business is through the construction of or additions to existing gathering systems and construction of new pipelines and gathering, processing and treating facilities. The construction of pipelines and gathering, processing and treating facilities requires the expenditure of significant amounts of capital, which may exceed the Partnership’s expectations. Generally, the Partnership may have only limited natural gas supplies committed to these facilities prior to their construction. Moreover, the Partnership may construct facilities to capture anticipated future growth in production in a region in which anticipated production growth does not materialize. The Partnership may also rely on estimates of proved reserves in the decision to construct new pipelines and facilities, which may prove to be inaccurate because there are numerous uncertainties inherent in estimating quantities of proved reserves. As a result, new facilities may not be able to attract enough natural gas to achieve the expected investment return, which could adversely affect its results of operations and financial condition. In addition, the Partnership faces the risks of construction delay and additional costs due to obtaining rights-of-way and local permits and complying with city ordinances, particularly as it expands operations into more urban, populated areas such as the Barnett Shale.
 
The Partnership has limited control over the development of certain assets because it is not the operator.
 
As the owner of non-operating interests in the Seminole gas processing plant, the Partnership does not have the right to direct or control the operation of the plants. As a result, the success of the activities conducted at this plant, which is operated by a third party, may be affected by factors outside of the Partnership’s control. The failure of the third-party operator to make decisions, perform its services, discharge its obligations, deal with regulatory agencies or comply with laws, rules and regulations affecting these plants, including environmental laws and regulations, in a proper manner could result in material adverse consequences to the Partnership’s interest and adversely affect the Partnership’s results of operations.


21


Table of Contents

The Partnership expects to encounter significant competition in any new geographic areas into which it seeks to expand and the ability to enter such markets may be limited.
 
As the Partnership expands operations into new geographic areas, it expects to encounter significant competition for natural gas supplies and markets. Competitors in these new markets will include companies larger than the Partnership, which have both lower capital costs and greater geographic coverage, as well as smaller companies, which have lower total cost structures. As a result, the Partnership may not be able to successfully develop acquired assets and markets located in new geographic areas and the Partnership’s results of operations could be adversely affected.
 
The Partnership is exposed to the credit risk of customers and counterparties, and a general increase in the nonpayment and nonperformance by its customers could have an adverse effect on its financial condition and results of operations.
 
Risks of nonpayment and nonperformance by the Partnership’s customers is a major concern in its business. The Partnership is subject to risks of loss resulting from nonpayment or nonperformance by its customers. Any increase in the nonpayment and nonperformance by its customers could adversely affect results of the Partnership’s operations.
 
The Partnership may not be able to retain existing customers or acquire new customers, which would reduce revenues and limit future profitability.
 
The renewal or replacement of existing contracts with customers at rates sufficient to maintain current revenues and cash flows depends on a number of factors beyond the Partnership’s control, including competition from other pipelines, and the price of, and demand for, natural gas in the markets it serves.
 
For the year ended December 31, 2007, approximately 53% of the Partnership’s sales of gas which were transported using its physical facilities were to industrial end-users and utilities. As a consequence of the increase in competition in the industry and volatility of natural gas prices, end-users and utilities are reluctant to enter into long-term purchase contracts. Many end-users purchase natural gas from more than one natural gas company and have the ability to change providers at any time. Some of these end-users also have the ability to switch between gas and alternate fuels in response to relative price fluctuations in the market. Because there are numerous companies of greatly varying size and financial capacity that compete with the Partnership in the marketing of natural gas, the Partnership often competes in the end-user and utilities markets primarily on the basis of price. The inability of the Partnership’s management to renew or replace current contracts as they expire and to respond appropriately to changing market conditions could have a negative effect on its profitability.
 
The Partnership depends on certain key customers, and the loss of any of its key customers could adversely affect its financial results.
 
The Partnership derives a significant portion of its revenues from contracts with key customers. To the extent that these and other customers may reduce volumes of natural gas purchased under existing contracts, the Partnership would be adversely affected unless it was able to make comparably profitable arrangements with other customers. Agreements with key customers provide for minimum volumes of natural gas that each customer must purchase until the expiration of the term of the applicable agreement, subject to certain force majeure provisions. Customers may default on their obligations to purchase the minimum volumes required under the applicable agreements.
 
The Partnership’s business involves many hazards and operational risks, some of which may not be fully covered by insurance.
 
The Partnership’s operations are subject to the many hazards inherent in the gathering, compressing, treating and processing of natural gas and storage of residue gas, including:
 
  •  damage to pipelines, related equipment and surrounding properties caused by hurricanes, floods, fires and other natural disasters and acts of terrorism;


22


Table of Contents

 
  •  inadvertent damage from construction and farm equipment;
 
  •  leaks of natural gas, NGLs and other hydrocarbons; and
 
  •  fires and explosions.
 
These risks could result in substantial losses due to personal injury and/or loss of life, severe damage to and destruction of property and equipment and pollution or other environmental damage and may result in curtailment or suspension of the Partnership’s related operations. The Partnership’s operations are concentrated in Texas, Louisiana and the Mississippi Gulf Coast, and a natural disaster or other hazard affecting this region could have a material adverse effect on its operations. The Partnership is not fully insured against all risks incident to its business. In accordance with typical industry practice, the Partnership does not have any property insurance on any of its underground pipeline systems that would cover damage to the pipelines. It is not insured against all environmental accidents that might occur, other than those considered to be sudden and accidental. Business interruption insurance covers only the Gregory processing plant. If a significant accident or event occurs that is not fully insured, it could adversely affect operations and financial condition.
 
The threat of terrorist attacks has resulted in increased costs, and future war or risk of war may adversely impact the Partnership’s results of operations and its ability to raise capital.
 
Terrorist attacks or the threat of terrorist attacks cause instability in the global financial markets and other industries, including the energy industry. Uncertainty surrounding retaliatory military strikes or a sustained military campaign may affect the Partnership’s operations in unpredictable ways, including disruptions of fuel supplies and markets, and the possibility that infrastructure facilities, including pipelines, production facilities, and transmission and distribution facilities, could be direct targets, or indirect casualties, of an act of terror. Instability in the financial markets as a result of terrorism, the war in Iraq or future developments could also affect the Partnership’s ability to raise capital.
 
Changes in the insurance markets attributable to the threat of terrorist attacks have made certain types of insurance more difficult for the Partnership to obtain. The Partnership’s insurance policies now generally exclude acts of terrorism. Such insurance is not available at what the Partnership considers to be acceptable pricing levels. A lower level of economic activity could also result in a decline in energy consumption, which could adversely affect revenues or restrict future growth.
 
Federal, state or local regulatory measures could adversely affect the Partnership’s business.
 
While FERC generally does not regulate any of the Partnership’s operations, FERC influences certain aspects of its business and the market for its products. The rates, terms and conditions of service under which the Partnership transports natural gas on its pipeline systems in interstate commerce are subject to FERC regulation under Section 311 of the NGPA. The Partnership’s intrastate natural gas pipeline operations generally are not subject to rate regulation by FERC, but they are subject to regulation by various agencies of the states in which they are located. Should FERC or any of these state agencies determine that our rates for Section 311 transportation service or intrastate transportation service should be lowered, its business could be adversely affected.
 
The Partnership’s gas gathering activities generally are exempt from FERC regulation and NGA. However, the distinction between FERC-regulated transmission services and federally unregulated gathering services is the subject of substantial, on-going litigation, so the classification and regulation of the Partnership’s gathering facilities are subject to change based on future determinations by FERC and the courts. Natural gas gathering may receive greater regulatory scrutiny at both the state and federal levels since FERC has less extensively regulated the gathering activities of interstate pipeline transmission companies and a number of such companies have transferred gathering facilities to unregulated affiliates. The Partnership’s gathering operations also may be or become subject to safety and operational regulations relating to the design, installation, testing, construction, operation, replacement and management of gathering facilities. Additional rules and legislation pertaining to these matters are considered or adopted from time to time. We cannot predict what effect, if any, such changes might have on the Partnership’s operations, but the industry could be required to incur additional capital expenditures and increased costs depending on future legislative and regulatory changes.


23


Table of Contents

Other state and local regulations also affect the Partnership’s business. It is subject to ratable take and common purchaser statutes in the states where it operates. Ratable take statutes generally require gatherers to take, without undue discrimination, natural gas production that may be tendered to the gatherer for handling. Similarly, common purchaser statutes generally require gatherers to purchase without undue discrimination as to source of supply or producer. These statutes have the effect of restricting the Partnership’s right as an owner of gathering facilities to decide with whom it contracts to purchase or transport natural gas. Federal law leaves any economic regulation of natural gas gathering to the states, and some of the states in which it operates have adopted complaint-based or other limited economic regulation of natural gas gathering activities. States in which the Partnership operates that have adopted some form of complaint-based regulation, like Oklahoma and Texas, generally allow natural gas producers and shippers to file complaints with state regulators in an effort to resolve grievances relating to natural gas gathering access and rate discrimination.
 
The states in which the Partnership conducts operations administer federal pipeline safety standards under the Pipeline Safety Act of 1968. The “rural gathering exemption” under the Natural Gas Pipeline Safety Act of 1968 presently exempts substantial portions of the Partnership’s gathering facilities from jurisdiction under that statute, including those portions located outside of cities, towns, or any area designated as residential or commercial, such as a subdivision or shopping center. The “rural gathering exemption,” however, may be restricted in the future, and it does not apply to the Partnership’s natural gas transmission pipelines. In response to recent pipeline accidents in other parts of the country, Congress and the Department of Transportation, or DOT, have passed or are considering heightened pipeline safety requirements.
 
Compliance with pipeline integrity regulations issued by the TRRC, or those issued by the United States Department of Transportation in December of 2003 could result in substantial expenditures for testing, repairs and replacement. TRRC regulations require periodic testing of all intrastate pipelines meeting certain size and location requirements. the Partnership’s costs relating to compliance with the required testing under the TRRC regulations were approximately $1.2 million, $1.1 million and $0.3 million for the years ended December 31, 2007, 2006 and 2005, respectively, and it expects the costs for compliance with TRRC and DOT regulations to be $8.9 million during 2008. If the Partnership’s pipelines fail to meet the safety standards mandated by the TRRC or the DOT regulations, then the Partnership may be required to repair or replace sections of such pipelines, the cost of which cannot be estimated at this time.
 
As the operations of the Partnership continue to expand into and around urban, populated areas, such as the Barnett Shale, it will have more compliance requirements with local ordinances and other restrictions imposed by cities and towns, such as noise ordinances and restrictions on facility locations and pressures. These requirements could result in increased costs and construction delays.
 
The Partnership’s business involves hazardous substances and may be adversely affected by environmental regulation.
 
Many of the operations and activities of the Partnership’s gathering systems, plants and other facilities, including the natural gas and processing liquids business in south Louisiana recently acquired from El Paso, are subject to significant federal, state and local environmental laws and regulations. These laws and regulations impose obligations related to air emissions and discharge of pollutants from the Partnership’s facilities and the cleanup of hazardous substances and other wastes that may have been released at properties currently or previously owned or operated by the Partnership or locations to which it has sent wastes for treatment or disposal. Various governmental authorities have the power to enforce compliance with these regulations and the permits issued under them, and violators are subject to administrative, civil and criminal penalties, including civil fines, injunctions or both. Strict, joint and several liability may be incurred under these laws and regulations for the remediation of contaminated areas. Private parties, including the owners of properties through which the Partnership’s gathering systems pass, may also have the right to pursue legal actions to enforce compliance as well as to seek damages for non-compliance with environmental laws and regulations or for personal injury or property damage.
 
There is inherent risk of the incurrence of significant environmental costs and liabilities in the Partnership’s business due to its handling of natural gas and other petroleum products, air emissions related to the Partnership’s operations, historical industry operations, waste disposal practices and the prior use of natural gas flow meters


24


Table of Contents

containing mercury. In addition, the possibility exists that stricter laws, regulations or enforcement policies could significantly increase the Partnership’s compliance costs and the cost of any remediation that may become necessary. The Partnership may incur material environmental costs and liabilities. Furthermore, insurance may not provide sufficient coverage in the event an environmental claim is made against the Partnership.
 
The Partnership’s business may be adversely affected by increased costs due to stricter pollution control requirements or liabilities resulting from non-compliance with required operating or other regulatory permits. New environmental regulations might adversely affect the Partnership’s products and activities, including processing, storage and transportation, as well as waste management and air emissions. Federal and state agencies could also impose additional safety requirements, any of which could affect the Partnership’s profitability.
 
The use of derivative financial instruments has in the past and could in the future result in financial losses or reduce income.
 
The Partnership uses over-the-counter price and basis swaps with other natural gas merchants and financial institutions, and it uses futures and option contracts traded on the New York Mercantile Exchange. Use of these instruments is intended to reduce exposure to short-term volatility in commodity prices. The Partnership could incur financial losses or fail to recognize the full value of a market opportunity as a result of volatility in the market values of the underlying commodities or if one of its counterparties fails to perform under a contract.
 
Due to the Partnership’s lack of asset diversification, adverse developments in gathering, transmission, treating, processing and commercial services businesses would materially impact its financial condition.
 
The Partnership relies exclusively on the revenues generated from its gathering, transmission, treating, processing and commercial services businesses, and as a result its financial condition depends upon prices of, and continued demand for, natural gas and NGLs. Due to its lack of asset diversification, an adverse development in one of these businesses would have a significantly greater impact on financial condition and results of operations than if it maintained more diverse assets.
 
The Partnership’s success depends on key members of management, the loss or replacement of whom could disrupt its business operations.
 
The Partnership depends on the continued employment and performance of the officers of Crosstex Energy GP, LLC and key operational personnel. Crosstex Energy GP, LLC enters into employment agreements with each of its executive officers. If any of these officers or other key personnel resign or become unable to continue in their present roles and are not adequately replaced, the Partnership’s business operations could be materially adversely affected. The Partnership does not maintain any “key man” life insurance for any officers.
 
Item 1B.    Unresolved Staff Comments
 
We do not have any unresolved staff comments.
 
Item 2.    Properties
 
A description of the Partnership’s properties is contained in “Item 1. Business.”
 
Title to Properties
 
Substantially all of the Partnership’s pipelines are constructed on rights-of-way granted by the apparent record owners of the property. Lands over which pipeline rights-of-way have been obtained may be subject to prior liens that have not been subordinated to the right-of-way grants. The Partnership has obtained, where necessary, easement agreements from public authorities and railroad companies to cross over or under, or to lay facilities in or along, watercourses, county roads, municipal streets, railroad properties and state highways, as applicable. In some cases, property on which the Partnership’s pipeline was built was purchased in fee. The Partnership’s processing plants are located on land that it leases or owns in fee. Their treating facilities are generally located on sites provided by producers or other parties.


25


Table of Contents

We believe that the Partnership has satisfactory title to all of its rights of way and land assets. Title to these assets may be subject to encumbrances or defects. We believe that none of such encumbrances or defects should materially detract from the value of the Partnership’s assets or from the Partnership’s interest in these assets or should materially interfere with their use in the operation of the business.
 
Item 3.    Legal Proceedings
 
Our operations and those of the Partnership are subject to a variety of risks and disputes normally incident to our business. As a result, at any given time we or the Partnership may be a defendant in various legal proceedings and litigation arising in the ordinary course of business. These include litigation on disputes related to contracts, property rights, use or damage and personal injury. Additionally, as the Partnership continues to expand operations into more urban, populated areas, such as the Barnett Shale, it may see an increase in claims brought by area landowners, such as nuisance claims and other claims based on property rights. Except as otherwise set forth herein, we do not believe that any pending or threatened claim or dispute is material to our financial results or our operations. We maintain insurance policies with insurers in amounts and with coverage and deductibles as we believe are reasonable and prudent. However, this insurance may not be adequate to protect us from all material expenses related to potential future claims for personal and property damage or that these levels of insurance will be available in the future at economical prices.
 
On November 15, 2007, Crosstex CCNG Processing Ltd. (“Crosstex CCNG”), a wholly-owned subsidiary of the Partnership, received a demand letter from Denbury Onshore, LLC (“Denbury”), asserting a claim for breach of contract and seeking payment of approximately $11.4 million in damages. The claim arises from a contract under which Crosstex CCNG processed natural gas owned or controlled by Denbury in north Texas. Denbury contends that Crosstex CCNG breached the contract by failing to build a processing plant of a certain size and design, resulting in Crosstex CCNG’s failure to properly process the gas over a ten month period. Denbury also alleges that Crosstex CCNG failed to provide specific notices required under the contract. On December 4, 2007, and again on February 14, 2008, Denbury sent Crosstex CCNG letters demanding that its claim be arbitrated pursuant to an arbitration provision in the contract. Denbury subsequently requested that the parties attempt to mediate the matter before any arbitration proceeding initiated. Although it is not possible to predict with certainty the ultimate outcome of this matter, we do not believe this will have a material adverse effect on our consolidated results of operations or financial position.
 
Item 4.    Submission of Matters to a Vote of Security Holders
 
No matters were submitted to security holders during the fourth quarter of the year ended December 31, 2007.
 
PART II
 
Item 5.    Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
 
Our common stock is listed on the NASDAQ Global Select Market under the symbol “XTXI”. Our common stock began trading on January 12, 2004. On February 15, 2008, the market price for our common stock was $32.77 per share and there were approximately 16,532 record holders and beneficial owners (held in street name) of the shares of our common stock.


26


Table of Contents

The following table shows the high and low closing sales prices per share, as reported by the NASDAQ Global Select Market, for the periods indicated:
 
                         
    Common Stock
       
    Price Range     Cash Dividends
 
    High     Low     Paid per Share  
 
2007:
                       
Quarter Ended December 31
  $ 39.28     $ 35.18     $ 0.260  
Quarter Ended September 30
    38.03       28.91       0.240  
Quarter Ended June 30
    30.90       28.24       0.230  
Quarter Ended March 31
    33.54       27.45       0.220  
2006(a):
                       
Quarter Ended December 31
  $ 32.77     $ 28.76     $ 0.220  
Quarter Ended September 30
    33.23       28.43       0.213  
Quarter Ended June 30
    31.69       24.18       0.207  
Quarter Ended March 31
    27.68       21.59       0.200  
 
 
(a) Share prices and cash dividends per share have been adjusted for the three-for-one stock split on December 15, 2006.
 
We intend to continue to pay to our stockholders, on a quarterly basis, dividends equal to the cash we receive from our Partnership distributions, less reserves for expenses, future dividends and other uses of cash, including:
 
  •  federal income taxes, which we are required to pay because we are taxed as a corporation;
 
  •  the expenses of being a public company;
 
  •  other general and administrative expenses;
 
  •  capital contributions to the Partnership upon the issuance by it of additional partnership securities in order to maintain the general partner’s 2.0% general partner interest; and
 
  •  reserves our board of directors believes prudent to maintain.
 
If the Partnership continues to be successful in implementing its business strategy and increasing distributions to its partners, we would expect to continue to increase dividends to our stockholders, although the timing and amount of any such increased dividends will not necessarily be comparable to the increased Partnership distributions.
 
The determination of the amount of cash dividends, including the quarterly dividend referred to above, if any, to be declared and paid will depend upon our financial condition, results of operations, cash flow, the level of our capital expenditures, future business prospects and any other matters that our board of directors deems relevant. The Partnership’s debt agreements contain restrictions on the payment of distributions and prohibit the payment of distributions if the Partnership is in default. If the Partnership cannot make incentive distributions to the general partner or limited partner distributions to us, we will be unable to pay dividends on our common stock.


27


Table of Contents

Equity Compensation Plan Information
 
                         
                Number of Securities
 
                Remaining Available for
 
    Number of Securities to be
    Weighted-Average
    Future Issuance Under Equity
 
    Issued Upon Exercise of
    Price of
    Compensation Plans
 
    Outstanding Options,
    Outstanding Options,
    (Excluding Securities
 
    Warrants and Rights
    Warrants and Rights
    Reflected in Column (a))
 
Plan Category
  (a)     (b)     (c)  
 
Equity Compensation Plans Approved By Security Holders(1)
    965,275 (2)   $ 8.45 (3)     924,533  
Equity Compensation Plans Not Approved By Security Holders
    N/A       N/A       N/A  
 
 
(1) Our long-term incentive plan for our officers, employees and directors was approved by our security holders in October 2006.
 
(2) The number of securities includes (i) 808,626 restricted shares that have been granted under our long-term incentive plan that have not vested, and (ii) 51,649 performance shares which could result in grants of restricted shares in the future.
 
(3) The exercise prices for outstanding options under the plan as of December 31, 2007 range from $6.50 to $13.33 per share.


28


Table of Contents

Performance Graph
 
The following graph sets forth the cumulative total stockholder return for our common stock, the Standard & Poor’s 500 Stock Index, and a peer group of publicly traded partners of publicly traded limited partnerships in the Midstream natural gas, natural gas liquids and propane industries from January 12, 2004, the date of our initial public offering, through December 31, 2007. The chart assumes that $100 was invested on January 12, 2004, with dividends reinvested. The peer group includes Alliance Holdings G.P., L.P. (initial public offering was in May 2006), Inergy Holdings, L.P. (initial public offering was in June 2005), Enterprise GP Holdings, L.P. (initial public offering was in August 2005) and Magellan Midstream Holdings, L.P. (initial public offering was in February 2006). Peers are assumed to perform the same as Crosstex Energy, Inc. prior to their respective initial public offerings.
 
(GRAPH)


29


Table of Contents

Item 6.    Selected Financial Data
 
The following table sets forth selected historical financial and operating data of Crosstex Energy, Inc. as of and for the dates and periods indicated. The selected historical financial data are derived from the audited financial statements of Crosstex Energy, Inc. The summary historical financial and operating include the results of operations of the Mississippi pipeline system and the Seminole processing plant beginning in June 2003, the LIG assets beginning in April 2004, the south Louisiana processing assets beginning November 2005, the Hanover assets beginning January 2006, the NTP beginning April 2006, the Midstream assets acquired from Chief beginning June 29, 2006 and other smaller acquisitions completed during 2006.
 
The table should be read together with “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
 
                                         
    Crosstex Energy, Inc.  
    Years Ended December 31,  
    2007     2006     2005     2004     2003  
    (In thousands, except per share data)  
 
Statement of Operations Data:
                                       
Revenues:
                                       
Midstream
  $ 3,791,316     $ 3,075,481     $ 2,982,874     $ 1,948,021     $ 989,697  
Treating
    65,025       63,813       48,606       30,755       23,966  
Profit on energy trading activities
    4,090       2,510       1,568       2,228       2,266  
                                         
Total revenues
    3,860,431       3,141,804       3,033,048       1,981,004       1,015,929  
                                         
Operating costs and expenses:
                                       
Midstream purchased gas
    3,468,924       2,859,815       2,860,823       1,861,204       946,412  
Treating purchased gas
    7,892       9,463       9,706       5,274       7,568  
Operating expenses
    127,794       101,036       56,768       38,396       19,880  
General and administrative
    64,304       47,707       34,145       22,005       14,816  
Impairments
                      981        
(Gain) loss on derivatives
    (5,666 )     (1,599 )     9,968       (279 )     361  
Gain on sale of property
    (1,667 )     (2,108 )     (8,138 )     (12 )      
Depreciation and amortization
    108,926       82,792       36,070       23,034       13,542  
                                         
Total operating costs and expenses
    3,770,507       3,097,106       2,999,342       1,950,603       1,002,579  
                                         
Operating income
    89,924       44,698       33,706       30,401       13,350  
                                         
Other income (expense):
                                       
Interest expense, net
    (78,041 )     (51,051 )     (15,332 )     (9,115 )     (3,103 )
Other income (expense)
    683       1,774       391       802       179  
                                         
Total other income (expense)
    (77,358 )     (49,277 )     (14,941 )     (8,313 )     (2,924 )
                                         
Income (loss) before gain on issuance of units by the partnership, income taxes and interest of non-controlling partners in the partnership’s net income
    12,566       (4,579 )     18,765       22,088       10,426  
Gain on issuance of partnership units(1)
    7,461       18,955       65,070             18,360  
Income tax provision
    (11,049 )     (11,118 )     (30,047 )     (5,149 )     (10,157 )
Interest of non-controlling partners in the partnership’s net income
    3,198       13,027       (4,652 )     (8,239 )     (5,181 )
                                         
Net income before cumulative effect of change in accounting principle
    12,176       16,285       49,136       8,700       13,448  
Cumulative effect of change in accounting principle
          170                    
                                         
Net income
  $ 12,176     $ 16,455     $ 49,136     $ 8,700     $ 13,448  
                                         
Net income per common share-basic(2)
  $ 0.26     $ 0.39     $ 1.29     $ 0.24     $ 0.94  
Net income per common share-diluted(2)
  $ 0.26     $ 0.39     $ 1.26     $ 0.22     $ 0.37  
Dividends per share(2)(3)
                                       
Common
  $ 0.91     $ 0.807     $ 0.563     $ 0.327        
Preferred
                    $ 0.327     $ 0.29  


30


Table of Contents

                                         
    Crosstex Energy, Inc.  
    Years Ended December 31,  
    2007     2006     2005     2004     2003  
    (In thousands, except per share data)  
 
Balance Sheet Data (end of period):
                                       
Working capital surplus (deficit)
  $ (39,330 )   $ (70,091 )   $ 4,872     $ (18,265 )   $ (7,705 )
Property and equipment, net
    1,426,546       1,107,242       668,632       325,653       104,890  
Total assets
    2,602,829       2,206,698       1,445,325       606,768       370,485  
Long-term debt
    1,223,118       987,130       522,650       148,700       60,750  
Interest of non-controlling partners in the partnership
    489,034       391,103       264,726       65,399       67,157  
Stockholders’ equity
    246,366       279,413       111,247       76,933       69,266  
Cash Flow Data:
                                       
Net cash flow provided by (used in):
                                       
Operating activities
    112,578     $ 113,839     $ 12,842     $ 46,339     $ 42,103  
Investing activities
    (411,382 )     (885,825 )     (614,822 )     (124,371 )     (110,289 )
Financing activities
    296,022       769,717       592,365       99,072       65,856  
Other Financial Data:
                                       
Midstream gross margin
  $ 326,482     $ 218,176     $ 123,619     $ 89,045     $ 45,551  
Treating gross margin
    57,133       54,350       38,900       25,481       16,398  
                                         
Total gross margin(4)
  $ 383,615     $ 272,526     $ 162,519     $ 114,526     $ 61,949  
                                         
Operating Data:
                                       
Pipeline throughput (MMBtu/d)
    2,118,000       1,356,000       1,126,000       1,289,000       626,000  
Natural gas processed (MMBtu/d)(5)
    2,057,000       2,032,000       1,921,000       425,000       132,000  
Producer services (MMBtu/d)
    94,000       138,000       175,000       210,000       259,000  
 
 
(1) We recognized gains of $7.5 million in 2007, $19.0 million in 2006, $65.1 million in 2005 and $18.4 million in 2003 as a result of the Partnership issuing additional units in public offerings at prices per unit greater than our equivalent carrying value.
 
(2) Per share amounts have been adjusted for the two-for-one stock split made in conjunction with our initial public offering in January 2004 and a three-for-one stock split effected in December 2006.
 
(3) Dividends paid.
 
(4) Gross margin is defined as revenue, including treating fee revenues and profit on energy trading activities, less related cost of purchased gas.
 
(5) Processed volumes during 2005 include a daily average for the south Louisiana processing plants for November 2005 and December 2005, the two-month period these assets were operated by the Partnership.
 
Item 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
You should read the following discussion of our financial condition and results of operations in conjunction with the financial statements and notes thereto included elsewhere in this report. For more detailed information regarding the basis of presentation for the following information, you should read the notes to the financial statements included in this report.
 
Overview
 
Crosstex Energy, Inc. is a Delaware corporation formed on April 28, 2000 to engage in the gathering, transmission, treating, processing and marketing of natural gas and NGLs through its subsidiaries. On July 12, 2002, we formed Crosstex Energy, L.P., a Delaware limited partnership, to acquire indirectly substantially all of the assets, liabilities and operations of its predecessor, Crosstex Energy Services, Ltd. Our assets consist almost exclusively of partnership interests in Crosstex Energy, L.P., a publicly traded limited partnership engaged in the gathering, transmission, treating, processing and marketing of natural gas and NGLs. These partnership interests consist of (i) 16,414,830 common units, representing approximately 36% of the limited partner interests in Crosstex Energy, L.P., and (ii) 100% ownership interest in Crosstex Energy GP, L.P., the general partner of Crosstex Energy, L.P., which owns a 2.0% general partner interest and all of the incentive distribution rights in Crosstex Energy, L.P.

31


Table of Contents

Our cash flows consist almost exclusively of distributions from the Partnership on the partnership interests we own. The Partnership is required by its partnership agreement to distribute all its cash on hand at the end of each quarter, less reserves established by its general partner in its sole discretion to provide for the proper conduct of the Partnership’s business or to provide for future distributions.
 
The incentive distribution rights entitle us to receive an increasing percentage of cash distributed by the Partnership as certain target distribution levels are reached. Specifically, they entitle us to receive 13.0% of all cash distributed in a quarter after each unit has received $0.25 for that quarter, 23.0% of all cash distributed after each unit has received $0.3125 for that quarter, and 48.0% of all cash distributed after each unit has received $0.375 for that quarter.
 
Distributions by the Partnership have increased from $0.25 per unit for the quarter ended March 31, 2003 (its first full quarter of operation after its initial public offering) to $0.61 per unit for the quarter ended December 31, 2007. As a result, our distributions from the Partnership pursuant to our ownership of common units and subordinated units (excluding senior subordinated series C units) have increased from $2.5 million for the quarter ended March 31, 2003 to $6.1 million for the quarter ended December 31, 2007; our distributions pursuant to our 2% general partner interest have increased from $74,000 to $0.5 million; and our distributions pursuant to our incentive distribution rights have increased from zero to $7.3 million. The senior subordinated series C units were not entitled to receive distributions until they converted to common units in February 2008. As a result, we have increased our dividend from $0.10 per share for the quarter ended March 31, 2004 (giving effect to the three-for-one stock split on December 15, 2006) to $0.26 per share for the quarter ended December 31, 2007.
 
Since we control the general partner interest in the Partnership, we reflect our ownership interest in the Partnership on a consolidated basis, which means that our financial results are combined with the Partnership’s financial results and the results of our other subsidiaries. The interest owned by non-controlling partners’ share of income is reflected as an expense in our results of operations. We have no separate operating activities apart from those conducted by the Partnership, and our cash flows consist almost exclusively of distributions from the Partnership on the partnership interests we own. Our consolidated results of operations are derived from the results of operations of the Partnership and also include our gains on the issuance of units in the Partnership, deferred taxes, interest of non-controlling partners in the Partnership’s net income, interest income (expense) and general and administrative expenses not reflected in the Partnership’s results of operation. Accordingly, the discussion of our financial position and results of operations in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” primarily reflects the operating activities and results of operations of the Partnership.
 
The Partnership has two industry segments, Midstream and Treating, with a geographic focus in north Texas, in south Texas, in Louisiana and in Mississippi. The Partnership’s Midstream division focuses on the gathering, processing, transmission and marketing of natural gas and NGLs, as well as providing certain producer services, while the Treating division focuses on the removal of contaminants from natural gas and NGLs to meet pipeline quality specifications. For the year ended December 31, 2007, 85% of the Partnership’s gross margin was generated in the Midstream division, with the balance in the Treating division. The Partnership focuses on gross margin to manage its business because its business is generally to purchase and resell natural gas for a margin, or to gather, process, transport, market or treat natural gas or NGLs for a fee. The Partnership buys and sells most of its natural gas at a fixed relationship to the relevant index price so margins are not significantly affected by changes in natural gas prices. As explained under “Commodity Price Risk” below, it enters into financial instruments to reduce volatility in gross margin due to price fluctuations.
 
During the past five years, the Partnership has grown significantly as a result of construction and acquisition of gathering and transmission pipelines and treating and processing plants. From January 1, 2003 through December 31, 2007, it has invested over $2.1 billion to develop or acquire new assets. The purchased assets were acquired from numerous sellers at different periods and were accounted for under the purchase method of accounting. Accordingly, the results of operations for such acquisitions are included in our financial statements only from the applicable date of the acquisition. As a consequence, the historical results of operations for the periods presented may not be comparable.
 
The Partnership’s Midstream segment margins are determined primarily by the volumes of natural gas gathered, transported, purchased and sold through its pipeline systems, processed at its processing facilities and the


32


Table of Contents

volumes of NGLs handled at its fractionation facilities. Treating segment margins are largely a function of the number and size of treating plants as well as fees earned for removing impurities from NGLs at a non-operated processing plant. The Partnership generates revenues from six primary sources:
 
  •  purchasing and reselling or transporting natural gas on the pipeline systems it owns;
 
  •  processing natural gas at its processing plants and fractionating and marketing the recovered NGLs;
 
  •  treating natural gas at its treating plants;
 
  •  recovering carbon dioxide and NGLs at a non-operated processing plant;
 
  •  providing compression services; and
 
  •  providing off-system marketing services for producers.
 
The bulk of the Partnership’s operating profits has historically derived from the margins it realizes for gathering and transporting natural gas and NGLs through its pipeline systems. Generally, the Partnership gathers and transports gas owned by others through its facilities for a fee, or it buys gas from a producer, plant, or transporter at either a fixed discount to a market index or a percentage of the market index, then transports and resells the gas. In the Partnership’s purchase/sale transactions, the resale price is generally based on the same index price at which the gas was purchased, and, if the Partnership is to be profitable, at a smaller discount or larger premium to the index than it was purchased. The Partnership attempts to execute all purchases and sales substantially concurrently, or it enters into a future delivery obligation, thereby establishing the basis for the margin it will receive for each natural gas transaction. The Partnership’s gathering and transportation margins related to a percentage of the index price can be adversely affected by declines in the price of natural gas. See “Commodity Price Risk” below for a discussion of how it manages its business to reduce the impact of price volatility.
 
Processing and fractionation revenues are largely fee based. Processing fees are largely based on either a percentage of the liquids volume recovered, or a fixed fee per unit processed. Fractionation and marketing fees are generally fixed per unit of product.
 
The Partnership generates treating revenues under three arrangements:
 
  •  a volumetric fee based on the amount of gas treated, which accounted for approximately 28% and 32% of the operating income in the Treating division for the years ended December 31, 2007 and 2006, respectively;
 
  •  a fixed fee for operating the plant for a certain period, which accounted for approximately 48% and 48% of the operating income in the Treating division for the years ended December 31, 2007 and 2006, respectively; or
 
  •  a fee arrangement in which the producer operates the plant, which accounted for approximately 24% and 20% of the operating income in the Treating division for the years ended December 31, 2007 and 2006, respectively.
 
Operating expenses are costs directly associated with the operations of a particular asset. Among the most significant of these costs are those associated with direct labor and supervision and associated transportation and communication costs, property insurance, ad valorem taxes, repair and maintenance expenses, measurement and utilities. These costs are normally fairly stable across broad volume ranges, and therefore, do not normally decrease or increase significantly in the short term with decreases or increases in the volume of gas moved through the asset.
 
Acquisitions and Expansions
 
The Partnership has grown significantly through asset purchases and undertaking construction and expansion projects in recent years, which creates many of the major differences when comparing operating results from one period to another. The most significant asset purchases since January 2006 were the acquisitions of midstream assets from Chief Holdings LLC (Chief) in June 2006, the Hanover Compression Company treating assets in February 2006 and the acquisition of the amine treating business of Cardinal Gas Solutions L.P. in October 2006. In addition, internal expansion projects in north Texas and Louisiana have contributed to the increase in the Partnership’s business.


33


Table of Contents

On June 29, 2006, the Partnership expanded its operations in the north Texas area through its acquisition of the natural gas gathering pipeline systems and related facilities of Chief in the Barnett Shale for $475.3 million. The acquired systems, which is referred to in conjunction with the NTP and other facilities in the area as the Partnership’s north Texas assets, included gathering pipeline, a 125 MMcf/d carbon dioxide treating plant and compression facilities with 26,000 horsepower. At the closing of that acquisition, approximately 160,000 net acres previously owned by Chief and acquired by Devon Energy Corporation, or Devon, simultaneously with its acquisition, as well as 60,000 net acres owned by other producers, were dedicated to the systems. Immediately following the closing of the Chief acquisition, the Partnership began expanding its north Texas pipeline gathering system. Since the date of the acquisition through December 31, 2007, the Partnership connected 286 new wells to its gathering system and significantly increased the dedicated acreage owned by other producers. In addition, the Partnership has a total of 90,000 horsepower of compression to handle the increased volumes and provide low pressure gathering service. In September 2007, the Partnership increased processing capacity in the area by constructing a 200 MMcf/d cryogenic processing plant, referred to as the Silver Creek plant, in addition to its 55 MMcf/d cryogenic processing plant, referred to as the Azle plant, and its 30 MMcf/d processing plant, known as the Goforth plant. The Partnership has also installed two 40 gallon per minute and one 100 gallon per minute amine treating plants to provide carbon dioxide removal capability. The Partnership has total capacity of approximately 668 MMcf/d on our north Texas gathering assets and has increased total throughput on its north Texas gathering systems from approximately 115,000 MMBtu/d at the time of the Chief acquisition to approximately 525,000 MMBtu/d for the month of December 2007.
 
On February 1, 2006, the Partnership acquired 48 amine-treating plants from a subsidiary of Hanover Compression Company for $51.7 million.
 
On October 3, 2006, the Partnership acquired the amine-treating business of Cardinal Gas Solutions Limited Partnership for $6.3 million. The acquisition added 10 dew point control plants and 50% of seven amine-treating plants to its plant portfolio. On March 28, 2007, the Partnership acquired the remaining 50% interest in the amine-treating plants for approximately $1.5 million.
 
The Partnership’s NTP, which commenced service in April 2006, consists of a 133-mile pipeline and associated gathering lines from an area near Fort Worth, Texas to a point near Paris, Texas. The initial capacity of the NTP was approximately 250 MMcf/d. In 2007, the Partnership expanded the capacity on the NTP to a total of approximately 375 MMcf/d. The NTP connects production from the Barnett Shale to markets in north Texas and to markets accessed by the Natural Gas Pipeline Company, or NGPL, Kinder Morgan, Houston Pipeline, or HPL, Atmos and other markets. As of December 2007, the total throughput on NTP was approximately 290,000 MMBtu/d. The NTP will interconnect with a new intrastate gas pipeline to be constructed by Boardwalk Pipeline Partners, L.P. known as the Gulf Crossing Pipeline. The Gulf Crossing Pipeline will provide our customers access to premium midwest and east coast markets. The Partnership has committed to contract for 150,000 MMBtu/d for ten years of firm transportation capacity on the Gulf Crossing Pipeline when it commences service, which is expected in the fourth quarter of 2008.
 
The Partnership is currently constructing a new 29-mile natural gas gathering pipeline in north Johnson County, Texas, to provide greater takeaway capacity to natural gas producers in the Barnett Shale. The system will include low pressure and high pressure gathering pipelines with an estimated capacity of approximately 400 MMcf/d when all phases of the pipeline are complete, which is planned for the second quarter of 2008. The initial phase of this project was completed in September 2007 and the facilities were transporting approximately 83,000 MMBtu/d in the fourth quarter of 2007.
 
In April 2007, the Partnership completed construction and commenced operations on its north Louisiana expansion, which is an extension of its LIG system, designed to increase take-away pipeline capacity to the producers developing natural gas in the fields south of Shreveport, Louisiana. The north Louisiana expansion consists of approximately 63 miles of 24” mainline with 9 miles of 16” gathering lateral pipeline and 10,000 horsepower of new compression. The capacity of the expansion is approximately 240 MMcf/d, and, as of December 31, 2007, the expansion was flowing at approximately 225,000 MMBtu/d. Interconnects on the north Louisiana expansion include connections with the interstate pipelines of ANR Pipeline, Columbia Gulf Transmission, Texas Gas Transmission and Trunkline Gas.


34


Table of Contents

Other Assets
 
We own two inactive gas plants in addition to our limited and general partner interests in the Partnership. The two gas plants are the Jonesville processing plant, which has been largely inactive since the beginning of 2001, and the Clarkson plant, acquired shortly before the Partnership’s initial public offering. In the third quarter of 2004, we fully impaired our investment in the Jonesville plant.
 
Impact of Federal Income Taxes
 
Crosstex Energy, Inc. is a corporation for federal income tax purposes. As such, our federal taxable income is subject to tax at a maximum rate of 35.0% under current law. We expect to have significant amounts of taxable income allocated to us as a result of our investment in the Partnership’s units, particularly because of remedial allocations that will be made among the unitholders and because of the general partner’s incentive distribution rights, which we will benefit from as the sole owner of the general partner. Taxable income allocated to us by the Partnership will increase over the years as the ratio of income to distributions increases for all of the unitholders.
 
As of December 31, 2007 we have a net operating loss carryforward of $94.9 million for federal income taxes and state loss carryforwards of $39.6 million. We believe it is more likely than not that our future results of operations will generate sufficient taxable income to utilize these net operating loss carryforwards before they expire. Once these net operating loss carryforwards are fully utilized, we will have to pay tax on our federal taxable income at a maximum rate of 35.0% under current law. Thus, the amount of money available to make cash distributions to our stockholders will decrease markedly after we use all of our net operating loss carryforward.
 
Our use of this net operating loss carryforward will be limited if there is a greater than 50.0% change in our stock ownership over a three year period.
 
Commodity Price Risk
 
The Partnership’s profitability has been and will continue to be affected by volatility in prevailing NGL product and natural gas prices. Changes in the prices of NGL products can correlate closely with changes in the price of crude oil. NGL product and natural gas prices have been subject to significant volatility in recent years in response to changes in the supply and demand for crude oil, NGL products and natural gas.
 
Profitability under the Partnership’s gas processing contracts is impacted by the margin between NGL sales prices and the cost of natural gas and may be negatively affected by decreases in NGL prices or increases in natural gas prices. Changes in natural gas prices impact profitability since the purchase price of a portion of the gas the Partnership buys is based on a percentage of a particular natural gas price index for a period, while the gas is resold at a fixed dollar relationship to the same index. Therefore, during periods of low gas prices, these contracts can be less profitable than during periods of higher gas prices. However, on most of the gas bought and sold, margins are not affected by such changes because the gas is bought and sold at a fixed relationship to the relevant index. Therefore, while changes in the price of gas can have very large impacts on revenues and cost of revenues, the changes are equal and offsetting.
 
Set forth in the table below is the volume of the natural gas purchased and sold at a fixed discount or premium to the index price and at a percentage discount or premium to the index price for the Partnership’s principal gathering and transmission systems and for its commercial services business for the year ended December 31, 2007.
 
                                 
    Year Ended December 31, 2007  
    Gas Purchased     Gas Sold  
    Fixed
          Fixed
       
    Amount
    Percentage of
    Amount
    Percentage of
 
Asset or Business
  to Index     Index     to Index     Index  
    (In thousands of MMBtu’s)  
 
LIG system(2)
    223,378       5,256       228,635        
South Texas system(1)
    139,660       12,886       136,168        
North Texas system
    67,914       2,247       70,082        
Other assets and activities(1)
    81,752       2,890       49,669        


35


Table of Contents

 
(1) Gas sold is less than gas purchased due to production of NGLs on certain assets included in the south Texas system and other assets.
 
(2) LIG plants purchase the gathering system plant thermal reduction (PTR).
 
The Partnership estimates that, due to the gas that it purchases at a percentage of index price, for each $0.50 per MMBtu increase or decrease in the price of natural gas, its gross margins increase or decrease by approximately $1.0 million on an annual basis (before consideration of hedge positions). As of December 31, 2007, it has hedged approximately 95% of its exposure to such fluctuations in natural gas prices for 2008 and approximately 34% of its exposure to such fluctuations for 2009. CELP expects to continue to hedge its exposure to gas prices when market opportunities appear attractive.
 
The Partnership processed approximately 75% of its volumes during 2007 at Eunice, Pelican, Sabine and Blue Water under “percent of proceeds” contracts, under which it receives as a fee a portion of the liquids produced, and 25% of its volume as fixed fee per unit processed. Under percent of proceeds contracts, it is exposed to changes in the prices of NGLs. For the years 2007 and 2006, it has purchased puts or entered into forward sales covering all of its anticipated minimum share of NGLs production. For 2008 we have hedges in place covering approximately 80% of the liquid volumes we expect to receive through May 2009.
 
The Partnership’s processing plants at Plaquemine and Gibson have a variety of processing contract structures. In general, the Partnership buys gas under keep-whole arrangements in which it bears the risk of processing, percentage-of-proceeds arrangements in which it receives a percentage of the value of the liquids recovered, and “theoretical” processing arrangements in which the settlement with the producer is based on an assumed processing result. Because the Partnership has the ability to bypass certain volumes when processing is uneconomic, it can limit its exposure to adverse processing margins. During periods when processing margins are favorable, the Partnership can substantially increase the volumes it is processing.
 
For the year ended December 31, 2007, the Partnership purchased a small amount (approximately 3.3%) of the natural gas volumes on its Gregory system under contracts in which it was exposed to the risk of loss or gain in processing the natural gas. The Partnership purchased the remaining approximately 96.7% of the natural gas volumes on its Gregory system at a spot or market price less a discount that includes a fixed margin for gathering, processing and marketing the natural gas and NGLs at its Gregory processing plant with no risk of loss or gain in processing the natural gas.
 
The Partnership owns an undivided 12.4% interest in the Seminole gas processing plant, which is located in Gaines County, Texas. The Seminole plant has dedicated long-term reserves from the Seminole San Andres unit, to which it also supplies carbon dioxide under a long-term arrangement. Revenues at the plant are derived from a fee it charges producers for each Mcf of carbon dioxide returned to the producer for reinjection. The fees currently average approximately $0.68 for each McF of carbon dioxide returned. Reinjected carbon dioxide is used in a tertiary oil recovery process in the field. The plant also receives 48% of the NGLs produced by the plant. Therefore, the Partnership has commodity price exposure due to variances in the prices of NGLs. During 2007, its share of NGLs totaled 5.2 million gallons at an average price of $1.23 per gallon.
 
Gas prices can also affect the Partnership’s profitability indirectly by influencing drilling activity and related opportunities for gas gathering, treating and processing.


36


Table of Contents

Results of Operations
 
Set forth in the table below is certain financial and operating data for the Midstream and Treating divisions for the periods indicated.
 
                         
    Years Ended December 31,  
    2007     2006     2005  
    (Dollars in millions)  
 
Midstream revenues
  $ 3,791.3     $ 3,075.5     $ 2,982.9  
Midstream purchased gas
    (3,468.9 )     (2,859.8 )     (2,860.8 )
Profits on energy trading activities
    4.1       2.5       1.6  
                         
Midstream gross margin
    326.5       218.2       123.7  
                         
Treating revenues
    65.0       63.8       48.6  
Treating purchased gas
    (7.9 )     (9.5 )     (9.7 )
                         
Treating gross margin
    57.1       54.3       38.9  
                         
Total gross margin
  $ 383.6     $ 272.5     $ 162.6  
                         
Midstream Volumes (MMBtu/d):
                       
Gathering and transportation
    2,118,000       1,356,000       1,126,000  
Processing
    2,057,000       2,032,000       1,921,000  
Producer services
    94,000       138,000       175,000  
Treating Plants in Operation at Year End
    190       190       112  
 
Year Ended December 31, 2007 Compared to Year Ended December 31, 2006
 
Gross Margin and Profit on Energy Trading Activities.   Midstream gross margin was $326.5 million for the year ended December 31, 2007 compared to $218.2 million for the year ended December 31, 2006, an increase of $108.3 million, or 49.6%. This increase was primarily due to system expansions, increased system throughput and a favorable processing environment for natural gas and NGLs.
 
The Partnership acquired the NTG assets from Chief in June 2006. System expansion in the north Texas region and increased throughput on the North Texas Pipeline (NTP) contributed $64.5 million of gross margin growth during the year ended December 31, 2007 over the same period in 2006. The NTG and NTP assets accounted for $34.1 million and $16.6 million of this increase, respectively. The processing facilities in the region contributed an additional $13.3 million of this gross margin increase. Operational improvements, system expansion and increased volume on the LIG system coupled with optimization and integration with the south Louisiana processing assets contributed margin growth of $22.6 million for 2007. Volume increases on the Mississippi system contributed gross margin growth of $5.7 million. The Plaquemine and Gibson plants contributed margin growth of $9.9 million due to a favorable gas processing environment. The favorable gas processing margin also led to a combined $5.3 million margin increase on the Vanderbilt and Gulf Coast systems.
 
The favorable processing margins the Partnership realized during 2007 at several of its processing facilities may be higher than margins it may realize during future periods if the NGL markets do not remain as strong as they were during 2007. As discussed above under “-Commodity Price Risk” , the Partnership receives a portion of liquids processed or a percentage of the liquids recovered as a processing fee on a substantial portion of the gas processed through these plants. During periods when processing margins are favorable, as existed during 2007, it experiences higher processing margins. The Partnership has the ability to bypass certain volumes when processing is uneconomic so it can limit its exposure to adverse processing margins but processing margins will be lower during these periods.
 
In addition, the Partnership has the ability to buy gas from and to sell gas to various gas markets through its pipeline systems. During 2007 the Partnership was able to benefit from price differentials between the various gas markets by selling gas into markets with more favorable pricing thereby improving its Midstream gross margin. If these price differentials do not exist in future periods, Midstream gross margin may be lower.
 
Treating gross margin was $57.1 million for the year ended December 31, 2007 compared to $54.3 million for the same period in 2006, an increase of $2.8 million, or 5.1%. There were approximately 190 treating and dew point


37


Table of Contents

control plants in service at December 31, 2007. This number was unchanged from December 31, 2006. Gross margin growth for the period is attributed to a higher average number of plants in service each month during 2007 compared to 2006.
 
Operating Expenses.   Operating expenses were $127.8 million for the year ended December 31, 2007 compared to $101.0 million for the year ended December 31, 2006, an increase of $26.8 million, or 26.5%. The increase in operating expenses primarily reflects costs associated with growth and expansion in the north Texas assets of $17.5 million, the south Texas assets of $1.8 million, the LIG and the north Louisiana expansion assets of $3.7 million, and Treating assets of $1.6 million. Operating expenses included $1.8 million of stock-based compensation expenses in 2007 compared to $1.1 million of stock-based compensation expense in 2006.
 
General and Administrative Expenses.   General and administrative expenses were $64.3 million for the year ended December 31, 2007 compared to $47.7 million for the year ended December 31, 2006, an increase of $16.6 million, or 34.8%. Additions to headcount associated with the requirements of NTP and NTG assets and the expansion in north Louisiana accounted for $8.9 million of the increase. Consulting for system and process improvements resulted in $2.8 million of the increase. General and administrative expenses included stock-based compensation expense of $10.2 million and $7.4 million in 2007 and 2006, respectively.
 
Gain/Loss on Derivatives.   We had a gain on derivatives of $5.7 million for the year ended December 31, 2007 compared to a gain of $1.6 million for the year ended December 31, 2006. The gain in 2007 includes a gain of $8.1 million associated with our basis swaps (including $7.0 million of realized gain) plus a net gain associated with storage financial transactions, third-party on-system and off-system financial transactions and ineffectiveness in our hedged derivatives of $0.6 million offset by a loss of $1.3 million associated with our processing margin hedges (all realized), a loss of $0.9 million related to our interest rate swaps and a loss of $0.8 million on puts acquired in 2005 related to the acquisition of the south Louisiana processing assets and as part of the LIG acquisition. As of December 31, 2007, the fair value of the puts was zero as all the put options have expired.
 
Gain/Loss on Sale of Property.   Assets sold during the year ended December 31, 2007 generated a net gain of $1.7 million as compared to a gain of $2.1 million during the year ended December 31, 2006. The gain in 2007 primarily related to the sale of inactive gas processing facilities acquired as part of the south Louisiana processing assets.
 
Depreciation and Amortization.   Depreciation and amortization expenses were $108.9 million for the year ended December 31, 2007 compared to $82.8 million for the year ended December 31, 2006, an increase of $26.1 million, or 31.6%. Midstream depreciation and amortization increased $25.8 million due to the NTP, NTG and north Louisiana expansion project assets.
 
Interest Expense.   Interest expense was $78.0 million for the year ended December 31, 2007 compared to $51.1 million for the year ended December 31, 2006, an increase of $27.0 million. The increase relates primarily to an increase in debt outstanding as a result of acquisitions and other growth projects. Net interest expense consists of the following (in millions):
 
                 
    Years Ended December 31,  
    2007     2006  
 
Senior notes
  $ 33.4     $ 23.6  
Credit facility
    47.2       30.1  
Other
    3.9       4.3  
Capitalized interest
    (4.8 )     (5.4 )
Realized interest rate swap gains
    (0.5 )     (0.1 )
Interest income
    (1.2 )     (1.4 )
                 
Total
  $ 78.0     $ 51.1  
                 
 
Other Income.   Other income was $0.7 million for the year ended December 31, 2007 compared to $1.8 million for the year ended December 31, 2006. In 2006 we collected $1.6 million in excess of the carrying value of the Enron account receivable net of the allowance.


38


Table of Contents

Gain on Issuance of Units of the Partnership.   As a result of the Partnership issuing common units in December 2007 to unrelated parties at a price per unit greater than our equivalent carrying value, our share of net assets of the Partnership increased by $7.5 million and we recognized a gain on issuance of such units. In 2006, we recognized a $19.0 million gain associated with the issuance in June 2005 of senior subordinated units when the senior subordinated units converted to common units in February 2006.
 
Income Taxes.   We provide income taxes using the liability method. Accordingly, deferred taxes are recorded for the differences between the tax and book basis of assets and liabilities that will reverse in future periods. Income tax expense was $11.0 million and $11.1 million for the years ended December 31, 2007 and 2006, respectively.
 
Interest of Non-Controlling Partners in the Partnership’s Net Income.   The interest of non-controlling partners in the Partnership’s net income increased by $9.8 million to a loss of $3.2 million for the year ended December 31, 2007 compared to a loss of $13.0 million for the year ended December 31, 2006 due to the changes shown in the following summary (in thousands):
 
                 
    For the Year
 
    Ended December 31,  
    2007     2006  
 
Net income for the Partnership
  $ 13,889     $ (4,191 )
(Income) allocation to CEI for the general partner incentive distribution
    (24,803 )     (20,422 )
Stock-based compensation costs allocated to CEI for its stock options and restricted stock granted to Partnership officers, employees and directors
    5,441       3,545  
(Income)/loss allocation to CEI for its 2% general partner share of Partnership (income) loss
    109       421  
                 
Net income (loss) allocable to limited partners
    (5,364 )     (20,647 )
Less: CEI’s share of net (income) loss allocable to limited partners
    2,006       7,389  
Plus: Non-controlling partners’ share of net income (loss) in Crosstex Denton County Gathering, J.V. 
    160       231  
                 
Non-controlling partners’ share of Partnership net income (loss)
  $ (3,198 )   $ (13,027 )
                 
 
The general partner incentive distributions increased between these years due to an increase in the distribution amounts per unit and due to an increase in the number of common units outstanding
 
Year Ended December 31, 2006 Compared to Year Ended December 31, 2005
 
Gross Margin and Profit on Energy Trading Activities.   Midstream gross margin was $218.2 million for the year ended December 31, 2006 compared to $123.7 million for the year ended December 31, 2005, an increase of $94.6 million, or 76.5%. This increase was primarily due to acquisitions, increased system throughput and a favorable processing environment for natural gas and natural gas liquids.
 
The south Louisiana processing assets acquired in November 2005 contributed $56.1 million to Midstream gross margin growth in 2006. This amount was driven by the three largest processing plants, Eunice, Pelican and Sabine Pass, which contributed gross margin increases of $25.1 million, $11.4 million and $9.1 million, respectively. The Riverside fractionation facility and the Blue Water plant also contributed gross margin growth to the south Louisiana operations of $5.1 million and $3.7 million, respectively. Operational improvements and volume increases on the LIG system contributed margin growth of $12.5 million during 2006. Increased processing volumes at the Gibson and Plaquemine plants due to drilling successes by producers and increased unit margins due to favorable NGL markets accounted for a $9.5 million increase in gross margin. The Partnership acquired the north Texas gathering system from Chief in June 2006. This gathering system and related facilities contributed $11.7 million of gross margin during 2006. The NTP commenced operation during the second quarter of 2006 and contributed $8.0 million in gross margin. These gains were partially offset by volume and margin declines on our southern region assets. Decreased throughput on the south Texas systems contributed to an overall margin decrease in our southern region of $6.9 million.


39


Table of Contents

Treating gross margin was $54.3 million for the year ended December 31, 2006 compared to $38.9 million for the year ended December 31, 2005, an increase of $15.5 million, or 39.7%. Treating plants in service increased from 112 plants at December 2005 to 160 plants (excluding 30 dew point control plants in service) at December 2006. The increase in the number of plants in service is primarily due to the acquisition of the amine treating assets from Hanover Compressor Company in February of 2006. New plants associated with the Hanover acquisition contributed $7.4 million in gross margin growth. The field services acquired from Hanover also contributed $1.0 million in gross margin for the year. Plant additions from inventory and expansion projects at existing plants contributed gross margin growth of $6.6 million and $0.5 million, respectively. The Seminole plant contributed $1.5 million of gross margin growth due to the recalculation of fees based on rate escalations set forth in the contract. The acquisition and installation of dew point control plants contributed an additional $0.7 million increase to gross margin.
 
Operating Expenses.   Operating expenses were $101.0 million for the year ended December 31, 2006 compared to $56.7 million for the year ended December 31, 2005, an increase of $44.3 million, or 78%. The increase in operating expenses related to asset acquisitions and the related engineering and technical service support needed for the asset growth. The Partnership’s Treating segment accounted for approximately $4.8 million of the increase with the remaining increase resulting from growth in its Midstream assets. Operating expenses included stock-based compensation expenses of $1.1 million and $0.4 million for the years ended December 31, 2006 and 2005, respectively.
 
General and Administrative Expenses.   General and administrative expenses were $47.7 million for the year ended December 31, 2006 compared to $34.1 million for the year ended December 31, 2005, an increase of $13.6 million, or 39.7%. Staffing and office infrastructure costs required for support of Midstream and Treating asset acquisitions accounted for the increase. General and administrative expenses included stock-based compensation expense of $7.4 million and $3.7 million for the year ended December 31, 2006 and 2005, respectively. The $3.8 million increase in stock-based compensation, determined in accordance with FAS 123R during 2006 and in accordance with APB25 in 2005, primarily relates to an increase in restricted stock and unit grants due to an increase in the pool of eligible participants.
 
Gain/Loss on Derivatives.   We had a gain on derivatives of $1.6 million for the year ended December 31, 2006 compared to a loss of $10.0 million for the year ended December 31, 2005. The gain in 2006 includes a gain of $2.9 million on storage financial transactions (including $0.7 million of realized gain), a gain of $0.7 million associated with basis swaps (including $0.4 million of realized gain), a gain of $1.5 million associated with derivatives for third-party on-system financial transactions (including $1.2 million of realized gains), and a gain of $0.1 million due to ineffectiveness in our hedged derivatives partially offset by a loss of $3.6 million on puts acquired in 2005 related to the acquisition of the South Louisiana Processing Assets. As of December 31, 2006, the fair value of the puts was $1.7 million. The loss in 2005 includes a $9.2 million loss on the puts related to the acquisition of the south Louisiana processing assets.
 
Gain/Loss on Sale of Property.   Assets sold during the year ended December 31, 2006 generated a net gain of $2.1 million as compared to a gain of $8.1 million during the year ended December 31, 2005. The gains in 2006 and 2005 primarily related to the sale of inactive gas processing facilities acquired as part of the South Louisiana Processing Assets and as part of the LIG acquisition.
 
Depreciation and Amortization.   Depreciation and amortization expenses were $82.8 million for the year ended December 31, 2006 compared to $36.1 million for the year ended December 31, 2005, an increase of $46.7 million, or 129.5%. An increase of $38.3 million in depreciation expense was associated with the acquisition of Midstream assets in 2005 and 2006 . The acquisition of the Treating assets and the increase in existing Treating assets in service contributed an increase of $5.0 million. The remaining increase of $3.4 million was a result of various other expansion projects, including the expansion of our corporate offices and related support facilities.
 
Interest Expense.   Interest expense was $51.1 million for the year ended December 31, 2006 compared to $15.3 million for the year ended December 31, 2005, an increase of $35.7 million. The increase relates primarily to an increase in debt outstanding as a result of acquisitions and other growth projects and higher interest rates between


40


Table of Contents

years (weighted average rate of 6.9% in 2006 compared to 6.3% in 2005). Net interest expense consists of the following (in millions):
 
                 
    Years Ended December 31,  
    2006     2005  
 
Senior notes
  $ 23.6     $ 8.5  
Credit facility
    30.1       6.8  
Other
    4.3       1.7  
Capitalized interest
    (5.4 )     (0.9 )
Realized interest rate swap gains
    (0.1 )      
Interest income
    (1.4 )     (0.8 )
                 
Total
  $ 51.1     $ 15.3  
                 
 
Other Income.   Other income was $1.8 million for the year ended December 31, 2006 compared to $0.4 million for the year ended December 31, 2005 because in 2006 we collected $1.6 million in excess of the carrying value of the Enron account receivable net of the allowance.
 
Income Taxes.   We provide income taxes using the liability method. Accordingly, deferred taxes are recorded for the differences between the tax and book basis of assets and liabilities that will reverse in future periods. Income tax expense was $11.1 million for the year ended December 31, 2006 compared to $30.0 million for the year ended December 31, 2005, a decrease of $18.9 million. The decrease in the gain on issuance of units of the Partnership from $65.1 million during 2005 to $19.0 million during 2006 is the primary reason for the decrease in income taxes between years. Income after minority interest also decreased $5.7 million between years which also reduced the income tax expense between years.
 
Gain on Issuance of Units of the Partnership.   As a result of the Partnership issuing common units in June 2005 to unrelated parties at a price per unit greater than our equivalent carrying value, our share of net assets of the Partnership increased by $19.0 million. We recognized the $19.0 million gain associated with the unit issuance in February 2006 when the senior subordinated units converted to common units. We recognized a gain of $65.1 million during 2005 associated with the Partnership’s issuance of common units in November 2005.
 
Interest of Non-Controlling Partners in the Partnership’s Net Income.   The interest of non-controlling partners in the Partnership’s net income decreased by $17.7 million to a loss of $13.0 million for the year ended December 31, 2006 compared to income of $4.7 million for the year ended December 31, 2005 due to the changes shown in the following summary (in thousands):
 
                 
    For the Years
 
    Ended December 31,  
    2006     2005  
 
Net income for the Partnership
  $ (4,191 )   $ 19,200  
(Income) allocation to CEI for the general partner incentive distribution
    (20,422 )     (10,660 )
Stock-based compensation costs allocated to CEI for its stock options and restricted stock granted to Partnership officers, employees and directors
    3,545       2,223  
(Income)/loss allocation to CEI for its 2% general partner share of Partnership (income) loss
    421       (215 )
                 
Net income (loss) allocable to limited partners
    (20,647 )     10,548  
Less: CEI’s share of net (income) loss allocable to limited partners
    7,389       (6,337 )
Plus: Non-controlling partners’ share of net income (loss) in Crosstex Denton County Gathering, J.V
    231       441  
                 
Non-controlling partners’ share of Partnership net income (loss)
  $ (13,027 )   $ 4,652  
                 
 
The general partner incentive distributions increased between these years due to an increase in the distribution amounts per unit and due to an increase in the number of common units outstanding.


41


Table of Contents

Cumulative Effect of Accounting Change.   We recorded a $0.2 million cumulative adjustment to recognize the required change in reporting stock-based compensation under FASB Statement No. 123R which was effective January 1, 2006. The cumulative effect of this change is reported in our income net of taxes and non-controlling partners’ interest.
 
Critical Accounting Policies
 
The selection and application of accounting policies is an important process that has developed as our business activities have evolved and as the accounting rules have developed. Accounting rules generally do not involve a selection among alternatives, but involve an implementation and interpretation of existing rules, and the use of judgment to the specific set of circumstances existing in our business. Compliance with the rules necessarily involves reducing a number of very subjective judgments to a quantifiable accounting entry or valuation. We make every effort to properly comply with all applicable rules on or before their adoption, and we believe the proper implementation and consistent application of the accounting rules is critical. Our critical accounting policies are discussed below. See Note 2 of the Notes to Consolidated Financial Statements for further details on our accounting policies and a discussion of new accounting pronouncements.
 
Revenue Recognition and Commodity Risk Management.   The Partnership recognizes revenue for sales or services at the time the natural gas or NGLs are delivered or at the time the service is performed. It generally accrues one to two months of sales and the related gas purchases and reverse these accruals when the sales and purchases are actually invoiced and recorded in the subsequent months. Actual results could differ from the accrual estimates.
 
The Partnership utilizes extensive estimation procedures to determine the sales and cost of gas purchase accruals for each accounting cycle. Accruals are based on estimates of volumes flowing each month from a variety of sources. It uses actual measurement data, if it is available, and will use such data as producer/shipper nominations, prior month average daily flows, estimated flow for new production and estimated end-user requirements (all adjusted for the estimated impact of weather patterns) when actual measurement data is not available. Throughout the month or two following production, actual measured sales and transportation volumes are received and invoiced and used in a process referred to as “actualization”. Through the actualization process, any estimation differences recorded through the accrual are reflected in the subsequent month’s accounting cycle when the accrual is reversed and actual amounts are recorded. Actual volumes purchased, processed or sold may differ from the estimates due to a variety of factors including, but not limited to: actual wellhead production or customer requirements being higher or lower than the amount nominated at the beginning of the month; liquids recoveries being higher or lower than estimated because gas processed through the plants was richer or leaner than estimated; the estimated impact of weather patterns being different from the actual impact on sales and purchases; and pipeline maintenance or allocation causing actual deliveries of gas to be different than estimated. The Partnership believes that its accrual process for the one to two months of sales and purchases provides a reasonable estimate of such sales and purchases.
 
The Partnership engages in price risk management activities in order to minimize the risk from market fluctuations in the price of natural gas and natural gas liquids. The Partnership manages its price risk related to future physical purchase or sale commitments by entering into either corresponding physical delivery contracts or financial instruments with an objective to balance its future commitments and significantly reduce its risk to the movement in natural gas prices.
 
The Partnership uses derivatives to hedge against changes in cash flows related to product prices and interest rates risks, as opposed to their use for trading purposes. SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities requires that all derivatives and hedging instruments are recognized as assets or liabilities at fair value. If a derivative qualifies for hedge accounting, changes in the fair value can be offset against the change in the fair value of the hedged item through earnings or recognized in other comprehensive income until such time as the hedged item is recognized in earnings.
 
The Partnership conducts “off-system” gas marketing operations as a service to producers on systems that it does not own. The Partnership refers to these activities as part of energy trading activities. In some cases, the Partnership earns an agency fee from the producer for arranging the marketing of the producer’s natural gas. In other


42


Table of Contents

cases, the Partnership purchases the natural gas from the producer and enters into a sales contract with another party to sell the natural gas. The revenue and cost of sales for these activities are shown net in the Statement of Operations.
 
We manage our price risk related to future physical purchase or sale commitments for energy trading activities by entering into either corresponding physical delivery contracts or financial instruments with an objective to balance future commitments and significantly reduce risk related to the movement in natural gas prices. However, we are subject to counter-party risk for both the physical and financial contracts. Our energy trading contracts qualify as derivatives, and we use mark-to-market accounting for both physical and financial contracts of the energy trading business. Accordingly, any gain or loss associated with changes in the fair value of derivatives and physical delivery contracts relating to energy trading activities are recognized in earnings as gain or loss on derivatives immediately. Net realized gains and losses on settled contracts are reported in profit on energy trading activities.
 
Sales of Securities by Subsidiaries.   We recognize gains and losses in the consolidated statements of operations resulting from subsidiary sales of additional equity interest, including the Partnership’s limited partnership units, to unrelated parties.
 
Impairment of Long-Lived Assets.   In accordance with Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, we evaluate the long-lived assets, including related intangibles, of identifiable business activities for impairment when events or changes in circumstances indicate, in management’s judgment, that the carrying value of such assets may not be recoverable. The determination of whether impairment has occurred is based on management’s estimate of undiscounted future cash flows attributable to the assets as compared to the carrying value of the assets. If impairment has occurred, the amount of the impairment recognized is determined by estimating the fair value for the assets and recording a provision for loss if the carrying value is greater than fair value.
 
When determining whether impairment of one of our long-lived assets has occurred, we must estimate the undiscounted cash flows attributable to the asset. Our estimate of cash flows is based on assumptions regarding the purchase and resale margins on natural gas, volume of gas available to the asset, markets available to the asset, operating expenses, and future natural gas prices and NGL product prices. The amount of availability of gas to an asset is sometimes based on assumptions regarding future drilling activity, which may be dependent in part on natural gas prices. Projections of gas volumes and future commodity prices are inherently subjective and contingent upon a number of variable factors, including but not limited to:
 
  •  changes in general economic conditions in regions in which our markets are located;
 
  •  the availability and prices of natural gas supply;
 
  •  the Partnership’s ability to negotiate favorable sales agreements;
 
  •  the risks that natural gas exploration and production activities will not occur or be successful;
 
  •  the Partnership’s dependence on certain significant customers, producers, and transporters of natural gas; and
 
  •  competition from other midstream companies, including major energy producers.
 
Any significant variance in any of the above assumptions or factors could materially affect our cash flows, which could require us to record an impairment of an asset.
 
Depreciation Expense and Cost Capitalization.   Our assets consist primarily of natural gas gathering pipelines, processing plants, transmission pipelines and natural gas treating plants owned by the Partnership. We capitalize all construction-related direct labor and material costs, as well as indirect construction costs. Indirect construction costs include general engineering and the costs of funds used in construction. Capitalized interest represents the cost of funds used to finance the construction of new facilities and is expensed over the life of the constructed assets through the recording of depreciation expense. We capitalize the costs of renewals and betterments that extend the useful life, while we expense the costs of repairs, replacements and maintenance projects as incurred.
 
We generally compute depreciation using the straight-line method over the estimated useful life of the assets. Certain assets such as land, NGL line pack and natural gas line pack are non-depreciable. The computation of


43


Table of Contents

depreciation expense requires judgment regarding the estimated useful lives and salvage value of assets. As circumstances warrant, we may review depreciation estimates to determine if any changes are needed. Such changes could involve an increase or decrease in estimated useful lives or salvage values, which would impact future depreciation expense.
 
Liquidity and Capital Resources
 
Cash Flows from Operating Activities.   Net cash provided by operating activities was $112.6 million, $113.8 million and $12.8 million for the years ended December 31, 2007, 2006 and 2005, respectively. Income before non-cash income and expenses and changes in working capital for 2007, 2006 and 2005 were as follows (in millions):
 
                         
    Years Ended December 31,  
    2007     2006     2005  
 
Income before non-cash income and expenses
  $ 136.4     $ 88.2     $ 61.7  
Changes in working capital
    (23.9 )     25.6       (48.9 )
 
The primary reason for the increased cash flow from income before non-cash income and expenses of $48.2 million from 2006 to 2007 was increased operating income from the Partnership’s expansion in north Texas during 2006 and 2007. The primary reason for the increased cash flow from income before non-cash income and expenses of $26.5 million from 2005 to 2006 was increased operating income from the Partnership’s south Louisiana and NTG acquisitions. Our working capital deficit has decreased from December 31, 2006 to December 31, 2007, as discussed under “Working Capital Deficit” below.
 
Cash Flows from Investing Activities.   Net cash used in investing activities was $411.4 million, $885.8 million and $614.8 million for the years ended December 31, 2007, 2006 and 2005, respectively. Our primary investing activities for 2007, 2006 and 2005 were capital expenditures and acquisitions in the Partnership, net of accrued amounts, as follows (in millions):
 
                         
    Years Ended December 31,  
    2007     2006     2005  
 
Growth capital expenditures
  $ 403.7     $ 308.8     $ 115.5  
Acquisitions and asset purchases
          576.1       505.5  
Maintenance capital expenditures
    10.8       6.0       5.0  
                         
Total
  $ 414.5     $ 890.9     $ 626.0  
                         
 
Net cash invested in Midstream assets was $385.8 million for 2007, $746.7 million for 2006 (including $475.4 million related to the acquisition of assets from Chief) and $583.5 million for 2005 (including $489.4 million related to the acquisition of south Louisiana assets from El Paso). Net cash invested in Treating assets was $23.5 million for 2007, $86.8 million for 2006 (including $51.5 million related to the acquisition of Hanover assets) and $35.9 million for 2005 (including $9.3 million related to the acquisition of Graco assets and $6.7 million related to the acquisition of Cardinal assets).
 
Cash flows from investing activities for the years ended December 31, 2007, 2006 and 2005 also include proceeds from property sales of $3.1 million, $5.1 million and $11.0 million, respectively. These sales primarily related to sales of inactive properties.
 
Cash Flows from Financing Activities.   Net cash provided by financing activities was $296.0 million, $769.7 million and $592.4 million for the years ended December 31, 2007, 2006 and 2005, respectively. Our financing activities primarily relate to funding of capital expenditures and acquisitions in the Partnership. Our


44


Table of Contents

financings have primarily consisted of borrowings under the Partnership’s bank credit facility, equity offerings and senior note issuances in the Partnership for 2007, 2006 and 2005 as follows (in millions):
 
                         
    Years Ended December 31,  
    2007     2006     2005  
 
Net borrowings under bank credit facility
  $ 246.0     $ 166.0     $ 289.0  
Senior note issuances (net of repayments)
    (9.4 )     298.5       85.0  
Common unit offerings
    58.8             273.3  
Senior subordinated unit offerings
    102.6       368.3       51.1  
 
Dividends to shareholders and distributions to non-controlling partners in the Partnership represent our primary use of cash in financing activities. Total cash distributions made during the last three years were as follows (in millions):
 
                         
    Years Ended December 31,  
    2007     2006     2005  
 
Dividends to shareholders
  $ 42.6     $ 34.7     $ 21.6  
Non-controlling partners
    39.0       34.9       15.2  
                         
Total
  $ 81.6     $ 69.6     $ 36.8  
                         
 
In order to reduce our interest costs, the Partnership does not borrow money to fund outstanding checks until they are presented to the bank. Fluctuations in drafts payable are caused by timing of disbursements, cash receipts and draws on our revolving credit facility. Changes in drafts payable for 2007, 2006 and 2005 were as follows (in millions):
 
                         
    Years Ended December 31,  
    2007     2006     2005  
 
Increase (decrease) in drafts payable
  $ (19.0 )   $ 18.1     $ (8.8 )
 
Working Capital Deficit.   We had a working capital deficit of $39.3 million as of December 31, 2007, primarily due to drafts payable of $28.9 million as of the same date. As discussed under “Cash Flows” above, in order to reduce our interest costs we do not borrow money to fund outstanding checks until they are presented to the bank. We borrow money under the Partnership’s $1.185 billion credit facility to fund checks as they are presented. As of December 31, 2007, we had approximately $323.7 million of available borrowing capacity under this facility.
 
Off-Balance Sheet Arrangements.   We had no off-balance sheet arrangements as of December 31, 2007 and 2006.
 
December 2007 Sale of Common Units.   On December 19, 2007, the Partnership issued 1,800,000 common units representing limited partner interests in the Partnership at a price of $33.28 per unit for net proceeds of $57.6 million. We made a general partner contribution of $1.2 million in connection with the issuance to maintain our 2% general partner interest.
 
March 2007 Sale of Senior Subordinated Series D Units.   On March 23, 2007, the Partnership issued an aggregate of 3,875,340 senior subordinated series D units representing limited partner interests in a private offering for net proceeds of approximately $99.9 million. The senior subordinated series D units were issued at $25.80 per unit, which represented a discount of approximately 25% to the market value of common units on such date. The discount represented an underwriting discount plus the fact that the units will not receive a distribution nor be readily transferable for two years. We made a general partner contribution of $2.7 million in connection with this issuance to maintain our 2% general partner interest. The senior subordinated series D units will automatically convert into common units on March 23, 2009 at a ratio of one common unit for each senior subordinated series D unit, subject to adjustment depending on the achievement of financial metrics in the fourth quarter of 2008. The senior subordinated series D units are not entitled to distributions of available cash or allocations of net income/loss from the Partnership until March 23, 2009.
 
June 2006 Sale of Senior Subordinated Series C Units.   On June 29, 2006, the Partnership issued an aggregate of 12,829,650 senior subordinated series C units representing limited partner interests in a private equity offering


45


Table of Contents

for net proceeds of $359.3 million. The senior subordinated series C units were issued at $28.06 per unit, which represented a discount of 25% to the market value of common units on such date. We purchased 6,414,830 of the senior subordinated series C units and made a general partner contribution of $9.0 million in connection with this issuance to maintain our 2% general partner interest. The senior subordinated series C units automatically converted to common units on February 16, 2008 at a ratio of one common unit for each senior subordinated series C unit. The senior subordinated series C units were not entitled to distributions of available cash until their conversion to common units.
 
November 2005 Sale of Senior Subordinated B Units.   On November 1, 2005, the Partnership issued 2,850,165 senior subordinated series B units in a private placement for a purchase price of $36.84 per unit. It received net proceeds of approximately $107.1 million, including our general partner contribution of $2.1 million and expenses associated with the sale. The senior subordinated series B units automatically converted into common units on November 14, 2005 at a ratio of one common unit for each senior subordinated series B unit and were not entitled to distributions paid on November 14, 2005.
 
November 2005 Public Offering.   In November 2005, the Partnership issued 3,731,050 common units to the public at a purchase price of $33.25 per unit. The offering resulted in net proceeds to the Partnership of $120.9 million, including our general partner contribution of $2.5 million and net of expenses associated with the offering.
 
June 2005 Sale of Senior Subordinated Units.   In June 2005, the Partnership issued 1,495,410 senior subordinated units in a private equity offering for net proceeds of $51.1 million, including our general partner contribution of $1.1 million. These units automatically converted to common units on a one-for-one basis on February 24, 2006. The senior subordinated units received no distributions until their conversion to common units in February 2006.
 
Capital Requirements.   The natural gas gathering, transmission, treating and processing businesses are capital-intensive, requiring significant investment to maintain and upgrade existing operations. The Partnership’s capital requirements have consisted primarily of, and it anticipates will continue to be:
 
  •  growth capital expenditures such as those to acquire additional assets to grow the business, to expand and upgrade gathering systems, transmission capacity, processing plants or treating plants, and to construct or acquire new pipelines, processing plants or treating plants, and expenditures made in support of that growth; and
 
  •  maintenance capital expenditures, which are capital expenditures made to replace partially or fully depreciated assets in order to maintain existing operating capacity of assets and to extend their useful lives, or other capital expenditures which do not increase the partnership’s cash flows.
 
Given the Partnership’s objective of growth through large capital expansions and acquisitions, it anticipates that it will continue to invest significant amounts of capital to grow and to build and acquire assets. The Partnership actively considers a variety of assets for potential development or acquisition. The Partnership is continuing its build-out of its north Texas facilities during 2008, including a 29-mile natural gas gathering pipeline in north Johnson County, Texas, which is under construction and scheduled to be completed in the second quarter of 2008.
 
The Partnership believes that cash generated from operations will be sufficient to meet its present quarterly distribution level of $0.61 per unit and to fund a portion of anticipated capital expenditures through December 31, 2008. Total capital expenditures are budgeted to be approximately $250 million in 2008 including approximately $23 million for maintenance capital expenditures. In 2008, it is possible that not all of the planned projects will be commenced or completed. The Partnership expects to fund maintenance capital expenditures from operating cash flows. It expects to fund the growth capital expenditures from the proceeds of borrowings under the bank credit facility discussed below, and with other debt and equity sources. Our ability to pay dividends to our stockholders and to fund planned capital expenditures and to make acquisitions will depend upon the Partnership’s future operating performance, which will be affected by prevailing economic conditions in the industry and financial, business and other factors, some of which are beyond our control.


46


Table of Contents

Total Contractual Cash Obligations.   A summary of the Partnership’s total contractual cash obligations as of December 31, 2007, is as follows:
 
                                                         
    Payments Due by Period  
    Total     2008     2009     2010     2011     2012     Thereafter  
    (In millions)  
 
Long-Term Debt
  $ 1,223.1     $ 9.4     $ 9.4     $ 20.3     $ 766.0     $ 93.0     $ 325.0  
Interest Payable on Fixed Long-Term Debt Obligations
    196.4       32.8       32.1       31.0       29.8       26.3       44.4  
Capital Lease Obligations
    4.7       0.4       0.4       0.4       0.4       0.4       2.7  
Operating Leases
    104.9       24.7       21.4       18.4       17.3       16.3       6.8  
Unconditional Purchase Obligations
    25.7       25.7                                
Other Long-Term Obligations
                                         
                                                         
Total Contractual Obligations
  $ 1,554.8     $ 93.0     $ 63.3     $ 70.1     $ 813.5     $ 136.0     $ 378.9  
                                                         
 
The above table does not include any physical or financial contract purchase commitments for natural gas.
 
The Partnership’s interest payable under its Credit Facility is not reflected in the above table because such amounts depend on outstanding balances and interest rates which will vary from time to time. Based on balances outstanding and rates in effect at December 31, 2007, annual interest payments would be $49.8 million. The interest amounts also exclude estimates of the effect of our interest rate swap contracts.
 
The unconditional purchase obligations for 2008 relate to purchase commitments for equipment. The Partnership has also committed to contract for 150,000 MMBtu/day of firm transportation capacity on a pipeline that is expected to be in service in the fourth quarter of 2008. This commitment is not reflected in the summary above since the pipeline is not yet constructed. Under the transportation commitment agreement with Boardwalk Pipeline Partners, L.P., we will be obligated to issue an $80.0 million letter of credit if demanded by Boardwalk prior to the commencement of operation of this new pipeline.
 
Description of Indebtedness
 
As of December 31, 2007 and 2006, long-term debt consisted of the following (in thousands):
 
                 
    2007     2006  
 
Bank credit facility, interest based on Prime or LIBOR plus an applicable margin, interest rates at December 31, 2007 and 2006 were 6.71% and 7.20%, respectively
  $ 734,000     $ 488,000  
Senior secured notes, weighted average interest rates at December 31, 2007 and 2006 of 6.75% and 6.76%, respectively
    489,118       498,530  
Note payable to Florida Gas Transmission Company
          600  
                 
      1,223,118       987,130  
Less current portion
    (9,412 )     (10,012 )
                 
Debt classified as long-term
  $ 1,213,706     $ 977,118  
                 
 
Credit Facility.   In September 2007, the Partnership increased borrowing capacity under the bank credit facility to $1.185 billion. The bank credit facility matures in June 2011. As of December 31, 2007, $861.3 million was outstanding under the bank credit facility, including $127.3 million of letters of credit, leaving approximately $323.7 million available for future borrowing.
 
Obligations under the bank credit facility are secured by first priority liens on all of the Partnership’s material pipeline, gas gathering and processing assets, all material working capital assets and a pledge of all of the Partnership’s equity interests in certain of its subsidiaries, and rank pari passu in right of payment with the senior secured notes. The bank credit facility is guaranteed by certain of the Partnership’s subsidiaries. The Partnership


47


Table of Contents

may prepay all loans under the credit facility at any time without premium or penalty (other than customary LIBOR breakage costs), subject to certain notice requirements.
 
Under the amended credit agreement, borrowings bear interest at the Partnership’s option at the administrative agent’s reference rate plus 0% to 0.25% or LIBOR plus 1.00% to 1.75%. The applicable margin varies quarterly based on the Partnership’s leverage ratio. The fees charged for letters of credit range from 1.00% to 1.75% per annum, plus a fronting fee of 0.125% per annum. The Partnership will incur quarterly commitment fees ranging from 0.20% to 0.375% on the unused amount of the credit facilities.
 
The credit agreement prohibits the Partnership from declaring distributions to unit-holders if any event of default, as defined in the credit agreement, exists or would result from the declaration of distributions. In addition, the bank credit facility contains various covenants that, among other restrictions, limit the Partnership’s ability to:
 
  •  incur indebtedness;
 
  •  grant or assume liens;
 
  •  make certain investments;
 
  •  sell, transfer, assign or convey assets, or engage in certain mergers or acquisitions;
 
  •  make distributions;
 
  •  change the nature of its business;
 
  •  enter into certain commodity contracts;
 
  •  make certain amendments to the Partnership’s or its operating partnership’s partnership agreement; and
 
  •  engage in transactions with affiliates.
 
In April 2007, the Partnership amended its bank credit facility, effective as of March 28, 2007, to increase the maximum permitted leverage ratio for the fiscal quarter ending September 30, 2007 and each fiscal quarter thereafter. The maximum leverage ratio (total funded debt to consolidated pro forma earnings before interest, taxes, depreciation and amortization) is as follows (provided, however, that during an acquisition period as defined in the bank credit facility, the maximum leverage ratio shall be increased by 0.50 to 1.00 from the otherwise applicable ratio set forth below):
 
  •  5.25 to 1.00 for fiscal quarters through December 31, 2007;
 
  •  5.00 to 1.00 for any fiscal quarter ending March 31, 2008 through September 2008;
 
  •  4.75 to 1.00 for fiscal quarters ending December 31, 2008 and March 31, 2009; and
 
  •  4.50 to 1.00 for any fiscal quarter ending thereafter.
 
Additionally, the bank credit facility now provides that (i) if the Partnership or its subsidiaries incur unsecured note indebtedness, the leverage ratio will shift to a two-tiered structure and (ii) during periods where the Partnership has outstanding unsecured note indebtedness, the Partnership’s leverage ratio cannot exceed 5.50 to 1.00 and the Partnership’s senior leverage ratio cannot exceed 4.50 to 1.00. The other material terms and conditions of the credit facility remained unchanged.
 
The bank credit facility contains a covenant requiring us to maintain a minimum interest coverage ratio (as defined in the credit agreement), measured quarterly on a rolling four-quarter basis, equal to 3.0 to 1.0.
 
Each of the following will be an event of default under the bank credit facility:
 
  •  failure to pay any principal, interest, fees, expenses or other amounts when due;
 
  •  failure to observe any agreement, obligation, or covenant in the credit agreement, subject to cure periods for certain failures;
 
  •  certain judgments against the Partnership or any of its subsidiaries, in excess of certain allowances;


48


Table of Contents

 
  •  certain ERISA events involving the Partnership or the Partnership’s subsidiaries;
 
  •  a change in control (as defined in the credit agreement); and
 
  •  the failure of any representation or warranty to be materially true and correct when made.
 
The Partnership is subject to interest rate risk on its credit facility and has entered into interest rate swaps to reduce this risk. See Note (5) to the financial statements for a discussion of interest rate swaps.
 
Senior Secured Notes.   The Partnership entered into a master shelf agreement with an institutional lender in 2003 that was amended in subsequent years to increase availability under the agreement, pursuant to which it issued the following senior secured notes (dollars in thousands):
 
                                 
            Interest
           
Month Issued
    Amount     Rate     Maturity     Principal Payment Terms
 
  June 2003     $ 30,000       6.95 %     7 years     Quarterly payments of $1,765 from June 2006-June 2010
  July 2003       10,000       6.88 %     7 years     Quarterly payments of $588 from July 2006-July 2010
  June 2004       75,000       6.96 %     10 years     Annual payments of $15,000 from July 2010-July 2014
  November 2005       85,000       6.23 %     10 years     Annual payments of $17,000 from November 2010-December 2014
  March 2006       60,000       6.32 %     10 years     Annual payments of $12,000 from March 2012-March 2016
  July 2006       245,000       6.96 %     10 years     Annual payments of $49,000 from July 2012-July 2016
                                 
  Total Issued       505,000                      
  Principal repaid       (15,882 )                    
                                 
  Balance as of December 31, 2007     $ 489,118                      
                                 
 
In April 2007, the Partnership amended the senior note agreement, effective as of March 30, 2007, to (i) provide that if the Partnership’s leverage ratio at the end of any fiscal quarter exceeds certain limitations, the Partnership will pay the holders of the senior secured notes an excess leverage fee based on the daily average outstanding principal balance of the senior secured notes during such fiscal quarter multiplied by certain percentages set forth in the senior note agreement; (ii) increase the rate of interest on each senior secured note by 0.25% if, at any given time during an acquisition period (as defined in the senior note agreement), the leverage ratio exceeds 5.25 to 1.00; (iii) cause the leverage ratio to shift to a two-tiered structure if the Partnership or its subsidiaries incur unsecured note indebtedness; and (iv) limit the Partnership’s leverage ratio to 5.25 to 1.00 and the Partnership’s senior leverage ratio to 4.25 to 1.00 during periods where the Partnership has outstanding unsecured note indebtedness. The other material items and conditions of the senior note agreement remained unchanged.
 
These notes represent senior secured obligations of the Partnership and will rank at least pari passu in right of payment with the bank credit facility. The notes are secured, on an equal and ratable basis with obligations of the Partnership under the credit facility, by first priority liens on all of its material pipeline, gas gathering and processing assets, all material working capital assets and a pledge of all its equity interests in certain of its subsidiaries. The senior secured notes are guaranteed by certain of the Partnership’s subsidiaries.
 
The $40.0 million of senior secured notes issued in 2003 are redeemable, at the Partnership’s option and subject to certain notice requirements, at a purchase price equal to 100% of the principal amount together with accrued interest, plus a make-whole amount determined in accordance with the master shelf agreement. The senior secured notes issued 2004, 2005 and 2006 provide for a call premium of 103.5% of par beginning three years after issuance at rates declining from 103.5% to 100.0%. The notes are not callable prior to three years after issuance. During 2008 the notes may also incur an additional fee each quarter of 0.15% per annum on the outstanding


49


Table of Contents

borrowings if the Partnership’s leverage ratio, as defined in the agreement, exceeds certain levels during such quarterly period.
 
The master shelf agreement relating to the notes contains substantially the same covenants and events of default as the bank credit facility.
 
The Partnership was in compliance with all debt covenants at December 31, 2007 and 2006 and expects to be in compliance with debt covenants for the next twelve months.
 
Intercreditor and Collateral Agency Agreement.   In connection with the execution of the master shelf agreement, the lenders under the bank credit facility and the purchasers of the senior secured notes have entered into an Intercreditor and Collateral Agency Agreement, which has been acknowledged and agreed to by the Partnership and its subsidiaries. This agreement appointed Bank of America, N.A. to act as collateral agent and authorized Bank of America to execute various security documents on behalf of the lenders under the bank credit facility and the purchasers of the senior secured notes. This agreement specifies various rights and obligations of lenders under the bank credit facility, holders of senior secured notes and the other parties thereto in respect of the collateral securing the Partnership’s obligations under the bank credit facility and the master shelf agreement.
 
Credit Risk
 
We are diligent in attempting to ensure that we issue credit to only credit-worthy customers. However, the Partnership’s purchase and resale of gas and NGLs exposes it to significant credit risk, as the margin on any sale is generally a very small percentage of the total sale price. Therefore, a credit loss can be very large relative to its overall profitability.
 
Inflation
 
Inflation in the United States has been relatively low in recent years in economy as a whole. The midstream natural gas industry has experienced an increase in labor and material costs during the year, although these increases did not have a material impact on our results of operations for the periods presented. Although the impact of inflation has been insignificant in recent years, it is still a factor in the United States economy and may increase the cost to acquire or replace property, plant and equipment and may increase the costs of labor and supplies. To the extent permitted by competition, regulation and our existing agreements, we have and will continue to pass along increased costs to our customers in the form of higher fees.
 
Environmental
 
Our operations are subject to environmental laws and regulations adopted by various governmental authorities in the jurisdictions in which these operations are conducted. We believe we are in material compliance with all applicable laws and regulations. For a more complete discussion of the environmental laws and regulations that impact us. See Item 1. “Business-Environmental Matters.”
 
Contingencies
 
On November 15, 2007, Crosstex CCNG received a demand letter from Denbury asserting a claim for breach of contract and seeking payment of approximately $11.4 million in damages. The claim arises from a contract under which Crosstex CCNG processed natural gas owned or controlled by Denbury in north Texas. Denbury contends that Crosstex CCNG breached the contract by failing to build a processing plant of a certain size and design, resulting in Crosstex CCNG’s failure to properly process the gas over a ten month period. Denbury also alleges that Crosstex CCNG failed to provide specific notices required under the contract. On December 4, 2007 and again on February 14, 2008, Denbury sent Crosstex CCNG letters demanding that its claim be arbitrated pursuant to an arbitration provision in the contract. Denbury subsequently requested that the parties attempt to mediate the matter before any arbitration proceeding is initiated. Although it is not possible to predict with certainty the ultimate outcome of this matter, we do not believe this will have a material adverse effect on our consolidated results of operations or financial position.


50


Table of Contents

Recent Accounting Pronouncements
 
In June 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 48 (FIN 48), “Accounting for Uncertainty in Income Taxes-an Interpretation of FASB Statement No. 109,” which we adopted effective January 1, 2007. FIN 48 addressed the determination of how tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under FIN 48, we must recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The adoption of FIN 48 had no material impact to our financial statements. At December 31, 2007, we have no material assets, liabilities or accrued interest associated with uncertain tax positions. In the event interest or penalties are incurred with respect to income tax matters, our policy will be to include such items in income tax expense. At December 31, 2007, tax years 2001 through 2007 remain subject to examination by the Internal Revenue Service and applicable states. We do not expect any material change in the balance of our unrecognized tax benefits over the next twelve months.
 
On September 13, 2006, the Securities Exchange Commission (SEC) issued Staff Accounting Bulletin No. 108 (SAB 108), which establishes an approach that requires quantification of financial statement errors based on the effects of the error on each of the company’s financial statements and the related disclosures. SAB 108 requires the use of a balance sheet and an income statement approach to evaluate whether either of these approaches results in quantifying a misstatement that, when all relevant quantitative and qualitative factors are considered, is material. We adopted SAB 108 effective October 1, 2006 with no material impact on its financial statements.
 
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 157, “Fair Value Measurements” (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value and requires enhanced disclosures regarding fair value measurements. While SFAS 157 does not add any new fair value measurements, it is intended to increase consistency and comparability of such measurement. The provisions of SFAS 157 will be effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The adoption of this standard will not have a material impact on our results of operations, financial position or cash flows.
 
In February 2007, the FASB issued SFAS No. 159, “Fair Value Option for Financial Assets and Financial Liabilities-Including an amendment to FASB Statement No. 115” (SFAS 159) permits entities to choose to measure many financial assets and financial liabilities at fair value. Changes in the fair value on items for which the fair value option has been elected are recognized in earnings each reporting period. SFAS 159 also establishes presentation and disclosure requirements designed to draw comparisons between the different measurement attributes elected for similar types of assets and liabilities. SFAS 159 is effective for fiscal years beginning after November 15, 2007. The adoption of SFAS 159 will have no material impact on our financial statements.
 
In December 2007, the FASB issued SFAS No. 141R, “Business Combinations” (SFAS 141R) and SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements” (SFAS 160). SFAS 141R requires most identifiable assets, liabilities, noncontrolling interests and goodwill acquired in a business combination to be recorded at “full fair value.” The Statement applies to all business combinations, including combinations among mutual entities and combinations by contract alone. Under SFAS 141R, all business combinations will be accounted for by applying the acquisition method. SFAS 141R is effective for periods beginning on or after December 15, 2008. SFAS 160 will require noncontrolling interests (previously referred to as minority interests) to be treated as a separate component of equity, not as a liability or other item outside of permanent equity. The statement applies to the accounting for noncontrolling interests and transactions with noncontrolling interest holders in consolidated financial statements. SFAS 160 is effective for periods beginning on or after December 15, 2008 and will be applied prospectively to all noncontrolling interests, including any that arose before the effective date except that comparative period information must be recast to classify noncontrolling interests in equity, attribute net income and other comprehensive income to noncontrolling interests, and provide other disclosures required by SFAS 160.
 
Disclosure Regarding Forward-Looking Statements
 
This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that


51


Table of Contents

are based on information currently available to management as well as management’s assumptions and beliefs. All statements, other than statements of historical fact, included in this Form 10-K constitute forward-looking statements, including but not limited to statements identified by the words “may,” “will,” “should,” “plan,” “predict,” “anticipate,” “believe,” “intend,” “estimate” and “expect” and similar expressions. Such statements reflect our current views with respect to future events, based on what we believe are reasonable assumptions; however, such statements are subject to certain risks and uncertainties. In addition to the specific uncertainties discussed elsewhere in this Form 10-K, the risk factors set forth in “Item 1A. Risk Factors” may affect our performance and results of operations. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ materially from those in the forward-looking statements. We disclaim any intention or obligation to update or review any forward-looking statements or information, whether as a result of new information, future events or otherwise.
 
Item 7A.    Quantitative and Qualitative Disclosures about Market Risk
 
Market risk is the risk of loss arising from adverse changes in market rates and prices. The Partnership’s primary market risk is the risk related to changes in the prices of natural gas and NGLs. In addition, it is exposed to the risk of changes in interest rates on its floating rate debt.
 
Interest Rate Risk
 
The Partnership is exposed to interest rate risk on its variable rate bank credit facility. At December 31, 2007 and 2006, the bank credit facility had outstanding borrowings of $734.0 million and $488.6 million, respectively, which approximated fair value. The Partnership manages a portion of its interest rate exposure on variable rate debt by utilizing interest rate swaps, which allows conversion of a portion of variable rate debt into fixed rate debt. The Partnership entered into interest rate swaps in 2007 covering $450.0 million of the variable rate debt for a period of three years at interest rates ranging from 4.7% to 5.07% (coverage periods end from November 2009 through October 2010). As of December 31, 2007, the fair value of these interest rate swaps was reflected as a liability of $11.3 million ($3.2 million in current liabilities and $8.1 million in long-term liabilities) on the financial statements. The Partnership estimates that a 1% increase or decrease in the interest rate would increase or decrease the fair value of these interest rate swaps by approximately $10.3 million. Considering the interest rate swaps and the amount outstanding on its bank credit facility as of December 31, 2007, the Partnership estimates that a 1% increase or decrease in the interest rate would change its annual interest expense by approximately $2.8 million for periods when the entire portion of the $450.0 million of interest rate swaps are outstanding and $7.3 million for annual periods after 2010 when all the interest rate swaps lapse.
 
At December 31, 2007 and 2006, the Partnership had total fixed rate debt obligations of $489.1 million and $498.5 million, respectively, consisting of its senior secured notes with a weighted average interest rate of 6.75%. The fair value of these fixed rate obligations was approximately $500.5 million and $503.9 million as of December 31, 2007 and 2006, respectively. The Partnership estimates that a 1% increase or decrease in interest rates would increase or decrease the fair value of the fixed rated debt (its senior secured notes) by $11.4 million based on the debt obligations as of December 31, 2007.
 
Commodity Price Risk
 
Approximately 4.3% of the natural gas the Partnership markets is purchased at a percentage of the relevant natural gas index price, as opposed to a fixed discount to that price. As a result of purchasing the natural gas at a percentage of the index price, resale margins are higher during periods of high natural gas prices and lower during periods of lower natural gas prices. As of December 31, 2007, the Partnership has hedged approximately 95% of its exposure to natural gas price fluctuations through December 2008 and approximately 34% of its exposure to natural gas price fluctuations for 2009.
 
Another price risk the Partnership faces is the risk of mismatching volumes of gas bought or sold on a monthly price versus volumes bought or sold on a daily price. The Partnership enters each month with a balanced book of gas bought and sold on the same basis. However, it is normal to experience fluctuations in the volumes of gas bought or


52


Table of Contents

sold under either basis, which leaves it with short or long positions that must be covered. The Partnership uses financial swaps to mitigate the exposure at the time it is created to maintain a balanced position.
 
The Partnership also has hedges in place covering liquids volumes it expects to receive under percent of proceeds contracts. At its south Louisiana plants, it has hedged approximately 80% of exposure through May 2008 and at various levels less than 50% from June 2008 through the first quarter of 2009. Other Partnership assets, have hedged approximately 69% of their exposure through June 2008 and at various levels less than 50% from July 2008 through the first quarter of 2009.
 
The Partnership has commodity price risk associated with its processed volumes of natural gas. The Partnership currently processes gas under four main types of contractual arrangements:
 
1.  Keep-whole contracts:   Under this type of contract, the Partnership pays the producer for the full amount of inlet gas to the plant, and makes a margin based on the difference between the value of liquids recovered from the processed natural gas as compared to the value of the natural gas volumes lost (“shrink”) in processing. The Partnership’s margins from these contracts are high during periods of high liquids prices relative to natural gas prices, and can be negative during periods of high natural gas prices relative to liquids prices. The Partnership controls its risk on our current keep-whole contracts through its ability to bypass processing when it is not profitable.
 
2.  Percent of proceeds contracts:   Under these contracts, The Partnership receives a fee in the form of a percentage of the liquids recovered, and the producer bears all the cost of the natural gas shrink. Therefore, its margins from these contracts are greater during periods of high liquids prices. The Partnership’s margins from processing cannot become negative under percent of proceeds contracts, but decline during periods of low NGL prices.
 
3.  Theoretical processing contracts:   Under these contracts, the Partnership stipulates with the producer the assumptions under which it will assume processing economics for settlement purposes, independent of actual processing results or whether the stream was actually processed. These contracts tend to have an inverse result to the keep-whole contracts, with better margins as processing economics worsen.
 
4.  Fee-based contracts:   Under these contracts the Partnership has no commodity price exposure, and is paid a fixed fee per unit of volume that is treated or conditioned.
 
The Partnership’s primary commodity risk management objective is to reduce volatility in its cash flows. The Partnership maintains a Risk Management Committee, including members of senior management, which oversees all hedging activity. The Partnership enters into hedges for natural gas and NGLs using NYMEX futures or over-the-counter derivative financial instruments with only certain well-capitalized counterparties which have been approved by its Risk Management Committee.
 
The use of financial instruments may expose the Partnership to the risk of financial loss in certain circumstances, including instances when (1) sales volumes are less than expected requiring market purchases to meet commitments or (2) counterparties fail to purchase the contracted quantities of natural gas or otherwise fail to perform. To the extent that the Partnership engages in hedging activities it may be prevented from realizing the benefits of favorable price changes in the physical market. However, the Partnership is similarly insulated against unfavorable changes in such prices.
 
As of December 31, 2007, outstanding natural gas swap agreements, NGL swap agreements, swing swap agreements, storage swap agreements and other derivative instruments were a net fair value liability of $9.3 million. The aggregate effect of a hypothetical 10% increase in gas and NGLs prices would result in an increase of approximately $5.9 million in the net fair value liability of these contracts as of December 31, 2007.
 
Item 8.    Financial Statements and Supplementary Data
 
The Report of Independent Registered Public Accounting Firm, Consolidated Financial Statements and supplementary financial data required by this Item are set forth on pages F-1 through F-44 of this Report and are incorporated herein by reference.


53


Table of Contents

Item 9.    Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
 
None.
 
Item 9A.    Controls and Procedures
 
(a)   Evaluation of Disclosure Controls and Procedures
 
We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Exchange Act Rules 13a-15 and 15d-15. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of December 31, 2007 in alerting them in a timely manner to material information required to be disclosed in our reports filed with the Securities and Exchange Commission.
 
(b)   Changes in Internal Control over Financial Reporting
 
There has been no change in our internal controls over financial reporting that occurred in the three months ended December 31, 2007 that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
 
Internal Control over Financial Reporting
 
See “Management’s Report on Internal Control over Financial Reporting” on page F-2.
 
Item 9B.    Other Information
 
None.
 
PART III
 
Item 10.    Directors, Executive Officers and Corporate Governance
 
The following table shows information about our executive officers. Executive officers serve until their successors are elected or appointed.
 
                 
Name
 
Age
 
Position with Crosstex Energy GP, LLC
 
Barry E. Davis(1)
    46       President, Chief Executive Officer and Director  
Robert S. Purgason
    51       Executive Vice President — Chief Operating Officer  
Jack M. Lafield
    57       Executive Vice President — Corporate Development  
William W. Davis(1)
    54       Executive Vice President and Chief Financial Officer  
Joe A. Davis(1)
    47       Executive Vice President, General Counsel and Secretary  
 
 
(1) Not related.
 
Barry E. Davis, President, Chief Executive Officer and Director, led the management buyout of the midstream assets of Comstock Natural Gas, Inc. in December 1996, which transaction resulted in the formation of our predecessor. Mr. Davis was President and Chief Operating Officer of Comstock Natural Gas and founder of Ventana Natural Gas, a gas marketing and pipeline company that was purchased by Comstock Natural Gas. Mr. Davis started Ventana Natural Gas in June 1992. Prior to starting Ventana, he was Vice President of Marketing and Project Development for Endevco, Inc. Before joining Endevco, Mr. Davis was employed by Enserch Exploration in the marketing group. Mr. Davis also serves as a director of Crosstex Energy GP, LLC, the general partner of the general partner of the Partnership. Mr. Davis holds a B.B.A. in Finance from Texas Christian University.
 
Robert S. Purgason, Executive Vice President — Chief Operating Officer, joined Crosstex in October 2004 to lead the Treating Division and was promoted to Executive Vice President — Chief Operating Officer in November


54


Table of Contents

2006. Prior to joining Crosstex, Mr. Purgason spent 19 years with Williams Companies in various senior business development and operational roles. He was most recently Vice President of the Gulf Coast Region Midstream Business Unit. Mr. Purgason began his career at Perry Gas Companies in Odessa working in all facets of the treating business. Mr. Purgason received a B.S. degree in Chemical Engineering with honors from the University of Oklahoma.
 
Jack M. Lafield, Executive Vice President — Corporate Development, joined our predecessor in August 2000. For five years prior to joining Crosstex, Mr. Lafield was Managing Director of Avia Energy, an energy consulting group, and was involved in all phases of acquiring, building, owning and operating midstream assets and natural gas reserves. He also provided project development and consulting in domestic and international energy projects to major industry and financing organizations, including development, engineering, financing, implementation and operations. Prior to consulting, Mr. Lafield held positions of President and Chief Executive Officer of Triumph Natural Gas, Inc., a private midstream business he founded, President and Chief Operating Officer of Nagasco, Inc. (a joint venture with Apache Corporation), President of Producers’ Gas Company, and Senior Vice President of Lear Petroleum Corp. Mr. Lafield holds a B.S. degree in Chemical Engineering from Texas A&M University, and is a graduate of the Executive Program at Stanford University.
 
William W. Davis, Executive Vice President and Chief Financial Officer, joined our predecessor in September 2001, and has over 25 years of finance and accounting experience. Mr. Davis has served as our Chief Financial Officer since joining our predecessor. Prior to joining our predecessor, Mr. Davis held various positions with Sunshine Mining and Refining Company from 1983 to September 2001, including Vice President-Financial Analysis from 1983 to 1986, Senior Vice President and Chief Accounting Officer from 1986 to 1991 and Executive Vice President and Chief Financial Officer from 1991 to 2001. In addition, Mr. Davis served as Chief Operating Officer in 2000 and 2001. Mr. Davis graduated magna cum laude from Texas A&M University with a B.B.A. in Accounting and is a Certified Public Accountant.
 
Joe A. Davis, Executive Vice President, General Counsel and Secretary, joined Crosstex in October 2005. He began his legal career with the Dallas firm of Worsham Forsythe, which merged with the international law firm of Hunton & Williams in 2002. Most recently, he served as a partner in the firm’s Energy Practice Group, and served on the firm’s Executive Committee. Mr. Davis specialized in facility development, sales, acquisitions and financing for the energy industry, representing entrepreneurial start up/development companies, growth companies, large public corporations and large electric and gas utilities. He received his J.D. from Baylor Law School in Waco and his bachelor of science from the University of Texas in Dallas.
 
Code of Ethics
 
We adopted a Code of Business Conduct and Ethics applicable to all of our employees, officers, and directors, with regard to company-related activities. The Code of Business Conduct and Ethics incorporates guidelines designed to deter wrongdoing and to promote honest and ethical conduct and compliance with applicable laws and regulations. The Code also incorporates our expectations of our employees that enable us to provide accurate and timely disclosure in our filings with the Securities and Exchange Commission and other public communications. A copy of our Code of Business Conduct and Ethics will be provided to any person, without charge, upon request. Contact Denise LeFevre at 214-721-9245 to request a copy of the Code or send your request to Crosstex Energy, Inc., Attn: Denise LeFevre, 2501 Cedar Springs, Dallas, Texas 75201. If any substantive amendments are made to the Code of Business Conduct and Ethics or if we grant any waiver, including any implicit waiver, from a provision of the Code to any of our executive officers and directors, we will disclose the nature of such amendment or waiver in a report on Form 8-K.
 
Other
 
The sections entitled “Election of Directors”, “Additional Information Regarding the Board of Directors”, “Section 16(a) Beneficial Ownership Reporting Compliance”, and “Stockholder Proposals and Other Matters” that appear in our proxy statement for the 2008 annual meeting of stockholders (see “2008 Proxy Statement”), set forth certain information with respect to our directors and with respect to reporting under Section 16(a) of the Securities Exchange Act of 1934, and are incorporated herein by reference.


55


Table of Contents

Item 11.    Executive Compensation
 
The section entitled “Executive Compensation” that appears in the 2008 Proxy Statement sets forth certain information with respect to the compensation of our management, and, except for the report of the Compensation Committee of our board of directors on executive compensation, is incorporated herein by reference.
 
Item 12.    Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
 
The sections entitled “Security Ownership of Certain Beneficial Owners and Management” that appears in the 2008 Proxy Statement set forth certain information with respect to securities authorized for issuance under equity compensation plans and the ownership of voting securities and equity securities of us, and are incorporated herein by reference.
 
Item 13.    Certain Relationships and Related Transactions and Director Independence
 
The section entitled “Certain Relationships and Related Party Transactions” that appears in the 2008 Proxy Statement sets forth certain information with respect to certain relationships and related party transactions, and is incorporated herein by reference.
 
Item 14.    Principal Accounting Fees and Services
 
The section entitled “Auditors” that appears in the 2008 Proxy Statement sets forth certain information with respect to accounting fees and services, and is incorporated herein by reference.
 
PART IV
 
Item 15.    Exhibits and Financial Statement Schedules
 
(a)  Financial Statements and Schedules
 
(1) See the Index to Financial Statements on page F-1.
 
(2) See Schedule I — Parent Company Statements on page F-42 and Schedule II — Valuation and Qualifying Accounts on Page F-45.
 
(3)  Exhibits
 
The exhibits filed as part of this report are as follows (exhibits incorporated by reference are set forth with the name of the registrant, the type of report and registration number or last date of the period for which it was filed, and the exhibit number in such filing):
 
             
Number
     
Description
 
  3 .1     Amended and Restated Certificate of Incorporation of Crosstex Energy, Inc. (incorporated by reference from Exhibit 3.1 to Crosstex Energy, Inc.’s Current Report on Form 8-K dated October 26, 2006, filed with the Commission on October 31, 2006.
  3 .2     Third Amended and Restated Bylaws of Crosstex Energy, Inc. (incorporated by reference from Exhibit 3.1 to Crosstex Energy, Inc.’s Current Report on Form 8-K dated March 22, 2006, filed with the Commission on March 28, 2006).
  3 .3     Certificate of Limited Partnership of Crosstex Energy, L.P. (incorporated by reference from Exhibit 3.1 to Crosstex Energy, L.P.’s Registration Statement on Form S-1, file No. 333-97779).
  3 .4     Sixth Amended and Restated Agreement of Limited Partnership of Crosstex Energy, L.P., dated as of March 23, 2007 (incorporated by reference to Exhibit 3.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated March 23, 2007, filed with the Commission on March 27, 2007).
  3 .5     Amendment No. 1 to Sixth Amended and Restated Agreement of Limited Partnership of Crosstex Energy, L.P., dated December 20, 2007 (incorporated by reference to Exhibit 3.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated December 20, 2007, filed with the Commission on December 21, 2007).


56


Table of Contents

             
Number
     
Description
 
  3 .6     Certificate of Limited Partnership of Crosstex Energy Services, L.P. (incorporated by reference from Exhibit 3.3 to Crosstex Energy, L.P.’s Registration Statement on Form S-1, file No. 333-97779).
  3 .7     Second Amended and Restated Agreement of Limited Partnership of Crosstex Energy Services, L.P., dated as of April 1, 2004 (incorporated by reference from Exhibit 3.5 to Crosstex Energy, L.P.’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004).
  3 .8     Certificate of Limited Partnership of Crosstex Energy GP, L.P. (incorporated by reference from Exhibit 3.5 to Crosstex Energy, L.P.’s Registration Statement on Form S-1, file No. 333-97779).
  3 .9     Agreement of Limited Partnership of Crosstex Energy GP, L.P., dated as of July 12, 2002 (incorporated by reference from Exhibit 3.6 to Crosstex Energy, L.P.’s Registration Statement on Form S-1, file No. 333-97779).
  3 .10     Certificate of Formation of Crosstex Energy GP, LLC (incorporated by reference from Exhibit 3.7 from Crosstex Energy, L.P.’s Registration Statement on Form S-1, file No. 333-97779).
  3 .11     Amended and Restated Limited Liability Company Agreement of Crosstex Energy GP, LLC, dated as of December 17, 2002 (incorporated by reference from Exhibit 3.8 from Crosstex Energy, L.P.’s Registration Statement on Form S-1, file No. 333-97779).
  3 .12     Amended and Restated Certificate of Formation of Crosstex Holdings GP, LLC (incorporated by reference from Exhibit 3.11 to Crosstex Energy, Inc.’s Registration Statement on Form S-1, file No. 333-110095).
  3 .13     Limited Liability Company Agreement of Crosstex Holdings GP, LLC, dated as of October 27, 2003 (incorporated by reference from Exhibit 3.12 to Crosstex Energy, Inc.’s Registration Statement on Form S-1, file No. 333-110095).
  3 .14     Certificate of Formation of Crosstex Holdings LP, LLC (incorporated by reference from Exhibit 3.13 to Crosstex Energy, Inc.’s Registration Statement on Form S-1, file No. 333-110095).
  3 .15     Limited Liability Company Agreement of Crosstex Holdings LP, LLC, dated as of November 4, 2003 (incorporated by reference from Exhibit 3.14 to Crosstex Energy, Inc.’s Registration Statement on Form S-1, file No. 333-110095).
  3 .16     Amended and Restated Certificate of Limited Partnership of Crosstex Holdings, L.P. (incorporated by reference from Exhibit 3.15 to Crosstex Energy, Inc.’s Registration Statement on Form S-1, file No. 333-110095).
  3 .17     Agreement of Limited Partnership of Crosstex Holdings, L.P., dated as of November 4, 2003 (incorporated by reference from Exhibit 3.16 to Crosstex Energy, Inc.’s Registration Statement on Form S-1, file No. 333-110095).
  4 .1     Specimen Certificate representing shares of common stock (incorporated by reference from Exhibit 4.1 to Crosstex Energy, Inc.’s Registration Statement on Form S-1, file No. 333-110095).
  4 .2     Registration Rights Agreement, dated as of June 29, 2006, by and among Crosstex Energy, Inc., Chieftain Capital Management, Inc., Kayne Anderson MLP Investment Company, Kayne Anderson Energy Total Return Fund, Inc., LB I Group Inc., Lubar Equity Fund, LLC and Tortoise North American Energy Corp. (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K dated June 29, 2006, filed with the Commission on July 6, 2006).
  10 .1     Omnibus Agreement dated December 17, 2002, among Crosstex Energy, Inc. and certain other parties (incorporated by reference from Exhibit 10.5 to Crosstex Energy, L.P.’s Annual Report on Form 10-K for the year ended December 31, 2002, file No. 000-50067).
  10 .2†     Form of Indemnity Agreement (incorporated by reference from Exhibit 10.2 to Crosstex Energy, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2003).
  10 .3†     Crosstex Energy GP, LLC Long-Term Incentive Plan dated July 12, 2002 (incorporated by reference from Exhibit 10.4 to Crosstex Energy, L.P.’s Annual Report on Form 10-K for the year ended December 31, 2002, file No. 000-50067).
  10 .4†     Amendment to Crosstex Energy GP, LLC Long-Term Incentive Plan, dated May 2, 2005 (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated May 2, 2005, filed with the Commission on May 6, 2005).

57


Table of Contents

             
Number
     
Description
 
  10 .5     Agreement Regarding 2003 Registration Statement and Waiver and Termination of Stockholders’ Agreement, dated October 27, 2003 (incorporated by reference from Exhibit 10.4 to Crosstex Energy, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2003).
  10 .6†     Crosstex Energy, Inc. Amended and Restated Long-Term Incentive Plan effective as of September 6, 2006 (incorporated by reference to Exhibit 10.1 to Crosstex Energy, Inc.’s Current Report on Form 8-K dated October 26, 2006, filed with the Commission on October 31, 2006).
  10 .7     Registration Rights Agreement, dated December 31, 2003 (incorporated by reference from Exhibit 10.6 to Crosstex Energy, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2003).
  10 .8     Fourth Amended and Restated Credit Agreement, dated November 1, 2005, among Crosstex Energy, L.P., Bank of America, N.A. and certain other parties (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated November 1, 2005, filed with the Commission on November 3, 2005).
  10 .9     First Amendment to Fourth Amended and Restated Credit Agreement, dated as of February 24, 2006, among Crosstex Energy, L.P., Bank of America, N.A. and certain other parties (incorporated by reference to Exhibit 10.2 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated March 13, 2006, filed with the Commission on March 16, 2006).
  10 .10     Second Amendment to Fourth Amended and Restated Credit Agreement, dated as of June 29, 2006, among Crosstex Energy, L.P., Bank of America, N.A. and certain other parties (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated June 29, 2006, filed with the Commission on July 6, 2006).
  10 .11     Third Amendment to Fourth Amended and Restated Credit Agreement, effective as of March 28, 2007 among Crosstex Energy, L.P., Bank of America, N.A. and certain other parties (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Form 8-K dated April 3, 2007, filed with the Commission on April 5, 2007).
  10 .12     Commitment Increase Agreement, dated as of September 19, 2007, among Crosstex Energy, L.P., Bank of America, N.A., and certain lenders party thereto (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated September 19, 2007, filed with the Commission on September 24, 2007).
  10 .13     Amended and Restated Note Purchase Agreement, dated as of July 25, 2006, among Crosstex Energy, L.P. and the Purchasers listed on the Purchaser Schedule attached thereto (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated July 25, 2006, filed with the Commission on July 28, 2006).
  10 .14     Letter Amendment No. 1 to Amended and Restated Note Purchase Agreement, effective as of March 30, 2007, among Crosstex Energy, L.P., Prudential Investment Management, Inc. and certain other parties (incorporated by reference to Exhibit 10.2 to Crosstex Energy, L.P.’s Form 8-K dated April 3, 2007, filed with the Commission on April 5, 2007).
  10 .15     Purchase and Sale Agreement, dated as of May 1, 2006, by and between Crosstex Energy Services, L.P., Chief Holdings LLC and the other parties named therein (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated May 1, 2006, filed with the Commission on May 4, 2006).
  10 .16     Seminole Gas Processing Plant Gaines County, Texas Joint Operating Agreement dated January 1, 1993 (incorporated by reference to Exhibit 10.10 to Crosstex Energy, L.P.’s Registration Statement on Form S-1, file No. 333-106927).
  10 .17     Stock Purchase Agreement, dated as of May 16, 2006, by and among Crosstex Energy, Inc. and each of the Purchasers set forth on Schedule A thereto (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K dated May 16, 2006, filed with the Commission on May 17, 2006).

58


Table of Contents

             
Number
     
Description
 
  10 .18     Senior Subordinated Series C Unit Purchase Agreement, dated May 16, 2006, by and among Crosstex Energy, L.P. and each of the Purchasers thereto (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated May 16, 2006, filed with the Commission on May 17, 2006).
  10 .19     Senior Subordinated Series D Unit Purchase Agreement, dated as of March 23, 2007, by and among Crosstex Energy, L.P. and each of the Purchasers set forth on Schedule A thereto (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Form 8-K dated March 23, 2007, filed with the Commission on March 27, 2007).
  10 .20     Registration Rights Agreement, dated as of March 23, 2007, by and among Crosstex Energy, L.P. and each of the Purchasers set forth on Schedule A thereto (incorporated by reference to Exhibit 4.1 to Crosstex Energy, L.P.’s Form 8-K dated March 23, 2007, filed with the Commission on March 27, 2007).
  10 .21†     Form of Performance Share Agreement (incorporated by reference to Exhibit 10.1 to Crosstex Energy, Inc.’s Current Report on Form 8-K dated June 27, 2007, filed with the Commission on July 3, 2007).
  10 .22†     Form of Performance Unit Agreement (incorporated by reference to Crosstex Energy, L.P.’s Current Report on Form 8-K dated June 27, 2007, filed with the Commission on July 3, 2007).
  10 .23†     Form of Employment Agreement (incorporated by reference to Exhibit 10.6 to Crosstex Energy, L.P.’s Annual Report on Form 10-K for the year ended December 31, 2002, file No. 000-50067).
  10 .24     Registration Rights Agreement, dated as of June 29, 2006, by and among Crosstex Energy, L.P., Chieftain Capital Management, Inc., Energy Income and Growth Fund, Fiduciary/Claymore MLP Opportunity Fund, Kayne Anderson MLP Investment Company, Kayne Anderson Energy Total Return Fund, Inc., LB I Group Inc., Tortoise Energy Infrastructure Corporation, Lubar Equity Fund, LLC and Crosstex Energy, Inc. (incorporated by reference to Exhibit 4.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated June 29, 2006, filed with the Commission on July 6, 2006).
  21 .1*     List of Subsidiaries.
  23 .1*     Consent of KPMG LLP.
  31 .1*     Certification of the principal executive officer.
  31 .2*     Certification of the principal financial officer.
  32 .1*     Certification of the principal executive officer and the principal financial officer of the Company pursuant to 18 U.S.C. Section 1350.
 
 
* Filed herewith.
 
As required by Item 14(a)(3), this exhibit is identified as a compensatory benefit plan or arrangement

59


Table of Contents

SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 29th day of February 2008.
 
CROSSTEX ENERGY, INC.
 
  By: 
/s/   Barry E. Davis
B arry E. D avis ,
President and Chief Executive Officer
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
 
             
Signature
 
Title
 
Date
 
         
/s/   BARRY E. DAVIS

Barry E. Davis
  President, Chief Executive Officer and Director (Principal Executive Officer)   February 29, 2008
         
/s/   LELDON E. ECHOLS

Leldon E. Echols
  Director   February 29, 2008
         
/s/   JAMES C. CRAIN

James C. Crain
  Director   February 29, 2008
         
/s/   BRYAN H. LAWRENCE

Bryan H. Lawrence
  Chairman of the Board   February 29, 2008
         
/s/   SHELDON B. LUBAR

Sheldon B. Lubar
  Director   February 29, 2008
         
/s/   CECIL E. MARTIN

Cecil E. Martin
  Director   February 29, 2008
         
/s/   ROBERT F. MURCHISON

Robert F. Murchison
  Director
  February 29, 2008
         
/s/   WILLIAM W. DAVIS

William W. Davis
  Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)   February 29, 2008


60


Table of Contents

INDEX TO FINANCIAL STATEMENTS
 
         
    Page
 
Crosstex Energy, Inc. Consolidated Financial Statements:
       
Management’s Report on Internal Control over Financial Reporting
    F-2  
Reports of Independent Registered Public Accounting Firm
    F-3  
Consolidated Balance Sheets as of December 31, 2007 and 2006
    F-4  
Consolidated Statements of Operations for the years ended December 31, 2007, 2006 and 2005
    F-5  
Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2007, 2006 and 2005
    F-6  
Consolidated Statements of Comprehensive Income as of December 31, 2007, 2006 and 2005
    F-7  
Consolidated Statements of Cash Flows for the years ended December 31, 2007, 2006 and 2005
    F-8  
Notes to Consolidated Financial Statements
    F-9  
Crosstex Energy, Inc. Financial Statement Schedules:
       
Schedule I — Parent Company Statements:
       
Condensed Balance Sheets as of December 31, 2007 and 2006
    F-41  
Condensed Statements of Operations for the years ended December 31, 2007, 2006 and 2005
    F-42  
Condensed Statements of Cash Flows for the years ended December 31, 2007, 2006 and 2005
    F-43  
Schedule II — Valuation and Qualifying Accounts:
       
Valuation and Qualifying Accounts as of December 31, 2007 and 2006
    F-44  


F-1


Table of Contents

 
MANAGEMENT’S REPORT ON
INTERNAL CONTROL OVER FINANCIAL REPORTING
 
Management of Crosstex Energy, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting (Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended) and for the assessment of the effectiveness of internal control over financial reporting for Crosstex Energy, Inc. (the “Company”). As defined by the Securities and Exchange Commission (Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended), internal control over financial reporting is a process designed by, or under the supervision of Crosstex Energy, Inc.’s principal executive and principal financial officers and effected by its Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the consolidated financial statements in accordance with U.S. generally accepted accounting principles.
 
The Company’s internal control over financial reporting is supported by written policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the Company’s transactions and dispositions of the Company’s assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of the consolidated financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the Partnership are being made only in accordance with authorization of the Company’s management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the consolidated financial statements.
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
In connection with the preparation of the Company’s annual consolidated financial statements, management has undertaken an assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO Framework). Management’s assessment included an evaluation of the design of the Company’s internal control over financial reporting and testing of the operational effectiveness of those controls.
 
Based on this assessment, management has concluded that as of December 31, 2007, the Company’s internal control over financial reporting was effective to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.
 
KPMG LLP, the independent registered public accounting firm that audited the Company’s consolidated financial statements included in this report, has issued an attestation report on management’s assessment of internal control over financial reporting, a copy of which appears on page F-3 of this Annual Report on Form 10-K.


F-2


Table of Contents

 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
To the Board of Directors and the Stockholders of Crosstex Energy, Inc.:
 
We have audited the accompanying consolidated balance sheets of Crosstex Energy, Inc. (a Delaware corporation) and subsidiaries as of December 31, 2007 and 2006, and the related consolidated statements of operations, changes in stockholders’ equity, comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2007. In connection with our audits of the consolidated financial statements, we also have audited the accompanying financial statement schedules. These consolidated financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedules based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Crosstex Energy, Inc. and subsidiaries as of December 31, 2007 and 2006, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2007, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
 
As discussed in Note 2 to the consolidated financial statements, effective January 1, 2006, Crosstex Energy, Inc. and subsidiaries adopted the provisions of Statement of Financial Accounting Standards No. 123 (revised 2004), Share Based Payment .
 
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organization of the Treadway Commission (COSO), and our report dated February 29, 2008, expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
 
KPMG LLP
 
Dallas, Texas
February 29, 2008


F-3


Table of Contents

The Board of Directors and Stockholders
Crosstex Energy, Inc.:
 
We have audited Crosstex Energy, Inc.’s internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
 
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
 
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
 
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2007 and 2006, and the related consolidated statements of operations, stockholders’ equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2007, and our report dated February 29, 2008 , expressed an unqualified opinion on those consolidated financial statements.
 
KPMG LLP
 
Dallas, Texas
February 29, 2008


F-4


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Consolidated Balance Sheets
 
                 
    December 31,  
    2007     2006  
    (In thousands, except share data)  
 
ASSETS
Current assets:
               
Cash and cash equivalents
  $ 7,853     $ 10,635  
Accounts receivable:
               
Trade, net of allowance for bad debts of $985 and $618, respectively
    46,441       35,787  
Accrued revenues
    443,448       331,236  
Imbalances
    3,865       5,159  
Note receivable
    1,026       926  
Other
    2,531       2,864  
Fair value of derivative assets
    8,589       23,048  
Natural gas and natural gas liquids, prepaid expenses and other
    16,098       10,574  
                 
Total current assets
    529,851       420,229  
                 
Property and equipment:
               
Transmission assets
    468,692       335,599  
Gathering systems
    460,420       285,706  
Gas plants
    565,464       460,822  
Other property and equipment
    65,561       32,304  
Construction in process
    79,889       129,373  
                 
Total property and equipment
    1,640,026       1,243,804  
Accumulated depreciation
    (213,480 )     (136,562 )
                 
Total property and equipment, net
    1,426,546       1,107,242  
                 
Fair value of derivative assets
    1,337       3,812  
Intangible assets, net of accumulated amortization of $60,118 and $31,673, respectively
    610,076       638,602  
Goodwill
    25,402       25,396  
Other assets, net
    9,617       11,417  
                 
Total assets
  $ 2,602,829     $ 2,206,698  
                 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
               
Drafts payable
  $ 28,931     $ 47,948  
Accounts payable
    13,727       31,764  
Accrued gas purchases
    427,293       325,151  
Accrued imbalances payable
    9,447       2,855  
Accrued construction in process costs
    12,732       29,942  
Fair value of derivative liabilities
    21,066       12,141  
Current portion of long-term debt
    9,412       10,012  
Other current liabilities
    46,573       30,507  
                 
Total current liabilities
    569,181       490,320  
                 
Fair value of derivative liabilities
    9,426       2,558  
Deferred tax liability
    71,563       66,186  
Long-term debt
    1,213,706       977,118  
Other long-term liabilities
    3,553        
Interest of non-controlling partners in the Partnership
    489,034       391,103  
Commitments and contingencies
           
Stockholders’ equity:
               
Common stock (150,000,000 shares authorized, $.01 par value, 46,019,235 and 45,941,187 issued and outstanding in 2007 and 2006, respectively)
    463       463  
Additional paid-in capital
    267,859       263,264  
Retained earnings (deficit)
    (16,878 )     13,535  
Accumulated other comprehensive income (loss)
    (5,078 )     2,151  
                 
Total stockholders’ equity
    246,366       279,413  
                 
Total liabilities and stockholders’ equity
  $ 2,602,829     $ 2,206,698  
                 
 
See accompanying notes to consolidated financial statements


F-5


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Consolidated Statements of Operations
 
                         
    Years Ended December 31,  
    2007     2006     2005  
    (In thousands, except per share data)  
 
Revenues:
                       
Midstream
  $ 3,791,316     $ 3,075,481     $ 2,982,874  
Treating
    65,025       63,813       48,606  
Profit on energy trading activities
    4,090       2,510       1,568  
                         
Total revenues
    3,860,431       3,141,804       3,033,048  
                         
Operating costs and expenses:
                       
Midstream purchased gas
    3,468,924       2,859,815       2,860,823  
Treating purchased gas
    7,892       9,463       9,706  
Operating expenses
    127,794       101,036       56,768  
General and administrative
    64,304       47,707       34,145  
(Gain) loss on derivatives
    (5,666 )     (1,599 )     9,968  
Gain on sale of property
    (1,667 )     (2,108 )     (8,138 )
Depreciation and amortization
    108,926       82,792       36,070  
                         
Total operating costs and expenses
    3,770,507       3,097,106       2,999,342  
                         
Operating income
    89,924       44,698       33,706  
Other income (expense):
                       
Interest expense, net of interest income
    (78,041 )     (51,051 )     (15,332 )
Other income
    683       1,774       391  
                         
Total other income (expense)
    (77,358 )     (49,277 )     (14,941 )
                         
Income (loss) before gain on issuance of units by the Partnership, income taxes and interest of non-controlling partners in the Partnership’s net income
    12,566       (4,579 )     18,765  
Gain on issuance of units of the Partnership
    7,461       18,955       65,070  
Income tax provision
    (11,049 )     (11,118 )     (30,047 )
Interest of non-controlling partners in the Partnership’s net income (loss)
    3,198       13,027       (4,652 )
                         
Net income before cumulative effect of change in accounting principle
    12,176       16,285       49,136  
Cumulative effect of change in accounting principle
          170        
                         
Net income
  $ 12,176     $ 16,455     $ 49,136  
                         
Net income before cumulative effect of change in accounting principle per common share:
                       
Basic
  $ 0.26     $ 0.39     $ 1.29  
                         
Diluted
  $ 0.26     $ 0.39     $ 1.26  
                         
Cumulative effect of change in accounting principle per common share:
                       
Basic
                 
Diluted
                 
Net income per common share:
                       
Basic
  $ 0.26     $ 0.39     $ 1.29  
                         
Diluted
  $ 0.26     $ 0.39     $ 1.26  
                         
Weighted-average shares outstanding:
                       
Basic
    45,988       42,168       37,956  
Diluted
    46,607       42,666       38,871  
Dividends per share:
                       
Common
  $ 0.91     $ 0.807     $ 0.563  
 
See accompanying notes to consolidated financial statements.


F-6


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Consolidated Statements of Changes in Stockholders’ Equity
Years Ended December 31, 2007, 2006 and 2005
 
                                                 
                            Accumulated
       
                Additional
    Retained
    Other
    Total
 
    Common Stock     Paid-In
    Earnings
    Comprehensive
    Stockholders’
 
    Shares     Amount     Capital     (Deficit)     Income     Equity  
    (In thousands)  
 
Balance, December 31, 2004
    12,256     $ 122       72,593       4,214       4     $ 76,933  
Proceeds from exercise of stock options
    681       7       3,803                   3,810  
Shares repurchased and cancelled
    (177 )     (2 )     (8,232 )                 (8,234 )
Capital contribution related to deferred tax Benefits
                10,185                   10,185  
Stock-based compensation
                1,838                   1,838  
Common dividends
                      (21,603 )           (21,603 )
Net income
                      49,136             49,136  
Non-controlling partners’ share of other comprehensive income in Partnership
                            552       552  
Hedging gains or losses reclassified to Earnings
                            2,748       2,748  
Adjustment in fair value of derivatives
                            (4,118 )     (4,118 )
                                                 
Balance, December 31, 2005
    12,760       127       80,187       31,747       (814 )     111,247  
Three-for-one common stock split
    30,628       309       (309 )                  
Issuance of common stock, net of offering costs of $282
    2,550       26       179,694                   179,720  
Proceeds from exercise of stock options
    3       1       125                   126  
Stock-based compensation
                3,567                   3,567  
Common dividends
                      (34,667 )           (34,667 )
Net income
                      16,455             16,455  
Hedging gains or losses reclassified to earnings
                            (1,361 )     (1,361 )
Adjustment in fair value of derivatives
                            4,326       4,326  
                                                 
Balance, December 31, 2006
    45,941     $ 463     $ 263,264     $ 13,535     $ 2,151     $ 279,413  
Conversion of restricted stock to common, net of shares withheld for taxes
    63             (919 )                 (919 )
Proceeds from exercise of stock options
    15             98                   98  
Stock-based compensation
                5,416                   5,416  
Common dividends
                      (42,589 )           (42,589 )
Net income
                      12,176             12,176  
Non-controlling partners’ share of other comprehensive income in Partnership
                            281       281  
Hedging gains or losses reclassified to earnings
                            (963 )     (963 )
Adjustment in fair value of derivatives
                            (6,547 )     (6,547 )
                                                 
Balance, December 31, 2007
    46,019     $ 463     $ 267,859     $ (16,878 )   $ (5,078 )   $ 246,366  
                                                 
 
See accompanying notes to consolidated financial statements.


F-7


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Consolidated Statements of Comprehensive Income
 
                         
    Years Ended December 31,  
    2007     2006     2005  
    (In thousands)  
 
Net income
  $ 12,176     $ 16,455     $ 49,136  
Non-controlling partners’ share of other comprehensive income in the Partnership, net of taxes of $0, $0 and $315, respectively
    281             552  
Hedging gains or losses reclassified to earnings, net of taxes of $(564), $(779) and $1,572, respectively
    (963 )     (1,361 )     2,748  
Adjustment in fair value of derivatives, net of taxes of $(3,783), $2,460 and $(2,352), respectively
    (6,547 )     4,326       (4,118 )
                         
Comprehensive income
  $ 4,947     $ 19,420     $ 48,318  
                         
 
See accompanying notes to consolidated financial statements.


F-8


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Consolidated Statements of Cash Flows
 
                         
    Years Ended December 31,  
    2007     2006     2005  
    (In thousands)  
 
Cash flows from operating activities:
                       
Net income
  $ 12,176     $ 16,455     $ 49,136  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Depreciation and amortization
    108,926       82,792       36,070  
Non-cash stock based compensation
    12,259       8,579       3,672  
Cumulative effect of change in accounting principle
          (170 )      
Gain on sale of property
    (1,667 )     (2,108 )     (8,138 )
Deferred tax expense
    10,338       11,386       30,047  
Interest of non-controlling partners in the Partnership net (income) loss
    (3,198 )     (13,027 )     4,652  
Gain on issuance of units of the Partnership
    (7,461 )     (18,955 )     (65,070 )
Non-cash derivatives loss
    2,418       550       10,208  
Amortization of debt issue costs
    2,639       2,694       1,127  
Changes in assets and liabilities net of acquisition effects:
                       
Accounts receivable, accrued revenue, and other
    (121,285 )     78,338       (166,300 )
Natural gas and natural gas liquids, prepaid expenses and other
    (5,498 )     12,999       (1,570 )
Accounts payable, accrued gas purchases, and other accrued liabilities
    102,096       (65,694 )     132,971  
Fair value of derivatives
    835             (13,963 )
                         
Net cash provided by operating activities
    112,578       113,839       12,842  
                         
Cash flows from investing activities:
                       
Additions to property and equipment
    (414,452 )     (314,766 )     (120,539 )
Acquisitions and asset purchases
          (576,110 )     (505,518 )
Proceeds from sale of property
    3,070       5,051       10,991  
(Increase) decrease to other non-current assets
                244  
                         
Net cash used in investing activities
    (411,382 )     (885,825 )     (614,822 )
                         
Cash flows from financing activities:
                       
Proceeds from borrowings
    1,189,500       1,708,500       1,798,250  
Payments on borrowings
    (953,512 )     (1,244,021 )     (1,424,300 )
Capital lease obligations
    3,553              
Increase (decrease) in drafts payable
    (19,017 )     18,094       (8,812 )
Debt refinancing costs
    (892 )     (5,646 )     (6,919 )
Distributions to non-controlling partners in the Partnership
    (38,960 )     (34,902 )     (15,213 )
Common dividends paid
    (42,589 )     (34,667 )     (21,603 )
Proceeds from exercise of common stock options
    98       126       3,810  
Proceeds from exercise of Partnership unit options
    1,598       3,328       1,345  
Net proceeds from issuance of units of the Partnership
    157,491       179,185       273,255  
Contributions from minority interest party
                786  
Common stock repurchased and cancelled
    (329 )           (8,234 )
Net proceeds from sale of common stock
    (919 )     179,720        
                         
Net cash provided by financing activities
    296,022       769,717       592,365  
                         
Net decrease in cash and cash equivalents
    (2,782 )     (2,269 )     (9,615 )
Cash and cash equivalents, beginning of period
    10,635       12,904       22,519  
                         
Cash and cash equivalents, end of period
  $ 7,853     $ 10,635     $ 12,904  
                         
Cash paid for interest
  $ 79,648     $ 46,794     $ 14,598  
Cash paid (refunded) for income taxes
  $ (45 )   $ (847 )   $ 496  
 
See accompanying notes to consolidated financial statements.


F-9


Table of Contents

CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements
December 31, 2007 and 2006
 
(1)   Organization and Summary of Significant Agreements:
 
(a)   Description of Business
 
CEI, a Delaware corporation formed on April 28, 2000, is engaged, through its subsidiaries, in the gathering, transmission, treating, processing and marketing of natural gas and natural gas liquids (NGLs). The Company connects the wells of natural gas producers to its gathering systems in the geographic areas of its gathering systems in order to purchase the gas production, treats natural gas to remove impurities to ensure that it meets pipeline quality specifications, processes natural gas for the removal of NGLs, transports natural gas and NGLs and ultimately provides an aggregated supply of natural gas and NGLs to a variety of markets. In addition, the Company purchases natural gas from producers not connected to its gathering systems for resale and sells natural gas on behalf of producers for a fee.
 
(b)   Organization
 
On July 12, 2002, the Company formed Crosstex Energy, L.P. (herein referred to as the Partnership or CELP), a Delaware limited partnership. Crosstex Energy GP, L.P., a wholly owned subsidiary of the Company, is the general partner of the Partnership. The Company also owned 4,668,000 subordinated units, 6,414,830 senior subordinated series C units, and 5,332,000 common units in the Partnership through its wholly-owned subsidiaries on December 31, 2007 which represented 36.0% of the limited partner interests in the Partnership. In February 2008, 4,668,000 of the Partnership’s subordinated units and 6,414,830 senior subordinated series C units held by the Company converted to common units so the Company’s ownership of common units is 16,414,830 upon this conversion.
 
(c)   Basis of Presentation
 
The accompanying consolidated financial statements include the assets, liabilities and results of operations of the Company and its majority owned subsidiaries, including the Partnership. The Company proportionately consolidates the Partnership’s undivided 12.4% interest in a carbon dioxide processing plant acquired by the Partnership in June 2004 and its undivided 59.27% interest in a gas processing plant acquired by the Partnership in November 2005 (23.85%) and May 2006 (35.42%). In January 2004, the Company adopted FASB Interpretation No. 46R, Consolidation of Variable Interest Entities (FIN No. 46R) and began consolidating its joint venture interest in Crosstex DC Gathering, J.V. (CDC) as discussed more fully in Note 5. The consolidated operations are hereafter referred to collectively as the Company. All material intercompany balances and transactions have been eliminated. Certain reclassifications have been made to the consolidated financial statements for the prior years to conform to the current presentation.
 
(2)   Significant Accounting Policies
 
(a)   Management’s Use of Estimates
 
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management of the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from these estimates.
 
(b)   Cash and Cash Equivalents
 
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.


F-10


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
(c)   Natural Gas and Natural Gas Liquids Inventory
 
Inventories of products consist of natural gas and natural gas liquids. The Company reports these assets at the lower of cost or market.
 
(d)   Property, Plant, and Equipment
 
Property, plant and equipment consists of intrastate gas transmission systems, gas gathering systems, industrial supply pipelines, NGL pipelines, natural gas processing plants, NGLs fractionation plants, an undivided 12.4% interest in a carbon dioxide processing plant, dew point control and gas treating plants.
 
Other property and equipment is primarily comprised of computer software and equipment, furniture, fixtures, leasehold improvements and office equipment. Property, plant and equipment are recorded at cost. Gas required to maintain pipeline minimum pressures is capitalized and classified as property, plant and equipment. Repairs and maintenance are charged against income when incurred. Renewals and betterments, which extend the useful life of the properties, are capitalized. Interest costs are capitalized to property, plant and equipment during the period the assets are undergoing preparation for intended use. Interests costs totaling $4.8 million, $5.4 million and $0.9 million were capitalized for the years ended December 31, 2007, 2006 and 2005, respectively.
 
Depreciation is provided using the straight-line method based on the estimated useful life of each asset, as follows:
 
         
    Useful Lives  
 
Transmission assets
    15-30 years  
Gathering systems
    7-15 years  
Gas treating, gas processing and carbon dioxide plants
    15 years  
Other property and equipment
    3-10 years  
 
Depreciation expense of $80.4 million, $68.9 million and $31.7 million was recorded for the years ended December 31, 2007, 2006 and 2005, respectively.
 
Statement of Financial Accounting Standards No. 144 (SFAS No. 144), Accounting for the Impairment or Disposal of Long-Lived Assets , requires long-lived assets to be reviewed whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. In order to determine whether an impairment has occurred, the Company compares the net book value of the asset to the undiscounted expected future net cash flows. If an impairment has occurred, the amount of such impairment is determined based on the expected future net cash flows discounted using a rate commensurate with the risk associated with the asset. No impairments were incurred during the three-year period ended December 31, 2007.
 
When determining whether impairment of one of our long-lived assets has occurred, we must estimate the undiscounted cash flows attributable to the asset. The Company’s estimate of cash flows is based on assumptions regarding the purchase and resale margins on natural gas, volume of gas available to the asset, markets available to the asset, operating expenses, and future natural gas prices and NGL product prices. The amount of availability of gas to an asset is sometimes based on assumptions regarding future drilling activity, which may be dependent in part on natural gas prices. Projections of gas volumes and future commodity prices are inherently subjective and contingent upon a number of variable factors. Any significant variance in any of the above assumptions or factors could materially affect our cash flows, which could require us to record an impairment of an asset.
 
(e)   Goodwill and Intangibles
 
The Company has approximately $25.4 million of goodwill at December 31, 2007 and 2006. During the formation of the Partnership in May 2001, $5.4 million of goodwill was created and later amortized by $0.5 million. Approximately $1.7 million and $1.4 million of goodwill resulted from the Cardinal acquisitions in May 2005 and


F-11


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
October 2006, respectively. Approximately $16.5 million of goodwill resulted from the Hanover acquisition in February 2006. The goodwill related to the formation of the Partnership has been allocated to the Midstream segment and the goodwill resulting from the Cardinal and Hanover acquisitions is allocated to the Treating segment. Goodwill is assessed at least annually for impairment. During the fourth quarter of 2007, the Company completed the annual impairment testing of goodwill and no impairment was incurred.
 
Intangible assets consist of customer relationships and the value of the dedicated and non-dedicated acreage attributable to pipeline, gathering and processing systems. The Chief acquisition, as discussed in Note (4), included $395.6 million of such intangibles, including the Devon Energy Corporation (Devon) gas gathering agreement. Intangible assets other than the intangibles associated with the Chief acquisition are amortized on a straight-line basis over the expected period of benefits of the customer relationships, which range from three to 15 years. The intangible assets associated with the Chief acquisition are being amortized using the units of throughput method of amortization. The weighted average amortization period for intangible assets is 17.7 years. Amortization of intangibles was approximately $28.5 million, $13.9 million and $4.3 million for the years ended December 31, 2007, 2006 and 2005, respectively.
 
The following table summarizes the Company’s estimated aggregate amortization expense for the next five years (in thousands):
 
         
2008
  $ 32,582  
2009
    42,222  
2010
    45,548  
2011
    47,356  
2012
    49,443  
Thereafter
    392,925  
         
Total
  $ 610,076  
         
 
(f)   Other Assets
 
Unamortized debt issuance costs totaling $9.6 million and $11.4 million as of December 31, 2007 and 2006, respectively, are included in other assets, net. Debt issuance costs are amortized into interest expense over the term of the related debt. Debt issuance costs are amortized into interest expense using the effective-interest method over the term of the debt for the senior secured notes. Debt issuance costs are amortized using the straight-line method over the term of the debt for the bank credit facility because borrowings under the bank credit facility cannot be forecasted for an effective-interest computation.
 
(g)   Gas Imbalance Accounting
 
Quantities of natural gas over-delivered or under-delivered related to imbalance agreements are recorded monthly as receivables or payables using weighted average prices at the time of the imbalance. These imbalances are typically settled with deliveries of natural gas. The Company had an imbalance payable of $9.4 million and $2.9 million at December 31, 2007 and 2006, respectively, which approximates the fair value for these imbalances. The Company had an imbalance receivable of $3.9 million and $5.2 million at December 31, 2007 and 2006, respectively, which are carried at the lower of cost or market value.
 
(h)   Asset Retirement Obligations
 
In March 2005, the FASB issued Interpretation No. 47, “ Accounting for Conditional Asset Retirement Obligations ” (FIN 47) which became effective at December 31, 2005. FIN 47 clarifies that the term “conditional asset retirement obligation” as used in FASB Statement No. 143, “ Accounting for Asset Retirement Obligations ”, refers to a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement


F-12


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
are conditional on a future event that may or may not be within the control of the entity. Since the obligation to perform the asset retirement activity is unconditional, FIN 47 provides that a liability for the fair value of a conditional asset retirement activity should be recognized if that fair value can be reasonably estimated, even though uncertainty exists about the timing and/or method of settlement. FIN 47 also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation under FASB Statement No. 143. The Company did not provide any asset retirement obligations as of December 31, 2007 or 2006 because it does not have sufficient information as set forth in FIN 47 to reasonably estimate such obligations and the Company has no current intention of discontinuing use of any significant assets.
 
(i)   Revenue Recognition
 
The Company recognizes revenue for sales or services at the time the natural gas or NGLs are delivered or at the time the service is performed. The Company generally accrues one to two months of sales and the related gas purchases and reverses these accruals when the sales and purchases are actually invoiced and recorded in the subsequent months. Actual results could differ from the accrual estimates. Purchase and sale arrangements are generally reported in revenues and costs on a gross basis in the statements of operations in accordance with EITF Issue No. 99-19, “Reporting Revenue Gross as Principal versus Net as an Agent.” Except for fee based arrangements and energy trading activities related to “off-system” gas marketing operations discussed in Note 2(k), we act as the principal in these purchase and sale transactions, assume the risk and reward of ownership as evidenced by title transfer, and schedule the transportation and assume credit risk.
 
The Company accounts for taxes collected from customers attributable to revenue transactions and remitted to government authorities on a net basis (excluded from revenues).
 
(j)   Derivatives
 
The Partnership uses derivatives to hedge against changes in cash flows related to product price and interest rate risks, as opposed to their use for trading purposes. SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities”, requires that all derivatives be recorded on the balance sheet at fair value. It generally determines the fair value of futures contracts and swap contracts based on the difference between the derivative’s fixed contract price and the underlying market price at the determination date. The asset or liability related to the derivative instruments is recorded on the balance sheet in fair value of derivative assets or liabilities.
 
Realized and unrealized gains and losses on derivatives that are not designated as hedges, as well as the ineffective portion of hedge derivatives, are recorded as gain or loss on derivatives in the consolidated statement of operations. Unrealized gains and losses on effective cash flow hedge derivatives are recorded as a component of accumulated other comprehensive income. When the hedged transaction occurs, the realized gain or loss on the hedge derivative is transferred from accumulated other comprehensive income to earnings. Realized gains and losses on commodity hedge derivatives are recognized in revenues, and realized gains and losses on interest hedge derivatives are recorded as adjustments to interest expense. Settlements of derivatives are included in cash flows from operating activities.
 
(k)   Energy Trading Activities
 
The Company conducts “off-system” gas marketing operations as a service to producers on systems that the Company does not own. The Company refers to these activities as part of its energy trading activities. In some cases, the Company earns an agency fee from the producer for arranging the marketing of the producer’s natural gas. In other cases, the Company purchases the natural gas from the producer and enters into a sales contract with another party to sell the natural gas. The revenue and cost of sales for energy trading activities are shown net in the Statement of Operations.


F-13


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
The Company manages its price risk related to future physical purchase or sale commitments for its energy trading activities by entering into either corresponding physical delivery contracts or financial instruments with an objective to balance the Company’s future commitments and significantly reduce its risk to the movement in natural gas prices. However, the Company is subject to counterparty risk for both the physical and financial contracts. The Company’s energy trading contracts qualify as derivatives, and accordingly, the Company continues to use mark-to-market accounting for both physical and financial contracts of its energy trading activities. Accordingly, any gain or loss associated with changes in the fair value of derivatives and physical delivery contracts relating to the Company’s energy trading activities are recognized in earnings as gain or loss on derivatives immediately. Net realized gains and losses on settled contracts are reported in profit on energy trading activities.
 
Margins earned on settled contracts from its energy trading activities included in profit on energy trading activities in the consolidated statement of operations were $4.1 million, $2.5 million, and $1.6 million for the years ended December 31, 2007, 2006 and 2005, respectively.
 
Energy trading contract volumes that were physically settled were as follows (in MMBTUs):
 
                         
    Years Ended December 31,
    2007   2006   2005
 
Volumes purchased and sold
    34,432,000       50,563,000       66,065,000  
 
(l)   Comprehensive Income (Loss)
 
Comprehensive income includes net income and other comprehensive income, which includes, but is not limited to, unrealized gains and losses on marketable securities, foreign currency translation adjustments, minimum pension liability adjustments, and unrealized gains and losses on derivative financial instruments.
 
Pursuant to SFAS No. 133, the Company records deferred hedge gains and losses on its derivative financial instruments that qualify as cash flow hedges, net of income tax and minority interest, as other comprehensive income.
 
(m)   Legal Costs Expected to be Incurred in Connection with a Loss contingency
 
Legal costs incurred in connection with a loss contingency are expensed as incurred.
 
(n)   Concentrations of Credit Risk
 
Financial instruments, which potentially subject the Company to concentrations of credit risk, consist primarily of trade accounts receivable and derivative financial instruments. Management believes the risk is limited as the Company’s customers represent a broad and diverse group of energy marketers and end users. In addition, the Company continually monitors and reviews credit exposure to its marketing counterparties and letters of credit or other appropriate security are obtained as considered necessary to limit the risk of loss. The Company records reserves for uncollectible accounts on a specific identification basis since there is not a large volume of late paying customers. The Company had a reserve for uncollectible receivables as of December 31, 2007, 2006 and 2005 of $1.0 million, $0.6 million and $0.3 million, respectively.
 
During 2007 and 2006, Dow Hydrocarbons accounted for 11.8% and 13.4%, respectively, of the consolidated revenue of the Company. During 2005, Formosa Hydrocarbons accounted for 10.6% of the consolidated revenue. As the Company continues to grow and expand, this relationship between individual customer sales and consolidated total sales is expected to continue to change. While these customers represent a significant percentage of revenues, the loss of either would not have a material adverse impact on the Company’s results of operations.


F-14


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
(o)   Environmental Costs
 
Environmental expenditures are expensed or capitalized as appropriate, depending on the nature of the expenditures and their future economic benefit. Expenditures that related to an existing condition caused by past operations that do not contribute to current or future revenue generation are expensed. Liabilities for these expenditures are recorded on an undiscounted basis (or a discounted basis when the obligation can be settled at fixed and determinable amounts) when environmental assessments or clean-ups are probable and the costs can be reasonably estimated. For the years ended December 31, 2007, 2006 and 2005, such expenditures were not significant.
 
(p)   Option Plans
 
Effective January 1, 2006, the Company adopted the provisions of SFAS No. 123R, “ Share-Based Payment” (SFAS No. 123R) which requires compensation related to all stock-based awards, including stock options, be recognized in the consolidated financial statements. The Company applied the provisions of Accounting Principles Board Opinion No. 25, “ Accounting for Stock Issued to Employees” (APB No. 25), for periods prior to January 1, 2006. In accordance with APB No. 25 for fixed stock and unit options, compensation expense was recorded prior to 2006 to the extent the market value of the stock or unit exceeded the exercise price of the option at the measurement date. Compensation expense for fixed awards with pro rata vesting was recognized on a straight-line basis over the vesting period. In addition, compensation expense was recorded for variable options based on the difference between fair value of the stock or unit and exercise price of the options at period end.
 
The Company elected to use the modified-prospective transition method for adopting SFAS No. 123R. Under the modified-prospective method, awards that are granted, modified, repurchased, or canceled after the date of adoption are measured and accounted for under SFAS No. 123R. The unvested portion of awards that were granted prior to the effective date are also accounted for in accordance with SFAS No. 123R. The Company adjusted compensation cost for actual forfeitures as they occurred under APB No. 25 for periods prior to January 1, 2006. Under SFAS No. 123R, the Partnership is required to estimate forfeitures in determining periodic compensation cost. The cumulative effect of the adoption of SFAS No. 123R recognized on January 1, 2006 was an increase in net income, net of taxes and minority interest, of $0.2 million due to the reduction in previously recognized compensation costs associated with the estimation of forfeitures.
 
The Company and the Partnership each have similar unit or share-based payment plans for employees, which are described below. Amounts recognized in the consolidated financial statements with respect to these plans are as follows (in thousands):
 
                         
    Years Ended December 31,  
    2007     2006     2005  
 
Cost of share-based compensation charged to general and administrative expense
  $ 10,417     $ 7,448     $ 3,660  
Cost of share-based compensation charged to operating expense
    1,842       1,131       398  
                         
Total amount charged to income before cumulative effect of accounting change
  $ 12,259     $ 8,579     $ 4,058  
                         
Interest of non-controlling partners in share-based compensation
  $ 4,214     $ 2,857     $ 869  
                         
Amount of related income tax benefit recognized in income
  $ 2,982     $ 2,121     $ 1,116  
                         
 
Share-based compensation expense recorded in 2005 included $0.5 million related to the accelerated vesting of 7,060 common unit options of the Partnership and 10,000 common share options of the Company.


F-15


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
Had compensation cost for the Company been determined based on the fair value at the grant date for awards in accordance with SFAS No. 123, Accounting for Stock Based Compensation for the year ended December 31, 2005 the Company’s net income (loss) would have been as follows (in thousands except per share amounts):
 
         
    Year Ended 2005  
 
Net income, as reported
  $ 49,136  
Add: Stock-based employee compensation expense included in reported net income, net of tax
    2,027  
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of tax
    (2,252 )
         
Pro forma net income (loss)
  $ 48,911  
         
Net income per common share, as reported:
       
Basic
  $ 1.29  
Diluted
  $ 1.26  
Pro forma net income per common share:
       
Basic
  $ 1.29  
Diluted
  $ 1.27  
 
The fair value of each option is estimated on the date of grant using the Black Scholes option-pricing model as disclosed in Note (10) — Employee Incentive Plans.
 
(q)   Sales of Securities by Subsidiaries
 
The Company recognizes gains and losses in the consolidated statements of income resulting from subsidiary sales of additional equity interest, including exercises of stock options and CELP limited partnership units, to unrelated parties as discussed in Note 3(a).
 
(r)   Recent Accounting Pronouncements
 
In June 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 48 (FIN 48), “Accounting for Uncertainty in Income Taxes-an Interpretation of FASB Statement No. 109,” which the Company adopted effective January 1, 2007. FIN 48 addressed the determination of how tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under FIN 48, the Company must recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The adoption of FIN 48 had no material impact to the Company’s financial statements. At December 31, 2007, the Company has no material assets, liabilities or accrued interest and penalties associated with uncertain tax positions. In the event interest or penalties are incurred with respect to income tax matters, our policy will be to include such items in income tax expense. At December 31, 2007, tax years 2001 through 2007 remain subject to examination by the Internal Revenue Service and applicable states. We do not expect any material changes in the balance of our unrecognized tax benefits over the next twelve months.
 
On September 13, 2006, the Securities Exchange Commission (SEC) issued Staff Accounting Bulletin No. 108 (SAB 108), which establishes an approach that requires quantification of financial statement errors based on the effects of the error on each of the company’s financial statements and the related disclosures. SAB 108 requires the use of a balance sheet and an income statement approach to evaluate whether either of these approaches results in quantifying a misstatement that, when all relevant quantitative and qualitative factors are considered, is material. The Company adopted SAB 108 effective October 1, 2006 with no material impact on our financial statements.


F-16


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 157, “Fair Value Measurements” (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value and requires enhanced disclosures regarding fair value measurements. While SFAS 157 does not add any new fair value measurements, it is intended to increase consistency and comparability of such measurement. The provisions of SFAS 157 will be effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The adoption of this standard will not have a material impact on our results of operations, financial position or cash flows.
 
In February 2007, the FASB issued SFAS No. 159, “Fair Value Option for Financial Assets and Financial Liabilities-Including an amendment to FASB Statement No. 115” (SFAS 159) permits entities to choose to measure many financial assets and financial liabilities at fair value. Changes in the fair value on items for which the fair value option has been elected are recognized in earnings each reporting period. SFAS 159 also establishes presentation and disclosure requirements designed to draw comparisons between the different measurement attributes elected for similar types of assets and liabilities. SFAS 159 is effective for fiscal years beginning after November 15, 2007. We are currently evaluating the impact, if any, that the adoption of SFAS 159 will have on our financial statements.
 
In December 2007, the FASB issued SFAS No. 141R, “Business Combinations” (SFAS 141R) and SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements” (SFAS 160). SFAS 141R requires most identifiable assets, liabilities, noncontrolling interests, and goodwill acquired in a business combination to be recorded at “full fair value.” The Statement applies to all business combinations, including combinations among mutual entities and combinations by contract alone. Under SFAS 141R, all business combinations will be accounted for by applying the acquisition method. SFAS 141R is effective for periods beginning on or after December 15, 2008. SFAS 160 will require noncontrolling interests (previously referred to as minority interests) to be treated as a separate component of equity, not as a liability or other item outside of permanent equity. The statement applies to the accounting for noncontrolling interests and transactions with noncontrolling interest holders in consolidated financial statements. SFAS 160 is effective for periods beginning or or after December 15, 2008 and will be applied prospectively to all noncontrolling interests, including any that arose before the effective date except that comparative period information must be recast to classify noncontrolling interests in equity, attribute net income and other comprehensive income to noncontrolling interests, and provide other disclosures required by SFAS 160.
 
(3)   Public Offerings of Units by CELP and Certain Provisions of the Partnership Agreement
 
(a)   Issuance of Common Units, Senior Subordinated Units, Senior Subordinated Series C Units and Senior Subordinated Series D Units
 
On December 19, 2007, the Partnership issued 1,800,000 common units representing limited partner interests in the Partnership at a price of $33.28 per unit for net proceeds of $57.6 million. In addition, CEI made a general partner contribution of $1.2 million in connection with the issuance to maintain its 2% general partner interest.
 
On March 23, 2007, the Partnership issued an aggregate of 3,875,340 senior subordinated series D units representing limited partner interests of the Partnership in a private offering for net proceeds of approximately $99.9 million. The senior subordinated series D units were issued at $25.80 per unit, which represented a discount of approximately 25% to the market value of common units on such date. The discount represented an underwriting discount plus the fact that the units will not receive a distribution nor be readily transferable for two years. CEI made a general partner contribution of $2.7 million in connection with this issuance to maintain its 2% general partner interest.
 
The senior subordinated series D units will automatically convert into common units representing limited partner interests of the Partnership on March 23, 2009 at a ratio of one common unit for each senior subordinated series D unit, subject to adjustment depending on the achievement of financial metrics in the fourth quarter of 2008. The senior subordinated series D units are not entitled to distributions of available cash or allocation of net income/loss from the Partnership until March 23, 2009.


F-17


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
On June 24, 2005, the Partnership issued 1,495,410 senior subordinated units (herein referred to as “senior subordinated A units”) in a private equity offering for net proceeds of $51.1 million, including a general partner capital contribution of $1.1 million from CEI. The senior subordinated units were issued at $33.44 per unit, which represented a discount of 13.7% to the market value of common units on such date, and automatically converted to common units on a one-for-one basis on February 24, 2006. The senior subordinated units received no distributions until their conversion to common units.
 
On June 29, 2006, the Partnership issued an aggregate of 12,829,650 senior subordinated series C units representing limited partner interests of the Partnership in a private equity offering for net proceeds of approximately $359.3 million. The senior subordinated series C units were issued at $28.06 per unit, which represented a discount of 25% to the market value of common units on such date. CEI purchased 6,414,830 of the senior subordinated series C units in addition to a general partner contribution of $9.0 million in connection with this issuance to maintain its 2% general partner interest. The senior subordinated series C units converted into common units representing limited partner interests of the Partnership February 15, 2008. The senior subordinated series C units were not entitled to distributions of available cash from the Partnership until February 15, 2008.
 
(b)   Subordination Period
 
The subordination period for the Partnership’s subordinated units (excluding all senior subordinated units) ended on December 31, 2007 and the remaining 4,668,000 subordinated units converted into common units effective February 16, 2008.
 
The Partnership met the applicable financial tests in the Partnership Agreement for the three consecutive four-quarter periods ending on December 31, 2005 or 2006, therefore 4,666,000 of the subordinated units were converted into common units prior to December 31, 2007. The Partnership met the financial tests for three consecutive four-quarter periods ended December 31, 2007, so the remaining 4,668,000 subordinated units converted to common units upon the payment of the fourth quarter distribution on February 15, 2008.
 
(c)   Cash Distributions
 
In accordance with the partnership agreement, the Partnership must make distributions of 100% of available cash, as defined in the partnership agreement, within 45 days following the end of each quarter commencing with the quarter ending on March 31, 2003. Distributions will generally be made 98% to the common and subordinated unit-holders and 2% to the general partner, subject to the payment of incentive distributions as described below to the extent that certain target levels of cash distributions are achieved. The Partnership’s senior secured credit facility prohibits the Partnership from declaring distributions to unitholders if any event of default exists or would result from the declaration of distributions. See Note (6) for a description of the bank credit facility covenants.
 
Under the quarterly incentive distribution provisions, generally its general partner is entitled to 13% of amounts the Partnership distributes in excess of $0.25 per unit, 23% of the amounts the Partnership distributes in excess of $0.3125 per unit and 48% of amounts the Partnership distributes in excess of $0.375 per unit. Incentive distributions totaling $24.8 million, $20.4 million and $10.7 million were earned by the Company for the years ended December 31, 2007, 2006 and 2005, respectively. To the extent there is sufficient available cash, the holders of common units are entitled to receive the minimum quarterly distribution of $0.25 per unit, plus arrearages, prior to any distribution of available cash to the holders of subordinated units. Subordinated units will not accrue any arrearages with respect to distributions for any quarter. The Partnership paid annual per common unit distributions of $2.28, $2.18, and $1.93 for the years ended December 31, 2007, 2006 and 2005, respectively.
 
(d)   Allocation of Partnership Income
 
Net income is allocated to Crosstex Energy GP, L.P., a wholly-owned subsidiary of the Company, as the Partnership’s general partner in an amount equal to its incentive distributions as described in Note 3(c) above. The


F-18


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
general partner’s share of the Partnership’s net income is reduced by stock-based compensation expense attributed to the Company’s stock options and restricted stock awarded to officers and employees of the Partnership. The remaining net income after incentive distributions and Company-related stock-based compensation is allocated pro rata between the 2% general partner interest, the subordinated units (excluding senior subordinated units), and the common units. The following table reflects the Company’s general partner share of the Partnership’s net income (in thousands):
 
                         
    Year Ended December 31,  
    2007     2006     2005  
 
Income allocation for incentive distributions
  $ 24,802     $ 20,422     $ 10,660  
Stock-based compensation attributable to CEI’s stock options and restricted shares
    (5,441 )     (3,545 )     (2,223 )
2% general partner interest in net income (loss)
    (109 )     (421 )     215  
                         
General partner share of net income
  $ 19,252     $ 16,456     $ 8,652  
                         
 
The Company also owns limited partner common units, limited partner subordinated units and limited partner senior subordinated series C units in the Partnership. The Company’s share of the Partnership’s net income attributable to its limited partner common and subordinated units was a net loss of $2.0 million and $7.4 million for the years ended December 31, 2007 and 2006, respectively, and net income of $6.3 million for the year ended December 31, 2005.
 
(4)   Significant Asset Purchases and Acquisitions
 
In November 2005, the Partnership acquired El Paso Corporation’s processing and natural gas liquids business in south Louisiana for $481.0 million. The assets acquired include 2.3 billion cubic feet per day of processing capacity, 66,000 barrels per day of fractionation capacity, 2.4 million barrels of underground storage and 400 miles of liquids transport lines. The Partnership financed the acquisition with net proceeds totaling $228.0 million from the issuance of common units and senior subordinated series B units (including the 2% general partner contributions totaling $4.7 million made by CEI) and borrowing under its bank credit facility for the remaining balance.
 
On June 29, 2006, the Partnership expanded its operations in the north Texas area through the acquisition of the natural gas gathering pipeline systems and related facilities of Chief in the Barnett Shale for $475.3 million. The acquired systems, which we refer to in conjunction with the NTP and other facilities in the area as the north Texas assets, included gathering pipeline, a 125 MMcf/d carbon dioxide treating plant and compression facilities with 26,000 horsepower.
 
Simultaneously with the Chief Acquisition, the Partnership entered into a gas gathering agreement with Devon Energy Corporation (Devon) whereby the Partnership has agreed to gather, and Devon has agreed to dedicate and deliver, the future production on acreage that Devon acquired from Chief (approximately 160,000 net acres). Under the agreement, Devon has committed to deliver all of the production from the dedicated acreage into the gathering system, including production from current wells and wells that it drills in the future. The Partnership will expand the gathering system to reach the new wells as they are drilled. The agreement has a 15-year term and provides for fixed gathering fees over the term. In addition to the Devon agreement, approximately 60,000 additional net acres were dedicated to the NTG Assets under agreements with other producers.


F-19


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
The Partnership utilized the purchase method of accounting for the acquisition of the NTG assets with an acquisition date of June 29, 2006. The Partnership recognizes the gathering fee income received from Devon and other producers who deliver gas into the NTG assets as revenue at the time the natural gas is delivered. The purchase price and allocation thereof are as follows (in thousands):
 
         
Cash paid to Chief
  $ 474,858  
Direct acquisition costs
    429  
         
Total purchase price
  $ 475,287  
         
Assets acquired:
       
Current assets
  $ 18,833  
Property, plant and equipment
    115,728  
Intangible assets
    395,604  
Liabilities assumed:
       
Current liabilities
    (54,878 )
         
Total purchase price
  $ 475,287  
         
 
Intangibles relate primarily to the value of the dedicated and non-dedicated acreage attributable to the system, including the agreement with Devon, and are being amortized using the units of throughput method of amortization. In June 2007, the Partnership completed its detail review of such capital expenditures and determined that certain of the costs reimbursed to Chief were not in accordance with the PSA and made a claim for reimbursement from Chief. The Partnership was successful in negotiating and collecting a settlement of approximately $7.0 million related to this claim in January 2008. This collection of this settlement was not accrued as part of the purchase price and will be recognized in income when realized during the first quarter of 2008.
 
The Partnership financed the Chief Acquisition with borrowings of approximately $105.0 million under its bank credit facility, net proceeds of approximately $368.3 million from the private placement of senior subordinated series C units, including approximately $9.0 million of equity contributions from CEI, and $6.0 million of cash.
 
Operating results for the Chief acquisition have been included in the consolidated statements of operations since June 29, 2006. The following unaudited pro forma results of operations assume that the Chief acquisition occurred on January 1, 2006 (in thousands, except per unit amounts):
 
         
    Pro Forma (Unaudited)
 
    Year Ended
 
    December 31,
 
    2006  
 
Revenue
  $ 3,155,854  
Net income
  $ 15,295  
Net income (loss) per share:
       
Basic
  $ 0.33  
Diluted
  $ 0.33  
Weighted average common shares outstanding:
       
Basic
    45,941  
Diluted
    46,439  
 
There are substantial differences in the way Chief operated the NTG assets during pre-acquisition periods and the way the Partnership operates these assets post-acquisition. Although the unaudited pro forma results of operations include adjustments to reflect the significant effects of the acquisition, these pro forma results do not purport to present the results of operations had the acquisition actually been completed as of January 1, 2006.


F-20


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
(5)   Investment in Limited Partnerships and Note Receivable
 
The Partnership owns a 50% interest in CDC and consolidates its investment in CDC pursuant to FIN No. 46R. The Partnership manages the business affairs of CDC. The other 50% joint venture partner (the CDC partner) is an unrelated third party who owns and operates a natural gas field located in Denton County.
 
In connection with the formation of CDC, the Partnership agreed to loan the CDC Partner up to $1.5 million for their initial capital contribution. The loan bears interest at an annual rate of prime plus 2%. CDC makes payments directly to the Partnership attributable to CDC Partner’s 50% share of distributable cash flow to repay the loan. Any balance remaining on the note is due in August 2008. The balance remaining on the note of $1.0 million is included in current notes receivable as of December 31, 2007.
 
(6)   Long-Term Debt
 
As of December 31, 2007 and 2006, long-term debt consisted of the following (in thousands):
 
                 
    2007     2006  
 
Bank credit facility, interest based on Prime or LIBOR plus an applicable margin, interest rates at December 31, 2007 and 2006 were 6.71% and 7.20%, respectively
  $ 734,000     $ 488,000  
Senior secured notes, weighted average interest rates at December 31, 2007 and 2006 of 6.75% and 6.76%, respectively
    489,118       498,530  
Note payable to Florida Gas Transmission Company
          600  
                 
      1,223,118       987,130  
Less current portion
    (9,412 )     (10,012 )
                 
Debt classified as long-term
  $ 1,213,706     $ 977,118  
                 
 
Credit Facility.   In September 2007, the Partnership increased borrowing capacity under the bank credit facility to $1.185 billion. The bank credit facility matures in June 2011. As of December 31, 2007, $861.3 million was outstanding under the bank credit facility, including $127.3 million of letters of credit, leaving approximately $323.7 million available for future borrowing.
 
Obligations under the credit facility are secured by first priority liens on all of the Partnership’s material pipeline, gas gathering and processing assets, all material working capital assets and a pledge of all of the Partnership’s equity interests in certain of its subsidiaries, and ranks pari passu in right of payment with the senior secured notes. The credit agreement is guaranteed by certain of its subsidiaries. The Partnership may prepay all loans under the credit facility at any time without premium or penalty (other than customary LIBOR breakage costs), subject to certain notice requirements.
 
Under the amended credit agreement, borrowings bear interest at the Partnership’s option at the administrative agent’s reference rate plus 0% to 0.25% or LIBOR plus 1.00% to 1.75%. The applicable margin varies quarterly based on the Partnership’s leverage ratio. The fees charged for letters of credit range from 1.00% to 1.75% per annum, plus a fronting fee of 0.125% per annum. The Partnership will incur quarterly commitment fees ranging from 0.20% to 0.375% on the unused amount of the credit facilities.
 
The credit agreement prohibits the Partnership from declaring distributions to unit-holders if any event of default, as defined in the credit agreement, exists or would result from the declaration of distributions. In addition, the bank credit facility contains various covenants that, among other restrictions, limit the Partnership’s ability to:
 
  •  incur indebtedness;
 
  •  grant or assume liens;


F-21


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
 
  •  make certain investments;
 
  •  sell, transfer, assign or convey assets, or engage in certain mergers or acquisitions;
 
  •  make distributions;
 
  •  change the nature of the Partnership’s business;
 
  •  enter into certain commodity contracts;
 
  •  make certain amendments to the Partnership’s or its operating partnership’s partnership agreement; and
 
  •  engage in transactions with affiliates.
 
In April 2007, the Partnership amended its bank credit facility, effective as of March 28, 2007, to increase the maximum permitted leverage ratio for the fiscal quarter ending September 30, 2007 and each fiscal quarter thereafter. The maximum leverage ratio (total funded debt to consolidated earnings before interest, taxes, depreciation and amortization) is as follows (provided, however, that during an acquisition period as defined in the bank credit facility, the maximum leverage ratio shall be increased by 0.50 to 1.00 from the otherwise applicable ratio set forth below):
 
  •  5.25 to 1.00 for fiscal quarters through December 31, 2007;
 
  •  5.00 to 1.00 for any fiscal quarter ending March 31, 2008 through September 2008;
 
  •  4.75 to 1.00 for fiscal quarters ending December 31, 2008 and March 31, 2009; and
 
  •  4.50 to 1.00 for any fiscal quarter ending thereafter.
 
Additionally, the bank credit facility now provides that (i) if the Partnership or its subsidiaries incur unsecured note indebtedness, the leverage ratio will shift to a two-tiered structure and (ii) during periods where the Partnership has outstanding unsecured note indebtedness, the Partnership’s leverage ratio cannot exceed 5.50 to 1.00 and the Partnership’s senior leverage ratio cannot exceed 4.50 to 1.00. The other material terms and conditions of the credit facility remained unchanged.
 
The credit facility contains the following covenants requiring the Partnership to maintain:
 
  •  a minimum interest coverage ratio (as defined in the credit agreement), measured quarterly on a rolling four-quarter basis, equal to 3.0 to 1.0.
 
Each of the following will be an event of default under the bank credit facility:
 
  •  failure to pay any principal, interest, fees, expenses or other amounts when due;
 
  •  failure to observe any agreement, obligation, or covenant in the credit agreement, subject to cure periods for certain failures;
 
  •  certain judgments against the Partnership or any of its subsidiaries, in excess of certain allowances;
 
  •  certain ERISA events involving the Partnership or its subsidiaries;
 
  •  a change in control (as defined in the credit agreement); and
 
  •  the failure of any representation or warranty to be materially true and correct when made.
 
The Partnership is subject to interest rate risk on its credit facility and has entered into interest rate swaps to reduce this risk. See Note (12) to the financial statements for a discussion of interest rate swaps.


F-22


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
Senior Secured Notes.   The Partnership entered into a master shelf agreement with an institutional lender in 2003 that was amended in subsequent years to increase availability under the agreement pursuant to which it issued the following senior secured notes (dollars in thousands):
 
                             
Month Issued
  Amount     Interest Rate     Maturity     Principal Payment Terms
 
June 2003
  $ 30,000       6.95 %     7 years     Quarterly payments of $1,765 from June 2006-June 2010
July 2003
    10,000       6.88 %     7 years     Quarterly payments of $588 from July 2006-July 2010
June 2004
    75,000       6.96 %     10 years     Annual payments of $15,000 from July 2010-July 2014
November 2005
    85,000       6.23 %     10 years     Annual payments of $17,000 from November 2010-December 2014
March 2006
    60,000       6.32 %     10 years     Annual payments of $12,000 from March 2012-March 2016
July 2006
    245,000       6.96 %     10 years     Annual payments of $49,000 from July 2012-July 2016
                             
Total Issued
    505,000                      
Principal repaid
    (15,882 )                    
                             
Balance as of December 31, 2007
  $ 489,118                      
                             
 
In April 2007, the Partnership amended the senior note agreement, effective as of March 30, 2007, to (i) provide that if the Partnership’s leverage ratio at the end of any fiscal quarter exceeds certain limitations, the Partnership will pay the holders of the senior secured notes an excess leverage fee based on the daily average outstanding principal balance of the senior secured notes during such fiscal quarter multiplied by certain percentages set forth in the senior note agreement; (ii) increase the rate of interest on each senior secured note by 0.25% if, at any given time during an acquisition period (as defined in the senior note agreement), the leverage ratio exceeds 5.25 to 1.00; (iii) cause the leverage ratio to shift to a two-tiered structure if the Partnership or its subsidiaries incur unsecured note indebtedness; and (iv) limit the Partnership’s leverage ratio to 5.25 to 1.00 and the Partnership’s senior leverage ratio to 4.25 to 1.00 during periods where the Partnership has outstanding unsecured note indebtedness. The other material items and conditions of the senior note agreement remained unchanged.
 
These notes represent senior secured obligations of the Partnership and will rank at least pari passu in right of payment with the bank credit facility. The notes are secured, on an equal and ratable basis with obligations of the Partnership under the credit facility, by first priority liens on all of its material pipeline, gas gathering and processing assets, all material working capital assets and a pledge of all its equity interests in certain of its subsidiaries. The senior secured notes are guaranteed by the Partnership’s subsidiaries.
 
The $40.0 million of senior secured notes issued in 2003 are redeemable, at the Partnership’s option and subject to certain notice requirements, at a purchase price equal to 100% of the principal amount together with accrued interest, plus a make-whole amount determined in accordance with the master shelf agreement. The senior secured notes issued in 2004, 2005 and 2006 provide for a call premium of 103.5% of par beginning three years after issuance at rates declining from 103.5% to 100.0%. The notes are not callable prior to three years after issuance. During 2008 the notes may also incur an additional fee ranging from 0.08% to 0.15% per annum on the outstanding borrowings if the Partnership’s leverage ratio, as defined in the agreement, exceeds certain levels during such quarterly period.
 
The master shelf agreement relating to the notes contains substantially the same covenants and events of default as the bank credit facility.
 
If an event of default resulting from bankruptcy or other insolvency events occurs, the senior secured notes will become immediately due and payable. If any other event of default occurs and is continuing, holders of at least 50.1% in principal amount of the outstanding notes may at any time declare all the notes then outstanding to be immediately due and payable. If an event of default relating to the nonpayment of principal, make-whole amounts or interest occurs, any holder of outstanding notes affected by such event of default may declare all the notes held by such holder to be immediately due and payable.


F-23


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
The Partnership was in compliance with all debt covenants at December 31, 2007 and 2006 and expects to be in compliance with debt covenants for the next twelve months.
 
Intercreditor and Collateral Agency Agreement.   In connection with the execution of the master shelf agreement, the lenders under the bank credit facility and the purchasers of the senior secured notes have entered into an Intercreditor and Collateral Agency Agreement, which has been acknowledged and agreed to by the Partnership and its subsidiaries. This agreement appointed Bank of America, N.A. to act as collateral agent and authorized Bank of America to execute various security documents on behalf of the lenders under the bank credit facility and the purchasers of the senior secured notes. This agreement specifies various rights and obligations of lenders under the bank credit facility, holders of senior secured notes and the other parties thereto in respect of the collateral securing the Partnership’s obligations under the bank credit facility and the master shelf agreement.
 
Other Note Payable.   In June 2002, as part of the purchase price of Florida Gas Transmission Company (FGTC), the Partnership issued a note payable for $0.8 million to FGTC that is payable in $0.1 million annual increments through June 2006 with a final payment of $0.6 million paid in June 2007.
 
Maturities:   Maturities for the long-term debt as of December 31, 2007 are as follows (in thousands):
 
         
2008
  $ 9,412  
2009
    9,412  
2010
    20,294  
2011
    766,000  
2012
    93,000  
Thereafter
    325,000  
 
(7)   Other Long-Term Liabilities
 
In November 2007, the Partnership entered into a 10-year capital lease for certain compressor equipment. Assets under capital leases as of December 31, 2007 are summarized as follows (in thousands):
 
         
Compressor equipment
  $ 4,011  
Less: Accumulated amortization
    (29 )
         
Net assets under capital lease
  $ 3,982  
         
 
The following are the minimum lease payments to be made in each of the following years indicated for the capital lease in effect as of December 31,2007 (in thousands):
 
         
Fiscal Year
     
 
2008 through 2012 ($445 annually)
  $ 2,225  
Thereafter
    2,743  
Less: Interest
    (980 )
         
Net minimum lease payments under capital lease
    3,988  
Less: Current portion of net minimum lease payments
    (435 )
         
Long-term portion of net minimum lease payments
  $ 3,553  
         


F-24


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
(8)   Income Taxes
 
The Company provides for income taxes using the liability method. Accordingly, deferred taxes are recorded for the differences between the tax and book basis that will reverse in future periods (in thousands).
 
                         
    2007     2006     2005  
 
Current tax provision
  $ 711     $ (268 )   $  
Deferred tax provision
    10,338       11,386       30,047  
                         
    $ 11,049     $ 11,118     $ 30,047  
                         
 
A reconciliation of the provision for income taxes is as follows (in thousands):
 
                         
    2007     2006     2005  
 
Federal income tax at statutory rate (35)%
  $ 8,129     $ 9,591     $ 27,714  
State income taxes, net
    682       567       1,639  
Tax basis adjustment in Partnership related to issuance of common units
    2,118       1,151       993  
Non-deductible expenses
    144       88       9  
Other
    (24 )     (279 )     (308 )
                         
Tax provision
  $ 11,049     $ 11,118     $ 30,047  
                         
 
The principal components of the Company’s net deferred tax liability are as follows (in thousands):
 
                 
    2007     2006  
 
Deferred income tax assets:
               
Net operating loss carryforward — current
  $ 4     $ 718  
Net operating loss carryforward — non-current
    35,229       23,788  
Investment in the Partnership
    9,101       6,983  
Other comprehensive income
    3,009        
Other
    140       100  
                 
      47,483       31,589  
Less: valuation allowance
    (9,101 )     (6,983 )
                 
      38,382       24,606  
                 
Deferred income tax liabilities:
               
Property, plant, equipment, and intangible assets — current
    (501 )     (501 )
Property, plant, equipment, and intangible assets — non-current
    (109,820 )     (88,778 )
Other comprehensive income
          (1,231 )
Other
    (121 )     (65 )
                 
      (110,442 )     (90,575 )
                 
Net deferred tax liability
    (72,060 )   $ (65,969 )
                 
 
At December 31, 2007, the Company had a net operating loss carryforward of approximately $94.9 million that expires from 2021 through 2027. The Company also has various state net operating loss carryforwards of approximately $39.6 million which will begin expiring in 2019. Management believes that it is more likely than not that the future results of operations will generate sufficient taxable income to utilize these net operating loss carryforwards before they expire. Although the Company has generated net operating losses in the past, the


F-25


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
Company expects to have significant amounts of future taxable income from its investment in the Partnership, generated by the remedial allocations of income among the unitholders and the allocation of income based on the Company’s incentive distribution rights.
 
The Company generated federal income tax deductions of $3.5 million and $26.9 million, respectively, during 2004 and 2005 attributable to the exercise of the Company’s stock options which contributed to its net operating loss carryforward. The Company reduced its deferred tax liability and recognized a capital contribution of $10.2 million related to the tax benefits attributable to the stock option deductions.
 
Deferred tax liabilities relating to property, plant, equipment and intangible assets represent, primarily, the Company’s share of the book basis in excess of tax basis for assets inside of the Partnership. The Company has also recorded a deferred tax asset in the amount of $9.1 million relating to the difference between its book and tax basis of its investment in the Partnership. Because the Company can only realize this deferred tax asset upon the liquidation of the Partnership and to the extent of capital gains, the Company has provided a full valuation allowance against this deferred tax asset. The valuation allowance increased $2.1 million from 2006 to 2007 due to the issuance of Partnership common units.
 
Effective as of January 1, 2007, the Company is now subject to the franchise margin tax enacted by the state of Texas on May 1, 2006. The new tax law had no significant impact on the Company’s net deferred tax liability.
 
(9)   Retirement Plans
 
The Company sponsors a single employer 401(k) plan for employees who become eligible upon the date of hire. The Partnership makes contributions at each compensation calculation period based on the annual discretionary contribution rate. Contributions to the plan for the years ended December 31, 2007, 2006 and 2005 were $1.6 million, $1.1 million and $0.6 million, respectively.
 
(10)   Employee Incentive Plans
 
(a)   Long-Term Incentive Plan
 
The Partnership has a long-term incentive plan for its employees, directors, and affiliates who perform services for the Partnership. The plan currently permits the grant of awards covering an aggregate of 4,800,000 common unit options and restricted units. The plan is administered by the compensation committee of the Partnership’s board of directors.
 
(b)   Partnership Restricted Units
 
A restricted unit is a “phantom” unit that entitles the grantee to receive a common unit upon the vesting of the phantom unit, or in the discretion of the compensation committee, cash equivalent to the value of a common unit. In addition, the restricted units will become exercisable upon a change of control of the Partnership, its general partner, or its general partner’s general partner.
 
The restricted units are intended to serve as a means of incentive compensation for performance and not primarily as an opportunity to participate in the equity appreciation of the common units. Therefore, plan participants will not pay any consideration for the common units they receive and the Partnership will receive no remuneration for the units. The restricted units include a tandem award that entitles the participant to receive cash payments equal to the cash distributions made by the Partnership with respect to its outstanding common units until the restriction period is terminated or the restricted units are forfeited. The restricted units granted in 2005, 2006 and 2007 generally cliff vest after three years of service.


F-26


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
The restricted units are valued at their fair value at the date of grant which is equal to the market value of common units on such date. A summary of the restricted unit activity for the year ended December 31, 2007 is provided below:
 
                 
          Weighted
 
          Average
 
    Number of
    Grant-Date
 
    Units     Fair Value  
 
Crosstex Energy, L.P. Restricted Units:
               
Non-vested, beginning of period
    336,504     $ 32.01  
Granted
    224,262       35.26  
Vested
    (38,052 )     23.33  
Forfeited
    (18,196 )     26.99  
                 
Non-vested, end of period
    504,518     $ 34.29  
                 
Aggregate intrinsic value, end of period (in thousands)
  $ 15,650          
                 
 
In July 2007, the Partnership’s executive officers were granted restricted units based on the accomplishment of certain performance targets. The target number of restricted units for all executives of 47,742 will be increased (up to a maximum of 200% of the target number of units) or decreased (to a minimum of 30% of the target number of units) based on the Partnership’s average growth rate (defined as the percentage increase or decrease in distributable cash flow per common unit over the three-year period from January 2007 through January 2010) compared to the Partnership’s target average growth rate of 10.5%. The restricted unit activity for the year ended December 31, 2007 reflects 47,742 performance-based restricted unit grants for executive officers based on current performance models. The performance-based restricted units are included in the current share-based compensation calculations as required by SFAS No. 123(R) when it is deemed probable of achieving the performance criteria. All performance-based awards greater than the minimum performance grants will be subject to reevaluation and adjustment until the restricted units vest in January 2010.
 
The aggregate intrinsic value of vested units during the years ended December 31, 2007 and 2006 was $1.3 million and $0.7 million, respectively. The fair value of units vested during the years ended December 31, 2007 and 2006 was $0.9 million and $0.3 million, respectively. As of December 31, 2007, there was $6.8 million of unrecognized compensation cost related to non-vested restricted units. That cost is expected to be recognized over a weighted-average period of 2.3 years.
 
(c)   Partnership Unit Options
 
Unit options will have an exercise price that is not less than the fair market value of the units on the date of grant. In general, unit options granted will become exercisable over a period determined by the compensation committee. In addition, unit options will become exercisable upon a change in control of the Partnership, its general partner or its general partner’s general partner.
 
The fair value of each unit option award is estimated at the date of grant using the Black-Scholes-Merton model. This model is based on the assumptions summarized below. Expected volatilities are based on historical volatilities of the Partnership’s traded common units. The Partnership has used historical data to estimate share option exercise and employee departure behavior. The expected life of unit options represents the period of time that unit options granted are expected to be outstanding. The risk-free interest rate for periods within the contractual term of the unit option is based on the U.S. Treasury yield curve in effect at the time of the grant.
 
Unit options are generally awarded with an exercise price equal to the market price of the Partnership’s common units at the date of grant, although a substantial portion of the unit options granted during 2005 were granted during the second quarter of each fiscal year with an exercise price equal to the market price at the


F-27


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
beginning of the fiscal year, resulting in an exercise price that was less than the market price at grant. In accordance with APB No. 25, compensation expense was recorded during 2005 to the extent the market value of the unit exceeded the exercise price of the unit option at the measurement date. The unit options granted in 2005, 2006 and 2007 generally vest based on 3 years of service (one-third after each year of service). The following weighted average assumptions were used for the Black-Scholes option-pricing model for grants in 2007, 2006 and 2005:
 
                         
    Years Ended December 31,  
    2007     2006     2005  
 
Crosstex Energy, L.P. Unit Options Granted:
                       
Weighted average distribution yield
    5.75 %     5.5 %     5.5 %
Weighted average expected volatility
    32.0 %     33.0 %     33.0 %
Weighted average risk free interest rate
    4.39 %     4.80 %     3.83 %
Weighted average expected life
    6 years       6 years       5.0 years  
Weighted average contractual life
    10 years       10 years       10 years  
Weighted average of fair value of unit options granted
  $ 6.73     $ 7.45     $ 8.42  
 
A summary of the unit option activity for the years ended December 31, 2007, 2006 and 2005 is provided below:
 
                                                 
    Years Ended December 31,  
    2007     2006     2005  
          Weighted
          Weighted
          Weighted
 
          Average
          Average
          Average
 
    Number of
    Exercise
    Number of
    Exercise
    Number
    Exercise
 
    Units     Price     Units     Price     of Units     Price  
 
Outstanding, beginning of period
    926,156     $ 25.70       1,039,832     $ 18.88       1,043,865     $ 15.58  
Granted
    347,599       37.29       286,403       34.62       193,511       32.78  
Exercised
    (90,032 )     18.20       (304,936 )     11.19       (127,097 )     10.57  
Forfeited
    (67,688 )     29.84       (95,143 )     24.56       (70,447 )     23.15  
Expired
    (8,726 )     31.60                          
                                                 
Outstanding, end of period
    1,107,309     $ 29.65       926,156     $ 25.70       1,039,832     $ 18.88  
                                                 
Options exercisable at end of period
    281,973     $ 28.05       121,131     $ 23.58       308,455     $ 11.34  
Weighted average contractual term (years) end of period:
                                               
Options outstanding
    7.6             7.8                    
Options exercisable
    7.1             7.5                    
Aggregate intrinsic value end of period (in thousands):
                                               
Options outstanding
  $ 4,681           $ 13,107                    
Options exercisable
  $ 1,322           $ 1,970                    
Weighted average fair value of options granted with an exercise price equal to market price at grant
    (a)     (a)     (a)     (a)            
Weighted average fair value of options granted with an exercise price less than market price at grant
    (a)     (a)     (a)     (a)     193,511     $ 8.42  
 
 
(a) Disclosure not required under FAS No. 123R. No options were granted with an exercise price less than market value at grant during 2007 and 2006.


F-28


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
 
The total intrinsic value of unit options exercised during the years ended December 31, 2007 and 2006 was $1.7 million and $7.6 million, respectively. The fair value of unit options vested during the years ended December 31, 2007 and 2006 was $0.2 million. As of December 31, 2007, there was $2.4 million of unrecognized compensation cost related to non-vested unit options. That cost is expected to be recognized over a weighted-average period of 1.6 years.
 
(d)   Crosstex Energy, Inc.’s Option Plan and Restricted Stock
 
The Crosstex Energy, Inc. long-term incentive plan provides for the award of stock options and restricted stock (collectively, “Awards”) for up to 4,590,000 shares of Crosstex Energy, Inc.’s common stock. As of January 1, 2008, approximately 924,533 shares remained available under the long-term incentive plan for future issuance to participants. A participant may not receive in any calendar year options relating to more than 100,000 shares of common stock. The maximum number of shares set forth above are subject to appropriate adjustment in the event of a recapitalization of the capital structure of Crosstex Energy, Inc. or reorganization of Crosstex Energy, Inc. Shares of common stock underlying Awards that are forfeited, terminated or expire unexercised become immediately available for additional Awards under the long-term incentive plan.
 
The Company’s restricted shares are included at their fair value at the date of grant which is equal to the market value of the common stock on such date. CEI’s restricted stock granted in 2005, 2006 and 2007 generally cliff vest after three years of service. A summary of the restricted stock activity for the year ended December 31, 2007 is provided below:
 
                 
          Weighted
 
          Average
 
    Number of
    Grant-Date
 
    Shares     Fair Value  
 
Crosstex Energy, Inc. Restricted Shares:
               
Non-vested, beginning of period
    751,749     $ 17.03  
Granted
    244,578       29.58  
Vested
    (90,156 )     14.14  
Forfeited
    (45,896 )     14.32  
                 
Non-vested, end of period
    860,275     $ 21.16  
                 
Aggregate intrinsic value, end of period (in thousands)
  $ 32,037          
                 
 
In July 2007, the Partnership’s executive officers were granted restricted shares based on the accomplishment of certain performance targets. The target number of restricted shares for all executives of 55,131 will be increased (up to a maximum of 200% of the target number of units) or decreased (to a minimum of 30% of the target number of units) based on the Partnership’s average growth rate (defined as the percentage increase or decrease in distributable cash flow per common unit over the three-year period from January 2007 through January 2010) compared to the Partnership’s target average growth rate of 10.5%. The restricted share activity for the period ended December 31, 2007 reflects 55,131 performance-based restricted share grants for executive officers based on current performance models. The performance-based restricted shares are included in the current share-based compensation calculations as required by SFAS No. 123(R) when it is deemed probable of achieving the performance criteria. All performance-based awards greater than the minimum performance grants will be subject to reevaluation and adjustment until the restricted shares vest in January 2010.
 
Restricted shares in CEI totaling 186,840 and 404,640 were issued to officers and employees of the Partnership with a weighted-average grant-date fair value of $25.05 and $16.73 per share in 2006 and 2005, respectively. As of December 31, 2007 and 2006, there was $7.0 million and $6.7 million, respectively, of unrecognized compensation costs related to CEI restricted shares for officers and employees.


F-29


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
The aggregate intrinsic value of vested shares for the year ended December 31, 2007 was $3.1 million, and $0.0 million in 2006. The fair value of shares vested for the year ended December 31, 2007 was $1.3 million and $0.0 million in 2006.
 
No CEI stock options were granted to any officers or employees of the Partnership during 2007, 2006 and 2005.
 
The following assumptions were used for the Black-Scholes option-pricing model for the grants in 2005:
 
         
    2005  
 
Weighted average distribution yield
    3.2%  
Weighted average expected volatility
    36.0%  
Weighted average risk free interest rate
    3.67%  
Weighted average expected life
    4.7 years  
Weighted average contractual life
    10 years  
Weighted average of fair value of unit options granted (post stock split)
  $ 3.68  
 
A summary of the stock option activity for the years ended December 31, 2007, 2006 and 2005, is provided below:
 
                                                 
    Years Ended December 31,  
    2007     2006     2005  
          Weighted
          Weighted
          Weighted
 
          Average
          Average
          Average
 
    Number
    Exercise
    Number of
    Exercise
    Number of
    Exercise
 
    of Shares     Price     Shares(a)     Price(a)     Shares(a)     Price(a)  
 
Outstanding, beginning of period
    120,000     $ 8.21       159,933     $ 9.53       2,161,152     $ 2.22  
Granted
                            68,958       13.85  
Cancelled
                            (27,060 )     15.23  
Exercised
    (15,000 )     6.50       (9,933 )     12.58       (2,043,117 )     1.87  
Forfeited
                (30,000 )     13.83              
                                                 
Outstanding, end of period
    105,000     $ 8.45       120,000     $ 8.21       159,933     $ 9.53  
                                                 
Options exercisable at end of period
    37,500     $ 7.87                   9,933     $ 12.58  
Weighted average fair value of options granted with an exercise price equal to market price at grant(a)
    (b)     (b)     (b)     (b)     68,958     $ 3.68  
Weighted average fair value of options granted with an exercise
                                               
price less than market at grant(a)
    (b)     (b)     (b)     (b )            
 
 
(a) Adjusted to reflect three-for-one stock split.
 
(b) Disclosure not required under FAS No. 123R. No options were granted during 2007 and 2006.
 
The total intrinsic value of CEI stock options exercised by officers and employees of the Partnership during the year ended December 31, 2005 was $27.0 million. The aggregate intrinsic value of exercised units during the years ended December 31, 2007 and 2006 was $0.4 million and $0.1 million, respectively. The fair value of shares vested during the years ended December 31, 2007 and 2006 was less than $0.1 million each year. No stock options were granted, cancelled, exercised or forfeited by officers and employees of the Partnership during the years ended December 31, 2006 and 2005.


F-30


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
As of December 31, 2007, there was $36,000 of unrecognized compensation costs related to non-vested CEI restricted stock and CEI’s stock options. The cost is expected to be recognized over a weighted average period of 1.8 years.
 
(11)   Fair Value of Financial Instruments
 
The estimated fair value of the Company’s financial instruments has been determined by the Company using available market information and valuation methodologies. Considerable judgment is required to develop the estimates of fair value; thus, the estimates provided below are not necessarily indicative of the amount the Company could realize upon the sale or refinancing of such financial instruments (in thousands).
 
                                 
    December 31,
    December 31,
 
    2007     2006  
    Carrying
    Fair
    Carrying
    Fair
 
    Value     Value     Value     Value  
 
Cash and cash equivalents
  $ 7,853     $ 7,853     $ 10,635     $ 10,635  
Trade accounts receivable and accrued revenues
    489,889       489,889       367,023       367,023  
Fair value of derivative assets
    9,926       9,926       26,860       26,860  
Note receivable
    1,026       1,026       926       926  
Accounts payable, drafts payable and accrued gas purchases
    469,951       469,951       404,863       404,863  
Current portion, long-term debt
    9,412       9,412       10,012       10,012  
Long-term debt
    1,213,706       1,225,087       977,118       981,914  
Fair value of derivative liabilities
    30,492       30,492       14,699       14,699  
 
The carrying amounts of the Company’s cash and cash equivalents, accounts receivable, and accounts payable approximate fair value due to the short-term maturities of these assets and liabilities.
 
The Partnership’s long-term debt was comprised of borrowings under a revolving credit facility totaling $734.0 million and $488.0 million as of December 31, 2007 and 2006, respectively, which accrues interest under a floating interest rate structure. Accordingly, the carrying value of such indebtedness approximates fair value for the amounts outstanding under the credit facility. As of December 31, 2007, the Partnership also had borrowings totaling $489.1 million under senior secured notes with a weighted average interest rate of 6.75%. The fair value of these borrowings as of December 31, 2007 and 2006 were adjusted to reflect to current market interest rate for such borrowings as of December 31, 2007 and 2006, respectively.
 
The fair value of derivative contracts included in assets or liabilities for risk management activities represents the amount at which the instruments could be exchanged in a current arms-length transaction.
 
(12)   Derivatives
 
Interest Rate Swaps
 
The Partnership is subject to interest rate risk on its credit facility and has entered into interest rate swaps to reduce this risk.


F-31


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
The Partnership has entered into eight interest rate swaps as of December 31, 2007 as shown below:
 
                                         
Trade Date   Term     From     To     Rate     Notional Amounts  
                            (In thousands):  
 
November 14, 2006
    3 years       November 28, 2006       November 30, 2009       4.950 %   $ 50,000  
March 13, 2007
    3 years       March 30, 2007       March 31, 2010       4.875 %   $ 50,000  
July 30, 2007
    3 years       August 30, 2007       August 30, 2010       5.070 %   $ 100,000  
August 6, 2007
    3 years       August 30, 2007       August 30, 2010       4.970 %   $ 50,000  
August 9, 2007
    2 years       November 30, 2007       November 30, 2009       4.950 %   $ 50,000  
August 16, 2007
    3 years       October 31, 2007       October 31, 2010       4.775 %   $ 50,000  
September 5, 2007
    3 years       September 28, 2007       September 30, 2010       4.700 %   $ 50,000  
September 11, 2007
    3 years       October 31, 2007       October 31, 2010       4.540 %   $ 50,000  
                                         
                                    $ 450,000  
                                         
 
Each swap fixes the three month LIBOR rate, prior to credit margin, at the indicated rates for the specified amounts of related debt outstanding over the term of each swap agreement. The Partnership has elected to designate all interest rate swaps (except the November 2006 swap) as cash flow hedges for FAS 133 accounting treatment. Accordingly, unrealized gains and losses relating to the designated interest rate swaps are recorded in accumulated other comprehensive income until the related interest rate expense is recognized in earnings. Unrealized gains and losses relating to the November 2006 interest rate swap are recorded through the consolidated statement of operations in (gain)/loss on derivatives over the period hedged.
 
The components of (gain)/loss on derivatives in the consolidated statements of operations relating to interest rate swaps are (in thousands):
 
         
    Year Ended
 
    December 31,
 
    2007  
 
Change in fair value of derivatives that do not qualify for hedge accounting
  $ 1,185  
Realized gains on derivatives
    (234 )
Ineffective portion of derivatives qualifying for hedge accounting
     
         
    $ 951  
         
 
There is no ineffectiveness related to the interest rate swaps that qualify for hedge accounting.
 
No comparison is listed for 2005 or 2006 because interest rate swaps were entered into in November 2006 and therefore had no material operational impact prior to 2007.
 
The fair value of derivative assets and liabilities relating to interest rate swaps are as follows (in thousands):
 
                         
    December 31,        
    2007     2006        
 
Fair value of derivative assets — current
  $ 68     $ 89          
Fair value of derivative assets — long-term
                   
Fair value of derivative liabilities — current
    (3,266 )              
Fair value of derivative liabilities — long-term
    (8,057 )              
                         
Net fair value of derivatives
  $ (11,255 )   $ 89          
                         
 
At December 31, 2007 an unrealized loss of $10.2 million was recorded in accumulated other comprehensive income related to the interest rate swaps. Due to the decline in interest rates in January 2008, the Partnership revised


F-32


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
the interest rate swaps to take advantage of the rate decline. The interest rate swaps were de-designated at that time and the Partnership will recognize the amounts in accumulated other comprehensive income as the swaps mature. Subsequent changes in fair value of the swaps will be recorded in current earnings.
 
Commodity Swaps
 
The Partnership manages its exposure to fluctuations in commodity prices by hedging the impact of market fluctuations. Swaps are used to manage and hedge prices and location risk related to these market exposures. Swaps are also used to manage margins on offsetting fixed-price purchase or sale commitments for physical quantities of natural gas and NGLs.
 
The Partnership commonly enters into various derivative financial transactions which it does not designate as hedges. These transactions include “swing swaps”, “third party on-system financial swaps”, “marketing financial swaps”, “storage swaps”, “basis swaps” and “processing margin swaps”. Swing swaps are generally short-term in nature (one month), and are usually entered into to protect against changes in the volume of daily versus first-of-month index priced gas supplies or markets. Third party on-system financial swaps are hedges that the Partnership enters into on behalf of its customers who are connected to its systems, wherein the Partnership fixes a supply or market price for a period of time for its customers, and simultaneously enters into the derivative transaction. Marketing financial swaps are similar to on-system financial swaps, but are entered into for customers not connected to the Partnership’s systems. Storage swaps transactions protect against changes in the value of gas that the Partnership has stored to serve various operational requirements. Basis swaps are used to hedge basis location price risk due to buying gas into one of our systems on one index and selling gas off that same system on a different index. Processing margin financial swaps are used to hedge frac spread risk at our processing plants relating to the option to process versus bypassing our equity gas.
 
In August 2005 the Partnership acquired puts, or rights to sell a portion of the liquids from the plants at a fixed price over a two-year period beginning January 1, 2006 for a premium of $18.7 million as part of the overall risk management plan related to the acquisition of the El Paso assets which closed on November 1, 2005. The Partnership sold a portion of these puts in December 2005 and in January 2007 for $4.3 million and $0.8 million, respectively. The Partnership did not designate these put options to obtain hedge accounting and therefore, these put options were marked to market through our consolidated statement of operations for the years ended December 31, 2005, 2006 and 2007. The puts represent options, but not obligations, to sell the related underlying liquids volumes at a fixed price. As of December 31, 2007 all the put options have expired.
 
The components of (gain) loss on derivatives in the Consolidated Statements of Operations relating to commodity swaps are (in thousands):
 
                         
    December 31,  
    2007     2006     2005  
 
Change in fair value of derivatives that do not qualify for hedge accounting
  $ 1,197     $ 713     $ 10,169  
Realized (gains) losses on derivatives
    (7,918 )     (2,238 )     (240 )
Ineffective portion of derivatives qualifying for hedge accounting
    104       (74 )     39  
                         
    $ (6,617 )   $ (1,599 )   $ 9,968  
                         


F-33


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
The fair value of derivative assets and liabilities relating to commodity swaps are as follows (in thousands):
 
                 
    December 31,  
    2007     2006  
 
Fair value of derivative assets — current
  $ 8,521     $ 22,959  
Fair value of derivative assets — long term
    1,337       3,812  
Fair value of derivative liabilities — current
    (17,800 )     (12,141 )
Fair value of derivative liabilities — long term
    (1,369 )     (2,558 )
                 
Net fair value of derivatives
  $ (9,311 )   $ 12,072  
                 
 
Set forth below is the summarized notional volumes and fair values of all instruments held for price risk management purposes and related physical offsets at December 31, 2007 (all gas volumes are expressed in MMBtu’s and liquids are expressed in gallons). The remaining terms of the contracts extend no later than June 2010 for derivatives. The Partnership’s counterparties to derivative contracts include BP Corporation, Total Gas & Power, Fortis, UBS Energy, Morgan Stanley, J. Aron & Co., a subsidiary of Goldman Sachs and Sempra Energy. Changes in the fair value of the Partnership’s mark to market derivatives are recorded in earnings in the period the transaction is entered into. The effective portion of changes in the fair value of cash flow hedges is recorded in accumulated other comprehensive income until the related anticipated future cash flow is recognized in earnings. The ineffective portion is recorded in earnings immediately.
 


F-34


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
                 
    December 31, 2007  
Transaction Type
  Volume     Fair Value  
    (In thousands)  
 
Cash Flow Hedges:
               
Natural gas swaps (short contracts) (MMBtu’s)
    (2,574 )   $ 1,703  
Liquids swaps (long contracts) (gallons)
    2,452       1,352  
Liquids swaps (short contracts) (gallons)
    (33,396 )     (14,377 )
                 
Total swaps designated as cash flow hedges
          $ (11,322 )
                 
Mark to Market Derivatives:*
               
Swing swaps (long contracts)
    908     $ (8 )
Physical offsets to swing swap transactions (short contracts)
    (908 )      
Swing swaps (short contracts)
    (2,285 )     3  
Physical offsets to swing swap transactions (long contracts)
    2,285        
Basis swaps (long contracts)
    36,700       1,449  
Physical offsets to basis swap transactions (short contracts)
    (3,570 )     26,283  
Basis swaps (short contracts)
    (31,825 )     (1,191 )
Physical offsets to basis swap transactions (long contracts)
    5,555       (25,117 )
Third-party on-system financial swaps (long contracts)
    4,551       (958 )
Physical offsets to third-party on-system transactions (short contracts)
    (4,551 )     1,299  
Third-party on-system financial swaps (short contracts)
    (114 )     81  
Physical offsets to third-party on-system transactions (long contracts)
    114       (74 )
Third-party off-system financial swaps (short contracts)
    (915 )     259  
Physical offsets to third-party off-system transactions (long contracts)
    915       (195 )
Storage swap transactions (long contracts)
    150       (85 )
Storage swap transactions (short contracts)
    (413 )     265  
                 
Total mark to market derivatives
          $ 2,011  
                 
 
 
* All are gas contracts, volume in MMBtu’s
 
On all transactions where the Partnership is exposed to counterparty risk, the Partnership analyzes the counterparty’s financial condition prior to entering into an agreement, establishes limits, and monitors the appropriateness of these limits on an ongoing basis.
 
Impact of Cash Flow Hedges
 
Natural Gas
 
For the year ended December 31, 2007, net gains on natural gas cash flow hedge contracts increased gas revenue by $5.5 million. For the year ended December 31, 2006, net gains on natural gas cash flow hedge contracts increased gas revenue by $5.9 million. As of December 31, 2007, an unrealized pre-tax derivative fair value net gain of $1.7 million, related to cash flow hedges of gas price risk, was recorded in accumulated other comprehensive income. Of this net amount, $2.0 million is expected to be reclassified into earnings through December 2008. The actual reclassification to earnings will be based on mark-to-market prices at the contract settlement date, along with the realization of the gain or loss on the related physical volume, which amount is not reflected above.

F-35


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
The settlement of natural gas cash flow agreements related to January 2008 gas production increased gas revenue by approximately $0.6 million.
 
Liquids
 
For the year ended December 31, 2007, net losses on liquids swap hedge contracts decreased liquids revenue by approximately $4.1 million. For the year ended December 31, 2006, net gains on liquids swap hedge contracts increased liquids revenue by approximately $1.5 million. For the year ended December 31, 2007, an unrealized pre-tax derivative fair value loss of $12.9 million related to cash flow hedges of liquids price risk was recorded in accumulated other comprehensive income. Of this amount, $12.8 million is expected to be reclassified into earnings through December 2008. The actual reclassification to earnings will be based on mark-to-market prices at the contract settlement date, along with the realization of the gain or loss on the related physical volume, which amount is not reflected above.
 
Derivatives Other Than Cash Flow Hedges
 
Assets and liabilities related to third party derivative contracts, puts, swing swaps, basis swaps, storage swaps and processing margin swaps are included in the fair value of derivative assets and liabilities and the profit and loss on the mark to market value of these contracts are recorded net as (gain) loss on derivatives in the consolidated statement of operations. The Partnership estimates the fair value of all of its energy trading contracts using actively quoted prices. The estimated fair value of energy trading contracts by maturity date was as follows (in thousands):
 
                                 
    Maturity Periods
    Less Than One Year   One to Two Years   More Than Two Years   Total Fair Value
 
December 31, 2007
  $ 1,570     $ 344     $ 97     $ 2,011  
 
(13)   Transactions with Related Parties
 
The Partnership treats gas for, and purchases gas from, Camden Resources, Inc. (Camden) and treats gas for Erskine Energy Corporation (Erskine) and Approach Resources, Inc. (Approach). All three entities are affiliates of the Partnership by way of equity investments made by Yorktown Energy Partners, IV, L.P. and Yorktown Energy Partners V, L.P., in Camden, Erskine and Approach. A director of both CEI and the Partnership is a founder and senior manager of Yorktown Partners LLC, the manager of the Yorktown group of investment partnerships.
 
The table below lists related party transactions (in thousands):
 
                         
    Years Ended December 31,  
    2007     2006     2005  
 
Treating Fees
                       
Camden
  $ 2,140     $ 2,612     $ 2,621  
Erskine
    850       1,289        
Approach
          279        
Gas Purchases
                       
Camden
  $ 22,650     $ 32,485     $ 67,231  
 
(14)   Commitments and Contingencies
 
(a)   Leases — Lessee
 
The Partnership has operating leases for office space, office and field equipment and the Eunice plant. The Eunice plant operating lease acquired with the south Louisiana assets provides for annual lease payments of $12.2 million with a lease term extending to November 2012. At the end of the lease term we have the option to


F-36


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
purchase the plant for $66.3 million, or to renew the lease for up to an additional 9.5 years at 50% of the lease payments under the current lease.
 
The following table summarizes our remaining non-cancelable future payments under operating leases with initial or remaining non-cancelable lease terms in excess of one year (in millions):
 
         
2008
  $ 24.7  
2009
    21.4  
2010
    18.4  
2011
    17.3  
2012
    16.3  
Thereafter
    6.8  
         
    $ 104.9  
         
 
Operating lease rental expense for the years ended December 31, 2007, 2006 and 2005 was approximately $31.7 million, $23.8 million and $6.6 million, respectively.
 
(b)   Leases — Lessor
 
During 2007 the Partnership leased approximately 159 of its treating plants and 33 of its dew point control plants to customers under operating leases. The initial terms on these leases are generally 12 months at which time the leases revert to 30-day cancelable leases. As of December 31, 2007, the Company only had 20 treating plants under 24 operating leases with remaining non-cancelable lease terms in excess of one year. The future minimum lease rentals are $8.3 million and $5.5 million for the years ended December 31, 2008 and 2009, respectively. These leased treating plants have a cost of $21.8 million and accumulated depreciation of $4.7 million as of December 31, 2007.
 
(c)   Employment Agreements
 
Certain members of management of the Company are parties to employment contacts with the general partner. The employment agreements provide each member of senior management with severance payments in certain circumstances and prohibit each such person from competing with the general partner or its affiliates for a certain period of time following the termination of such person’s employment.
 
(d)   Environmental Issues
 
The Partnership acquired the south Louisiana processing assets from the El Paso Corporation in November 2005. One of the acquired locations, the Cow Island Gas Processing Facility, has a known active remediation project for benzene contaminated groundwater. The cause of contamination was attributed to a leaking natural gas condensate storage tank. The site investigation and active remediation being conducted at this location is under the guidance of the Louisiana Department of Environmental Quality (LDEQ) based on the Risk-Evaluation and Corrective Action Plan Program (RECAP) rules. In addition, the Partnership is working with both the LDEQ and the Louisiana State University, Louisiana Water Resources Research Institute, on the development and implementation of a new remediation technology that will drastically reduce the remediation time as well as the costs associated with such remediation projects. As of December 31, 2007, we had incurred approximately $0.5 million in such remediation costs, of which $0.4 million has already been paid. Since this remediation project is a result of previous owners’ operation and the actual contamination occurred prior to our ownership, these costs were accrued as part of the purchase price.
 
The Partnership acquired LIG Pipeline Company and its subsidiaries on April 1, 2004. Contamination from historical operations has been identified at a number of sites within the acquired properties. The seller, AEP, has indemnified the Partnership for these identified sites. Moreover, AEP has entered into an agreement with a third-


F-37


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
party company pursuant to which the remediation costs associated with these sites have been assumed by this third-party company that specializes in remediation work. The Company does not expect to incur any material liability with these sites. The Partnership has disclosed these deficiencies to Louisiana Department of Environmental Quality and is working with the department to correct permit conditions and address modifications to facilities to bring them into compliance. The Company does not expect to incur any material environmental liability associated with these issues.
 
The Partnership acquired assets from DEFS in June 2003 that have environmental contamination, including a gas plant in Montgomery County near Conroe, Texas. At Conroe, contamination from historical operations has been identified at levels that exceed the applicable state action levels. Consequently, site investigation and/or remediation are underway to address those impacts. The remediation cost for the Conroe plant site is currently estimated to be approximately $3.2 million. Under the purchase agreement, DEFS has retained liability for cleanup of the Conroe site. Moreover, DEFS has entered into an agreement with a third-party company pursuant to which the remediation costs associated with the Conroe site have been assumed by this third-party company that specializes in remediation work.
 
(e)   Other
 
The Partnership is involved in various litigation and administrative proceedings arising in the normal course of business. In the opinion of management, any liabilities that may result from these claims would not individually or in the aggregate have a material adverse effect on its financial position or results of operations.
 
On November 15, 2007, Crosstex CCNG Processing Ltd. (Crosstex CCNG), a wholly-owned subsidiary of the Partnership, received a demand letter from Denbury Onshore, LLC (Denbury), asserting a claim for breach of contract and seeking payment of approximately $11.4 million in damages. The claim arises from a contract under which Crosstex CCNG processed natural gas owned or controlled by Denbury in north Texas. Denbury contends that Crosstex CCNG breached the contract by failing to build a processing plant of a certain size and design, resulting in Crosstex CCNG’s failure to properly process the gas over a ten month period. Denbury also alleges that Crosstex CCNG failed to provide specific notices required under the contract. On December 4, 2007 and again on February 14, 2008, Denbury sent Crosstex CCNG a letter, demanding that its claim be arbitrated pursuant to an arbitration provision in the contract. Denbury subsequently requested that the parties attempt to mediate the matter before any arbitration proceeding is initiated. Although it is not possible to predict with certainty the outcome of this matter, we do not believe this will have a material adverse effect on our consolidated results of operations or financial position.
 
(15)   Capital Stock
 
(a)   Common Stock
 
On December 15, 2006, the Company made a three-for-one stock split in the form of a stock dividend.
 
In October 2006, the Company’s stockholders approved an increase in the number of authorized shares of capital stock from 20 million shares, consisting of 19 million shares of common stock and 1 million shares of preferred stock, to 150 million shares, consisting of 140 million shares of common stock and 10 million shares of preferred stock.
 
(b)   Sale of Capital Stock
 
On June 29, 2006, the Company issued 7,650,780 shares of common stock in a private placement for total net proceeds of $179.9 million. Lubar Equity Fund, LLC, an affiliate of one of the Company’s directors, purchased 468,210 of the shares at a purchase price of $25.633 per share and unrelated third-parties purchased 7,182,570 shares at a purchase price of $23.39. The Company used the proceeds of the stock issuance to purchase $180.0 million of senior subordinated series C units representing limited partner interests of the Partnership.


F-38


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
(c)   Earnings per share and anti-dilutive computations
 
Basic earnings per common share was computed by dividing net income by the weighted-average number of common shares outstanding for the periods presented. The computation of diluted earnings per common share further assumes the dilutive effect of common share options and restricted shares.
 
In December 2006, the Company effected a three-for-one stock split. In conjunction with the Company’s initial public offering in January 2004, the Company effected a two-for-one split. All share amounts for prior periods presented herein have been restated to reflect these stock splits.
 
The following are the share amounts used to compute the basic and diluted earnings per share for the years ended December 31, 2007, 2006 and 2005 (in thousands, except per-share amounts):
 
                         
    Years Ended December 31,  
    2007     2006     2005  
 
Basic earnings per share:
                       
Weighted average common shares outstanding
    45,988       42,168       37,956  
Dilutive earnings per share:
                       
Weighted average common shares outstanding
    45,988       42,168       37,956  
Dilutive effect of restricted shares
    537       410       432  
Dilutive effect of exercise of options
    82       88       483  
                         
Dilutive units
    46,607       42,666       38,871  
                         
 
(16)   Segment Information
 
Identification of operating segments is based principally upon differences in the types and distribution channel of products. The Company’s reportable segments consist of Midstream and Treating. The Midstream division consists of the Company’s natural gas gathering and transmission operations and includes the south Louisiana processing and liquids assets, the gathering and transmission assets located in north and south Texas, the LIG pipelines and processing plants located in Louisiana, the Mississippi System, the Arkoma System in Oklahoma and various other small systems. Also included in the Midstream division are the Company’s energy trading operations. The operations in the Midstream segment are similar in the nature of the products and services, the nature of the production processes, the type of customer, the methods used for distribution of products and services and the nature of the regulatory environment. The Treating division generates fees from its plants either through volume-based treating contracts or though fixed monthly payments. The Seminole carbon dioxide processing plant located in Gaines County, Texas, is included in the Treating division.
 
The accounting policies of the operating segments are the same as those described in note 2 of the Notes to Consolidated Financial Statements. The Company evaluates the performance of its operating segments based on operating revenues and segment profits. Corporate expenses include general corporate expenses associated with managing the operating segments. Corporate assets consist principally of property and equipment, including software, for general corporate support, working capital and debt refinancing costs. Intersegment sales are at cost.


F-39


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
Summarized financial information concerning the Company’s reportable segments is shown in the following table. There are no other significant non-cash items.
 
                                 
    Midstream     Treating     Corporate     Totals  
    (In thousands)  
 
Year ended December 31, 2007:
                               
Sales to external customers
  $ 3,791,316     $ 65,025     $     $ 3,856,341  
Profit on energy trading activities
    4,090                   4,090  
Purchased gas
    (3,468,924 )     (7,892 )           (3,476,816 )
Operating expenses
    (104,965 )     (22,829 )           (127,794 )
                                 
Segment profit
  $ 221,517     $ 34,304     $     $ 255,821  
                                 
Inter-segment sales
  $ 14,386     $ (14,386 )   $     $  
Gain (loss) on derivatives
  $ 6,628     $ (11 )   $ (951 )   $ 5,666  
Depreciation and amortization
  $ (89,621 )   $ (14,568 )   $ (4,737 )   $ (108,926 )
Capital expenditures (excluding acquisitions)
  $ 371,120     $ 25,085     $ 5,192     $ 401,397  
Identifiable assets
  $ 2,339,326     $ 214,481     $ 49,022     $ 2,602,829  
Year ended December 31, 2006:
                               
Sales to external customers
  $ 3,075,481     $ 63,813     $     $ 3,139,294  
Profit on energy trading activities
    2,510                   2,510  
Purchased gas
    (2,859,815 )     (9,463 )           (2,869,278 )
Operating expenses
    (80,988 )     (20,048 )           (101,036 )
                                 
Segment profit
  $ 137,188     $ 34,302     $     $ 171,490  
                                 
Inter-segment sales
  $ 12,932     $ (12,932 )   $     $  
Gain (loss) on derivatives
  $ 1,591     $ 8     $     $ 1,599  
Depreciation and amortization
  $ (63,409 )   $ (15,800 )   $ (3,583 )   $ (82,792 )
Capital expenditures (excluding acquisitions)
  $ 294,597     $ 31,463     $ 8,184     $ 334,244  
Identifiable assets
  $ 1,962,543     $ 203,528     $ 40,627     $ 2,206,698  
Year ended December 31, 2005:
                               
Sales to external customers
  $ 2,982,874     $ 48,606     $     $ 3,031,480  
Profit on energy trading activities
    1,568                   1,568  
Purchased gas
    (2,860,823 )     (9,706 )           (2,870,529 )
Operating expenses
    (41,997 )     (14,771 )           (56,768 )
                                 
Segment profit
  $ 81,622     $ 24,129     $     $ 105,751  
                                 
Inter-segment sales
  $ 10,003     $ (10,003 )   $     $  
Gain (loss) on derivatives(a)
  $ (9,968 )   $     $     $ (9,968 )
Depreciation and amortization
  $ (23,289 )   $ (10,646 )   $ (2,135 )   $ (36,070 )
Capital expenditures (excluding acquisitions)
  $ 98,284     $ 22,886     $ 6,512     $ 127,682  
Identifiable assets
  $ 1,281,576     $ 130,435     $ 33,314     $ 1,445,325  
 
 
(a) Midstream segment profit is net of non-cash derivative loss of $10.2 million.


F-40


Table of Contents

 
CROSSTEX ENERGY, INC.
 
Notes to Consolidated Financial Statements — (Continued)
 
The following table reconciles the segment profits reported above to the operating income as reported in the consolidated statements of operations (in thousands):
 
                         
    Years Ended December 31,  
    2007     2006     2005  
 
Segment profits
  $ 255,821     $ 171,490     $ 105,751  
General and administrative expenses
    (64,304 )     (47,707 )     (34,145 )
Gain (loss) on derivatives
    5,666       1,599       (9,968 )
Gain on sale of property
    1,667       2,108       8,138  
Depreciation and amortization
    (108,926 )     (82,792 )     (36,070 )
                         
Operating income
  $ 89,924     $ 44,698     $ 33,706  
                         
 
(17)   Quarterly Financial Data (Unaudited)
 
Summarized unaudited quarterly financial data is presented below.
 
                                         
    First     Second     Third     Fourth     Total  
    (In thousands, except per share amount)  
 
2007:
                                       
Revenues
  $ 826,752     $ 1,001,916     $ 943,269     $ 1,088,494     $ 3,860,431  
Operating income
    11,588       20,826       22,196       35,314       89,924  
Net income
    74       2,193       2,180       7,729       12,176  
Basic earnings per common share
  $ 0.00     $ 0.05     $ 0.05     $ 0.17     $ 0.26  
Diluted earnings per common share
  $ 0.00     $ 0.05     $ 0.05     $ 0.17     $ 0.26  
2006:
                                       
Revenues
  $ 817,119     $ 744,655     $ 855,285     $ 724,745     $ 3,141,804  
Operating income
    10,355       9,344       14,866       10,133       44,698  
Net income
    12,832       1,642       1,516       465       16,455  
Basic earnings per common share
  $ 0.34     $ 0.04     $ 0.03     $ 0.01     $ 0.39  
Diluted earnings per common share
  $ 0.33     $ 0.04     $ 0.03     $ 0.01     $ 0.39  


F-41


Table of Contents

 
SCHEDULE I
 
CROSSTEX ENERGY, INC. (PARENT COMPANY)
 
CONDENSED BALANCE SHEETS
 
                 
    December 31,  
    2007     2006  
    (In thousands)  
 
ASSETS
Current assets:
               
Cash and cash equivalents
  $ 7,712     $ 9,812  
Deferred tax asset
           
Prepaid expenses and other
    36       104  
                 
Total current assets
    7,748       9,916  
                 
Investment in the Partnership
    301,852       326,760  
Investment in subsidiary
           
                 
Total assets
  $ 309,600     $ 336,676  
                 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
               
Payable to the Partnership
  $ 37     $ 23  
Other accrued liabilities
    152       50  
                 
Total current liabilities
    189       73  
                 
Deferred tax liability
    63,045       57,190  
Stockholders’ equity:
               
Common stock
    463       463  
Additional paid-in capital
    267,859       263,264  
Retained earnings
    (16,878 )     13,535  
Accumulated other comprehensive income
    (5,078 )     2,151  
                 
Total stockholders’ equity
    246,366       279,413  
                 
Total liabilities and stockholders’ equity
  $ 309,600     $ 336,676  
                 
 
See “Notes to Consolidated Financial Statements” of Crosstex Energy, Inc. included in this report.


F-42


Table of Contents

 
CROSSTEX ENERGY, INC. (PARENT COMPANY)
 
CONDENSED STATEMENTS OF OPERATIONS
 
                         
    Years Ended December 31,  
    2007     2006     2005  
    (In thousands except share data)  
 
Operating income and expenses:
                       
Income from investment in the Partnership
  $ 17,202     $ 8,324     $ 14,943  
Income (loss) from investment in subsidiary
    (35 )     1,538       (30 )
General and administrative expense
    (2,776 )     (2,014 )     (1,447 )
                         
Operating income
    14,391       7,848       13,466  
                         
Other income (expense):
                       
Interest and other income
    410       378       432  
                         
Income before gain on issuance of units by the Partnership and income taxes
    14,801       8,226       13,898  
Gain on issuance of units in the Partnership
    7,461       18,955       65,070  
Income tax provision expense
    (10,086 )     (10,896 )     (29,832 )
                         
Net income before cumulative effect of change in accounting principle
    12,176       16,285       49,136  
Cumulative effect of change in accounting principle from investment in the Partnership
          170        
                         
Net income
  $ 12,176     $ 16,455     $ 49,136  
                         
Net income before cumulative effect of change in accounting principle per common share:
                       
Basic
  $ 0.26     $ 0.39     $ 1.29  
                         
Diluted
  $ 0.26     $ 0.39     $ 1.26  
                         
Cumulative effect of change in accounting principle per common share:
                       
Basic
                 
                         
Diluted
                 
                         
Net income per common share:
                       
Basic
  $ 0.26     $ 0.39     $ 1.29  
                         
Diluted
  $ 0.26     $ 0.39     $ 1.26  
                         
Weighted average common shares outstanding:
                       
Basic
    45,988       42,168       37,956  
                         
Diluted
    46,607       42,666       38,871  
                         
 
See “Notes to Consolidated Financial Statements” of Crosstex Energy, Inc. included in this report.


F-43


Table of Contents

 
CROSSTEX ENERGY, INC. (PARENT COMPANY)
 
CONDENSED STATEMENTS OF CASH FLOWS
 
                         
    Years Ended December 31,  
    2007     2006     2005  
    (In thousands)  
 
Cash flows from operating activities:
                       
Net income
  $ 12,176     $ 16,455     $ 49,136  
Adjustments to reconcile net income (loss) to net cash flow provided by (used in) operating activities:
                       
Income from investment in the Partnership
    (17,202 )     (8,324 )     (14,943 )
(Income) loss from investment in subsidiary
    35       (1,538 )     30  
Deferred taxes
    10,086       10,896       29,832  
Stock-based compensation
    (25 )     22        
Gain on issuance of units in the Partnership
    (7,461 )     (18,955 )     (65,070 )
Cumulative effect of change in accounting principle from investment in the Partnership
          (170 )      
Other
                (38 )
Changes in assets and liabilities:
                       
Accounts receivable, prepaid expenses and other
    68       (13 )     82  
Accounts payable and other accrued liabilities
    116       (153 )     (377 )
                         
Net cash provided by (used in) operating activities
    (2,207 )     (1,780 )     (1,348 )
                         
Cash flows from investing activities:
                       
Investment in the Partnership
    (4,014 )     (189,407 )     (6,317 )
Distributions from the Partnership
    47,565       41,711       28,093  
Dividends from subsidiary
          2,610       389  
Contribution to subsidiary
    (35 )            
                         
Net cash provided by (used in) investing activities
    43,516       (145,086 )     22,165  
                         
Cash flows from financing activities:
                       
Proceeds from sale of common and preferred stock
          179,720        
Proceeds from exercise of common stock options
    98       126       3,810  
Common stock repurchased and cancelled
    (919 )           (8,234 )
Common dividends paid
    (42,588 )     (34,667 )     (21,603 )
                         
Net cash provided by (used in) financing activities
    (43,409 )     145,179       (26,027 )
                         
Net increase (decrease) in cash
    (2,100 )     (1,687 )     (5,210 )
Cash, beginning of year
    9,812       11,499       16,709  
                         
Cash, end of year
  $ 7,712     $ 9,812     $ 11,499  
                         
 
See “Notes to Consolidated Financial Statements” of Crosstex Energy, Inc. included in this report.


F-44


Table of Contents

 
SCHEDULE II
 
CROSSTEX ENERGY, INC.
 
VALUATION AND QUALIFYING ACCOUNTS
 
 
                                 
    Balance at
    Charged to Costs
          Balance at End of
 
    Beginning of Period     and Expenses     Deductions     Period  
    (In thousands)  
 
Year Ended December 31, 2007:
                               
Allowance for doubtful accounts
  $ 618     $ 367           $ 985  
Year Ended December 31, 2006:
                               
Allowance for doubtful accounts
  $ 259     $ 359           $ 618  
Year Ended December 31, 2005:
                               
Allowance for doubtful accounts
  $ 59     $ 200           $ 259  


F-45


Table of Contents

EXHIBIT INDEX
 
             
Number
     
Description
 
  3 .1     Amended and Restated Certificate of Incorporation of Crosstex Energy, Inc. (incorporated by reference from Exhibit 3.1 to Crosstex Energy, Inc.’s Current Report on Form 8-K dated October 26, 2006, filed with the Commission on October 31, 2006).
  3 .2     Third Amended and Restated Bylaws of Crosstex Energy, Inc. (incorporated by reference from Exhibit 3.1 to Crosstex Energy, Inc.’s Current Report on Form 8-K dated March 22, 2006, filed with the Commission on March 28, 2006).
  3 .3     Certificate of Limited Partnership of Crosstex Energy, L.P. (incorporated by reference from Exhibit 3.1 to Crosstex Energy, L.P.’s Registration Statement on Form S-1, file No. 333-97779).
  3 .4     Sixth Amended and Restated Agreement of Limited Partnership of Crosstex Energy, L.P., dated as of March 23, 2007 (incorporated by reference to Exhibit 3.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated March 23, 2007, filed with the Commission on March 27, 2007).
  3 .5     Amendment No. 1 to Sixth Amended and Restated Agreement of Limited Partnership of Crosstex Energy, L.P., dated December 20, 2007 (incorporated by reference to Exhibit 3.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated December 20, 2007, filed with the Commission on December 21, 2007).
  3 .6     Certificate of Limited Partnership of Crosstex Energy Services, L.P. (incorporated by reference from Exhibit 3.3 to Crosstex Energy, L.P.’s Registration Statement on Form S-1, file No. 333-97779).
  3 .7     Second Amended and Restated Agreement of Limited Partnership of Crosstex Energy Services, L.P., dated as of April 1, 2004 (incorporated by reference from Exhibit 3.5 to Crosstex Energy, L.P.’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004).
  3 .8     Certificate of Limited Partnership of Crosstex Energy GP, L.P. (incorporated by reference from Exhibit 3.5 to Crosstex Energy, L.P.’s Registration Statement on Form S-1, file No. 333-97779).
  3 .9     Agreement of Limited Partnership of Crosstex Energy GP, L.P., dated as of July 12, 2002 (incorporated by reference from Exhibit 3.6 to Crosstex Energy, L.P.’s Registration Statement on Form S-1, file No. 333-97779).
  3 .10     Certificate of Formation of Crosstex Energy GP, LLC (incorporated by reference from Exhibit 3.7 from Crosstex Energy, L.P.’s Registration Statement on Form S-1, file No. 333-97779).
  3 .11     Amended and Restated Limited Liability Company Agreement of Crosstex Energy GP, LLC, dated as of December 17, 2002 (incorporated by reference from Exhibit 3.8 from Crosstex Energy, L.P.’s Registration Statement on Form S-1, file No. 333-97779).
  3 .12     Amended and Restated Certificate of Formation of Crosstex Holdings GP, LLC (incorporated by reference from Exhibit 3.11 to Crosstex Energy, Inc.’s Registration Statement on Form S-1, file No. 333-110095).
  3 .13     Limited Liability Company Agreement of Crosstex Holdings GP, LLC, dated as of October 27, 2003 (incorporated by reference from Exhibit 3.12 to Crosstex Energy, Inc.’s Registration Statement on Form S-1, file No. 333-110095).
  3 .14     Certificate of Formation of Crosstex Holdings LP, LLC (incorporated by reference from Exhibit 3.13 to Crosstex Energy, Inc.’s Registration Statement on Form S-1, file No. 333-110095).
  3 .15     Limited Liability Company Agreement of Crosstex Holdings LP, LLC, dated as of November 4, 2003 (incorporated by reference from Exhibit 3.14 to Crosstex Energy, Inc.’s Registration Statement on Form S-1, file No. 333-110095).
  3 .16     Amended and Restated Certificate of Limited Partnership of Crosstex Holdings, L.P. (incorporated by reference from Exhibit 3.15 to Crosstex Energy, Inc.’s Registration Statement on Form S-1, file No. 333-110095).
  3 .17     Agreement of Limited Partnership of Crosstex Holdings, L.P., dated as of November 4, 2003 (incorporated by reference from Exhibit 3.16 to Crosstex Energy, Inc.’s Registration Statement on Form S-1, file No. 333-110095).


Table of Contents

             
Number
     
Description
 
  4 .1     Specimen Certificate representing shares of common stock (incorporated by reference from Exhibit 4.1 to Crosstex Energy, Inc.’s Registration Statement on Form S-1, file No. 333-110095).
  4 .2     Registration Rights Agreement, dated as of June 29, 2006, by and among Crosstex Energy, Inc., Chieftain Capital Management, Inc., Kayne Anderson MLP Investment Company, Kayne Anderson Energy Total Return Fund, Inc., LB I Group Inc., Lubar Equity Fund, LLC and Tortoise North American Energy Corp. (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K dated June 29, 2006, filed with the Commission on July 6, 2006).
  10 .1     Omnibus Agreement dated December 17, 2002, among Crosstex Energy, Inc. and certain other parties (incorporated by reference from Exhibit 10.5 to Crosstex Energy, L.P.’s Annual Report on Form 10-K for the year ended December 31, 2002, file No. 000-50067).
  10 .2†     Form of Indemnity Agreement (incorporated by reference from Exhibit 10.2 to Crosstex Energy, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2003).
  10 .3†     Crosstex Energy GP, LLC Long-Term Incentive Plan dated July 12, 2002 (incorporated by reference from Exhibit 10.4 to Crosstex Energy, L.P.’s Annual Report on Form 10-K, for the year ended December 31, 2002 file No. 000-50067).
  10 .4†     Amendment to Crosstex Energy GP, LLC Long-Term Incentive Plan, dated May 2, 2005 (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated May 2, 2005, filed with the Commission on May 6, 2005).
  10 .5     Agreement Regarding 2003 Registration Statement and Waiver and Termination of Stockholders’ Agreement, dated October 27, 2003 (incorporated by reference from Exhibit 10.4 to Crosstex Energy, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2003).
  10 .6†     Crosstex Energy, Inc. Amended and Restated Long-Term Incentive Plan effective as of September 6, 2006 (incorporated by reference to Exhibit 10.1 to Crosstex Energy, Inc.’s Current Report on Form 8-K dated October 26, 2006, filed with the Commission on October 31, 2006).
  10 .7     Registration Rights Agreement, dated December 31, 2003 (incorporated by reference from Exhibit 10.6 to Crosstex Energy, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2003).
  10 .8     Fourth Amended and Restated Credit Agreement, dated November 1, 2005, among Crosstex Energy, L.P., Bank of America, N.A. and certain other parties (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated November 1, 2005, filed with the Commission on November 3, 2005).
  10 .9     First Amendment to Fourth Amended and Restated Credit Agreement, dated as of February 24, 2006, among Crosstex Energy, L.P., Bank of America, N.A. and certain other parties (incorporated by reference to Exhibit 10.2 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated March 13, 2006, filed with the Commission on March 16, 2006).
  10 .10     Second Amendment to Fourth Amended and Restated Credit Agreement, dated as of June 29, 2006, among Crosstex Energy, L.P., Bank of America, N.A. and certain other parties (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated June 29, 2006, filed with the Commission on July 6, 2006).
  10 .11     Third Amendment to Fourth Amended and Restated Credit Agreement, effective as of March 28, 2007, among Crosstex Energy, L.P., Bank of America, N.A. and certain other parties (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Form 8-K dated April 3, 2007, filed with the Commission on April 5, 2007).
  10 .12     Commitment Increase Agreement, dated as of September 19, 2007, among Crosstex Energy, L.P., Bank of America, N.A., and certain lenders party thereto (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated September 19, 2007, filed with the Commission on September 24, 2007).
  10 .13     Amended and Restated Note Purchase Agreement, dated as of July 25, 2006, among Crosstex Energy, L.P. and the Purchasers listed on the Purchaser Schedule attached thereto (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated July 25, 2006, filed with the Commission on July 28, 2006).
  10 .14     Letter Amendment No. 1 to Amended and Restated Note Purchase Agreement, effective as of March 30, 2007, among Crosstex Energy, L.P., Prudential Investment Management, Inc. and certain other parties (incorporated by reference to Exhibit 10.2 to Crosstex Energy, L.P.’s Form 8-K dated April 3, 2007, filed with the Commission on April 5, 2007).


Table of Contents

             
Number
     
Description
 
  10 .15     Purchase and Sale Agreement, dated as of May 1, 2006, by and between Crosstex Energy Services, L.P., Chief Holdings LLC and the other parties named therein (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated May 1, 2006, filed with the Commission on May 4, 2006).
  10 .16     Seminole Gas Processing Plant Gaines County, Texas Joint Operating Agreement dated January 1, 1993 (incorporated by reference to Exhibit 10.10 to Crosstex Energy, L.P.’s Registration Statement on Form S-1, file No. 333-106927).
  10 .17     Stock Purchase Agreement, dated as of May 16, 2006, by and among Crosstex Energy, Inc. and each of the Purchasers set forth on Schedule A thereto (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K dated May 16, 2006, filed with the Commission on May 17, 2006).
  10 .18     Senior Subordinated Series C Unit Purchase Agreement, dated May 16, 2006, by and among Crosstex Energy, L.P. and each of the Purchasers thereto (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated May 16, 2006, filed with the Commission on May 17, 2006).
  10 .19     Senior Subordinated Series D Unit Purchase Agreement, dated as of March 23, 2007, by and among Crosstex Energy, L.P. and each of the Purchasers thereto (incorporated by reference to Exhibit 10.1 to Crosstex Energy, L.P.’s Form 8-K dated March 23, 2007, filed with the Commission on March 27, 2007).
  10 .20     Registration Rights Agreement, dated as of March 23, 2007, by and among Crosstex Energy, L.P. and each of the Purchasers set forth on Schedule A thereto (incorporated by reference to Exhibit 4.1 to Crosstex Energy, L.P.’s Form 8-K dated March 23, 2007, filed with the Commission on March 27, 2007).
  10 .21†     Form of Performance Share Agreement (incorporated by reference to Exhibit 10.1 to Crosstex Energy, Inc.’s Current Report on Form 8-K dated June 27, 2007, filed with the Commission on July 3, 2007).
  10 .22†     Form of Performance Unit Agreement (incorporated by reference to Crosstex Energy, L.P.’s Current Report on Form 8-K dated June 27, 2007, filed with the Commission on July 3, 2007).
  10 .23†     Form of Employment Agreement (incorporated by reference to Exhibit 10.6 to Crosstex Energy, L.P.’s Annual Report on Form 10-K for the year ended December 31, 2002, file No. 000-50067).
  10 .24     Registration Rights Agreement, dated as of June 29, 2006, by and among Crosstex Energy, L.P., Chieftain Capital Management, Inc., Energy Income and Growth Fund, Fiduciary/Claymore MLP Opportunity Fund, Kayne Anderson MLP Investment Company, Kayne Anderson Energy Total Return Fund, Inc., LB 1 Group Inc., Tortoise Energy Infrastructure Corporation, Lubar Equity Fund, LLC and Crosstex Energy, Inc. (incorporated by reference to Exhibit 4.1 to Crosstex Energy, L.P.’s Current Report on Form 8-K dated June 29, 2006, filed with the Commission on July 6, 2006).
  21 .1*     List of Subsidiaries.
  23 .1*     Consent of KPMG LLP.
  31 .1*     Certification of the Principal Executive Officer.
  31 .2*     Certification of the Principal Financial Officer.
  32 .1*     Certification of the Principal Executive Officer and the Principal Financial Officer of the Company pursuant to 18 U.S.C. Section 1350.
 
 
* Filed herewith.
 
As required by Item 14(a)(3), this exhibit is identified as a compensatory benefit plan or arrangement

Crosstex Energy, Inc. (MM) (NASDAQ:XTXI)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Crosstex Energy, Inc. (MM) Charts.
Crosstex Energy, Inc. (MM) (NASDAQ:XTXI)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Crosstex Energy, Inc. (MM) Charts.