Kandi Technologies Reports Strong Third Quarter 2017 Financial Results
November 09 2017 - 7:02AM
– Q3 revenue increased 345.4% yoy to $28.4
million –– Q3 JV Company sold 6,765 units of EV products, a 3576.6%
increase yoy –– Q3 GAAP net income of $1.9 million compared to net
loss of $0.6 million in the same period last year –
Kandi Technologies Group, Inc. (the “Company,”
“we” or “Kandi”) (NASDAQ:KNDI), today announced its financial
results for the third quarter of 2017.
Third Quarter Highlights
- Total revenues were $28.4 million for the third quarter of
2017, an increase of 345.4% from total revenues of $6.4 million for
the same period in 2016.
- Electric Vehicle (“EV”) parts sales increased by 473.2%, to
$27.0 million for the third quarter of 2017, compared with EV parts
sales of $4.7 million for the same period in 2016.
- Kandi Electric Vehicles Group Co., Ltd. (the "JV Company")
sold 6,765 units of EV products, including 2,747
units of model K17 and 4,018 of model K12 for the third quarter of
2017 compared to 184 units sold in the same period last year;
- GAAP net income for the third quarter of 2017 was $1.9 million,
or earnings of $0.04 per fully diluted share compared with GAAP net
loss of $0.6 million, or loss of $0.01 per fully diluted share for
the same period in 2016
- Non-GAAP adjusted net income1, which excludes stock award
expenses and the change of the fair value of financial derivatives,
was $3.0 million in the third quarter of 2017, compared with
non-GAAP net loss of $1.8 million for the same period in 2016.
Non-GAAP adjusted income per share1 was approximately $0.06 per
fully diluted share for the third quarter of 2017, compared with
Non-GAAP adjusted loss per share1 of $0.04 per fully diluted share
for the same period in 2016.
- Working capital surplus was $45.3 million as of September 30,
2017. Cash, cash equivalents and restricted cash totaled $24.3
million as of September 30, 2017.
Mr. Hu Xiaoming, Chairman and Chief Executive Officer of Kandi,
commented, “We're pleased with our solid business performance in
the third quarter. Our production and sales have increased
significantly year over year as the JV Company has resumed normal
production and sales of EV products. Due to confusion surrounding
the reusable battery exchange model, our business had been heavily
impacted since last year. We have been working diligently since
then to overcome that difficult time in order to turn it into a
great success. This quarter represents a turning point and an
exciting time for Kandi as the Company continues preparing for the
tremendous opportunities available in the renewable energy
industry. We remain confident in our ability to continue to
successfully execute our long-term business plan and regain our
leading market position in the EV industry in the near future.”
Net Revenues and Gross Profit
|
3Q17 |
3Q16 |
Y-o-Y% |
Net Revenues (US$million) |
$ |
28.4 |
|
$ |
6.4 |
|
345.4 |
% |
Gross Profit (US$million) |
$ |
4.8 |
|
$ |
0.7 |
|
642.0 |
% |
Gross Margin |
|
17.0 |
% |
|
10.2 |
% |
- |
|
|
|
|
|
|
|
|
|
|
Net revenues for the third quarter of 2017 increased by 345.4%
compared to the same period last year. The increase in net revenue
was mainly due to the increase in EV parts sales during this
quarter. The selling price of our products for the three months
ended September 30, 2017 decreased on average from the same period
last year. The increase in revenues was primarily due to the
increase in sales volume.
Operating Income (Loss)
|
3Q17 |
3Q16 |
Y-o-Y% |
Operating Expenses (US$million) |
$ |
3.1 |
|
$ |
1.3 |
|
141.7 |
% |
Operating Income (Loss) (US$million) |
$ |
1.8 |
|
($ |
0.6 |
) |
384.4 |
% |
Operating Margin |
|
6.2 |
% |
|
(9.7 |
%) |
- |
|
Operating Income (Loss) (US$million) (Non-GAAP) |
$ |
2.8 |
|
($ |
1.8 |
) |
- |
|
|
|
|
|
|
|
|
|
|
Total operating expenses in the third quarter of 2017 were $3.1
million, compared with $1.3 million in the same quarter of 2016.
The increase in total operating expenses was due to increased
G&A expenses, which were $2.2 million in this quarter compared
with $0.4 million in the same quarter last year.
GAAP Net Income (Loss)
|
3Q17 |
3Q16 |
Y-o-Y% |
Net Income (Loss) (US$million) |
$ |
1.9 |
($ |
0.6 |
) |
438.9 |
% |
Earnings (Loss) per Weighted Average Common Share |
$ |
0.04 |
($ |
0.01 |
) |
- |
|
Earnings (Loss) per Weighted Average Diluted Share |
$ |
0.04 |
($ |
0.01 |
) |
- |
|
Stock Award Expenses (Reversal) (US$million) |
$ |
1.0 |
($ |
1.2 |
) |
185.5 |
% |
Change in the Fair Value of Financial Derivatives (US$million) |
|
- |
|
- |
|
- |
|
Non-GAAP Net Income (Loss) from Continuing Operations
(US$million) |
$ |
2.9 |
($ |
1.8 |
) |
265.6 |
% |
|
|
|
|
|
|
|
|
Net income was $1.9 million in the third quarter, compared with
net loss of $0.6 million in the same quarter of 2016. The net
income for this quarter was primarily attributable to significantly
increased revenue and gross profits this period as compared to the
same period of last year.
Non-GAAP net income was $2.9 million in the third quarter of
2017, an increase of $4.7 million compared to Non-GAAP net loss of
$1.8 million in the same quarter of 2016. The increase in net
income (non-GAAP) was primarily attributable to the significantly
increased revenue and gross profits in the third quarter of
2017.
Kandi Electric Vehicles Group Co., Ltd. (the “JV Company”)
Financial Results
In the third quarter of 2017, the JV Company sold 6,765 units of
EV products.
The condensed financial income statements of the JV Company in
the first quarter are as set forth below:
|
3Q17 |
3Q16 |
Y-o-Y% |
Net Revenues (US$million) |
$ |
86.2 |
|
$ |
11.7 |
|
637.3 |
% |
Gross Income (US$million) |
$ |
5.3 |
|
$ |
5.9 |
|
-11.1 |
% |
Gross Margin |
|
6.1 |
% |
|
50.8 |
% |
- |
|
Net loss (US$million) |
($ |
0.5 |
) |
($ |
0.4 |
) |
-12.6 |
% |
% of Net revenue |
|
- |
|
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Revenue for the JV Company was $86.2 million in the third
quarter of 2017, an increase of 637.3% compared to the same quarter
of 2016. Net loss was $0.5 million, a 12.6% decrease compared to
the same quarter of 2016.
Kandi’s investments in the JV Company are accounted for using
the equity method of accounting because Kandi has a 50% ownership
interest in the JV Company. As a result, Kandi recorded 50% of the
JV Company’s losses of $0.2 million for this quarter. After
eliminating intra-entity profits and losses, Kandi’s share of the
after-tax profit of the JV Company was $0.4 million for the third
quarter of 2017.
Third Quarter 2017
Conference Call Details
The Company has scheduled a conference call and live webcast to
discuss its second quarter 2017 financial results at 8:00
A.M. Eastern Time (9:00 P.M. Beijing Time) on November 9,
2017. Mr. Hu Xiaoming, Chief Executive Officer of the Company, and
Mr. Mei Bing, Chief Financial Officer of the Company, will deliver
prepared remarks to be followed by a question and answer
session.
Dial-in details for the conference call are as follows:
- Toll-free dial-in number: +1-855-327-6838
- International dial-in number: + 1-604-235-2082
- Webcast and
replay: http://public.viavid.com/index.php?id=127124
A live audio webcast of the call can also be
accessed by visiting Kandi's Investor Relations page on
the Company’s website at http://www.kandivehicle.com. An
archive of the webcast will be available on the Company’s website
following the live call.
About Kandi Technologies Group, Inc. Kandi
Technologies Group, Inc. (KNDI), headquartered in Jinhua, Zhejiang
Province, is engaged in the research and development, manufacturing
and sales of various vehicle products. Kandi has established itself
as one of China's leading manufacturers of pure electric vehicle
("EV") products (through its joint venture), EV parts and off-road
vehicles. More information can be viewed at the Company's corporate
website at http://www.kandivehicle.com. The Company routinely posts
important information on its website.
Safe Harbor StatementThis press release
contains certain statements that may include "forward-looking
statements." All statements other than statements of historical
fact included herein are "forward-looking statements." These
forward-looking statements are often identified by the use of
forward-looking terminology such as "believes," "expects" or
similar expressions, involving known and unknown risks and
uncertainties. Although the Company believes that the expectations
reflected in these forward-looking statements are reasonable, they
do involve assumptions, risks and uncertainties, and these
expectations may prove to be incorrect. You should not place undue
reliance on these forward-looking statements, which speak only as
of the date of this press release. The Company's actual results
could differ materially from those anticipated in these
forward-looking statements as a result of a variety of factors,
including the risk factors discussed in the Company's periodic
reports that are filed with the Securities and Exchange Commission
and available on the SEC's website (http://www.sec.gov). All
forward-looking statements attributable to the Company or persons
acting on its behalf are expressly qualified in their entirety by
these risk factors. Other than as required under the securities
laws, the Company does not assume a duty to update these
forward-looking statements.
Follow us on Twitter: @ Kandi_Group
Company Contact:
Ms. Kewa LuoKandi Technologies Group, Inc.Phone:
1-212-551-3610Email: IR@kandigroup.com
- Tables Below -
|
KANDI TECHNOLOGIES GROUP, INC. |
AND SUBSIDIARIES |
CONDENSED CONSOLIDATED BALANCE
SHEET |
|
(UNAUDITED) |
|
|
|
|
September 30,2017 |
|
|
December 31,2016 |
|
|
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
$ |
3,560,510 |
|
|
$ |
12,235,921 |
|
Restricted cash |
|
|
20,735,921 |
|
|
|
12,957,377 |
|
Short term
investment |
|
|
- |
|
|
|
4,463,097 |
|
Accounts
receivable |
|
|
41,774,453 |
|
|
|
32,394,613 |
|
Inventories (net of
provision for slow moving inventory of $574,165 and $415,797 as of
September 30, 2017 and December 31, 2016, respectively |
|
|
15,176,578 |
|
|
|
11,914,110 |
|
Notes receivable from
JV Company and related party |
|
|
1,542,147 |
|
|
|
400,239 |
|
Other receivables |
|
|
238,577 |
|
|
|
66,064 |
|
Prepayments and prepaid
expense |
|
|
5,471,257 |
|
|
|
4,317,855 |
|
Due from employees |
|
|
25,901 |
|
|
|
4,863 |
|
Advances to
suppliers |
|
|
14,536,366 |
|
|
|
38,250,818 |
|
Amount due from JV
Company, net |
|
|
136,632,901 |
|
|
|
136,536,159 |
|
Amount due from related
party |
|
|
6,437,261 |
|
|
|
10,484,816 |
|
TOTAL CURRENT
ASSETS |
|
|
246,131,872 |
|
|
|
264,025,932 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM
ASSETS |
|
|
|
|
|
|
|
|
Property, Plant and
equipment, net |
|
|
12,962,632 |
|
|
|
15,194,442 |
|
Land use rights,
net |
|
|
12,045,926 |
|
|
|
11,775,720 |
|
Construction in
progress |
|
|
47,676,068 |
|
|
|
27,054,181 |
|
Deferred taxes
assets |
|
|
4,555,018 |
|
|
|
- |
|
Long Term
Investment |
|
|
1,427,798 |
|
|
|
1,367,723 |
|
Investment in JV
Company |
|
|
67,087,803 |
|
|
|
77,453,014 |
|
Goodwill |
|
|
322,591 |
|
|
|
322,591 |
|
Intangible assets |
|
|
351,640 |
|
|
|
413,211 |
|
Advances to
suppliers |
|
|
27,695,209 |
|
|
|
33,819,419 |
|
Other long term
assets |
|
|
7,726,179 |
|
|
|
8,271,952 |
|
Amount due from JV
Company, net |
|
|
15,907,183 |
|
|
|
- |
|
TOTAL Long-Term
Assets |
|
|
197,758,047 |
|
|
|
175,672,253 |
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS |
|
$ |
443,889,919 |
|
|
$ |
439,698,185 |
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payables |
|
$ |
131,047,418 |
|
|
$ |
115,870,051 |
|
Other payables and
accrued expenses |
|
|
6,523,693 |
|
|
|
4,835,952 |
|
Short-term loans |
|
|
32,613,923 |
|
|
|
34,265,065 |
|
Customer deposits |
|
|
125,411 |
|
|
|
41,671 |
|
Notes payable |
|
|
26,212,569 |
|
|
|
14,797,325 |
|
Income tax payable |
|
|
2,282,514 |
|
|
|
1,364,235 |
|
Due to employees |
|
|
31,956 |
|
|
|
21,214 |
|
Deferred taxes
liabilities |
|
|
- |
|
|
|
118,643 |
|
Deferred income |
|
|
1,397,138 |
|
|
|
6,363,751 |
|
Loss
contingency-litigation |
|
|
601,178 |
|
|
|
- |
|
Total Current
Liabilities |
|
|
200,835,800 |
|
|
|
177,677,907 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM
LIABILITIES |
|
|
|
|
|
|
|
|
Long term bank
loans |
|
|
30,058,915 |
|
|
|
28,794,172 |
|
Deferred taxes
liabilities |
|
|
- |
|
|
|
878,639 |
|
Total Long-Term
Liabilities |
|
|
30,058,915 |
|
|
|
29,672,811 |
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES |
|
|
230,894,715 |
|
|
|
207,350,718 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDER’S
EQUITY |
|
|
|
|
|
|
|
|
Common stock, $0.001
par value; 100,000,000 shares authorized; 48,034,038 and
47,699,638 shares issued and outstanding at September 30,2017 and
December 31,2016, respectively |
|
|
48,034 |
|
|
|
47,700 |
|
Additional paid-in
capital |
|
|
233,409,326 |
|
|
|
227,911,477 |
|
Retained earnings (the
restricted portion is $4,217,753 and $4,219,808 at September
30,2017 and December 31,2016, respectively) |
|
|
(9,248,214 |
) |
|
|
24,545,163 |
|
Accumulated other
comprehensive loss |
|
|
(11,213,942 |
) |
|
|
(20,156,873 |
) |
TOTAL
STOCKHOLDERS’ EQUITY |
|
|
212,995,204 |
|
|
|
232,347,467 |
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
443,889,919 |
|
|
$ |
439,698,185 |
|
|
|
|
|
|
|
|
|
|
|
KANDI TECHNOLOGIES GROUP, INC. |
AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(LOSS) AND |
COMPREHENSIVE INCOME (LOSS) |
(UNAUDITED) |
|
|
|
|
Three Months EndedSeptember 30, |
|
|
Nine Months EndedSeptember 30, |
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES FROM UNRELATED
PARTY, NET |
|
|
6,604,109 |
|
|
|
5,211,201 |
|
|
$ |
10,720,595 |
|
|
$ |
46,165,105 |
|
REVENUES FROM JV
COMPANY AND RELATED PARTY, NET |
|
|
21,749,790 |
|
|
|
1,155,179 |
|
|
|
49,233,156 |
|
|
|
66,076,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES,
NET |
|
|
28,353,899 |
|
|
|
6,366,380 |
|
|
|
59,953,751 |
|
|
|
112,241,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF GOODS SOLD |
|
|
23,522,406 |
|
|
|
5,715,211 |
|
|
|
50,697,990 |
|
|
|
96,417,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS
PROFIT |
|
|
4,831,493 |
|
|
|
651,169 |
|
|
|
9,255,761 |
|
|
|
15,824,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development |
|
|
657,851 |
|
|
|
522,806 |
|
|
|
26,569,624 |
|
|
|
1,222,967 |
|
Selling and
marketing |
|
|
216,351 |
|
|
|
374,102 |
|
|
|
976,913 |
|
|
|
1,150,880 |
|
General and
administrative |
|
|
2,196,201 |
|
|
|
373,411 |
|
|
|
12,074,147 |
|
|
|
18,031,487 |
|
Total Operating
Expenses |
|
|
3,070,403 |
|
|
|
1,270,319 |
|
|
|
39,620,684 |
|
|
|
20,405,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS)
FROM OPERATIONS |
|
|
1,761,090 |
|
|
|
(619,150) |
|
|
|
(30,364,923) |
|
|
|
(4,581,030) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
619,923 |
|
|
|
832,031 |
|
|
|
1,709,990 |
|
|
|
2,397,364 |
|
Interest expense |
|
|
(598,523 |
) |
|
|
(425,152) |
|
|
|
(1,761,786) |
|
|
|
(1,299,549) |
|
Change in fair value of
financial instruments |
|
|
- |
|
|
|
10,692 |
|
|
|
- |
|
|
|
3,823,590 |
|
Government grants |
|
|
474,950 |
|
|
|
594,323 |
|
|
|
5,804,561 |
|
|
|
2,292,180 |
|
Share of income (loss)
after tax of JV |
|
|
444,181 |
|
|
|
(299,538) |
|
|
|
(13,455,786) |
|
|
|
(203,375) |
|
Other expense, net |
|
|
(6,560 |
) |
|
|
(106,299 |
) |
|
|
143,617 |
|
|
|
202,878 |
|
Total other
income (expense), net |
|
|
933,971 |
|
|
|
606,057 |
|
|
|
(7,559,404) |
|
|
|
7,213,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS)
BEFORE INCOME TAXES |
|
|
2,695,061 |
|
|
|
(13,093) |
|
|
|
(37,924,327) |
|
|
|
2,632,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX (EXPENSE)
BENEFIT |
|
|
(776,985 |
) |
|
|
(552,848) |
|
|
|
4,130,951 |
|
|
|
(316,399) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
(LOSS) |
|
|
1,918,076 |
|
|
|
(565,941) |
|
|
|
(33,793,376) |
|
|
|
2,315,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE
INCOME(LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation |
|
|
4,032,652 |
|
|
|
(805,216 |
) |
|
|
8,942,931 |
|
|
|
(6,433,480 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME
(LOSS) |
|
$ |
5,950,728 |
|
|
$ |
(1,371,157 |
) |
|
$ |
(24,850,445 |
) |
|
$ |
(4,117,821 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES
OUTSTANDING BASIC |
|
|
48,028,467 |
|
|
|
47,695,290 |
|
|
|
47,913,028 |
|
|
|
47,436,418 |
|
WEIGHTED AVERAGE SHARES
OUTSTANDING DILUTED |
|
|
48,028,467 |
|
|
|
47,695,290 |
|
|
|
47,913,028 |
|
|
|
47,436,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) PER
SHARE, BASIC |
|
$ |
0.04 |
|
|
$ |
(0.01 |
) |
|
$ |
(0.71 |
) |
|
$ |
0.05 |
|
NET INCOME(LOSS) PER
SHARE, DILUTED |
|
$ |
0.04 |
|
|
$ |
(0.01 |
) |
|
$ |
(0.71 |
) |
|
$ |
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KANDI TECHNOLOGIES GROUP, INC. |
AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS |
(UNAUDITED) |
|
|
|
September 30,2017 |
|
|
September 30,2016 |
|
|
|
|
|
|
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net (loss) income |
|
$ |
(33,793,376 |
) |
|
$ |
2,315,659 |
|
Adjustments to
reconcile net income to net cash provided by operating
activities |
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
|
3,556,661 |
|
|
|
3,681,345 |
|
Assets Impairments |
|
|
136,936 |
|
|
|
- |
|
Deferred taxes |
|
|
(5,596,103 |
) |
|
|
(2,608,702 |
) |
Change in fair value of
financial instruments |
|
|
- |
|
|
|
(3,823,590 |
) |
Share of loss after tax
of JV Company |
|
|
13,455,786 |
|
|
|
203,375 |
|
Stock Compensation
cost |
|
|
5,522,358 |
|
|
|
13,930,829 |
|
|
|
|
|
|
|
|
|
|
Changes in
operating assets and liabilities, net of effects of
acquisition: |
|
|
|
|
|
|
|
|
(Increase)
Decrease In: |
|
|
|
|
|
|
|
|
Accounts
receivable |
|
|
(8,926,990 |
) |
|
|
(48,534,492 |
) |
Notes receivable |
|
|
- |
|
|
|
918,018 |
|
Notes receivable from
JV Company and related party |
|
|
4,923,967 |
|
|
|
- |
|
Inventories |
|
|
(2,814,129 |
) |
|
|
1,802,780 |
|
Other receivables and
other assets |
|
|
754,661 |
|
|
|
(11,868,318 |
) |
Due from employee |
|
|
(10,766 |
) |
|
|
17,718 |
|
Advances to supplier
and Prepayments and prepaid expenses |
|
|
23,878,150 |
|
|
|
(31,684,685 |
) |
Advances to
suppliers-Long term |
|
|
(4,804,200 |
) |
|
|
- |
|
Amount due from JV
Company |
|
|
(33,071,177 |
) |
|
|
(87,973,693 |
) |
Amount due from JV
Company-Long-term |
|
|
(15,907,183 |
) |
|
|
- |
|
Due from related
party |
|
|
4,406,105 |
|
|
|
28,994,314 |
|
|
|
|
|
|
|
|
|
|
Increase
(Decrease) In: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
53,078,541 |
|
|
|
106,924,655 |
|
Other payables and
accrued liabilities |
|
|
2,173,413 |
|
|
|
10,415,706 |
|
Notes payable |
|
|
(3,933,839 |
) |
|
|
(5,849,988 |
) |
Customer deposits |
|
|
80,057 |
|
|
|
(13,598 |
) |
Income Tax payable |
|
|
732,405 |
|
|
|
607,422 |
|
Deferred income |
|
|
(5,127,455 |
) |
|
|
- |
|
Loss
contingency-litigation |
|
|
587,579 |
|
|
|
- |
|
Net cash used
in operating activities |
|
$ |
(698,599 |
) |
|
$ |
(22,545,245 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases of plant and
equipment, net |
|
|
(420,037 |
) |
|
|
(39,250 |
) |
Purchases of
construction in progress |
|
|
(1,565,244 |
) |
|
|
(4,236,301 |
) |
Repayment of notes
receivable |
|
|
- |
|
|
|
10,436,303 |
|
Restricted cash |
|
|
5,875,786 |
|
|
|
- |
|
Short Term
Investment |
|
|
4,553,734 |
|
|
|
1,592,024 |
|
Net cash
provided by investing activities |
|
$ |
8,444,239 |
|
|
$ |
7,752,776 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Restricted
cash |
|
|
(12,922,105 |
) |
|
|
1,519,477 |
|
Proceeds from
short-term bank loans |
|
|
24,854,574 |
|
|
|
- |
|
Repayments of
short-term bank loans |
|
|
(27,939,362 |
) |
|
|
- |
|
Proceeds from
notes payable |
|
|
13,367,413 |
|
|
|
- |
|
Repayment of
notes payable |
|
|
(14,060,961 |
) |
|
|
- |
|
Warrant
exercise |
|
|
- |
|
|
|
434,666 |
|
Net cash
(used) provided by financing activities |
|
$ |
(16,700,441 |
) |
|
$ |
1,954,143 |
|
|
|
|
|
|
|
|
|
|
NET DECREASE IN
CASH AND CASH EQUIVALENTS |
|
|
(8,954,801 |
) |
|
|
(12,838,326 |
) |
Effect of exchange rate
changes on cash |
|
|
279,390 |
|
|
|
(210,383 |
) |
Cash and cash
equivalents at beginning of year |
|
|
12,235,921 |
|
|
|
16,738,559 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH
EQUIVALENTS AT END OF PERIOD |
|
|
3,560,510 |
|
|
|
3,689,850 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTARY
CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
Income taxes paid |
|
|
1,072,082 |
|
|
|
2,322,747 |
|
Interest paid |
|
|
1,164,774 |
|
|
|
1,283,843 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
NON-CASH DISCLOSURES: |
|
|
|
|
|
|
|
|
Prepayment transferred
to construction in progress |
|
|
12,241,736 |
|
|
|
- |
|
Purchase of construction in progress by accounts payable |
|
|
6,244,120 |
|
|
|
- |
|
Advances to suppliers-long term adjusted for other payable |
|
|
1,057,152 |
|
|
|
- |
|
Settlement of due from
JV Company and related parties with notes receivable |
|
|
39,197,964 |
|
|
|
46,791,213 |
|
Settlement of accounts
receivables with notes receivable from unrelated parties |
|
|
1,150,038 |
|
|
|
15,198,694 |
|
Assignment of notes
receivable to supplier to settle accounts payable |
|
|
34,325,141 |
|
|
|
61,497,480 |
|
Settlement of accounts
payable with notes payables |
|
|
15,149,150 |
|
|
|
5,187,040 |
|
Deferred tax change to
other comprehensive income |
|
|
52,266 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
1 Non-GAAP measures, including Non-GAAP net
income and Non-GAAP EPS are defined as the financial measures
excluding the change of fair value of financial derivatives and the
effects of stock award expenses. We supply non- GAAP information
because we believe it allows our investors to obtain a clearer
understanding of our operations. Any non-GAAP measure should not be
considered as a substitute for, and should only be read in
conjunction with, measures of financial performance prepared in
accordance with GAAP.
Kandi Technolgies (NASDAQ:KNDI)
Historical Stock Chart
From Aug 2024 to Sep 2024
Kandi Technolgies (NASDAQ:KNDI)
Historical Stock Chart
From Sep 2023 to Sep 2024