Luxoft Holding, Inc (NYSE:LXFT), a leading provider of software
development services and innovative IT solutions to a global client
base, today announced results for the three and six months ended
September 30, 2016.
Highlights – Three Months Ended September 30, 2016
- US GAAP revenue amounted to $196.5
million, an increase of 21.6% year over year and 10.3% sequentially
on the reporting currency basis and 22.8% increase on the constant
currency basis
- Earnings before interest, taxes,
depreciation and amortization (EBITDA) adjusted for stock based
compensation, acquisition related costs and change in fair value of
contingent consideration was $37.4 million; adjusted EBITDA margin
was 19.1%, compared to $29.6 million and 16.6% in the previous
quarter
- Operating income increased 15.1%
sequentially, generating 9.6% margin on a US GAAP basis, as
compared to 9.2% in the previous quarter
- Diluted earnings per share (EPS) on a
US GAAP basis was $0.48, compared to $0.42 in the previous
quarter
- Diluted EPS on a non-GAAP basis was
$0.83, compared to $0.62 in the previous quarter
Highlights – Six Months Ended September 30, 2016
- US GAAP revenue amounted to $374.5
million, an increase of 21.0% year over year on the reporting
currency basis and 22.2% increase on the constant currency
basis
- Adjusted EBITDA increased 4.5% year
over year to $67.1 million and adjusted EBITDA margin was
17.9%
- US GAAP operating income amounted to
$35.3 million
- Diluted EPS on a US GAAP basis was
$0.90
- Diluted EPS on a non-GAAP basis was
$1.44
Revenue for the three months ended September 30, 2016 increased
to $196.5 million, up 21.6% from $161.5 million for the same period
a year ago and 10.3% sequentially. Adjusted EBITDA was $37.4
million and corresponding margins of 19.1%, as compared to $37.0
million and 22.9% respectively in the year-ago quarter and $29.6
million and 16.6% sequentially. US GAAP net income was $16.3
million, or $0.48 per diluted share, compared to $23.0 million and
$0.67 per diluted share for the same period a year ago and $14.1
million and $0.42 sequentially. Non-GAAP net income was $27.8
million, or $0.83 per diluted share, compared to $28.6 million and
$0.84 per diluted share for the same period a year ago and $21.0
million and $0.62 sequentially. Reconciliations between non-GAAP
financial measures and US GAAP operating results and diluted EPS
are included at the end of this release.
Revenue for the six months ended September 30, 2016 increased to
$374.5 million, up 21.0% from $309.6 million for the same period a
year ago. Adjusted EBITDA increased 4.5% year over year to $67.1
million; adjusted EBITDA margin was 17.9%, as compared to $64.2
million and 20.7% in a year ago period. Operating income was $35.3
million, a decrease of 14.3% year over year from $41.2 million in
the first half of last year. US GAAP net income was $30.4 million,
or $0.90 per diluted share, compared to $37.6 million and $1.11 per
diluted share for the same period a year ago. Non-GAAP net income
was $48.9 million, or $1.44 per diluted share, compared to $49.2
million and $1.45 per diluted share for the same period a year
ago.
"We are pleased to report financial results for the first half
of the financial year, marked by strong growth despite extremely
volatile economic conditions and lack of visibility on the market,"
stated Dmitry Loschinin, CEO and President of Luxoft Holding, Inc.
"This is a transformational year for Luxoft. We are diversifying
our business and lowering client and vertical concentration,
resulting in 7.5% decline in top-client concentration over the
first six months. We are expanding premium services and offering
consulting capabilities in many standard platforms, such as Murex,
Calypso, Pivotal and Pega, which our clients are adopting at
increasing rates. We are rolling out new offerings in Internet of
Things, big data, predictive analytics and many more. During the
past quarter we completed two strategic value-accretive
acquisitions, thus entering healthcare and pharmaceuticals,
improving our position in the telecom vertical and expanding Human
Machine Interface and Digital Cockpit practices in automotive.
Given this improved positioning coupled with the diverse pipeline
of business for the year ahead, we hope to achieve our soft target
of $1 billion in revenues for the year ending March 31, 2018."
For the six months ended September 30, 2016, telecom, automotive
and transport, and financial services were the strongest
performers, delivering 61.4%, 54.6%, and 13.5% of revenue growth
respectively, compared to the first six months of last year.
Outside of the top two accounts, the company’s revenue grew 37% for
the first six months of the year and 45% for the second quarter,
both on a year over year basis.
During the past three months the company added seven high
potential accounts (HPAs) from telecom, automotive and healthcare
sectors. Key revenue generating geographies continued to grow:
revenues generated in the U.S. increased 16.6%, in the U.K.
increased 5.7%, in Germany increased 38.4%, in Switzerland
increased 100.8%, and in the rest of Europe increased 91.7%,
compared to the first six months of last year. The company
generated a 1.2% increase in revenue per delivery employee, to
$77,200 for the first half of the year. During the last quarter the
total headcount crossed 11,000 employees to reach 11,898 as of
September 30, 2016, while maintaining low attrition of 11.5%.
"We are pleased to report to our shareholders another period of
steady revenue growth," said Roman Yakushkin, Chief Financial
Officer. ”This year Luxoft embarked on many important initiatives
on both, the business and operational sides, growing our sales
force and increasing onshore presence in North America and Europe.
We are also in the process of integrating three acquisitions closed
during this calendar year, all of which are affecting our sales and
general administrative expenses and temporarily weighing on our
bottom line. At the same time we delivered healthy adjusted EBITDA
margins in line with our internal targets and our guidance to the
investment community. Our balance sheet remains strong and we
continue to deliver healthy cash flow. Our revenue per engineer
keeps growing and reached an all-time high six-month level, despite
market-wide pricing and budgetary pressures, which is a testament
to the quality and depth of the work we deliver. We are encouraged
by the progress Luxoft is making on its way to becoming a strong
diversified global IT services and IT consulting player."
Outlook for the Year Ending March 31, 2017:
The Company is reiterating its original revenue, adjusted EBITDA
margin and non-GAAP EPS guidance for the financial year ending
March 31, 2017:
- Revenue is expected to be at least $781
million, an increase of at least 20.0% year over year
- Adjusted EBITDA margin is expected to
be in the range of 17.0% - 19.0%
- Diluted EPS on a non-GAAP basis is
expected to be at least $2.85
The company is lowering its diluted EPS guidance on a GAAP basis
to at least $1.65 from the original guidance of $2.10 due to higher
acquisition-related expenses and SOP-related costs for additional
incentives for new and existing key managerial personnel
EPS is based on an estimated weighted average of 33,967,797
diluted shares
Reconciliations between forward-looking non-GAAP financial
measures and comparable forward-looking measures on a US GAAP basis
are included at the end of this release.
Conference Call Information:
Luxoft Holding, Inc will host a conference call on November 11,
2016 at 8:00 a.m. EST to discuss its financial results for the
three and six months ended September 30, 2016. To participate in
the conference call please dial 877-407-8293 (for domestic U.S.
callers) or 201-689-8349 (for international callers). A live
webcast will also be available during the call and can be accessed
at http://edge.media-server.com/m/p/bnk4dp7n. Participants, please
access the website at least 10 minutes prior to the call to
register and follow the instructions provided on the website to
download and install the necessary applications. An archived
recording of the conference call will be available for a limited
time by dialing one of the following numbers: 877-660-6853 (for
domestic U.S. callers) or 201-612-7415 (for international callers)
and entering the conference ID# 13646999. The replay will be
available from two hours as of the end of the call and up to 11:59
p.m. EST on November 25, 2016. The replay details will also be
available at Luxoft's Investor Relations section during the same
time period.
About Luxoft:
Luxoft Holding, Inc (NYSE:LXFT) is a leading provider of
software development services and innovative IT solutions to a
global client base consisting primarily of large multinational
corporations. Luxoft’s software development services consist of
core and mission critical custom software development and support,
product engineering and testing, and technology consulting.
Luxoft’s solutions are based on its proprietary products and
platforms that directly impact its clients’ business outcomes and
efficiently deliver continuous innovation. The Company develops its
solutions and delivers its services from 31 dedicated delivery
centers worldwide. It has over 11,000 employees across 38 offices
in 18 countries in North America, Mexico, Western and Eastern
Europe, Asia Pacific, and South Africa. Luxoft is incorporated in
Tortola, British Virgin Islands, has its operating headquarters
office in Zug, Switzerland and is listed on the New York Stock
Exchange. For more information, please visit
http://www.luxoft.com.
Non-GAAP Financial Measures:
To supplement our financial results presented in accordance with
US GAAP, this press release includes the following measures defined
by the Securities and Exchange Commission as non-GAAP financial
measures: earnings before interest, tax, depreciation and
amortization (EBITDA); adjusted EBITDA; non-GAAP net income; and
non-GAAP diluted Earnings per share (EPS). Non-GAAP net income and
non-GAAP EPS exclude stock-based compensation expense, amortization
of fair value adjustments to intangible assets and impairment
thereof and other acquisitions related costs, that may include
changes in the fair value of contingent consideration liabilities.
Non-GAAP diluted EPS are calculated as non-GAAP net income divided
by weighted average number of diluted shares. We provide these
non-GAAP financial measures because we believe that they present a
better measure of our core business and management uses them
internally to evaluate our ongoing performance. Accordingly, we
believe that these non-GAAP measures are useful to investors in
enhancing their understanding of our operating performance. These
non-GAAP measures should be considered in addition to, and not as a
substitute for, comparable US GAAP measures. The non-GAAP results
and a full reconciliation between US GAAP and non-GAAP results are
provided in the accompanying tables at the end of this press
release.
Forward-Looking Statements:
In addition to historical information, this release contains
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995, Section 27A of the
Securities Act of 1933, and Section 21E of the Securities Exchange
Act of 1934. These forward-looking statements include information
about possible or assumed future results of our business and
financial condition, as well as the results of operations,
liquidity, plans and objectives. In some cases, you can identify
forward-looking statements by terminology such as "believe," "may,"
"estimate," "continue," "anticipate," "intend," "should," "plan,"
"expect," "predict," "potential," or the negative of these terms or
other similar expressions. These statements include, but are not
limited to, statements regarding: the persistence and
intensification of competition in the IT industry; the future
growth of spending in IT services outsourcing generally and in each
of our industry verticals, application outsourcing and custom
application development and offshore research and development
services; the level of growth of demand for our services from our
clients; the level of increase in revenues from our new clients;
seasonal trends and the budget and work cycles of our clients;
general economic and business conditions in our locations,
including geopolitical instability and social, economic or
political uncertainties, particularly in Russia and Ukraine, and
any potential sanctions, restrictions or responses to such
conditions imposed by some of the locations in which we operate;
the levels of our concentration of revenues by vertical, geography,
by client and by type of contract in the future; the expected
timing of the increase in our corporate tax rate, or actual
increases to our effective tax rate which we may experience from
time to time; our expectations with respect to the proportion of
our fixed price contracts; our expectation that we will be able to
integrate and manage the companies we acquire and that our
acquisitions will yield the benefits we envision; the demands we
expect our rapid growth to place on our management and
infrastructure; the sufficiency of our current cash, cash flow from
operations, and lines of credit to meet our anticipated cash needs;
the high proportion of our cost of services comprised of personnel
salaries; our plans to introduce new products for commercial resale
and licensing in addition to providing services; our anticipated
joint venture with one of our clients; and our continued financial
relationship with IBS Group Holding limited and its subsidiaries
including expectations for the provision and purchase of services
and purchase and lease of equipment; and other factors discussed
under the heading "Risk Factors" in the Annual Report on Form 20-F
for the year ended March 31, 2016 and other documents filed with or
furnished to the Securities and Exchange Commission. Except as
required by law, we undertake no obligation to publicly update any
forward-looking statements for any reason after the date of this
press release whether as a result of new information, future events
or otherwise.
LUXOFT HOLDING, INC
CONDENSED CONSOLIDATED BALANCE
SHEETS
(In thousands of US dollars, except share
amounts)
As of September 30,
As of March 31, 2016 2016 Assets
Current assets Cash and cash equivalents $ 80,189 $ 108,545
Trade accounts receivable, net of allowance for doubtful accounts
of $303 at September 30, 2016 and $79 at March 31, 2016 162,621
131,204 Unbilled revenue 15,212 16,081 Work-in-progress 3,621 1,595
Due from related parties 1,517 2,180 VAT and other taxes receivable
1,637 1,814 Advances issued 3,402 2,413 Other current assets
4,005 3,333
Total current assets
272,204 267,165
Non-current assets Deferred tax assets 4,670 3,174 Property
and equipment, net 45,978 46,072 Intangible assets, net 95,269
43,780 Goodwill 51,827 30,285 Other non-current assets 5,686
4,066
Total non-current assets
203,430 127,377 Total
assets $ 475,634 $ 394,542
Liabilities and shareholders’ equity
Current liabilities Short-term borrowings $ 492 $ 460
Accounts payable 18,589 8,266 Accrued liabilities 35,735 27,357
Deferred revenue 4,752 5,048 Due to related parties 386 518 VAT and
other taxes payable 25,670 22,532 Payable under foreign exchange
contracts 1,190 2,476 Payable for acquisitions, current 20,127
5,595 Other current liabilities 1,567 1,503
Total current liabilities 108,508
73,755 Deferred tax liability,
non-current 5,579 5,511 Contingent payable for software
acquisition, non-current 17,955 11,786 Other non-current
liabilities 1,758 1,757
Total
liabilities 133,800 92,809
Shareholders’ equity Share capital (80,000,000
shares authorized; 33,209,423 issued and outstanding with no par
value as at September 30, 2016, and 80,000,000 shares authorized;
33,178,641 issued and outstanding with no par value as at March 31,
2016) — — Additional paid-in capital 118,376 107,477 Common stock
held in treasury, at cost (37,877 shares as of September 30, 2016,
35,579 shares as of March 31, 2016) (2,799 ) (2,665 ) Retained
earnings 231,241 200,870 Accumulated other comprehensive loss
(5,016 ) (3,981 )
Total shareholders’ equity
attributable to the Group 341,802
301,701 Non-controlling interest
32 32 Total equity
341,834 301,733 Total
liabilities and equity $ 475,634 $
394,542
LUXOFT HOLDING, INC
CONDENSED CONSOLIDATED STATEMENTS OF
INCOME
(In thousands of US dollars, except share
and per share amounts)
For the three months For the six months
ended ended September 30, September 30,
2016 2015 2016 2015
Unaudited Unaudited Sales of
services $ 196,457 $ 161,542
$ 374,506 $ 309,597 Operating
expenses Cost of services (exclusive of depreciation and
amortization) 114,908 90,446 220,660 178,423 Selling, general and
administrative expenses 54,315 39,611 103,239 78,276 Depreciation
and amortization 7,990 5,550 15,225 10,910 Loss from revaluation of
contingent liability 344 41 61
784
Operating income
18,900 25,894
35,321 41,204 Other
income and expenses Interest expense) income, net (28 ) (61 ) 4
(89 ) Other gains, net 327 283 734 576 (Loss) gain from foreign
currency exchange contract (30 ) 517 361 685 Net foreign exchange
loss 21 421 (646 ) 1,569
Income before income taxes 19,190
27,054 35,774 43,945 Income tax expense
(2,899 ) (4,046 ) (5,403 ) (6,325 )
Net
income $ 16,291 $ 23,008 $
30,371 $ 37,620 Net (income) loss attributable
to the non-controlling interest — —
— —
Net income attributable to the
Group $ 16,291 $ 23,008
$ 30,371 $ 37,620
Basic EPS per Class A and Class B ordinary share
Net income attributable to the Group per ordinary share
$ 0.49 $ 0.70 $
0.91 $ 1.14 Weighted average
ordinary shares outstanding 33,208,472
32,892,577 33,202,121
32,882,423 Diluted EPS per Class A
and Class B ordinary share Diluted net income attributable
to the Group per ordinary share $ 0.48
$ 0.67 $ 0.90 $
1.11 Diluted weighted average ordinary shares
outstanding 33,739,017
34,104,000 33,855,169
33,977,927
LUXOFT HOLDING, INC
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
(In thousands of US dollars)
For the three months For the six months
ended ended September 30, September 30,
2016 2015 2016 2015
Unaudited Unaudited Net income $
16,291 $ 23,008 $ 30,371
$ 37,620 Other comprehensive (loss) income, net of
tax (Losses) gains on derivative instruments, net of tax effect
of $54 and $166 (253 ) — 610 — Translation adjustments with no tax
effects (740 ) (465 ) (1,645 ) (138 )
Total other comprehensive
(loss) (993 ) (465 )
(1,035 ) (138 )
Comprehensive income 15,298
22,543 29,336
37,482 Comprehensive income (loss)
attributable to the non-controlling interest —
— — —
Comprehensive income
attributable to the Group $ 15,298
$ 22,543 $ 29,336
$ 37,482
LUXOFT HOLDING, INC
CONDENSED CONSOLIDATED STATEMENT OF
CASH FLOW
(In thousands of US dollars)
For the six months ended September 30, 2016
2015 (unaudited) Operating activities Income
from operations
$ 30,371 $ 37,620
Adjustments to reconcile net income to net cash provided by
operating activities: Depreciation and amortization 15,225 10,910
Deferred tax benefit (781 ) (1,031 ) Foreign currency exchange
contracts income (361 ) (685 ) Loss (gain) on foreign exchange 646
(1,569 ) Provision for doubtful accounts 60 341 Loss from
revaluation of contingent liability 61 784 Share-based compensation
13,889 8,426 Other — (62 ) Changes in operating assets and
liabilities: Trade accounts receivable and unbilled revenue (14,150
) 2,835 Work-in-progress (2,026 ) (1,834 ) Due to and from related
parties 396 (579 ) Accounts payable 4,153 (133 ) Accrued
liabilities (1,250 ) 2,582 Deferred revenue (813 ) (2,874 ) Changes
in other assets and liabilities 2,772 (3,746 )
Net cash
provided by operating activities 48,192
50,985 Investing activities Purchases
of property and equipment (8,354 ) (8,368 ) Purchases of intangible
assets (1,907 ) (2,676 ) Proceeds from disposal of property and
equipment — 40 Acquisitions, net of cash acquired (54,464 ) —
Short-term deposits — (15,000 )
Net cash used in
investing activities (64,725 ) (26,004
) Financing activities Proceeds from
short-term borrowings (6,028 ) (606 ) Acquisition of business,
deferred consideration (4,534 ) (2,972 ) Repurchases of common
stock (930 ) — Repayment of capital lease obligations (60 ) (50 )
Net cash used in financing activities (11,552
) (3,628 ) Effect of exchange rate
changes on cash and cash equivalents (271 ) 168
Net
(decrease) increase in cash and cash equivalents (28,356
) 21,521 Cash and cash equivalents at beginning of
year 108,545 45,593 Cash and
cash equivalents at end of period $ 80,189
$ 67,114
LUXOFT HOLDING, INC
Reconciliations of Non-GAAP Financial
Measures to Comparable GAAP Measures
(Unaudited)
(In thousands of US dollars, except per
share amounts and percentages)
Three Months Ended September 30, Six Months Ended
September 30, 2016 2016 2016 2016
2016 2016 GAAP Adjustments
Non-GAAP GAAP Adjustments
Non-GAAP Operating income 18,900 12,674 (a)
31,574 35,321 20,608 (a) 55,929 Operating margin
9.6 % 6.5 % 16.1 % 9.4 % 5.5 % 14.9 %
Net income 16,291 11,555 (b)
27,846 30,371 18,497 (b)
48,868 Diluted earnings per share $ 0.48 $
0.83 $ 0.90 $ 1.44
Three Months Ended September
30, Six Months Ended September 30, 2015
2015 2015 2015 2015 2015
GAAP Adjustments Non-GAAP GAAP
Adjustments Non-GAAP Operating income 25,894
6,178 (a) 32,072 41,204 12,914 (a) 54,118
Operating margin 16.0 % 3.8 % 20.0 % 13.0 %
4.2 % 17.5 %
Net income 23,008
5,611 (b) 28,619 37,620
11,622 (b) 49,242 Diluted earnings per
share $ 0.67 $ 0.84 $ 1.11 $ 1.45
LUXOFT HOLDING, INC
Reconciliations of Non-GAAP Financial
Measures to Comparable GAAP Measures
(Unaudited)
(In thousands of US dollars)
Three Months Ended Six Months Ended
September 30, September 30, (a) 2016
2015 2016 2015 Adjustments to
GAAP operating income Stock-based compensation expense $ 9,029
$ 4,279 $ 13,889 $ 8,427 Amortization of purchased Intangible
assets 2,446 1,858 4,553 3,703 Loss from revaluation of contingent
liability 344 41 61 784 Acquisition related costs 855
— 2,105 —
Total Adjustments to GAAP income
from operations: $ 12,674 $
6,178 $ 20,608 $
12,914 Three Months Ended Six Months
Ended September 30, September 30, (b)
2016 2015 2016 2015 Adjustments to
GAAP net income Stock-based compensation expense $ 9,029 $
4,279 $ 13,889 $ 8,427 Amortization of purchased Intangible assets
2,446 1,858 4,553 3,703 Loss from revaluation of contingent
liability 344 41 61 784 Acquisition related costs 855 — 2,105 — Tax
effect of the adjustments (1,119 ) (567 )
(2,111 ) (1,292 )
Total Adjustments to GAAP net
income $ 11,555 $ 5,611
$ 18,497 $ 11,622
Three Months Ended Six Months Ended
September 30, September 30, 2016 2015
2016 2015 Net income $ 16,291
$ 23,008 $ 30,371 $
37,620 Adjusted for: Interest Expense (Income) 28 61 (4 ) 89
Income tax 2,899 4,046 5,403 6,325 Depreciation and Amortization
7,990 5,550 15,225
10,910
EBITDA $ 27,208 $
32,665 $ 50,995 $
54,944 Adjusted for Stock based compensation 9,029
4,279 13,889 8,427 Loss from revaluation of contingent liability
344 41 61 784 Acquisition related costs 855 —
2,105 —
Adjusted EBITDA
$ 37,436 $ 36,985
$ 67,050 $ 64,155
LUXOFT HOLDING, INC
Schedule of supplemental
information
(Unaudited)
(In thousands of US dollars, except
percentages)
Revenue for the three Months Ended September 30,
2016 2015 Client location Amount
% of sales Amount % of sales UK $
57,221 29.1 % $ 59,055 36.6 % U.S. 66,247 33.7 % 50,559 31.3 %
Germany 26,798 13.6 % 20,469 12.7 % Russia 8,055 4.1 % 7,528 4.7 %
Switzerland 7,323 3.7 % 4,670 2.9 % Singapore 338 0.2 % 2,840 1.8 %
Rest of Europe 22,689 11.5 % 10,579 6.5 % Other 7,786 4.1 %
5,842 3.5 %
Total $ 196,457 100
% $ 161,542 100 %
Revenue for the six months ended September 30, 2016
2015 Client location Amount % of sales
Amount % of sales UK $ 118,341 31.6 % 111,992 36.2 %
U.S. 113,313 30.3 % 97,173 31.4 % Germany 53,147 14.2 % 38,408 12.4
% Switzerland 17,355 4.6 % 8,641 2.8 % Russia 15,000 4.0 % 16,038
5.2 % Singapore 3,417 0.9 % 5,138 1.7 % Rest of Europe 40,017 10.7
% 20,872 6.7 % Other 13,916 3.7 % 11,335 3.6 %
Total 374,506 100 % 309,597
100 % Revenue for the three Months Ended
September 30, 2016 2015 Industry vertical
Amount % of sales Amount % of sales
Financial Services $ 123,137 62.7 % $ 112,681 69.8 % Automotive and
transport 23,227 11.8 % 17,162 10.6 % Telecom 19,059 9.7 % 9,390
5.8 % Technology 11,742 6.0 % 11,317 7.0 % Healthcare 8,570 4.4 % —
— % Travel and Aviation 7,373 3.8 % 7,367 4.6 % Energy 2,956 1.5 %
3,151 2.0 % Other 393 0.1 % 474 0.2 %
Total
$ 196,457 100 % $ 161,542
100 % Revenue for the six months
ended September 30, 2016 2015 Industry
vertical Amount % of sales Amount % of
sales Financial Services 245,504 65.6 % 216,246 69.8 %
Automotive and transport 48,679 13.0 % 31,486 10.2 % Telecom 28,993
7.7 % 17,967 5.8 % Technology 20,876 5.6 % 22,048 7.1 % Travel and
Aviation 15,088 4.0 % 14,641 4.7 % Healthcare 8,570 2.3 % — — %
Energy 5,979 1.6 % 6,274 2.0 % Other 817 0.2 % 935
0.4 %
Total 374,506 100 %
309,597 100 %
LUXOFT HOLDING, INC
Reconciliations of Non-GAAP
Forward-looking Financial Measures
to Comparable GAAP Forward-looking
Measures
(Unaudited)
(In thousands of US dollars, except share,
per share amounts and percentages)
Year Ended
March 31, 2017
Revenue $ 781,000 Net
income $ 55,906 Adjusted for: Interest
Expense 46 Income tax 10,316 Depreciation and Amortization
33,174
EBITDA $ 99,442 Adjusted
for: Stock based compensation 28,274 Loss from revaluation of
contingent liability 61 Acquisition related costs 5,177
Adjusted EBITDA $ 132,954
Adjusted EBITDA margin 17.0 %
Net income
$ 55,906 Adjusted for: Stock-based
compensation expense 28,274 Amortization of purchased Intangible
assets 11,874 Loss from revaluation of contingent liability 61
Acquisition related costs 5,177 Tax effect of the adjustments
(4,649 )
Total adjustment to Net Income $
40,737 Adjusted Net Income $
96,643 Diluted weighted average ordinary shares
outstanding 33,967,797
Adjusted EPS $
2.85 Year Ended March 31, 2017
GAAP Adjustments Non-GAAP Net
income $ 55,906 $ 40,737 $
96,643 Diluted earnings per share $ 1.65 $
2.85
View source
version on businesswire.com: http://www.businesswire.com/news/home/20161110006692/en/
Luxoft Holding, IncAlina V. Plaia, +1 212-964-9900 ext.
2404Vice-President, Global CommunicationsIR@luxoft.com
Luxoft Holding, Inc. (NYSE:LXFT)
Historical Stock Chart
From Mar 2024 to Apr 2024
Luxoft Holding, Inc. (NYSE:LXFT)
Historical Stock Chart
From Apr 2023 to Apr 2024