SWM ANNOUNCES
SECOND QUARTER 2016 RESULTS
ALPHARETTA, GA, August 3, 2016 --
Schweitzer-Mauduit International, Inc. ("SWM" or the "Company")
(NYSE: SWM) today reported earnings results for the three-month
period ended June 30, 2016.
Financial Results Summary
-
Second quarter Net Sales of
$217.3 million increased 19.5% versus the prior year quarter, and
were up 18.3% on a constant currency basis (see non-GAAP
reconciliations), driven by the Argotec acquisition and modest
currency favorability; excluding the Argotec acquisition
("organic"), second quarter Net Sales would have increased 1.9%,
and increased 0.8% on a constant currency basis
-
Second quarter Income from
Continuing Operations was $26.0 million, up from $24.5 million in
the prior year quarter; second quarter Adjusted Income from
Continuing Operations (see non-GAAP reconciliations) was $28.5
million, down from $29.7 million in the prior year quarter
-
Second quarter Income from
Continuing Operations per Diluted Share was $0.85, up from $0.80 in
the prior year quarter; second quarter Adjusted Diluted Earnings
Per Share from Continuing Operations (see non-GAAP reconciliations)
was $0.93, down from $0.97 in the prior year quarter
-
Second quarter 2015 GAAP EPS and
Adjusted EPS included a $0.09 non-operating gain, which negatively
affected the second quarter 2016 year-over-year comparison;
currency translation was neutral to GAAP EPS and Adjusted EPS
versus prior year quarter
Business Highlights & Outlook
-
Second quarter Engineered Papers (EP) segment
Net Sales increased 2.8% versus the prior year quarter, and
increased 0.9% on a constant currency basis
-
Second quarter total cigarette paper volumes
including the Chinese JV (CTM) increased 5%, total reconstituted
tobacco volumes including the Chinese JV (CTS) declined 12%, and
non-tobacco paper volumes increased 54%
-
Second quarter EP segment GAAP and adjusted
operating profit margin expansion of 570 and 250 basis points,
respectively, versus the prior year quarter reflected the benefits
of strong cigarette paper sales, certain operational improvements,
and effective cost controls; GAAP results benefited from lower
restructuring costs
-
Challenging Chinese cigarette industry dynamics
affecting JVs performance
-
Second quarter Advanced Materials &
Structures (AMS) segment Net Sales increased 77.3% versus the prior
year quarter; excluding the impact of the Argotec acquisition, Net
Sales decreased 1.2% and were up 0.2% when excluding currency
impact, as improved results in oil, gas, and mining related
filtration end-markets contributed to DelStar's top-line
stabilization
Frederic Villoutreix, Chairman of
the Board and Chief Executive Officer, commented "Second quarter
financial performance reflected continued cigarette paper momentum,
encouraging signs regarding the stabilization of DelStar's sales,
and contributions from Argotec. These positive factors were
partially offset by evolving challenges in the Chinese tobacco
industry. While currency translation impact on second quarter
earnings was neutral, political events such as Brexit provide
uncertainty regarding potential currency movements through the
remainder of the year. Second quarter Adjusted EPS of $0.93
was slightly below last year's second quarter, however, last year
included a $0.09 per share gain from sales of water rights.
We continue to drive improvements across our business, with our
segment margins reflecting the results of our strategic actions
both internally and through the addition of Argotec."
"The Engineered Papers segment
delivered strong volume performance, though as we had expected, LIP
volume strength tapered off from the elevated levels we experienced
in late 2015 and first part of 2016. A moderate
year-over-year LIP volume decrease in the second quarter was more
than offset by double digit growth in various other cigarette paper
products, indicating strong share performance in the
marketplace. In the second half of 2016, we expect our
European LIP customers to have reduced order activity as built-up
inventories move through the retail channel. Non-tobacco
paper volumes were up significantly due to large orders of
commodity-grade papers, however we are making good progress
increasing the profitability of these typically low-margin
products. Profit contributions from our Chinese JVs were
lower versus last year due to a temporary production shutdown in
our Chinese paper JV and a challenging overall tobacco environment
that is hindering the volume ramp-up of our recon JV."
"Within our AMS segment, organic
Net Sales were flattish excluding negative currency impacts, an
encouraging result after several quarters of mid-single digit
organic sales declines. Key drivers of this performance
included continued growth in water filtration, which offset lower
industrial sales, and mildly improved activity from filtration
customers serving the oil, gas, and mining end-markets.
Argotec continues to deliver solid results both on the top and
bottom line, and furthering our efforts to create a more integrated
AMS platform that leverages the production and commercial assets of
DelStar and Argotec remains a top priority."
Mr. Villoutreix concluded,
"Assessing our overall 2016 financial performance mid-year, we are
executing generally as planned. Our year-to-date GAAP
EPS is $1.54. Our year-to-date Adjusted EPS of $1.73
annualizes to a rate well above our guidance, consistent with the
expectations that first half profits would be higher than second
half. Looking longer term, we continue to execute on multiple
strategic and operational initiatives intended to maximize the cash
flow of our attractive tobacco franchise and drive top-line growth
and margin expansion in AMS. These actions support our
long-term strategy to rebalance our overall revenue and profit mix
and reposition SWM as a more growth-oriented enterprise."
Second Quarter 2016 Financial Results
Net Sales were $217.3 million in
the quarter ended June 30, 2016, up 19.5% versus $181.9
million in the prior year quarter. The Argotec acquisition
contributed $31.9 million of incremental Net Sales versus the prior
year quarter and favorable currency translation resulted in an
approximately $2.1 million positive Net Sales impact. Absent
the impact of currency movements, Net Sales in the second quarter
would have increased 18.3%, and increased 0.8% excluding the
Argotec acquisition, due mainly to modest growth in the Engineered
Papers segment.
Second quarter EP segment Net
Sales were up 2.8% compared to the prior year quarter, but up 0.9%
absent currency impacts. Positive volume trends for total
cigarette and non-tobacco papers offset the volume decline in
RTL. The AMS segment contributed $72.0 million in Net Sales
in the second quarter of 2016, up 77.3% compared to the prior year
quarter, including the Argotec acquisition. Excluding the
impact of the Argotec acquisition, second quarter AMS segment Net
Sales would have decreased 1.2%, marking an improved rate of
decline versus recent quarters due to water filtration growth and
improving activity from filtration customers serving the oil, gas,
and mining end-markets. Second quarter sales challenges
included a decline in certain industrial sales and negative
currency effects. Absent currency impacts and the benefit of
the Argotec acquisition, AMS sales were up 0.2% versus second
quarter 2015.
Operating Profit from Continuing
Operations was $37.5 million in the quarter ended June 30,
2016, versus $24.0 million in the prior year quarter.
Adjusted Operating Profit from Continuing Operations (see non-GAAP
reconciliations) was $41.5 million in the quarter ended
June 30, 2016, versus $30.2 million in the prior year
quarter. Compared to the prior year period, the Company
benefited from strong cigarette paper volumes, certain operating
improvements in the EP segment, incremental profits from the
Argotec acquisition, and $1.8 million from favorable net currency
movements. These factors were partially offset by moderately
lower LIP pricing and RTL volume declines in the EP segment, and
moderately higher resin costs in the AMS segment.
Income from Continuing Operations
was $26.0 million for the quarter ended June 30, 2016, versus
$24.5 million in the prior year quarter. This equated to
Income from Continuing Operations Per Diluted Share of $0.85 for
the second quarter versus $0.80 in the prior year quarter.
Adjusted Diluted Earnings Per Share from Continuing Operations (see
non-GAAP reconciliations) was $0.93 in the second quarter of 2016
versus $0.97 in the prior year quarter. Second quarter 2015
GAAP and Adjusted EPS benefited from a $0.09 non-operating gain
from the sale of water rights, more than accounting for the
decline. GAAP EPS and Adjusted EPS were also affected by a
$0.07 reduction in contribution from the Company's Chinese
JVs. The translation impact of net currency movements versus
the prior year quarter was neutral.
Regarding items included in GAAP
Operating Profit from Continuing Operations and EPS, but excluded
from Adjusted Operating Profit from Continuing Operations and
Adjusted EPS, the Company benefited from $4.3 million, or $0.14 per
share, of lower restructuring expenses primarily in the Engineered
Papers segment. The Company also incurred $2.1 million, or
$0.05 per share, of increased purchase accounting expenses in the
Advanced Materials and Structures segment for higher non-cash
intangible asset amortization related to the Argotec
acquisition.
The effective income tax rate for
continuing operations for the second quarter of 2016 was 26.5%, up
from 23.0% in the second quarter of 2015, due to a higher
concentration of profits generated in higher-tax jurisdictions
coupled with a reduction in the generation of certain foreign tax
credits.
2016 Year-to-date
Financial Results
Net Sales were $431.9 million in
the six months ended June 30, 2016, up 16.8% versus $369.9
million in the prior year period. The Argotec acquisition
contributed $64.4 million of incremental Net Sales versus the prior
year period and unfavorable currency translation resulted in an
approximately $4.2 million negative Net Sales impact. Absent
the impact of currency movements, Net Sales in the six months ended
June 30, 2016 would have increased 17.9%, and increased 0.5%
excluding the Argotec acquisition, due mainly to modest growth in
the Engineered Papers segment.
In the six months ended
June 30, 2016, EP segment Net Sales were flat compared to the
prior year period, but up 1.1% absent currency impacts.
Positive volume trends in LIP, due mainly to customer inventory
builds primarily in the first quarter of 2016, and other cigarette
and non-tobacco papers offset declines in RTL, and lower LIP
pricing. The AMS segment contributed $143.0 million in Net
Sales in the six months ended June 30, 2016, up 76.3% compared
to the prior year period, including the Argotec acquisition.
Excluding the impact of the Argotec acquisition, AMS segment Net
Sales would have decreased 3.1% versus the prior year period, due
primarily to lower sales to industrial end-segment customers,
including the exit of certain low-margin volumes as well as sales
timing patterns, and negative currency effects. These factors
more than offset growth in water filtration. In the six
months ended June 30, 2016, absent currency impacts and the
benefit of the Argotec acquisition, AMS sales were down 1.8% versus
the prior year period.
Operating Profit from Continuing
Operations was $69.1 million in the six months ended June 30,
2016, versus $46.5 million in the prior year period. Adjusted
Operating Profit from Continuing Operations (see non-GAAP
reconciliations) was $78.0 million in the six months ended
June 30, 2016, versus $58.2 million in the prior year
period. Compared to the prior year period, the Company
benefited from strong cigarette paper volumes, including LIP, and
certain operating improvements in the EP segment, incremental
profits from the Argotec acquisition, and $1.0 million from
favorable currency movements. These factors were partially
offset by lower LIP pricing and RTL volume declines in the EP
segment, and moderately higher resin costs in the AMS
segment.
Income from Continuing Operations
was $47.1 million for the six months ended June 30, 2016,
versus $43.3 million in the prior year period. This equated
to Income from Continuing Operations Per Diluted Share of $1.54 for
the six months ended June 30, 2016 versus $1.41 in the prior
year period. Adjusted Diluted Earnings Per Share from
Continuing Operations (see non-GAAP reconciliations) was $1.73 in
the six months ended June 30, 2016 versus $1.71 in the prior
year period. GAAP EPS and Adjusted EPS were impacted by $0.05
from lower non-operating gains generated by the sale of water
rights versus the prior year period. GAAP EPS and Adjusted
EPS were also affected by a $0.12 reduction in contribution from
the Company's Chinese JVs. The negative translation impact of
net currency movements versus the prior year period was $0.03 per
share.
Regarding items included in GAAP
Operating Profit from Continuing Operations and GAAP EPS, but
excluded from Adjusted Operating Profit from Continuing Operations
and Adjusted EPS, the Company benefited from $6.5 million, or $0.18
per share, of lower restructuring expenses primarily in the
Engineered Papers segment. The Company also incurred $3.7
million, or $0.07 per share, of increased purchase accounting
expenses in the Advanced Materials and Structures segment related
to non-cash intangible asset amortization from the Argotec
acquisition.
The effective income tax rate for
continuing operations for the six months ended June 30, 2016
was 27.0%, up from 23.5% in the prior year period, due to a higher
concentration of profits generated in higher-tax jurisdictions
coupled with a reduction in the generation of certain foreign tax
credits.
Cash Flow, Debt, and
Dividend
Cash provided by operating
activities of continuing operations was $52.3 million for the six
months ended June 30, 2016, compared with $55.4 million in the
prior year period. While net income from continuing
operations was higher versus the comparable 2015 period, the
Company's working capital-related cash outflows increased by $7.2
million. In addition, the expected annual cash dividend from
the Company's Chinese paper JV was paid in the first half of 2015,
whereas in 2016, it is currently expected to be paid in the second
half of the year. Capital spending was $9.7 million during
the six months ended June 30, 2016, above the $9.1 million
during the prior year period; the inclusion of Argotec's capital
spending was partially offset by other capital spending
reductions. Free Cash Flow (see non-GAAP reconciliations) was
$41.7 million in the six months ended June 30, 2016, versus
$45.8 million in the prior year period. In the six months
ended June 30, 2016, the Company paid $24.4 million in
dividends to shareholders.
Debt, net of cash (see non-GAAP
reconciliations), was $366.7 million on June 30, 2016, versus
$385.0 million at December 31, 2015. Pursuant to the debt
covenants and certain adjustments to foreign cash balances
contained in the Company's credit facility, the Company's Net Debt
to Adjusted EBITDA was approximately 2.2x as of June 30,
2016.
The Company announced that a
quarterly cash dividend of $0.40 per share will be payable on
September 23, 2016 to stockholders of record as of
August 26, 2016.
2016 Financial Outlook (as issued
in February 2016)
In February 2016, the Company
issued annual guidance of $3.15 for 2016E Adjusted Diluted Earnings
Per Share from Continuing Operations (see non-GAAP
reconciliations). This equated to $2.76 of GAAP EPS.
The Adjusted EPS estimate excludes $0.13 per share of restructuring
expenses and $0.26 per share of non-cash purchase accounting
expenses related to AMS-segment acquisitions.
From a quarterly perspective,
financial results are likely to be considerably stronger in the
first half of the year versus the second half, given the expected
reversal of the favorable LIP trends related to customer inventory
builds, as well as our European RTL volume weakness becoming more
pronounced as the year progresses.
The Company expects 2016 capital
expenditures of approximately $30 million.
Conference Call
SWM will hold a conference call to
review second quarter 2016 results with investors and analysts at
8:30 a.m. Eastern time on Thursday, August 4, 2016. The earnings
conference call will be simultaneously broadcast over the Internet
at www.swmintl.com. To listen to the call, please go to the
Company's Web site at least 15 minutes prior to the call to
register and to download and install any necessary audio software.
For those unable to listen to the live broadcast, a replay will be
available on the Company's Web site shortly after the call.
SWM will use a presentation in
conjunction with its conference call. The presentation can be
found on the Company's Web site in advance of the earnings
conference call. The presentation can also be accessed via
the earnings conference call webcast.
About SWM
SWM is a leading global provider
of highly engineered solutions and advanced materials for a variety
of industries. Historically, SWM primarily served the tobacco
industry, which remains a key focus. However, SWM also
manufactures specialty papers for other applications and is
executing a strategic transformation to diversify its product
portfolio. SWM's Advanced Materials & Structures segment,
which focuses on resin-based rolled goods, includes DelStar
Technologies, acquired in 2013, Argotec in late 2015, and other
recent acquisitions. These acquisitions expanded the
Company's product portfolio and end segments served to include
filtration, surface protection, medical and industrials. SWM
and its subsidiaries conduct business in over 90 countries and
employ approximately 3,100 people worldwide, with operations in the
United States, United Kingdom, Canada, France, Luxembourg, Russia,
Brazil, Poland and China, including two joint ventures. For
further information, please visit SWM's Web site at
www.swmintl.com.
Forward-Looking
Statements
This press release contains
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995 and other federal
securities laws that are subject to the safe harbor created by such
laws and other legal protections. Forward-looking
statements include, without limitation, those regarding 2016
guidance and future performance, payment of CTM's dividend in the
second half of 2016, future market and EPS trends, future EPS
contributions of our China JVs and RTL, AMS margins, sales and
volume trends, Argotec financial results, growth prospects, capital
spending, the outcome of LIP-related intellectual property
proceedings, currency rates and trends and impact on EPS, 2016
momentum, future cash flows, effective tax rates, 2016 LIP sales
trends including on our second half 2016 results, future RTL
volumes, LIP pricing, diversification efforts of our AMS segment,
benefits of AMS' new enterprise resource planning system, and other
statements generally identified by words such as "believe,"
"expect," "intend," "plan," "potential," "anticipate," "project,"
"appear," "should," "could," "may," "typically," "will," and
similar words. These statements are not guarantees of future
performance and involve certain risks and uncertainties that may
cause actual results to differ materially from our expectations as
of the date of this release. These risks include, among other
things, those set forth in Part I, Item 1A. Risk Factors of our
Annual Report on Form 10-K for the year ended December 31, 2015, as
well as the following factors:
-
Changes in sales or production
volumes, pricing and/or manufacturing costs of reconstituted
tobacco products, cigarette paper (including for lower ignition
propensity cigarettes), filtration-related products due to changing
customer demands (including any change by our customers in their
tobacco and tobacco-related blends for their cigarettes, their
target inventory levels and/or the overall demand for their
products), new technologies such as e-cigarettes, inventory
adjustments and rebalancings, competition or otherwise;
-
Changes in the Chinese economy,
including relating to the demand for reconstituted tobacco, premium
cigarettes and netting;
-
Risks associated with the
implementation of our strategic growth initiatives, including
diversification, and the Company's understanding of, and entry
into, new industries and technologies;
-
Changes in the source and
intensity of competition in our market segments, including in Asia
regarding our AMS business;
-
Our ability to attract and
retain key personnel, due to our prior restructuring actions, the
tobacco industry in which we operate or otherwise;
-
Weather conditions, including
potential impacts, if any, from climate change, known and unknown,
seasonality factors that affect the demand for virgin tobacco leaf
and natural disasters or unusual weather events;
-
Increases in commodity prices
and lack of availability of such commodities, including energy,
wood pulp and resins, could impact the sales and profitability of
our products;
-
Adverse changes in the oil, gas,
and mining sectors impacting key AMS segment customers;
-
Increases in operating costs due
to inflation or otherwise, such as labor expense, compensation and
benefits costs, including costs related to the comprehensive health
care reform law enacted in the US in 2010;
-
Employee retention and labor
shortages;
-
Changes in employment, wage and
hour laws and regulations in the U.S., France and elsewhere,
including loi de Securisation de l'emploi, unionization rule and
regulations by the National Labor Relations Board, equal pay
initiatives, additional anti-discrimination rules or tests and
different interpretations of exemptions from overtime laws;
-
Labor strikes, stoppages,
disruptions or other disruptions at our facilities;
-
Existing and future governmental
regulation and the enforcement thereof, for example relating to the
tobacco industry, taxation and the environment (including the
impact thereof on our Chinese joint ventures);
-
New reports as to the effect of
smoking on human health or the environment;
-
Changes in general economic,
financial and credit conditions in the U.S., Europe, China and
elsewhere, including the impact thereof on currency exchange rates
(including any weakening of the euro and Real) and on interest
rates;
-
Changes in the manner in which
we finance our debt and future capital needs, including potential
acquisitions;
-
The success of, and costs
associated with, our current or future restructuring initiatives,
including the granting of any needed governmental approvals and the
occurrence of work stoppages or other labor disruptions;
-
Changes in the discount rates,
revenue growth, cash flow growth rates or other assumptions used by
the Company in its assessment for impairment of assets and adverse
economic conditions or other factors that would result in
significant impairment charges;
-
The failure of one or more
material suppliers, including energy, resin and pulp suppliers, to
supply materials as needed to maintain our product plans and cost
structure;
-
International conflicts and
disputes (for example, relating to Russia and to the Ukraine),
including their impact on our sales and the adoption of new LIP
regulations;
-
The pace and extent of further
international adoption of LIP cigarette standards and the nature of
standards so adopted;
-
Risks associated with our
50%-owned, non-U.S. joint ventures relating to control and
decision-making, compliance, accounting standards, transparency and
customer relations, among others;
-
A failure in our risk management
and/or currency or interest rate swaps and hedging programs,
including the failures of any insurance company or
counterparty;
-
The number, type, outcomes (by
judgment or settlement) and costs of legal, tax, regulatory or
administrative proceedings, litigation and/or amnesty programs,
including those in Brazil;
-
The outcome and cost of
LIP-related intellectual property infringement and validity
litigation in Europe and the European Patent Office opposition
proceedings;
-
Risks associated with
acquisitions or other strategic transactions, including acquired
liabilities and restrictions, retaining customers from businesses
acquired, achieving any expected results or synergies from acquired
businesses, complying with new regulatory frameworks, difficulties
in integrating acquired businesses or implementing strategic
transactions generally and risks associated with international
acquisition transactions, including in countries where we do not
currently have a material presence;
-
Risks associated with
dispositions, including post-closing claims being made against us,
disruption to our other businesses during a sale process or
thereafter, credit risks associated with any buyer of such disposed
assets and our ability to collect funds due from any such
buyer;
-
Risks associated with our global
asset realignment initiatives, including: changes in tax law,
treaties, interpretations, or regulatory determinations; audits
made by applicable regulatory authorities and/or our auditor; and
our ability to operate our business in a manner consistent with the
regulatory requirements for such realignment;
-
Increased taxation on
tobacco-related products;
-
Costs and timing of
implementation of any upgrades or changes to our information
technology systems;
-
Failure by us to comply with any
privacy or data security laws or to protect against theft of
customer, employee and corporate sensitive information; and
-
Other factors described
elsewhere in this document and from time to time in documents that
we file with the SEC.
All forward-looking statements
made in this document are qualified by these cautionary
statements. These forward-looking statements are made only as
of the date of this document, and we do not undertake any
obligation, other than as may be required by law, to update or
revise any forward-looking or cautionary statements to reflect
changes in assumptions, the occurrence of events, unanticipated or
otherwise, or changes in future operating results over time or
otherwise.
Comparisons of results for current
and any prior periods are not intended to express any future trends
or indications of future performance unless expressed as such, and
should only be viewed as historical data.
For additional factors and further
discussion of these factors, please see SWM's Annual Report on Form
10-K for the period ended December 31, 2015 and other reports we
file from time to time. The financial results reported in
this release are unaudited.
Non-GAAP Financial Measures
Certain financial measures and
comments contained in this press release exclude restructuring
expenses, certain purchase accounting adjustments related to AMS
segment acquisitions, interest expense, income tax provision,
capital spending, capitalized software, and depreciation and
amortization. This press release also provides certain
information regarding the Company's financial results on a
"constant currency basis." This information estimates the impact of
changes in foreign currency rates on the translation of the
Company's current financial results as compared to the applicable
comparable period and is derived by translating the current local
currency results into U.S. Dollars based upon the foreign currency
exchange rates for the applicable comparable period.
Financial measures which exclude or include these items have not
been determined in accordance with accounting principles generally
accepted in the United States (GAAP) and are therefore "non-GAAP"
financial measures. Reconciliations of these non-GAAP financial
measures to the most closely analogous measure determined in
accordance with GAAP are included in the financial schedules
attached to this release.
The Company believes that the
presentation of non-GAAP financial measures in addition to the
related GAAP measures provides investors with greater transparency
to the information used by the Company's management in its
financial and operational decision-making. Management also
believes that the non-GAAP financial measures provide additional
insight for analysts and investors in evaluating the Company's
financial and operational performance in the same way that
management evaluates the Company's financial performance.
Management believes that providing this information enables
investors to better understand the Company's operating performance
and financial condition. These non-GAAP financial measures
are not calculated or presented in accordance with, and are not
alternatives or substitutes for, financial measures prepared in
accordance with GAAP, and should be read only in conjunction with
the Company's financial measures prepared in accordance with
GAAP.
(Tables to Follow)
SOURCE SWM:
CONTACT
Allison Aden
Chief Financial Officer
+1-770-569-4277
Or
Mark Chekanow
Director of Investor Relations
+1-770-569-4229
Web site:
http://www.swmintl.com
SCHWEITZER-MAUDUIT INTERNATIONAL,
INC. AND SUBSIDIARIES
BUSINESS SEGMENT REPORTING
(Dollars in millions)
(Unaudited)
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2016 |
|
2015 |
|
% Change |
|
2016 |
|
2015 |
|
% Change |
Engineered Papers |
$ |
145.3 |
|
|
$ |
141.3 |
|
|
2.8 |
% |
|
$ |
288.9 |
|
|
$ |
288.8 |
|
|
- |
% |
Advanced Materials & Structures |
72.0 |
|
|
40.6 |
|
|
77.3 |
|
|
143.0 |
|
|
81.1 |
|
|
76.3 |
|
Total
Consolidated |
$ |
217.3 |
|
|
$ |
181.9 |
|
|
19.5 |
% |
|
$ |
431.9 |
|
|
$ |
369.9 |
|
|
16.8 |
% |
Operating Profit (Loss) from Continuing
Operations |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
|
|
|
Return on Net Sales |
|
|
|
|
|
Return on Net Sales |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Engineered Papers |
$ |
35.9 |
|
|
$ |
26.9 |
|
|
24.7 |
% |
|
19.0 |
% |
|
$ |
71.4 |
|
|
$ |
54.7 |
|
|
24.7 |
% |
|
18.9 |
% |
Advanced Materials & Structures |
8.9 |
|
|
5.4 |
|
|
12.4 |
|
|
13.3 |
|
|
14.1 |
|
|
8.0 |
|
|
9.9 |
|
|
9.9 |
|
Unallocated |
(7.3 |
) |
|
(8.3 |
) |
|
|
|
|
|
(16.4 |
) |
|
(16.2 |
) |
|
|
|
|
Total
Consolidated |
$ |
37.5 |
|
|
$ |
24.0 |
|
|
17.3 |
% |
|
13.2 |
% |
|
$ |
69.1 |
|
|
$ |
46.5 |
|
|
16.0 |
% |
|
12.6 |
% |
Restructuring and Impairment Expenses and
Purchase Accounting Adjustments |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Engineered Papers |
$ |
0.9 |
|
|
$ |
5.3 |
|
|
$ |
1.8 |
|
|
$ |
9.1 |
|
Advanced Materials & Structures |
3.1 |
|
|
0.8 |
|
|
6.8 |
|
|
2.3 |
|
Unallocated |
- |
|
|
0.1 |
|
|
0.3 |
|
|
0.3 |
|
Total
Consolidated |
$ |
4.0 |
|
|
$ |
6.2 |
|
|
$ |
8.9 |
|
|
$ |
11.7 |
|
Adjusted Operating Profit (Loss) from
Continuing Operations* |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
|
|
|
Return on Net Sales |
|
|
|
|
|
Return on Net Sales |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Engineered Papers |
$ |
36.8 |
|
|
$ |
32.2 |
|
|
25.3 |
% |
|
22.8 |
% |
|
$ |
73.2 |
|
|
$ |
63.8 |
|
|
25.3 |
% |
|
22.1 |
% |
Advanced Materials & Structures |
12.0 |
|
|
6.2 |
|
|
16.7 |
|
|
15.3 |
|
|
20.9 |
|
|
10.3 |
|
|
14.6 |
|
|
12.7 |
|
Unallocated |
(7.3 |
) |
|
(8.2 |
) |
|
|
|
|
|
(16.1 |
) |
|
(15.9 |
) |
|
|
|
|
Total
Consolidated |
$ |
41.5 |
|
|
$ |
30.2 |
|
|
19.1 |
% |
|
16.6 |
% |
|
$ |
78.0 |
|
|
$ |
58.2 |
|
|
18.1 |
% |
|
15.7 |
% |
* Adjusted Operating Profit (Loss)
from Continuing Operations, a non-GAAP financial measure, is
calculated by adding Restructuring and Impairment Expenses and
Purchase Accounting Adjustments to Operating Profit from Continuing
Operations.
SCHWEITZER-MAUDUIT INTERNATIONAL,
INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND
SUPPLEMENTAL DATA
(Dollars in millions, except per share
amounts)
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Net
sales |
$ |
217.3 |
|
|
$ |
181.9 |
|
|
$ |
431.9 |
|
|
$ |
369.9 |
|
Plus:
Currency impact compared to prior year |
(2.1 |
) |
|
21.8 |
|
|
4.2 |
|
|
39.6 |
|
Constant Currency Net Sales |
$ |
215.2 |
|
|
$ |
203.7 |
|
|
$ |
436.1 |
|
|
$ |
409.5 |
|
|
|
|
|
|
|
|
|
Operating profit from continuing operations |
$ |
37.5 |
|
|
$ |
24.0 |
|
|
$ |
69.1 |
|
|
$ |
46.5 |
|
Plus:
Restructuring expense |
0.9 |
|
|
5.2 |
|
|
2.7 |
|
|
9.2 |
|
Plus:
Purchase accounting adjustments |
3.1 |
|
|
1.0 |
|
|
6.2 |
|
|
2.5 |
|
Adjusted Operating Profit from Continuing Operations |
$ |
41.5 |
|
|
$ |
30.2 |
|
|
$ |
78.0 |
|
|
$ |
58.2 |
|
|
|
|
|
|
|
|
|
Income
from continuing operations |
$ |
26.0 |
|
|
$ |
24.5 |
|
|
$ |
47.1 |
|
|
$ |
43.3 |
|
Plus:
Restructuring expense |
0.9 |
|
|
5.2 |
|
|
2.7 |
|
|
9.2 |
|
Less:
Tax impact of restructuring expense |
(0.3 |
) |
|
(0.7 |
) |
|
(0.7 |
) |
|
(2.0 |
) |
Plus:
Purchase accounting adjustments |
3.1 |
|
|
1.0 |
|
|
6.2 |
|
|
2.5 |
|
Less:
Tax impact of purchase accounting adjustments |
(1.2 |
) |
|
(0.3 |
) |
|
(2.4 |
) |
|
(0.8 |
) |
Adjusted Income from Continuing Operations |
$ |
28.5 |
|
|
$ |
29.7 |
|
|
$ |
52.9 |
|
|
$ |
52.2 |
|
|
|
|
|
|
|
|
|
Income
per share - diluted |
$ |
0.85 |
|
|
$ |
0.76 |
|
|
$ |
1.54 |
|
|
$ |
1.37 |
|
Plus:
Loss (income) per share from discontinued operations |
- |
|
|
(0.04 |
) |
|
- |
|
|
(0.04 |
) |
Income
from continuing operations per diluted share |
0.85 |
|
|
0.80 |
|
|
1.54 |
|
|
1.41 |
|
Plus:
Restructuring expense, per share |
0.03 |
|
|
0.17 |
|
|
0.09 |
|
|
0.30 |
|
Less:
Tax impact of restructuring expense, per share |
(0.02 |
) |
|
(0.02 |
) |
|
(0.03 |
) |
|
(0.06 |
) |
Plus:
Purchase accounting adjustments, net of tax, per share |
0.10 |
|
|
0.03 |
|
|
0.20 |
|
|
0.08 |
|
Less:
Tax impact of purchase accounting adjustments, per share |
(0.03 |
) |
|
(0.01 |
) |
|
(0.07 |
) |
|
(0.02 |
) |
Adjusted Diluted Earnings Per Share from Continuing Operations |
$ |
0.93 |
|
|
$ |
0.97 |
|
|
$ |
1.73 |
|
|
$ |
1.71 |
|
|
|
|
|
|
|
|
|
Income
from continuing operations |
$ |
26.0 |
|
|
$ |
24.5 |
|
|
$ |
47.1 |
|
|
$ |
43.3 |
|
Plus:
Interest expense |
4.1 |
|
|
1.9 |
|
|
8.7 |
|
|
3.6 |
|
Plus:
Income tax provision |
9.1 |
|
|
6.5 |
|
|
17.2 |
|
|
12.0 |
|
Plus:
Depreciation & amortization |
11.3 |
|
|
9.8 |
|
|
22.1 |
|
|
19.5 |
|
Plus:
Restructuring expense |
0.9 |
|
|
5.2 |
|
|
2.7 |
|
|
9.2 |
|
Adjusted EBITDA from Continuing Operations |
$ |
51.4 |
|
|
$ |
47.9 |
|
|
$ |
97.8 |
|
|
$ |
87.6 |
|
|
|
|
|
|
|
|
|
Cash
provided by operating activities of continuing operations |
$ |
34.6 |
|
|
$ |
44.2 |
|
|
$ |
52.3 |
|
|
$ |
55.4 |
|
Less:
Capital spending |
(5.2 |
) |
|
(3.9 |
) |
|
(9.7 |
) |
|
(9.1 |
) |
Less:
Capitalized software costs |
(0.7 |
) |
|
(0.3 |
) |
|
(0.9 |
) |
|
(0.5 |
) |
Free
Cash Flow from Continuing Operations |
$ |
28.7 |
|
|
$ |
40.0 |
|
|
$ |
41.7 |
|
|
$ |
45.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 |
|
December 31,
2015 |
|
|
|
|
|
|
|
|
Total
Debt per Balance sheet |
|
|
|
|
$ |
510.5 |
|
|
$ |
571.5 |
|
Less:
Cash |
|
|
|
|
143.8 |
|
|
186.5 |
|
Net
Debt |
|
|
|
|
$ |
366.7 |
|
|
$ |
385.0 |
|
SCHWEITZER-MAUDUIT INTERNATIONAL,
INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND
SUPPLEMENTAL DATA
(Dollars in millions, except per share
amounts)
2016 GUIDANCE FROM CONTINUING
OPERATIONS |
As Issued in February 2016 |
2016E |
2016E
Diluted Earnings Per Share from Continuing Operations |
$ |
2.76 |
|
Plus:
Restructuring/Impairment expense, per share |
0.20 |
|
Less:
Tax impact of restructuring/impairment expense, per share |
(0.07 |
) |
Plus:
Purchase accounting intangible asset amortization, per share |
0.41 |
|
Less:
Tax impact of purchase accounting intangible asset amortization,
per share |
(0.15 |
) |
2016E
Adjusted Diluted Earnings Per Share from Continuing Operations |
$ |
3.15 |
|
* Excluded from the above reconciliation are
potential transaction costs associated with future acquisitions
This
announcement is distributed by NASDAQ OMX Corporate Solutions on
behalf of NASDAQ OMX Corporate Solutions clients.
The issuer of this announcement warrants that they are solely
responsible for the content, accuracy and originality of the
information contained therein.
Source: Schweitzer-Mauduit International Inc via
Globenewswire
HUG#2033044
Schweitzer Mauduit (NYSE:SWM)
Historical Stock Chart
From Mar 2024 to Apr 2024
Schweitzer Mauduit (NYSE:SWM)
Historical Stock Chart
From Apr 2023 to Apr 2024