UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT
TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of October 2014.
Commission File Number 001-31722
New Gold Inc.
Suite 1800 – 555 Burrard Street
Vancouver, British Columbia V7XC 1M9
Canada
(Address of principal executive office)
Indicate by check mark whether the registrant files or will
file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F o
Form 40-F ý
Indicate by check mark if the registrant is submitting the Form
6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Note: Regulation S-T Rule 101(b)(1)
only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant
is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
Note: Regulation S-T Rule 101(b)(7)
only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign
private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled
or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which
the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to
be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been
the subject of a Form 6-K submission or other Commission filing on EDGAR.
DOCUMENTS FILED AS PART OF THIS FORM
6-K
Exhibit |
|
1 |
Condensed Consolidated Financial Statements for the quarter ended September 30, 2014 |
2 |
Management’s Discussion and Analysis for the quarter ended September 30, 2014 |
3 |
CEO Certification of Interim Filings - Full Certificate |
4 |
CFO Certification of Interim Filings - Full Certificate |
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
NEW GOLD INC. |
|
|
By: |
|
|
|
|
/s/ Hannes Portmann |
|
Date: October 30, 2014 |
|
|
Hannes Portmann
Vice President, Corporate Development |
Exhibit 99.1
TABLE OF CONTENTS |
|
|
|
|
|
|
|
|
Financial
statements |
|
NOTES
TO THE FINANCIAL STATEMENTS |
|
|
|
|
|
1 |
CONDENSED CONSOLIDATED INCOME STATEMENTS |
|
6 |
1. description of
business and nature of operations |
|
|
|
|
|
2 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
6 |
2. significant accounting policies |
|
|
|
|
|
3 |
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
|
7 |
3. future changes in accounting
policies |
|
|
|
|
|
4 |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
|
7 |
4. expenses |
|
|
|
|
|
5 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
8 |
5. trade and other receivables |
|
|
|
|
|
|
|
|
9 |
6. trade and other payables |
|
|
|
|
|
|
|
|
9 |
7. inventories |
|
|
|
|
|
|
|
|
10 |
8. mining interests |
|
|
|
|
|
|
|
|
11 |
9. long-term debt |
|
|
|
|
|
|
|
|
13 |
10. derivative instruments |
|
|
|
|
|
|
|
|
14 |
11. share capital |
|
|
|
|
|
|
|
|
16 |
12. income and mining taxes |
|
|
|
|
|
|
|
|
17 |
13. reclamation and closure cost
obligations |
|
|
|
|
|
|
|
|
17 |
14. supplemental cash flow information |
|
|
|
|
|
|
|
|
18 |
15. segmented information |
|
|
|
|
|
|
|
|
20 |
16. FAIR VALUE MEASUREMENT |
|
|
|
|
|
|
|
|
22 |
17. commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
Financial Statements and Notes
CONDENSED CONSOLIDATED INCOME STATEMENTS |
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
Three months ended |
Nine months ended |
|
|
|
September 30 |
|
September 30 |
|
|
$ |
$ |
$ |
$ |
(in millions of U.S. dollars, except per share amounts) |
Note |
2014 |
2013 |
2014 |
2013 |
|
|
|
|
|
|
Revenues |
|
169.3 |
196.0 |
537.9 |
581.3 |
Operating expenses |
4 |
94.2 |
102.1 |
288.0 |
313.8 |
Depreciation and depletion |
|
53.7 |
42.7 |
158.0 |
124.7 |
Earnings from mine operations |
|
21.4 |
51.2 |
91.9 |
142.8 |
|
|
|
|
|
|
Corporate administration |
|
6.0 |
6.5 |
20.2 |
21.1 |
Share-based payment expenses |
11 |
1.5 |
2.2 |
6.0 |
6.5 |
Exploration and business development |
|
5.0 |
12.5 |
12.4 |
28.4 |
Income from operations |
|
8.9 |
30.0 |
53.3 |
86.8 |
|
|
|
|
|
|
Finance income |
4 |
0.5 |
0.6 |
1.0 |
1.2 |
Finance costs |
4 |
(7.1) |
(9.1) |
(21.8) |
(32.0) |
Rainy River acquisition costs |
|
- |
(4.9) |
- |
(4.9) |
Other (losses) gains |
4 |
(13.8) |
5.9 |
(21.5) |
39.1 |
|
|
|
|
|
|
(Loss) earnings before taxes |
|
(11.5) |
22.5 |
11.0 |
90.2 |
Income tax expense |
12 |
(48.1) |
(10.3) |
(56.2) |
(26.7) |
|
|
|
|
|
|
Net (loss) earnings |
|
(59.6) |
12.2 |
(45.2) |
63.5 |
|
|
|
|
|
|
(Loss) earnings per share |
|
|
|
|
|
Basic |
11 |
(0.12) |
0.02 |
(0.09) |
0.13 |
Diluted |
11 |
(0.12) |
0.02 |
(0.09) |
0.13 |
|
|
|
|
|
|
Weighted average number of shares outstanding (in millions) |
|
|
|
|
|
Basic |
11 |
503.9 |
495.3 |
503.7 |
482.9 |
Diluted |
11 |
503.9 |
497.9 |
503.7 |
486.0 |
See accompanying notes
to the condensed consolidated financial statements.
CONDENSED CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
(unaudited) |
|
|
|
|
|
|
|
Three months ended |
Nine months ended |
|
|
|
September 30 |
|
September 30 |
|
|
$ |
$ |
$ |
$ |
(in millions of U.S. dollars) |
Note |
2014 |
2013 |
2014 |
2013 |
|
|
|
|
|
|
Net (loss) earnings |
|
(59.6) |
12.2 |
(45.2) |
63.5 |
|
|
|
|
|
|
Other comprehensive income(1) |
|
|
|
|
|
Unrealized gains on mark-to-market of gold contracts |
10 |
- |
- |
- |
18.1 |
Realized gains on settlement of gold contracts |
10 |
- |
- |
- |
13.8 |
Reclassification of discontinued gold contracts |
10 |
6.8 |
7.0 |
20.5 |
11.7 |
Unrealized (losses) gains on available-for-sale securities (net of tax) |
|
(0.2) |
0.2 |
(0.1) |
(0.2) |
Deferred Income tax related to gold contracts |
10 |
(2.8) |
(2.9) |
(8.5) |
(17.8) |
Total other comprehensive income |
|
3.8 |
4.3 |
11.9 |
25.6 |
Total comprehensive (loss) income |
|
(55.8) |
16.5 |
(33.3) |
89.1 |
(1)All items recorded in other
comprehensive income will be reclassified in subsequent periods to net earnings.
See accompanying notes
to the condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
September 30 |
December 31 |
|
|
|
|
$ |
$ |
(in millions of U.S. dollars) |
|
|
Note |
2014 |
2013 |
|
|
|
|
|
|
Assets |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
|
|
|
416.1 |
414.4 |
Trade and other receivables |
|
|
5 |
32.6 |
19.3 |
Inventories |
|
|
7 |
223.4 |
182.0 |
Current income tax receivable |
|
|
|
20.5 |
31.8 |
Prepaid expenses and other |
|
|
|
5.2 |
10.5 |
Total current assets |
|
|
|
697.8 |
658.0 |
|
|
|
|
|
|
Investments |
|
|
|
0.4 |
0.5 |
Non-current inventories |
|
|
7 |
28.7 |
31.0 |
Mining interests |
|
|
8 |
3,387.6 |
3,336.5 |
Deferred tax assets |
|
|
|
132.7 |
171.0 |
Other |
|
|
|
3.5 |
2.0 |
Total assets |
|
|
|
4,250.7 |
4,199.0 |
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Trade and other payables |
|
|
6 |
114.4 |
90.2 |
Total current liabilities |
|
|
|
114.4 |
90.2 |
|
|
|
|
|
|
Reclamation and closure cost obligations |
|
|
13 |
65.2 |
61.4 |
Provisions |
|
|
|
10.6 |
9.4 |
Share purchase warrants |
|
|
|
21.7 |
27.8 |
Long-term debt |
|
|
9 |
871.9 |
862.5 |
Deferred tax liabilities |
|
|
|
426.0 |
381.0 |
Deferred benefit |
|
|
|
46.3 |
46.3 |
Other |
|
|
|
0.4 |
0.5 |
Total liabilities |
|
|
|
1,556.5 |
1,479.1 |
|
|
|
|
|
|
Equity |
|
|
|
|
|
Common shares |
|
|
11 |
2,818.0 |
2,815.3 |
Contributed surplus |
|
|
|
94.9 |
90.0 |
Other reserves |
|
|
|
(5.7) |
(17.6) |
Deficit |
|
|
|
(213.0) |
(167.8) |
Total equity |
|
|
|
2,694.2 |
2,719.9 |
Total liabilities and equity |
|
|
|
4,250.7 |
4,199.0 |
|
|
|
|
|
|
Approved and authorized by the Board on October 29, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
"Robert Gallagher" |
|
"James Estey" |
|
|
|
Robert Gallagher, Director |
|
James Estey, Director |
|
|
|
See accompanying notes
to the condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
|
|
(unaudited) |
|
|
|
|
|
|
Nine months ended |
|
|
|
September 30 |
|
|
$ |
$ |
(in millions of U.S. dollars) |
Note |
2014 |
2013 |
|
|
|
|
Common shares |
|
|
|
Balance, beginning of period |
|
2,815.3 |
2,618.4 |
Acquisition of Rainy River |
|
- |
183.9 |
Shares issued for exercise of options and land purchases |
11 |
2.7 |
8.3 |
Balance, end of period |
|
2,818.0 |
2,810.6 |
|
|
|
|
Contributed surplus |
|
|
|
Balance, beginning of period |
|
90.0 |
85.2 |
Exercise of options |
|
(1.0) |
(3.1) |
Equity settled share-based payments |
|
4.5 |
6.1 |
Reclassification of share-based payments(1) |
|
1.4 |
- |
Balance, end of period |
|
94.9 |
88.2 |
|
|
|
|
Other reserves |
|
|
|
Balance, beginning of period |
|
(17.6) |
(50.5) |
Change in fair value of available-for-sale investments |
|
(0.1) |
(0.2) |
Change in fair value of hedging instruments (net of tax) |
|
12.0 |
25.8 |
Balance, end of period |
|
(5.7) |
(24.9) |
|
|
|
|
Retained (deficit) earnings |
|
|
|
Balance, beginning of period |
|
(167.8) |
23.4 |
Net (loss) earnings |
|
(45.2) |
63.5 |
Balance, end of period |
|
(213.0) |
86.9 |
|
|
|
|
Total equity |
|
2,694.2 |
2,960.8 |
(1)On
April 30th, 2014, at the Company's annual general and special meeting of shareholders, the terms of the performance share
units were modified resulting in the performance share units being reclassified as equity settled share-based payments
See accompanying notes
to the condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
(unaudited) |
|
|
|
|
|
|
|
Three months ended |
Nine months ended |
|
|
|
September 30 |
|
September 30 |
|
|
$ |
$ |
$ |
$ |
(in millions of U.S. dollars) |
Note |
2014 |
2013 |
2014 |
2013 |
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
Net (loss) earnings |
|
(59.6) |
12.2 |
(45.2) |
63.5 |
Adjustments for: |
|
|
|
|
|
Realized losses on gold contracts |
|
6.8 |
7.0 |
20.5 |
8.2 |
Realized and unrealized foreign exchange losses (gains) |
4 |
23.1 |
(6.7) |
26.1 |
11.8 |
Unrealized gains on share purchase warrants |
4 |
(9.2) |
(1.6) |
(4.4) |
(44.8) |
Unrealized losses on concentrate contracts |
|
4.1 |
0.3 |
3.4 |
1.3 |
Settlement payment of gold hedge contracts |
|
- |
- |
- |
(65.7) |
Payment of Rainy River acquistion expenses |
|
- |
(12.9) |
- |
(12.9) |
Reclamation and closure costs paid |
13 |
(0.3) |
(0.4) |
(0.9) |
(1.4) |
Loss (gain) on disposal of assets |
4 |
0.1 |
0.5 |
(0.2) |
1.7 |
Depreciation and depletion |
|
54.1 |
42.8 |
157.8 |
125.1 |
Equity settled share-based payment expense |
11 |
1.3 |
1.9 |
4.5 |
6.1 |
Realized and unrealized losses on cash flow hedging items |
4 |
- |
- |
- |
(9.5) |
Income tax expense |
12 |
48.1 |
10.3 |
56.2 |
26.7 |
Finance income |
4 |
(0.5) |
(0.6) |
(1.0) |
(1.2) |
Finance costs |
4 |
7.1 |
9.1 |
21.8 |
32.0 |
|
|
75.1 |
61.9 |
238.6 |
140.9 |
Change in non-cash operating working capital |
14 |
(20.4) |
(14.0) |
(41.7) |
(31.1) |
Income taxes refunded (paid) |
|
3.5 |
(11.7) |
2.0 |
(37.6) |
Net cash generated from operations |
|
58.2 |
36.2 |
198.9 |
72.2 |
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
Mining interests |
|
(73.7) |
(63.7) |
(190.6) |
(201.1) |
Government grant received |
|
20.5 |
- |
20.5 |
- |
Proceeds from the sale of assets |
|
0.1 |
- |
0.4 |
- |
Acquisition of Rainy River (net of cash received) |
|
- |
(107.2) |
- |
(107.2) |
Interest received |
|
0.2 |
0.4 |
0.6 |
0.8 |
Cash used in investing activities |
|
(52.9) |
(170.5) |
(169.1) |
(307.5) |
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
Issuance of common shares on exercise of options and warrants |
|
0.4 |
0.8 |
1.4 |
5.2 |
Financing initiation costs |
|
(2.2) |
- |
(2.2) |
(0.3) |
Interest paid |
|
(0.1) |
- |
(26.2) |
(26.3) |
Cash (used by) generated from financing activities |
|
(1.9) |
0.8 |
(27.0) |
(21.4) |
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
(1.3) |
(0.2) |
(1.1) |
(2.3) |
|
|
|
|
|
|
Change in cash and cash equivalents |
|
2.1 |
(133.7) |
1.7 |
(259.0) |
Cash and cash equivalents, beginning of period |
|
414.0 |
562.5 |
414.4 |
687.8 |
Cash and cash equivalents, end of period |
|
416.1 |
428.8 |
416.1 |
428.8 |
|
|
|
|
|
|
Cash and cash equivalents are comprised of: |
|
|
|
|
|
Cash |
|
251.1 |
267.5 |
251.1 |
267.5 |
Short-term money market instruments |
|
165.0 |
161.3 |
165.0 |
161.3 |
|
|
416.1 |
428.8 |
416.1 |
428.8 |
See accompanying notes
to the condensed consolidated financial statements.
Notes
to the condensed consolidated financial statements
For the three and nine months ended September
30, 2014 and 2013
(Amounts expressed in millions of U.S. dollars,
except per share amounts and unless otherwise noted)
| 1. | Description
of business and nature of operations |
New Gold Inc. (“New Gold” or the
“Company”) is an intermediate gold producer engaged in gold mining and related activities including acquisition, exploration,
extraction, processing and reclamation. The Company’s assets are comprised of the New Afton Mine in Canada, the Mesquite
Mine in the United States (“U.S.”), the Peak Mines in Australia and the Cerro San Pedro Mine in Mexico. Significant
projects include the Rainy River development project in Canada, the Blackwater development project in Canada and a 30% interest
in the El Morro copper-gold development project in Chile.
The Company is a corporation governed by the
Business Corporations Act (British Columbia). The Company’s shares are listed on the Toronto Stock Exchange and the
New York Stock Exchange MKT under the symbol NGD.
The Company’s registered office is located
at 1800 – 555 Burrard Street, Vancouver, British Columbia, V7X 1M9, Canada.
| 2. | Significant
accounting policies |
| (a) | Statement of compliance |
These unaudited condensed consolidated interim
financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim
Financial Reporting, on a basis consistent with the accounting policies disclosed in the Company’s audited consolidated
financial statements for the year ended December 31, 2013.
These unaudited interim financial statements
should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31,
2013 which includes information necessary or useful to understanding the Company's business and financial statement presentation.
In particular, the Company's significant accounting policies are presented as Note 2 in the audited consolidated financial statements
for the year ended December 31, 2013, and have been consistently applied in the preparation of these unaudited condensed consolidated
interim financial statements, except as noted in 2(b).
These unaudited condensed consolidated interim
financial statements were approved by the Board of Directors of the Company on October 29th, 2014.
| (b) | Changes in accounting policies |
The Company has adopted the following new
and revised International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards
Board (“IASB”) along with any amendments, effective January 1, 2014. These changes were applied in accordance with
the applicable transitional provisions.
IFRIC 21, Levies
IFRIC 21, Levies (“IFRIC 21”),
an interpretation of IAS 37, Provisions, Contingent Liabilities and Contingent Assets (“IAS 37”), on the accounting
for levies imposed by governments was issued by the IASB in May 2013. IAS 37 sets out criteria for the recognition of a liability,
one of which is the requirement for the entity to have a present obligation as a result of a past event (“obligating event”).
IFRIC 21 clarifies that the obligating event that gives rise to a liability to pay a levy is the activity described in the relevant
legislation that triggers the payment of the levy. The adoption of IFRIC 21 did not have a significant impact on the Company’s
interim financial statements.
IAS 32, Financial instruments: presentation
IAS 32, Financial instruments: presentation
(“IAS 32”), was amended by the IASB in December 2011. The amendment clarifies that an entity has a legally enforceable
right to offset financial assets and financial liabilities if that right is not contingent on a future event and it is enforceable
both in the normal course of business and in the event of default, insolvency or bankruptcy of the entity and all counterparties.
The adoption of this standard did not have a significant impact on the Company’s interim financial statements.
IAS 36, Impairment of assets
IAS 36, Impairment of assets (“IAS
36”), was amended by the IASB in May 2013. The amendments require the disclosure of the recoverable amount of impaired assets
when an impairment loss has been recognized or reversed during the period and additional disclosures about the measurement of the
recoverable amount of impaired assets when the recoverable amount is based on fair value less costs of disposal, including the
discount rate when a present value technique is used to measure the recoverable amount. The adoption of this standard did not have
a significant impact on the Company’s interim financial statements.
IFRS 2, Share-based payments
IFRS 2, Share-based payments (“IFRS
2”) was amended by the IASB in the second quarter of 2014. The amendments change the definitions of “vesting condition”
and “market condition” in the standard, and add definitions for “performance condition” and “service
condition”. They also clarify that any failure to complete a specified service period, even due to the termination of an
employee’s employment or a voluntary departure, would result in a failure to satisfy a service condition. This would result
in the reversal, in the current period, of compensation expense previously recorded reflecting the fact that the employee failed
to complete a specified service condition. These amendments are effective for transactions with a grant date on or after July 1,
2014. These amendments had no impact on the Company’s interim financial statements.
IFRS 3, Business combinations (contingent
consideration)
IFRS 3, Business combinations (“IFRS
3”) was amended by the IASB in the second quarter of 2014. The amendments clarify the guidance in respect of the initial
classification requirements and subsequent measurement of contingent consideration. This will result in the need to measure the
contingent consideration at fair value at each reporting date, irrespective of whether it is a financial instrument or a non-financial
asset or liability. Changes in fair value will need to be recognized in profit and loss. These amendments are effective for
transactions with acquisition dates on or after July 1, 2014. These amendments had no impact on the Company’s interim financial
statements.
| 3. | Future changes
in accounting policies |
On May 12, 2014, the IASB issued amendments
to IAS 16, Property, Plant and Equipment (“IAS 16”), and IAS 38, Intangible Assets (“IAS 38”).
In issuing the amendments, the IASB has clarified that the use of revenue-based methods to calculate the depreciation of a tangible
asset is not appropriate because revenue generated by an activity that includes the use of a tangible asset generally reflects
factors other than the consumption of the economic benefits embodied in the asset. The IASB has also clarified that revenue is
generally presumed to be an inappropriate basis for measuring the consumption of the economic benefits embodied in an intangible
asset. This presumption for an intangible asset, however, can be rebutted in certain limited circumstances. The standard
is to be applied prospectively for reporting periods beginning on or after January 1, 2016 with early application permitted. The
Company is currently evaluating the impact of applying the amendments but does not anticipate that there will be any impact on
its current method of calculating depreciation or amortization.
On May 28, 2014 the IASB issued IFRS 15, Revenue
from Contracts with Customers (“IFRS 15”). This standard outlines a single comprehensive model with prescriptive
guidance for entities to use in accounting for revenue arising from contacts with its customers. This standard replaces IAS 18
Revenue, IAS 11 Construction Contracts and related interpretations. The effective date is for reporting periods beginning
on or after January 1, 2017 with early application permitted. The Company has not yet determined the effect of adoption of IFRS
15 on its consolidated financial statements.
On July 24, 2014 the IASB issued IFRS 9, Financial
Instruments (“IFRS 9”) as a complete standard. This standard replaces the guidance in IAS 39 Financial Instruments:
Recognition and Measurement on the classification and measurement of financial assets and financial liabilities. The IASB has
tentatively decided to require an entity to apply IFRS 9 for annual periods beginning on or after January 1, 2018. The Company
has not yet determined the effect of adoption of IFRS 9 on its consolidated financial statements.
| (a) | Operating expenses by nature |
Operating expenses by nature for the three
and nine months ended September 30, are as follows:
|
Three months ended |
Nine months ended |
|
|
September 30 |
|
September 30 |
(in millions of U.S. dollars) |
2014 |
2013 |
2014 |
2013 |
|
|
|
|
|
Raw materials and consumables |
44.9 |
40.2 |
126.4 |
124.6 |
Salaries and employee benefits |
29.1 |
31.1 |
89.3 |
91.1 |
Repairs and maintenance |
7.6 |
6.7 |
20.7 |
22.4 |
Contractors |
11.1 |
10.9 |
31.3 |
33.3 |
Royalties |
3.1 |
2.9 |
9.0 |
10.8 |
Change in inventories and work-in-progress |
(16.7) |
(5.4) |
(29.6) |
(18.3) |
Operating leases |
5.8 |
4.8 |
14.4 |
18.5 |
Drilling and analytical |
2.1 |
2.0 |
5.8 |
5.8 |
General and administrative |
6.9 |
8.9 |
19.4 |
23.8 |
Other |
0.3 |
- |
1.3 |
1.8 |
|
94.2 |
102.1 |
288.0 |
313.8 |
| (b) | Finance costs and income |
Finance costs and income for the three and
nine months ended September 30, are as follows:
|
Three months ended |
Nine months ended |
|
|
September 30 |
|
September 30 |
(in millions of U.S. dollars) |
2014 |
2013 |
2014 |
2013 |
Finance costs |
|
|
|
|
Interest on senior unsecured notes |
13.5 |
13.4 |
40.3 |
40.1 |
Other interest |
1.0 |
0.8 |
2.8 |
2.4 |
Unwinding of the discount on decommisioning obligations |
0.4 |
0.2 |
1.4 |
1.0 |
Other finance costs |
0.7 |
0.8 |
1.8 |
2.8 |
|
15.6 |
15.2 |
46.3 |
46.3 |
Less: amounts included in cost of qualifying assets |
(8.5) |
(6.1) |
(24.5) |
(14.3) |
|
7.1 |
9.1 |
21.8 |
32.0 |
|
Three months ended |
Nine months ended |
|
|
September 30 |
|
September 30 |
(in millions of U.S. dollars) |
2014 |
2013 |
2014 |
2013 |
Finance income |
|
|
|
|
Interest income |
0.5 |
0.6 |
1.0 |
1.2 |
The following table summarizes other (losses)
gains for the three and nine months ended September 30:
|
Three months ended |
Nine months ended |
|
|
September 30 |
|
September 30 |
(in millions of U.S. dollars) |
2014 |
2013 |
2014 |
2013 |
Ineffectiveness of hedging instruments |
- |
- |
- |
9.5 |
Unrealized gain on share purchase warrants |
9.2 |
1.6 |
4.4 |
44.8 |
(Loss) gain on foreign exchange |
(23.1) |
6.7 |
(26.1) |
(11.8) |
Loss (gain) on disposal of assets |
(0.1) |
(0.5) |
0.2 |
(1.7) |
Other |
0.2 |
(1.9) |
- |
(1.7) |
|
(13.8) |
5.9 |
(21.5) |
39.1 |
Share purchase warrants
The Company has outstanding share purchase
warrants (“Warrants”), as at September 30, 2014. The Warrants have an exercise price denominated in a currency other
than the Company’s functional currency and therefore are classified as a non-hedged derivative liability. The Warrants are
measured at fair value on initial recognition, and subsequently re-measured at fair value at the end of each reporting period.
Gains or losses are recognized in net earnings.
At September 30, 2014 the fair value of the
Warrants was $21.7 million (December 31, 2013 - $27.8 million). The change in fair value resulted in a gain of $9.2 million and
a foreign exchange gain of $1.5 million on the revaluation of the Warrants for the three months ended September 30, 2014 (2013
– fair value gain of $1.6 million and a foreign exchange loss of $0.8 million). For the nine months ended September 30, 2014
the change in fair value resulted in a gain of $4.4 million and a foreign exchange gain of $1.7 million (2013 – fair value
gain of $44.8 million and a foreign exchange gain of $2.1 million).
| 5. | Trade
and other receIvables |
|
September 30 |
December 31 |
(in millions of U.S. dollars) |
2014 |
2013 |
Trade receivables |
10.7 |
10.0 |
Sales tax receivable |
25.1 |
9.9 |
Unsettled provisionally priced concentrate derivatives and copper swap contracts |
(3.8) |
(1.2) |
Other |
0.6 |
0.6 |
|
32.6 |
19.3 |
| 6. | Trade
and other payables |
|
September 30 |
December 31 |
(in millions of U.S. dollars) |
2014 |
2013 |
Trade payables |
33.5 |
30.5 |
Interest payable |
21.3 |
8.4 |
Accruals |
58.0 |
49.7 |
Current portion of decommissioning obligations (Note 13) |
1.6 |
1.6 |
|
114.4 |
90.2 |
|
September 30 |
December 31 |
(in millions of U.S. dollars) |
2014 |
2013 |
Heap leach ore |
175.8 |
146.2 |
Work-in-process |
16.7 |
8.9 |
Finished goods |
14.8 |
14.5 |
Stockpile ore |
1.9 |
2.5 |
Supplies |
42.9 |
40.9 |
|
252.1 |
213.0 |
Less: non-current inventories |
(28.7) |
(31.0) |
|
223.4 |
182.0 |
The amount of inventories recognized in operating
expenses for the three and nine months ended September 30, 2014 was $88.1 million and $268.2 million (2013 – $99.2 million
and $303.0 million).
Heap leach inventories of $28.7 million (December
31, 2013 – $31.0 million) are expected to be recovered after one year.
|
|
|
|
|
|
|
|
|
Non- |
Plant & |
Construction |
Exploration |
|
(in millions of U.S. dollars) |
Depletable |
depletable |
equipment |
in progress |
& evaluation |
Total |
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
As at December 31, 2012 |
1,499.7 |
1,299.0 |
693.2 |
54.7 |
9.7 |
3,556.3 |
Additions |
66.6 |
113.9 |
31.3 |
120.4 |
- |
332.2 |
Acquisition of Rainy River |
- |
352.2 |
1.3 |
- |
- |
353.5 |
Disposals |
- |
- |
(9.3) |
- |
- |
(9.3) |
Impairments |
(338.1) |
(70.7) |
(6.3) |
- |
- |
(415.1) |
Government grant received |
- |
(5.7) |
- |
- |
- |
(5.7) |
Transfers |
121.9 |
(26.9) |
54.4 |
(149.4) |
- |
- |
As at December 31, 2013 |
1,350.1 |
1,661.8 |
764.6 |
25.7 |
9.7 |
3,811.9 |
Additions |
32.7 |
97.1 |
24.3 |
94.3 |
- |
248.4 |
Disposals |
- |
- |
(8.1) |
- |
- |
(8.1) |
Government grant received |
- |
(20.5) |
- |
- |
- |
(20.5) |
Transfers |
24.9 |
28.9 |
8.0 |
(61.8) |
- |
- |
As at September 30, 2014 |
1,407.7 |
1,767.3 |
788.8 |
58.2 |
9.7 |
4,031.7 |
|
|
|
|
|
|
|
Accumulated depreciation |
|
|
|
|
|
|
As at December 31, 2012 |
254.6 |
- |
166.8 |
- |
- |
421.4 |
Depreciation for the period |
134.2 |
- |
68.7 |
- |
- |
202.9 |
Disposals |
- |
- |
(6.3) |
- |
- |
(6.3) |
Impairments |
(139.8) |
- |
(2.8) |
- |
- |
(142.6) |
As at December 31, 2013 |
249.0 |
- |
226.4 |
- |
- |
475.4 |
Depreciation for the period |
110.3 |
- |
66.3 |
- |
- |
176.6 |
Disposals |
- |
- |
(7.9) |
- |
- |
(7.9) |
As at September 30, 2014 |
359.3 |
- |
284.8 |
- |
- |
644.1 |
|
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
As at December 31, 2013 |
1,101.1 |
1,661.8 |
538.2 |
25.7 |
9.7 |
3,336.5 |
As at September 30, 2014 |
1,048.4 |
1,767.3 |
504.0 |
58.2 |
9.7 |
3,387.6 |
The Company capitalized interest of $8.5 million
and $24.5 million for the three and nine months ended September 30, 2014 (2013 – $6.1 million and $14.3 million) to qualifying
development projects. The Company’s annualized capitalization rate is 6.53% (2013 – 6.53%).
Government grant received
The province of British Columbia provides
an incentive for exploration in British Columbia as a refundable tax credit. The credit is based on 20% of qualifying exploration
plus 10% additional credit if the exploration is carried out in a pine beetle affected area. This refundable tax credit is treated
as government assistance and reduces mining interest or is included within net earnings when receivable. For the three and nine
months ended September 30 2014, the Company received $21.3 million (2013 - $nil) with $20.5 million reducing mining interest and
$0.8 million included within net earnings.
Impairment
At December 31, 2013 an impairment charge
of $272.5 million ($206.3 million after tax) was recognized primarily relating to assets at Cerro San Pedro.
Disposal of exploration and evaluation
asset
On October 14, 2014 the Company disposed of
its interest in the Rio Figueroa exploration and evaluation asset located in Chile, in exchange for a 3% NSR royalty. The 3% NSR
royalty can be repurchased by the counterparty for $50 million. At September 30, 2014 the carrying value of the asset is comprised
of $9.7 million of exploration and evaluation assets and $3.4 million of related deferred tax liabilities.
A summary of carrying amount by property is
as follows:
|
|
|
|
As at September 30, 2014 |
|
|
Non- |
Plant & |
Construction |
|
(in millions of U.S. dollars) |
Depletable |
depletable |
equipment |
in progress |
Total |
|
|
|
|
|
|
New Afton Mine |
717.8 |
- |
299.1 |
36.9 |
1,053.8 |
Mesquite Mine |
157.2 |
26.2 |
97.9 |
5.8 |
287.1 |
Peak Mines |
121.8 |
27.4 |
73.1 |
7.6 |
229.9 |
Cerro San Pedro Mine |
51.6 |
- |
9.5 |
7.9 |
69.0 |
Rainy River project |
- |
438.6 |
1.0 |
- |
439.6 |
Blackwater project |
- |
836.6 |
15.8 |
- |
852.4 |
El Morro project |
- |
438.5 |
- |
- |
438.5 |
Other(1) |
- |
9.7 |
7.6 |
- |
17.3 |
|
1,048.4 |
1,777.0 |
504.0 |
58.2 |
3,387.6 |
| 1. | Other includes corporate
balances and exploration properties. |
|
|
|
|
As at December 31, 2013 |
|
|
Non- |
Plant & |
Construction |
|
(in millions of U.S. dollars) |
Depletable |
depletable |
equipment |
in progress |
Total |
|
|
|
|
|
|
New Afton Mine |
783.1 |
- |
300.3 |
3.7 |
1,087.1 |
Mesquite Mine |
166.3 |
26.2 |
86.3 |
1.1 |
279.9 |
Peak Mines |
121.4 |
27.4 |
84.5 |
17.0 |
250.3 |
Cerro San Pedro Mine |
30.3 |
- |
9.6 |
3.9 |
43.8 |
Rainy River project |
- |
377.0 |
1.2 |
- |
378.2 |
Blackwater project |
- |
798.1 |
47.8 |
- |
845.9 |
El Morro project |
- |
433.1 |
- |
- |
433.1 |
Other(1) |
- |
9.7 |
8.5 |
- |
18.2 |
|
1,101.1 |
1,671.5 |
538.2 |
25.7 |
3,336.5 |
| 1. | Other includes corporate
balances and exploration properties. |
Long-term debt consists of the following:
|
|
September 30 |
December 31 |
(in millions of U.S. dollars) |
|
2014 |
2013 |
|
|
|
|
Senior unsecured notes - due April 15, 2020 |
a |
294.0 |
293.3 |
Senior unsecured notes - due November 15, 2022 |
b |
491.4 |
490.8 |
El Morro project funding loan |
c |
86.5 |
78.4 |
Revolving credit facility |
d |
- |
- |
|
|
871.9 |
862.5 |
| (a) | Senior Unsecured Notes – due April 15,
2020 |
On April 5, 2012, the Company issued $300.0
million of Senior Unsecured Notes (“2020 Unsecured Notes”). As at September 30, 2014 the face value was $300.0 million.
The 2020 Unsecured Notes are denominated in U.S. dollars, mature and become due and payable on April 15, 2020, and bear interest
at the rate of 7% per annum. Interest is payable in arrears in equal semi-annual instalments on April 15 and October 15 in each
year.
The Company incurred transaction costs of
$8.0 million which have been offset against the carrying amount of the 2020 Unsecured Notes and are being amortized to net earnings
using the effective interest method.
The 2020 Unsecured Notes are redeemable by
the Company in whole or in part:
| · | At any time prior to April
15, 2016 at a redemption price of 100% of the aggregate principal amount of the 2020 Unsecured Notes, plus a make-whole premium,
plus accrued and unpaid interest, if any, to the redemption date. |
| · | During the 12-month period
beginning on April 15 of the years indicated at the redemption prices below, expressed as a percentage of the principal amount
of the 2020 Unsecured Notes to be redeemed, plus accrued and unpaid interest, if any, to the redemption date: |
2016 |
103.50% |
2017 |
101.75% |
2018 and thereafter |
100.00% |
| (b) | Senior Unsecured Notes – due November
15, 2022 |
On November 15, 2012, the Company issued $500.0
million of Senior Unsecured Notes (“2022 Unsecured Notes”). As at September 30, 2014 the face value was $500.0 million.
The 2022 Unsecured Notes are denominated in U.S. dollars, mature and become due and payable on November 15, 2022, and bear interest
at the rate of 6.25% per annum. Interest is payable in arrears in equal semi-annual instalments on May 15 and November 15 in each
year.
The Company incurred transaction costs of
$9.9 million which have been offset against the carrying amount of the 2022 Unsecured Notes and are being amortized to net earnings
using the effective interest method.
The 2022 Unsecured Notes are redeemable by
the Company in whole or in part:
| · | At any time prior to November
15, 2017 at a redemption price of 100% of the aggregate principal amount of the 2022 Unsecured Notes, plus a make-whole premium,
plus accrued and unpaid interest, if any, to the redemption date. |
| · | During the 12-month period
beginning on November 15 of the years indicated at the redemption prices below, expressed as a percentage of the principal amount
of the 2022 Unsecured Notes to be redeemed, plus accrued and unpaid interest, if any, to the redemption date: |
2017 |
103.13% |
2018 |
102.08% |
2019 |
101.04% |
2020 and thereafter |
100.00% |
| (c) | El Morro project funding loan |
The Company owns a 30% interest in the Chilean
company Sociedad Contractual Minera El Morro (“El Morro”) with Goldcorp Inc. (“Goldcorp”) holding the remaining
70% interest. El Morro is the operator of the El Morro project.
Goldcorp has agreed to fund 100% of the Company’s
El Morro funding commitments until commencement of commercial production. These amounts, plus interest, will be repaid out of 80%
of the Company’s distributions once the El Morro project is in production.
The interest rate on the Company’s share
of the capital funded by Goldcorp is 4.58%. For the three and nine months ended September 30 2014, non-cash investing activities
were $nil and $5.4 million (2013 – $1.2 million and $8.4 million) excluding accrued interest, and represent the Company’s
share of contributions to the El Morro project funded by Goldcorp. The loan is secured against all rights and interests of the
Company’s Chilean subsidiaries, including a pledge of the El Morro shares, limiting recourse to the Company’s investment
in its Chilean subsidiaries.
| (d) | Revolving credit facility |
On August 14, 2014, the Company replaced its
$150.0 million revolving credit facility (due to expire on December 14, 2014) with a $300.0 million revolving credit facility (the
“Facility”) which expires on August 14, 2018. The Facility also provides the Company with the option, subject to commitments,
to draw an additional $50.0 million above and beyond the base $300.0 million. The terms of the Facility result in a reduction in
pricing compared to the replaced revolving credit facility. Net debt will continue be used to calculate leverage for the purpose
of covenant tests and pricing levels and the Facility contains two covenant tests, minimum interest coverage ratio and maximum
leverage ratio, with the Facility no longer requiring the minimum tangible net worth test which was required under the replaced
revolving credit facility. The Facility also contains a lower limit on the minimum interest coverage ratio and a higher limit on
the maximum leverage ratio.
The Facility contains various covenants customary
for a loan facility of this nature, including limits on indebtedness, asset sales and liens. Significant financial covenants are
as follows:
|
|
Twelve months ended |
Twelve months ended |
|
|
September 30 |
December 31 |
|
Financial covenant |
2014 |
2013 |
Minimum interest coverage ratio (EBITDA to interest) |
>3.0:1.0 |
5.5 : 1 |
5.7 : 1 |
Maximum leverage ratio (net debt to EBITDA) |
<3.5:1.0 |
1.4 : 1 |
1.3 : 1 |
The interest margin on drawings under the
Facility ranges from 1.00% to 3.25% over LIBOR, the Prime Rate or the Base Rate, based on the Company’s debt to EBITDA ratio
and the currency and type of credit selected by the Company. The standby fees on undrawn amounts under the Facility range from
0.45% to 0.73%, depending on the Company’s net debt to EBITDA ratio. Based on the Company’s net debt to EBITDA ratio,
the rate is 0.51% as at September 30, 2014 (December 31, 2013 – 0.63% under the replaced revolving credit facility).
As at September 30, 2014, the Company has
not drawn any funds under the Facility; however the Facility has been used to issue letters of credit of $18.8 million relating
to environmental and reclamation requirements at Cerro San Pedro, A$10.3 million for Peak Mines’ reclamation bond for the
State of New South Wales, C$9.5 million for New Afton’s reclamation requirements, C$3.2 million for New Afton’s commitment
to B.C. Hydro for power and transmission construction work (the B.C. Hydro letter of credit will be released over time as New Afton
consumes and pays for power in the early period of operations), C$2.8 million for Blackwater’s reclamation requirements,
and $1.0 million relating to worker’s compensation security at Mesquite. The annual fees are 1.35% of the value of the outstanding
letters of credit which totalled $42.6 million as at September 30, 2014 (December 31, 2013 - $43.1 million).
| 10. | Derivative
instruments |
| (a) | Provisionally priced contracts |
During the period, the Company had provisionally
priced sales for which price finalization is outstanding at the statement of financial position date. Realized and unrealized non-hedged
derivative gains (losses) on the provisional pricing of concentrate sales are classified as revenue. The following table summarizes
these realized and unrealized gains (losses) for the three and nine months ended September 30:
|
Three months ended September 30 Nine months ended September 30 |
(in millions of U.S. dollars) |
Gold |
Copper |
Total |
Gold |
Copper |
Total |
2014: |
|
|
|
|
|
|
Realized |
(1.3) |
(3.3) |
(4.6) |
0.7 |
(4.2) |
(3.5) |
Unrealized |
(2.1) |
(3.0) |
(5.1) |
(2.1) |
(5.3) |
(7.4) |
|
(3.4) |
(6.3) |
(9.7) |
(1.4) |
(9.5) |
(10.9) |
2013: |
|
|
|
|
|
|
Realized |
0.3 |
(1.4) |
(1.1) |
(4.3) |
(9.6) |
(13.9) |
Unrealized |
(0.9) |
2.7 |
1.8 |
(0.9) |
1.4 |
0.5 |
|
(0.6) |
1.3 |
0.7 |
(5.2) |
(8.2) |
(13.4) |
As at September 30, 2014 the Company’s
exposure to the impact of movements in market metal prices for provisionally priced contracts was 27,000 ounces of gold and 48
million pounds of copper.
The Company enters into copper swap contracts
to reduce exposure to copper prices. Realized and unrealized gains (losses) are recorded as revenue. The following table summarizes
these realized and unrealized gains (losses) for the three and nine months ended September 30:
|
Three months ended |
Nine months ended |
|
|
September 30 |
|
September 30 |
(in millions of U.S. dollars) |
2014 |
2013 |
2014 |
2013 |
Realized |
2.4 |
(3.8) |
0.4 |
1.4 |
Unrealized |
2.8 |
0.9 |
3.6 |
2.1 |
|
5.2 |
(2.9) |
4.0 |
3.5 |
As at September 30, 2014, the notional amount
of copper underlying the swaps outstanding was 42 million pounds with settlement periods ranging from November 2014 to March 2015.
| (b) | Gold hedging contracts |
On May 15, 2013, the Company eliminated its
legacy gold hedges that were associated with the 2008 project financing put in place to develop the Mesquite Mine. The Company
paid $65.7 million to fully close all hedges dated to December 2014. Hedge accounting with respect to these contracts was discontinued
on May 15, 2013.
Prior to the discontinuance of hedge accounting,
the net amount of existing gains (losses) arising from the unrealized fair value of the Company’s gold hedging contracts,
which are derivatives that are designated as cash flow hedges and are reported in other comprehensive income, was reclassified
to net earnings as contracts were settled on a monthly basis. The amount of such reclassification was dependent upon fair values
and the amounts of the contracts settled.
At the closing date of the hedge on May
15, 2013, the Company had unrecognized losses related to the gold hedging contracts of $46.3 million, which remained deferred
in other reserves and are released to net earnings in the same period in which the original designated underlying forecast sales
were to occur. For the three and nine months ended September 30, 2014 the Company transferred $6.8 million and $20.5 million of
these losses to net earnings (2013 - $7.0 million and $11.7 million).
As at September 30, 2014, $6.8 million remains
deferred in other reserves and will be released to net earnings during the fourth quarter of 2014.
The following table summarizes hedging
gains (losses) in other comprehensive income for the three and nine months ended September 30:
|
Three months ended |
|
Nine months ended |
|
September 30 |
|
September 30 |
(in millions of U.S. dollars) |
2014 |
|
2013 |
|
2014 |
|
2013 |
Effective portion of change in fair value of hedging instruments |
|
|
|
|
|
|
|
Gold hedging contracts - unrealized |
- |
|
- |
|
- |
|
18.1 |
Gold hedging contracts - realized |
6.8 |
|
7.0 |
|
20.5 |
|
25.5 |
Deferred income tax |
(2.8) |
|
(2.9) |
|
(8.5) |
|
(17.8) |
|
4.0 |
|
4.1 |
|
12.0 |
|
25.8 |
11. Share
capital
At September 30, 2014, the Company had
unlimited authorized common shares and 504.0 million common shares outstanding.
(a) No par value common shares
issued
|
|
Number |
|
|
|
|
of shares |
|
|
(in millions of U.S. dollars, unless otherwise noted) |
|
(000s) |
|
|
|
|
|
|
|
Balance, December 31, 2012 |
|
476,003 |
|
2,618.4 |
Exercise of options |
|
1,521 |
|
8.5 |
Exercise of warrants |
|
39 |
|
0.2 |
Acquisition of Rainy River |
|
25,874 |
|
188.2 |
Balance, December 31, 2013 |
|
503,437 |
|
2,815.3 |
Exercise of options |
|
510 |
|
2.4 |
Issuance of shares for land purchases |
|
78 |
|
0.3 |
Balance, September 30, 2014 |
|
504,025 |
|
2,818.0 |
(b) Share-based payment expenses
The following table summarizes
share-based payment expenses for the three and nine months ended September 30:
|
Three months ended |
|
Nine months ended |
|
September 30 |
|
September 30 |
(in millions of U.S. dollars) |
2014 |
|
2013 |
|
2014 |
|
2013 |
Stock option expense |
1.3 |
|
1.9 |
|
3.8 |
|
6.1 |
Performance share unit expense |
0.3 |
|
0.1 |
|
1.3 |
|
0.6 |
Restricted share unit expense |
0.1 |
|
0.2 |
|
0.3 |
|
(0.3) |
Deferred share award unit expense |
(0.2) |
|
- |
|
0.6 |
|
0.1 |
|
1.5 |
|
2.2 |
|
6.0 |
|
6.5 |
(i) Stock
options
The following table presents the changes
in the Company’s stock option plans (the “Plans”):
|
|
|
Number
of options |
Weighted average
exercise price |
|
|
|
(000s) |
C$ |
Balance, December 31, 2012 |
|
|
10,939 |
5.96 |
Granted |
|
|
1,689 |
9.46 |
Exercised |
|
|
(1,521) |
3.4 |
Forfeited |
|
|
(198) |
10.41 |
Expired |
|
|
(595) |
7.89 |
Balance, December 31, 2013 |
|
|
10,314 |
6.72 |
Granted |
|
|
2,044 |
6.21 |
Exercised |
|
|
(510) |
3.09 |
Forfeited |
|
|
(299) |
9.22 |
Expired |
|
|
(96) |
5.01 |
Balance, September 30, 2014 |
|
|
11,453 |
6.74 |
The Company had the following weighted
average assumptions in the Black-Scholes option-pricing model:
|
|
|
Nine months ended September 30 |
|
|
|
2014 |
2013 |
Grant price |
|
|
C$6.21 |
C$10.01 |
Expected dividend yield |
|
|
0.0% |
0.0% |
Expected volatility |
|
|
53.0% |
60.0% |
Risk-free interest rate |
|
|
1.04% |
0.60% |
Expected life of options |
|
|
3.7 years |
3.7 years |
Fair value |
|
|
C$2.52 |
C$4.47 |
(c) Earnings per share
The following table sets out the computation
of diluted earnings per share for the three and nine months ended September 30:
|
|
Three months ended |
|
Nine months ended |
|
September 30 |
|
September 30 |
(in millions of U.S. dollars, unless otherwise noted) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
|
|
|
|
|
|
|
|
Net (loss) earnings |
|
(59.6) |
|
12.2 |
|
(45.2) |
|
63.5 |
|
|
|
|
|
|
|
|
|
Basic weighted average number of shares outstanding |
|
503.9 |
|
495.3 |
|
503.7 |
|
482.9 |
(in millions) |
|
|
|
|
|
|
|
|
Dilution of securities |
|
|
|
|
|
|
|
|
Stock options |
|
- |
|
2.6 |
|
- |
|
3.1 |
Diluted weighted average number of shares outstanding |
|
503.9 |
|
497.9 |
|
503.7 |
|
486.0 |
|
|
|
|
|
|
|
|
|
Net (loss) earnings per share |
|
|
|
|
|
|
|
|
Basic |
|
(0.12) |
|
0.02 |
|
(0.09) |
|
0.13 |
Diluted |
|
(0.12) |
|
0.02 |
|
(0.09) |
|
0.13 |
The following table lists the equity securities
excluded from the computation of diluted earnings per share. The securities were excluded as the exercise prices relating to the
particular security exceed the average market price of the Company’s common shares of C$6.69 and C$6.32 for the three and
nine months ended September 30, 2014 (2013 – C$7.09 and C$8.09), or the inclusion of the equity securities had an anti-dilutive
effect on net (loss) earnings. For the periods in which the Company records a loss, diluted loss per share is calculated using
basic weighted average number of shares outstanding as using the diluted weighted average number of shares outstanding in the calculation
would be anti-dilutive.
|
|
Three months ended |
|
Nine months ended |
|
|
September 30 |
|
September 30 |
(in 000s) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
|
|
|
|
|
|
|
|
Stock options |
|
11,453 |
|
5,243 |
|
11,453 |
|
3,705 |
Warrants |
|
27,900 |
|
27,900 |
|
27,900 |
|
27,900 |
12. Income
and mining taxes
The composition of income tax expense between
current tax and deferred tax for the three and nine months ended September 30 is as follows:
|
|
Three months ended |
|
Nine months ended |
|
|
September 30 |
|
September 30 |
(in millions of U.S. dollars) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
Current income and mining tax expense (recovery) |
|
|
|
|
|
|
|
|
Canada |
|
1.1 |
|
1.7 |
|
3.2 |
|
1.8 |
Foreign |
|
3.7 |
|
(2.2) |
|
5.9 |
|
17.6 |
Adjustments in respect of prior year |
|
0.1 |
|
(4.7) |
|
0.1 |
|
(4.7) |
|
|
4.9 |
|
(5.2) |
|
9.2 |
|
14.7 |
|
|
|
|
|
|
|
|
|
Deferred income and mining tax expense (recovery) |
|
|
|
|
|
|
|
|
Canada |
|
7.5 |
|
10.1 |
|
19.2 |
|
15.5 |
Foreign |
|
37.1 |
|
(0.9) |
|
29.2 |
|
(9.8) |
Adjustments in respect of prior year |
|
(1.4) |
|
6.3 |
|
(1.4) |
|
6.3 |
|
|
43.2 |
|
15.5 |
|
47.0 |
|
12.0 |
|
|
|
|
|
|
|
|
|
Income tax expense |
|
48.1 |
|
10.3 |
|
56.2 |
|
26.7 |
Income tax expense differs from the amount
that would result from applying the Canadian federal and provincial income tax rates to earnings before taxes. The differences
result from the following items for the three and nine months ended September 30:
|
|
Three months ended |
|
Nine months ended |
|
|
September 30 |
|
September 30 |
(in millions of U.S. dollars) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
|
|
|
|
|
|
|
|
Earnings before taxes |
|
(11.5) |
|
22.5 |
|
11.0 |
|
90.2 |
|
|
|
|
|
|
|
|
|
Canadian federal and provincial income tax rates |
|
26.0% |
|
25.8% |
|
26.0% |
|
25.8% |
|
|
|
|
|
|
|
|
|
Income tax expense based on above rates |
|
(3.0) |
|
5.8 |
|
2.9 |
|
23.3 |
Increase (decrease) due to: |
|
|
|
|
|
|
|
|
Non-taxable income |
|
- |
|
(5.5) |
|
- |
|
(10.2) |
Non-deductible expenditures |
|
- |
|
0.3 |
|
- |
|
5.7 |
Different statutory tax rates on earnings of foreign subsidiaries |
|
(2.1) |
|
(1.3) |
|
(4.8) |
|
1.4 |
Foreign exchange on non-monetary assets and liabilities |
|
6.4 |
|
- |
|
5.5 |
|
- |
Other foreign exchange differences |
|
(1.7) |
|
- |
|
2.3 |
|
- |
Adjustment of prior year provision to statutory tax returns |
|
(1.3) |
|
- |
|
(1.3) |
|
- |
Canadian mining tax |
|
1.6 |
|
2.1 |
|
5.5 |
|
3.4 |
Mexican special duty tax |
|
(0.7) |
|
- |
|
(0.4) |
|
- |
Withholding tax |
|
0.2 |
|
- |
|
0.5 |
|
0.1 |
Rate change in period |
|
51.1 |
|
- |
|
51.1 |
|
- |
Change in unrecognized deferred tax assets |
|
(2.3) |
|
5.4 |
|
(5.1) |
|
- |
Taxable gain |
|
- |
|
0.1 |
|
- |
|
0.4 |
Other |
|
(0.1) |
|
3.4 |
|
- |
|
2.6 |
Income tax expense |
|
48.1 |
|
10.3 |
|
56.2 |
|
26.7 |
Effective April 1, 2013, the British Columbia
corporate tax rate increased from 10% to 11%. This resulted in an increase to the statutory effective tax rate to 26.0% compared
to 25.8% in the comparative periods.
The 2013 Mexican tax reform package was
published in the “Official Gazette” on December 11, 2013 and took effect on January 1, 2014. The law requires taxpayers
with mining concessions to pay a new 7.5% Special Mining Duty and also created a new Extraordinary Mining Duty equal to 0.5% of
gross revenues from the sale of gold, silver and platinum. Both the Extraordinary Mining Duty and Special Mining Duty are tax deductible
for income tax purposes. As a result of the law being enacted in the fourth quarter of 2013, the Company recognized a non-cash
deferred tax recovery of $0.7 million and $0.4 million for the three and nine months ended September 30, 2014 (2013 - $nil and
$nil). The Company records the Special Mining Duty within the income tax expense section of the consolidated income statement as
it is considered an income tax. The Extraordinary Mining Duty is considered a royalty, which does not impact the income tax expense,
however it is recorded in operating expenses.
A deferred tax expense of $48.3 million
has been recorded during the three and nine months ended September 30, 2014 as a result of a tax reform enacted by the Chilean
government on September 26, 2014. This adjustment is included in the rate reconciling item of $51.1 million for rate change in
period.
13. Reclamation
and closure cost obligations
Changes to the Company’s reclamation
and closure cost obligations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of U.S. dollars) |
New Afton
Mine |
|
Mesquite
Mine |
|
Peak
Mines |
|
Cerro San
Pedro Mine |
|
Blackwater
project |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2012 |
10.4 |
|
11.4 |
|
22.6 |
|
18.7 |
|
8.7 |
|
71.8 |
Reclamation expenditures |
(0.9) |
|
(0.9) |
|
(0.2) |
|
(0.2) |
|
- |
|
(2.2) |
Unwinding of discount |
0.2 |
|
0.2 |
|
0.7 |
|
0.2 |
|
0.2 |
|
1.5 |
Revisions to expected cash flows |
(0.9) |
|
(0.1) |
|
(3.9) |
|
0.1 |
|
1.0 |
|
(3.8) |
Foreign exchange movement |
(0.6) |
|
- |
|
(3.2) |
|
(0.1) |
|
(0.4) |
|
(4.3) |
Balance, December 31, 2013 |
8.2 |
|
10.6 |
|
16.0 |
|
18.7 |
|
9.5 |
|
63.0 |
Less: current portion of closure costs (note 6) |
0.3 |
|
0.7 |
|
0.5 |
|
0.1 |
|
- |
|
1.6 |
Non-current portion of closure costs |
7.9 |
|
9.9 |
|
15.5 |
|
18.6 |
|
9.5 |
|
61.4 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2013 |
8.2 |
|
10.6 |
|
16.0 |
|
18.7 |
|
9.5 |
|
63.0 |
Reclamation expenditures |
- |
|
(0.2) |
|
- |
|
(0.7) |
|
- |
|
(0.9) |
Unwinding of discount |
0.2 |
|
0.2 |
|
0.4 |
|
0.4 |
|
0.2 |
|
1.4 |
Revisions to expected cash flows |
0.7 |
|
0.3 |
|
0.9 |
|
2.0 |
|
1.1 |
|
5.0 |
Foreign exchange movement |
(0.4) |
|
- |
|
(0.4) |
|
(0.4) |
|
(0.5) |
|
(1.7) |
Balance, September 30, 2014 |
8.7 |
|
10.9 |
|
16.9 |
|
20.0 |
|
10.3 |
|
66.8 |
Less: current portion of closure costs (note 6) |
0.3 |
|
0.6 |
|
0.6 |
|
0.1 |
|
- |
|
1.6 |
Non-current portion of closure costs |
8.4 |
|
10.3 |
|
16.3 |
|
19.9 |
|
10.3 |
|
65.2 |
The current portion of the reclamation
and closure cost obligations has been included in Note 6: Trade and other payables.
14.
SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental
cash flow information for the three and nine months ended September 30, is as follows:
|
|
Three months ended |
|
Nine months ended |
|
|
September 30 |
|
September 30 |
(in millions of U.S. dollars) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
Operating activities: |
|
|
|
|
|
|
|
|
Trade and other receivables |
|
(4.4) |
|
(9.3) |
|
(17.5) |
|
1.5 |
Inventories |
|
(17.0) |
|
(8.1) |
|
(30.1) |
|
(28.8) |
Prepaid expenses and other |
|
1.1 |
|
(1.7) |
|
5.8 |
|
5.8 |
Trade and other payables |
|
(0.1) |
|
5.1 |
|
0.1 |
|
(9.6) |
Change in non-cash operating working capital |
|
(20.4) |
|
(14.0) |
|
(41.7) |
|
(31.1) |
15. Segmented
information
(a) Segment revenues and results
The Company manages its reportable operating
segments by operating mines, development projects and exploration projects. The results from operations for these reportable operating
segments are summarized for the three and nine months ended September 30:
|
|
Three months ended September 30, 2014 |
(in millions of U.S. dollars) |
New Afton
Mine |
|
Mesquite
Mine |
|
Peak
Mines |
|
Cerro San
Pedro Mine |
|
Corporate |
|
Other(1) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues(2) |
81.8 |
|
26.1 |
|
43.5 |
|
17.9 |
|
- |
|
- |
|
169.3 |
Operating expenses |
22.4 |
|
24.5 |
|
25.5 |
|
21.8 |
|
- |
|
- |
|
94.2 |
Depreciation and depletion |
31.4 |
|
6.7 |
|
13.6 |
|
2.0 |
|
- |
|
- |
|
53.7 |
Earnings (loss) from mine operations |
28.0 |
|
(5.1) |
|
4.4 |
|
(5.9) |
|
- |
|
- |
|
21.4 |
Corporate administration |
- |
|
- |
|
- |
|
- |
|
6.0 |
|
- |
|
6.0 |
Share-based payment expenses |
- |
|
- |
|
- |
|
- |
|
1.5 |
|
- |
|
1.5 |
Exploration and business development |
0.1 |
|
- |
|
1.2 |
|
- |
|
0.1 |
|
3.6 |
|
5.0 |
Income from operations |
27.9 |
|
(5.1) |
|
3.2 |
|
(5.9) |
|
(7.6) |
|
(3.6) |
|
8.9 |
Finance income |
- |
|
- |
|
0.1 |
|
- |
|
0.1 |
|
0.3 |
|
0.5 |
Finance costs |
(0.1) |
|
(0.1) |
|
(0.2) |
|
(0.1) |
|
(5.5) |
|
(1.1) |
|
(7.1) |
Other (losses) gains |
(11.3) |
|
(0.1) |
|
1.4 |
|
(1.9) |
|
10.2 |
|
(12.1) |
|
(13.8) |
Earnings (loss) before taxes |
16.5 |
|
(5.3) |
|
4.5 |
|
(7.9) |
|
(2.8) |
|
(16.5) |
|
(11.5) |
Income tax (expense) recovery |
34.5 |
|
5.1 |
|
(1.7) |
|
4.9 |
|
(23.3) |
|
(67.6) |
|
(48.1) |
Net earnings (loss) |
51.0 |
|
(0.2) |
|
2.8 |
|
(3.0) |
|
(26.1) |
|
(84.1) |
|
(59.6) |
1. Other includes balances relating to
the development and exploration properties that have no revenues or operating costs.
2. Segmented
revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the period.
|
|
Nine months ended September 30, 2014 |
(in millions of U.S. dollars) |
New Afton
Mine |
|
Mesquite
Mine |
|
Peak
Mines |
|
Cerro San
Pedro Mine |
|
Corporate |
|
Other(1) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues(2) |
264.9 |
|
68.0 |
|
127.0 |
|
78.0 |
|
- |
|
- |
|
537.9 |
Operating expenses |
71.1 |
|
64.3 |
|
79.4 |
|
73.2 |
|
- |
|
- |
|
288.0 |
Depreciation and depletion |
96.8 |
|
17.5 |
|
37.7 |
|
6.0 |
|
- |
|
- |
|
158.0 |
Earnings (loss) from mine operations |
97.0 |
|
(13.8) |
|
9.9 |
|
(1.2) |
|
- |
|
- |
|
91.9 |
Corporate administration |
- |
|
- |
|
- |
|
- |
|
20.2 |
|
- |
|
20.2 |
Share-based payment expenses |
- |
|
- |
|
- |
|
- |
|
6.0 |
|
- |
|
6.0 |
Exploration and business development |
- |
|
2.9 |
|
2.7 |
|
- |
|
0.3 |
|
6.5 |
|
12.4 |
Income from operations |
97.0 |
|
(16.7) |
|
7.2 |
|
(1.2) |
|
(26.5) |
|
(6.5) |
|
53.3 |
Finance income |
- |
|
- |
|
0.2 |
|
- |
|
0.4 |
|
0.4 |
|
1.0 |
Finance costs |
(0.6) |
|
(0.2) |
|
(0.6) |
|
(0.4) |
|
(16.9) |
|
(3.1) |
|
(21.8) |
Other (losses) gains |
(11.8) |
|
0.1 |
|
(0.1) |
|
(3.2) |
|
5.4 |
|
(11.9) |
|
(21.5) |
Earnings (loss) before taxes |
84.6 |
|
(16.8) |
|
6.7 |
|
(4.8) |
|
(37.6) |
|
(21.1) |
|
11.0 |
Income tax (expense) recovery |
12.6 |
|
11.0 |
|
(1.4) |
|
4.8 |
|
(16.7) |
|
(66.5) |
|
(56.2) |
Net earnings (loss) |
97.2 |
|
(5.8) |
|
5.3 |
|
- |
|
(54.3) |
|
(87.6) |
|
(45.2) |
1. Other includes balances relating to
the development and exploration properties that have no revenues or operating costs.
2. Segmented
revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the period.
|
Three months ended September 30, 2013 |
(in millions of U.S. dollars) |
New Afton
Mine |
|
Mesquite
Mine |
|
Peak
Mines |
|
Cerro San
Pedro Mine |
|
Corporate |
|
Other(1) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues(2) |
95.6 |
|
21.8 |
|
42.7 |
|
35.9 |
|
- |
|
- |
|
196.0 |
Operating expenses |
27.6 |
|
21.7 |
|
30.6 |
|
22.2 |
|
- |
|
- |
|
102.1 |
Depreciation and depletion |
25.5 |
|
5.4 |
|
7.4 |
|
4.4 |
|
- |
|
- |
|
42.7 |
Earnings from mine operations |
42.5 |
|
(5.3) |
|
4.7 |
|
9.3 |
|
- |
|
- |
|
51.2 |
Corporate administration |
- |
|
- |
|
- |
|
- |
|
6.5 |
|
- |
|
6.5 |
Share-based payment expenses |
- |
|
- |
|
- |
|
- |
|
2.2 |
|
- |
|
2.2 |
Exploration and business development |
4.2 |
|
0.1 |
|
1.5 |
|
- |
|
- |
|
6.7 |
|
12.5 |
Income from operations |
38.3 |
|
(5.4) |
|
3.2 |
|
9.3 |
|
(8.7) |
|
(6.7) |
|
30.0 |
Finance income |
- |
|
- |
|
- |
|
- |
|
0.3 |
|
0.3 |
|
0.6 |
Finance costs |
- |
|
- |
|
(0.2) |
|
(0.1) |
|
(7.9) |
|
(0.9) |
|
(9.1) |
Rainy River acquisition costs |
- |
|
- |
|
- |
|
- |
|
(4.9) |
|
- |
|
(4.9) |
Other (losses) gains |
6.0 |
|
(0.6) |
|
1.9 |
|
(2.2) |
|
1.3 |
|
(0.5) |
|
5.9 |
Earnings (loss) before taxes |
44.3 |
|
(6.0) |
|
4.9 |
|
7.0 |
|
(19.9) |
|
(7.8) |
|
22.5 |
Income tax (expense) recovery |
(34.4) |
|
7.7 |
|
(1.2) |
|
(3.1) |
|
18.3 |
|
2.4 |
|
(10.3) |
Net earnings (loss) |
9.9 |
|
1.7 |
|
3.7 |
|
3.9 |
|
(1.6) |
|
(5.4) |
|
12.2 |
1. Other includes balances
relating to the development and exploration properties that have no revenues or operating costs.
2. Segmented
revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the period.
|
Nine months ended September 30, 2013 |
(in millions of U.S. dollars) |
New Afton
Mine |
|
Mesquite
Mine |
|
Peak
Mines |
|
Cerro San
Pedro Mine |
|
Corporate |
|
Other(1) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues(2) |
230.4 |
|
80.3 |
|
135.6 |
|
135.0 |
|
- |
|
- |
|
581.3 |
Operating expenses |
79.8 |
|
67.4 |
|
94.2 |
|
72.4 |
|
- |
|
- |
|
313.8 |
Depreciation and depletion |
67.2 |
|
16.8 |
|
21.9 |
|
18.8 |
|
- |
|
- |
|
124.7 |
Earnings from mine operations |
83.4 |
|
(3.9) |
|
19.5 |
|
43.8 |
|
- |
|
- |
|
142.8 |
Corporate administration |
- |
|
- |
|
- |
|
- |
|
21.1 |
|
- |
|
21.1 |
Share-based payment expenses |
- |
|
- |
|
- |
|
- |
|
6.5 |
|
- |
|
6.5 |
Exploration and business development |
10.6 |
|
1.0 |
|
5.4 |
|
- |
|
0.2 |
|
11.2 |
|
28.4 |
Income from operations |
72.8 |
|
(4.9) |
|
14.1 |
|
43.8 |
|
(27.8) |
|
(11.2) |
|
86.8 |
Finance income |
0.1 |
|
- |
|
0.1 |
|
- |
|
0.7 |
|
0.3 |
|
1.2 |
Finance costs |
(0.5) |
|
(0.1) |
|
(0.7) |
|
(0.2) |
|
(27.9) |
|
(2.6) |
|
(32.0) |
Rainy River acquisition costs |
- |
|
- |
|
- |
|
- |
|
(4.9) |
|
- |
|
(4.9) |
Other (losses) gains |
(9.2) |
|
7.4 |
|
(1.5) |
|
(1.3) |
|
46.8 |
|
(3.1) |
|
39.1 |
Earnings (loss) before taxes |
63.2 |
|
2.4 |
|
12.0 |
|
42.3 |
|
(13.1) |
|
(16.6) |
|
90.2 |
Income tax (expense) recovery |
(47.5) |
|
8.4 |
|
(2.7) |
|
(13.4) |
|
24.4 |
|
4.1 |
|
(26.7) |
Net earnings (loss) |
15.7 |
|
10.8 |
|
9.3 |
|
28.9 |
|
11.3 |
|
(12.5) |
|
63.5 |
1. Other includes balances
relating to the development and exploration properties that have no revenues or operating costs.
2. Segmented revenue
reported above represents revenue generated from external customers. There were no inter-segment sales in the period.
(b) Segmented assets and liabilities
The following table present the segmented
assets and liabilities:
|
Total assets |
Total liabilities |
Capital expenditures (2) |
|
September |
December |
September |
December |
September |
September |
(in millions of U.S. dollars) |
30, 2014 |
31, 2013 |
30, 2014 |
31, 2013 |
30, 2014 |
30, 2013 |
|
|
|
|
|
|
|
New Afton Mine |
1,148.1 |
1,161.8 |
77.6 |
77.5 |
64.2 |
87.2 |
Mesquite Mine |
457.0 |
437.9 |
131.6 |
129.8 |
25.3 |
15.3 |
Peak Mines |
306.5 |
310.1 |
84.8 |
88.2 |
19.0 |
35.2 |
Cerro San Pedro Mine |
209.0 |
178.5 |
51.2 |
53.0 |
27.7 |
13.7 |
Rainy River project |
474.1 |
453.7 |
83.0 |
70.5 |
44.4 |
7.5 |
Blackwater project |
873.3 |
886.7 |
40.7 |
38.7 |
10.0 |
42.2 |
El Morro project (3) |
438.5 |
433.1 |
244.6 |
190.5 |
- |
- |
Other(1) |
344.2 |
337.2 |
843.0 |
830.9 |
- |
- |
|
4,250.7 |
4,199.0 |
1,556.5 |
1,479.1 |
190.6 |
201.1 |
1. Other includes corporate balances and
exploration properties.
2. Capital expenditure per consolidated
statement of cash flows.
3. Capital expenditure at El Morro is funded
by the El Morro project funding loan.
16. FAIR
VALUE MEASUREMENT
Fair value is the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
In assessing the fair value of a particular contract, the market participant would consider the credit risk of the counterparty
to the contract. Consequently, when it is appropriate to do so, the Company adjusts the valuation models to incorporate a measure
of credit risk. Fair value represents management's estimates of the current market value at a given point in time.
The Company’s financial assets and
liabilities are classified and measured as follows:
|
|
|
|
|
|
September 30, 2014 |
|
|
Loans and |
|
|
|
|
|
Financial |
|
|
|
|
receivables |
|
Fair value |
|
Available |
|
liabilities at |
|
|
|
|
at amortized |
|
through |
|
for sale at |
|
amortized |
|
|
(in millions of U.S. dollars) |
|
cost |
|
profit/loss |
|
fair value |
|
cost |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
416.1 |
|
- |
|
- |
|
- |
|
416.1 |
Trade and other receivables |
|
36.4 |
|
- |
|
- |
|
- |
|
36.4 |
Provisionally priced contracts |
|
- |
|
(7.4) |
|
- |
|
- |
|
(7.4) |
Copper swap contracts |
|
- |
|
3.6 |
|
- |
|
- |
|
3.6 |
Investments |
|
- |
|
- |
|
0.4 |
|
- |
|
0.4 |
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
Trade and other payables(1) |
|
- |
|
- |
|
- |
|
112.8 |
|
112.8 |
Long-term debt |
|
- |
|
- |
|
- |
|
871.9 |
|
871.9 |
Warrants |
|
- |
|
21.7 |
|
- |
|
- |
|
21.7 |
Share award units |
|
- |
|
2.5 |
|
- |
|
- |
|
2.5 |
1. Trade and other payables excludes short-term
portion of reclamation and closure cost obligation.
|
|
|
|
|
|
December 31, 2013 |
|
|
Loans and |
|
|
|
|
|
Financial |
|
|
|
|
receivables |
|
Fair value |
|
Available |
|
liabilities at |
|
|
|
|
at amortized |
|
through |
|
for sale at |
|
amortized |
|
|
(in millions of U.S. dollars) |
|
cost |
|
profit/loss |
|
fair value |
|
cost |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
414.4 |
|
- |
|
- |
|
- |
|
414.4 |
Trade and other receivables |
|
20.5 |
|
- |
|
- |
|
- |
|
20.5 |
Provisionally priced contracts |
|
- |
|
1.3 |
|
- |
|
- |
|
1.3 |
Copper swap contracts |
|
- |
|
(2.5) |
|
- |
|
- |
|
(2.5) |
Investments |
|
- |
|
- |
|
0.5 |
|
- |
|
0.5 |
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
Trade and other payables(1) |
|
- |
|
- |
|
- |
|
88.6 |
|
88.6 |
Long-term debt |
|
- |
|
- |
|
- |
|
862.5 |
|
862.5 |
Warrants |
|
- |
|
27.8 |
|
- |
|
- |
|
27.8 |
Performance share units |
|
- |
|
0.8 |
|
- |
|
- |
|
0.8 |
Share award units |
|
- |
|
0.9 |
|
- |
|
- |
|
0.9 |
1. Trade and other payables excludes short-term
portion of reclamation and closure cost obligation.
The carrying values and fair values of
the Company’s financial instruments are as follows:
|
|
September 30, |
|
September 30, |
|
December 31, |
|
December 31, |
|
|
2014 |
|
2014 |
|
2013 |
|
2013 |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
(in millions of U.S. dollars) |
|
Value |
|
Value |
|
Value |
|
Value |
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
416.1 |
|
416.1 |
|
414.4 |
|
414.4 |
Trade and other receivables |
|
32.6 |
|
32.6 |
|
19.3 |
|
19.3 |
Investments |
|
0.4 |
|
0.4 |
|
0.5 |
|
0.5 |
Financial liabilities |
|
|
|
|
|
|
|
|
Trade and other payables(1) |
|
112.8 |
|
112.8 |
|
88.6 |
|
88.6 |
Long-term debt |
|
871.9 |
|
912.3 |
|
862.5 |
|
870.4 |
Warrants |
|
21.7 |
|
21.7 |
|
27.8 |
|
27.8 |
Performance share units |
|
- |
|
- |
|
0.8 |
|
0.8 |
Share award units |
|
2.5 |
|
2.5 |
|
0.9 |
|
0.9 |
1. Trade and other payables excludes short-term
portion of reclamation and closure cost obligation.
The Company has not offset financial assets
with financial liabilities.
The Company has certain financial assets
and liabilities that are held at fair value. The investments and the gold contracts are presented at fair value at each reporting
date using appropriate valuation methodology. The fair value hierarchy establishes three levels to classify the inputs to valuation
techniques used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or
liabilities. Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in
active markets, inputs other than quoted prices that are observable for the asset or liability (for example, interest rate and
yield curves observable at commonly quoted intervals, forward pricing curves used to value currency and commodity contracts), or
inputs that are derived principally from or corroborated by observable market data or other means. Level 3 inputs are unobservable
(supported by little or no market activity). The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest
priority to Level 3 inputs.
The following tables summarize information about financial assets
and liabilities measured at fair value on a recurring basis in the statement of financial position and categorized by level of
significance of the inputs used in making the measurements:
|
|
|
|
September 30, 2014 |
(in millions of U.S. dollars) |
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
|
|
|
|
|
|
Asset (Liability): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
0.4 |
|
- |
|
- |
Warrants |
|
|
|
(21.7) |
|
- |
|
- |
Share award units |
|
|
|
(2.5) |
|
- |
|
- |
Provisionally priced contracts |
|
|
|
- |
|
(7.4) |
|
- |
Copper swap contracts |
|
|
|
- |
|
3.6 |
|
- |
|
|
|
|
December 31, 2013 |
(in millions of U.S. dollars) |
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
|
|
|
|
|
|
Asset (Liability): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
0.5 |
|
- |
|
- |
Warrants |
|
|
|
(27.7) |
|
(0.1) |
|
- |
Performance share units |
|
|
|
(0.8) |
|
- |
|
- |
Share award units |
|
|
|
(0.9) |
|
- |
|
- |
Provisionally priced contracts |
|
|
|
- |
|
1.3 |
|
- |
Copper swap contracts |
|
|
|
- |
|
(2.5) |
|
- |
There were no transfers between Levels
1, 2 and 3 during the nine months ended September 30, 2014 or the year ended December 31, 2013. The Company’s policy is to
recognize transfers into and transfers out of fair value hierarchy levels as of the date of the event or change in circumstances
that caused the transfer.
Valuation methodologies for Level 2 financial assets and
liabilities
Provisionally priced contracts and copper swap contracts
The fair value of the provisionally priced
contracts and the copper swap contracts are calculated using the mark-to-market forward prices of London Metals Exchange gold and
copper based on the applicable settlement dates of the outstanding provisionally priced contracts and copper swap contracts.
17. Commitments
and contingencies
In assessing
the loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in
such proceedings, the Company and its legal counsel evaluate the perceived merits of any legal proceedings or unasserted claims
as well as the perceived merits of the amount of relief sought or expected to be sought. If the assessment of a contingency suggests
that a loss is probable, and the amount can easily be estimated, then a loss is recorded. When a contingent loss is not probable
but is reasonably possible, or is probable but the amount of the loss cannot be reliably estimated, then details of the contingent
loss are disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case
the Company discloses the nature of the guarantees. Legal fees incurred in connection with pending legal proceedings are expensed
as incurred. If the Company is unable to resolve these disputes favourably, it may have a material adverse impact on our financial
condition, cash flow and results of operations.
(a) The
Company has entered into a number of contractual commitments for capital items related to operations and development. At September
30, 2014, these commitments totalled $246.7 million (December 31, 2013 – $44.5 million), $142.5 million of which are expected
to fall due over the next 12 months.
(b) The
Chilean Environmental Permitting Authority (“Servicio de Evaluacion Ambiental” or “SEA”), approved the
El Morro project’s environmental permit in March 2011. However, a constitutional action was filed against the SEA in May
2011 by the Comunidad Agricola Los Huasco Altinos (“CAHA”) seeking annulment of the environmental permit. El Morro,
the Chilean company jointly held by the Company and Goldcorp and which owns and operates the El Morro project, participated in
the legal proceedings as an interested party and beneficiary of the environmental permit. In February 2012, the Court of Appeals
of Antofagasta ruled against approval of the environmental permit, for the primary reason that the SEA had not adequately consulted
or compensated the Indigenous people that form the CAHA. SEA and El Morro appealed the ruling; however, the ruling was confirmed
by the Supreme Court of Chile on April 27, 2012. Based on the Supreme Court’s decision, El Morro immediately suspended all
project field work being executed under the terms of the environmental permit. On June 22, 2012, SEA initiated the administrative
process to address the deficiencies identified by the Chilean Court and on October 22, 2013, El Morro’s environmental permit
was reinstated. Certain local communities and groups filed constitutional actions challenging the reinstated permit, and on November
22, 2013 the Copiapo Court of Appeals granted an injunction suspending development of the El Morro project. On April 28, 2014,
the Copiapo Court of Appeals rejected the constitutional actions and consequently the injunction was lifted. However, on October
7, 2014, the Chilean Supreme Court overturned the decision of the Copiapo Court of Appeals, thereby invalidating El Morro’s
environmental permit. At present, project activities have been suspended pending evaluation of the appropriate path forward.
El Morro remains committed to open and transparent dialogue with stakeholders.
(c) In March 2011, the municipality
of Cerro de San Pedro approved a new municipal land use plan, after public consultation, which clearly designates the area of the
Cerro San Pedro Mine for mining. New Gold believes this plan resolves any ambiguity regarding the land use in the area in which
Cerro San Pedro is located, and which has had a history of ongoing legal challenges related to the environmental authorization
(“EIS”) for the mine. In April 2011, a request was filed for a new EIS based on the new Municipal Plan and on August
5, 2011 a new EIS was granted. The new EIS is subject to a number of ongoing conditions that will need to be fulfilled through
the continued operation and eventual closure of the mine. In addition, some authorizations necessary for the operation of the Cerro
San Pedro Mine have durations of one year or one quarter, or other periods that are shorter than the remaining mine life. While
historically these authorizations have been renewed, extended or re-issued without incident, in late 2013 the annual construction
and operations licenses issued by the Municipality of Cerro de San Pedro in San Luis Potosi were subject to numerous inappropriate
conditions. The application of the conditions was suspended by the State Contentious and Administrative Tribunal and in August
2014 the Tribunal issued a ruling with the effect that that inappropriate conditions were annulled. The Municipality submitted
a request to appeal the Tribunal’s ruling on October 1, 2014. The licenses are in full force and effect while the Municipality’s
request to appeal is being considered. Cerro San Pedro may not ultimately prevail in court proceedings regarding the terms and
conditions of such licenses. This could result in a suspension or termination of operations at the Cerro San Pedro Mine and/or
additional costs, any of which adversely affect the Company’s production, cash flow and profitability.
Exhibit 99.2
Management’s
Discussion and Analysis
For the three and nine months ended
September 30, 2014
New Gold Inc.
TABLE OF CONTENTS
1 |
EXECUTIVE SUMMARY |
2 |
FINANCIAL AND OPERATING HIGHLIGHTS |
3 |
Operating highlights |
4 |
Development and exploration highlights |
4 |
Financial highlights |
5 |
Corporate developments |
5 |
2014 OUTLOOK |
6 |
KEY PERFORMANCE DRIVERS AND ECONOMIC OUTLOOK |
6 |
Key performance drivers |
8 |
Economic outlook |
9 |
CORPORATE SOCIAL RESPONSIBILITY |
10 |
FINANCIAL AND OPERATING RESULTS |
10 |
Summary of quarterly financial and operating results |
13 |
Summary of year-to-date financial and operating results |
16 |
Review of operating mines |
26 |
DEVELOPMENT AND EXPLORATION REVIEW |
30 |
FINANCIAL CONDITION REVIEW |
30 |
Balance sheet review |
31 |
Liquidity and cash flow |
33 |
Commitments |
33 |
Contingencies |
34 |
Contractual obligations |
34 |
Related party transactions |
34 |
Off-balance sheet arrangements |
34 |
Outstanding shares |
34 |
NON-GAAP FINANCIAL PERFORMANCE MEASURES |
38 |
ENTERPRISE RISK MANAGEMENT |
38 |
General risks |
39 |
Financial risk management |
43 |
CRITICAL JUDGMENTS AND ESTIMATION UNCERTAINTIES |
46 |
CONTROLS AND PROCEDURES |
47 |
CAUTIONARY NOTES |
Management’s
Discussion and Analysis
For the three and nine months ended September
30, 2014
The
following Management’s Discussion and Analysis (“MD&A”) provides information that management believes is
relevant to an assessment and understanding of the consolidated financial condition and results of operations of New Gold Inc.
and its subsidiaries (“New Gold” or the “Company”), including its predecessor entities. This MD&A should
be read in conjunction with New Gold’s unaudited condensed consolidated financial statements for the three and nine months
ended September 30, 2014 and 2013 and related notes which are prepared in accordance with International Financial Reporting Standards
(“IFRS”) as issued by the International Accounting Standards Board (“IASB”). This MD&A should also
be read in conjunction with our audited consolidated annual financial statements for the year ended December 31, 2013 and the related
Management’s Discussion and Analysis. This MD&A contains forward-looking statements that are subject to risk factors
set out in a cautionary note contained in this MD&A. The reader is cautioned not to place undue reliance on forward-looking
statements. All dollar figures are in United States dollars and tabular
dollar amounts are in millions, unless otherwise noted. This MD&A has been prepared as at October 29, 2014. Additional information
relating to the Company, including the Company’s Annual Information Form, is available on SEDAR at www.sedar.com.
EXECUTIVE
SUMMARY
New Gold is an intermediate
gold producer with operating mines in Canada, the United States, Australia and Mexico and development projects in Canada and Chile.
With a strong liquidity position, a simplified balance sheet and an experienced management and Board of Directors, the Company
has a solid platform to continue to execute its growth strategy. During the third quarter of 2014, the New Afton Mine in Canada
(“New Afton”), the Mesquite Mine in the United States (“Mesquite”), the Peak Mines in Australia (“Peak
Mines”) and the Cerro San Pedro Mine in Mexico (“Cerro San Pedro”), combined to produce 93,367 ounces of gold,
25.6 million pounds of copper and 230,717 ounces of silver as a result of continued strong performances at New Afton, Mesquite
and Peak Mines offset by planned gold production decreases in the quarter at Cerro San Pedro.
New Gold’s production
costs remain very competitive when compared to the broader gold mining space. In the third quarter of 2014, New Gold had total
cash costs(1) of $311 per ounce compared to $280 per ounce in the prior-year period and all-in sustaining costs(1)
of $848 per ounce compared to $779 per ounce in the same prior-year period. The Company believes that it continues to further
establish itself as one of the lowest cost producers in the industry. New Gold has been able to maintain its costs at a level it
believes are well below the industry average as the Company also produces silver and copper as by-product metals which have historically
moved in line with, and acted as an offset to, some of the input cost pressures faced by the mining industry.
On August 14, 2014, New
Gold announced the closing of a $300.0 million revolving credit facility. The facility has a term of four years and replaces the
Company’s previous $150.0 million revolving credit facility. The facility further enhances the Company’s financial
position and provides the Company with additional financial flexibility.
On September 29, 2014,
New Gold announced the appointment of David Schummer as Executive Vice President and Chief Operating Officer. As New Gold’s
Chief Operating Officer, Mr. Schummer will be responsible for the Company’s operating mines and will work closely with Robert
Gallagher, President and Chief Executive Officer, on advancing New Gold’s growth projects.
New Gold continues to
build on its successful portfolio which now consists of four operating mines and three development projects, all located in jurisdictions
that are considered favourable to mining activities.
| 1. | The Company uses certain non-GAAP financial performance measures throughout this MD&A. For
a detailed description of each of the non-GAAP measures used in this MD&A and a detailed reconciliation, please refer to the
“Non-GAAP Financial Performance Measures” section of this MD&A. |
financial
and operating highlights
|
Three
months ended |
Nine
months ended |
|
September
30 |
September
30 |
(in
millions of U.S. dollars, except where noted) |
2014 |
2013 |
2014 |
2013 |
Operating information: |
|
|
|
|
Gold (ounces): |
|
|
|
|
Produced (1) |
93,367 |
94,038 |
274,144 |
291,168 |
Sold (1) |
88,168 |
94,082 |
266,956 |
287,300 |
Silver (ounces): |
|
|
|
|
Produced (1) |
230,717 |
296,135 |
1,065,574 |
1,221,779 |
Sold (1) |
233,644 |
297,681 |
1,064,433 |
1,193,413 |
Copper (thousands of pounds): |
|
|
|
|
Produced (1) |
25,644 |
23,701 |
77,021 |
61,366 |
Sold (1) |
22,712 |
23,455 |
72,157 |
58,847 |
Average realized price (2): |
|
|
|
|
Gold ($/ounce) |
1,236 |
1,359 |
1,283 |
1,375 |
Silver ($/ounce) |
19.66 |
21.15 |
19.90 |
24.13 |
Copper ($/pound) |
3.11 |
3.25 |
3.06 |
3.24 |
Total cash costs per gold ounce sold (2)(3) |
311 |
280 |
272 |
399 |
All-in sustaining costs per gold ounce sold (2)(3) |
848 |
779 |
754 |
905 |
Total cash costs per gold ounce sold on a co-product basis (2)(3) |
666 |
686 |
668 |
731 |
All-in sustaining costs per gold ounce sold on a co-product basis (2)(3) |
983 |
989 |
951 |
1,056 |
|
|
|
|
|
Financial Information: |
|
|
|
|
Revenues |
169.3 |
196.0 |
537.9 |
581.3 |
Operating margin(2) |
75.1 |
93.9 |
249.9 |
267.5 |
Earnings from mine operations |
21.4 |
51.2 |
91.9 |
142.8 |
Net (loss) earnings |
(59.6) |
12.2 |
(45.2) |
63.5 |
Adjusted net earnings(2) |
5.4 |
20.0 |
31.8 |
44.6 |
Net cash generated from operations |
58.2 |
36.2 |
198.9 |
72.2 |
Adjusted net cash generated from operations(2) |
58.2 |
54.0 |
198.9 |
155.7 |
Adjusted net cash generated from operations before changes in non-cash operating working capital(2) |
78.6 |
68.0 |
240.6 |
186.8 |
Capital expenditures |
73.7 |
63.7 |
190.6 |
201.1 |
Total assets |
4,250.7 |
4,496.8 |
4,250.7 |
4,496.8 |
Cash and cash equivalents |
416.1 |
428.8 |
416.1 |
428.8 |
Long-term debt |
871.9 |
859.7 |
871.9 |
859.7 |
|
|
|
|
|
Share Data: |
|
|
|
|
Earnings (loss) per share: |
|
|
|
|
Basic |
(0.12) |
0.02 |
(0.09) |
0.13 |
Diluted |
(0.12) |
0.02 |
(0.09) |
0.13 |
Adjusted net earnings per basic share (2) |
0.01 |
0.04 |
0.06 |
0.09 |
Share price as at September 30 (TSX – Canadian dollars) |
5.67 |
6.14 |
5.67 |
6.14 |
Weighted average outstanding shares (basic) (millions) |
504 |
495 |
504 |
483 |
|
|
|
|
|
| 1. | Production is shown on a total contained basis while sales are shown on a net payable basis, including
final product inventory and smelter payable adjustments, where applicable. |
| 2. | The Company uses certain non-GAAP financial performance measures throughout this MD&A. Average
realized price, total cash costs and all-in sustaining costs per gold ounce sold, total cash costs and all-in sustaining costs
on a co-product basis, operating margin, adjusted net earnings, adjusted net earnings per share, adjusted net cash generated from
operations and adjusted net cash generated from operations before changes in non-cash operating working capital are non-GAAP financial
performance measures with no standard meaning under IFRS. For further information and a detailed reconciliation, please refer to
the “Non-GAAP Financial Performance Measures” section of this MD&A. |
| 3. | The calculation of total cash costs and all-in sustaining costs per gold ounce sold is net of by-product
silver and copper revenues. Total cash costs and all-in sustaining costs on a co-product basis remove the impact of other metal
sales that are produced as a by-product of our gold production and apportion the cash costs to each metal produced on a percentage
of revenue basis. If silver and copper revenues were treated as co-products, co-product total cash costs for the three months ended
September 30, 2014 would be $10.54 per ounce of silver (2013 - $10.55) and $1.83 per pound of copper (2013 - $1.75). The 2013 comparative
figures for silver have been adjusted to include silver at Peak Mines and New Afton. Co-product all-in sustaining costs for the
three months ended September 30, 2014 would be $15.59 per ounce of silver (2013 -$15.26) and $2.63 per pound of copper (2013 -
$2.48). For the nine months ended September 30, 2014 co-product total cash costs would be $10.15 per ounce of silver (2013 - $12.52)
and $1.73 per pound of copper (2013 - $1.85). Co-product all-in sustaining costs for the nine months ended September 30, 2014 would
be $14.53 per ounce of silver (2013 - $18.23) and $2.41 per pound of copper (2013 - $2.62). |
OPERATING
HIGHLIGHTS
• Gold production for the third
quarter of 2014 was 93,367 ounces, compared to 94,038 ounces in the prior-year period. Consistent
production from New Afton and production increases from Mesquite and Peak Mines were offset by planned lower production at Cerro
San Pedro. New Afton’s gold production remained consistent with the prior-year period and the first two quarters of 2014.
The continued strong gold production was a result of increased average daily throughput levels to over 13,000 tonnes in the third
quarter, which has offset planned decreases in gold grade. Peak Mines’ production increased as a result of mining and processing
higher gold grade compared to the prior-year period and Mesquite’s gold production increased as expected in the third quarter
as additional ore tonnes were placed on the heap leach pad in the latter half of the second quarter compared to the prior-year
period. Production at Cerro San Pedro was lower than the prior-year period as Cerro San Pedro’s mining activity in the first
half of the year was primarily focused on waste stripping. However, ore tonnes placed on the heap leach pad and gold grade increased
throughout the third quarter at Cerro San Pedro, and this is expected to drive higher fourth quarter production. For the nine months
ended September 30, 2014, gold production was 274,144 ounces compared to 291,168 ounces in the same prior-year period. Consolidated
gold production is scheduled to increase in the fourth quarter, benefitting from the combination of expected continued strong performances
at New Afton and Peak Mines and increased ore tonnes being placed on the heap leach pads at both Mesquite and Cerro San Pedro.
• Gold
sales were 88,168 ounces for the third quarter of 2014 compared to 94,082 ounces in the prior-year period. Gold
sales volumes are below production due to timing of concentrate sales.
For the nine months ended September 30, 2014, gold sales were 266,956 ounces compared
to 287,300 ounces in the same prior-year period.
• Copper production
for the third quarter of 2014 was 25.6 million pounds, compared to 23.7 million pounds in the prior-year period. This
increased production was from both New Afton and Peak Mines. New Afton copper production was slightly above the prior-year period
due to increased mill throughput levels offsetting decreases in copper grade and recoveries resulting from the higher throughput
levels. Peak Mines achieved a 64% increase in copper production compared to the prior-year period benefitting from higher copper
grade and increased recovery. For the nine months ended September 30, 2014, copper production was 77.0 million pounds compared
to 61.4 million pounds in the prior-year period.
• Copper
sales were 22.7 million pounds for the third quarter of 2014 compared to 23.5 million pounds in the prior-year period.
The difference between copper production and sales is primarily attributable to timing of sales for copper which should
be realized in the fourth quarter. For the nine months ended September 30, 2014, copper
sales were 72.2 million pounds compared to 58.8 million pounds in the prior-year period.
• Total
cash costs per gold ounce sold, net of by-product sales, increased to $311 per ounce for the third quarter of 2014, compared to
$280 per ounce in the prior-year period. The increase in cash costs relative to the prior-year
period was primarily driven by decreased copper and silver by-product revenue and lower gold sales offset by a slight benefit from
foreign exchange movements in most jurisdictions. Total cash costs per gold ounce sold, net of by-product sales, were $272 per
ounce for the nine months ended September 30, 2014 compared to $399 per ounce in the prior-year period.
• All-in
sustaining costs per gold ounce sold increased to $848 per ounce for the third quarter of 2014, compared to $779 per ounce in the
prior-year period. In addition to the increase from the cash cost component, all-in sustaining
costs increased due to a slight increase in sustaining capital expenditures as well as lower gold sales due to timing of sales
compared to the prior-year period. All-in sustaining costs per gold ounce sold were $754 per ounce for the nine months ended September
30, 2014 compared to $905 per ounce in the prior-year period.
DEVELOPMENT
AND EXPLORATION HIGHLIGHTS
· At
New Afton, on July 7, 2014, the Company announced that the C-zone Measured and Indicated gold resource has increased by 24% and
the C-zone copper resource by 29% when compared to year-end 2013. On September 11, 2014, the Company completed an additional
20 holes totalling 13,449 metres from drilling through mid-August 2014. These additional holes have focused on upgrading the C-zone
resource classification and expanding it as it extends laterally to the west.
· At
Rainy River, the Company successfully concluded an Impacts and Benefits Agreement with Rainy River First Nations and Naicatchewenin
First Nation on October 10, 2014.
FINANCIAL
HIGHLIGHTS
•
Revenues were $169.3 million
for the third quarter of 2014, compared to $196.0 million in the same prior-year period. Revenue
was impacted by the decrease in sales in addition to lower average realized prices of all metals compared to the prior-year period.
Gold sales were down quarter over quarter, as the Company continued stripping Phase 5 at Cerro San Pedro to facilitate the mining
of the remaining reserve through the fourth quarter of 2014 and through 2015. The average realized prices for the third quarter
of 2014 were $1,236 per ounce of gold, $19.66 per ounce of silver and $3.11 per pound of copper, compared to $1,359 per ounce
of gold, $21.15 per ounce of silver and $3.25 per pound of copper in the third quarter of 2013. Revenues were $537.9 million in
the nine months ended September 30, 2014 compared to $581.3 million in the same prior-year period.
•
Earnings from mine operations were $21.4 million for the third quarter of 2014, compared to $51.2 million in the
same prior-year period. The decrease in earnings from mine operations is primarily attributed to lower gold sales and lower
average realized prices. While New Afton and Peak Mines contributed to an increase in earnings from mine operations, lower ore
tonnes mined at Cerro San Pedro reduced earnings from mine operations. For the nine months ended September 30, 2014, earnings from
mine operations were $91.9 million compared to $142.8 million in the same prior-year period.
•
Net loss of $59.6 million or $0.12 per basic share for the third quarter of 2014 compared to net earnings of $12.2
million or $0.02 per basic share in the prior-year period. Net earnings were negatively impacted by a new tax rate legislated
in Chile that was effective September 2014. The rate increased from 20% to 35%, and resulted in an increased tax expense of $48.1
million in the third quarter of 2014 relative to $10.3 million in the third quarter of 2013. Additionally, net earnings were impacted
by the change in earnings from mine operations discussed above in combination with the impact of non-operating “Other gains
and losses”, where a loss of $13.8 million was recorded for the third quarter of 2014 relative to a gain of $5.9 million
in the third quarter of 2013. Other gains and losses consists primarily of foreign exchange gains or losses, and gains or losses
on the mark-to-market measurement of the Company’s share purchase warrants. For the nine months ended September 30, 2014,
the Company has a net loss of $45.2 million or $0.09 per basic share compared to net earnings of $63.5 million or $0.13 per basic
share in the same prior-year period.
•
Adjusted net earnings were $5.4 million or $0.01 per basic share for the third quarter of 2014, relative
to adjusted net earnings of $20.0 million or $0.04 per basic share in the same prior-year period. Adjusted net earnings
were impacted by the change in earnings from mine operations offset by lower exploration expense and a decrease in finance costs.
For the nine months ended September 30, 2014, adjusted net earnings were $31.8 million or $0.06 per basic share compared to $44.6
million or $0.09 per basic share in the same prior-year period.
•
Net cash generated
from operations was $58.2 million for the third quarter of 2014 compared to $36.2 million in the same prior-year period.
While New Afton, Peak Mines and Mesquite added to New Gold’s net cash generated from operations, operating cash use at Cerro
San Pedro partially offset the benefit. Additionally, the third quarter of 2014 saw a benefit from lower income taxes paid relative
to the prior-year period. There was no adjustment to net cash generated from operations in the third quarter of 2014, however in
the prior-year period, net operating cash flow was adjusted by Rainy River transaction costs of $4.9 million and Rainy River acquisition
expenses of $12.9 million, resulting in adjusted net cash generated from operations of $54.0 million. In the nine months ended
September 30, 2014, net cash generated from operations was $198.9 million compared to $72.2 million ($155.7 million on an adjusted
basis) in the same prior-year period.
•
Adjusted net cash generated from operations before changes in non-cash operating working capital was $78.6 million
for the third quarter of 2014 compared to $68.0 million in the same prior-year period. In the nine months ended September
30, 2014, adjusted net cash generated from operations before changes in non-cash operating working capital was $240.6 million compared
to $186.8 million in the same prior-year period.
• Cash
and cash equivalents were $416.1 million at September 30, 2014 compared to $414.0 million at June 30, 2014 and $414.4
million at December 31, 2013. In the third quarter of 2014, net cash generated
from operations of $58.2 million was offset by cash used in investing activities of $52.9 million. In the nine months ended September
30, 2014, net cash generated from operations of $198.9 million was offset by cash used in investing activities of $169.1 million
with the remainder used in financing activities.
corporate
developments
The Company continues
to pursue disciplined growth both through organic initiatives and value-enhancing mergers and acquisitions. The Company came together
through two accretive business combinations in mid-2008 and mid-2009. Since the middle of 2009, New Gold has successfully enhanced
the value of its portfolio of assets, while also continually looking for compelling external growth opportunities. The Company
continues to evaluate assets in favourable jurisdictions where the asset has the potential to provide New Gold shareholders with
meaningful gold production, cash flow and exploration potential, while ensuring that any potential acquisition is accretive on
key per share metrics. The Company strives to maintain a strong financial position while continually reviewing strategic alternatives
with the view of maximizing shareholder value. In short, New Gold’s objective is to pursue corporate development initiatives
that will leave the Company and its shareholders in a fundamentally stronger position.
On July 7, 2014, New
Gold announced a mid-year update of the New Afton C-zone mineral resource. The C-zone Measured and Indicated gold resources have
increased by 24% and the C-zone copper resources by 29% when compared to year-end 2013. The increase in gold and copper was driven
by the upgrading of Inferred resources into the Measured and Indicated categories through infill drilling. On September 11, 2014,
the Company completed an additional 20 holes totalling 13,449 metres from drilling through mid-August 2014. These additional holes
have focused on upgrading the C-zone resource classification and expanding it as it extends laterally to the west.
On August 14, 2014, New
Gold announced the closing of a $300.0 million revolving credit facility. The facility has a term of four years and replaces the
Company’s previous $150.0 million revolving credit facility. The facility further enhances the Company’s financial
position and provides the Company with additional financial flexibility.
On September 29, 2014,
New Gold announced the appointment of David Schummer as Executive Vice President and Chief Operating Officer. As New Gold’s
Chief Operating Officer, Mr. Schummer will be responsible for the Company’s operating mines and will work closely with Robert
Gallagher, President and Chief Executive Officer, on advancing New Gold’s growth projects.
2014 OUTLOOK
New Gold is pleased to reiterate its guidance
for 2014 as follows:
2014
PRODUCTION AND COST GUIDANCE
|
Gold
Production |
Copper
Production |
Silver
Production |
Total
cash costs |
All-in
sustaining costs |
|
(thousands of ounces) |
(millions of pounds) |
(thousands of ounces) |
(per ounce) |
(per ounce) |
New Afton |
102
- 112 |
78
- 84 |
200
- 300 |
($1,260)
- ($1,240) |
($620)
- ($600) |
Mesquite |
113
- 123 |
- |
- |
$930
- $950 |
$1,310
- $1,330 |
Peak Mines |
95
- 105 |
14
- 16 |
50
- 150 |
$630
- $650 |
$1,065
- $1,085 |
Cerro San Pedro |
70
- 80 |
- |
1,100
- 1,300 |
$1,030
- $1,050 |
$1,125
- $1,145 |
Total |
380
- 420 |
92
- 100 |
1,350
- 1,750 |
$320
- $340 |
$815
- $835 |
New Gold’s copper
and silver by-product revenue continues to provide an effective natural hedge against the various cost pressures being faced by
the broader industry which allows the Company to deliver lower costs.
Assumptions used in 2014
guidance include gold, silver and copper prices of $1,300 per ounce, $20.00 per ounce and $3.25 per pound, respectively, and exchange
rates of $0.90 USD/CDN and $0.88 USD/AUD to the Canadian and Australian dollar, respectively and $13.00 MXN/USD. The diesel price
assumed for 2014 is $3.25 per gallon, which reflects the quarterly average paid at Mesquite. Gold, copper and silver prices were
slightly below guidance assumptions, while average foreign exchange rates were relatively in line with these assumptions during
the third quarter.
Gold production at New
Afton and Peak Mines is scheduled to be at the mid-point of their respective guidance ranges, while production at Mesquite and
Cerro San Pedro is expected to be at the low end of their ranges. Based on the cost profile of the company’s four operations
through the first nine months of 2014, and New Gold’s fourth quarter plans, the full-year guidance for all-in sustaining
costs remains at $815 to $835 per ounce. Guidance for 2014 total cash costs, which form a component of all-in sustaining costs,
also remains at $320 to $340 per ounce. Costs at each of New Afton, Mesquite and Peak Mines are tracking towards the low end of
their respective full-year guidance ranges with Cerro San Pedro’s costs likely to be slightly above its guidance range.
On a consolidated basis,
the combination of higher copper production, increased productivity and lower sustaining capital expenditures should continue to
offset the negative impact of lower by-product metal prices.
KEY PERFORMANCE
DRIVERS AND ECONOMIC OUTLOOK
KEY
PERFORMANCE DRIVERS
There is a range of key
performance drivers that are critical to the successful implementation of New Gold’s strategy and the achievement of its
goals. The key internal drivers are production volumes and costs. The key external drivers are spot prices of gold, copper and
silver, as well as foreign exchange rates.
Production Volumes and Costs
New Gold’s
portfolio of operating mines produced 93,367 ounces of gold in the third quarter of 2014. Total cash costs and all-in sustaining
costs for the third quarter of 2014, net of by-product sales, were $311 and $848 per gold ounce sold, respectively. |
|
|
Metal
Prices
Gold Price
The price of gold is the largest single
factor affecting New Gold’s profitability and operating cash flows. As such, the current and future financial performance
of the Company is expected to be closely related to the prevailing price of gold. For the third quarter of 2014, New Gold achieved
an average realized gold price of $1,236 per ounce compared to the London PM fix average gold price of $1,282 per ounce. New Gold
achieved a lower realized gold price compared to the London PM fix average primarily as a result of provisionally priced sales
settling in the third quarter at a lower price than recorded in previous months. For the nine months ended September 30, 2014,
New Gold achieved an average realized gold price of $1,283 per ounce compared to the London PM fix average gold price of $1,288
per ounce.
The outlook for the gold price remains
subject to volatility in the near term, but as interest rates remain low and the economic recovery is uncertain, the fundamentals
that support the gold price remain in place. New Gold is in a strong position to operate both in a low gold price environment and
to take advantage of a recovery in prices through our growth projects.
Copper and silver prices
For the third quarter
of 2014, New Gold achieved an average realized copper price of $3.11 per pound compared to the average London Metals Exchange official
copper price of $3.17 per pound. For the nine months ended September 30, 2014, New Gold achieved an average realized copper price
of $3.06 per pound compared to the average London Metals Exchange copper price of $3.15 per pound.
The Company enters into
copper swaps on an ongoing basis in line with production. These swaps help to offset the effects of irregular shipment timing as
well as pricing choices made by the customer that would result in a copper price determined several months in the future, with
related inter-quarter earnings volatility.
For the third quarter
of 2014, New Gold achieved an average realized silver price of $19.66 per ounce compared to an average London PM fix price of $19.74
per ounce. For the nine months ended September 30, 2014, New Gold achieved an average realized silver price of $19.90 per ounce
compared to an average London PM fix price of $19.95 per ounce.
Foreign Exchange Rates
The Company operates
in Canada, the United States, Australia, Mexico and Chile, while revenues are predominantly generated in U.S. dollars. As a result,
the Company has foreign currency exposure with respect to costs not denominated in U.S. dollars.
New Gold’s operating
results and cash flows are influenced by changes in various exchange rates against the U.S. dollar. The Company has exposure to
the Canadian dollar through New Afton, Rainy River and Blackwater, as well as through corporate administration costs. The Company
also has exposure to the Australian dollar through Peak Mines, and to the Mexican peso through Cerro San Pedro.
The Canadian dollar weakened
by approximately 9% compared to the third quarter of 2013 and weakened by approximately 5% compared to the second quarter of 2014.
A weaker Canadian dollar decreases costs in U.S. dollar terms at the Company’s Canadian operations.
The Australian dollar
weakened by approximately 7% compared to the third quarter of 2013 and weakened by approximately 8% compared to the second quarter
of 2014. A weaker Australian dollar decreases costs in U.S. dollar terms at the Company’s Australian operations.
The Mexican peso weakened
by approximately 2% compared to the third quarter of 2013 and weakened by approximately 4% compared to the second quarter of 2014.
A significant portion of costs at Cerro San Pedro are incurred in U.S. dollars and, as such, the movement in the Mexican peso exchange
rate is not a major driver of U.S. dollar-denominated costs.
For an analysis of the impact of foreign
exchange fluctuations on operating costs in 2014 relative to 2013, refer to the “Review of Operating Mines” sections
for New Afton, Cerro San Pedro and Peak Mines for details.
ECONOMIC
OUTLOOK
Metal prices suffered
a decline during the third quarter of 2014 as markets digested the increasing likelihood of a slowdown across the industrial world
and in China in particular. Gold briefly fell to below $1,200 per ounce, but has since recovered to some extent, due in part to
global equity markets dropping in response to broad economic concerns. Interest rates and inflation both remain low and are likely
to remain so for the foreseeable future. The U.S. dollar has also strengthened relative to most major currencies, with the markets
considering the U.S. the most likely contender to lead the return to more normal growth rates. This tends to assist New Gold as
revenues are denominated in U.S. dollars while costs are incurred largely in other currencies. As a low cost producer with a pipeline
of development projects, New Gold believes it is particularly well positioned to both operate in a lower gold price environment
and to take advantage of a recovery in the gold market.
Economic events can have
significant effects on the price of gold, through currency rate fluctuations, the relative strength of the U.S. dollar, supply
of and demand for gold, and macroeconomic factors such as interest rates and inflation expectations. Management anticipates that
the long-term economic environment should provide support for precious metals and for gold in particular, and believes the prospects
for the business are favourable. The Company has not hedged foreign exchange rates and metal prices, with the exception of the
gold hedge mandated by Mesquite’s 2008 project financing that was monetized on May 15, 2013. New Gold’s growth plan
is focused on organic and acquisition-led growth, and the Company plans to remain flexible in the current environment to be able
to respond to opportunities as they arise.
CORPORATE
SOCIAL RESPONSIBILITY
New Gold is committed
to excellence in corporate social responsibility. We consider our ability to make a lasting and positive contribution toward sustainable
development a key driver to achieving a productive and profitable business. We aim to achieve these objectives through the protection
of the health and well-being of our people and our host communities as well as industry leading practices in the areas of environmental
stewardship and community engagement and development.
As a partner of the United
Nations Global Compact, New Gold’s policies and practices are guided by its principles with reference to Human Rights, Labour,
Environmental Stewardship and Anti-Corruption. As a member of the Mining Association of Canada (“MAC”), our operations
adopt the MAC’s Towards Sustainable Mining protocols.
New Gold’s corporate
social responsibility objectives include promoting and protecting the welfare of our employees through safety-first work practices,
upholding fair employment practices and encouraging a diverse workforce, where people are treated with respect and are supported
to realize their full potential. At New Gold, we believe that our people are our most valued assets regardless of gender, race,
cultural background, age, religion or sexual orientation. We strive to create a culture of inclusiveness that begins at the top
and is reflected in our hiring, promotion and overall human resources practices. We encourage tolerance and acceptance in worker-to-worker
relationships. In each of our host communities we are recognized as an employer of choice as a result of our competitive wages
and benefits, and our policies of recognizing and rewarding employee performance and promoting from within wherever possible.
We are committed to preserving
the long-term health and viability of the natural environments that host our operations. Wherever New Gold operates – in
all stages of mining activity, from early exploration and planning, to commercial mining operations through to eventual closure
– we are committed to excellence in environmental management. From the earliest site investigations, we carry out comprehensive
environmental studies to establish baseline measurements for flora, fauna, earth, air and water. During operations, we promote
the efficient use of resources, work to minimize environmental impacts and maintain robust monitoring programs. After mining activities
are complete, our objective is to restore the land to a level of productivity equivalent to its pre-mining capacity or to an alternative
land-use determined through consultation with local stakeholders. We continually seek new strategies for enhancing our environmental
performance including programs to improve energy efficiency, reduce our carbon footprint and minimize our use of water and other
resources.
We are committed to establishing
relationships based on mutual benefit and active participation with our host communities to contribute to healthy communities and
sustainable community development. Wherever our operations interact with Indigenous peoples, we promote understanding and respect
for traditional values, customs and culture. We take meaningful action to consider their interests through collaborative agreements
aimed at creating jobs, training and lasting socio-economic benefits. We foster open communication with local residents and community
leaders and strive to partner in the long-term sustainability of those communities and regions. We believe that by thoroughly understanding
the people, their histories, and their needs and aspirations, engage in a meaningful and sustainable development process.
|
|
|
Environmental Highlights of Q3 2014 |
|
Community Highlights of Q3 2014 |
|
|
|
· |
Rainy River Environmental Assessment Review Report commenced the public consultation period for the Provincial process. |
|
· |
Cerro San Pedro launched a Community Entrepreneurship Development Program in partnership with Sustainable Economic Futures as part of social closure planning. |
· |
Peak Mines carried out important rehabilitation works on historic shafts within its tenements. |
|
· |
Mesquite awarded 10 scholarships under Mesquite’s Employee Dependent Scholarship Program. |
· |
Blackwater updated Environmental Impact Assessment. |
|
· |
New Afton provided Cultural Sensitivity training to staff as part of continuously improving Aboriginal engagement practices. |
|
|
|
|
|
FINANCIAL
AND OPERATING RESULTS
SUMMARY
OF QUARTERLY FINANCIAL AND OPERATING RESULTS
Production
New Gold’s consolidated gold production
during the third quarter of 2014 was 93,367 ounces compared to 94,038 ounces in the same prior-year period. Consistent production
from New Afton and production increases at Mesquite and Peak Mines were offset by planned lower production at Cerro San Pedro.
While New Afton’s gold production was consistent compared to the prior-year period, Mesquite’s production has increased
26% compared to the prior-year period as it benefitted from increased ore tonnes placed on the leach pad in the second quarter
of 2014 and Peak Mines’ production increased by 18% as a result of higher gold grade compared to the prior-year period. Production
at Cerro San Pedro was lower than the prior-year period as Cerro San Pedro’s mining activity was primarily focused on waste
stripping at the top of Phase 5. However, throughout the third quarter of 2014, ore tonnes placed and gold grade increased at Cerro
San Pedro, which is expected to drive higher production in the fourth quarter.
New Gold’s consolidated copper production
during the third quarter of 2014 increased 8% to 25.6 million pounds from 23.7 million pounds in the same prior-year period attributable
to both New Afton and Peak Mines. New Afton benefitted from continued throughput increases, while Peak Mines’ copper production
benefitted from higher copper grade and increased recovery.
Silver production during the third quarter
of 2014 decreased to 230,717 ounces relative to 296,135 ounces in the same prior-year period. Decreased silver production at Cerro
San Pedro was partially offset by increases at New Afton and Peak Mines.
Revenues
Revenues were $169.3 million for the third
quarter of 2014, compared to $196.0 million in the same prior-year period. Although gold production was consistent and copper production
increased, revenues decreased as sales and average realized prices on all metals were lower compared to the prior-year period.
While New Gold’s operating cash flow should benefit by realizing the spot price for all gold ounces at Mesquite going forward,
revenue will continue to be impacted by the quarterly reclassification of the loss on the monetization of the hedge to revenue
of approximately $6.8 million until the end of 2014 when the reclassification is completed.
Gold sales in the third quarter of 2014
were 88,168 ounces, compared to 94,082 ounces in the same prior-year period, while copper sales were 22.7 million pounds, compared
to 23.5 million pounds and silver sales were 233,644 ounces compared to 297,681 ounces. Gold and copper sales volumes in the third
quarter of 2014 were below production due to timing of concentrate sales.
The average realized prices for the third
quarter of 2014 were $1,236 per ounce of gold, $19.66 per ounce of silver and $3.11 per pound of copper, compared to $1,359 per
ounce of gold, $21.15 per ounce of silver and $3.25 per pound of copper in the same prior-year period. The average realized gold
price was primarily impacted by New Afton which had certain sales settling in the third quarter at lower prices than recorded in
previous quarters due to a declining gold price.
Operating expenses
Operating expenses were $94.2 million in
the third quarter of 2014 compared to $102.1 million in the third quarter of 2013. The reduction in operating expenses is primarily
attributable to New Afton and Peak Mines reflecting improved operational efficiencies. Partially offsetting this, current quarter
operating expenses at Cerro San Pedro were impacted by increased costs from cyanide and reagents in part due to efforts to increase
recoveries by implementing side slope leaching. Additionally, the timing of sales at Cerro San Pedro and Mesquite caused the deferral
of operating expenses to the fourth quarter of 2014 when sales are planned to be realized.
Depreciation and depletion
Depreciation and depletion for the third
quarter of 2014 was $53.7 million compared to $42.7 million for the same prior-year period, impacted primarily through increased
depreciation at New Afton, which was due to increased production and using the December 31, 2013 mineral reserve as the denominator
in the depreciation calculation.
Earnings from mine operations
For the third quarter of 2014, New Gold
had earnings from mine operations of $21.4 million compared with $51.2 million in the same prior-year period. The decrease in earnings
from mine operations is attributed primarily to lower gold, copper and silver sales and increased depreciation and depletion at
New Afton, which was partially offset by a reduction in operating expenses. While New Afton and Peak Mines contributed to an increase
in earnings from mine operations, lower ore tonnes mined at Cerro San Pedro reduced earnings from mine operations.
Corporate administration costs
Corporate administration costs were $6.0
million in the third quarter of 2014 compared to $6.5 million in the same prior-year period. These costs were positively impacted
by the weaker Canadian dollar.
Share-based compensation costs
Share-based compensation costs were $1.5
million in the third quarter of 2014 compared to $2.2 million in the third quarter of 2013. The decrease reflects a lower stock
option expense as a result of a lower fair value for options granted in the current year.
Exploration and business development
Exploration and business development costs
were $5.0 million in the third quarter of 2014 compared to $12.5 million for the same prior-year period, primarily due to decreased
exploration activity at New Afton, Peak Mines and Blackwater. In the prior-year period, the C-zone exploration program at New Afton
was the principle driver of exploration costs which have been capitalized in the current year.
Other gains and losses
The following other gains and losses are
all added back for the purposes of adjusted net earnings:
Non-hedged derivatives
In the third quarter of 2014, the Company
recorded a gain of $9.2 million relating to the mark-to-market of the share purchase warrants compared to a gain of $1.6 million
in the same prior-year period. The Company’s functional currency is the U.S. dollar however, the share purchase warrants
are denominated in Canadian dollars and are therefore treated as a derivative liability under IFRS. As the traded value of the
New Gold share purchase warrants increases or decreases, a related loss or gain on the mark-to-market of the liability is reflected
in earnings.
Foreign exchange
The Company recognized a foreign exchange
loss of $23.1 million for the quarter ended September 30, 2014 compared to a gain of $6.7 million in the same prior-year period.
The majority of the loss is due to the Company recognizing a foreign exchange loss of $22.9 million in relation to the translation
of the non-monetary assets and liabilities. The majority of the foreign exchange loss relates to the Canadian operations, which
$21.8 million was recorded. A large proportion of the Company’s non-monetary balances relate to New Afton, and as the
Canadian dollar weakened compared to the U.S. dollar in the quarter by 5%, the Company recognized a foreign exchange loss. The
remaining foreign exchange loss is due to the revaluation of the monetary assets and liabilities to the balance sheet date and
the depreciation of the Canadian and Australian dollars during the third quarter of 2014.
Income tax
Income and
mining tax expense in the third quarter of 2014 was $48.1 million compared to $10.3 million
in the same prior-year period. The Company recognized a $48.3 million tax expense related to the change in the tax rate used in
Chile from 20% to 35% due to the enactment of new legislation on September 26, 2014. The unadjusted effective tax rate in the third
quarter of 2014 was 418% compared to 46% in the same prior-year period. The primary reason for a higher unadjusted effective tax
rate is due to both the change in the rate in Chile and the impact of foreign exchange related to the deferred tax on non-monetary
assets and liabilities. In the third quarter of 2014 the Company recorded a foreign exchange loss of $22.9 million on non-monetary
assets and liabilities, compared to a recovery of $7.9 million in the same prior-year period with no associated tax recovery. The
impact of this foreign exchange was higher than the prior-year period primarily as a result of the weaker Canadian dollar compared
to the U.S. dollar.
On an adjusted net earnings basis, the
effective tax rate in the third quarter of 2014 was 41%, compared to 30% in the same prior-year period. The adjusted effective
tax rates exclude the impact of the foreign exchange and the change in the Chilean tax rate.
Net earnings
For the third quarter of 2014, New Gold
had a net loss of $59.6 million, or $0.12 per basic share. This compares with net earnings of $12.2 million, or $0.02 per basic
share in the same prior-year period.
Adjusted net earnings
For the third quarter of 2014, adjusted
net earnings were $5.4 million or $0.01 per basic share, compared to adjusted net earnings of $20.0 million or $0.04 per basic
share in the prior-year period.
Net earnings have been adjusted, including
the associated tax impact, for the group of costs in “Other gains and losses” on the condensed consolidated income
statements. Key entries in this grouping are: the fair value changes for share purchase warrants; foreign exchange gain or loss
and other non-recurring items. Other adjustments to net earnings also include the non-cash charge as the loss incurred on the monetization
of the Company’s legacy hedge position is realized into income over the original term of the hedge contract, which is included
in revenue. Adjusting for these items provides an additional measure to evaluate the underlying operating performance of the Company
as a whole for the reporting periods presented.
Quarterly financial and operating
information
Selected financial and operating information
for the current and previous quarters is as follows:
(in
millions of U.S. dollars, except per
share amounts and where noted) |
Q3
2014 |
Q2
2014 |
Q1
2014 |
Q4
2013 |
Q3
2013 |
Q2
2013 |
Q1
2013 |
Q4
2012 |
Q3
2012 |
Gold sales (ounces) |
88,168 |
84,736 |
94,052 |
104,523 |
94,082 |
98,037 |
95,181 |
109,766 |
95,166 |
|
|
|
|
|
|
|
|
|
|
Revenues |
169.3 |
178.1 |
190.5 |
198.4 |
196.0 |
183.5 |
201.8 |
250.9 |
195.5 |
|
|
|
|
|
|
|
|
|
|
Net earnings
(loss) |
(59.6) |
16.2 |
(1.8) |
(254.7) |
12.2 |
15.0 |
36.3 |
123.9 |
17.8 |
Per share: |
|
|
|
|
|
|
|
|
|
Basic |
(0.12) |
0.03 |
0.00 |
(0.51) |
0.02 |
0.03 |
0.08 |
0.26 |
0.04 |
Diluted |
(0.12) |
0.03 |
0.00 |
(0.51) |
0.02 |
0.03 |
0.08 |
0.26 |
0.03 |
|
|
|
|
|
|
|
|
|
|
Adjusted net
earnings |
5.4 |
8.2 |
18.2 |
16.7 |
20.0 |
4.3 |
20.6 |
49.7 |
42.6 |
Per share: |
|
|
|
|
|
|
|
|
|
Basic |
0.01 |
0.02 |
0.04 |
0.04 |
0.04 |
0.01 |
0.04 |
0.11 |
0.09 |
Diluted |
0.01 |
0.02 |
0.04 |
0.03 |
0.04 |
0.01 |
0.04 |
0.11 |
0.09 |
|
|
|
|
|
|
|
|
|
|
SUMMARY
OF YEAR-TO-DATE FINANCIAL AND OPERATING RESULTS
Production
Gold production for the nine months ended
September 30, 2014 was 274,144 ounces compared to 291,168 ounces in the prior-year period. Production increases from New Afton
and Peak Mines were offset by lower production at Mesquite and Cerro San Pedro. New Afton’s production increased by 28% compared
to the prior-year period reflecting increased throughput and higher grades, while production at Peak Mines has increased due to
improved grade. Production at Mesquite is slightly lower than the prior-year period, however, the benefit of increased ore tonnes
placed on the leach pad at higher grade in the second and third quarters of 2014 is expected to increase production for the fourth
quarter of the year. Production at Cerro San Pedro has decreased as mining activities in the first half of the year were primarily
focused on waste stripping at Phase 5. Copper production increased from 61.4 million to 77.0 million pounds in the nine months
ended September 30, 2014, representing a 25% increase attributable to both New Afton and Peak Mines. Silver production decreased
in the nine months ended September 30, 2014 to 1,065,574 ounces, relative to 1,221,779 ounces in the same prior-year period.
Revenues
Revenues
for the nine months ended September 30, 2014 were $537.9 million compared to $581.3 million in the prior-year period. While production
at New Afton significantly benefitted revenues, lower metal prices in combination with decreased gold and silver sales volume from
Mesquite, Peak Mines and Cerro San Pedro offset this benefit. Sales from copper production at New Afton increased 23% to 60.6 million
pounds in the nine months ended September 30, 2014,compared to 49.1 million
pounds in 2013, while sales from copper production at Peak Mines increased 18% to 11.6 million pounds in the nine months ended
September 30, 2014, compared to 9.8 million pounds in the same prior-year period.
The average realized prices for the nine
months ended September 30, 2014 were $1,283 per ounce of gold, $19.90 per ounce of silver and $3.06 per pound of copper, compared
to $1,375 per ounce of gold, $24.13 per ounce of silver and $3.24 per pound of copper in the same prior-year period.
Operating expenses
Operating expenses for the nine months
ended September 30, 2014 were $288.0 million compared to $313.8 million in the prior-year period. The decrease in operating costs
is primarily attributable to operational efficiencies at New Afton and Peak Mines. Partially offsetting this, operating expenses
at Cerro San Pedro were impacted by increased costs from cyanide and reagents due to increased side slope leaching efforts. Additionally,
the timing of sales at Cerro San Pedro and Mesquite caused the deferral of operating expenses to the fourth quarter when the sales
are planned to be realized.
Depreciation and depletion
Depreciation and depletion for the nine
months ended September 30, 2014 was $158.0 million compared to $124.7 million for the prior-year period, primarily due to increased
production at New Afton which incurred depreciation and depletion of $96.8 million compared to $67.2 million in the prior-year
period.
Earnings from mine operations
New Gold had earnings from mine operations
of $91.9 million for the nine months ended September 30, 2014 compared to $142.8 million in the prior-year period. Earnings from
mine operations were impacted by a combination of lower average realized metal prices and lower ore tonnes mined at Mesquite and
Cerro San Pedro which are positively offset by increased earnings from mine operations at New Afton and Peak Mines.
Corporate administration costs
Corporate administration costs for the
nine months ended September 30, 2014 were $20.2 million compared to $21.1 million in the prior-year period. These costs were positively
impacted by the weaker Canadian dollar.
Share-based compensation expenses
Share-based compensation costs for the
nine months ended September 30, 2014 were $6.0 million compared to $6.5 million in the prior-year period. The decrease primarily
reflects a lower stock option expense as a result of a lower fair value for options granted in the current year.
Exploration and business development
Exploration and business development costs
for the nine months ended September 30, 2014 were $12.4 million compared with $28.4 million for the prior-year period. New Afton,
Peak Mines and Blackwater incurred $nil, $2.7 million and $5.6 million respectively, in exploration expenses in the nine months
ended September 30, 2014 compared to $10.6 million, $5.4 million and $10.8 million respectively, in the prior-year period. In the
prior-year period, the C-zone exploration program at New Afton was the principle driver of exploration costs which are capitalized
in the current year. Increased exploration costs at Mesquite partially offset this decrease.
Other gains and losses
The following other gains and losses are
all added back for the purposes of adjusted net earnings:
Non-hedged derivatives
For the nine months ended September 30,
2014, the Company recorded a gain of $4.4 million compared to a gain of $44.8 million in the prior year relating to share purchase
warrants. As the share purchase warrants are denominated in Canadian dollars but the Company’s functional currency is the
U.S. dollar it is a requirement under IFRS to account for them as a liability. The fair value of this liability is assessed at
each reporting period. As the traded value of the New Gold share purchase warrants increases or decreases, a related loss or gain
on the mark-to-market of the liability is reflected on the financial statements.
Foreign exchange
For the nine months ended September 30,
2014, the Company recognized a foreign exchange loss of $26.1 million compared to a loss of $11.8 million in the prior-year period.
The primary driver of the expense is the revaluation of monetary assets and liabilities to the balance sheet date of which the
Canadian operations incurred $20.6 million. As of September 30, 2014, the Canadian dollar depreciated 5% when compared to the U.S.
dollar at December 31, 2013. The Australian dollar has depreciated 2% when compared to the U.S. dollar at December 31, 2013. Ineffectiveness
of hedge instruments
For the nine months ended September 30,
2014, there was no gain or loss recorded for the ineffective portion of the gold hedge as New Gold eliminated the remaining hedge
position in May 2013. This compares to a gain of $9.5 million for the prior-year period.
Income tax
Income and mining tax expense for the nine
months ended September 30, 2014 was $56.2 million compared to $26.7 million in the same prior-year period, reflecting an unadjusted
effective tax rate of 511% compared to 30% in the prior-year period. The Company recognized a $48.3 million tax expense related
to the change in the tax rate used in Chile from 20% to 35% due to the enactment of new legislation on September 26, 2014. The
primary reason for a higher unadjusted effective tax rate is due to both the change in the rate in Chile and the impact of foreign
exchange related to the deferred tax on non-monetary assets and liabilities. For the nine months ended September 30, 2014, the
Company recorded a foreign exchange loss of $22.2 million on non-monetary assets and liabilities, compared to $15.3 million in
the same prior-year period with no associated tax recovery. The impact of this foreign exchange was higher than last year primarily
as a result of the weaker Canadian dollar compared to the U.S. dollar.
On an adjusted net earnings basis, the
effective tax rate for the nine months ended September 30, 2014 was 40% compared to 34% in the same prior-year period. The adjusted
effective tax rates exclude the impact of the hedge settlement, as well as the impact of any asset impairments and any associated
changes in the recognition of deferred tax assets, specifically fair value changes in share purchase warrants and convertible debentures,
as well as the impact of adjustments to uncertain tax positions. The increased adjusted effective tax rate reflects the recognition
of a higher mining tax expense in Canada compared to the same prior-year period as production ramps up at the New Afton, as well
as the impact associated with the introduction of mining tax in Mexico.
Net earnings
For the nine months ended September 30,
2014, New Gold had a net loss of $45.2 million, or $0.09 per basic share. This compares with net earnings of $63.5 million, or
$0.13 per basic share in the prior-year period.
Adjusted net earnings
For the nine months ended September 30,
2014, adjusted earnings were $31.8 million or $0.06 per basic share compared to $44.6 million or $0.09 per basic share in the prior-year
period.
Net earnings have been adjusted, including
the associated tax impact, for the group of costs in “Other gains and losses” on the condensed consolidated income
statement. Key entries in this grouping are: the fair value changes for share purchase warrants, foreign exchange gain or loss
and other non-recurring items. Other adjustments to net earnings also include the non-cash charge as the loss incurred on the monetization
of the Company’s legacy hedge position is realized into income over the original term of the hedge contract, which is included
in revenue. Adjusting for these items provides an additional measure to evaluate the underlying operating performance of the Company
as a whole for the reporting periods presented. See “Non-GAAP Financial Performance Measures” for a reconciliation
of net earnings to adjusted net earnings.
REVIEW
OF OPERATING MINES
NEW AFTON
MINE, BRITISH COLUMBIA, CANADA
The New Afton gold-copper Mine is located in Kamloops, British Columbia, Canada. The mine is a large underground gold-copper deposit. New Afton’s property package consists of the nine square kilometre Afton mining lease which centers on the New Afton gold-copper Mine as well as 118 square kilometres of exploration licenses covering multiple mineral prospects within the historic Iron Mask mining district. At December 31, 2013, the mine had 0.9 million ounces of Proven and Probable gold Reserves and 904 million pounds of Proven and Probable copper Reserves, with 2.3 million ounces of Measured and Indicated gold Resources, inclusive of Reserves, and 1.99 billion pounds of Measured and Indicated copper Resources, inclusive of Reserves. For a breakdown of Reserves and Resources by category and further information about Reserve and Resource estimates, refer to the Company’s Annual Information Form dated March 28, 2014 and its subsequent news release of July 7, 2014. As of June 2014, the C-zone Measured and Indicated Resources have increased to 0.9 million ounces of gold, 2.1 million ounces of silver and 0.7 billion pounds of copper from 0.7 million ounces of gold, 1.6 million ounces of silver and 0.5 billion pounds of copper. |
|
|
|
|
AT-A-GLANCE |
|
|
Q3 YTD 2014 Production: |
|
GOLD: 79,288 OUNCES |
|
COPPER: 64.1 MILLION POUNDS |
|
TOTAL CASH COSTS/oz: ($1,264) |
|
ALL-IN SUSTAINING COSTS/oz: ($680) |
|
|
|
2014 Production Targets: |
|
GOLD: 102,000 TO 112,000 OUNCES |
|
COPPER: 78 TO 84 MILLION POUNDS |
|
TOTAL CASH COSTS/oz: ($1,260) to ($1,240) |
|
ALL-IN SUSTAINING COSTS/oz: ($620) to ($600) |
|
|
A summary of New Afton’s operating
results is provided below:
|
Three months ended
September 30 |
Nine months ended
September 30 |
|
2014 |
2013 |
2014 |
2013 |
Operating information: |
|
|
|
|
Ore mined (thousands of tonnes) |
1,246 |
1,151 |
3,574 |
2,939 |
Ore processed (thousands of tonnes) |
1,258 |
1,101 |
3,579 |
2,941 |
Average grade: |
|
|
|
|
Gold (grams/tonne) |
0.76 |
0.82 |
0.82 |
0.76 |
Copper (%) |
0.90 |
0.98 |
0.95 |
0.92 |
Recovery rate (%): |
|
|
|
|
Gold |
83.0 |
87.0 |
84.2 |
86.0 |
Copper |
84.7 |
88.2 |
85.6 |
86.5 |
Gold (ounces) |
|
|
|
|
Produced (1) |
25,612 |
25,220 |
79,288 |
61,966 |
Sold (1) |
24,668 |
25,168 |
76,225 |
60,854 |
Copper (thousands of pounds) |
|
|
|
|
Produced (1) |
21,093 |
20,919 |
64,092 |
51,436 |
Sold (1) |
18,852 |
19,974 |
60,595 |
49,083 |
Silver (ounces) |
|
|
|
|
Produced (1) |
59,782 |
53,737 |
183,192 |
137,652 |
Sold (1) |
51,298 |
51,494 |
169,368 |
126,295 |
Average realized price (2): |
|
|
|
|
Gold ($/ounce) |
1,159 |
1,401 |
1,277 |
1,372 |
Copper ($/pound) |
3.13 |
3.24 |
3.06 |
3.23 |
Silver ($/ounce) |
20.93 |
19.72 |
19.76 |
21.56 |
Total cash costs per gold ounce sold (2)(3) |
(1,245) |
(1,310) |
(1,264) |
(1,104) |
All-in sustaining costs per gold ounce sold (2) |
(700) |
(365) |
(680) |
(191) |
Total cash costs on a co-product basis (2)(3) |
|
|
|
|
Gold ($/ounce sold) |
383 |
454 |
413 |
527 |
Copper ($/pound sold) |
1.04 |
1.05 |
0.99 |
1.24 |
All-in sustaining costs on a co-product basis (2)(3) |
|
|
|
|
Gold ($/ounce sold) |
560 |
784 |
612 |
838 |
Copper ($/pound sold) |
1.51 |
1.81 |
1.47 |
1.97 |
|
|
|
|
|
Financial Information: |
|
|
|
|
Revenues |
81.8 |
95.6 |
264.9 |
230.4 |
Operating margin (2) |
59.4 |
68.0 |
193.8 |
150.6 |
Earnings from mine operations |
28.0 |
42.5 |
97.0 |
83.4 |
Capital expenditures (sustaining and growth capital) |
21.6 |
24.9 |
64.2 |
87.2 |
| 1. | Production is shown on a total contained basis while sales are shown on a net payable basis, including
final product inventory and smelter payable adjustments, where applicable. |
| 2. | The Company uses certain non-GAAP financial performance measures throughout this MD&A. Total
cash costs and all-in sustaining costs per gold ounce sold, total cash costs and all-in sustaining costs on a co-product basis,
average realized price and operating margin are non-GAAP financial performance measures with no standard meaning under IFRS. For
further information and a detailed reconciliation, please refer to the “Non-GAAP Financial Performance Measures” section
of this MD&A. |
| 3. | The calculation of total cash costs per gold ounce sold and all-in sustaining costs per gold ounce
sold is net of by-product copper revenue while total cash costs and all-in sustaining costs on a co-product basis remove the impact
of other metal sales that are produced as a by-product of our gold production and apportion the cash costs to each metal produced
on a percentage of revenue basis. |
Quarterly Operating Results
Production
In the third quarter of 2014, New Afton
gold and copper production remained consistent with the prior-year period and the first and second quarters of 2014. The steady
gold production was a result of an increase in average daily throughput levels to over 13,000 tonnes, which has offset planned
decreases in gold grade. New Afton has also experienced lower recoveries as a result of the increasing throughput levels and lower
grade. The completion of the mill expansion in 2015 is expected to benefit recovery levels at higher throughputs.
For the nine months ended September 30,
2014, New Afton’s production increased by 28% compared to the prior-year period as a result of higher throughput levels and
higher grades.
Revenue
Although production at New Afton has been
consistent, revenue earned during the third quarter of 2014 decreased when compared to the prior-year period, primarily due to
lower average realized gold and copper prices. The average realized gold price was $1,159 per ounce compared to $1,401 per ounce
in the prior-year period and below the London PM fix average of $1,282 per ounce. This is primarily a result of certain sales settling
in the third quarter at lower prices than recorded at previous quarters, which impacts revenue as gold prices declined in the latter
part of the third quarter. Additionally, un-sold ounces at the quarter end were marked-to-market at a forward price of $1,208 per
ounce, which negatively impacted the average realized price. The average realized copper price was $3.13 per pound compared to
$3.24 per pound in the prior-year period and the average London Metals Exchange copper price of $3.17 per pound.
At the end of the quarter, the Company’s
exposure to the impact of movements in market metal prices for provisionally priced contracts was 24,250 ounces of gold and 42.9
million pounds of copper. Exposure to these movements in market metal prices is reduced by 37.4 million pounds of copper swaps
outstanding at the end of the quarter with settlement periods ranging from November 2014 to March 2015.
For the nine months ended September 30,
2014, New Afton’s revenue increased by 15% compared to the prior-year period primarily due to increased production and sales
of all metals offset by lower average realized prices of all metals. The average realized gold price was $1,277 per ounce compared
to $1,372 per ounce in the prior-year period. The average realized copper price was $3.06 per pound compared to $3.23 per pound
in the prior-year period.
Total cash costs and all-in
sustaining costs
Total cash costs per gold ounce sold, net
of by-product sales, were negative $1,245 per ounce for the third quarter of 2014 compared to negative $1,310 per ounce in the
same prior-year period. The slight increase in cash costs was a result of lower copper by-product sales partially offset by a positive
impact from the depreciation of the Canadian dollar, relative to the prior-year period.
All-in sustaining costs per gold ounce
sold was negative $700 per ounce for the third quarter of 2014 compared to negative $365 per ounce in the prior-year period as
a result of the above-noted negative variance in cash costs offset by lower sustaining capital expenditures.
For the nine months ended September 30,
2014, total cash costs per gold ounce sold, net of by-product sales were negative $1,264 per ounce compared to negative $1,104
per ounce in the same prior-year period. All-in sustaining costs per gold ounce was negative $680 per ounce compared to negative
$191 per ounce due to similar reasons as noted above.
Earnings from mine operations
New Afton contributed $28.0 million to
the Company’s earnings from mine operations for the third quarter of 2014 compared to $42.5 million for the prior-year period.
The difference is primarily driven by lower average realized prices.
For the nine months ended September 30,
2014, New Afton contributed $97.0 million to the Company’s earnings from mine operations compared to $83.4 million for the
prior-year period.
Capital expenditures
Capital expenditures for the third quarter
of 2014 totalled $21.6 million, of which $13.1 million related to sustaining capital and $8.5 million to non-sustaining or growth
capital. In the third quarter of 2014, sustaining capital expenditures related to draw bell development, the 2014 dam raise project
and mine development costs, while growth capital expenditures related primarily to capitalized exploration, the C-zone and the
mill expansion. This compares to total capital expenditures of $24.9 million in the prior-year period, of which $23.8 million related
to sustaining capital and $1.1 million to growth capital. Sustaining capital expenditures in the prior-year period related primarily
to East Cave development and ongoing draw bell development.
Capital expenditures for the nine months
ended September 30, 2014 totalled $64.2 million, of which $43.5 million related to sustaining capital and $20.7 million to non-sustaining
or growth capital. This compares to $87.2 million in the prior-year period, of which $55.5 million related to sustaining capital
and $31.7 million to growth capital.
Impact of Foreign Exchange
on Operations
New Afton’s operations continue to
be impacted by fluctuations in the valuation of the U.S. dollar against the Canadian dollar. The value of the U.S. dollar in the
third quarter of 2014 averaged $0.92 against the Canadian dollar compared to $0.96 in the third quarter of 2013, resulting in a
positive impact on cash costs of $57 per gold ounce sold.
The value of the U.S. dollar in the nine
months ended September 30, 2014 averaged $0.91 against the Canadian dollar compared to $0.98 in the prior-year period resulting
in a positive impact on cash costs of $83 per gold ounce sold.
Exploration Project Review
On July 7, 2014, the Company announced
a mid-year update of the New Afton C-zone mineral resource estimate. The update resulted in a 24% increase in the C-zone Measured
and Indicated gold resource, and the C-zone copper resource increased by 29% when compared to year-end 2013. The updated C-zone
estimate includes Measured and Indicated resources totalling 34.9 million tonnes averaging 0.77 grams per tonne gold and 0.87%
copper. The increase in contained gold and copper was driven primarily by the upgrading of the Inferred resources through more
closely spaced infill drilling. The C-zone Measured and Indicated gold and copper grades compare favourably to the B-zone Measured
and Indicated grades of 0.65 grams per tonne gold and 0.91% copper.
The company’s exploration focus at
New Afton continues to be on the C-zone resource which extends along strike and below the B-zone block cave reserve that is currently
being mined. New Gold provided a detailed update on the results of its C-zone exploration activities on September 11, 2014 and
since that time has received assay results for an additional five drill holes. The latest results include gold and copper grades
as well as true widths that remain consistent with those highlighted in the company’s September news release. Based on the
review of all assay results received to date, the overall continuity of mineralization and grade within the C-zone remains strong
with the added benefit of localized intervals of higher grade gold and copper being distributed along a well-defined geologic structure
which forms the core of the C-zone resource.
Through September 30, 2014, 49 holes totaling
36,116 metres were completed as part of the 2014 exploration program. Four underground diamond drills remain active, targeting
an additional 10,000 metres of drilling in the fourth quarter, with two drills dedicated to upgrading the resource and two drills
focused on expanding the resource further to the west.
MESQUITE
MINE, CALIFORNIA, USA
The Company’s Mesquite Mine is located in Imperial County, California, approximately 70 kilometres northwest of Yuma, Arizona and 230 kilometres east of San Diego, California. It is an open pit, run-of-mine heap leach operation. The mine was operated between 1985 and 2001 by Goldfields Mining Corporation, subsequently Santa Fe Minerals Corporation, and finally Newmont Mining Corporation with Western Goldfields Inc. acquiring the mine in 2003. The mine resumed production in 2008. New Gold acquired Mesquite as part of the business combination with Western Goldfields in mid-2009. At December 31, 2013, the mine had 2.2 million ounces of Proven and Probable gold Reserves and 4.9 million ounces of Measured and Indicated gold Resources, inclusive of Reserves. For a breakdown of reserves and resources by category and further information about reserve and resource estimates, refer to the Company’s Annual Information Form dated March 28, 2014. |
|
|
|
|
AT-A-GLANCE |
|
|
Q3 YTD 2014 Production: |
|
GOLD: 70,435 OUNCES |
|
TOTAL CASH COSTS/oz: $937 |
|
ALL-IN SUSTAINING COSTS/oz: $1,354 |
|
|
|
2014 Production Targets: |
|
GOLD: 113,000 TO 123,000 OUNCES |
|
TOTAL CASH COSTS/oz: $930 to $950 |
|
ALL-IN SUSTAINING COSTS/oz: $1,310 to $1,330 |
|
|
A summary of Mesquite’s operating
results is provided below:
|
Three months ended
September 30 |
Nine months ended
September 30 |
(in millions of U.S. dollars, except where noted) |
2014 |
2013 |
2014 |
2013 |
Operating information: |
|
|
|
|
Ore mined and placed on leach pad (thousands of tonnes) |
3,718 |
2,719 |
8,179 |
9,064 |
Waste mined (thousands of tonnes) |
9,194 |
9,442 |
28,823 |
28,450 |
Ratio of waste to ore |
2.47 |
3.47 |
3.52 |
3.14 |
Average grade: |
|
|
|
|
Gold (grams/tonne) |
0.43 |
0.39 |
0.41 |
0.35 |
Gold (ounces) |
|
|
|
|
Produced (1) (2) |
26,264 |
20,844 |
70,435 |
72,123 |
Sold (1) |
25,955 |
21,479 |
69,284 |
72,555 |
Average realized price (3)(4): |
|
|
|
|
Gold ($/ounce) |
1,266 |
1,338 |
1,281 |
1,269 |
Total cash costs per gold ounce sold (3) |
951 |
1,017 |
937 |
936 |
All-in sustaining costs per gold ounce sold (3) |
1,625 |
1,098 |
1,354 |
1,162 |
|
|
|
|
|
Financial Information: |
|
|
|
|
Revenues |
26.1 |
21.8 |
68.0 |
80.3 |
Operating margin (3) |
1.6 |
0.1 |
3.7 |
12.9 |
(Loss) earnings from mine operations |
(5.1) |
(5.3) |
(13.8) |
(3.9) |
Capital expenditures (sustaining and growth capital) |
17.2 |
1.6 |
25.3 |
15.3 |
| 1. | Production is shown on a total contained basis while sales are shown on a net payable basis, including
final product inventory, where applicable. |
| 2. | Tonnes of ore processed each period does not necessarily correspond to ounces produced during the
period, as there is a time delay between placing tonnes on the leach pad and pouring ounces of gold. |
| 3. | The Company uses certain non-GAAP financial performance measures throughout this MD&A. Total
cash costs and all-in sustaining costs per gold ounce sold, average realized price and operating margin are non-GAAP financial
performance measures with no standard meaning under IFRS. For further information and a detailed reconciliation, please refer to
the “Non-GAAP Financial Performance Measures” section of this MD&A. |
| 4. | Average realized price per gold ounce for Mesquite includes realized gains and losses from gold
hedge settlements but excludes the revenue reduction related to the hedge monetization over the original term of the hedge. |
Quarterly Operating Results
Production
In the third quarter of 2014, Mesquite’s
gold production was 26% higher than the prior-year period as it benefitted from a scheduled increase in ore tonnes placed on the
leach pad in the latter half of the second quarter. With a further 35% increase in ore tonnes placed at higher grade in the third
quarter of 2014, the fourth quarter is expected to generate the best production of the year for the mine.
In the nine months ended September 30,
2014, Mesquite’s gold production was comparable to the prior-year period as a planned decrease in ore tonnes placed in the
first half of the year was partially offset by an increase in gold grade. Mesquite mined lower ore tonnes for the first half of
2014 as a result of transitioning between pits and additional waste stripping, but realized improved grades in the new area. Ore
tonnes are expected to progressively improve through the remainder of 2014 as the mine approaches historical operating strip ratios.
Revenue
Revenue in the third quarter of 2014 increased
when compared to the prior-year period primarily due to increased production, partly offset by a lower average realized price compared
to the prior-year period. Revenues were negatively impacted by a non-cash charge of $6.8 million related to the monetization of
the Company’s legacy hedge position as it is realized into income over the original term of the hedge contract, which compares
to $7.0 million in the prior-year period. The Company will record the final entry related to the monetization of the hedge in the
fourth quarter. The average realized gold price during the third quarter of 2014 was $1,266 per ounce, lower than the London PM
fix of $1,282 per gold ounce. This compares to $1,338 per ounce of gold sold in the same prior-year period.
Revenue in the nine months ended September
30, 2014 were lower compared to the prior-year period as a result of decreased production. Revenues were negatively impacted by
a non-cash charge of $20.5 million related to the monetization of the Company’s legacy hedge position as it is realized into
income over the original term of the hedge contract, which compares to $11.7 million in the prior-year period.
Total cash costs and all-in
sustaining costs
Total cash costs per gold ounce sold for
the third quarter of 2014 were $951 per ounce, compared to $1,017 per ounce due to higher production compared to the prior-year
period. All-in sustaining costs per gold ounce sold were $1,625 per ounce for the third quarter of 2014 compared to $1,098 per
ounce for the third quarter of 2013 due primarily to the purchase of four haul trucks and increased expenditures for the leach
pad expansion. This is expected to be the last leach pad expansion for the life of the mine and will be completed in 2015.
Total cash costs per gold ounce sold for
the nine months ended September 30, 2014 were $937 per ounce, compared to $936 per ounce in the same prior-year period. All-in
sustaining costs were $1,354 per ounce in the nine months ended September 30, 2014 compared to $1,162 per ounce in the prior-year
period.
(Loss) earnings from mine operations
Mesquite generated a $5.1 million loss
from mine operations for the third quarter of 2014, compared to a $5.3 million loss from mine operations in the prior-year period
as increased gold production was offset by a lower average realized price. The increase in higher grade ore tonnes placed on the
leach pad at the end of the third quarter of 2014 is expected to benefit Mesquite in the fourth quarter of 2014.
For the nine months ended September 30,
2014, Mesquite generated a $13.8 million loss from mine operations compared to a $3.9 million loss from mine operations in the
prior-year period as the first half of the year was impacted by a planned decrease in ore tonnes mined.
Capital expenditures
Capital expenditures for the third quarter
of 2014 totalled $17.2 million, all of which is sustaining capital primarily associated with the planned purchase of four haul
trucks and the leach pad expansion. This compares to $1.6 million for the prior-year period.
For the nine months ended September 30,
2014, capital expenditures totalled $25.3 million, all of which is sustaining capital compared to $15.3 million in the prior-year
period.
Exploration Project Review
No
exploration activities were conducted at Mesquite during the third quarter of 2014.
PEAK MINES,
NEW SOUTH WALES, AUSTRALIA
The Company’s Peak Mines gold-copper mining operation is an underground mine/mill operation located in the Cobar Mineral Field near Cobar, New South Wales, Australia. Peak Mines was originally built by Rio Tinto Plc and commenced production in 1992. At December 31, 2013, the mine had 0.4 million ounces of Proven and Probable gold Reserves and 98 million pounds of Proven and Probable copper Reserves, with 0.8 million ounces of Measured and Indicated gold Resources, inclusive of Reserves, and 158 million pounds of Measured and Indicated copper Resources, inclusive of Reserves. For a breakdown of reserves and resources by category and further information about reserve and resource estimates, refer to the Company’s Annual Information Form dated March 28, 2014. |
|
|
|
|
AT-A-GLANCE |
|
|
Q3 YTD 2014 Production: |
|
GOLD: 77,141 OUNCES |
|
COPPER: 12.9 MILLION POUNDS |
|
TOTAL CASH COSTS/oz: $641 |
|
ALL-IN SUSTAINING COSTS/oz: $955 |
|
|
|
2014 Production Targets: |
|
GOLD: 95,000 TO 105,000 OUNCES |
|
COPPER: 14 TO 16 MILLION POUNDS |
|
TOTAL CASH COSTS/oz: $630 to $650 |
|
ALL-IN SUSTAINING COSTS/oz: $1,065 to $1,085 |
|
|
|
A summary of Peak Mines’ operating
results is provided below:
|
Three months ended
September 30 |
Nine months ended
September 30 |
(in millions of U.S. dollars, except where noted) |
2014 |
2013 |
2014 |
2013 |
Operating information: |
|
|
|
|
Ore mined (thousands of tonnes) |
186 |
202 |
583 |
578 |
Ore processed (thousands of tonnes) |
193 |
207 |
597 |
613 |
Average grade: |
|
|
|
|
Gold (grams/tonne) |
4.90 |
3.85 |
4.33 |
4.19 |
Copper (%) |
1.19 |
0.72 |
1.09 |
0.84 |
Recovery rate (%): |
|
|
|
|
Gold |
93.1 |
93.3 |
92.7 |
92.7 |
Copper |
90.1 |
84.6 |
90.4 |
87.5 |
Gold (ounces) |
|
|
|
|
Produced (1) |
28,315 |
23,926 |
77,141 |
76,463 |
Sold (1) |
25,852 |
24,085 |
73,388 |
77,488 |
Copper (thousands of pounds) |
|
|
|
|
Produced (1) |
4,551 |
2,782 |
12,929 |
9,930 |
Sold (1) |
3,860 |
3,481 |
11,562 |
9,764 |
Silver (ounces) |
|
|
|
|
Produced (1) |
32,608 |
22,968 |
99,363 |
81,058 |
Sold (1) |
25,700 |
22,506 |
83,647 |
69,959 |
Average realized price (2): |
|
|
|
|
Gold ($/ounce) |
1,264 |
1,358 |
1,289 |
1,408 |
Copper ($/pound) |
3.04 |
3.32 |
3.03 |
3.30 |
Silver ($/ounce) |
18.26 |
22.88 |
19.76 |
22.16 |
Total cash costs per gold ounce sold (2)(3) |
568 |
856 |
641 |
874 |
All-in sustaining costs per gold ounce sold (2)(3) |
873 |
1,332 |
955 |
1,405 |
|
|
|
|
|
Financial Information: |
|
|
|
|
Revenues |
43.5 |
42.7 |
127.0 |
135.6 |
Operating margin(2) |
18.0 |
12.1 |
47.6 |
41.4 |
Earnings from mine operations |
4.4 |
4.7 |
9.9 |
19.5 |
Capital expenditures (sustaining and growth capital) |
6.2 |
9.8 |
19.0 |
35.2 |
| 1. | Production is shown on a total contained basis while sales are shown on a net payable basis, including
final product inventory and smelter payable adjustments, where applicable. |
| 2. | The Company uses certain non-GAAP financial performance measures throughout this MD&A. Total
cash costs and all-in sustaining costs per gold ounce sold, total cash costs and all-in sustaining costs on a co-product basis,
average realized price and operating margin are non-GAAP financial performance measures with no standard meaning under IFRS. For
further information and a detailed reconciliation, please refer to the “Non-GAAP Financial Performance Measures” section
of this MD&A. |
| 3. | The calculation of total cash costs per gold ounce and all-in sustaining costs per gold ounce sold
is net of by-product copper revenue. Total cash costs and all-in sustaining costs on a co-product basis remove the impact of other
metal sales that are produced as a by-product of our gold production and apportion the cash costs to each metal produced on a percentage
of revenue basis. If copper revenues were treated as a co-product, the average total cash costs at Peak Mines for the three months
ended September 30, 2014 would be $742 per ounce of gold (2013 - $970) and $1.92 per pound of copper (2013 - $2.57). All-in sustaining
costs on a co-product basis for the three months ended September 30, 2014 would be $964 per ounce of gold (2013 - $1,317) and $2.46
per pound of copper (2013 - $3.41). For the nine months ended September 30, 2014 co-product total cash costs would be $806 per
ounce of gold (2013 - $982) and $2.03 per pound of copper (2013 - $2.48). All-in sustaining costs on a co-product basis for the
nine months ended September 30, 2014 would be $1,033 per ounce of gold (2013 - $1,387) and $2.56 per pound of copper (2013 - $3.43). |
Quarterly Operating Results
Production
In the third quarter of 2014, Peak Mines’
gold production increased 18% and copper production increased 64% compared to the prior-year period. This is due to an increase
in gold and copper grade, particularly in the New Cobar area of the mine.
In the nine months ended September 30,
2014, gold production at Peak Mines was consistent with the prior-year period.
Revenue
Revenue for the third quarter of 2014 increased
slightly compared to the prior-year period as increased sales volumes for both gold and copper were offset by lower average realized
prices. Although gold and copper sales increased compared to the prior-year period, sales volumes were below production due to
timing of concentrate sales which should reverse in the fourth quarter of 2014. The average realized gold price was $1,264 per
ounce, which was below the average London PM fix price of $1,282 per ounce primarily as a result of certain sales settling in the
third quarter at lower prices than recorded in previous quarters as gold prices declined in the latter part of the third quarter.
This compares to an average realized gold price of $1,358 per ounce in the third quarter of 2013. The average realized copper price
was $3.04 per pound in the third quarter of 2014, below the average London Metals exchange copper price of $3.17 per pound and
$3.32 per pound in the same prior-year period.
At the end of the quarter, the Company’s
exposure to the impact of movements in market metal prices for provisionally priced contracts was 2,700 ounces of gold and 5.1
million pounds of copper. Exposure to these movements in market metal prices is reduced by 4.7 million pounds of copper swaps outstanding
at the end of the quarter with settlement periods ranging from November 2014 to January 2015.
Revenues in the nine months ended September
30, 2014 were lower compared to the prior-year period as a result of lower sales and lower average realized prices.
Total cash costs and all-in
sustaining costs
Total cash costs per gold ounce sold for
the third quarter of 2014 were $568 per ounce compared to $856 per ounce in the same prior-year period. Cash costs decreased primarily
as a result of gross operating cost reductions and an increased gold sales denominator. All-in sustaining costs per gold ounce
sold were $873 per ounce for the third quarter of 2014 compared to $1,332 per ounce for the prior-year period. In addition to the
decrease from the cash cost component, sustaining capital for the quarter was lower than the prior-year period.
Total cash costs per gold ounce sold for
the nine months ended September 30, 2014 were $641 per ounce, compared to $874 per ounce in the same prior-year period. All-in
sustaining costs were $955 per ounce in the nine months ended September 30, 2014 compared to $1,405 per ounce in the prior-year
period.
Earnings from mine operations
Peak Mines generated $4.4 million in earnings
from operations for the third quarter of 2014, compared to $4.7 million in earnings in the same prior-year period as a result of
increased gold and copper sales, offset by lower average realized prices.
For the nine months ended September 30,
2014, Peak Mines generated $9.9 million in earnings from mine operations compared to $19.5 million in earnings from mine operations
in the prior-year period.
Capital expenditures
Capital expenditures for the third quarter
of 2014 totalled $6.2 million, all of which is sustaining capital, compared to $9.8 million for the third quarter of 2013.
For the nine months ended September 30,
2014, capital expenditures totalled $19.0 million, all of which is sustaining capital, compared to $35.2 million in the prior-year
period. Capital expenditures were primarily associated with mine development, loader and truck purchases and capitalized exploration.
Impact of Foreign Exchange
on Operations
Peak Mines’ operations continue to
be impacted by fluctuations in the valuation of the U.S. dollar against the Australian dollar. The value of the U.S. dollar in
the third quarter of 2014 averaged $0.92 against the Australian dollar compared to $0.91 in the third quarter of 2013 resulting
in a negative impact on cash costs of $9 per gold ounce sold.
The value of the U.S. dollar for the nine
months ended September 30, 2014 averaged $0.92 against the U.S. dollar compared to $0.98 in the same prior-year period resulting
in a positive impact on cash costs of $76 per gold ounce sold.
Exploration Project Review
As in previous years, exploration at Peak
Mines continues to primarily target the addition and upgrading of mineral resources through infill drilling of the previously identified
underground deposits. In addition, during the third quarter, exploration drilling near the historic Great Cobar mine, located near
the northern end of the Peak mine corridor, intercepted a new lens of high grade copper-gold mineralization. The new intercept
was located 150 metres south of the historic underground workings and at 600 metres depth. The exploration team is following up
with additional drilling during the fourth quarter to test the continuity of this mineralization further to the south and up towards
surface.
In aggregate, 239 holes totaling 51,630
metres were completed at Peak Mines through September 30, 2014, with over 85% of this total focused on exploration and resource
delineation around the currently producing deposits.
CERRO SAN
PEDRO MINE, San Luis Potosí, Mexico
The Cerro San Pedro Mine is located in the state of San Luis Potosí in central Mexico, approximately 20 kilometres east of the city of San Luis Potosí. The mine is a gold-silver, open pit, run-of-mine heap leach operation. At December 31, 2013, the mine had 0.4 million ounces of Proven and Probable gold Reserves and 15.6 million ounces of Proven and Probable silver Reserves, with 0.4 million ounces of Measured and Indicated gold Resources, inclusive of Reserves, and 15.9 million ounces of Measured and Indicated silver Resources, inclusive of Reserves. For a breakdown of reserves and resources by category and further information about reserve and resource estimates, refer to the Company’s Annual Information Form dated March 28, 2014. Cerro San Pedro achieved ISO 14001 certification of its environmental management system and has a record of compliance with Mexican and international environmental standards. |
|
|
|
|
AT-A-GLANCE |
|
|
Q3 YTD 2014 Production: |
|
GOLD: 47,280 OUNCES |
|
SILVER: 0.8 MILLION OUNCES |
|
TOTAL CASH COSTS/oz: $1,185 |
|
ALL-IN SUSTAINING COSTS/oz: $1,317 |
|
|
|
2014 Production Targets: |
|
GOLD: 70,000 TO 80,000 OUNCES |
|
SILVER: 1.1 TO 1.3 MILLION OUNCES |
|
TOTAL CASH COSTS/oz: $1,030 to $1,050 |
|
ALL-IN SUSTAINING COSTS/oz: $1,125 to $1,145 |
|
|
A summary of Cerro San Pedro’s operating
results is provided below:
|
Three months ended
September 30 |
Nine months ended
September 30 |
(in millions of U.S. dollars, except where noted) |
2014 |
2013 |
2014 |
2013 |
Operating information: |
|
|
|
|
Ore mined and placed on leach pad (thousands of tonnes) |
1,919 |
2,687 |
4,908 |
10,586 |
Waste mined (thousands of tonnes) |
6,388 |
5,154 |
21,423 |
11,968 |
Ratio of waste to ore |
3.33 |
1.92 |
4.36 |
1.13 |
Average grade: |
|
|
|
|
Gold (grams/tonne) |
0.27 |
0.64 |
0.25 |
0.51 |
Silver (grams/tonne) |
16.25 |
26.27 |
15.20 |
23.66 |
Gold (ounces) |
|
|
|
|
Produced (1)(2) |
13,176 |
24,048 |
47,280 |
80,616 |
Sold (1) |
11,693 |
23,350 |
48,059 |
76,403 |
Silver (ounces) |
|
|
|
|
Produced (1)(2) |
138,327 |
219,430 |
783,019 |
1,003,069 |
Sold (1) |
156,645 |
223,681 |
811,417 |
997,159 |
Average realized price (3): |
|
|
|
|
Gold ($/ounce) |
1,272 |
1,333 |
1,285 |
1,446 |
Silver ($/ounce) |
19.47 |
21.31 |
19.94 |
24.59 |
Total cash costs per gold ounce sold (3)(4) |
1,604 |
723 |
1,185 |
605 |
All-in sustaining costs per gold ounce sold (3)(4) |
1,701 |
771 |
1,317 |
674 |
|
|
|
|
|
Financial Information: |
|
|
|
|
Revenues |
17.9 |
35.9 |
78.0 |
135.0 |
Operating margin (3) |
(3.9) |
13.7 |
4.8 |
62.6 |
Earnings from mine operations |
(5.9) |
9.3 |
(1.2) |
43.8 |
Capital expenditures (sustaining and growth capital) |
6.8 |
6.4 |
27.7 |
13.7 |
| 1. | Production is shown on a total contained basis while sales are shown on a net payable basis, including
final product inventory adjustments, where applicable. |
| 2. | Tonnes of ore processed each period does not necessarily correspond to ounces produced during the
period, as there is a time delay between placing tonnes on the leach pad and pouring ounces of gold. |
| 3. | The Company uses certain non-GAAP financial performance measures throughout this MD&A. Total
cash costs and all-in sustaining costs per gold ounce sold, total cash costs and all-in sustaining costs on a co-product basis,
average realized price and operating margin are non-GAAP financial performance measures with no standard meaning under IFRS. For
further information and a detailed reconciliation, please refer to the “Non-GAAP Performance Measures” section of this
MD&A. |
| 4. | The calculation of total cash costs per gold ounce sold and all-in sustaining costs per gold ounce
sold is net of by-product silver revenue. Total cash costs and all-in sustaining costs on a co-product basis remove the impact
of other metal sales that are produced as a by-product of our gold production and apportion the cash costs to each metal produced
on a percentage of revenue basis. If the silver revenues were treated as a co-product, the average total cash costs at Cerro San
Pedro for the three months ended September 30, 2014, would be $1,548 per ounce of gold (2013 - $804) and $23.69 per ounce of silver
(2013 - $12.85). All-in sustaining costs on a co-product basis for the three months ended September 30, 2014 would be $1,628 per
ounce of gold (2013 - $846) and $24.92 per ounce of silver (2013 - $13.51). For the nine months ended September 30, 2014, co-product
total cash costs would be $1,206 per ounce of gold (2013 - $758) and $18.71 per ounce of silver (2013 - $12.89). All-in sustaining
costs on a co-product basis for the nine months ended September 30, 2014 would be $1,310 per ounce of gold (2013 - $814) and $20.33
per ounce of silver (2013 - $13.85). |
Quarterly
Operating Results
Production
For the third quarter of 2014, gold and
silver production decreased as per the Company’s plans compared to the same prior-year period.
At Cerro San Pedro, the first half of the year was primarily focused on waste stripping to prepare the pit for the final phase
of mining. In the third quarter of 2014, consistent with the mine plan, approximately 50% of the total quarterly ore tonnes at
a higher gold grade were placed on the leach pad, which is expected to drive higher production in the fourth quarter. Ore tonnes
placed increased by 12% and gold grade increased by 50% when compared to the second quarter of 2014.
In the nine months ended September 30,
2014, gold production at Cerro San Pedro was lower than the prior-year period due to reduced ore accessibility as the first half
of the year was focused on waste stripping.
Revenue
Revenue
for the third quarter of 2014 decreased from the prior-year period due to a combination of lower ounces of gold and silver sold
and lower metal prices. The average realized gold price during the third quarter of 2014 was $1,272 per ounce compared to $1,333
per ounce in the third quarter of 2013. The average realized silver prices per ounce during the third quarter of 2014 and 2013
were $19.47 and $21.31 per ounce, respectively.
Revenue in the nine months ended September
30, 2014 were lower compared to the prior-year period as a result of lower production and average realized prices.
Total cash costs and all-in
sustaining costs
Total cash costs per gold ounce sold for
the third quarter of 2014 were $1,604 per ounce compared to $723 per ounce in the same prior-year period. Cerro San Pedro was impacted
by lower silver by-product revenue due to lower silver sales and realized prices. Additionally, cyanide and reagent costs were
higher due to the enhanced leaching program and the operation’s fixed costs were attributed to a lower gold sales volume.
All-in sustaining costs per gold ounce sold were $1,701 per ounce for the third quarter of 2014 compared to $771 per ounce for
the prior-year period, reflecting the negative variance in total cash costs, in addition to a decreased gold sales denominator.
All-in sustaining costs are expected to decrease in future periods as the Company will be mining Phase 5 and production volumes
are expected to increase.
Total
cash costs per gold ounce sold for the nine months ended September 30, 2014 were $1,185 per ounce, compared to $605 per ounce in
the same prior-year period. All-in sustaining costs were $1,317 per ounce in the nine months ended September 30, 2014 compared
to $674 per ounce in the prior-year period.
(Loss) earnings from mine operations
Cerro San Pedro generated a $5.9 million
loss from mine operations in the third quarter of 2014 compared to earnings of $9.3 million in the same prior-year period. This
is primarily due to lower gold and silver production and sales volume as well as lower average realized prices.
For the nine months ended September 30,
2014, Cerro San Pedro generated a $1.2 million loss from mine operations compared to $43.8 million in earnings from mine operations
in the prior-year period.
Capital expenditures
Capital expenditures for the third quarter
of 2014 totalled $6.8 million, which included $1.0 million of sustaining capital and $5.8 million of growth capital relating to
Phase 5. As the pre-strip phase for Phase 5 is now complete, capital expenditures are scheduled to decrease in the fourth quarter
of 2014. This compares to $6.4 million, which included $1.0 of sustaining capital and $5.3 million of growth capital, for the third
quarter of 2013.
For the nine months ended September 30,
2014, capital expenditures totalled $27.7 million, of which $5.7 million related to sustaining capital and $22.0 million to growth
capital. This compares to total capital expenditure of $13.7 million in the prior-year period, of which $5.0 million related to
sustaining capital and $8.7 million to growth capital.
Impact
of Foreign Exchange on Operations
Cerro San Pedro was impacted by changes
in the value of the Mexican peso against the U.S. dollar. The value of the Mexican peso weakened from 12.91 to the U.S. dollar
in the third quarter of 2013 to an average of 13.12 to the U.S. dollar in 2014 resulting in a positive impact on cash costs of
$18 per ounce of gold sold.
The value of the Mexican peso weakened
from 12.68 to the U.S. dollar in the nine months ended September 30, 2013 to an average of 13.12 to the U.S. dollar in 2014 resulting
in a positive impact on cash costs of $32 per gold ounce sold.
DEVELOPMENT
AND EXPLORATION REVIEW
Rainy
River project, ONTARIO, CANADA
The Rainy River project is a gold project located approximately 50 kilometres northwest of Fort Frances, a city of approximately 8,000 people, located in Northwestern Ontario, Canada. The project property is located near infrastructure and is comprised of approximately 192 square kilometres of patented and unpatented mining and surface rights land claims and leasehold interests. At December 31, 2013, the project had 3.8 million ounces of Proven and Probable gold Reserves and 9.4 million ounces of Proven and Probable silver Reserves, with 6.2 million ounces of Measured and Indicated gold Resources, inclusive of Reserves, and 14.6 million ounces of Measured and Indicated silver Resources, inclusive of Reserves. For a breakdown of reserves and resources by category and further information about reserve and resource estimates, refer to the Company’s Annual Information Form dated March 28, 2014. |
|
AT-A-GLANCE |
|
As at December 31, 2013
Proven and Probable Reserves:
GOLD: 3.8 MILLION OUNCES
SILVER:
9.4 MILLION OUNCES
Measured and Indicated Resources (Inclusive
of Reserves):
GOLD: 6.2 MILLION OUNCES
SILVER:
14.6 MILLION OUNCES |
Project Review
Exploration
At Rainy River, the Company’s exploration
program is targeting the areas offering the best potential for additional mineral resources that could be incorporated into the
near to medium-term mine plan and thus further enhance the project economics. Two zones of near surface mineralization located
immediately adjacent to the current open pit reserves are being targeted where one is situated to the west of the deposit and the
other is to the southeast. At the same time, several zones of deeper Inferred mineral resources proximal to the current underground
mineral reserve stopes are being drilled to test their potential for upgrading to Measured and Indicated status and incorporated
into the underground mine plan.
In aggregate, 187 holes totaling 53,698
metres were completed at Rainy River through September 30, 2014, with drilling apportioned evenly between the open pit and underground
targets. An additional 3,000 metres is planned for the fourth quarter with two core drills currently active. The results of both
the open pit and underground drilling will be incorporated into the company’s year-end mineral resource estimate as well
as the project’s mine planning.
Feasibility Study
On January 16, 2014, New Gold announced
the results of its Feasibility Study for the Rainy River project.
Highlights include:
| · | First nine years - average annual gold
production of 325,000 ounces at total cash costs of $613 per ounce and all-in sustaining costs of $736 per ounce. |
| · | First nine years - average mill head grade
of 1.44 grams per tonne gold. |
| · | Base case economics - at $1,300 per ounce
gold, $22.00 per ounce silver and a 0.95 US$/C$ exchange rate, the Rainy River project has a pre-tax 5% net present value ("NPV")
of $438 million, an internal rate of return ("IRR") of 13.1% and a payback period of 5.4 years. |
| · | Development capital costs of $885 million
inclusive of a $70 million contingency. |
| · | Targeted commissioning in late 2016 with
first year of full production in 2017. |
| · | Fourteen year mine life with direct processing
of open pit and underground ore, at a rate of 21,000 tonnes per day, for the first nine years and processing of a combination of
stockpile and underground ore thereafter. |
Project Advancement
Work progressed on engineering and procurement
for the project and the following activities were completed:
| · | The Company has committed $219.3 million
to capital purchase commitments which primarily consist of the initial mining fleet as well as the milling equipment. |
| · | Engineering for the major infrastructure
facilities, including the tailings management and water management facilities and access roads are substantially complete. |
| · | Additional geotechnical studies for borrow
source materials were completed. |
| · | Engineering of the process plant is approximately
30% complete with all plant layouts finalized. |
| · | Procurement has progressed with the purchase
orders of mills, crushers, conveyors and materials handling equipment, mining equipment, linear screens, mill motors, main transformers
and thickener. |
A major effort has been expended on construction
planning and sequencing. The contracting strategy has been largely defined and tenders are under development for the initial earthworks
contracts which are due to be bid in the fourth quarter of 2014 in preparation for award and mobilization in the first quarter
of 2015. Planning for operational readiness for the mining team has advanced as well.
Environmental and Permitting Activities
The Rainy River project is being reviewed
through a coordinated Federal Environmental Assessment (“EA”) and Provincial Individual EA process. On September
19, 2014, the Province of Ontario released its assessment of the project EA for a five week public consultation period scheduled
to end on October 24, 2014. The Federal government released its expected assessment document on October 9, 2014 to undergo
a 30 day public consultation period ending on November 8, 2014. Comments received by the regulatory agencies during the consultation
periods will be reviewed and incorporated into project management plans as appropriate.
In preparation for expected decisions on
the project EA by both the Federal and Provincial regulatory agencies, various permits and authorizations in support of project
construction are being finalized in discussions with both Provincial and Federal agencies.
New Gold successfully concluded an Impacts
and Benefits Agreement with Rainy River First Nations and Naicatchewenin First Nation on October 10, 2014. The Agreement
commits New Gold to work together in partnership with the Rainy River First Nations and Naicatchewenin First Nation to ensure their
communities and members benefit from employment, training, contracting and other opportunities that result from the project in
their traditional territory. Beyond these commitments, the Agreement also embraces commitments related to environmental and
sustainable development.
In support of project permitting, New Gold
continues to meet with Aboriginal groups and anticipates completion of additional agreements.
The objective of final reclamation for
the Rainy River project is to return the site to a productive condition on completion of mining activities. A conceptual closure
plan consistent with regulatory requirements was part of the draft EA report issued for review and is also included in the final
EA report. The formal Mine Closure Plan document, consistent with the Ontario Mining Act requirements, will be submitted near
the end of the year concurrent with the Minister’s expected decision on the Provincial Individual EA. Reclamation will be
completed progressively during operations as much as possible, consistent with industry best practices. The Draft Mine Closure
Plan was released to Aboriginal groups on March 19, 2014 for review. Comments received from the review of the Draft Mine Closure
Plan are being incorporated into the final document as appropriate.
Project Costs
Capital expenditures totalled $20.2 million
for the third quarter of 2014 compared to $7.5 million in the prior-year period. For the nine months ended September 30, 2014,
capital expenditures totalled $44.4 million compared to $7.5 million in the prior-year period as the Company acquired the Rainy
River project on July 24, 2013.
BLACKWATER
PROJECT, BRITISH COLUMBIA, CANADA
Blackwater is a bulk-tonnage gold project located approximately 160 kilometres southwest of Prince George, a city of approximately 80,000 people, in central British Columbia, Canada. The project property position covers over 1,000 square kilometres and is located near infrastructure. At December 31, 2013, the project had 8.2 million ounces of Proven and Probable gold Reserves and 60.8 million ounces of Proven and Probable silver Reserves, with 9.5 million ounces of Measured and Indicated gold Resources, inclusive of Reserves, and 70.1 million ounces of Measured and Indicated silver Resources, inclusive of Reserves. For a breakdown of reserves and resources by category and further information about reserve and resource estimates, refer to the Company’s Annual Information Form dated March 28, 2014. New Gold also owns a 100% interest in the Capoose mineral prospect, located approximately 25 kilometres west of the Blackwater deposit. |
|
AT-A-GLANCE |
|
As at December 31, 2013
Proven and Probable Reserves:
GOLD: 8.2 MILLION OUNCES
SILVER:
60.8 MILLION OUNCES
Measured and Indicated Resources (Inclusive
of Reserves):
GOLD: 9.5 MILLION OUNCES
SILVER:
70.1 MILLION OUNCES
|
Project Review
Exploration
The company’s exploration team is
currently focused on four high priority prospects, the most significant of which, Blackwater South and the adjacent Key target,
are located within three kilometres of the southern edge of the primary Blackwater deposit. Recent drilling at these prospects
has intercepted a broad area of intrusive-hosted, porphyry-style mineralization that locally contains significant levels of silver,
copper, molybdenum and gold. The Blackwater exploration team has established a clear geologic link between the epithermal-style
gold and silver mineralization in the Blackwater deposit and the porphyry-style mineralization occurring a few kilometres to the
south which underscores the potential for additional discoveries in the immediate Blackwater area. At the same time, reconnaissance
work on the two prospects further west on the company’s broader land package, Van Tine/Fawn and Buck, has identified epithermal-style
and deeper intrusive-related alteration, with the limited assays received to date including localized high grade gold over narrow
widths. Though the results of the Blackwater exploration program to date have been largely qualitative, they further support New
Gold’s view that there continues to be significant potential for new discoveries across the company’s over 1,000 square
kilometre land package at Blackwater.
Through September 30, 2014, 17 holes totaling
7,663 metres were completed with an additional 2,600 metres planned for the fourth quarter.
Environmental and Permitting Activities
The following activities related to permitting
of the Blackwater project and 2014 exploration were completed:
| · | Final Environmental Assessment report
submitted for regulatory screening. |
| · | Completed key engineering studies for
components such as the transmission line, the tailings storage facility and water management, in order to support the broader permitting
effort. |
| · | Signed Traditional Knowledge Protocol
with Saik’uz First Nation and continued discussions on Participation Agreements for construction and operation of the mine
with neighboring key First Nations. |
Project Costs
Capital expenditures totalled $1.7 million
for the third quarter of 2014, compared to $13.5 million in the prior-year period. For the nine months ended September 30, 2014,
capital expenditures totalled $10.0 million compared to $42.2 million in the prior-year period.
EL
MORRO PROJECT, ATACAMA REGION, CHILE
The El Morro project (“El Morro”) is a copper-gold development project located in north-central Chile, Atacama Region, and is accessible from the Chilean city of Vallenar, via 129 kilometres of road. El Morro is a world-class project with low expected cash costs and great organic growth potential. At December 31, 2013, the project had 2.7 million ounces of Proven and Probable gold Reserves and 2 billion pounds of Proven and Probable copper Reserves. For a breakdown of reserves and resources by category and further information about reserve and resource estimates, refer to the Company’s Annual Information Form dated March 28, 2014. The El Morro and La Fortuna deposits represent the principal zones of gold-copper mineralization that have been identified to date. Future exploration efforts will also test the potential bulk-mineable gold and copper production below the bottom of the current La Fortuna open pit. |
|
AT-A-GLANCE |
|
As at December 31, 2013
Proven and Probable Reserves (30%):
GOLD: 2.7 MILLION OUNCES
COPPER: 2.0 BILLION POUNDS
|
New Gold holds a fully carried 30% interest
in Sociedad Contractual Minera El Morro (“El Morro”), the Chilean developer and operator of the El Morro project, with
the remaining 70% held by Goldcorp Inc. (“Goldcorp”). Pursuant to a carried funding loan agreement between New Gold
and Goldcorp, Goldcorp is responsible for funding New Gold's 30% share of the project’s capital costs. The carried funding
accrues interest at a fixed rate of 4.58%. New Gold will repay its share of capital plus accumulated interest out of 80% of its
share of the project's cash flow with New Gold retaining 20% of its share of cash flow from the time production commences. New
Gold has drawn down $86.5 million of carried funding at September 30, 2014. New Gold had no cash outlay in the third quarters of
2014 and 2013, respectively. New Gold’s 30% of project spending, excluding interest, was $nil and $3.0 million for the third
quarters of 2014 and 2013, respectively. For the nine months ended September 30, 2014, project spending, excluding interest was
$5.4 million and $8.4 million, respectively.
The Chilean Environmental Permitting Authority
(“Servicio de Evaluacion Ambiental” or “SEA”), approved the El Morro project’s environmental permit
in March 2011. On April 27, 2012, the Supreme Court of Chile issued a decision suspending the approval of El Morro’s environmental
permit. Based on the Supreme Court’s decision, El Morro suspended all project field work being executed under the terms of
the environmental permit. Activities not subject to the environmental permit, including detailed engineering, design work and architectural
planning, continued. During the period of temporary suspension, El Morro worked with the Chilean authorities and local communities
to address any perceived deficiencies in respect of the environmental permit. El Morro subsequently filed an addendum to its environmental
permit and El Morro’s environmental permit was reinstated on October 22, 2013. Certain local communities and groups filed
constitutional actions challenging the reinstated permit, and on November 22, 2013, the Copiapo Court of Appeals granted an injunction
suspending development of the El Morro project. On April 28, 2014, the Copiapo Court of Appeals rejected the constitutional actions
and consequently the injunction was lifted. However, on October 7, 2014, the Chilean Supreme Court overturned the decision of the
Copiapo Court of Appeals, thereby invalidating El Morro’s environmental permit. At present, project activities have
been suspended pending evaluation of the appropriate path forward. El Morro remains committed to open and transparent dialogue
with stakeholders.
See the "Contingencies" section
of this MD&A for more details.
FINANCIAL
CONDITION REVIEW
SUMMARY
BALANCE SHEET
|
|
September 30 |
December 31 |
(in millions of U.S. dollars, except where noted) |
|
2014 |
2013 |
Cash and cash equivalents |
|
416.1 |
414.4 |
Current assets |
|
281.7 |
243.6 |
Non-current assets |
|
3,552.9 |
3,541.0 |
Total assets |
|
4,250.7 |
4,199.0 |
|
|
|
|
Current liabilities |
|
114.4 |
90.2 |
Non-current liabilities excluding long-term debt |
|
570.2 |
526.4 |
Long-term debt |
|
871.9 |
862.5 |
Total liabilities |
|
1,556.5 |
1,479.1 |
|
|
|
|
Total equity |
|
2,694.2 |
2,719.9 |
Total liabilities and equity |
|
4,250.7 |
4,199.0 |
BALANCE
SHEET REVIEW
Assets
Total assets were $4,250.7 million at September
30, 2014, compared to $4,199.0 million at December 31, 2013. The slight increase in total assets is primarily attributable to increases
in current assets and mining interest. The increase in current assets is primarily from inventory as levels at Mesquite have increased
from prior quarters and will be realized in the fourth quarter as production and sales increases. Mining interests consist of the
Company’s mining properties, development projects and property, plant and equipment.
For the quarter ended September 30, 2014,
the Company spent $73.7 million primarily focused on mine development at New Afton, continued project advancement at Rainy River
and the purchase of new haul trucks at Mesquite. Other significant assets include cash and cash equivalents and inventories.
Liabilities
Total liabilities were $1,556.5 million
at September 30, 2014, compared to $1,479.1 million at December 31, 2013. The 5% increase in liabilities is attributable to reclamation
obligations and deferred tax liabilities.
Reclamation and Closure Cost Obligations
The Company’s asset retirement obligations
consist of reclamation and closure costs for New Afton, Mesquite, Peak Mines, Cerro San Pedro and Blackwater. Significant reclamation
and closure activities include land rehabilitation, demolition of buildings and mine facilities, ongoing care and maintenance and
other costs.
The long-term discounted portion of the
liability at September 30, 2014 is $65.2 million compared to $61.4 million at December 31, 2013. Changes in the liability compared
to December 31, 2013 are primarily due to decreases in the discount rate used in the fair value calculation of the liability. The
Company intends to spend $1.6 million in the current year on reclamation activities, and the remainder in future periods.
Long-Term Debt
The majority of the Company’s contractual
obligations consists of long-term debt and interest payable. At September 30, 2014, the Company had $871.9 million in long-term
debt compared to $862.5 million at December 31, 2013. For the nine months ended September 30, 2014, the Company capitalized interest
of $24.5 million to qualifying development projects, $15.0 million of which has been allocated to Blackwater and the remaining
$9.5 million to Rainy River. This compares to $14.3 million of capitalized interest for the prior-year period, $12.2 million of
which was allocated to Blackwater and $2.1 million to Rainy River.
On April 5, 2012, the Company issued Senior
Unsecured Notes denominated in U.S. dollars, which mature and become payable on April 15, 2020 and bear an interest rate of 7%
per annum. At September 30, 2014, the face value of these notes totalled $300 million and the carrying amount totalled $294.0 million.
Interest is payable in arrears in equal semi-annual instalments on April 15 and October 15 of each year.
On November 15, 2012, the Company issued
additional Senior Unsecured Notes denominated in U.S. dollars. These notes mature and become payable on November 15, 2022 and bear
interest at a rate of 6.25% per annum. At September 30, 2014, the face value of these notes totalled $500 million and the carrying
amount totalled $491.4 million. Interest is payable in arrears in equal semi-annual instalments on May 15 and November 15 of each
year.
On August 14, 2014, the Company replaced
its $150.0 million revolving credit facility (due to expire on December 14, 2014) with a $300.0 million revolving credit facility
(the “Facility”) which expires on August 14, 2018. The Facility also provides the Company with the option, subject
to commitments, to draw an additional $50.0 million above and beyond the base $300.0 million. The terms of the Facility result
in a reduction in pricing compared to the replaced revolving credit facility. Net debt will continue to be used to calculate leverage
for the purpose of covenant tests and pricing levels and the Facility contains two covenant tests, minimum interest coverage ratio
and maximum leverage ratio, with the Facility no longer requiring the minimum tangible net worth test which was required under
the replaced revolving credit facility. The Facility also contains a lower limit on the minimum interest coverage ratio and a higher
limit on the maximum leverage ratio.
The Facility contains various covenants
customary for a loan facility of this nature, including limits on indebtedness, asset sales and liens. Significant financial covenants
are as follows:
|
|
Twelve months ended
September 30 |
Twelve months ended
December 31 |
|
Financial
covenant |
2014 |
2013 |
Minimum interest coverage ratio (EBITDA to interest) |
> 3.0 : 1 |
5.5 : 1 |
5.7 : 1 |
Maximum leverage ratio (net debt to EBITDA) |
< 3.5 : 1 |
1.4 : 1 |
1.3 : 1 |
The interest margin on drawings under the
Facility ranges from 1.00% to 3.25% over LIBOR, the Prime Rate or the Base Rate, based on the Company’s debt to EBITDA ratio
and the currency and type of credit selected by the Company. The standby fees on undrawn amounts under the Facility range from
0.45% to 0.73%, depending on the Company’s net debt to EBITDA ratio. Based on the Company’s net debt to EBITDA ratio,
the rate is 0.51% as at September 30, 2014 (December 31, 2013 – 0.63% under the replaced revolving credit facility).
As at September 30, 2014, the Company has
not drawn any funds under the Facility; however the Facility has been used to issue letters of credit of $18.8 million relating
to environmental and reclamation requirements at Cerro San Pedro, A$10.3 million for Peak Mines’ reclamation bond for the
State of New South Wales, C$9.5 million for New Afton’s reclamation requirements, C$3.2 million for New Afton’s commitment
to B.C. Hydro for power and transmission construction work (the B.C. Hydro letter of credit will be released over time as New Afton
consumes and pays for power in the early period of operations), C$2.8 million for Blackwater’s reclamation requirements,
and $1.0 million relating to worker’s compensation security at Mesquite. The annual fees are 1.35% of the value of the outstanding
letters of credit which totalled $42.6 million as at September 30, 2014 (December 31, 2013 - $43.1 million).
Current
and Deferred Income Taxes
The net deferred income tax liability increased
from $210.0 million on December 31, 2013 to $293.3 million on September 30, 2014. This increase is mainly due to the recognition
of a deferred tax liability of $48.3 million as a result of the change in the tax rate used in Chile from 20% to 35% due to the
enactment of new legislation on September 26, 2014.
The current income tax receivable balance
was $31.8 million at December 31, 2013 compared to $20.5 million at September 30, 2014 as the Company is still awaiting refunds
in the U.S. and Mexico from prior-year returns.
LIQUIDITY
AND CASH FLOW
As at September 30, 2014, the Company had
cash and cash equivalents held by continuing operations of $416.1 million compared to $414.4 million at December 31, 2013. The
Company’s investment policy is to invest its surplus funds in permitted investments consisting of treasury bills, bonds,
notes and other evidences of indebtedness of Canada, the U.S. or any of the Canadian Provinces with a minimum credit rating of
R-1 mid from the DBRS or an equivalent rating from Standard & Poor’s or Moody’s and with maturities of 12 months
or less at the original date of acquisition. In addition, the Company is permitted to invest in bankers’ acceptances and
other evidences of indebtedness of certain financial institutions. Surplus corporate funds are only invested with approved government
or bank counterparties.
The Company’s cash flows from operating,
investing and financing activities, as presented in the Condensed Consolidated Statements of Cash Flows, are summarized in the
following table for the three and nine months ended September 30:
Three months ended
September 30 |
Nine months ended
September 30 |
(in millions of U.S. dollars) |
2014 |
2013 |
2014 |
2013 |
Cash generated (used) in operating activities |
58.2 |
36.2 |
198.9 |
72.2 |
Cash generated (used) in investing activities |
(52.9) |
(170.5) |
(169.1) |
(307.5) |
Cash generated (used) in financing activities |
(1.9) |
0.8 |
(27.0) |
(21.4) |
Effect of exchange rate changes on cash and cash equivalents |
(1.3) |
(0.2) |
(1.1) |
(2.3) |
Change in cash and cash equivalents |
2.1 |
(133.7) |
1.7 |
(259.0) |
Operating activities
Net cash generated from operating activities
during the three months ended September 30, 2014 increased to $58.2 million. The Company further improved operational cash flow
through lower taxes paid offset by lower sales and average realized prices on all metals. Additionally, in the third quarter of
2013, operating cash flow was impacted by the payment of Rainy River acquisition expenses.
Adjusted net cash generated from operations
before changes in non-cash operating working capital(1) was $78.6 million for the third quarter of 2014 compared to
$68.0 million in the same prior-year period. Working capital used during the quarter was driven by the combination of an increase
in recoverable ounces being placed on the leach pad at Mesquite and the increase in Mexican tax receivables.
During the quarter, the Company received
tax refunds in the amount of $3.5 million compared to taxes paid of $11.7 million in the prior-year period. The decrease in cash
tax payments is primarily due to the geographical mix of profits. Specifically, a higher proportion of profits for the third quarter
of 2014 was earned in Canada where the Company is utilizing its tax attributes compared to the prior-year period where a greater
proportion of profits was earned in the U.S., Australia and Mexico.
For
the nine months ended September 30, 2014, the Company generated operational cash flow of $198.9 million compared to $72.2
million in the prior-year period. Cash flow was positively impacted by
the significant increase in copper sales, however this was offset by the decrease in gold and silver sales. On an adjusted basis,
cash flow from operations(1) increased to $198.9 million from $155.7 million in the prior-year period.
Investing activities
Cash used in investing activities is primarily
for the continued capital investment in our operations. Spending was higher than the prior-year period, with the Company outlaying
$73.7 million during the third quarter of 2014. Expenditures are higher primarily due to Mesquite as the mine purchased four new
haul trucks in the quarter, mine development at New Afton and at Rainy River as the project moves towards the construction phase.
This has been offset by reductions in spending at Blackwater. Offsetting capital expenditures is the amount received for Blackwater
relating to the British Columbia Mineral Tax Credit of $20.5 million as well as proceeds received from the sale of assets, and
interest received.
In the prior-year period, the Company acquired
the Rainy River project. The acquisition was completed on July 24, 2013, and the Company incurred an investing activity cash outflow
of $107.2 million.
The following table summarizes the capital
expenditures (Mining Interest per the Condensed Consolidated Statements of Cash Flows) for the three and nine months ended:
Three months ended
September 30 |
Nine months ended
September 30 |
(in millions of U.S. dollars) |
2014 |
2013 |
2014 |
2013 |
New Afton |
21.6 |
24.9 |
64.2 |
87.2 |
Mesquite |
17.2 |
1.6 |
25.3 |
15.3 |
Peak Mines |
6.2 |
9.8 |
19.0 |
35.2 |
Cerro San Pedro |
6.8 |
6.4 |
27.7 |
13.7 |
Rainy River |
20.2 |
7.5 |
44.4 |
7.5 |
Blackwater |
1.7 |
13.5 |
10.0 |
42.2 |
Corporate |
- |
- |
- |
- |
|
73.7 |
63.7 |
190.6 |
201.1 |
| 1. | The Company uses certain non-GAAP financial performance
measures throughout this MD&A. For a detailed description of each of the non-GAAP measures used in this MD&A and a detailed
reconciliation, please refer to the “Non-GAAP Financial Performance Measures” section of this MD&A. |
In the opinion of management, the working
capital at September 30, 2014, together with cash flows from operations, are sufficient to support the Company’s normal operating
requirements on an ongoing basis. New Gold is not required to fund any of the development capital for El Morro, as under the agreement
with Goldcorp, the Company’s 30% share is fully funded and both principal and interest will be repaid solely from future
cash generated from New Gold’s share of El Morro’s distributable cash flows. The Company also expects it will not need
external financing to repay its outstanding debt in 2020 and 2022, assuming the continuation of prevailing metal prices, exchange
rates and operations per mine plans.
However,
the Company’s future profits and cash position are highly dependent on metal prices, including gold, silver and copper. Taking
into consideration volatile equity markets, global uncertainty in the capital markets and cost pressures, the Company is continually
reviewing expenditures in order to ensure adequate liquidity and flexibility to support its growth strategy while continuing production
at its current operations. In addition, cash projections may require revision if any further acquisitions or external growth opportunities
are realized.
COMMITMENTS
The Company
has entered into a number of contractual commitments for capital items related to operations and development. At September 30,
2014, these commitments totalled $246.7 million, $142.5 million of which are expected to fall due over the next 12 months. This
compares to total commitments of $44.5 million at December 31, 2013. The increase is due to Rainy River signing the Engineering,
Procurement and Construction Management contract with AMEC Consultants Ltd. and commitments for long lead items.
CONTINGENCIES
In assessing
the loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in
such proceedings, the Company and its legal counsel evaluate the perceived merits of any legal proceedings or unasserted claims
as well as the perceived merits of the amount of relief sought or expected to be sought. If the assessment of a contingency suggests
that a loss is probable, and the amount can easily be estimated, then a loss is recorded. When a contingent loss is not probable
but is reasonably possible, or is probable but the amount of the loss cannot be reliably estimated, then details of the contingent
loss are disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case
the Company discloses the nature of the guarantees. Legal fees incurred in connection with pending legal proceedings are expensed
as incurred. If the Company is unable to resolve these disputes favourably, it may have a material adverse impact on our financial
condition, cash flow and results of operations.
El Morro Project
SEA, the Chilean environmental permitting
authority, approved the El Morro project’s environmental permit in March 2011. However, a constitutional action was filed
against the SEA in May 2011 by the Comunidad Agricola Los Huasco Altinos (“CAHA”) seeking annulment of the environmental
permit. El Morro, the Chilean company jointly held by the Company and Goldcorp and which owns and operates the El Morro project,
participated in the legal proceedings as an interested party and beneficiary of the environmental permit. In February 2012, the
Court of Appeals of Antofagasta ruled against approval of the environmental permit, for the primary reason that the SEA had not
adequately consulted or compensated the Indigenous people that form the CAHA. SEA and El Morro appealed the ruling; however, the
ruling was confirmed by the Supreme Court of Chile on April 27, 2012. Based on the Supreme Court’s decision, El Morro immediately
suspended all project field work being executed under the terms of the environmental permit. On June 22, 2012, SEA initiated the
administrative process to address the deficiencies identified by the Chilean Court and on October 22, 2013, El Morro’s environmental
permit was reinstated. Certain local communities and groups filed constitutional actions challenging the reinstated permit, and
on November 22, 2013 the Copiapo Court of Appeals granted an injunction suspending development of the El Morro project. On April
28, 2014, the Copiapo Court of Appeals rejected the constitutional actions and consequently the injunction was lifted. However,
on October 7, 2014, the Chilean Supreme Court overturned the decision of the Copiapo Court of Appeals, thereby invalidating El
Morro’s environmental permit. At present, project activities have been suspended pending evaluation of the appropriate
path forward. El Morro remains committed to open and transparent dialogue with stakeholders.
Cerro San Pedro Mine
In March 2011, the municipality of Cerro
de San Pedro approved a new municipal land use plan, after public consultation, which clearly designates the area of the Cerro
San Pedro Mine for mining. New Gold believes this plan resolves any ambiguity regarding the land use in the area in which Cerro
San Pedro is located, and which has had a history of ongoing legal challenges related to the environmental authorization (“EIS”)
for the mine. In April 2011, a request was filed for a new EIS based on the new Municipal Plan and on August 5, 2011 a new EIS
was granted. The new EIS is subject to a number of ongoing conditions that will need to be fulfilled through the continued operation
and eventual closure of the mine. In addition, some authorizations necessary for the operation of the Cerro San Pedro Mine have
durations of one year or one quarter, or other periods that are shorter than the remaining mine life. While historically these
authorizations have been renewed, extended or re-issued without incident, in late 2013 the annual construction and operations licenses
issued by the Municipality of Cerro de San Pedro in San Luis Potosí were subject to numerous inappropriate conditions. The
application of the conditions was suspended by the State Contentious and Administrative Tribunal and in August 2014 the Tribunal
issued a ruling with the effect that that inappropriate conditions were annulled. The Municipality submitted a request to appeal
the Tribunal’s ruling on October 1, 2014. The licenses are in full force and effect while the Municipality’s request
to appeal is being considered. Cerro San Pedro may not ultimately prevail in court proceedings regarding the terms and conditions
of such licenses. This could result in a suspension or termination of operations at the Cerro San Pedro Mine and/or additional
costs, any of which adversely affect the Company’s production, cash flow and profitability.
CONTRACTUAL
OBLIGATIONS
The following is a summary of the Company’s
payments due under contractual obligations:
Payments due by period |
(in millions of U.S. dollars) |
Less than 1 year |
2 - 3 years |
4 - 5 years |
After 5 years |
Total |
Long-term debt |
- |
- |
- |
886.5 |
886.5 |
Interest payable on long-term debt |
52.3 |
104.5 |
104.5 |
130.4 |
391.7 |
Operating lease commitments(1) |
15.8 |
4.5 |
1.1 |
0.1 |
21.5 |
Capital expenditure commitments(1) |
142.5 |
104.1 |
- |
- |
246.6 |
Reclamation and closure cost obligations |
1.2 |
2.8 |
6.8 |
71.6 |
82.4 |
Total contractual obligations |
211.8 |
215.9 |
112.4 |
1,067.0 |
1,607.1 |
| 1. | Certain contractual commitments may contain cancellation clauses however, the Company discloses
the contractual maturities of these commitments based on management’s intent to fulfill the contract. |
The majority of the Company’s contractual
obligations consist of long-term debt and interest payable. Long-term debt obligations are comprised of Senior Unsecured Notes
issued on April 5, 2012 and November 15, 2012. Refer to the section “Financial Condition Review – Balance Sheet Review
– Long-term debt” for further details.
RELATED
PARTY TRANSACTIONS
The Company did not enter into any related
party transactions for the quarter ended September 30, 2014.
OFF-BALANCE
SHEET ARRANGEMENTS
The Company has no off-balance sheet arrangements.
OUTSTANDING
SHARES
As at October 29, 2014, there were 504,527,822
common shares of the Company outstanding. The Company had 11,351,126 stock options outstanding under its share option plan, exercisable
for 11,351,126 common shares. In addition, the Company had 27,899,865 common share purchase warrants outstanding exercisable for
27,899,865 common shares.
NON-GAAP
FINANCIAL PERFORMANCE MEASURES
Total Cash Costs per Gold Ounce
“Total cash costs per gold ounce”
is a common financial performance measure in the gold mining industry but with no standard meaning under IFRS. New Gold reports
total cash costs on a sales basis. The Company believes that, in addition to conventional measures prepared in accordance with
IFRS, certain investors use this information to evaluate the Company’s performance and ability to generate liquidity through
operating cash flow to fund future capital expenditures and working capital needs. The measure, along with sales, is considered
to be a key indicator of a company’s ability to generate operating earnings and cash flow from its mining operations.
Total cash costs figures are calculated
in accordance with a standard developed by The Gold Institute, a worldwide association of suppliers of gold and gold products that
ceased operations in 2002. Adoption of the standard is voluntary and the cost measures presented may not be comparable to other
similarly titled measures of other companies. Total cash costs include mine site operating costs such as mining, processing and
administration costs, royalties, production taxes and realized gains and losses on fuel contracts, but are exclusive of amortization,
reclamation, capital and exploration costs and net of by-product sales. Total cash costs are then divided by gold ounces sold to
arrive at the total cash costs per ounce sold.
The Company produces copper and silver
as by-products of its gold production. The calculation of total cash costs per gold ounce for Cerro San Pedro is net of by-product
silver sales revenue, and the calculation of total cash costs per gold ounce sold for Peak Mines and New Afton is net of by-product
copper sales revenue. New Gold notes that in connection with New Afton, the copper by-product revenue is sufficiently large to
result in negative total cash costs on a single mine basis. Notwithstanding this by-product contribution, as a company focused
on gold production, New Gold aims to assess the economic results of its operations in relation to gold, which is the primary driver
of New Gold’s business. New Gold believes this metric is of interest to its investors, who invest in the Company primarily
as a gold mining company. To determine the relevant costs associated with gold only, New Gold believes it is appropriate to reflect
all operating costs, as well as any revenue related to metals other than gold that are extracted in its operations.
To provide additional information to investors,
we have also calculated total cash costs on a co-product basis, which removes the impact of other metal sales that are produced
as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis, and
subsequently divides the amount by the total ounces of gold or silver or pounds of copper sold, as the case may be, to arrive at
per ounce or per pound figures. Unless indicated otherwise, all total cash cost information in this MD&A is net of by-product
sales.
Total cash costs are intended to provide
additional information only and do not have any standardized definition under IFRS and may not be comparable to similar measures
presented by other mining companies. They should not be considered in isolation or as a substitute for measures of performance
prepared in accordance with IFRS. The measure is not necessarily indicative of cash flows from operations under IFRS or operating
costs presented under IFRS.
All-in Sustaining Costs per Gold Ounce
“All-in sustaining costs per gold
ounce” is a non-GAAP measure based on guidance announced by the World Gold Council (“WGC”) in June 2013. The
WGC is a non-profit association of the world’s leading gold mining companies established in 1987 to promote the use of gold
to industry, consumers and investors. The WGC is not a regulatory body and does not have the authority to develop accounting standards
or disclosure requirements. The WGC has worked with its member companies, including New Gold, to develop a measure that expands
on IFRS measures such as operating expenses and non-GAAP measures to provide visibility into the economics of a gold mining company.
Current IFRS measures used in the gold industry, such as operating expenses, do not capture all of the expenditures incurred to
discover, develop and sustain gold production. New Gold believes the all-in sustaining costs measure provides further transparency
into costs associated with producing gold and will assist analysts, investors and other stakeholders of the Company in assessing
its operating performance, its ability to generate free cash flow from current operations and its overall value.
All-in sustaining costs per gold ounce
is intended to provide additional information only and does not have any standardized definition under IFRS and may not be comparable
to similar measures presented by other mining companies. It should not be considered in isolation or as a substitute for measures
of performance prepared in accordance with IFRS. The measure is not necessarily indicative of cash flows from operations under
IFRS or operating costs presented under IFRS.
New Gold defines all-in sustaining costs
per ounce as the sum of total cash costs, capital expenditures that are sustaining in nature, corporate general and administrative
costs, capitalized and expensed exploration that is sustaining in nature, and environmental reclamation costs, all divided by the
total gold ounces sold to arrive at a per ounce figure. To determine sustaining capital expenditures, New Gold uses cash flow related
to mining interests from its statements of cash flows and deducts any expenditures that are classified as growth. Capital expenditures
to develop new operations or capital expenditures related to major projects at existing operations where these projects will materially
increase production are classified as growth and are excluded. The table “Sustaining Capital Expenditure Reconciliation”
reconciles New Gold’s sustaining capital to its cash flow statements. The definition of sustaining versus growth is similarly
applied to capitalized and expensed exploration costs. Exploration costs to develop new operations or that relate to major projects
at existing operations where these projects are expected to materially increase production are classified as growth and are excluded.
Costs excluded from all-in sustaining costs
are growth capital expenditures and exploration costs, financing costs, tax expense, transaction costs associated with mergers
and acquisitions and any items that are deducted for the purposes of adjusted earnings.
By including total cash costs as a component
of all-in sustaining costs, the measure deducts by-product revenue from gross cash costs. Refer to the discussion above regarding
total cash costs per gold ounce for the discussion of deduction of by-product revenue.
To provide additional information to investors,
we have also calculated all-in sustaining costs on a co-product basis, which removes the impact of other metal sales that are produced
as a by-product of our gold production and apportions the all-in sustaining costs to each metal produced on a percentage of revenue
basis, and subsequently divides the amount by the total ounces of gold or silver or pounds of copper sold, as the case may be,
to arrive at per ounce or per pound figures.
TOTAL CASH
COSTS and ALL-IN SUSTAINING COSTS PER OUNCE RECONCILIATION
The following table reconciles these non-GAAP
measures to the most directly comparable IFRS measure. The reconciliation of total cash costs to all-in sustaining costs is below.
|
Three months ended
September 30 |
Nine months ended
September 30 |
(in millions of U.S. dollars, except where noted) |
2014 |
2013 |
2014 |
2013 |
Operating expenses |
94.2 |
102.1 |
288.0 |
313.8 |
Treatment and refining charges on concentrate sales |
8.2 |
7.3 |
25.7 |
21.4 |
Adjustments(1) |
0.3 |
(0.6) |
0.8 |
(1.1) |
Total cash costs before by-product revenue |
102.7 |
108.8 |
314.5 |
334.1 |
By-product copper and silver sales |
(75.3) |
(82.5) |
(241.8) |
(219.3) |
Total cash costs net of by-product revenue |
27.4 |
26.3 |
72.7 |
114.8 |
Ounces of gold sold |
88,168 |
94,082 |
266,956 |
287,300 |
Total cash costs per gold ounce sold ($/ounce) |
311 |
280 |
272 |
399 |
Total cash costs per gold ounce sold on a co-product basis(2) ($/ounce) |
666 |
686 |
668 |
731 |
Total cash costs net of by-product revenue |
27.4 |
26.3 |
72.7 |
114.8 |
Sustaining capital expenditures(3) |
36.5 |
35.8 |
90.6 |
108.6 |
Sustaining exploration - expensed & capitalized |
2.3 |
2.1 |
8.6 |
8.6 |
Corporate G&A including share-based compensation(4) |
7.2 |
8.7 |
25.5 |
27.1 |
Reclamation expenses |
1.3 |
0.3 |
4.0 |
1.1 |
Total all-in sustaining costs |
74.8 |
73.2 |
201.3 |
260.2 |
All-in sustaining costs per gold ounce sold ($/ounce) |
848 |
779 |
754 |
905 |
All-in sustaining costs per gold ounce sold on a co-product basis(2) ($/ounce) |
983 |
989 |
951 |
1,056 |
| 1. | Adjustments include non-cash items related to royalties and asset retirement obligations. |
| 2. | Amounts presented on a co-product basis remove the impact of other metal sales that are produced
as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
| 3. | See “Sustaining Capital Expenditure Reconciliation” below to reconcile sustaining capital
expenditures to mining interests per the statements of cash flows. |
| 4. | This is the sum of corporate administration costs and share-based payment expense per the income
statement, net of any non-cash depreciation within those figures. |
SUSTAINING CAPITAL EXPENDITURE RECONCILIATION
|
Three months ended
September 30 |
Nine months ended
September 30 |
(in millions of U.S. dollars, except where noted) |
2014 |
2013 |
2014 |
2013 |
Mining Interests per statements of cash flows |
73.7 |
63.7 |
190.6 |
201.1 |
Blackwater growth capital expenditure |
(1.7) |
(13.4) |
(10.0) |
(42.4) |
New Afton growth capital expenditure (1) |
(8.4) |
(1.1) |
(20.6) |
(31.7) |
Cerro San Pedro growth capital expenditure (2) |
(5.8) |
(5.3) |
(22.0) |
(8.7) |
Rainy River growth capital expenditure |
(20.2) |
(7.5) |
(44.4) |
(7.5) |
Sustaining capitalized exploration included in mining interests |
(1.1) |
(0.6) |
(3.0) |
(2.2) |
Sustaining capital expenditures |
36.5 |
35.8 |
90.6 |
108.6 |
| 1. | Current quarter growth capital expenditure at New Afton relates to the mill expansion and the preliminary
economic assessment and exploration for the C-zone. Prior period costs relate to acceleration of the east cave development and
exploration costs related to advancing the C-zone. |
| 2. | Growth capital expenditure at Cerro San Pedro is the capitalized stripping costs related to Phase
5. |
Adjusted Net Earnings and Adjusted
Net Earnings per Share (basic)
“Adjusted net earnings” and
“adjusted net earnings per share (basic)” are non-GAAP financial measures with no standard meaning under IFRS which
excludes the following from net earnings:
| · | Gains (losses) on fair value through profit
and loss financial assets; |
| · | Ineffectiveness of hedging instruments
and monetization of the Company’s legacy hedge position; |
| · | Fair value changes on the share purchase
warrants; |
| · | Gains (losses) on foreign exchange; and |
| · | Other non-recurring items. |
Net earnings have been adjusted, including
the associated tax impact, for the group of costs in “Other gains and losses” on the condensed consolidated income
statements. Key entries in this grouping are: the fair value changes for share purchase warrants, foreign exchange gain or loss
and other non-recurring items. Other adjustments to net earnings also include the non-cash accounting charge as the loss incurred
on the monetization of the Company’s legacy hedge position is realized into income over the original term of the hedge contract,
which is included in revenue. The adjusted entries are also impacted for tax to the extent that the underlying entries are impacted
for tax in the unadjusted net earnings. As the loss on the fair value change of non-hedged derivatives is only minimally tax affected
in unadjusted net earnings, the reversal of tax on an adjusted basis is also minimal. The current period adjusted tax excludes
an adjustment for the impact of the increase in the Chilean income tax rate used by the Company which was enacted in the third
quarter of 2014. There is no similar adjustment in the third quarter of 2013. Also, the prior period tax is adjusted for the foreign
exchange impact of deferred tax on non-monetary assets.
The Company uses this measure for its own
internal purposes. Management’s internal budgets and forecasts and public guidance do not reflect fair value changes on senior
notes and non-hedged derivatives, foreign currency translation and fair value through profit or loss and financial asset gains/losses.
Consequently, the presentation of adjusted net earnings enables investors and analysts to better understand the underlying operating
performance of our core mining business through the eyes of management. Management periodically evaluates the components of adjusted
net earnings based on an internal assessment of performance measures that are useful for evaluating the operating performance of
our business and a review of the non-GAAP measures used by mining industry analysts and other mining companies.
Adjusted net earnings is intended to provide
additional information only and does not have any standardized definition under IFRS and may not be comparable to similar measures
presented by other companies. It should not be considered in isolation or as a substitute for measures of performance prepared
in accordance with IFRS. The measure is not necessarily indicative of operating profit or cash flows from operations as determined
under IFRS.
The following table reconciles this non-GAAP
measure to the most directly comparable IFRS measure. The reconciliation of net earnings to adjusted net earnings is below.
ADJUSTED
NET EARNINGS RECONCILIATION
|
Three months ended
September 30 |
Nine months ended
September 30 |
(in millions of U.S. dollars, except where noted) |
2014 |
2013 |
2014 |
2013 |
Net earnings (loss) before taxes |
(11.5) |
22.5 |
11.0 |
90.2 |
Loss on foreign exchange |
23.1 |
(6.7) |
26.1 |
11.8 |
Unrealized loss (gain) on share purchase warrants |
(9.2) |
(1.6) |
(4.4) |
(44.8) |
Loss on hedge monetization over original term of hedge |
6.8 |
7.0 |
20.5 |
11.7 |
Other |
(0.1) |
7.3 |
(0.2) |
(1.2) |
Adjusted net earnings before tax |
9.1 |
28.5 |
53.0 |
67.7 |
|
|
|
|
|
Income tax expense |
(48.1) |
(10.3) |
(56.2) |
(26.7) |
Income tax adjustments |
44.4 |
1.8 |
35.0 |
3.6 |
Adjusted income tax expense |
(3.7) |
(8.5) |
(21.2) |
(23.1) |
|
|
|
|
|
Adjusted net earnings |
5.4 |
20.0 |
31.8 |
44.6 |
Adjusted earnings per share (basic) |
0.01 |
0.04 |
0.06 |
0.09 |
Adjusted effective tax rate |
41% |
30% |
40% |
34% |
Adjusted
net cash (used) generated from operations before changes in non-cash operating working capital
|
Three months ended
September 30 |
Nine months ended
September 30 |
(in millions of U.S. dollars, except where noted) |
2014 |
2013 |
2014 |
2013 |
Net cash (used) generated from operations |
58.2 |
36.2 |
198.9 |
72.2 |
Add back: Settlement payment of gold hedge contracts |
- |
- |
- |
65.7 |
Add back: Rainy River transaction costs |
- |
4.9 |
- |
4.9 |
Add back: Payment of Rainy River acquisition expenses |
- |
12.9 |
- |
12.9 |
Adjusted net cash generated from operations |
58.2 |
54.0 |
198.9 |
155.7 |
Add back: Change in non-cash operating working capital |
20.4 |
14.0 |
41.7 |
31.1 |
Adjusted net cash generated from operations before changes in non-cash working capital |
78.6 |
68.0 |
240.6 |
186.8 |
Operating Margin
“Operating margin” is a non-GAAP
financial measure with no standard meaning under IFRS, which management uses to further evaluate the Company’s results of
operations in each reporting period. Operating margin is calculated as revenues less operating expenses and therefore does not
include depreciation and depletion.
Operating margin is intended to provide
additional information only and does not have any standardized definition under IFRS; it should not be considered in isolation
or as a substitute for measures of performance prepared in accordance with IFRS. Other companies may calculate this measure differently
and this measure is unlikely to be comparable to similar measures presented by other companies.
operating
margin reconciliation
|
Three months ended
September 30 |
Nine months ended
September 30 |
(in millions of U.S. dollars, except where noted) |
2014 |
2013 |
2014 |
2013 |
Revenues |
169.3 |
196.0 |
537.9 |
581.3 |
Less: Operating expenses |
(94.2) |
(102.1) |
(288.0) |
(313.8) |
Operating margin |
75.1 |
93.9 |
249.9 |
267.5 |
Average Realized Price
“Average realized price per ounce
of gold sold” is a non-GAAP financial measure with no standard meaning under IFRS. Management uses this measure to better
understand the price realized in each reporting period for gold, silver, and copper sales. Average realized price includes realized
gains and losses from gold hedge settlements up until May 15, 2013 but excludes from revenues unrealized gains and losses on non-hedged
derivative contracts and the revenue reduction related to the non-cash accounting charge as the loss incurred on the monetization
of the Company’s legacy hedge position is realized into income over the original term of the hedge contract.
Average realized price is intended to provide
additional information only and does not have any standardized definition under IFRS; it should not be considered in isolation
or as a substitute for measures of performance prepared in accordance with IFRS. Other companies may calculate this measure differently
and this measure is unlikely to be comparable to similar measures presented by other companies.
average
realized price reconciliation
|
Three months ended
September 30 |
Nine months ended
September 30 |
(in millions of U.S. dollars, except where noted) |
2014 |
2013 |
2014 |
2013 |
Revenues from gold sales |
109.0 |
127.9 |
342.5 |
395.1 |
Ounces of gold sold |
88,168 |
94,082 |
266,956 |
287,300 |
Average realized price per ounce of gold sold |
1,236 |
1,359 |
1,283 |
1,375 |
ENTERPRISE
RISK MANAGEMENT
Readers of this MD&A should give careful
consideration to the information included or incorporated by reference in this document and the Company’s unaudited consolidated
financial statements and related notes, as well as other continuous disclosure documents. Significant risk factors for the Company
are metal prices, government regulations, foreign operations, environmental compliance, the ability to obtain additional financing,
risk relating to recent acquisitions, dependence on management, title to the Company’s mineral properties, and litigation.
For details of risk factors, please refer to the 2013 year end audited consolidated financial statements and our latest Annual
Information Form, dated March 28, 2014 and filed on SEDAR at www.sedar.com.
GENERAL
RISKS
Environmental Risk
The Company
is subject to environmental regulation in Canada, the United States, Australia and Mexico, where it operates, as well as in Canada
and Chile with respect to its development properties. In addition, the Company will be subject to environmental regulation in any
other jurisdictions where it may operate or have development properties. These regulations address, among other things, endangered
and protected species, emissions, noise, air and water quality standards, land use and reclamation. They also set out limitations
on the generation, transportation, storage and disposal of solid, liquid and hazardous waste.
Environmental
legislation is evolving in a manner which will require, in certain jurisdictions, stricter standards and enforcement, increased
fines and penalties for non-compliance, more stringent environmental assessments of proposed projects and a heightened degree of
responsibility for companies and their officers, directors and employees. No certainty exists that future changes in environmental
regulation, or the application of such regulations, if any, will not adversely affect the Company’s operations or development
properties. The Company cannot give any assurance that, notwithstanding its precautions, breaches of environmental laws (whether
inadvertent or not) or environmental pollution will not materially and adversely affect its financial condition and results from
operations. Environmental hazards may exist on the Company’s properties which are unknown to management at present and which
have been caused by previous owners or operators of the properties.
Failure to comply with any applicable laws,
regulations or permitting requirements may result in enforcement actions against the Company, including orders issued by regulatory
or judicial authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures,
installation of additional equipment or remedial actions. The Company could be forced to compensate those suffering loss or damage
by reason of its mining operations or exploration or development activities and could face civil or criminal fines or penalties
imposed for violations of applicable laws or regulations. Any such regulatory or judicial action could materially increase the
Company’s operating costs and delay or curtail the Company’s operations.
Other Regulatory Risk
The Company is and will also be subject
to other government regulations such as tax reforms. New Gold is continuing to monitor the progress of changes in tax reform in
the Company’s mining jurisdictions.
A deferred tax expense of $48.3 million has been recorded during
the three and nine months ended September 30, 2014 as a result of a tax reform enacted by the Chilean government on September 26,
2014.
FINANCIAL
RISK MANAGEMENT
The Company holds a mixture of financial
instruments, which are classified and measured as follows. For a discussion of the methods used to value financial instruments,
as well as any significant assumptions, refer to Note 2 of the audited consolidated financial statements for the year ended December
31, 2013.
September 30, 2014 |
(in millions of U.S. dollars) |
Loans and
receivables
at amortized
cost |
Fair Value
through
Profit & Loss |
Available for
sale at fair
value |
Financial
liabilities at
amortized
cost |
Total |
Financial assets |
|
|
|
|
|
Cash and cash equivalents |
416.1 |
- |
- |
- |
416.1 |
Trade and other receivables |
36.4 |
- |
- |
- |
36.4 |
Provisionally prices contracts |
- |
(7.4) |
- |
- |
(7.4) |
Copper swap contracts |
- |
3.6 |
- |
- |
3.6 |
Investments |
- |
- |
0.4 |
- |
0.4 |
Financial liabilities |
|
|
|
|
|
Trade and other payables(1) |
- |
- |
- |
112.8 |
112.8 |
Long-term debt |
- |
- |
- |
871.9 |
871.9 |
Warrants |
- |
21.7 |
- |
- |
21.7 |
Share award units |
- |
2.5 |
- |
- |
2.5 |
| (1) | Trade and other payables excludes the short term portion of reclamation and closure cost obligation. |
December 31, 2013 |
(in millions of U.S. dollars) |
Loans and
receivables
at amortized
cost |
Fair Value
through
Profit & Loss |
Available for
sale at fair
value |
Financial
liabilities at
amortized
cost |
Total |
Financial assets |
|
|
|
|
|
Cash and cash equivalents |
414.4 |
- |
- |
- |
414.4 |
Trade and other receivables |
20.5 |
- |
- |
- |
20.5 |
Provisionally priced contracts |
- |
1.3 |
- |
- |
1.3 |
Copper swap contracts |
- |
(2.5) |
- |
- |
(2.5) |
Investments |
- |
- |
0.5 |
- |
0.5 |
Financial liabilities |
|
|
|
|
|
Trade and other payables(1) |
- |
- |
- |
88.6 |
88.6 |
Long-term debt |
- |
- |
- |
862.5 |
862.5 |
Warrants |
- |
27.8 |
- |
- |
27.8 |
Performance share units |
- |
0.8 |
- |
- |
0.8 |
Share award units |
- |
0.9 |
- |
- |
0.9 |
| (1) | Trade and other payables excludes the short term portion of reclamation and closure cost obligation. |
The Company examines the various financial
instrument risks to which it is exposed and assesses the impact and likelihood of those risks. These risks may include credit risk,
liquidity risk, market risk and other price risks. Where material, these risks are reviewed and monitored by the Board of Directors.
Credit Risk
Credit risk is the risk of an unexpected
loss arising if a party to the Company’s financial instruments fails to meet its contractual obligations. The Company’s
financial assets are primarily composed of cash and cash equivalents, investments and trade and other receivables. Credit risk
is primarily associated with trade and other receivables and investments; however, it also arises on cash and cash equivalents.
To mitigate exposure to credit risk, the Company has established policies to limit the concentration of credit risk, to ensure
counterparties demonstrate minimum acceptable credit worthiness, and to ensure liquidity of available funds.
The Company closely monitors its financial
assets and does not have any significant concentration of credit risk. The Company sells its gold exclusively to large international
organizations with strong credit ratings. The historical level of customer defaults is minimal and, as a result, the credit risk
associated with gold and copper concentrate trade receivables at September 30, 2014 is not considered to be high.
The Company’s maximum exposure to
credit risk at September 30, 2014 and 2013 is as follows:
|
September 30 |
December 31 |
(in millions of U.S. dollars) |
2014 |
2013 |
Cash and cash equivalents |
416.1 |
414.4 |
Trade receivables |
32.6 |
19.3 |
Total financial instruments subject to credit risk |
448.7 |
433.7 |
The aging of accounts receivable at September
30, 2014 and December 31, 2013 is as follows:
|
|
|
|
|
|
September 30 |
December 31 |
(in millions of U.S. dollars) |
0-30
days |
31-60
days |
61-90
days |
91-120
days |
Over 120
days |
2014
Total |
2013
Total |
New Afton(1) |
(1.3) |
4.9 |
0.4 |
2.3 |
- |
6.3 |
5.9 |
Mesquite |
0.5 |
- |
- |
- |
- |
0.5 |
0.4 |
Peak Mines(1) |
2.1 |
- |
- |
- |
- |
2.1 |
3.0 |
Cerro San Pedro |
3.7 |
1.9 |
1.8 |
1.8 |
13.2 |
22.4 |
8.5 |
Rainy River |
0.3 |
- |
- |
- |
- |
0.3 |
0.8 |
Blackwater |
0.3 |
- |
- |
- |
- |
0.3 |
0.5 |
Corporate |
0.7 |
- |
- |
- |
- |
0.7 |
0.2 |
Total trade receivables |
6.3 |
6.8 |
2.2 |
4.1 |
13.2 |
32.6 |
19.3 |
| (1) | Unsettled provisionally priced concentrate contracts and copper swap contracts are expected to
settle between November 2014 and March 2015. |
A significant portion of the Company’s
cash and cash equivalents is held in large Canadian financial institutions. Short-term investments (including those presented as
part of cash and cash equivalents) are composed of financial instruments issued by Canadian banks with high investment-grade ratings
and the governments of Canada and the U.S.
The Company employs a restrictive investment
policy as detailed in the capital risk management section, which is described in Note 20 to our audited consolidated financial
statements for the year ended December 31, 2013.
The Company sells its gold and copper concentrate
production from New Afton to six different customers under off-take contracts. The Company sells its gold and copper concentrate
production from Peak Mines to one customer under an off-take contract. While there are alternative customers in the market, loss
of these customers or unexpected termination of the off-take contract could have a material adverse effect on the Company’s
results of operations, financial condition and cash flows.
The Company is not economically dependent
on a limited number of customers for the sale of its gold because gold can be sold through numerous metal market traders worldwide.
Liquidity risk
Liquidity risk is the risk that the Company
will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management
of its capital structure and financial leverage, as outlined in Note 20 to our audited consolidated financial statements for the
year ended December 31, 2013.
The following are the contractual maturities
of debt commitments. The amounts presented represent the future undiscounted principal and interest cash flows, and therefore,
do not equate to the carrying amounts on the consolidated statements of financial position.
|
|
|
|
|
September 30 |
December 31 |
(in millions of U.S. dollars) |
Less than
1 year |
2-3
years |
4-5
years |
After 5
years |
2014
Total |
2013
Total |
Trade and other payables |
114.0 |
0.4 |
- |
- |
114.4 |
90.2 |
Long-term debt |
- |
- |
- |
886.5 |
886.5 |
878.4 |
Interest payable on long-term debt |
52.3 |
104.5 |
104.5 |
130.4 |
391.7 |
417.8 |
Provisionally priced contracts net of copper swap contracts |
3.8 |
- |
- |
- |
3.8 |
1.2 |
|
170.1 |
104.9 |
104.5 |
1,016.9 |
1,396.4 |
1,387.6 |
Taking into consideration the Company’s
current cash position, volatile equity markets, global uncertainty in the capital markets and increasing cost pressures, the Company
is continuing to review expenditures in order to ensure adequate liquidity and flexibility to support its growth strategy while
maintaining production levels at its current operations. A period of continuous low gold and copper prices may necessitate the
deferral of capital expenditures which may impact production from mining operations. These statements are based on the current
financial position of the Company and are subject to change if any acquisitions or external growth opportunities are realized.
Currency Risk
The Company operates in Canada, the United
States, Australia, Mexico and Chile. As a result, the Company has foreign currency exposure with respect to items not denominated
in U.S. dollars. The three main types of foreign exchange risk for the Company can be categorized as follows:
i. Transaction exposure
The Company’s operations sell commodities
and incur costs in different currencies. This creates exposure at the operational level, which may affect the Company’s profitability
as exchange rates fluctuate. The Company has not hedged its exposure to currency fluctuations.
ii. Exposure to currency
risk
The Company is exposed to currency risk
through the following assets and liabilities denominated in currencies other than the U.S. dollar: cash and cash equivalents; investments;
accounts receivable; reclamation deposits; accounts payable and accruals; reclamation and closure cost obligations; share purchase
warrants; and provisions. The Company is also exposed through non-monetary assets and liabilities of entities whose taxable profit
or tax loss are denominated in foreign currencies. Changes in currencies other than the U.S. dollar give rise to temporary differences
resulting in a deferred tax asset or liability with the resulting deferred tax to income tax expense.
The currencies of the
Company’s financial instruments and other foreign currency denominated liabilities, based on notional amounts, were as follows:
As
at September 30, 2014 |
(in millions of U.S. dollars) |
Canadian dollar |
Australian dollar |
Mexican peso |
Chilean peso |
Cash and cash equivalents |
23.0 |
4.1 |
2.0 |
- |
Trade and other receivables |
7.7 |
2.1 |
22.3 |
- |
Income tax receivable/ (payable) |
(0.7) |
(1.9) |
17.0 |
- |
Deferred tax asset |
92.0 |
8.3 |
8.9 |
- |
Trade and other payables |
(42.2) |
(13.2) |
(22.4) |
- |
Deferred tax liability |
(150.8) |
(46.6) |
(123.0) |
- |
Reclamation and closure cost obligations |
(18.7) |
(16.3) |
(19.4) |
- |
Warrants |
(21.7) |
- |
- |
- |
Provisions |
(1.0) |
(8.7) |
(0.7) |
- |
Gross balance exposure |
(112.4) |
(68.3) |
(115.3) |
- |
As
at December 31, 2013 |
(in millions of U.S. dollars) |
Canadian dollar |
Australian dollar |
Mexican peso |
Chilean peso |
Cash and cash equivalents |
61.5 |
2.0 |
0.8 |
- |
Trade and other receivables |
7.3 |
3.0 |
8.6 |
- |
Income tax receivable/ (payable) |
2.3 |
7.4 |
16.6 |
- |
Deferred tax asset |
130.3 |
8.3 |
8.9 |
- |
Trade and other payables |
(41.3) |
(22.2) |
(22.6) |
- |
Deferred tax liability |
(145.0) |
(50.0) |
(78.4) |
- |
Reclamation and closure cost obligations |
(17.3) |
(15.6) |
(18.6) |
- |
Warrants |
(27.8) |
- |
- |
- |
Share award units |
(1.6) |
- |
- |
- |
Gross balance exposure |
(31.6) |
(67.1) |
(84.7) |
- |
iii. Translation exposure
The Company’s functional and reporting
currency is U.S. dollars. The Company’s operations translate their operating results from the host currency to U.S. dollars.
Therefore, exchange rate movements in the Canadian dollar, Australian dollar, Mexican peso and Chilean peso can have a significant
impact on the Company’s consolidated operating results. A 10% strengthening (weakening) of the U.S. dollar against the following
currencies would have decreased (increased) the Company’s net loss from the financial instruments presented by the amounts
shown below.
|
September 30 |
December 31 |
(in millions of U.S. dollars) |
2014 |
2013 |
Canadian dollar |
(11.2) |
(3.2) |
Australian dollar |
(6.8) |
(6.7) |
Mexican peso |
(11.5) |
(8.5) |
Chilean peso |
- |
- |
Total translation risk exposure |
(29.6) |
(18.4) |
Interest Rate Risk
Interest rate risk is the risk that the
fair value or the future cash flows of a financial instrument will fluctuate because of changes in market interest rates. All of
the Company’s outstanding debt obligations are fixed and are therefore not exposed to changes in market interest rates. The
Facility interest is variable; however, the Facility is undrawn as at September 30, 2014.
The Company is exposed to interest rate
risk on its short-term investments which are included in cash and cash equivalents. The short-term investment interest earned is
based on prevailing money market and bank account interest rates which may fluctuate. A 1.0% change in the interest rate would
result in an annual difference of approximately $4.0 million in interest earned by the Company. The Company has not entered into
any derivative contracts to manage this risk.
Price Risk
The Company’s
earnings and cash flows are subject to price risk due to fluctuations in the market prices of gold, silver and copper. Gold prices
have historically fluctuated widely. Gold prices are affected by numerous factors beyond the Company’s control, including:
| · | the strength of the U.S. economy and the
economies of other industrialized and developing nations; |
| · | global or regional political or economic
conditions; |
| · | the relative strength of the U.S. dollar
and other currencies; |
| · | expectations with respect to the rate
of inflation; |
| · | purchases and sales of gold by central
banks and other large holders, including speculators; |
| · | demand for jewellery containing gold;
and |
| · | investment activity, including speculation,
in gold as a commodity. |
For the quarter ended September 30, 2014,
the Company’s revenues and cash flows were impacted by gold prices in the range of $1,214 to $1,340 per ounce, and by copper
prices in the range of $3.05 to $3.26 per pound. There is a time lag between the shipment of gold and copper and final pricing,
and changes in pricing can significantly impact the Company’s revenue and working capital position. As at September 30, 2014,
working capital includes unpriced gold and copper concentrate receivables totalling 26,945 ounces of gold and 48.1 million pounds
of copper. A $100 change in the gold price per ounce would have an impact of $2.7 million on the Company’s working capital.
A $0.10 change in the copper price per pound would have an impact of $4.8 million on the Company’s working capital position.
The Company is also subject to price risk
for fluctuations in the cost of energy, principally electricity and purchased petroleum products. The Company’s costs are
affected by the prices of commodities and other inputs it consumes or uses in its operations, such as lime, sodium cyanide and
explosives. The prices of such commodities and inputs are influenced by supply and demand trends affecting the mining industry
in general and other factors outside our control. Increases in the price for materials consumed in the Company’s mining and
production activities could materially adversely affect its results of operations and financial condition. The Company has no fuel
hedge contracts at this time.
The Company is also subject to price risk
for changes in the Company’s common stock price per share. The Company has implemented, as part of its long-term incentive
plan, a share award unit plan that the Company is required to satisfy in cash upon vesting. The amount of cash the Company will
be required to expend is dependent upon the price per common share at the time of vesting. The Company considers this plan a financial
liability and is required to fair value the outstanding liability with the resulting changes included in compensation expense each
period.
An increase in gold, copper and silver
prices would increase the Company’s net earnings whereas an increase in fuel or share unit award prices would decrease the
Company’s net earnings. A 10% change in commodity prices would impact the Company’s net earnings before taxes and other
comprehensive income before taxes as follows:
Three months ended September 30 |
|
2014 |
2014 |
2013 |
2013 |
(in millions of U.S. dollars) |
Net earnings |
Other
Comprehensive
Income |
Net earnings |
Other
Comprehensive
Income |
Gold price |
10.9 |
- |
12.8 |
- |
Silver price |
0.3 |
- |
7.6 |
- |
Copper price |
7.1 |
- |
0.5 |
- |
Fuel price |
1.7 |
- |
1.8 |
- |
Warrants |
2.2 |
- |
3.3 |
- |
Share award units |
0.6 |
- |
0.5 |
- |
Total price risk exposure |
22.8 |
- |
26.5 |
- |
Nine
months ended September 30 |
|
2014 |
2014 |
2013 |
2013 |
(in millions of U.S. dollars) |
Net earnings |
Other
Comprehensive
Income |
Net earnings |
Other
Comprehensive
Income |
Gold price |
34.2 |
- |
39.5 |
- |
Silver price |
1.6 |
- |
2.5 |
- |
Copper price |
22.0 |
- |
19.1 |
- |
Fuel price |
5.2 |
- |
5.0 |
- |
Warrants |
2.2 |
- |
3.3 |
- |
Share award units |
0.6 |
- |
0.5 |
- |
Total price risk exposure |
65.8 |
- |
69.9 |
- |
CRITICAL
judgments and ESTIMATion uncertainties
The preparation of the consolidated financial
statements in conformity with IFRS requires the Company’s management to make judgments, estimates and assumptions about the
future events that affect the amounts reported in the consolidated financial statements and related notes to the financial statements.
Estimates and assumptions are continually evaluated and are based on management’s experience and other facts and circumstances.
Revisions to estimates and the resulting effects on the carrying amounts of the Company’s assets and liabilities are accounted
for prospectively.
The areas which require management to make
significant judgments, estimates and assumptions in determining carrying values include, but are not limited to:
CRITICAL JUDGMENTS IN THE APPLICATION
OF ACCOUNTING POLICIES
(i) Commencement of commercial
production
Prior to the period when a mine has reached
management’s intended operating levels, costs incurred as part of the development of the related mining property are capitalized
and any mineral sales during the commissioning period are offset against the costs capitalized. The Company defines the commencement
of commercial production as the date that a mine has achieved a consistent level of production. Depletion of capitalized costs
for mining properties begins when operating levels intended by management have been reached.
There are a number of factors the Company
considers when determining if conditions exist for the commencement of commercial production of an operating mine. Management examines
the following when making that judgment:
| · | All major capital expenditures to bring
the mine to the condition necessary for it to be capable of operating in the manner intended by management have been completed; |
| · | The completion of a reasonable period
of testing of the mine plant and equipment has occurred; |
| · | The mine or mill has reached a pre-determined
percentage of design capacity; and |
| · | The ability to sustain ongoing production
of ore has been attained. |
The list is not exhaustive and each specific
circumstance is taken into account before making the decision.
(ii) Functional currency
The functional currency for each of the
Company’s subsidiaries and equity investments is the currency of the primary economic environment in which the entity operates.
The Company has determined the functional currency of each entity as the U.S. dollar. Determination of the functional currency
may involve certain judgments to determine the primary economic environment, and the Company reconsiders the functional currency
of its entities if there is a change in events and conditions which determines the primary economic environment.
(iii) Determination of economic
viability
Management has determined that exploratory
drilling, evaluation, development and related costs incurred on the Blackwater and Rainy River development projects have future
economic benefits and are economically recoverable. In making this judgment, management has assessed various criteria including
but not limited to the geologic and metallurgic information, history of conversion of mineral deposits to Proven and Probable Mineral
Reserves, operating management expertise, existing permits, the expectation of receiving additional permits and life-of-mine plans.
(iv) Carrying value of long-lived assets
and impairment charges
In determining whether the impairment of
the carrying value of an asset is necessary, management first determines whether there are external or internal indicators that
would signal the need to test for impairment. These indicators consist of but are not limited to the prolonged significant decline
in metal prices, unfavourable changes to the legal environment in which the entity operates and evidence of long-term reduced production
of the asset. If an impairment indicator is identified, the Company compares the carrying value of the asset against the recoverable
amount. These determinations and their individual assumptions require that management make a decision based on the best available
information at each reporting period.
(v) Impairment of available for sale
securities
In assessing whether there is any objective
evidence that suggests that equity securities are impaired, management considers factors which include the length of time and extent
the fair value has been below cost, along with management’s assessment of the financial condition, business and other risks
of the issuer. Management weighs all these factors to determine the impairment, but to the extent that management judgment may
differ from the actual experience of the timing and amount of the recovery of the fair value, the estimate for impairment could
change from period to period based upon future events that may or may not occur, and the conclusion for the impairment of the equity
securities may differ.
(vi) Determination of CGU
In determining a CGU, management had to
examine the smallest identifiable group of assets that generates cash inflows largely independent of cash inflows from other assets
or groups of assets. The Company has determined that each mine site and development project qualifies as an individual CGU. Each
of these assets generates cash inflows that are independent of the other assets and therefore qualifies as an individual asset
for impairment testing purposes.
(vii) Determination of purchase price
allocation
Business combinations require the Company
to determine the identifiable asset and liability fair values and the allocation of the purchase consideration over the fair value
of the assets and liabilities. This requires management to make judgments and estimates to determine the fair value, including
the amount of Mineral Reserves and Resources acquired, future metal prices, future operating costs, capital expenditure requirements
and discount rates. The Company employs third party independent valuators to assist in this process.
KEY SOURCES OF ESTIMATION UNCERTAINTY
IN THE APPLICATION OF ACCOUNTING POLICIES
(i) Revenue recognition
Revenue from sales of concentrate is recorded
when the rights and rewards of ownership pass to the buyer. Variations between the prices set in the contracts and final settlement
prices may be caused by changes in the market prices and result in an embedded derivative in the accounts receivable. The embedded
derivative is recorded at fair value each reporting period until final settlement occurs, with changes in the fair value being
recorded as revenue. For changes in metal quantities upon receipt of new information and assays, the provisional sales quantities
are adjusted as well.
(ii) Inventory valuation
Management values inventory at the average
production costs or net realizable value (“NRV”). Average production costs include expenditures incurred and depreciation
and depletion of assets used in mining and processing activities that are deferred and accumulated as the cost of ore in stockpiles,
ore on leach pad, work-in-process and finished metals inventories. The allocation of costs to ore in stockpiles, ore on leach pads
and in-process inventories and the determination of NRV involve the use of estimates. Costs are removed from the leach pad based
on the average cost per recoverable ounce of gold and silver on the leach pad as gold and silver are recovered. Estimates of recoverable
gold and silver on the leach pads are calculated from the quantities of ore placed on the pads, the grade of ore placed on the
leach pads and an estimated percentage of recovery. Timing and ultimate recovery of gold contained on leach pads can vary significantly
from the estimates.
(iii) Mineral Reserves and Resources
The figures for Mineral Reserves and Mineral
Resources are determined in accordance with the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”) standards
as required under National Instrument 43-101, “Standards of Disclosure for Mineral Projects”, issued by the Canadian
Securities Administrators. There are numerous estimates in determining the Mineral Reserves and estimates. Such estimation is a
subjective process, and the accuracy of any Mineral Reserve or Resource estimate is a function of the quantity and quality of available
data and of the assumptions made and judgments used in engineering and geological interpretation. Differences between management’s
assumptions including economic assumptions such as metal prices and market conditions could have a material effect in the future
on the Company’s financial position and results of operations.
(iv) Estimated recoverable ounces
The carrying amounts of the Company’s
mining properties are depleted based on recoverable ounces. Changes to estimates of recoverable ounces and depletable costs including
changes resulting from revisions to the Company’s mine plans and changes in metal price forecasts can result in a change
to future depletion rates.
(v) Deferred income taxes
In assessing the probability of realizing
income tax assets recognized, management makes estimates related to expectations of future taxable income, applicable tax planning
opportunities, expected timing of reversals of existing temporary differences and the likelihood that tax positions taken will
be sustained upon examination by applicable tax authorities. In making its assessments, management gives additional weight to positive
and negative evidence that can be objectively verified. Estimates of future taxable income are based on forecasted cash flows from
operations and the application of existing tax laws in each jurisdiction. Forecasted cash flows from operations are based on life-of-mine
projections internally developed and reviewed by management. The Company considers tax planning opportunities that are within the
Company’s control, are feasible and can be implemented without significant obstacles. Examination by applicable tax authorities
is supported based on individual facts and circumstances of the relevant tax position examined in light of all available evidence.
Where applicable tax laws and regulations are either unclear or subject to ongoing varying interpretations, it is possible that
changes in these estimates can occur that materially affect the amounts of income tax asset recognized. At the end of each reporting
period, the Company reassesses unrecognized income tax assets.
(vi) Reclamation and closure cost
obligations
The Company’s provision for reclamation
and closure cost obligations represents management’s best estimate of the present value of the future cash outflows required
to settle the liability which reflects estimates of future costs, inflation, movements in foreign exchange rates and assumptions
of risks associated with the future cash outflows, and the applicable risk-free interest rates for discounting the future cash
outflows. Changes in the above factors can result in a change to the provision recognized by the Company.
FUTURE CHANGES IN ACCOUNTING POLICIES
On May 12, 2014, the IASB issued amendments
to IAS 16, Property, Plant and Equipment (“IAS 16”), and IAS 38, Intangible Assets (“IAS 38”). In issuing
the amendments, the IASB has clarified that the use of revenue-based methods to calculate the depreciation of a tangible asset
is not appropriate because revenue generated by an activity that includes the use of a tangible asset generally reflects factors
other than the consumption of the economic benefits embodied in the asset. The IASB has also clarified that revenue is generally
presumed to be an inappropriate basis for measuring the consumption of the economic benefits embodied in an intangible asset.
This presumption for an intangible asset, however, can be rebutted in certain limited circumstances. The standard is to be
applied prospectively for reporting periods beginning on or after January 1, 2016 with early application permitted. The Company
is currently evaluating the impact of applying the amendments but does not anticipate that there will be any impact on its current
method of calculating depreciation or amortization.
On May 28, 2014 the IASB issued IFRS 15,
Revenue from Contracts with Customers (“IFRS 15”). This standard outlines a single comprehensive model with prescriptive
guidance for entities to use in accounting for revenue arising from contacts with its customers. This standard replaces IAS 18
Revenue, IAS 11 Construction Contracts and related interpretations. The effective date is for reporting periods beginning on or
after January 1, 2017 with early application permitted. The Company has not yet determined the effect of adoption of IFRS 15 on
its consolidated financial statements.
On July 24, 2014 the IASB issued IFRS 9,
Financial Instruments (“IFRS 9”) as a complete standard. This standard replaces the guidance in IAS 39 Financial Instruments:
Recognition and Measurement on the classification and measurement of financial assets and financial liabilities. The IASB has tentatively
decided to require an entity to apply IFRS 9 for annual periods beginning on or after January 1, 2018. The Company has not yet
determined the effect of adoption of IFRS 9 on its consolidated financial statements.
CONTROLS
AND PROCEDURES
DISCLOSURE CONTROLS AND PROCEDURES
The Company’s management, with the
participation of and under the supervision of its Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness
of the Company’s disclosure controls and procedures. Based on that evaluation, the Company’s Chief Executive Officer
and Chief Financial Officer have concluded that, as at the end of the period covered by this MD&A, the Company’s disclosure
controls and procedures were effective to provide reasonable assurance that the information required to be disclosed by the Company
in reports it files is recorded, processed, summarized and reported, within the appropriate time periods.
MANAGEMENT’S REPORT ON INTERNAL
CONTROLS OVER FINANCIAL REPORTING
The Company’s management, including
the Chief Executive Officer and the Chief Financial Officer, is responsible for establishing and maintaining adequate internal
controls over financial reporting. Internal control over financial reporting is a process designed by, or under the supervision
of, the Company’s principal executive and principal financial officers and effected by the Company’s Board of Directors,
management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation
of financial statements for external purposes in accordance with generally accepted accounting principles. The Company’s
internal controls over financial reporting includes those policies and procedures that:
| · | Pertain to the maintenance of records
that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; |
| · | Provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors
of the Company; and |
| · | Provide reasonable assurance regarding
prevention or timely detections of unauthorized acquisition, use or disposition of the Company’s assets that could have a
material effect on the financial statements. |
The Company’s management, including
its Chief Executive Officer and Chief Financial Officer, believe that any internal controls and procedures for financial reporting,
no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control
system are met. Furthermore, the design of a control system must reflect the fact that there are resource constraints and the benefits
of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot
provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented and/or
detected. These inherent limitations include the realities that judgments in decision-making can be faulty and breakdowns can occur
because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion
of two or more people, or by unauthorized override control. The design of any system of controls is also based in part upon certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its
stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost effective control
system, misstatements due to error or fraud may occur and not be detected.
The Committee of Sponsoring Organizations
of the Treadway Commission (“COSO”) has released an updated version of its Internal Control – Integrated Framework
in May 2013 which sets the criteria on which management bases its assessment of the Company’s Internal Control for Financial
Reporting. The updated Framework is intended to strengthen the existing control framework by taking into account changes in the
business environment and operations by developing a more formal structure for the design and evaluation of the effectiveness of
internal controls.
The updated framework is effective on December
15, 2013 and management will comply with the new 2013 update COSO Framework on or before December 15, 2014.
The Company’s management, under the
supervision of the Chief Executive Officer and the Chief Financial Officer, assessed the effectiveness of the Company’s internal
controls over financial reporting as at September 30, 2014. In making this assessment, it used the criteria set forth in the Internal
Control-Integrated Framework issued by COSO. Based on its assessment, management has concluded that, as at September 30, 2014,
the Company’s internal controls over financial reporting is effective based on those criteria.
The Company’s internal controls over
financial reporting as at December 31, 2013 has been audited by Deloitte LLP, Independent Registered Public Accounting Firm who
also audited the Company’s Consolidated Financial Statements for the year ended December 31, 2013. Deloitte LLP as stated
in their report that immediately precedes the Company’s audited consolidated financial statements for the year ended December
31, 2013, expressed an unqualified opinion on the effectiveness of the Company’s internal controls over financial reporting.
CHANGES IN INTERNAL CONTROLS OVER
FINANCIAL REPORTING
There has been no change in the Company’s
design of internal controls and procedures over financial reporting that has materially affected, or is reasonably likely to materially
affect, the Company’s internal controls over financial reporting during the period covered by this MD&A.
CAUTIONARY
NOTES
CAUTIONARY NOTE TO U.S. READERS CONCERNING
ESTIMATES OF MINERAL RESERVES AND MINERAL RESOURCES
Information concerning the properties and
operations of New Gold has been prepared in accordance with Canadian standards under applicable Canadian securities laws, and may
not be comparable to similar information for United States companies. The terms “Mineral Resource”, “Measured
Mineral Resource”, “Indicated Mineral Resource” and “Inferred Mineral Resource” used in this MD&A
are Canadian mining terms as defined in the CIM Definition Standards for Mineral Resources and Mineral Reserves adopted by CIM
Council on May 10, 2014 and incorporated by reference NI 43-101. While the terms “Mineral Resource”, “Measured
Mineral Resource”, “Indicated Mineral Resource” and “Inferred Mineral Resource” are recognized and
required by Canadian securities regulations, they are not defined terms under standards of the United States Securities and Exchange
Commission. As such, certain information contained in this MD&A concerning descriptions of mineralization and Resources under
Canadian standards is not comparable to similar information made public by United States companies subject to the reporting and
disclosure requirements of the United States Securities and Exchange Commission.
An “Inferred Mineral Resource”
has a great amount of uncertainty as to its existence and as to its economic and legal feasibility. Under Canadian rules, estimates
of Inferred Mineral Resources may not form the basis of feasibility or pre-feasibility studies. It cannot be assumed that all or
any part of an “Inferred Mineral Resource” will ever be upgraded to a higher confidence category. Readers are cautioned
not to assume that all or any part of an “Inferred Mineral Resource” exists or is economically or legally mineable.
Under United States standards, mineralization
may not be classified as a “Reserve” unless the determination has been made that the mineralization could be economically
and legally produced or extracted at the time the Reserve estimation is made. Readers are cautioned not to assume that all or any
part of the Measured or Indicated Mineral Resources that are not Mineral Reserves will ever be converted into Mineral Reserves.
In addition, the definitions of “Proven Mineral Reserves” and “Probable Mineral Reserves” under CIM standards
differ in certain respects from the standards of the United States Securities and Exchange Commission.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING
STATEMENTS
Certain information contained in this MD&A,
including any information relating to New Gold’s future financial or operating performance are “forward looking”.
All statements in this MD&A, other than statements of historical fact, that address events, results, outcomes or developments
that New Gold expects to occur are “forward-looking statements”. Forward-looking statements are statements that are
not historical facts and are generally, but not always, identified by the use of forward-looking terminology such as “plans”,
“expects”, “is expected”, “budget”, “scheduled”, “targeted”, “estimates”,
“forecasts”, “intends”, “anticipates”, “projects”, “potential”, “believes”
or variations of such words and phrases or statements that certain actions, events or results “may”, “could”,
“would”, “should”, “might” or “will be taken”, “occur” or “be
achieved” or the negative connotation of such terms. Forward-looking statements in this MD&A include those under the
headings “2014 Outlook”, “Economic Outlook”, “Liquidity and Cash Flow” and “Contractual
Obligations”, and include, among others, statements with respect to: guidance for production; total cash costs and all-in
sustaining costs; expected mining activities; exploration potential, planned exploration and drilling activities and the goals
and expected results of exploration efforts; the adequacy of liquidity and capital resources including cash flows; the estimation
of Mineral Reserves and Resources and the realization of such estimates; the results of the Rainy River Feasibility Study, including
expected production, costs, mine life, mining and processing methods and rates, grades, stockpiling plan, NPV, IRR, and payback
period (and related sensitivities); the timing of permitting activities and environmental assessment processes; expected timing
of project development activities, including targeting timing for commissioning and full production at Rainy River; targeted throughput
increase at New Afton; timing for commissioning and full production related to the New Afton mill expansion; project activities
at El Morro; expected reclamation and closure costs; the outlook for gold prices; and goals for corporate development activities
and corporate social responsibility.
All forward-looking statements in this
MD&A are based on the opinions and estimates of management as of the date such statements are made and are subject to important
risk factors and uncertainties, many of which are beyond New Gold’s ability to control or predict. Certain material assumptions
regarding such forward-looking statements are discussed in this MD&A, New Gold’s Annual Information Form and its Technical
Reports filed at www.sedar.com. In addition to, and subject to, such assumptions discussed in more detail elsewhere, the forward-looking
statements in this MD&A are also subject to the following assumptions: (1) there being no significant disruptions affecting
New Gold’s operations; (2) political and legal developments in jurisdictions where New Gold operates, or may in the future
operate, being consistent with New Gold’s current expectations; (3) the accuracy of New Gold’s current Mineral Reserve
and Resource estimates; (4) the exchange rate between the Canadian dollar, U.S. dollar, Australian dollar and Mexican peso being
approximately consistent with current levels; (5) prices for diesel, natural gas, fuel oil, electricity and other key supplies
being approximately consistent with current levels; (6) labour and materials costs increasing on a basis consistent with New Gold’s
current expectations; (7) permitting and arrangements with First Nations and other Aboriginal groups with respect to the Rainy
River and Blackwater projects being consistent with New Gold’s current expectations; (8) all environmental approvals (including
the environmental assessment processes for the Rainy River and Blackwater projects), required permits, licenses and authorizations
being obtained from the relevant governments and other relevant stakeholders within the expected timelines; and (9) the results
of the feasibility studies for the Rainy River project and the Blackwater project being realized.
Forward-looking statements are necessarily
based on estimates and assumptions that are inherently subject to known and unknown risks, uncertainties and other factors that
may cause actual results, level of activity, performance or achievements to be materially different from those expressed or implied
by such forward-looking statements. Such factors include, without limitation: significant capital requirements; price volatility
in the spot and forward markets for metals and other commodities; fluctuations in the international currency markets and in the
rates of exchange of the currencies of Canada, the United States, Australia, Mexico and Chile; discrepancies between actual and
estimated production, between actual and estimated Reserves and Resources and between actual and estimated metallurgical recoveries;
changes in national and local government legislation in Canada, the United States, Australia, Mexico and Chile or any other country
in which New Gold currently or may in the future carry on business; taxation; controls, regulations and political or economic developments
in the countries in which New Gold does or may carry on business; the speculative nature of mineral exploration and development,
including the risks of obtaining and maintaining the validity and enforceability of the necessary licenses and permits and complying
with the permitting requirements of each jurisdiction in which New Gold operates, including, but not limited to: in Canada, obtaining
the necessary permits for the Rainy River and Blackwater projects; in Mexico, where Cerro San Pedro has a history of ongoing legal
challenges related to our environmental authorization (EIS); and in Chile, where certain activities by El Morro have been delayed
due to litigation relating to its environmental permit; the lack of certainty with respect to foreign legal systems, which may
not be immune from the influence of political pressure, corruption or other factors that are inconsistent with the rule of law;
the uncertainties inherent to current and future legal challenges New Gold is or may become a party to; diminishing quantities
or grades of Reserves; competition; loss of key employees; additional funding requirements; rising costs of labour, supplies, fuel
and equipment; actual results of current exploration or reclamation activities; uncertainties inherent to mining economic studies
including the feasibility studies for the Rainy River and Blackwater projects; changes in project parameters as plans continue
to be refined; accidents; labour disputes; defective title to mineral claims or property or contests over claims to mineral properties;
unexpected delays and costs inherent to consulting and accommodating rights of First Nations and other Aboriginal groups; uncertainties
with respect to obtaining all necessary surface and other land use rights or tenure for the Rainy River project; uncertainties
and unanticipated delays associated with obtaining and maintaining necessary licenses, permits and authorizations and complying
with permitting requirements, including those associated with the environmental assessment processes for the Rainy River and Blackwater
projects. In addition, there are risks and hazards associated with the business of mineral exploration, development and mining,
including environmental events and hazards, industrial accidents, unusual or unexpected formations, pressures, cave-ins, flooding
and gold bullion losses (and the risk of inadequate insurance or inability to obtain insurance to cover these risks) as well as
“Risk Factors” included in New Gold’s disclosure documents filed on and available at www.sedar.com. Forward-looking
statements are not guarantees of future performance, and actual results and future events could materially differ from those anticipated
in such statements. All of the forward-looking statements contained in this MD&A are qualified by these cautionary statements.
New Gold expressly disclaims any intention or obligation to update or revise any forward-looking statements whether as a result
of new information, events or otherwise, except in accordance with applicable securities laws.
TECHNICAL INFORMATION
The scientific and technical information
contained in this MD&A has been reviewed and approved by Mark A. Petersen, Vice President, Exploration, at New Gold. Mr. Peterson
is an AIPG Certified Professional Geologist and a “Qualified Person” under National Instrument 43-101.
The estimates of Mineral Reserves and Mineral
Resources discussed in this MD&A may be materially affected by environmental, permitting, legal, title, taxation, sociopolitical,
marketing and other relevant issues. New Gold’s Annual Information Form dated March 28, 2014, New Gold’s December 12,
2013 news release entitled “New Gold Announces Blackwater Feasibility Study Results” and the related Technical Report
filed on January 22, 2014, New Gold’s January 16, 2014 news release entitled “New Gold Announces its Rainy River Feasibility
Study Results” and related Technical Report filed on February 14, 2014, New Gold’s news releases “New Gold announces
24% Increase in New Afton C-zone Gold Measured and Indicated Mineral Resources” dated July 7, 2014 and “New Gold Provides
New Afton C-zone Exploration Update” dated September 11, 2014 and the NI 43-101 Technical Reports for its other material
properties, all of which are available at www.sedar.com, contain further details regarding Mineral Reserve and Resource estimates,
classification and reporting parameters for each of New Gold's mineral properties.
Exhibit 99.3
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Robert Gallagher, Chief Executive Officer of
New Gold Inc., certify the following:
1. |
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of New Gold Inc. (the “issuer”) for the interim period ended September 30, 2014. |
|
|
2. |
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. |
|
|
3. |
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. |
|
|
4. |
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer. |
|
|
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings |
|
|
|
(a) |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
|
|
|
|
|
(i) |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and |
|
|
|
|
|
|
(ii) |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and |
|
(b) |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP. |
|
|
5.1 |
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework published by the Committee of Sponsoring Organizations of the Treadway Commission. |
|
|
5.2 |
ICFR – material weakness relating to design: None |
|
|
5.3 |
Limitation on scope of design: None |
|
|
6. |
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2014 and ended on September 30, 2014 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR. |
Date: |
October 30, 2014 |
|
|
/s/ Robert Gallagher |
|
Name: |
Robert Gallagher |
|
Title: |
Chief Executive Officer |
|
Exhibit 99.4
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Brian Penny, Chief Financial Officer of
New Gold Inc., certify the following:
1. |
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of New Gold Inc. (the “issuer”) for the interim period ended September 30, 2014. |
|
|
2. |
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. |
|
|
3. |
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. |
|
|
4. |
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer. |
|
|
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings |
|
|
|
(a) |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
|
|
|
|
|
(i) |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and |
|
|
|
|
|
(ii) |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and |
|
|
|
|
(b) |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP. |
|
|
5.1 |
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework published by the Committee of Sponsoring Organizations of the Treadway Commission. |
|
|
5.2 |
ICFR – material weakness relating to design: None |
|
|
5.3 |
Limitation on scope of design: None |
|
|
6. |
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2014 and ended on September 30, 2014 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR. |
|
|
Date: |
October 30, 2014 |
|
|
/s/ Brian Penny |
|
Name: |
Brian Penny |
|
Title: |
Chief Financial Officer |
|
New Gold (AMEX:NGD)
Historical Stock Chart
From Mar 2024 to Apr 2024
New Gold (AMEX:NGD)
Historical Stock Chart
From Apr 2023 to Apr 2024