| Company Name: | New Gold Inc | | | Ticker Symbol: | NGD | | CIK Number: | 0000800166 | | WWW Address: | http://www.newgold.com |
| CEO: | Mr. Robert J. Gallagher | | No. of Employees: | 1,757 |
| Common Issue Type: | CS | | Business Description: | New Gold Inc., is a natural resource exploration and development company engaged in the acquisition, exploration and development of natural resource properties. The Company’s main products are gold, silver and copper.
|
| | | Industry Information: | METALS & MINING - Gold [more like this] |
| | Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 4.41 |  -0.05 | - | - | 4.42 | 4.46 | 4.32 | 4873218 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 2,261.6 | 512.8 | 0.00 | -0.40 | 0.00 | 0.0 | 0.0 | 6.04 - 1.76 |
| | KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 4.41 | $ | | PE Ratio - LTM | 0.0 | |
| Market Capitalisation | 2,261.6 | mil |
| Latest Shares Outstanding | 512.8 | mil |
| Earnings pS (EPS) | -0.40 | $ |
| Dividend pS (DPS) | 0.00 | ¢ |
| Dividend Yield | 0.0 | % |
| Dividend Payout Ratio | | % |
| Revenue per Employee | 439,248 | $ |
| Effective Tax Rate | 0.0 | % |
| Float | 0.0 | mil |
| Float as % of Shares Outstanding | | % |
| Foreign Sales | 428 | mil |
| Domestic Sales | 285 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 0.00 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 41.1 | % |
| EBITDA Margin | -4.6 | % |
| Pre-Tax Profit Margin | -43.2 | % |
| Assets Turnover | 18.9 | % |
| Return on Assets (ROA) | -5.3 | % |
| Return on Equity (ROE) | -9.2 | % |
| Return on Capital Invested (ROCI) | -6.0 | % |
| Current Ratio | 4.2 | |
| Leverage Ratio (Assets/Equity) | 1.8 | |
| Interest Cover | -8.1 | |
| Total Debt/Equity (Gearing Ratio) | 0.38 | |
| LT Debt/Total Capital | 27.0 | % |
| Working Capital pS | 0.91 | $ |
| Cash pS | 0.00 | $ |
| Book-Value pS | 4.13 | $ |
| Tangible Book-Value pS | 4.09 | $ |
| Cash Flow pS | 0.54 | $ |
| Free Cash Flow pS | -0.42 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 1.11 | |
| Price/Tangible Book Ratio | 0.00 | |
| Price/Cash Flow | 8.4 | |
| Price/Free Cash Flow | -10.8 | |
| P/E as % of Industry Group | 16.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Type of Payment | - |
| Dividend Rate | 0.00 |
| Current Dividend Yield | 0.0 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 0.0 |
| 5-Y Average Payout Ratio | 0.0 |
| |
| |
| |
| |
| |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | | | | | PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | -5.5 | -4 | 4,916,159 | 19,640,763 |
| 4 Weeks | 5.70 | 4.32 | 5.06 | -11.9 | -11 | 5,868,769 | 117,375,392 |
| 13 Weeks | 6.04 | 4.23 | 4.38 | 1.8 | -1 | 5,332,343 | 341,269,998 |
| 26 Weeks | 6.04 | 3.58 | 3.73 | 19.6 | 15 | 4,963,687 | 640,315,688 |
| 52 Weeks | 6.04 | 1.76 | 2.18 | 104.6 | 93 | 4,526,464 | 1,154,248,550 |
| YTD | 6.04 | 1.76 | - | 89.8 | 83 | 4,887,031 | 923,648,880 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 4.49 | 4.55 | 5.06 | 4.48 | 3.98 | 0.00 | 0.00 |
| | | | GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 0.06 | 0.5 | -0.03 |
| Income | | 0.0 | |
| Dividend | | 0.0 | |
| Capital Spending | 0.08 | NA | 0.04 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 0.00 | NA | 0.00 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | 19.6 | 19.6 | 13.7 |
| Earnings % | 8.3 | 8.3 | 11.2 |
| EPS % | 14.3 | 14.3 | 5.0 |
| EPS $ | 0.01 | 0.01 | 0.02 |
| | | | SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 12.71 |
| Current Ratio | 4.2 |
| Quick Ratio (Acid Test) | 3.1 |
| Liquidity Ratio (Cash) | 4.56 |
| Receivables Turnover | 115.9 |
| Average Collection Period | 3 |
| Working Capital/Equity | 22.3 |
| Working Capital pS | 0.92 |
| Cash-Flow pS | 0.52 |
| Free Cash-Flow pS | -0.25 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 0.92 |
| Financial Leverage Ratio (Assets/Equity) | 0.4 |
| Debt Ratio | 21.4 |
| Total Debt/Equity (Gearing Ratio) | 0.38 |
| LT Debt/Equity | 0.38 |
| LT Debt/Capital Invested | 49.5 |
| LT Debt/Total Liabilities | 100.0 |
| Interest Cover | -8.1 |
| Interest/Capital Invested | 0.96 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 0.00 |
| Tobin's Q Ratio | 0.64 |
| Current P/E Ratio - LTM | 0.00 |
| Enterprise Value (EV)/EBITDA | -98.44 |
| Enterprise Value (EV)/Free Cash Flow | -18.80 |
| Dividend Yield | 0.0 |
| Price/Tangible Book Ratio - LTM | 0.00 |
| Price/Book Ratio - LTM | 1.11 |
| Price/Cash Flow Ratio | 8.4 |
| Price/Free Cash Flow Ratio - LTM | -10.8 |
| Price/Sales Ratio | 0.00 |
| P/E Ratio (1 month ago) - LTM | 17.3 |
| P/E Ratio (26 weeks ago) - LTM | 51.0 |
| P/E Ratio (52 weeks ago) - LTM | 24.6 |
| 5-Y High P/E Ratio | -44.3 |
| 5-Y Low P/E Ratio | -6.1 |
| 5-Y Average P/E Ratio | 0.0 |
| Current P/E Ratio as % of 5-Y Average P/E | |
| P/E as % of Industry Group | 16.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 16.2 |
| PER SHARE FIGURES |
| LT Debt pS | 0.00 |
| Current Liabilities pS | 0.00 |
| Tangible Book Value pS - LTM | 4.09 |
| Book Value pS - LTM | 4.13 |
| Capital Invested pS | 5.63 |
| Cash pS - LTM | 0.00 |
| Cash Flow pS - LTM | 0.54 |
| Free Cash Flow pS - LTM | -0.42 |
| Earnings pS (EPS) | -0.40 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | -17.80 |
| Free Cash Flow Margin 5YEAR AVG | 6.23 |
| Net Profit Margin | -0.3 |
| Net Profit Margin - 5YEAR AVRG. | -0.1 |
| Equity Productivity | 0.34 |
| Return on Equity (ROE) | -0.1 |
| Return on Equity (ROE) - 5YEAR AVRG. | 0.0 |
| Capital Invested Productivity | 0.25 |
| Return on Capital Invested (ROCI) | 0.0 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 0.0 |
| Assets Productivity | 0.20 |
| Return on Assets (ROA) | -0.1 |
| Return on Assets (ROA) - 5YEAR AVRG. | 0.0 |
| Gross Profit Margin | 41.1 |
| Gross Profit Margin - 5YEAR AVRG. | 0.4 |
| EBITDA Margin - LTM | -4.6 |
| EBIT Margin - LTM | -38.5 |
| Pre-Tax Profit Margin | -0.1 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | -0.1 |
| Effective Tax Rate | -2.0 |
| Effective Tax Rate - 5YEAR AVRG. | 11.5 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 40,714,453 |
| Revenue per Employee | 439,248 |
| Net Income per Employee | |
| Average Collection Period | 40,714,453 |
| Receivables Turnover | 115.9 |
| Day's Inventory Turnover Ratio | |
| Inventory Turnover | 2.5 |
| Inventory/Sales | 20.5 |
| Accounts Payble/Sales | 4.24 |
| Assets/Revenue | 5.00 |
| Net Working Capital Turnover | 1.53 |
| Fixed Assets Turnover | 0.23 |
| Total Assets Turnover | 0.2 |
| Revenue per $ Cash | 2.12 |
| Revenue per $ Plant | 0.25 |
| Revenue per $ Common Equity | 0.34 |
| Revenue per $ Capital Invested | 0.25 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 3.9 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 1.0 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
| | |  |  | | |
