25 January
2024
LPA Group
Plc
("LPA", the
"Company" or the "Group")
Final Results for the year
ended 30 September 2023
LPA Group plc, the
innovation-led engineering specialist in electronic and
electro-mechanical components and systems, is pleased to announce
its Final Results for the year ended 30 September 2023.
Final Results key
points:
· Order book increased to
£31.6m (2022: £27.8m)
· Order entry at £25.5m (2022:
£19.7m)
· Revenue at £21.7m (2022:
£19.3m)
· Underlying operating loss *
of £0.1m (2022: loss of £0.2m)
· Profit before tax of £0.8m
(2022: £1.1m)
· Basic earnings per share of
6.52p (2022: 8.99p)
· Proposed dividend of 1p
(2022: none)
· Net debt at year end of £1.2m
(2022: £0.5m)
* Operating
Profit before Share Based Payments, Negative Goodwill and
Exceptional Items
The year to 30
September 2023, included the following highlights and operational
developments.
· Successful
acquisition and integration of competitor's range of inter-car
jumper products. Thigives access to approximately 2,000 vehicles
across the UK where we can now offer product support.
·
Strong order entry leading to a year end record orderbook of
£31.6m.
·
Continued expansion of sales partner network around the
world.
·
Continued development of standard products across the Group
to reduce dependence on large projects.
· First
sales from LPA Lighting Systems to aviation sector with USB
charging products designed and supplied to prototype
build.
Robert B Horvath - Chairman
commented:
"The year to 30 September 2023 has been a
strategically important one building on the foundations of the year
before and its substantive management changes. We will again report
a profit before tax (£0.8m) that has been supported by exceptional
items rather than underlying profitability, but the green shoots
are in evidence and in the last 6 months of the financial year (the
second half) we completely turned around the results of the first
half.
It remains a challenge to rebalance volume
levels to get more into the front half of our reporting year
especially with Christmas shutdowns at our clients and our current
dependency on a number of large 'new' projects that inevitably are
slower to start than we would want. So we will still deliver a much
stronger operating performance in the second half of the year this
year than we will in the first half. Our order entry during the
year was robust and I am pleased to report that our order book is
strong with many other opportunities out there for further growth.
We must remain alive to global supply chain issues and
macro-economic factors as we are a global business selling into
many markets around the world. We must be clear though on what we
try to negotiate and win as supply chain and inflationary pressures
remain stubbornly adverse. We will manage growth in line with our
capabilities and remain agile and responsive as our management
teams know this is our core strength.
During the year we purchased the trade and
intellectual property for a competitor's product line and since the
year end we have entered the Battery charging market. These 2 are
planned strategic moves, one into after care products for 2,000
plus vehicles that will we believe will have extended lives and the
other into DC battery charging to support our aviation business.
These 2 will create the volume we need to underwrite our Connection
Systems business in the years to come. We will look for similar
moves to strengthen our Lighting Systems business. The progress at
Channel Electric is well in line with our plans and is experiencing
increasing enquiries, orders and sales.
As I reported last year, we aimed to build up
cash reserves recognising that as we start to grow again following
2 years of modest turnover there will be pressure on working
capital. We have seen that pressure in the last 6 months and our
Bankers have been supportive in extending and renewing our
facilities to support part of our growth plans. I am pleased that
we are able to restart a dividend policy for our
shareholders.
Our gearing remains a modest 7.7% (2022: 3.5%)
and our net asset value grew. The (closed) defined benefit pension
scheme remains in good shape and the impact on our balance sheet of
the Trust's investment policy has been positive again this year.
The pension remains in a healthy surplus.
We anticipate an overall operating profit in FY
2024, in line with expectations, with even better prospects
thereafter all of which supports our return to dividend
distribution. The Board has confidence in the prospects for the
Group, supported by high quality customers, order book, increasing
visibility of new business and our overall strategy to diversify
into other markets and grow."
25 January
2024
For
further information, please contact:
LPA
Group plc
Robert B Horvath, Chairman
Paul Curtis, Chief Executive
Officer
Stuart Stanyard, Chief Financial
Officer
|
Tel: +44 (0) 1799 512800
www.lpa-group.com
|
Cavendish Capital Markets Limited (Nominated Adviser & Broker)
Corporate Finance
Ed Frisby / Abigail Kelly
Corporate Broking
Tim Redfern
|
Tel: +44 (0) 20 7220 0500
|
Hudson Sandler (Financial
PR)
Dan de Belder
Nick Moore
Francesca Rosser
|
Tel: +44 (0) 20 7796 4133
|
Share and company
information
The information contained within and on the LPA
website is not an invitation to invest in shares or other
securities, or any other products or services or otherwise deal in
these or enter into a contract with LPA or any other company. The
information provided should not be relied upon in connection with
any investment decision. You should always seek appropriate
professional investment advice in relation to such.
The past performance of LPA or any other
company referred to within or on the Website cannot be relied upon
as a guide to its future performance. The price of shares and the
income derived from them can go down as well as up and investors
may not recoup the amount originally invested. Any reference to any
product or service which has been or may be provided by LPA or any
other company does not amount to a promise that such product or
service will be available at any time. Changes to or improvements
in such products or services may be made at any time without
notice.
Chairman's Statement
Overview
We have witnessed a much improved business, a
growth in our sales line and a return to profitability in the last
6 months of the year. The individual business plans for the
members of the Group are beginning to deliver on the Group's
strategy. We have long recognised our need to broaden our
offering as some of our operations have become too reliant on a few
large customers. We have ended the year with a strong order book
replacing most of what has been delivered this year, strengthened
by aftercare work rather than large new projects.
LPA Connection Systems set out to have a more
transformative year. Now, with its stronger focus on the aftercare
market and at the same time further investment in aviation
products, the strategy is starting to bear fruit. It is looking for
additional markets and products away from rail that it can make and
deliver to build resilience into its overhead recovery, an example
of this being our recently announced entry into the battery
charging market for the aviation industry.
LPA Lighting Systems will deliver over the next
18 months a lot of the extant projects that were in development,
and in some cases deferred. Our challenge thereafter is to ensure
we seek out other product lines for what is a first class
electronic engineering design and manufacturing
facility.
The completion of the executive team at LPA
Channel Electric has been a welcome shift for this business as its
order book increases to previous levels, and the prospects for the
business are back to better, than pre-pandemic levels. We are
consciously looking for further opportunities in aerospace, defence
and niche industrial products.
As I reported last year, we have had a very
good response to our customer and relationship management
programmes and the signing up of new distributor partners across
the globe. Our sales and marketing team have been busy at a number
of exhibitions in Europe and North America; a good example was a
strong presence at InterAirport in Munich this year. We have recently attended AUS RAIL PLUS in Australia
and international Ground Support Expo in the US. This is
leading to discussions with potential partners to make and deliver
products for them in the UK.
Our new Group CFO, Stuart Stanyard, joined the
Board in Spring and we continue to recruit heavily into our Sales
teams and into engineering competency generally. We are an
innovative group and in order to remain so we must continually
strive to look for talented people and where possible recruit them,
even if it means buying their nascent business opportunities.
Our innovation committee is developing connections with academia,
having already established relationships with universities and
colleges, and this will continue. To get the balance right we will
rebase our reward mechanisms to retain more moderate salaries and
to increase the performance related element of our remuneration
packages.
As an innovation-led engineering specialist in
electronic and electro-mechanical components and systems we
will continue to invest in our capabilities. We have a programme of
recruitment especially of apprentices and young engineers.
Operationally, the manufacturing facilities remain first class but
we need to be more agile as the Group expands and grows. We will
need to react even quicker to the data flows from the manufacturing
processes to be able to improve productivity in every sense. We
have begun an investment in a new enterprise resource planning tool
("ERP") to give our leaders better control of our outputs; to know
the cost of every process, to get it right on time first time and
to deliver a quality experience to our customers. To compete on a
global stage, as we do, we must invest in continuous
improvement.
The sale of some surplus land in 2022 gave us
plenty of working capital to carry us through what we knew would be
a difficult 18 months of trading. It also enabled us to do a small
acquisition during the year that we announced in March 2023. As our
turnover grows we will need working capital to fund higher stock
levels and debtors and we planned for this. The Bank facilities
have been renewed with our Bankers and with planned profitability I
am pleased to be able to report that we will pay a dividend this
year and restore our policy of paying dividends going
forward.
Shareholders and Investors
We want to communicate our long-term plans to
deliver shareholder value in line with our vision and mission and
our continuing commitment to our reputation. Therefore, the Board
will continue to meet its key shareholders where possible in person
and work closely with its Brokers and advisers to ensure regular
and open dialogue.
The Group exports widely and this needs to be
reflected in our stakeholder relationships which must be proactive,
long term, visible and embedded into our corporate culture. We have
stakeholders, in the wider sense, all over the world and it is
heartening that the exec team are now able to visit them and travel
freely; much of what we do is solutions based and flows from
personal interactions.
Dividends and Pension Fund
A small final dividend of 1p per share (2022:
nil) has been declared for the year ended 2023. The Board
believes in a progressive dividend so will endeavour to set a
reasonable expectation of growth over the coming years.
Included in our Balance sheet is an asset
representing the actuarial valuation, as at 31 March 2023, and the
consequent accounting adjustment, for our (closed) defined benefit
pension scheme. I originally took over as Chair of the scheme
in the short term whilst we transferred to new Managers, refocused
our investment policies and endeavoured to maintain our surplus.
This ensured our CEO could stay focused on the core business. The
rebalanced investment portfolio has put the scheme in a very strong
position and I intend to step down as Chair leaving it to our Group
CFO to govern the day to day running of the scheme. This will allow
me to be more objective as your Chairman concerning the overall
strategy of the scheme on our balance sheet including the timing of
any exit way from the fund and when are we best placed to consider
the timing of a buyout process.
Employees
Our people and our investment in them
remains key to our future success. Their skills alone are not
enough without a commitment to the style and corporate values that
the Board are committed to promoting. We still have some work to do
but our more recently appointed subsidiary directors are clearly
committed to these values and we will see the impact of this in the
coming years.
We pride ourselves on our engineering skills and
our factory operations and are committed to investment to maintain
this capability. We do maintain flexibility
through use of agency and temporary contracts, but we have no
zero-hour contracts. The general health,
and well-being of our employees personally, cannot be
underestimated. Senior management time on
people issues, managing our employee numbers and
the cost base remains part of daily routine. Recruiting young
people into a traditional engineering business and more importantly
its workspace is not easy; therefore communication with our staff,
engagement with their aspirations and progressive investment in
their well-being will distinguish us.
We continue our communication programme
including a comprehensive newsletter to our Employees, this is
published twice a year. Induction programmes and the Board's belief
in instilling our corporate values and engagement remains a
priority.
I should like to thank all our employees, past
and present, for their hard work and diligence during 2023 and for
their commitment to our future as we start to look ahead at what I
hope will be more encouraging times across our worldwide
markets.
Board
Board members' biographies and relevant
experience are set out on the Group's website www.lpa-group.com.
Paul Curtis (CEO) heads up the Executive Team
and he and our recently appointed Group CFO Stuart Stanyard
comprise the group Board Executive Directors. Andrew Jenner, as
Senior Independent Director, and Chair of the Audit Committee has
been in post throughout the year under review as has Gordon
Wakeford who is chairman of our Remuneration Committee.
ESG
We have reported on our Group ESG commitments
for a number of years now and we are committed as we move forward
to ensuring that we stay in the forefront of best practice for a
leading engineering company. We actively manage our carbon
footprint, support greener practices and manage waste in an
environmentally transparent way. We encourage good health and
wellbeing in our staff and drive safety, innovation, as well as
inclusion and diversity into our day to day activities.
Outlook
The Executive team have an even stronger order
book to work with than last year, a solid balance sheet with
renewed facilities in place, positive operating cash flow and a
clear vision. The Board has a process for looking at identified
opportunities and enhancing capability in line with the strategy
and it will consider each one on its merits. The Group has
undergone significant change in its leadership recently, and whilst
there is a slight lag in seeing measurable profit impact, there is
discernible shift in momentum. I am pleased to say that our outlook
is now stronger with a bright future that will be built on our
innovation, capability and great customer relationships.
Robert B Horvath
Chairman
Business Model and Strategy
The LPA Group plc is a quoted Small and
Medium-sized Enterprise (SME), admitted to trading on the AIM
market of the London Stock Exchange, and industry classified in the
Electronic and Electrical Equipment FTSE sector.
The Group is an innovation-led engineering specialist
in electronic and electro-mechanical components and systems,
supplying markets operating within high dependency, hostile
and benign environments which focuses on the market segments of
rail, rail infrastructure, aviation (aircraft and infrastructure),
industrial markets and defence. These are viewed as stable / growth
markets both in the UK and globally. All Group activities
serve the same markets (to a greater or lesser extent), have a
mutual dependence on transportation (which accounts for more than
two thirds of Group turnover), share resource and frequently work
on the same projects.
The Group has a reputation for innovation,
providing cost effective solutions to customers' problems which aim
to improve reliability and reduce maintenance and life cycle
costs. Three distinct sites across the UK are operated,
namely:
LPA
operations
|
Market
segment
|
Products, solutions,
and technologies
|
LPA Connection
Systems
Light &
Power House
Shire
Hill
Saffron
Walden
CB11 3AQ,
UK
Tel: +44
(0)1799 512800
|
Electro-mechanical
systems
A designer
and manufacturer of electro-mechanical systems and components to
the rail, rail infrastructure, aerospace infrastructure and
industrial markets.
|
· Hybrid
/ battery control boxes and systems
· Control panels & boxes
· Enclosures, fabrications, laser cut, form &
weld
· Rail,
aircraft, ship & industrial connectors
· Shore
supply systems
· Transport turnkey engineering and manufacturing
services
|
Email:
enquiries@lpa-connect.com
|
LPA Channel
Electric
Bath
Road
Thatcham
Berkshire
RG18 3ST,
UK
Tel: +44
(0)1635 864866
|
Engineered component
distribution
High value,
high level service distributor and added value solutions provider
to the rail, aerospace aircraft and defence markets.
|
· Circuit breakers
· Connectors
· Fans
& motors
· Relays
& contactors
· Switches
· USB
charging units
|
Email:
enquiries@lpa-channel.com
|
LPA Lighting
Systems
LPA
House
Ripley
Drive
Normanton
West
Yorkshire
WF6 1QT,
UK
Tel: +44
(0)1924 224100
|
LED lighting and electronic
systems
A designer
and manufacturer of LED lighting and electronic systems which serve
the rail and other high reliability markets.
|
· Electronic control systems
· Electronic monitoring systems
· Fluorescent lamp Inverters
· Complete rolling stock interior lighting systems
· Rolling stock interior and exterior door status indication
systems
· Rolling stock seat electronics solutions
|
Email:
enquiries@lpa-light.com
|
Group revenues are derived from both large value
projects and smaller value routine orders with the route to market
a combination of direct and indirect for most products.
Agents and distributors may be used, particularly in overseas
markets, although larger projects continue to require direct
contact in most cases.
A wide range of leading organisations form our
customer base, including: Alstom, Avanti, BAA, BAE
Systems, CAF, Compin, CRRC, Downer EDI, First Group, Grammer,
Heathrow Airport, Hitachi, ITW GSE, Kinki Sharyo, Knorr Bremse,
Leonardo, Omer, Shanghai Pudong Airport, Siemens, SNCF, Stadler,
Spirit Aerospace, Taiwan Rolling Stock Company, Transport for
London, Unipart Rail and Wabtec.
It is our intention to strengthen the Group's
position within the global marketplace by growing our customer
base, alongside the addition of new products and the undertaking of
selected strategic acquisitions. This is underpinned by our Vision,
Mission and Objectives as detailed below and the business planning
that we do each year.
Vision, Mission & Objectives (VMO)
Vision
· To be
a market leading electronic / electro-mechanical engineering Group,
supplying high quality components and systems to customers in
safety critical and challenging markets.
Mission
· Provide
sustainable growth and returns to shareholders.
· Grow organically
and by acquisition.
· Be our customers'
first choice for products and services.
· Be an ethical and
responsible employer.
Objectives
· Promote and build
on the history and brand of LPA.
· Ensure all
companies within the Group deliver 'best in class' products and
services.
· Focus on reducing
dependency on the transportation market.
· Continuous
innovation and product development.
· Improved sales
channels for export.
· Targeted
acquisitions to bring growth, technology, or access to
markets.
· Work together
across the Group and maximise opportunities.
· Exploit Group
capability and technology to create new products and service new
markets.
· Be an employer of
choice.
Values and Culture
Investment in our people is paramount to our
success and we have created clear communication and development
strategies to enhance skills and ensure that we all understand and
align to Group values, culture and best practice. This is
supported by the Board and Executive teams and demonstrated by
their visibility and accessibility across the Group.
Our core values are promoted throughout the
Group. These are set out below and published on our
website www.lpa-group.com.
LPA
Core Values
· Leadership - you do not need to be in a position of power to
lead in what you do.
· Passion - love what you do, use it to drive both yourself and
the business forward.
· Accountability -whatever you do, own it and do it
well.
· Continuous Product
Improvement - staying ahead of the competition.
· Personal Growth -
always seek to learn and improve.
· Diversity -
everyone deserves a chance and a voice.
· Fun - yes, it is
work, but it does not mean we cannot enjoy it!
· Innovation -
technology is everything to us, look forward and push the
boundaries.
· Integrity -
honesty and respect are key to who we are.
· Teamwork - work
with your colleagues not against them.
Chief Executive Officer's Review
Trading Results
The vision for LPA is being realised. A
much more positive second half and a real impetus in both LPA
Channel Electric and LPA Connection Systems enabled us to turn
around the first half loss, delivering an improved second
half. LPA Lighting Systems still suffers from delays, not
least, from HS2, Central Line as well as other key
projects.
Stronger trading in H2 fell short of full
recovery from the slower trading experienced during H1, resulting
in an underlying operating loss for the full year slightly ahead of
prior year at £0.1m (2022: loss £0.2m). Within the
period we successfully integrated the acquisition of a competitor's
intercar-jumper product line, leading to negative goodwill of
£0.9m, resulting in a final profit before tax for the year of £0.8m
(2022: £1.1m).
Order entry improved significantly in the
period to £25.5m (2022: £19.7m) with strong contributions by LPA
Channel Electric and LPA Connection Systems offsetting a lower
intake from LPA Lighting Systems which was caused primarily by the
delay in award of the HS2 scopes of work. It is envisaged
that these awards will happen during the coming year and we remain
well placed to compete for this work.
Revenues increased to £21.7m (2022: £19.3m)
with LPA Connection Systems performing strongly in the period
benefitting from increased aviation product sales and the newly
acquired product line coming on stream.
The strong order entry achieved during the year
resulted in the order book increasing by £3.8m, ending the year at
£31.6m (2022: £27.8m).
Added Value ("AV") for the year remained
broadly in line with expectation and slightly up on the prior
year at 50.3% (2022: 49.1%).
2023 Summary
·
Order book increased to £31.6m (2022: £27.8m)
·
Order entry at £25.5m (2022: £19.7m)
·
Revenue at £21.7m (2022: £19.3m)
·
Underlying operating loss of £0.1m (2022: loss of
£0.2m)
·
Profit before tax at £0.8m (2022: £1.1m)
· Net
cash inflow from operating activities £0.3m (2022:
£0.1m).
Markets
Aerospace
(aircraft) was steady for the period with main
manufacture build rates remaining at similar levels to the prior
year. Airbus did however make some progress with the A350 programme
in the latter part of the period, increasing rates from 5 to 6
aircraft per month. Aspirations for this programme are for a
build rate of 9 aircraft per month by the end of 2025.
The A220 programme maintained an average build
rate of 4 aircraft per month against aspirations of 6. Efforts by
Airbus / Spirit to streamline and improve their production process
are ongoing and there is confidence from them that build rates can
be increased to 14 aircraft per month by the end of 2025. There is
also talk of a new longer version of the aircraft which would
compete against the Boeing 737-8. This however is many years in the
future but shows that confidence in this new aircraft family is
growing.
Work has continued on targeting new aviation
platforms with good progress being made on projects including
helicopters and EVTOL (Electric Vertical Take-off and Landing)
aircraft. These aircraft are from a new breed of aviation companies
and enjoy orderbooks of 900+ and 1,000+ aircraft respectively.
These programmes have the potential to significantly increase LPA
Channel Electric revenues once certification is received and
production commences in the coming years.
Aerospace
(infrastructure) continued to deliver on its
strategy with another excellent year being achieved. The
focus over the last few years of developing our worldwide sales
channels led to order entry significantly increasing by 46% and
revenues subsequently increasing 78% in the period. This
renewed range of products continue to impress our customers and are
now included in many of the busiest airports around the world.
Building on this success our engineers continue development of the
range and it is envisaged several new products will be released in
the coming year.
In support of this sector the Group
participated at the InterAirport show in Munich and also took its
first steps into the American market with a stand at the GSEExpo
show. Both shows resulted in good interest for the
range and confirmed the strategy for this market segment is
starting to deliver tangible results.
Rail - aftercare was
strong in the period offsetting a slowdown in new build activity in
some areas of the Group. The recent product line acquisition
by LPA Connection Systems has been smoothly integrated and is
delivering in all aspects of expectations. This acquisition
is an important product line for our aftercare business and will
continue to contribute for many years to come.
The legislation across the EU banning the sale
of fluorescent tubes from September 2023 is a strong positive for
us, driving much interest in our LED alternative. The Group,
in preparation for this change, has been active in this area for
the last few years and, as such, enjoys good technical experience,
active sales channels and a good product offering aimed at serving
this new requirement.
The legislation mandating the use of USB-C on
all phones has also recently been agreed within the EU and UK, with
all new devices needing to adhere by the end of 2024. The
Group has been a leader in providing USB-A charging across the UK
rail market and is well placed to serve its customers requirements
as they move to update their vehicles in compliance with this new
requirement.
Newbuild projects in the UK have slowed from
their peak and a quieter period is predicted as we await new
funding decisions and subsequent investment. It is pleasing
however to see some of the existing projects won finally moving
into production and output for the coming years will enjoy revenues
from the prestigious Siemens Victoria Line and Alstom TGV projects
amongst others.
Export remains an important part of the Group's
business at 39%. In support
of this we continue our efforts in building our sales channels
around the world and in the development of products suited to this
type of sales model.
Industrial market
progression was mostly achieved through our Niphan range of
specialist electrical connectors, with considerable work undertaken
to update the approvals of this range and to re-establish contact
with historical customers. As such, the range saw enhanced
revenues for the period and further progress is expected as we move
forward. LPA Channel Electric also put in place the first
foundations of its entry into the industrial marketplace and will
look to enhance this further in the coming year.
Operational Review
The achievement of the Aviation quality standard
AS9100 by our LPA Connection Systems business in the period means
that all sites now run with enhanced certification and customer
opportunity. Achieving these levels of quality are key to
ensuring our skilled and invested facilities continue to deliver at
the standards our customers are demanding of their supply
chain.
The acquisition, announced in March 2023, of the
inter-car jumper product line has been successful. The range is now
fully incorporated within our design and manufacturing departments,
and we have provided a near perfect delivery record to our
customers. This is the Group's first acquisition for 20 years and
the experience has been invaluable in assessing and growing our
ability to undertake such projects. It is envisaged that these
skills will be used again as we progress with our growth plans over
the coming years.
The year saw continued investment in people as
we look to build the skills and abilities to take the Group to the
next level. This is now mostly complete and other than
flexing direct labour to support increased revenues we expect
headcount to remain broadly flat over the coming period.
Capex whilst higher than last year remains
relatively low. It is apparent however that the ERP systems in some
of our facilities are now struggling to keep up as we progress with
our drive on efficiency and growth. As such, the coming year
will see investment in new ERP systems at our two manufacturing
facilities.
The proceeds of the sale of surplus land in 2022
has been used wisely to enable our Capex, restore some of our
working capital and, pay for a small acquisition. As detailed
in the Chief Financial Officer's report the Group banking
facilities have been renewed, and our overall cash position
supports our longer-term plans.
Outlook
The Group has ambitious plans for the coming
years and is committed to providing growth, opportunity and returns
for shareholders as well as its wider stakeholders. In
support of these plans the following activities are key.
-
Rebalancing the business with a more favourable mix of
standard products versus projects
-
Organic growth across all businesses
-
Development of new market segments, diversifying away from
its dependence on Rail.
-
Continued development and management of worldwide sales
channels
-
Implementation of planned strategic acquisitions
-
Enhancing the LPA brand worldwide
Excellent progress has already been made in
many of these areas. And, although we remain cautious against
a backdrop of world unrest and challenges, we are also confident
that our people, invested facilities, strong balance sheet and
clear strategic goals, give us the ability to navigate these
uncertain times, and deliver the vision we hold for the
Group.
Paul
Curtis
Chief Executive Officer
Financial Review
Set out are the key drivers related to the
business performance in the year and position at
30 September 2023, together with explanation of the
financial Key Performance Indicators as summarised
later.
Trading Performance
Macro-economic factors
During 2023, we saw a further improvement in
the overall economy, evidenced by a significant improvement in
order entry of 30%, part of this being driven by our acquisition of
a competitor's product line. Our
Lighting Systems business continued to see some projects move to
the right, but some of these projects, the London Underground
Central line in particular, have now started to deliver.
Whilst H1 was heavily impacted by these delays, H2 saw some
improvement and an uplift in activity, resulting in a profitable
period, highlighting that once over a certain level, a good level
of return can be expected from the business.
Inflation was and continues to be a battle,
with cost of energy, people and materials, all moving up beyond
levels experienced prior. Efforts to mitigate these increases
have been ongoing and where possible fed through to the
market. Added Value remains slightly ahead of expectations
and is broadly expected to remain at this level as we move
forward.
There has been some improvement in the supply
chain and employment, although the latter remains tight. The
Group completed some key appointments in the year.
Headlines
· Order
entry exceeded sales at £25.5m (2022: £19.7m) resulting in the
order book growing further to £31.6m (2022: £27.8m), an increase of
13.5%;
· Revenue of
£21.7m up 12.4% (2022: £19.3m) with LPA Connection Systems revenues
up £1.9m and LPA Channel Electric revenues up £0.7m, LPA
Lighting Systems down £0.2m;
·
Added Value increased by 1.2% at 50.3% (2022: 49.1%);
and
·
Gross margins 22.6% (2022: 22.8%), was slightly lower because
of product mix.
By comparison to 2022, H1 2023 revenues
increased by 5.8% to £9.1m (2022: £8.6m), delivering an underlying
operating loss of £0.6m (2022: loss of £0.6m). H2 revenues were
anticipated to accelerate as customer production recovered from
delayed projects. H2 delivered revenues of £12.6m (2022:
£10.7m), representing an increase of 17.6% against H2 2022 sales.
This resulted in an H2 underlying profit of £0.5m (2022: profit of
£0.3m).
Distribution costs and administrative expenses
increased by 11% to £5.1m (2022: £4.6m). The main
contributors to this were the wider economic cost pressures seen
across the industry. Group employment costs increased by
£0.5m to £6.7m (2022: £6.2m). The increase was primarily due
to strengthening management teams at LPA Connection Systems and LPA
Channel Electric.
During the year 255,000 share options were
awarded to Directors as one award at an exercise price of 50p
subject to three increasingly targeted performance hurdles which
are related to earnings per share and market capitalisation. No
value has been attributed to these options in the accounts in line
with current assumptions (2022: Nil options awarded).
Exceptional Items and Negative Goodwill
Exceptional items and negative goodwill in the
year totalled a gain of £0.8m (2022: gain of £1.3m).
Key items comprised:
(i)
Negative goodwill following a fair value adjustment on the
acquisition of a product line and associated trade of £0.9m (2022:
£nil)
(ii)
Write off of obsolete inventory from discontinued product line of
£0.2m (2022: £nil)
(iii)
Profit on sale of surplus land of £nil (2022: £1.3m).
Finance Costs
Within finance costs, the interest on
borrowings increased to £0.15m (2022: £0.09m). The weighted
average interest rate increased by 2.9% from 3.2% to 6.1%.
There was no utilisation of the Group's overdraft facility in the
year. The UK base rate increased 7 times throughout the year,
increasing through the year from 2.25% to 5.25%.
Profit Before Tax, Taxation and Earnings Per
Share
After net finance income of £0.05m (2022: net
cost £0.01m) a profit before tax of £0.8m was recorded (2022:
profit before tax of £1.1m). A tax credit of £0.1m (2022:
£0.1m) is recognised, reporting a profit after tax of £0.9m (2022:
£1.2m). This resulted in a basic earnings per share of 6.52p
(2022: 8.99p).
The average UK corporation tax rate for the
year was 22% (2022: 19%). The main differences to the
standard rate of corporation tax are due to
non-taxable negative goodwill and R&D tax
credits.
Balance Sheet
· Gearing (net debt as a % of
total equity) increased to 7.7% (2022: 3.5%);
· Net debt increased by £0.7m
to £1.2m (2022: £0.5m);
· Working capital, as defined
as inventory, trade & other receivables less trade & other
payables, increased 7% to £5.4m (2022: £5.1m); and
· Pension asset surplus
recognised increased by 8.6% to £2.7m (2022: £2.5m).
Shareholders' funds include Investment in Own
Shares (Treasury Shares), unchanged at £0.32m, representing
ordinary shares held in the Company by the LPA Group Plc Employee
Benefit Trust ("EBT").
Intangible assets, which comprise goodwill
related to the Group's investment in Excil Electronics Ltd, the
fair value of the intellectual property purchased in the year of
£1.7m, capitalised development costs and software purchases were
£3.2m (2022: £1.5m). After assessment for impairment the
goodwill on the Group's investment in Excil Electronics remains
unchanged at £1.1m. Development costs capitalised in the
year, representing the continued development of the Group's
technologies and new product development ("NPD"), were £0.1m (2022:
£0.2m).
The net book value of property, plant and
equipment as at 30 September 2023, including Right of Use Assets,
totalled £5.8m (2022: £6.0m), of which property represented £3.8m
(2022: £3.9m), plant, equipment and motor vehicles £1.9m (2022:
£2.1m). Additions in the year increased slightly following
the low level in the previous year of capital investment, at £0.5m
(2022: £0.4m). Disposals in the year totalled £0.9m with a
net book value of £Nil including Right of Use lease terminations
(2022: £0.3m with a net book value of £0.2m). The
depreciation charge remained flat at £0.7m (2022:
£0.7m).
Net Debt and Financing
The Group's main bank finance is a bank loan
drawn down in 2019 at £2.6m and repayable over 5 years. This is
shown as due within one year as the facility is due to be
refinanced by March 2024. This has recently been refinanced
and no repayment in full is expected in the current year, but this
remains shown as due within one year as reflective of the position
at the year end. Repayments are quarterly over the term
with a bullet repayment in March 2029 of £2.0m (quarterly
repayments calculated at draw down on a 15-year repayment
term). As at 30 September 2023 the amount outstanding was
£1.9m (2022: £2.1m). Interest is payable at base rate plus
2.25%.
Cash Flow
Net cash inflow from operating activities was
£0.3m (2022: £0.1m) made up of a trading cash inflow of £0.7m
(2022: £0.4m); an increase in working capital of £0.4m (2022:
£0.5m) and tax refunds of £Nil (2022: £0.2m). Overall,
there was a net reduction in the Group's cash position of £1.0m
(2022: increase £0.8m).
During the year £0.25m (2022: £Nil) was spent
on the acquisition of a new product line, the balance of £0.25m
will be spent next year. Capital expenditure outflows on property,
plant and equipment increased to £0.2m (2022: £0.1m), excluding
assets financed through lease arrangements. Capitalised
development expenditure amounted to £0.1m (2022: £0.2m), primarily
further product developments focused on smart lighting and
electronic systems, including rail seat electronics. Note that in
2022, the Group benefited from a £1.7m cash receipt from the sale
of land.
In the year new leasing arrangements led to
right of use additions of £0.3m (2022: £0.3m). Interest at
5.3% was charged on fixed rate borrowings (2022: 3.7%). Interest on
the Group's overdraft facility is payable at base rate plus
2.0%. The facility was unutilised as at 30 September 2023 and
2022. The composite interest rate across both borrowings and
lease liabilities was 5.6% (2022: 3.1%).
Capital loan repayments of £0.2m were made in
the year (2022: £0.2m). Outflows repaying the principal
elements of lease liabilities were £0.4m (2022:
£0.4m). Interest payments on borrowings amounted to
£0.2m (2022: £0.1m).
Defined Benefit Pension Asset
The LPA Industries Limited Defined Benefit
Scheme was part of the ISIO (previously Deloitte Pensions Master
Plan) throughout the entire year under review. The costs of running
the scheme have been shared between the Company and the
scheme. Costs borne by the Group this year amounted to £0.1m
(2022: £0.2m).
A full Actuarial valuation of the Scheme was
carried out in March 2021 which indicated the Scheme was at a
healthy 121% funding level. At 31 March 2023 an actuarial report
indicated that this had risen to 146% of the actuarial funding
level. The benefit of the change in investment strategy in January
2022, when the Trustees having undertaken a review in 2021 agreed
to lock in the gains and de risk the scheme, has been beneficial.
The key driver for the then improved funding position has been the
higher than assumed returns on the Scheme's assets and the changes
in financial conditions which have reduced the liabilities. It is
natural for the Scheme's funding level to fluctuate over time
reflecting changes in the financial markets.
The Trustees, under advice, did not seek any
voluntary employer contributions during the year from the Group
(2022: £Nil). The IAS 19 position shown in these accounts reflects
the impact of rising interest rates on the present value of the
liability to pay pensions in the future.
Going Concern
In assessing going concern, the main
considerations have been trading, new financing and to a lesser
extent supply chain shortages and inflationary
pressures. The Group continues to witness
some supply chain delays, aligned with price pressures from
commodities, utilities and wage inflation. These all pose risks to
UK manufacturing businesses but supply chain delays creates
on-shoring opportunities for the Group which we are seeking to
exploit.
In assessing the Group's going concern the
directors also note that (i) despite reporting a small underlying
operating loss in the current year, the Group is expected to
return to profitability in 2024; (ii) has in place adequate working
capital facilities for its forecast needs and was cash generative
on an operational level through the 2023 financial year, with a
positive EBITDA and strong cash management; (iii) has a
strong order book with significant further opportunities in
its market place; and (iv) has proven adaptable in past periods of
adversity, as again proven through the 2023 challenges.
Therefore, the directors believe that it is well placed to manage
its business risks successfully.
The directors continue to develop its strong
working relationship with its bank that provides for the funding
and working capital facilities. Should there be additional
significant delays in our project-based work then there are actions
available to management to mitigate any cash need. We expect that
if required the bank would remain supportive and a suitable
agreement would be reached to provide the Group with sufficient
financing. The current loan facility was due to expire in March
2024. This has recently been extended for a further 5 years
on the same terms.
After making enquiries including but not
limited to compiling updated forecasts; sensitivities; and
expectations, reviewing liabilities and risks and following
confirmation of ongoing support from the Group's bank, the
directors have a reasonable expectation that the Company and the
Group have adequate resources to continue in operational existence
for the foreseeable future. Accordingly, they continue to
adopt the going concern basis in preparing the annual report and
accounts.
Stuart
Stanyard
Chief Financial Officer
Key Performance Indicators
The Group uses the following key performance
indicators to assess the progression in its business: factors
affecting them are discussed in the Chairman's Statement, the Chief
Executive Officers' Review and the Financial Review.
KPI
|
Basis of
measurement
|
|
2023
|
2022
|
Health & Safety
|
|
|
|
|
|
|
|
|
|
Riddors
|
· reportable
incidents of disease or danger occurrences
|
|
None
|
None
|
|
|
|
|
|
Accidents
|
· events that cause
impact, damage or injury involving a person or infrastructure,
which are not a Riddor
|
|
21
|
25
|
|
|
|
|
|
Near misses
|
· events that
occurred which have not caused an Accident (1)
|
|
126
|
21
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
|
|
|
Orders to
revenue
|
· orders for the
year expressed as a multiple of revenue as a measure of prospective
growth
|
|
1.18
|
1.02
|
|
|
|
|
|
Order entry
|
· order intake
confirmed
|
|
£25.5m
|
£19.7m
|
|
|
|
|
|
Order book
|
· the measure of
opening order book, plus order entry,
less
revenue
|
|
£31.6m
|
£27.8m
|
|
|
|
|
|
Revenue growth
|
· increase
year-on-year as a percentage of prior year
|
|
12.4%
|
5.8%
|
|
|
|
|
|
Added value
|
· the margin
generated on revenue after deduction of material costs but before
other costs of sale and conversion
|
|
50.3%
|
49.1%
|
|
|
|
|
|
Gross margin
|
· as a percentage of
revenue
|
|
22.6%
|
22.8%
|
|
|
|
|
|
Profitability
|
· underlying
operating (loss) as a return on trading activities to
revenue
|
|
(0.3%)
|
(1.2%)
|
Cash generation
|
· net (decrease) /
increase in cash and cash equivalents before financing
activities
|
|
(£0.3m)
|
£1.5m
|
|
|
|
|
|
Gearing
|
· the measure of net
debt being borrowings and lease liabilities less cash balances, to
net assets
|
|
7.7%
|
3.5%
|
|
|
|
|
|
(1) As per best practice and a
reinvigorated Health and Safety process, a high number of near
misses indicates an open culture of reporting possible accidents
which can be appropriately actioned.
Consolidated Income Statement
For the year
ended 30 September 2023
|
|
|
|
|
|
2023
|
2022
|
|
Note
|
£000
|
£000
|
Continuing
operations
|
|
|
|
|
|
|
|
Revenue
|
2
|
21,712
|
19,325
|
|
|
|
|
Cost of
Sales
|
|
(16,646)
|
(14,925)
|
Cost of Sales-
Exceptional Items
|
3
|
(152)
|
-
|
|
|
|
|
Gross Profit
|
|
4,914
|
4,400
|
|
|
|
|
Distribution
Costs
|
|
(1,910)
|
(1,781)
|
Administrative
Expenses
|
|
(3,238)
|
(2,865)
|
Administrative
Expenses-Exceptional Items
|
3
|
-
|
1,323
|
Negative
Goodwill
|
7
|
941
|
-
|
Other Operating
Income
|
|
-
|
7
|
|
|
|
|
Underlying Operating
Loss
|
|
(69)
|
(226)
|
|
|
|
|
Share Based
Payments
|
|
(13)
|
(13)
|
Negative
Goodwill
|
7
|
941
|
-
|
Exceptional
Items
|
3
|
(152)
|
1,323
|
|
|
|
|
Operating Profit
|
3
|
707
|
1,084
|
|
|
|
|
Finance
Income
|
|
201
|
78
|
Finance
Costs
|
|
(149)
|
(88)
|
|
|
|
|
Profit Before Tax
|
|
759
|
1,074
|
|
|
|
|
Taxation
|
4
|
100
|
111
|
|
|
|
|
Profit for the Year
|
|
859
|
1,185
|
|
|
|
|
Attributable to:
|
|
|
|
- Equity Holders of the Parent
|
|
859
|
1,185
|
|
|
|
|
Earnings per Share
|
5
|
|
|
Basic
|
|
6.52p
|
8.99p
|
Diluted
|
|
6.51p
|
8.99p
|
Consolidated Statement of Comprehensive
Income
For the year
ended 30 September 2023
|
|
2023
|
2022
|
|
|
£000
|
£000
|
|
|
|
|
Profit for the
Year
|
|
859
|
1,185
|
|
|
|
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
Items that
will not be reclassified to profit or loss:
|
|
|
|
Actuarial gain/(loss) on pension
scheme
|
|
198
|
(219)
|
Restriction of pension assets
|
|
(113)
|
49
|
|
|
|
|
Other
Comprehensive Income
|
|
85
|
(170)
|
|
|
|
|
|
|
|
|
Total
Comprehensive Income for the Year
|
|
944
|
1,015
|
|
|
|
|
Attributable to:
|
|
|
|
- Equity Holders of the Parent
|
|
944
|
1,015
|
Consolidated Balance Sheet
At 30 September
2023
|
|
|
2023
|
2022
|
|
|
|
£000
|
£000
|
Non-Current
Assets
|
|
|
|
|
Intangible Assets
|
|
|
3,156
|
1,473
|
Tangible Assets
|
|
|
5,083
|
4,774
|
Right of Use Assets
|
|
|
672
|
1,211
|
Retirement Benefits
|
|
|
2,683
|
2,471
|
Deferred Tax Assets
|
|
|
-
|
229
|
|
|
|
11,594
|
10,158
|
Current
Assets
|
|
|
|
|
Inventories
|
|
|
4,303
|
4,567
|
Trade and Other Receivables
|
|
|
5,870
|
5,095
|
Derivative Asset
|
|
|
28
|
-
|
Current Tax Receivable
|
|
|
30
|
41
|
Cash and Cash Equivalents
|
|
|
1,202
|
2,199
|
|
|
|
11,433
|
11,902
|
|
|
|
|
|
Total
Assets
|
|
|
23,027
|
22,060
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
Bank Loan
|
|
|
(1,949)
|
(190)
|
Lease Liabilities
|
|
|
(214)
|
(356)
|
Trade and Other Payables
|
|
|
(4,743)
|
(4,584)
|
|
|
|
(6,906)
|
(5,130)
|
Non-Current
Liabilities
|
|
|
|
|
Bank Loan
|
|
|
-
|
(1,934)
|
Deferred Tax Liabilities
|
|
|
(165)
|
-
|
Lease Liabilities
|
|
|
(243)
|
(240)
|
|
|
|
(408)
|
(2,174)
|
|
|
|
|
|
Total
Liabilities
|
|
|
(7,314)
|
(7,304)
|
Net
Assets
|
|
|
15,713
|
14,756
|
|
|
|
|
|
Equity
|
|
|
|
|
Share Capital
|
|
|
1,348
|
1,348
|
Investment in Own Shares
|
|
|
(324)
|
(324)
|
Share Premium Account
|
|
|
943
|
943
|
Share Based Payment Reserve
|
|
|
62
|
49
|
Merger Reserve
|
|
|
230
|
230
|
Retained Earnings
|
|
|
13,454
|
12,510
|
Equity
Attributable to Shareholders of The Parent
|
|
|
15,713
|
14,756
|
Consolidated Statement of Changes in Equity
For the year
ended 30 September 2023
|
Share Capital
|
Investment in Own
Shares
|
Share Premium Account
|
Share Based Payment
Reserve
|
Merger
Reserve
|
Retained Earnings
|
Total
|
2023
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
At 1 October 2022
|
1,348
|
(324)
|
943
|
49
|
230
|
12,510
|
14,756
|
Profit for the Year
|
-
|
-
|
-
|
-
|
-
|
859
|
859
|
Other Comprehensive
Income
|
-
|
-
|
-
|
-
|
-
|
85
|
85
|
Total Comprehensive Income
|
-
|
-
|
-
|
-
|
-
|
944
|
944
|
Share based payments
|
-
|
-
|
-
|
13
|
-
|
-
|
13
|
Transactions with owners
|
-
|
-
|
-
|
13
|
-
|
-
|
13
|
At 30 September 2023
|
1,348
|
(324)
|
943
|
62
|
230
|
13,454
|
15,713
|
|
Share Capital
|
Investment in Own
Shares
|
Share Premium Account
|
Share Based Payment
Reserve
|
Merger
Reserve
|
Retained Earnings
|
Total
|
2022
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
|
|
|
At 1 October
2021
|
1,345
|
(324)
|
929
|
60
|
230
|
11,479
|
13,719
|
|
|
|
|
|
|
|
|
Profit for the
Year
|
-
|
-
|
-
|
-
|
-
|
1,185
|
1,185
|
Other Comprehensive
Income
|
-
|
-
|
-
|
-
|
-
|
(170)
|
(170)
|
Total Comprehensive
Income
|
-
|
-
|
-
|
-
|
-
|
1,015
|
1,015
|
|
|
|
|
|
|
|
|
Proceeds from issue of
shares
|
3
|
-
|
14
|
-
|
-
|
-
|
17
|
Share based
payments
|
-
|
-
|
-
|
13
|
-
|
-
|
13
|
Tax on share-based
payments
|
-
|
-
|
-
|
-
|
-
|
(8)
|
(8)
|
Transfer on exercise
of
share options
|
-
|
-
|
-
|
(24)
|
-
|
24
|
-
|
Transactions with
Owners
|
3
|
-
|
14
|
(11)
|
-
|
16
|
22
|
|
|
|
|
|
|
|
|
At 30 September 2022
|
1,348
|
(324)
|
943
|
49
|
230
|
12,510
|
14,756
|
|
|
|
|
|
|
|
|
Consolidated Cash Flow Statement
For the year
ended 30 September 2023
|
|
2023
|
2022
|
|
|
£000
|
£000
|
|
|
|
|
Profit Before Tax
|
|
759
|
1,074
|
Finance Costs
|
|
149
|
88
|
Finance Income
|
|
(201)
|
(78)
|
|
|
|
|
Operating Profit
|
|
707
|
1,084
|
Adjustments for:
|
|
|
|
Amortisation of Intangible
Assets
|
|
192
|
95
|
Depreciation of Tangible
Assets
|
|
404
|
497
|
Depreciation of Right of Use
Assets
|
|
285
|
202
|
Loss on Sale of Plant and
Equipment/(Profit) on Sale of Land
|
|
4
|
(1,496)
|
Negative Goodwill
|
|
(941)
|
-
|
Equity Settled Share Based
Payments
|
|
13
|
13
|
Operating cash flow before movements in working
capital
|
|
664
|
395
|
|
|
|
|
Movements in Working Capital:
|
|
|
|
Decrease in Inventories
|
|
264
|
135
|
Increase in Trade and Other
Receivables
|
|
(775)
|
(984)
|
Increase in Trade and Other
Payables
|
|
87
|
372
|
Cash generated from operations
|
|
240
|
(82)
|
Income Taxes Received
|
|
45
|
159
|
Net
cash inflow from operating activities
|
|
285
|
77
|
|
|
|
|
Purchase of Business (Note
7)
|
|
(250)
|
-
|
Purchase of Property, Plant &
Equipment
|
|
(196)
|
(88)
|
Proceeds from Sale of Property,
Plant and Equipment
|
|
-
|
1,666
|
Expenditure on Capitalised
Development Costs
|
|
(120)
|
(163)
|
Net
cash (outflow) / inflow from investing activities
|
|
(566)
|
1,415
|
|
|
|
|
Repayment of Bank Loan
|
|
(175)
|
(190)
|
Principal elements of Lease
Liabilities
|
|
(392)
|
(390)
|
Interest Paid
|
|
(149)
|
(88)
|
Proceeds from Issue of Share
Capital
|
|
-
|
17
|
Net
cash outflow from financing activities
|
|
(716)
|
(651)
|
|
|
|
|
Net
(Decrease)/Increase in Cash and Cash Equivalents
|
|
(997)
|
841
|
Cash and
Cash Equivalents at start of the year
|
|
2,199
|
1,358
|
Cash and Cash Equivalents at
end of the year
|
|
1,202
|
2,199
|
|
|
|
|
Consolidated Cash Flow Statement (continued)
For the year
ended 30 September 2023
Net Debt
An analysis of the change in net debt is shown below:
|
Bank Loan
|
Lease Liabilities
|
Cash and Cash
Equivalents
|
Net Debt
|
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
At 1 October
2022
|
2,124
|
596
|
(2,199)
|
521
|
|
|
|
|
|
New Lease
Obligations
|
-
|
253
|
-
|
253
|
Interest
Costs
|
131
|
18
|
-
|
149
|
Repayment of
Borrowings/Lease Liabilities
|
(306)
|
(410)
|
716
|
-
|
Other Cash
Expenditure
|
-
|
-
|
281
|
281
|
|
|
|
|
|
At 30 September
2023
|
1,949
|
457
|
(1,202)
|
1,204
|
|
|
|
|
|
|
Bank Loan
|
Lease Liabilities
|
Cash and Cash
Equivalents
|
Net Debt
|
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
At 1 October
2021
|
2,314
|
677
|
(1,358)
|
1,633
|
|
|
|
|
|
New Lease
Obligations
|
-
|
309
|
-
|
309
|
Interest
Costs
|
64
|
24
|
-
|
88
|
Repayment of
Borrowings/Lease Liabilities
|
(254)
|
(414)
|
668
|
-
|
Other Cash
Generated
|
-
|
-
|
(1,509)
|
(1,509)
|
|
|
|
|
|
At 30 September
2022
|
2,124
|
596
|
(2,199)
|
521
|
|
|
|
|
|
|
Notes
1. Information
In accordance with Section 435 of the Companies
Act 2006, the Group confirms that the financial information for the
years ended 30 September 2023 and 2022 are derived from the Group's
financial statements and that these are not statutory accounts and
, as such, do not contain all information required to be disclosed
in the financial statements in accordance with UK adopted
International Accounting Standards. The statutory accounts
for the year ended 30 September 2022 have been delivered to the
Register of Companies. The statutory accounts for the year
ended 30 September 2023 have been audited and approved but have not
been filed. The Group's audited financial statements for the
year ended 30 September 2023 received an unqualified audit opinion
and the auditor's report contained no statement under section
498(2) or 498(3) of the Companies Act 2006. The financial
information contained within this full year results statement was
approved and authorised for issue by the Board on 24 January
2024.
The 2023 accounts, together with notice of the
Annual General Meeting, are expected to be posted to shareholders
on 1 March 2024 and will be available from the LPA website
(www.lpa-group.com) from 2
March 2024. They will be available from the Company
Secretary, LPA Group Plc, Light & Power House, Shire Hill,
Saffron Walden, CB11 3AQ.
The Group financial statements have been
prepared under the historical cost convention and under the basis
of going concern. The principal accounting policies adopted
are consistent with those disclosed in the financial statements for
the year ended 30 September 2022.
2. Operating Segments
All of the Group's operations and activities
are based in, and its assets located in, the United Kingdom. The
CODM does not review segmental assets and liabilities by segment
and therefore no reconciliations are disclosed. For management
purposes the Group comprises three divisions / product groups (in
accordance with IFRS 8) - LPA Connection Systems
(electro-mechanical), LPA Lighting Systems (lighting &
electronics) and LPA Channel Electric (engineered component
distribution), which collectively design, manufacture and market
industrial electrical and electronic products. They operate
across three market segments - Rail; Aerospace & Defence and
Other. It is on this basis that the board of directors assess Group
performance.
All revenue originates in the UK. An
analysis by geographical markets and market segments is given
below:
|
2023
|
2022
|
|
£000
|
£000
|
|
|
|
LPA Connection Systems
|
8,393
|
6,533
|
LPA Channel Electric
|
4,070
|
3,342
|
LPA Lighting Systems
|
9,249
|
9,450
|
|
21,712
|
19,325
|
|
2023
|
2022
|
|
£000
|
£000
|
|
|
|
Revenue recognised over
time
|
166
|
97
|
Revenue recognised at a point in
time
|
21,546
|
19,228
|
|
21,712
|
19,325
|
All revenue originates in the UK. An analysis
by geographical markets and market segments is given
below:
|
2023
|
2022
|
|
|
|
Rail
|
75%
|
72%
|
Aerospace and Defence
|
20%
|
13%
|
Other
|
5%
|
15%
|
|
100%
|
100%
|
|
2023
|
2022
|
|
£000
|
£000
|
|
|
|
United Kingdom
|
13,266
|
12,649
|
Rest of Europe
|
5,598
|
4,607
|
Rest of World
|
2,848
|
2,069
|
|
21,712
|
19,325
|
One individual customer (2022: one) represented
more than 10% of Group revenue, combined totalling 24% (2022:
23%).
3. Operating Profit
|
2023
|
2022
|
Exceptional Items
|
£000
|
£000
|
|
|
|
Write-off of obsolete
inventory
|
152
|
-
|
Sale of land
|
-
|
(1,506)
|
Reorganisation costs / staff changes
|
-
|
173
|
Dual running management costs
|
-
|
10
|
|
152
|
(1,323)
|
Write-off of obsolete inventory
relates to a review of inventory held in LPA Connection Systems
which was no longer able to be sold due to relating to a
discontinued product line.
Sale of land relates to the disposal
of a piece of surplus land that was valued on the books at £160,000
and realised a net gain of £1,506,000 during 2022.
Reorganisation costs / staff changes
of £173,000 in 2022 relate to a Group wide cost base review and
loss of office payment.
Dual running costs of £10,000 in
2022 relate to an extended crossover between the appointment and
retirement of Board Directors related to the Board rejuvenation
process commenced in 2018 and concluded in 2022.
4. Taxation
|
2023
|
2022
|
A.
Recognised in The Income Statement
|
£000
|
£000
|
|
|
|
Current Tax Expense
|
|
|
UK Corporation Tax
|
(30)
|
(65)
|
Adjustment in Respect of Prior
Years
|
(151)
|
(80)
|
|
(181)
|
(145)
|
Deferred Taxation
|
|
|
Origination
and Reversal of Temporary Differences
|
81
|
34
|
Total Corporation Tax
Credit
|
(100)
|
(111)
|
|
|
|
|
2023
|
2022
|
B.
Reconciliation of Effective Tax Rate
|
£000
|
£000
|
|
|
|
Profit Before Tax
|
759
|
1,074
|
|
|
|
Tax at The Average UK Corporation
Tax Rate of 22% (2022: 19%)
|
167
|
204
|
Effects of:
|
|
|
- Tax Rate
Change
|
21
|
-
|
- Enhanced Deduction
for Qualifying R&D Expenditure
|
(48)
|
(102)
|
- Prior Period Adjustments
|
(151)
|
(80)
|
- Non-Taxable Negative Goodwill
|
(192)
|
-
|
- Prior Period Losses
Recognised
|
-
|
(71)
|
- Losses not
Recognised
|
103
|
-
|
- Other
Differences
|
-
|
(62)
|
Total Income Tax Credit
|
(100)
|
(111)
|
|
|
|
5. Earnings Per Share
The calculation of earnings per share is based
upon the profit for the year of £859,000 (2022: £1,185,000) and the
weighted average number of ordinary shares in issue during the year
of 13,483m (2022: 13.472m) less investment in own shares of 0.3m
(2022: 0.3m), of 13.183m (2022: 13.172m).
|
2023
|
2022
|
|
Earnings
|
Weighted
Average
No of
Shares
|
Earnings
Per
Share
|
Earnings
|
Weighted
Average
No of
Shares
|
Earnings Per
Share
|
|
£000
|
'000
|
Pence
|
£000
|
'000
|
Pence
|
|
|
|
|
|
|
|
Basic Earnings Per
Share
|
859
|
13,183
|
6.52
|
1,185
|
13,172
|
8.99
|
Effect of Share
Options
|
|
21
|
(0.01)
|
|
7
|
-
|
Diluted Earnings Per
Share
|
859
|
13,204
|
6.51
|
1,185
|
13,179
|
8.99
|
|
|
|
|
|
|
|
|
6. Going Concern
In assessing going concern, the main
considerations have been trading, new financing and to a lesser
extent supply chain shortages and inflationary
pressures. The Group continues to witness
some supply chain delays, aligned with price pressures from
commodities, utilities and wage inflation. These all pose risks to
UK manufacturing businesses but supply chain delays creates
on-shoring opportunities for the Group which we are seeking to
exploit.
In assessing the Group's going concern the
directors also note that (i) despite reporting a small underlying
operating loss in the current year, the Group is expected to
return to profitability in 2024; (ii) has in place adequate working
capital facilities for its forecast needs and was cash generative
on an operational level through the 2023 financial year, with a
positive EBITDA and strong cash management; (iii) has a
strong order book with significant further opportunities in
its market place; and (iv) has proven adaptable in past periods of
adversity, as again proven through the 2023 challenges.
Therefore, the directors believe that it is well placed to manage
its business risks successfully.
The directors continue to develop its strong
working relationship with its bank that provides for the funding
and working capital facilities. Should there be additional
significant delays in our project-based work then there are actions
available to management to mitigate any cash need. We expect that
if required the bank would remain supportive and a suitable
agreement would be reached to provide the Group with sufficient
financing. The current loan facility was due to expire in March
2024. This has recently been extended for a further 5 years
on the same terms.
After making enquiries including but not
limited to compiling updated forecasts; sensitivities; and
expectations, reviewing liabilities and risks and following
confirmation of ongoing support from the Group's bank, the
directors have a reasonable expectation that the Company and the
Group have adequate resources to continue in operational existence
for the foreseeable future. Accordingly, they continue to
adopt the going concern basis in preparing the annual report and
accounts.
7.
Purchase of Business
The Group purchased trade and the
intellectual property relating to a competitor's product line on 24
March 2023. The book value of assets acquired was £nil
and a valuation exercise was performed using the relief from
royalty method to determine the fair value of the intellectual
property acquired. The fair value of assets acquired along
with the related deferred tax adjustment is as follows:
|
|
Fair value
|
|
|
£000
|
|
|
|
Intangible Assets - Intellectual
Property
|
|
1,754
|
Deferred Tax Liability on Intangible Asset
Uplift
|
|
(313)
|
|
|
1,441
|
Cash Consideration
|
|
(500)
|
Negative Goodwill
|
|
941
|
The cost of the acquisition was
£500,000, of which £250,000 was paid during the year and £250,000
is outstanding at the year end. The negative goodwill arose
as the competitor would have had to undertake major investment to
support the long -term viability of the product line.
The acquisition has contributed
£1,478,000 to revenues and has delivered profit in line with
expectations.
8.
Post Balance Sheet Event
Acquisition of Red Box International Holdings
The Group acquired the 100% share
capital of Red Box International Holdings Ltd on 4 January 2024 for
a total consideration estimated and capped at £1.1m,
of which £275,000 is being satisfied on
completion, and £825,000 payable post-completion.
Red Box is a leading UK manufacturer of
aviation ground power equipment with global reach and an
established presence in the USA market. The Acquisition will
provide a strong addition to LPA Connection Systems, the Group's
Saffron Walden-based division, that designs, manufactures and
supplies high quality specialist products for the aviation, rail,
and infrastructure markets. This acquisition supports our long-term
growth strategy whilst also lessening the Group's dependence on
rail projects.
Red Box revenues for the year ended 31 December
2022 were £1,677,000, with adjusted EBIT of £81,000. Net assets as
at 31 December 2023 were around £750,000.
9.
Annual General meeting
The annual general meeting is to be held at
12:00 noon on Wednesday 27 March 2024 at the offices of Cavendish,
1 Bartholomew Close, London, EC1A 7BL. The following
resolutions are proposed:
Routine Business
1) To receive
the accounts for the year ended 30 September 2023, together with
the reports of the directors and the auditors thereon.
2) To re-elect as a director
Robert Horvath who retires by rotation, in accordance with the
Company's Articles of Association.
3) To declare a final
dividend of 1p per ordinary share of 10p each ("Ordinary Share")
for the year ended 30 September 2023, payable on 12 April 2024 to
shareholders on the register at the close of business on 15 March
2024 (record date) and an ex-dividend date of 14 March
2024.
4) To re-appoint RSM UK Audit
LLP as auditors to the Company, to hold office until the end of the
next general meeting at which accounts are laid before the Company,
and to authorise the directors to fix the auditors'
remuneration.
Special Business
5)
To authorise the directors to allot shares (as defined in section
551 of the Companies Act 2006) in the Company.
6)
To authorise the Company to make market purchases (as defined in
section 693(4) of Companies Act) of its own shares.