0000836937 false 2022 Q3 --06-30 true
Suite 804 P5Y P7Y P3Y P5Y P5Y P24M P18M P5Y P10M P5Y 0000836937
2021-07-01 2022-03-31 0000836937 2022-05-13 0000836937 2022-03-31
0000836937 2021-06-30 0000836937 2022-01-01 2022-03-31 0000836937
2021-01-01 2021-03-31 0000836937 2020-07-01 2021-03-31 0000836937
us-gaap:PreferredStockMember 2021-06-30 0000836937
us-gaap:CommonStockMember 2021-06-30 0000836937
us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0000836937
updc:StockPayableMember 2021-06-30 0000836937
us-gaap:RetainedEarningsMember 2021-06-30 0000836937
updc:UpdHoldingCorpStockholdersEquityDeficitMember 2021-06-30
0000836937 us-gaap:NoncontrollingInterestMember 2021-06-30
0000836937 us-gaap:PreferredStockMember 2021-09-30 0000836937
us-gaap:CommonStockMember 2021-09-30 0000836937
us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0000836937
updc:StockPayableMember 2021-09-30 0000836937
us-gaap:RetainedEarningsMember 2021-09-30 0000836937
updc:UpdHoldingCorpStockholdersEquityDeficitMember 2021-09-30
0000836937 us-gaap:NoncontrollingInterestMember 2021-09-30
0000836937 2021-09-30 0000836937 us-gaap:PreferredStockMember
2021-12-31 0000836937 us-gaap:CommonStockMember 2021-12-31
0000836937 us-gaap:AdditionalPaidInCapitalMember 2021-12-31
0000836937 updc:StockPayableMember 2021-12-31 0000836937
us-gaap:RetainedEarningsMember 2021-12-31 0000836937
updc:UpdHoldingCorpStockholdersEquityDeficitMember 2021-12-31
0000836937 us-gaap:NoncontrollingInterestMember 2021-12-31
0000836937 2021-12-31 0000836937 us-gaap:PreferredStockMember
2020-06-30 0000836937 us-gaap:CommonStockMember 2020-06-30
0000836937 us-gaap:AdditionalPaidInCapitalMember 2020-06-30
0000836937 us-gaap:RetainedEarningsMember 2020-06-30 0000836937
2020-06-30 0000836937 us-gaap:PreferredStockMember 2020-09-30
0000836937 us-gaap:CommonStockMember 2020-09-30 0000836937
us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0000836937
us-gaap:RetainedEarningsMember 2020-09-30 0000836937 2020-09-30
0000836937 us-gaap:PreferredStockMember 2020-12-31 0000836937
us-gaap:CommonStockMember 2020-12-31 0000836937
us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0000836937
us-gaap:RetainedEarningsMember 2020-12-31 0000836937 2020-12-31
0000836937 us-gaap:PreferredStockMember 2021-07-01 2021-09-30
0000836937 us-gaap:CommonStockMember 2021-07-01 2021-09-30
0000836937 us-gaap:AdditionalPaidInCapitalMember 2021-07-01
2021-09-30 0000836937 updc:StockPayableMember 2021-07-01 2021-09-30
0000836937 us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30
0000836937 updc:UpdHoldingCorpStockholdersEquityDeficitMember
2021-07-01 2021-09-30 0000836937
us-gaap:NoncontrollingInterestMember 2021-07-01 2021-09-30
0000836937 2021-07-01 2021-09-30 0000836937
us-gaap:PreferredStockMember 2021-10-01 2021-12-31 0000836937
us-gaap:CommonStockMember 2021-10-01 2021-12-31 0000836937
us-gaap:AdditionalPaidInCapitalMember 2021-10-01 2021-12-31
0000836937 updc:StockPayableMember 2021-10-01 2021-12-31 0000836937
us-gaap:RetainedEarningsMember 2021-10-01 2021-12-31 0000836937
updc:UpdHoldingCorpStockholdersEquityDeficitMember 2021-10-01
2021-12-31 0000836937 us-gaap:NoncontrollingInterestMember
2021-10-01 2021-12-31 0000836937 2021-10-01 2021-12-31 0000836937
us-gaap:PreferredStockMember 2022-01-01 2022-03-31 0000836937
us-gaap:CommonStockMember 2022-01-01 2022-03-31 0000836937
us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31
0000836937 updc:StockPayableMember 2022-01-01 2022-03-31 0000836937
us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0000836937
updc:UpdHoldingCorpStockholdersEquityDeficitMember 2022-01-01
2022-03-31 0000836937 us-gaap:NoncontrollingInterestMember
2022-01-01 2022-03-31 0000836937 us-gaap:PreferredStockMember
2020-07-01 2020-09-30 0000836937 us-gaap:CommonStockMember
2020-07-01 2020-09-30 0000836937
us-gaap:AdditionalPaidInCapitalMember 2020-07-01 2020-09-30
0000836937 us-gaap:RetainedEarningsMember 2020-07-01 2020-09-30
0000836937 2020-07-01 2020-09-30 0000836937
us-gaap:PreferredStockMember 2020-10-01 2020-12-31 0000836937
us-gaap:CommonStockMember 2020-10-01 2020-12-31 0000836937
us-gaap:AdditionalPaidInCapitalMember 2020-10-01 2020-12-31
0000836937 us-gaap:RetainedEarningsMember 2020-10-01 2020-12-31
0000836937 2020-10-01 2020-12-31 0000836937
us-gaap:PreferredStockMember 2021-01-01 2021-03-31 0000836937
us-gaap:CommonStockMember 2021-01-01 2021-03-31 0000836937
us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31
0000836937 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31
0000836937 us-gaap:PreferredStockMember 2022-03-31 0000836937
us-gaap:CommonStockMember 2022-03-31 0000836937
us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0000836937
updc:StockPayableMember 2022-03-31 0000836937
us-gaap:RetainedEarningsMember 2022-03-31 0000836937
updc:UpdHoldingCorpStockholdersEquityDeficitMember 2022-03-31
0000836937 us-gaap:NoncontrollingInterestMember 2022-03-31
0000836937 us-gaap:PreferredStockMember 2021-03-31 0000836937
us-gaap:CommonStockMember 2021-03-31 0000836937
us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0000836937
us-gaap:RetainedEarningsMember 2021-03-31 0000836937 2021-03-31
0000836937 us-gaap:FurnitureAndFixturesMember srt:MinimumMember
2021-07-01 2022-03-31 0000836937 us-gaap:FurnitureAndFixturesMember
srt:MaximumMember 2021-07-01 2022-03-31 0000836937
srt:MinimumMember us-gaap:OfficeEquipmentMember 2021-07-01
2022-03-31 0000836937 srt:MaximumMember
us-gaap:OfficeEquipmentMember 2021-07-01 2022-03-31 0000836937
us-gaap:SegmentDiscontinuedOperationsMember 2020-12-30 2020-12-31
0000836937 us-gaap:SegmentDiscontinuedOperationsMember 2020-12-31
0000836937 us-gaap:SegmentDiscontinuedOperationsMember 2020-06-30
0000836937 updc:VitalBehavioralHealthIncMember
updc:StockExchangeAgreementMember 2021-09-30 0000836937
updc:VitalBehavioralHealthIncMember
updc:StockExchangeAgreementMember 2021-02-01 2021-02-28 0000836937
updc:VitalBehavioralHealthIncMember 2021-02-15 2021-02-16
0000836937 updc:VitalBehavioralHealthIncMember 2021-02-16
0000836937 us-gaap:FurnitureAndFixturesMember 2022-03-31 0000836937
us-gaap:FurnitureAndFixturesMember 2021-06-30 0000836937
us-gaap:ComputerEquipmentMember 2022-03-31 0000836937
us-gaap:ComputerEquipmentMember 2021-06-30 0000836937
us-gaap:LeaseholdsAndLeaseholdImprovementsMember 2022-03-31
0000836937 us-gaap:LeaseholdsAndLeaseholdImprovementsMember
2021-06-30 0000836937 updc:NotesPayableTwoMember 2022-03-31
0000836937 updc:NotesPayableTwoMember 2021-06-30 0000836937
updc:NotesPayableThreeMember 2022-03-31 0000836937
updc:NotesPayableThreeMember 2021-06-30 0000836937
updc:NotesPayableFourMember 2022-03-31 0000836937
updc:NotesPayableFourMember 2021-06-30 0000836937
updc:PromissoryNoteMember 2021-07-01 2022-03-31 0000836937
updc:PromissoryNoteMember 2022-03-31 0000836937
us-gaap:WarrantMember 2021-07-01 2022-03-31 0000836937
updc:PromissoryNoteMember 2021-12-01 2021-12-31 0000836937
updc:PromissoryNoteMember 2021-12-31 0000836937
us-gaap:ConvertibleNotesPayableMember updc:RelatedPartyMember
2022-03-31 0000836937 us-gaap:CommonStockMember
updc:RelatedPartyMember 2022-03-31 0000836937
updc:RelatedPartyMember 2020-10-01 2020-10-31 0000836937
updc:NotesPayableMember 2020-12-01 2020-12-31 0000836937 2020-12-01
2020-12-31 0000836937 2020-07-01 2021-06-30 0000836937
updc:PromissoryNoteMember 2021-07-31 0000836937
updc:PromissoryNoteMember 2021-07-01 2021-07-31 0000836937
us-gaap:WarrantMember 2021-07-01 2021-07-31 0000836937
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2021-07-01
2022-03-31 0000836937 updc:NewConvertibleNotesPayableMember
2022-03-31 0000836937 updc:NewConvertibleNotesPayableMember
2021-06-30 0000836937 updc:NewConvertibleNotesPayableMember
2021-07-01 2022-03-31 0000836937
updc:NewConvertibleNotesPayableMember 2020-07-01 2021-06-30
0000836937 us-gaap:ConvertibleNotesPayableMember 2021-07-01
2022-03-31 0000836937 us-gaap:ConvertibleNotesPayableMember
2020-07-01 2021-06-30 0000836937
updc:ConvertibleNotesPayableOneMember 2022-03-31 0000836937
updc:ConvertibleNotesPayableOneMember 2021-06-30 0000836937
us-gaap:ConvertibleNotesPayableMember 2022-03-31 0000836937
us-gaap:ConvertibleNotesPayableMember 2021-06-30 0000836937
updc:ConvertibleNotesPayableSevenMember 2022-03-31 0000836937
updc:ConvertibleNotesPayableSevenMember 2021-06-30 0000836937
updc:ConvertibleNotesPayableThreeMember 2022-03-31 0000836937
updc:ConvertibleNotesPayableThreeMember 2021-06-30 0000836937
updc:ConvertibleNotesPayableFourMember 2022-03-31 0000836937
srt:ChiefExecutiveOfficerMember 2020-07-01 2021-06-30 0000836937
srt:ChiefExecutiveOfficerMember 2021-06-30 0000836937
srt:ChiefExecutiveOfficerMember 2021-07-01 2022-03-31 0000836937
srt:ChiefExecutiveOfficerMember updc:PromissoryNoteMember
2016-09-01 2016-09-30 0000836937 srt:ChiefExecutiveOfficerMember
2022-03-31 0000836937 updc:VitalBehavioralHealthIncMember
2021-02-28 0000836937 updc:VitalBehavioralHealthIncMember
2022-03-31 0000836937 updc:VBHKentuckyMember 2021-04-30 0000836937
updc:VBHKentuckyMember 2021-04-01 2021-04-30 0000836937
updc:BoardMember 2020-12-31 0000836937 updc:BoardMember 2021-07-01
2022-03-31 0000836937 updc:BoardMember 2020-07-01 2021-06-30
0000836937 updc:BoardMember 2022-03-31 0000836937
updc:PromissoryNoteMember 2020-05-01 2020-05-31 0000836937
updc:VitalBehavioralHealthIncMember 2020-05-01 2020-05-31
0000836937 updc:VitalBehavioralHealthIncMember 2020-07-01
2021-06-30 0000836937 updc:BusinessAcquisitionMember 2021-01-01
2021-06-30 0000836937 2021-01-01 2021-06-30 0000836937
srt:ChiefOperatingOfficerMember 2021-06-30 0000836937
srt:ChiefOperatingOfficerMember 2022-03-31 0000836937
updc:RelatedPartyMember 2020-07-01 2021-06-30 0000836937
updc:RelatedPartyMember 2020-12-01 2020-12-31 0000836937
updc:ConsultantMember 2020-12-01 2020-12-31 0000836937
us-gaap:InvestorMember us-gaap:NoncontrollingInterestMember
2021-12-01 2021-12-31 0000836937 us-gaap:InvestorMember
us-gaap:NoncontrollingInterestMember 2022-03-31 0000836937
updc:VBHKentuckyMember 2020-12-01 2020-12-31 0000836937
updc:InvestorOneMember updc:NoncontrollingInterestOneMember
2021-12-01 2021-12-31 0000836937 updc:InvestorOneMember
updc:NoncontrollingInterestOneMember 2022-03-31 0000836937
updc:VBHKentuckyMember 2021-12-01 2021-12-31 0000836937 2021-08-30
2021-09-02 0000836937 us-gaap:CommonStockMember 2021-08-30
2021-09-02 0000836937 us-gaap:CommonStockMember 2021-09-02
0000836937 us-gaap:CommonStockMember 2021-08-02 2021-09-02
0000836937 2021-09-02 0000836937 2021-08-02 2021-09-02 0000836937
us-gaap:WarrantMember 2021-07-01 2022-03-31 0000836937
us-gaap:WarrantMember 2022-03-31 0000836937
updc:NonCancelableLeaseArrangementMember updc:FrankfortLeaseMember
2022-03-31 0000836937 updc:NonCancelableLeaseArrangementMember
updc:FrankfortLeaseMember 2021-07-01 2022-03-31 0000836937
updc:VitalBehavioralHealthIncMember
updc:NonCancelableLeaseArrangementMember 2021-07-01 2022-03-31
0000836937 updc:NonCancelableLeaseArrangementMember
updc:VitalBehavioralHealthIncMember 2022-03-31 0000836937
updc:AthensCommonsLLCMember
updc:UnitedProductDevelopmentCorporationMember 2021-07-01
2022-03-31 0000836937 updc:AthensCommonsLLCMember
updc:UnitedProductDevelopmentCorporationMember 2021-01-14
0000836937 updc:AthensCommonsLLCMember
updc:UnitedProductDevelopmentCorporationMember 2021-01-12
2021-01-14 iso4217:USD xbrli:shares iso4217:USD xbrli:shares
xbrli:pure utr:sqft
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
|
þ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
March 31, 2022
OR
|
o |
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
For the transition period from
to
Commission file number:
001-13621
UPD HOLDING CORP.
(Exact name of Registrant as specified in its charter)
Nevada |
13-3465289 |
(State
or other jurisdiction of incorporation or
organization) |
(I.R.S.
Employer Identification No.) |
75 Pringle Way, 8th Floor, Suite
804
Reno,
Nevada
89502
(Address of principal executive offices, including zip
code)
775-829-7999
x112
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
None.
Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes o
No x
Indicate by check mark whether the
registrant has submitted electronically every Interactive Data File
required to be submitted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for
such shorter period that the registrant was required to submit such
files). Yes o
No x
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
Large accelerated filer |
o |
Accelerated filer |
o |
Non-accelerated filer |
x |
Smaller reporting company |
x |
|
|
Emerging growth company |
o |
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13 (a) of the Exchange Act.
o
Indicate by check mark whether the registrant has filed a report on
and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section
404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the
registered public accounting firm that prepared or issued its audit
report). Yes o No x
Indicate by check mark whether the registrant is a shell company
(as defined by Rule 12b-2 of the Exchange Act). Yes o
No x
As of May 13, 2022, the issuer had
194,982,479 shares of Common Stock outstanding, par value
$.005 per share.
UPD HOLDING CORP.
TABLE OF CONTENTS
CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS
The statements contained in this Annual Report on Form 10-Q that
are not historical fact are forward-looking statements (as such
term is defined in the Private Securities Litigation Reform Act of
1995), within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended. The forward-looking statements contained
herein are based on current expectations that involve a number of
risks and uncertainties. These statements can be identified
by the use of forward-looking terminology such as “believes,”
“expects,” “may,” “will,” “should,” or “anticipates,” or the
negative thereof or other variations thereon or comparable
terminology, or by discussions of strategy that involve risks and
uncertainties. Investors are cautioned that these
forward-looking statements that are not historical facts are only
predictions. No assurances can be given that the future
results indicated, whether expressed or implied, will be achieved.
Because of the number and range of assumptions underlying the
Company’s projections and forward-looking statements, many of which
are subject to significant uncertainties and contingencies that are
beyond the reasonable control of the Company, some of the
assumptions inevitably will not materialize, and unanticipated
events and circumstances may occur subsequent to the date of this
report. These forward-looking statements are based on current
expectations and the Company assumes no obligation to update this
information. Therefore, the actual experience of the Company
and the results achieved during the period covered by any
particular projections or forward-looking statements may differ
substantially from those projected. The inclusion of
projections and other forward-looking statements should not be
regarded as a representation by the Company or any other person
that these estimates and projections will be realized, and actual
results may vary materially. There can be no assurance that
any of these expectations will be realized or that any of the
forward-looking statements contained herein will prove to be
accurate.
PART I – FINANCIAL INFORMATION
|
Item 1. |
Financial Statements |
UPD Holding Corp.
Consolidated Balance Sheets
|
|
March 31, |
|
|
June 30, |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,897 |
|
|
$ |
16,414 |
|
Total
current assets |
|
|
3,897 |
|
|
|
16,414 |
|
|
|
|
|
|
|
|
|
|
Property and
equipment, net |
|
|
78,172 |
|
|
|
40,043 |
|
Right of use asset,
net |
|
|
153,631 |
|
|
|
42,447 |
|
Other assets |
|
|
28,675 |
|
|
|
2,365 |
|
Goodwill |
|
|
416,981 |
|
|
|
416,981 |
|
Total
assets |
|
$ |
681,356 |
|
|
$ |
518,250 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts
payable |
|
$ |
406,345 |
|
|
$ |
155,394 |
|
Accrued
interest |
|
|
107,702 |
|
|
|
83,799 |
|
Convertible notes
payable, net of discount |
|
|
212,936 |
|
|
|
162,548 |
|
Derivative
liability |
|
|
53,126 |
|
|
|
237,963 |
|
Notes payable,
net |
|
|
481,833 |
|
|
|
— |
|
Related party notes
payable |
|
|
117,560 |
|
|
|
114,560 |
|
Lease
liability |
|
|
154,696 |
|
|
|
26,206 |
|
Total current
liabilities |
|
|
1,534,198 |
|
|
|
780,470 |
|
Lease
liability, net of current portion |
|
|
— |
|
|
|
16,241 |
|
Total
liabilities |
|
|
1,534,198 |
|
|
|
796,711 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
Stockholders' deficit |
|
|
|
|
|
|
|
|
Preferred stock,
$0.01
par value; 10,000,000
authorized and none
issued and outstanding |
|
|
— |
|
|
|
— |
|
Common stock,
$0.005
par value; 200,000,000 shares
authorized;
194,982,479 and
194,750,907 issued
and outstanding at March 31,
2022 and June 30, 2021, respectively |
|
|
976,071 |
|
|
|
973,755 |
|
Additional
paid-in-capital |
|
|
2,912,256 |
|
|
|
2,558,162 |
|
Accumulated deficit |
|
|
(4,689,494 |
) |
|
|
(3,804,474 |
) |
Total UPD Holding
Corp. stockholders' deficit |
|
|
(801,167 |
) |
|
|
(272,557 |
) |
Non-controlling interest |
|
|
(51,675 |
) |
|
|
(5,904 |
) |
Total
stockholders' deficit |
|
|
(852,842 |
) |
|
|
(278,461 |
) |
Total
liabilities and stockholders' deficit |
|
$ |
681,356 |
|
|
$ |
518,250 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
UPD Holding Corp.
Consolidated Statements of
Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the Three Months Ended |
|
|
For
the Nine Months Ended |
|
|
|
March
31, |
|
|
March
31, |
|
|
March
31, |
|
|
March
31, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional fees |
|
|
39,078 |
|
|
|
75,526 |
|
|
|
165,923 |
|
|
|
142,712 |
|
General
and administrative |
|
|
314,561 |
|
|
|
115,623 |
|
|
|
823,269 |
|
|
|
120,815 |
|
Total
operating costs and
expenses |
|
|
353,639 |
|
|
|
191,149 |
|
|
|
989,192 |
|
|
|
263,527 |
|
Operating
loss |
|
|
(353,639 |
) |
|
|
(191,149 |
) |
|
|
(989,192 |
) |
|
|
(263,527 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(48,531 |
) |
|
|
(9,388 |
) |
|
|
(126,436 |
) |
|
|
(19,237 |
) |
Gain (loss) on change in fair value
of
derivative liability |
|
|
(14,617 |
) |
|
|
— |
|
|
|
184,837 |
|
|
|
— |
|
Other expense,
net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(23,402 |
) |
Benefit from
income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,852 |
|
Loss
from continuing
operations |
|
|
(416,787 |
) |
|
|
(200,537 |
) |
|
|
(930,791 |
) |
|
|
(295,314 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of
discontinued
operations, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
240,312 |
|
Income
from discontinued
operations, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
240,312 |
|
Net
loss |
|
$ |
(416,787 |
) |
|
$ |
(200,537 |
) |
|
$ |
(930,791 |
) |
|
$ |
(55,002 |
) |
Less:
net loss attributable to
non-controlling interest |
|
|
(34,949 |
) |
|
|
— |
|
|
|
(45,771 |
) |
|
|
— |
|
Net
loss attributable to UPD
Holding Corp. |
|
$ |
(381,838 |
) |
|
$ |
(200,537 |
) |
|
$ |
(885,020 |
) |
|
$ |
(55,002 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share
from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing
operations |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
Discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Basic and
diluted loss per share from: |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and diluted |
|
|
194,779,210 |
|
|
|
185,135,574 |
|
|
|
194,760,907 |
|
|
|
176,617,403 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
UPD Holding Corp.
Consolidated Statements of
Changes in Stockholders’ Deficit
For the Three and Nine Months Ended March 31, 2022
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
Stock |
|
|
Common
Stock |
|
|
Additional
Paid In
|
|
|
Stock
|
|
|
Accumulated
|
|
|
Total UPD
Holding Corp.
Stockholders’
|
|
|
Non-
Controlling
|
|
|
Total
Stockholders’
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital
|
|
|
Payable
|
|
|
Deficit
|
|
|
Deficit
|
|
|
Interest
|
|
|
Deficit
|
|
Balance, June 30, 2021 |
|
|
— |
|
|
$ |
— |
|
|
|
194,750,907 |
|
|
$ |
973,755 |
|
|
$ |
2,558,162 |
|
|
$ |
— |
|
|
$ |
(3,804,474 |
) |
|
$ |
(272,557 |
) |
|
$ |
(5,904 |
) |
|
$ |
(278,461 |
) |
Beneficial conversion feature for
convertible debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24,200 |
|
|
|
— |
|
|
|
— |
|
|
|
24,200 |
|
|
|
— |
|
|
|
24,200 |
|
Fair value of warrants issued with
debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
66,000 |
|
|
|
— |
|
|
|
— |
|
|
|
66,000 |
|
|
|
— |
|
|
|
66,000 |
|
Debt settlement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,210 |
|
|
|
— |
|
|
|
16,210 |
|
|
|
— |
|
|
|
16,210 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(359,814 |
) |
|
|
(359,814 |
) |
|
|
(4,766 |
) |
|
|
(364,580 |
) |
Balance, September 30, 2021 |
|
|
— |
|
|
|
— |
|
|
|
194,750,907 |
|
|
|
973,755 |
|
|
|
2,648,362 |
|
|
|
16,210 |
|
|
|
(4,164,288 |
) |
|
|
(525,961 |
) |
|
|
(10,670 |
) |
|
|
(536,631 |
) |
Sale of non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
250,000 |
|
|
|
— |
|
|
|
— |
|
|
|
250,000 |
|
|
|
— |
|
|
|
250,000 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(143,368 |
) |
|
|
(143,368 |
) |
|
|
(6,056 |
) |
|
|
(149,424 |
) |
Balance, December 31, 2021 |
|
|
— |
|
|
$ |
— |
|
|
|
194,750,907 |
|
|
$ |
973,755 |
|
|
$ |
2,898,362 |
|
|
$ |
16,210 |
|
|
$ |
(4,307,656 |
) |
|
$ |
(419,329 |
) |
|
$ |
(16,726 |
) |
|
$ |
(436,055 |
) |
Debt Settlement |
|
|
— |
|
|
|
— |
|
|
|
231,572 |
|
|
|
2,316 |
|
|
|
13,894 |
|
|
|
(16,210 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(381,838 |
) |
|
|
(381,838 |
) |
|
|
(34,949 |
) |
|
|
(416,787 |
) |
Balance, March 31, 2022 |
|
|
— |
|
|
$ |
— |
|
|
|
194,982,479 |
|
|
$ |
976,071 |
|
|
$ |
2,912,256 |
|
|
$ |
— |
|
|
$ |
(4,689,494 |
) |
|
$ |
(801,167 |
) |
|
$ |
(51,675 |
) |
|
$ |
(852,842 |
) |
The accompanying notes are an integral part of these condensed
consolidated financial statements.
UPD Holding Corp.
Consolidated Statements of Changes in Stockholders’ Deficit
For the Three and Nine Months Ended March 31, 2021
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
Stock |
|
|
Common
Stock |
|
|
Additional
Paid In
|
|
|
Accumulated
|
|
|
Total Stockholders’
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital
|
|
|
Deficit
|
|
|
Deficit
|
|
Balance, June 30, 2020 |
|
|
— |
|
|
$ |
— |
|
|
|
172,450,907 |
|
|
$ |
862,255 |
|
|
$ |
1,872,632 |
|
|
$ |
(3,319,009 |
) |
|
$ |
(584,122 |
) |
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(53,955 |
) |
|
|
(53,955 |
) |
Balance, September 30, 2020 |
|
|
— |
|
|
$ |
— |
|
|
|
172,450,907 |
|
|
$ |
862,255 |
|
|
$ |
1,872,632 |
|
|
$ |
(3,372,964 |
) |
|
$ |
(638,077 |
) |
Issuance of common stock for
conversion of related party
debt and interest |
|
|
— |
|
|
|
— |
|
|
|
3,900,000 |
|
|
|
19,500 |
|
|
|
71,370 |
|
|
|
— |
|
|
|
90,870 |
|
Stock based compensation |
|
|
— |
|
|
|
— |
|
|
|
500,000 |
|
|
|
2,500 |
|
|
|
9,150 |
|
|
|
— |
|
|
|
11,650 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
199,490 |
|
|
|
199,490 |
|
Balance, December 31, 2020 |
|
|
— |
|
|
$ |
— |
|
|
|
176,850,907 |
|
|
$ |
884,255 |
|
|
$ |
1,953,152 |
|
|
$ |
(3,173,474 |
) |
|
$ |
(336,067 |
) |
Issuance of common stock for
acquisition of Vital Behavioral
Health, Inc. |
|
|
— |
|
|
|
— |
|
|
|
16,840,000 |
|
|
|
84,200 |
|
|
|
437,840 |
|
|
|
— |
|
|
|
522,040 |
|
Stock based compensation |
|
|
— |
|
|
|
— |
|
|
|
500,000 |
|
|
|
2,500 |
|
|
|
13,000 |
|
|
|
— |
|
|
|
15,500 |
|
Beneficial conversion feature for
convertible debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25,000 |
|
|
|
— |
|
|
|
25,000 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(200,537 |
) |
|
|
(200,537 |
) |
Balance, March 31, 2021 |
|
|
— |
|
|
$ |
— |
|
|
|
194,190,907 |
|
|
$ |
970,955 |
|
|
$ |
2,428,992 |
|
|
$ |
(3,374,011 |
) |
|
$ |
25,436 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
UPD Holding Corp.
Consolidated Statements of Cash
Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For
the Nine Months Ended |
|
|
|
March
31, |
|
|
March
31, |
|
|
|
2022 |
|
|
2021 |
|
Cash flows from operating
activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(930,791 |
) |
|
$ |
(55,002 |
) |
Gain on sale of discontinued
operations |
|
|
— |
|
|
|
(240,312 |
) |
Adjustments to reconcile net loss to
net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
32,407 |
|
|
|
1,915 |
|
Stock-based compensation |
|
|
— |
|
|
|
27,150 |
|
Loss on settlement of debt |
|
|
— |
|
|
|
23,402 |
|
|
|
|
|
|
|
|
|
|
Gain on change in fair value of
derivative liability |
|
|
(184,837 |
) |
|
|
— |
|
Non-cash warrant amortization |
|
|
38,500 |
|
|
|
— |
|
Amortization of debt discount and
issuance costs |
|
|
33,588 |
|
|
|
1,820 |
|
Stock issued for settlement of
debt |
|
|
16,210 |
|
|
|
— |
|
Changes in operating assets and
liabilities: |
|
|
|
|
|
|
|
|
Other assets |
|
|
(26,310 |
) |
|
|
755 |
|
Accrued
interest |
|
|
53,903 |
|
|
|
17,417 |
|
Accounts payable |
|
|
252,016 |
|
|
|
39,624 |
|
Net cash used in
operating activities-continued operations |
|
|
(715,314 |
) |
|
|
(183,231 |
) |
Net cash
used in operating activities-discontinued operations |
|
|
— |
|
|
|
(11,667 |
) |
Net cash
used in operating activities |
|
|
(715,314 |
) |
|
|
(194,898 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities: |
|
|
|
|
|
|
|
|
Purchase of
property and equipment |
|
|
(70,536 |
) |
|
|
(28,279 |
) |
Cash
acquired in business combination |
|
|
— |
|
|
|
10,284 |
|
Net cash
used in investing activities |
|
|
(70,536 |
) |
|
|
(17,995 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities: |
|
|
|
|
|
|
|
|
Proceeds from
related party notes payable |
|
|
3,000 |
|
|
|
— |
|
Proceeds from
issuance of convertible notes payable |
|
|
41,000 |
|
|
|
115,000 |
|
Proceeds from
issuance notes payable |
|
|
514,000 |
|
|
|
130,000 |
|
Payments on notes
payable |
|
|
(34,667 |
) |
|
|
— |
|
Proceeds from
sale of non-controlling interest |
|
|
250,000 |
|
|
|
— |
|
Net cash
provided by financing activities |
|
|
773,333 |
|
|
|
245,000 |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and
cash equivalents |
|
|
(12,517 |
) |
|
|
32,107 |
|
Cash and cash
equivalents at beginning of period |
|
|
16,414 |
|
|
|
20,718 |
|
Cash and cash
equivalents at end of period |
|
$ |
3,897 |
|
|
$ |
52,825 |
|
|
|
|
|
|
|
|
|
|
Cash
paid for income taxes |
|
$ |
— |
|
|
$ |
— |
|
Cash
paid for interest |
|
$ |
30,371 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
Non-Cash Supplemental Disclosures |
|
|
|
|
|
|
|
|
Debt settlement with stock payable |
|
$ |
16,210 |
|
|
$ |
90,870 |
|
Debt discount on convertible notes |
|
$ |
24,200 |
|
|
$ |
— |
|
Warrant discount issued on debt |
|
$ |
66,000 |
|
|
$ |
— |
|
Notes payable forgiven in business acquisition |
|
$ |
— |
|
|
$ |
120,000 |
|
Common
stock issued for asset acquisition |
|
$ |
— |
|
|
$ |
522,040 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements
NOTES TO UNAUDITED
CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – BUSINESS
AND ORGANIZATION
UPD Holding Corp. (“UPD”, “Company”), incorporated in the State of
Nevada, is a holding company seeking to acquire assets and
businesses to provide a competitive advantage through cost-sharing
and other synergies. The Company is pursuing business development
opportunities in the rehabilitation services industry.
On February 16, 2021, UPD completed its acquisition of Vital
Behavioral Health, Inc., which intends to operate U.S. facilities
focusing on substance abuse treatment and offer various programs
that help provide a continuum of care to its patients.
The Company previously operated in the food and beverage industry
through Record Street Brewing Co. (“RSB”), which was sold as of
December 31, 2020.
On January 5, 2022, VBH Garden Grove Inc., a Nevada corporation,
changed its name to VBH Georgia Inc.
NOTE 2 – SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
Principles of
Consolidation
The Company consolidates the assets, liabilities, and operating
results of its wholly owned and majority-owned subsidiaries: (i)
iMetabolic Corp, a Nevada corporation; (ii) United Product
Development Corp., a Nevada corporation; (iii) Vital Behavioral
Health, Inc., a Nevada corporation (since February 16, 2021);
(iv) VBH Frankfort LLC, a Nevada limited liability company (since
February 16, 2021); (v) VSL Frankfort LLC, a Nevada limited
liability company (since February 16, 2021); (vi) VBH Garden
Grove Inc., a Nevada corporation (since February 17, 2021); (vii)
VBH Kentucky Inc., a Nevada corporation (since March 16, 2021); and
(viii) Record Street Brewing Co., a Nevada corporation (through
December 31, 2020). All intercompany accounts and transactions have
been eliminated in consolidation.
Cash and Cash
Equivalents
Cash and cash equivalents consist of cash and highly liquid
investments with original maturities of 90 days or less at the date
of purchase. The Company is exposed to credit risk in the event of
default by the financial institutions or the issuers of these
investments to the extent the amounts on deposit or invested are in
excess of amounts that are insured. As of March 31, 2022 and June
30, 2021, the Company did not have any cash equivalents or cash
deposits in excess of the federally insured limits.
Use of
Estimates
The preparation of the Company’s consolidated financial statements
in conformity with accounting principles generally accepted in the
United States of America requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of
expenses during the reporting periods. Management makes these
estimates using the best information available at the time the
estimates are made; however, actual results could differ materially
from these estimates.
Fair Value of
Financial Instruments
The fair value of a financial instrument is the amount that could
be received upon the sale of an asset or paid to transfer a
liability in an orderly transaction between market participants at
the measurement date. Financial assets are marked to bid
prices and financial liabilities are marked to offer prices.
The fair value should be calculated based on assumptions that
market participants would use in pricing the asset or liability,
not on assumptions specific to the entity. In addition,
the fair value of liabilities should include consideration of
non-performance risk, including the party’s own credit risk.
Fair value measurements do not include transaction costs. A
fair value hierarchy is used to prioritize the quality and
reliability of the information used to determine fair values.
Categorization within the fair value hierarchy is based on the
lowest level of input that is significant to the fair value
measurement. The fair value hierarchy is defined into the
following three categories:
Level 1: Quoted market prices in active markets for identical
assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that
are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market
data.
The Company's financial instruments consist primarily of cash and
cash equivalents, restricted cash, accounts payable and convertible
and other notes payable. The carrying amounts of such financial
instruments approximate their respective estimated fair value due
to the short-term maturities and approximate market interest rates
of these instruments.
The fair value of the Company’s derivative liabilities is estimated
using a Black-Scholes option pricing model with Level 3
unobservable inputs. Prior to the fiscal year ended June 30, 2021
the Company did not have any instruments valued within Level 3 of
the fair value hierarchy.
Net Loss Per
Share
The Company presents both basic and diluted earnings per share
(EPS) on the face of the income statement. Basic EPS is computed by
dividing net loss by the weighted average number of shares
outstanding during the period. Diluted EPS gives effect to all
dilutive potential common shares outstanding during the period
under the treasury stock method using the if-converted method. Due
to the incurrence of net losses, the Company did not include
outstanding instruments convertible into common stock that would be
anti-dilutive.
Business
Combinations
Business combinations are accounted for at fair value. Acquisition
costs are expensed as incurred and recorded in general and
administrative expenses. Measurement period adjustments are made in
the period in which the amounts are determined, and the current
period income effect of such adjustments will be calculated as if
the adjustments had been completed as of the acquisition date. All
changes that do not qualify as measurement period adjustments are
also included in current period earnings. The accounting for
business combinations requires estimates and judgment as to
expectations for future cash flows of the acquired business, and
the allocation of those cash flows to identifiable intangible
assets, in determining the estimated fair value for assets acquired
and liabilities assumed. The fair values assigned to tangible and
intangible assets acquired and liabilities assumed are based on
management’s estimates and assumptions, as well as other
information compiled by management, including valuations that
utilize customary valuation procedures and techniques. If the
actual results differ from the estimates and judgments used in
these estimates, the amounts recorded in the financial statements
could result in a possible impairment of goodwill, require
acceleration of the amortization expense of finite-lived intangible
assets, or the recognition of additional consideration which would
be expensed.
Lease
Accounting
The Company leases office space and outpatient clinical space under
a lease arrangement. These properties are generally leased under
non-cancelable agreements that contain lease terms in excess of
twelve months on the date of entry as well as renewal options for
additional periods. The agreements, which have been classified as
operating leases, generally provide for base minimum rental
payment, as well non-lease components including insurance, taxes,
maintenance, and other common area costs.
At the lease commencement date, the Company recognizes a
right-of-use asset and a lease liability for all leases, except
short-term leases with an original term of twelve months or less.
The right-of-use asset represents the right to use the leased asset
for the lease term. The lease liability represents the present
value of the lease payments under the lease. The right-of-use asset
is initially measured at cost, which primarily comprises the
initial amount of the lease liability, plus any prepayments to the
lessor and initial direct costs such as brokerage commissions, less
any lease incentives received. All right-of-use assets are
periodically reviewed for impairment in accordance with standards
that apply to long-lived assets. The lease liability is initially
measured at the present value of the lease payments, discounted
using the rate implicit in the contract if available or an estimate
of our incremental borrowing rate for a collateralized loan with
the same term as the underlying lease. The discount rates used for
the initial measurement of lease liabilities as of the date of
entry were based on the original lease terms.
Lease payments included in the measurement of lease liabilities
consist of (i) fixed lease payments for the non-cancelable lease
term, (ii) fixed lease payments for optional renewal periods where
it is reasonably certain the renewal option will be exercised, and
(iii) variable lease payments that depend on an underlying index or
rate, based on the index or rate in effect at lease commencement.
Certain real estate lease agreements require payments for non-lease
costs such as utilities and common area maintenance. The Company
has elected an accounting policy to not separate implicit
components of the contract that may be considered non-lease
related.
Lease expense for operating leases consists of the fixed lease
payments recognized on a straight-line basis over the lease term
plus variable lease payments as incurred. The lease payments are
allocated between a reduction of the lease liability and interest
expense. Depreciation of the right-of-use asset for operating
leases reflects the use of the asset on straight-line basis over
the expected term of the lease.
Property and
Equipment
Property and Equipment are stated at cost less accumulated
depreciation. Expenditures for repairs and maintenance are charged
to expense as incurred and additions and improvements that
significantly extend the lives of assets are capitalized. Upon sale
or other retirement of depreciable property, the cost and
accumulated depreciation are removed from the related accounts and
any gain or loss is reflected in operations. Depreciation is
computed using the straight-line method over the estimated useful
lives of the assets. The useful lives of tenant improvements are
the lesser of the estimated useful life of the asset or the term of
the lease (2 years for current lease); furniture and fixtures are
5 to 7 years; operating
lease right of use assets over the expected term of the operating
lease; and office and computer equipment are 3 to 5 years.
The Company periodically reviews property and equipment when events
or changes in circumstances indicate that their carrying amounts
may not be recoverable or their depreciation or amortization
periods should be accelerated. Recoverability is assessed based on
several factors, including the intention with respect to
maintaining facilities and projected discounted cash flows from
operations. An impairment loss would be recognized for the amount
by which the carrying amount of the assets exceeds their fair
value, as approximated by the present value of their projected
discounted cash flows.
Goodwill
Goodwill represents the excess of fair value over identifiable
tangible and intangible net assets acquired in business
combinations. Goodwill is not amortized, instead goodwill is
reviewed for impairment at least annually, or on an interim basis
between annual tests when events or circumstances indicate that it
is more likely than not that the fair value of a reporting unit is
less than its carrying value.
Advertising
Expense
The Company recognizing advertising expense in the period in which
it is incurred. For the nine months ended March 31, 2022, the
Company incurred advertising expense of $1,956 included in general and
administrative expense in the accompanying consolidated statements
of operations. The Company did not incur advertising expenses
during the nine months ended March 31, 2021.
Revenue
Recognition
The Company previously licensed its beer and beverage products to
its customers. The royalties earned from these licensing agreements
represent revenue earned under contracts in which the Company bills
and collects from its licensee in arrears. The Company determines
the measurement of revenue and the timing of revenue recognition
utilizing the following core principles:
|
1. |
Identifying the contract with a
customer; |
|
2. |
Identifying the performance
obligations in the contract; |
|
3. |
Determining the transaction
price; |
|
4. |
Allocate the transaction price to
the performance obligations in the contract; and |
|
5. |
Recognize revenue when (or as) the
Company satisfies its performance obligations. |
Revenues from licensing royalties are recognized when the Company’s
performance obligations are satisfied upon its licensee’s sales to
its customers. The Company primarily invoices its licensee on a
quarterly basis, net of returns. The Company did not realize
material revenues in the current period through the disposition
date on March 31, 2022.
The Company’s expected rehabilitation service and facility revenue
will be recognized in accordance with the same five core principles
stated above after meeting applicable licensing requirements.
Income
Taxes
The Company recognizes deferred tax liabilities and assets using
the liability method. Under this method, deferred tax liabilities
and assets are determined based on the temporary differences
between the financial statements carrying values and tax bases of
assets and liabilities using enacted tax rates in effect in the
years in which the differences are expected to reverse. In
determining the future tax consequences of events that have been
recognized in the financial statements or tax returns, judgment and
interpretation of statutes is required. Judgments and
interpretation of statutes are inherent in this process. Future
income tax assets are recorded in the financial statements if
realization is considered more likely than not.
For previously taken tax positions considered to be uncertain, the
Company prescribes a recognition threshold and measurement
attribute. In the event certain tax positions do not meet the
appropriate recognition threshold, de-recognition of income tax
assets and liabilities, classification of current and deferred
income tax assets and liabilities, and accounting for interest and
penalties associated with tax positions is required.
The Company files income tax returns in the U.S. federal
jurisdiction.
Debt Issuance
Costs
Debt issuance costs incurred in connection with the issuance of
long-term debt are capitalized, netted against debt principal for
balance sheet purposes, and amortized to interest expense over the
terms of the related debt agreements using the effective interest
method.
Derivative
Liabilities
The Company classifies all of its embedded debt conversion
features, and other derivative financial instruments as equity if
the contracts (1) require physical settlement or net-share
settlement or (2) give the Company a choice of net-cash settlement
or settlement in its own shares (physical settlement or net-share
settlement). The Company classifies as assets or liabilities any
contracts that (1) require net-cash settlement (including a
requirement to net cash settle the contract if an event occurs and
if that event is outside the control of the Company), (2) give the
counterparty a choice of net-cash settlement or settlement in
shares (physical settlement or net-share settlement), or (3)
contracts that contain reset provisions. The Company assesses
classification of its equity-linked instruments at each reporting
date to determine whether a change in classification between equity
and liabilities (assets) is required. As of March 31, 2022, the
Company did not have enough authorized and unissued shares to
settle all outstanding equity-linked instruments resulting in the
reclassification of certain instruments to liability. The Company
reclassifies outstanding instruments based on allocating the
unissued shares to contracts with the earliest inception date
resulting in the contracts with the latest inception date being
recognized as liabilities first. As a result, the Company
recognized obligations to issue a total of 4,777,579 shares of
common stock upon convertible debt conversion to derivative
liabilities in the accompanying consolidated balance sheets.
The Company accounts for contracts convertible into common stock in
excess of its authorized capital as derivative as liabilities. The
derivative liabilities are re-measured at fair value with the
changes in the value reported as a component of other income
(expense) in the accompanying results of operations. The derivative
liabilities are measured at fair value using a Black Scholes option
pricing Model. The model is based on assumptions including quoted
market prices and estimated volatility factors based on historical
quoted market prices for the Company’s common stock and are
classified within Level 3 of the fair value hierarchy as
established by US GAAP. As of March 31, 2022, all derivative
liability contracts are convertible into a fixed number of shares
of common stock.
Going
Concern
The Company’s financial statements are prepared using accounting
principles generally accepted in the United States of America
applicable to a going concern which contemplates the realization of
assets and liquidation of liabilities in the normal course of
business. The Company has not yet established an ongoing source of
revenue sufficient to cover its operating costs and allow it to
continue as a going concern, has reoccurring net losses and net
capital deficiency. The ability of the Company to continue as a
going concern is dependent on the Company obtaining adequate
capital to fund operating losses until it becomes profitable. If
the Company is unable to obtain adequate capital, it could be
forced to cease operations. These factors raise substantial doubt
about the Company’s ability to continue as a going concern. The
accompanying financial statements do not include any adjustments
that might be necessary if the Company is unable to continue as a
going concern.
In order to continue as a going concern, the Company will need,
among other things, additional capital resources. Management’s
plans to obtain such resources for the Company include: (i)
obtaining capital from management and significant stockholders
sufficient to meet its minimal operating expenses; (ii) obtaining
funding from outside sources through the sale of its debt and/or
equity securities; and (iii) completing a merger with or
acquisition of an existing operating company. Management provides
no assurances that the Company will be successful in accomplishing
any of its plans.
NOTE 3- DISCONTINUED
OPERATIONS
On December 31, 2020, the Company discontinued its RSB operations pursuant
to the Assumption Agreement of the same date whereby 100% of the
issued and outstanding common stock of RSB was assigned to RSB’s
co-founder and a significant shareholder of the Company. As part of
the disposition, the purchaser agreed to assume outstanding
liabilities of RSB totaling $251,164 and acquired the
rights to all royalties associated with the intellectual property
licensing previously held by the Company. The Company reclassified
$250,167 of RSB
liabilities outstanding as of June 30, 2020, to liabilities related
to assets sold in the accompanying consolidated balance sheets.
During the nine months ended March 31, 2022 and the fiscal year
ended June 30, 2021, RSB did not engage in material operations or
generate material revenues. The Company did not allocate any
interest expense to discontinued operations apart from interest
accrued on the obligations that were assumed.
NOTE 4 – ACQUISITIONS
In February 2021, through a Stock Exchange Agreement (“Exchange
Agreement”) in which 100% of
the outstanding shares of Vital Behavioral Health Inc. (“Vital”)
were acquired via the issuance of 16,840,000
shares of restricted common stock, the Company acquired the assets
and assumed the liabilities of Vital and its two wholly owned
subsidiaries: VBH Frankfort LLC (“VBHF”) and VSL Frankfort LLC
(“VSLF”). The Company did not incur material acquisition costs
associated with the Exchange Agreement.
The following table
represents the fair value of the consideration paid allocated to
the assets and liabilities acquired in applying the acquisition
method for the completion of the Vital business
combination:
Description |
|
As of
February 16,
2021
|
|
Fair value of 16,840,000 shares of
restricted common stock |
|
$ |
522,040 |
|
Lease liabilities |
|
|
52,787 |
|
Other current liabilities |
|
|
27,475 |
|
Notes payable
forgiven |
|
|
(122,250 |
) |
Total consideration |
|
$ |
480,052 |
|
|
|
|
|
|
Cash |
|
|
10,284 |
|
Right of use assets |
|
|
52,787 |
|
Goodwill |
|
|
416,981 |
|
Total assets acquired |
|
$ |
480,052 |
|
Through the Vital acquisition, the Company intends to operate
multiple facilities in the U.S. that will focus on substance abuse
treatment and offer various programs that help provide a continuum
of care to its patients. VBHF is intended to operate as an
out-patient substance abuse treatment facility in Frankfort,
Kentucky. VSLF is intended to offer sober-designated living
quarters for individuals who are in recovery. Each of Vital, VBHF,
and VSLF are in the early development stage and have not received
any operational licenses or permits through the date of this
report.
NOTE 5 – PROPERTY
AND EQUIPMENT
Property and
equipment consist of the following:
|
|
March
31, |
|
|
June
30, |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
Furniture and
fixtures |
|
$ |
21,155 |
|
|
$ |
5,304 |
|
Computer equipment and software |
|
|
18,466 |
|
|
|
18,465 |
|
Leasehold
improvements |
|
|
77,660 |
|
|
|
22,976 |
|
Property and equipment |
|
|
117,281 |
|
|
|
46,745 |
|
Accumulated
depreciation |
|
|
(39,109 |
) |
|
|
(6,702 |
) |
Property and
equipment, net |
|
$ |
78,172 |
|
|
$ |
40,043 |
|
Depreciation for the nine months ended March 31, 2022 and 2021,
were $32,407 and $1,915, respectively.
NOTE 6 – NOTES
AND CONVERTIBLE NOTES PAYABLE
The Company’s notes
payable consists of the following:
Note Description |
|
March 31,
2022 |
|
|
June 30,
2021 |
|
Notes payable: |
|
|
|
|
|
|
|
|
Related party notes
payable due October 2020 a nominal interest
rate of 6% |
|
$ |
117,560 |
|
|
$ |
114,560 |
|
Notes payable due August 2022 a
nominal interest rate of 12% |
|
|
500,000 |
|
|
|
— |
|
Notes
payable due November 2022 a nominal interest rate of 7.95% |
|
|
9,333 |
|
|
|
— |
|
Total notes
payable |
|
$ |
626,893 |
|
|
$ |
114,560 |
|
Unamortized discount |
|
|
(27,500 |
) |
|
|
— |
|
Notes payable,
net |
|
|
599,393 |
|
|
|
114,560 |
|
Accrued
interest |
|
|
23,472 |
|
|
|
13,199 |
|
Total notes payable, net |
|
$ |
622,865 |
|
|
$ |
127,759 |
|
During the nine months ended March 31, 2022, the Company did not
have the financial resources to make current payments on these
notes payable. All of the outstanding notes payable are due to
officers of the Company who have informally agreed to defer payment
until such time as the Company’s liquidity improves, however, they
are under no formal obligation to continue to do so and may demand
payment. The Company has not incurred significant penalties
associated with the current defaults.
In August 2021, the Company entered into a promissory note with a
lender in which the Company received cash proceeds totaling
$500,000. The promissory
note matures in August
2022 and carries an interest rate of 12% per annum. The Company is required
to make monthly interest payments with outstanding principal and
interest due on the maturity date. The Company issued the lender
1,000,000 warrants convertible into
restricted shares of common stock at an exercise price of
$0.005 per share for a period of five
years. The Company recorded the fair value of the 1,000,000
warrants issued with debt at approximately $66,000 as a discount.
In December 2021, the Company entered into a promissory note with a
lender in which the Company received two separate cash payments
totaling $10,000 and $4,000. The promissory
notes mature in November 2022 and each carries an interest rate of
7.95% per annum. The Company is
required to make monthly interest payments with outstanding
principal and interest due on the maturity date.
The Company’s
convertible notes payable consist of the following:
|
|
March
31, |
|
|
June
30, |
|
Convertible Note Description |
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
Notes payable convertible into common
stock at $0.025 per share; |
|
|
|
|
|
|
|
|
nominal interest rate of 12%; and
matured in April 2018 (related |
|
|
|
|
|
|
|
|
party) |
|
$ |
65,000 |
|
|
$ |
65,000 |
|
Notes payable convertible into common
stock at $0.05 per share;
nominal interest rate of 12%; and matures in March 2022 |
|
|
100,000 |
|
|
|
100,000 |
|
Notes payable convertible into common
stock at $0.10 per share;
nominal interest rate of 12%; and matures in February 2022 |
|
|
15,000 |
|
|
|
15,000 |
|
Notes
payable convertible into common stock at $0.05 per share;
nominal interest rate of 12%; and matures in July 2022 |
|
|
41,000 |
|
|
|
— |
|
Total convertible
notes payable |
|
$ |
221,000 |
|
|
$ |
180,000 |
|
Unamortized
discount |
|
|
(8,064 |
) |
|
|
(17,452 |
) |
Convertible notes payable, net |
|
|
212,936 |
|
|
|
162,548 |
|
Accrued
interest |
|
|
84,230 |
|
|
|
70,600 |
|
Total
convertible notes payable, net |
|
$ |
297,166 |
|
|
$ |
233,148 |
|
The principal and interest of the Company’s outstanding convertible
notes, with the exception of the related party notes totaling
$65,000 that matured in
April
2018, automatically convert to shares of common stock at
$0.05 or $0.10 per share upon maturity if not paid
in full prior to maturity. The Company did not make any monthly
interest payments on its outstanding convertible notes payable.
During the year ended June 30, 2021, a note holder became a related
party through the acquisition (in a private transaction not
involving the Company) of shares of outstanding common stock in
excess of 5%. In October 2020, the Company issued the related party
a note payable for total cash proceeds of $100,000. In February
2021, the Company acquired Vital., the previous holder of the
note.
In December 2020, the Company settled related party convertible
notes payable and accrued interest totaling approximately
$69,000 via the issuance of
3,900,000 shares of common stock. As part of the settlement,
the Company recognized a loss of approximately $23,000
associated with the estimated fair value of the stock issued being
in excess of the carrying value of the debt.
In July 2021, the Company entered into a total of $41,000 12% convertible promissory notes (3
notes total) with three investors. The convertible notes
automatically convert at maturity in July 2022 at a conversion price of
$0.05.
As of March 31, 2022, the Company did not have enough authorized
and unissued shares of common stock to settle all its convertible
debt obligations. As a result, the Company recognized obligations
to issue a total of 4,777,579 shares of
common stock upon convertible debt conversion to derivative
liabilities in the accompanying consolidated balance sheets.
The Company measures
the changes in the fair value of its derivative obligations using a
Black-Scholes option pricing model with a volatility assumption of
113.21%; an expected term equal to the remaining term of the
contract on the reclassification date (between eight to twelve
months for fiscal 2021); a risk-free rate of approximately 1.63%;
and conversion prices of $0.10 (169,500 shares), $0.05 (3,145,600
shares), and $0.025 (1,462,479 shares). The value of the derivative
liability moves in parallel with the movement of the market value
of the shares of the Company. For the nine months ended March 31,
2022, the Company recognized a gain on the change in the fair value
of derivative liabilities of $184,837 in other income (loss) in the
accompanying consolidated statements of operations. The Company had
derivative liability obligations of $53,126 as of March 31, 2022
compared to $237,963 as of June 30, 2021.
During the nine months ended March 31, 2022, and the year ended
June 30, 2021, the Company received $558,000 and
$245,000,
respectively, from funding on new notes and convertible notes. The
Company made $34,667 and
$0,
respectively, of payments on the outstanding notes, convertible
notes payable and accrued interest, and recorded $54,348 and $20,911,
respectively, of interest expense and $72,088 and $7,548,
respectively of debt discount amortization expense. As of March 31,
2022, and June 30, 2021, the Company had approximately $107,702 and $83,799, respectively, of accrued
interest. As of March 31, 2022, and June 30, 2021, the principal
balance of outstanding notes and convertible notes payable was
$847,893 and
$294,560,
respectively.
NOTE 7 – RELATED
PARTY TRANSACTIONS
During the fiscal year ended June 30, 2021, the Company’s Chief
Executive Officer (“CEO”) provided the Company $30,000 in exchange for
short-term 6% notes payable to meet the Company’s
on-going operating expense obligations. As of March 31, 2022, and
June 30, 2021, the Company had outstanding notes payable due to the
CEO inclusive of accrued interest totaling $117,560 and $114,560, respectively.
Additionally, our CEO provided cash proceeds, totaling $15,000 in September 2016 under a
convertible note arrangement. The note matured in 2018 and remains
outstanding. As of March 31, 2022, and June 30, 2021, the principal
and interest due under the convertible note approximated $31,000 and $31,000, respectively. The note,
along with accrued interest, is convertible into restricted common
stock at rate of $0.0125 per share at the option of
the Company’s CEO. By the terms of the convertible note, no
additional interest was accrued during the three and nine months
ended March 31, 2022, and during the fiscal year ended June 30,
2021.
As noted in Note 4, the Company acquired a 100% interest in Vital. As of the
date of acquisition in February 2021, the Company was indebted to
Vital totaling approximately $100,000 under a 6% promissory note
payable arrangement. Upon consummation of the merger, the
promissory note and related accrued interest were effectively
eliminated. The Company did not make any cash payments under the
promissory note arrangement through June 30, 2021. As of June 30,
2021, the balance of the inter-company note payable was eliminated
in the consolidation.
In April 2021, the Company sold an individual a 4.67% non-controlling
interest in VBH Kentucky, Inc. for cash proceeds totaling $100,000.
The non-controlling interest holder also entered into a $100,000 12% convertible note payable
with the Company in March 2021. The convertible note
matures in March 2022 and is convertible into restricted
common stock at $0.05 per share. In December 2021, the Company sold
the same investor a 8.93% non-controlling interest in its wholly
owned subsidiary, VBH Garden Grove Inc., for cash proceeds totaling
$100,000.
Effective December 31, 2020, Dr. George D. Shoenberger was
appointed as a Board member of the Company. As of the date of the
appointment and through September 30, 2021, Dr. Shoenberger held a
convertible note payable issued in 2016 with an initial principal
balance of $50,000. As of March 31, 2022, and
June 30, 2021, the outstanding principal and accrued interest
balance due under the convertible note agreement totaled $100,000 and $100,000, respectively. The note, along
with accrued interest, is convertible at the option of Dr.
Shoenberger into restricted common stock of the Company at a
conversion rate of $0.025 per share. The Company did not
make any settlement arrangement to cure the default of the
convertible note payable during the three and nine months ended
March 31, 2022, and during the fiscal year ended June 30, 2021.
In May 2020, the Company entered into a 12% convertible note arrangement
with a shareholder in which the Company received total cash
proceeds of $50,000. The noteholder was a previous
59% owner of Vital prior to the
Company’s acquisition. As of June 30, 2021, the Company converted
the previously outstanding convertible note payable and accrued
interest into 560,000 shares of
restricted common stock. Upon consummation of the Vital
acquisition, the noteholder was issued 10,000,000 shares of
restricted common stock in exchange for the equity interest in
Vital. In addition, the significant shareholder provided working
capital advances totaling approximately $58,000 during the year
ended June 30, 2021, of which approximately $51,000 was due and
payable as of June 30, 2021. There were no outstanding payables due
to the aforementioned significant shareholder as of March 31,
2022.
Throughout several of the most recent fiscal years, the Company
received working capital advances from a significant shareholder.
In December 2020, the Company settled the then outstanding
obligations due to the shareholder totaling approximately
$69,000 via the issuance of
3,900,000 shares
restricted common stock. As a result of the settlement, the Company
recognized a fiscal 2021 loss of approximately $23,000 measured as the difference
between the re-acquisition price of the debt (as measured by the
estimated fair value of the restricted common stock issued) and the
carrying cost of the debt on the date of settlement. The
significant shareholder is the lessor of the Company’s operating
lease as of June 30, 2021. As of June 30, 2021, the Company owed
the significant shareholder/lessor approximately $23,000
related to tenant improvement payments made on behalf of the
Company. There were no outstanding payables due to the
aforementioned significant shareholder as of March 31, 2022.
During the previous periods the Company’s Chief Operating Officer
(“COO”) and Director made working capital advances to the Company
that were converted to a promissory note payable. The notes accrue
interest at a rate of 6% per annum. The Company owed
the COO approximately $88,000 and $87,000, respectively.
During the fiscal year ended June 30, 2021, certain previously
outstanding shareholder advances totaling approximately $72,000 were assumed by a
third party as part of the RSB disposition as further discussed in
Note 3.
Included in accounts payable
is $188,309 and
$74,375 of payables
to related parties as of March 31, 2022 and June 30, 2021,
respectively.
NOTE 8 – STOCKHOLDERS
EQUITY
In December 2020, the Company issued a related party
3,900,000 fully vested shares of restricted common stock for
the settlement of convertible notes payable and accrued interest
totaling approximately $69,000. As part of the
settlement, the Company recognized an additional loss of
approximately $23,000 as a result of the difference between the
fair value of the re-acquisition consideration and the carrying
cost of the debt on the date of settlement.
In December 2020, the Company issued a consultant 500,000 fully
vested shares of common stock for total consideration of
approximately $12,000.
In December 2021, the Company sold to an investor 750 shares equivalent to 8.93% non-controlling interest in its
wholly owned subsidiary, VBH Garden Grove Inc., for cash proceeds
totaling $100,000.
In December 2021, the Company sold to an investor 500 shares equivalent to 12.30% non-controlling interest in its
wholly owned subsidiary, VBH Kentucky, Inc., for cash proceeds
totaling $150,000.
Stock
Payable
On September 2, 2021, the Company entered into certain Mutual
Release and Settlement Agreement with Athens Common, LLC (“Athens
Common”) to extinguish $31,310
of payables held by Athens Common. All parties agreed to a total
exchange of
231,572 shares of common stock, par value $0.001
per share, as payment for the settlement along with $15,000
in cash. The shares were valued using the stock price $0.07
on the date of the agreement resulting in $16,210
recorded in equity as stock payable.
In March 2022, the Company issued the 231,572 shares
of common stock valued at $16,210 which was
recorded in equity as stock payable.
Warrants
In August 2021, the Company issued the lender
1,000,000 warrants convertible into restricted shares of common
stock at an exercise price of $0.005 per share for a period of five
years. The Company recorded the fair value of the 1,000,000
warrants issued with debt at approximately $66,000 as a
discount.
The following table
summarizes the Company's warrant transactions during the nine
months ended March 31, 2022, and fiscal year ended June 30,
2021:
|
|
Number of
Warrants |
|
|
Weighted
Average
Exercise Price |
|
Outstanding at year ended June 30,
2020 |
|
|
— |
|
|
$ |
— |
|
Granted |
|
|
— |
|
|
|
— |
|
Exercised |
|
|
— |
|
|
|
— |
|
Expired |
|
|
— |
|
|
|
— |
|
Outstanding at year ended June 30, 2021 |
|
|
— |
|
|
$ |
— |
|
Granted |
|
|
1,000,000 |
|
|
|
0.005 |
|
Exercised |
|
|
— |
|
|
|
— |
|
Expired |
|
|
— |
|
|
|
— |
|
Outstanding at nine months ended
March 31, 2022 |
|
|
1,000,000 |
|
|
$ |
0.005 |
|
Warrants granted in the nine months ended March 31, 2022, were
valued using the Black Scholes Model with the risk-free interest
rate of 0.78%, expected life 5 years, expected
dividend rate of 0% and expected volatility of
420.52%.
NOTE 9 – OPERATING
LEASES
As of March 31, 2022, the Company, through its Vital subsidiaries,
has the following a non-cancelable lease arrangement:
|
· |
Office facility
intended to be used in its substance abuse treatment operations
located in Frankfort, Kentucky (the “Frankfort Lease”). The term of
the Frankfort Lease is twenty-four months
with no explicit extension options. The base monthly payment of the
term of the Frankfort Lease is $2,365. The Company estimated
the lease liability associated with the facility using a discount
rate of 7.7%. The discount rate is based on an
estimate of the Company’s incremental borrowing rate for a term
similar to the lease term on the commencement date. The Frankfort
Lease commenced on February 1, 2021. |
|
· |
Vital leased a facility in
Fayetteville, Georgia with an initial base rent of $13,617 per month for an
initial term of 18 months with a
5-year extension
option. The facility is intended be used for in-patient services
upon the receipt of regulatory approval. The Company estimated the
lease liability associated with the facility using a discount rate
of 7.7%. The discount rate is based on an
estimate of the Company’s incremental borrowing rate for a term
similar to the lease term on the commencement date. The Frankfort
Lease commenced on August 1, 2021. |
The following table
summarizes the Company’s undiscounted cash payment obligations for
its non-cancelable lease liabilities through the end of the
expected term of the lease:
|
|
|
|
2022 |
|
$ |
47,046 |
|
2023 |
|
|
112,171 |
|
2024 |
|
|
— |
|
2025 |
|
|
— |
|
2026 |
|
|
— |
|
Total undiscounted cash payments |
|
|
159,217 |
|
Less
interest |
|
|
(4,521 |
) |
Present value of payments |
|
$ |
154,696 |
|
The weighted average remaining term of the Company’s non-cancelable
operating leases as of March 31, 2022, was approximately 10 months.
On January 14, 2021, the Company’s wholly owned subsidiary, United
Product Development Corporation (the “Subsidiary”), a Nevada
corporation, entered into a commercial lease (the “Lexington
Lease”) with Athens Commons, LLC, a Kentucky limited liability
company, for the lease of a 88,740 square foot building at 5532
Athens Boonsboro Road, Lexington, Kentucky. The Lexington Lease is
for a 5-year term with options to renew for 2 additional 5-year terms. The
effective beginning date of the Lexington Lease term was January
14, 2021. The Lexington Lease provides for minimum monthly rent of
$50,000 for the first lease year and a 3% rental increase for each
succeeding lease year. The Company was only obligated to pay
$20,000 per month for up to the first six month until the
property was re-zoned and licensed for the Company’s planned
rehabilitation operations. The Company also has an option to cancel
the lease during the first six months if it is unable to obtain
re-zoning approval and applicable regulatory licensing. On May 20,
2021, the Company terminated the Lexington Lease due to zoning and
licensing challenges associated with the facility.
The total lease expense incurred during the year ended June 30,
2021, inclusive of the cancelled Lexington Lease, was $91,825.
NOTE 10 – SUBSEQUENT
EVENTS
The Company evaluated subsequent events and transactions that
occurred after the balance sheet date through the date that the
financial statements were issued. Based upon this review, the
Company did not identify any subsequent events that would have
required adjustment or disclosure in the financial
statements.
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
The following management discussion and analysis of our
financial condition and results of operations should be read in
conjunction with our unaudited interim consolidated financial
statements and related notes which are included in Item 1 of this
Quarterly Report on Form 10-Q, and with our audited financial
statements included in our Form 10-K for the fiscal year ended June
30, 2021, filed with the Securities and Exchange Commission on
October 13, 2021.
This discussion and analysis provide information that management
believes is relevant to an assessment and understanding of our
results of operations and financial condition for the periods
presented. The following selected financial information is derived
from our historical consolidated financial statements and should be
read in conjunction with such consolidated financial statements and
notes thereto set forth elsewhere herein and the “Forward- Looking
Statements” explanation included herein.
Our Business
Incorporation
We were incorporated in the state of Nevada on June 6, 1988.
Our Subsidiaries
Our wholly owned subsidiaries consist of the following
|
· |
United
Project Development Corporation (“United Project”), incorporated in
Nevada on June 12, 2015. |
|
· |
Vital
Behavioral Health, Inc. (“Vital”) incorporated in Nevada on October
1, 2020. |
|
· |
iMetabolic Corp
(“iMetabolic”) incorporated in Nevada on July 1, 2013. |
Vital’s subsidiaries consist of:
|
· |
VBH Frankfort, LLC
(“VBHF”) |
|
· |
VSL Frankfort LLC
(“VSLF”) |
The Vital Acquisition
On February 16, 2021, we completed a Stock Exchange Agreement with
Vital and each of its shareholders, providing for:
|
· |
Our acquisition of
100% of Vital’s outstanding shares via our issuance of 16,840,000
shares to Vital in exchange for 100% of Vital’s outstanding shares,
at which time Vital became our wholly owned subsidiary. |
|
· |
Our acquiring Vital’s
assets and assuming Vital’s liabilities and its 2 wholly owned
subsidiaries, VBHF and VSLF. |
Pursuant to the Vital acquisition, we adopted our new business plan
of providing inpatient and outpatient substance use treatment
services for individuals with drug addiction, alcohol addiction,
and co-occurring mental/behavioral health issues through facilities
that we will operate.
On February 17, 2021, Vital formed the following 2 new Nevada
incorporated entities, which became Vital’s wholly owned
subsidiaries:
|
· |
VBH Kentucky, Inc.
(“VVHK”) |
|
· |
VBH Garden Grove, Inc.
(“VBH Garden”) |
VBH Kentucky, Inc.
VBH Kentucky has succeeded to all of the preexisting and intended
operations of VBH Frankfort (a wholly owned predecessor entity of
Vital), which substantially concluded all of its material
operations as of May 3, 2021. VBH Kentucky will operate an
outpatient substance abuse treatment facility in Frankfort,
Kentucky, for which we have secured a lease as disclosed below. On
August 26, 2021, we received a license to operate a non-hospital
based alcohol and other drug treatment facility from the Kentucky
Cabinet for Health and Family Services Office of the Inspector
General.
VSL Frankfurt, LLC
VSL Frankfort will offer sober-designated living quarters for
individuals who are in recovery in conjunction with the Frankfort,
Kentucky facility operated by VBH Kentucky. We anticipate hiring 4
full time and 3 part time employees at our Frankfurt facility,
including a full time Clinical Director.
VBH Garden Grove, Inc.
VBH Garden intends to identify substance use disorder treatment
facilities located in California to provide a West Coast patient
solution that is able to economically accept select insurance
payors that facilitate a broader national patient base for Vital.
VBH Garden has identified various potential license holders and
facilities located in Southern California and is in the due
diligence phase for transaction consideration; however, there are
no binding transactions for any licenses or facilities in
California as of March 31, 2022, and there are no assurances that
any such transaction will be completed in the future.
VBH Garden Grove
VBH Garden Grove intends to identify substance use disorder
treatment facilities located in California to provide patient
solutions that are able to economically accept select insurance
payors to facilitate a broader patient base for Vital. VBH Garden
Grove has identified various potential license holders and
facilities located in Southern California and is in the due
diligence phase for transaction consideration; however, there are
no binding transactions for any licenses or facilities in
California as of March 31, 2022.
Business of Vital Behavioral Health, Inc.
Vital’s operational plans are contingent upon whether we are able
to:
|
· |
Obtain
sufficient debt or equity financing to operate U.S. substance abuse
facilities. |
|
· |
Secure
leases for the substance abuse facilities. |
|
· |
Secure
and have approved the required state licenses to operate the
substance abuse facilities. |
|
· |
Meet
applicable zoning requirements. |
Upon our acquisition of Vital we became a health and wellness
company with a focus in the drug and alcohol rehabilitation
services industry. Vital intends to operate U.S. facilities
focusing on substance abuse treatment and offer various programs
that help provide a continuum of care to its patients. We intend to
become a national operator of clinical and transitional housing
services for clients affected by substance use disorders and
co-occurring disorders. Our treatment plans will be based on an
individualized approach and will be customized to meet each
client’s specific needs.
The facilities we intend to operate have access to Medically
Monitored Withdrawal Management Services (MMWM), a Partial
Hospitalization Program (PHP), an Intensive Outpatient Program
(IOP), and an Outpatient Program (OP). Clients who participate in
the PHP, IOP, and OP treatment programs will be eligible for
housing through sober living accommodations that will be designed
to give a client the ability to participate in his or her daily
affairs and work and to have access to daily on-campus treatment at
convenient times and locations.
We intend that most of our treatment facilities will be enrolled in
Medicare or Medicaid and will bill and accept payments from those
governmental programs. In most cases, it takes between 45 and 90
days for a Medicaid application to be processed and either accepted
or denied by the state Medicaid office. However, depending on the
circumstances and the state in which one resides, the application
process could be shorter or longer. Most facilities that accept
Medicaid generally provide programs with some degree of medical
care and substance rehabilitation, including group and individual
therapy, 12-step meetings, and other recovery activities, on a 24
hours per day basis in a highly structured setting. Short-term
programs may last between 3 and 6 weeks and be followed by
outpatient therapy. Long-term programs often last between 6 and 12
months and focus on re-socializing patients as they prepare to
re-enter their communities. Intensive outpatient services (IOPs)
typically offer at least 9 hours of therapy per week in sets of
three 3-hour sessions, and some studies have found them to be
similar to residential and inpatient programs in both services and
effectiveness.
Partial hospitalization programs (PHPs) provide care for people who
need a more comprehensive level of treatment than standard or
intensive outpatient. These programs typically consist of
approximately 20 hours a week of treatment and may include
vocational and educational counseling, family therapy, medically
supervised use of medications, and treatment of co-occurring
disorders. IOPs may also offer these services, but the time
commitment of a PHP typically is greater.
We will offer both IOP and PHP services at our facilities and
accept Medicare and Medicaid payor-qualified patients and
clients.
VSL Frankfort intends to offer sober-designated living quarters for
individuals who are in recovery. Operations for VSL Frankfort are
intended to commence once VBH Kentucky obtains the operating
entitlements for its outpatient substance use treatment facility in
Frankfort, Kentucky. Until such time, VSL Frankfort’s operations
will be limited to planning and preparation.
All of our plans reflected above and below are contingent upon
receiving adequate debt and/or equity financing of which there are
no assurances we will be successful in obtaining.
Our Future Services and Solutions
We intend to provide quality, comprehensive, and compassionate care
to adults struggling with alcohol and/or drug abuse and dependence
as well as co-occurring mental health issues. We will maintain a
research-based, disciplined treatment plan for all patients with
schedules designed to engage the patient in an enriched recovery
experience. Our purpose and passion are to empower the individual,
their families, and the broader community through the promotion of
optimal wellness of the mind, body, and spirit.
We plan to offer the following types of therapy: motivational
interviewing, cognitive behavioral therapy, rational emotive
behavior therapy, dialectical behavioral therapy, solution-focused
therapy, eye movement desensitization and reprocessing, and
systematic family intervention. Our variety of therapy settings
includes individual, group, and family therapies, recovery-oriented
challenge therapies, expressive therapies (with a focus on music
and art), and trauma therapies.
We also intend to provide Medicated-Assisted Treatment (“MAT”),
which is the use of FDA-approved medications, in combination with
counseling and behavioral therapies, to provide a “whole-patient”
approach to the treatment of substance use disorders. We believe
that it is particularly effective for treating certain conditions
such as opioid use disorder, alcohol use disorder, and tobacco use
disorder. The use of MAT has been shown to significantly
reduce overdoses from opioids and to improve long-term
abstinence.
Considering the high level of co-occurring substance abuse, mental
health, and medical conditions, we will offer patients a spectrum
of psychiatric, medical, and wellness-focused services based upon
individual needs as assessed through comprehensive evaluations at
admission and throughout participation in the program. To maximize
the likelihood of long-term recovery, all program levels will
provide patients access to the following services: assessment of
individual substance abuse, mental health, medical history, and
physical condition promptly upon admission; psychiatric
evaluations; psychological evaluations, and services based on
patient needs; follow-up appointments with physicians and
psychiatrists; medication monitoring; educational classes regarding
health risks, nutrition, smoking cessation, HIV awareness, life
skills, healthy nutritional programs, and dietary plans; access to
fitness facilities; interactive wellness activities; and structured
daily schedules designed for restorative sleep patterns.
We plan to emphasize clinical treatment, as well as the therapeutic
value of overall physical and nutritional wellness. We are
committed to providing fresh and nutritious meals throughout a
patient’s stay in order to promote healthy routines, beginning with
diet and exercise. Our facilities will offer comprehensive work-out
facilities either on-site or within walking distance, as well as
various exercise classes and other amenities. We will support
long-term recovery for patients through research-based
methodologies and individualized treatment planning while utilizing
12-step programs, which are a set of guiding principles outlining a
course of action for recovery.
We plan to have a differentiated ability to manage dual diagnosis
cases and coordinate treatment of individuals suffering from the
common combination of mental illness and substance abuse
simultaneously. These patients participate in education and
discussion-oriented groups designed to provide information
regarding the psychiatric disorders that co-occur with chemical
dependency.
We plan to have a strong emphasis on tracking patient satisfaction
scores in order to measure our patient and staff interaction and
overall outcome and reputation. In addition to patient satisfaction
surveys that we will receive after a patient’s discharge, we also
will solicit feedback during a patient’s stay at our inpatient
facilities. This allows us to further tailor an individual’s
treatment plan to emphasize the programs that have been more
impactful to a particular patient.
We believe in tracking clinical outcomes. We intend to track
and measure patient outcomes in order to drive continual
improvement in our programs.
We plan offer a full spectrum of treatment services to patients
based upon individual needs that are assessed through comprehensive
evaluations at admission and throughout their participation in the
program. The assignment and frequency of services will correspond
to individualized treatment plans within the context of the level
of care and treatment intensity level.
|
· |
Detoxification
(“detox”). Detoxification is usually conducted at an
inpatient facility for patients with physical or psychological
dependence. Detoxification services are designed to clear toxins
out of the body so that the body can safely adjust and heal itself
after being dependent upon a substance. Patients are medically
monitored 24 hours per day, seven days per week, by experienced
medical professionals who work to alleviate withdrawal symptoms
through medication, as appropriate. We plan to provide
detoxification services for several substances including alcohol,
sedatives, and opiates. |
|
· |
Residential
Treatment. Residential care is a structured treatment
approach designed to prepare patients to return to the general
community with a sober lifestyle, increased functionality, and
improved overall wellness. Treatment is provided on a 24 hours per
day, seven days per week basis, and services generally include a
minimum of two individual therapy sessions per week, regular group
therapy, family therapy, didactic and psycho-educational groups,
exercise (if cleared by medical staff), case management, and
recreational activities. Medical and psychiatric care will be
available to all patients, as needed, through our planned
contracted professional physician groups. |
|
· |
Partial
Hospitalization. Partial hospitalization is a
structured program providing care a minimum of 20 hours per week.
This program is designed for patients who are stable enough
physically and psychologically to participate in everyday
activities but who still require a degree of medical monitoring.
Services include a minimum of weekly individual therapy, regular
group therapy, family education and family therapy, didactic and
psycho-educational groups, exercise (if cleared by medical staff),
case management, and off-site recovery meetings and activities.
Medical and psychiatric care will be available to all patients, as
needed, through our planned contracted professional physician
groups. |
|
· |
Intensive
Outpatient Services. Less intensive than the
aforementioned levels of care, intensive outpatient services are
comprised of a structured program providing care three days per
week for three hours per day at a minimum. Designed as a “step
down” from partial hospitalization, this program reinforces
progress and assists in the attainment of sobriety, reduction of
detrimental behaviors, and improved overall wellness of patients
while they integrate and interact in the community. Services
include weekly individual therapy, group therapy, family education
and family therapy, didactic and psycho-educational groups, case
management, off-site recovery meetings and activities, and
intensive transitional and aftercare planning. |
|
· |
Outpatient
Services. Traditional outpatient services are
delivered in regularly scheduled sessions, usually less the nine
hours per week. Outpatient services include professionally directed
screening, assessment, therapy, and other services designed to
support successful transition to the community and long-term
recovery. These services are tailored to a person’s specific needs
and stage of recovery and may involve many modalities, including
motivational enhancement, family therapy, educational groups,
occupational and recreational therapy, psychotherapy, and
pharmacotherapy. |
|
· |
Ancillary
Services. In addition to our inpatient and outpatient
treatment services, we intend to provide medical monitoring for
adherence to addiction treatment, clinical diagnostic laboratory
services, and physician services to our patients through our
contracted laboratories and professional physician groups. We
believe toxicological monitoring of patients is an important
component of substance abuse treatment. Patients are evaluated for
illicit substances upon admission and thereafter on a random basis
and as otherwise determined to be medically necessary by the
treating physician. |
|
· |
Sober Living
Facilities. We plan to provide sober living
arrangements that serve as an interim environment for patients
transitioning from inpatient treatment centers to lower levels of
care and eventually back to their former living arrangements. Sober
living facilities enable us to utilize existing beds for patients
requiring higher levels of care, while still providing housing for
patients completing outpatient treatment programs. We provide sober
living arrangements to patients through our owned and leased
properties in Texas, Nevada, Mississippi, and Florida. We plan to
continue using sober living facilities as a complement to our
outpatient services. |
Business Strategies
Vital plans to hire highly trained and experienced clinical staff
to deploy research-based treatment programs with structured
curricula for detoxification, inpatient treatment, partial
hospitalization, and intensive outpatient care. By keeping the
majority of its treatment facilities and housing on campuses that
are conveniently located within walking distance to traditional
community services, we are striving to create so-called ‘sober
cities’ in the United States that will nurture its clients’
development at all stages from detox to long-term self-sufficiency.
By applying a tailored treatment program based on the individual
needs of each patient, many of whom require treatment for a
co-occurring mental health disorder such as depression, bipolar
disorder, or schizophrenia, we believe we will offer the level of
quality care and service necessary for our patients to achieve and
maintain sobriety. Development of our business and the Vital
Behavioral Health and Vital Sober Living national brands
is contingent upon our ability to raise sufficient funds to fund
hiring clinical experts, leasing facilities, and hiring
professional staff, and national sales and marketing programs. We
will engage the following strategies:
|
· |
Clinical excellence
and outcomes-driven treatment. Our operations require us to
comply with the national standard for quality and sustainable
outcomes in addiction treatment and to ongoing measurement and
transparency regarding patient outcomes. In addition to measurement
of patient outcomes and satisfaction with treatment, we plan to
advance utilization of modern, evidence-based interventions that
address addiction as a chronic brain disease, as supported by the
science. |
|
· |
Improve census over
time at existing facilities. We plan to connect with potential
patients through a multi-faceted program that involves education
about the disease of addiction and the development of relationships
with healthcare professionals, digital marketing, as well as such
traditional channels as television, radio and print advertising. We
plan to will take a consultative, empathetic approach in operating
our admissions department to allow our personnel to effectively
identify and enroll patients who may benefit from our treatment
service offerings. |
|
· |
Target
complementary growth opportunities. We plan to pursue growth
opportunities that are complementary to our business, including
providing laboratory services to other substance abuse treatment
providers and expanding other ancillary services. |
|
· |
Develop outpatient
operations. We plan to selectively pursue opportunities to add
outpatient centers to complement our broader network of inpatient
treatment facilities. We believe expanding our reach by developing
or acquiring premium outpatient facilities of a quality consistent
with our inpatient services will further enhance our brand and our
ability to provide a more comprehensive suite of services across
the spectrum of care. |
|
· |
Opportunistically
diversify our portfolio of treatment facilities. We intend to
selectively seek acquisition opportunities to expand and diversify
our geographic presence, service offerings, and the portion of the
population that can access our services based on their individual
healthcare coverage We believe that most mental health and
substance abuse treatment companies in operation are small,
regional operations and this high level of fragmentation presents
us with the opportunity to acquire facilities or small providers
and create economies of scale and enhanced patient care. All of the
above plans are contingent upon adequate funding of which there are
no assurances. |
Sales and Marketing
We intend to use a multi-faceted approach to reach potential
patients suffering from the disease of addiction and co-occurring
psychiatric disorders. This multi-pronged approach will
include:
|
· |
National Marketing
Force. We intend to deploy and manage a team of representatives
that will focus on developing relationships with hospitals, other
treatment facilities, psychiatrists, therapists, social workers,
employers, unions, alumni, and employee assistance programs. Our
sales representatives will educate these various constituents about
the disease of addiction and the variety of treatment services that
we provide. |
|
· |
Multi-Media
Marketing. Through comprehensive online directories of
treatment providers, treatment provider reviews, user content that
discusses the disease of addiction, treatment and recovery, as well
as discussion forums and professional communities, our future
addiction-related websites will serve families and individuals who
are struggling with addiction and seeking treatment options.
Additionally, we plan to pursue advertising opportunities in
television commercials, radio spots, newspaper articles, medical
journals, and other print media that promote our facilities and
have the intent to build our integrated, national
brand. |
|
· |
Recommendations by
Alumni. We anticipate receiving new patients who are directly
referred to our facilities by our satisfied and supportive alumni,
as well as their friends and families. As our national brand
continues to grow and our business continues to increase, we
believe our alumni will become an increasingly important source of
business for us. |
The extent that we are able to implement the foregoing or even able
to implement any of the foregoing sales and marketing plans are
contingent upon adequate funding, of which there are no
assurances.
Admissions Center Operations
We intend to maintain a 24-hours per day, seven days per week,
remote admissions center. Our centralized admissions center
initially will be provided by a third-party provider that will
focus on outreach and enrolling patients. As part of its role, the
admissions center team will conduct benefits verification, handle
initial communication with insurance companies, complete patient
intake screenings, consult with our clinicians where necessary
regarding a potential patient’s specific medical or psychological
condition, begin the pre-certification process for treatment
authorization, help each patient choose a proper treatment facility
for his or her clinical and financial needs, and assist patients
with arrangements and logistics.
Professional Groups
We plan to become affiliated with groups of physicians and
mid-level service providers that may provide certain professional
services to our patients through professional services agreements
with certain of our treatment facilities (the “Professional
Groups”). Under the professional services agreements, the
Professional Groups may provide a physician to serve as medical
director for the applicable facility. The Professional Groups may
either bill the payor for their services directly or be compensated
by the treatment facility based on fair market value hourly
rates.
Revenues
We plan to generate revenues through our Vital Behavioral Health
operations from behavioral health treatment services at our
inpatient and outpatient treatment facilities, which will be
derived from personally funded patients (i.e., private payor),
insurance companies (e.g., United Healthcare and Blue Cross and
Blue Shield), and government program payors (e.g., Medicaid and
Medicare) that act as the primary payment or reimbursement source
of funds for our patient services. We also plan to generate
revenues through our Vital Sober Living operations as a
landlord through the provision of sober living residences that are
supported by our Vital Behavioral Health patient services.
Initially, we expect that our revenue-producing operations will
commence in Frankfort, Kentucky.
RESULTS OF OPERATIONS
Results of Operations for the Three Months Ended March 31, 2022,
and 2021.
Below is a summary of the results of operations for the three
months ended March 31, 2022, and 2021.
|
|
For the Three Months Ended March 31, |
|
|
|
2022 |
|
|
2021 |
|
|
$ Change |
|
|
% Change |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional
fees |
|
|
39,078 |
|
|
|
75,526 |
|
|
|
(36,448 |
) |
|
|
-48.26 |
% |
General
and administrative |
|
|
314,561 |
|
|
|
115,623 |
|
|
|
198,938 |
|
|
|
172.06 |
% |
Total operating
costs and expenses |
|
|
353,639 |
|
|
|
191,149 |
|
|
|
162,490 |
|
|
|
85.01 |
% |
Operating loss |
|
|
(353,639 |
) |
|
|
(191,149 |
) |
|
|
(162,490 |
) |
|
|
85.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(48,531 |
) |
|
|
(9,388 |
) |
|
|
(39,143 |
) |
|
|
416.95 |
% |
Loss on change in
fair value of derivative liability |
|
|
(14,617 |
) |
|
|
— |
|
|
|
(14,617 |
) |
|
|
0.00 |
% |
Net loss, before income taxes |
|
|
(416,787 |
) |
|
|
(200,537 |
) |
|
|
(216,250 |
) |
|
|
107.84 |
% |
Benefit from
income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.00 |
% |
Loss from
operations |
|
|
(416,787 |
) |
|
|
(200,537 |
) |
|
|
(216,250 |
) |
|
|
107.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(416,787 |
) |
|
$ |
(200,537 |
) |
|
$ |
(216,250 |
) |
|
|
-107.84 |
% |
Less: net loss
attributable to non-controlling interest |
|
|
(34,949 |
) |
|
|
— |
|
|
|
(34,949 |
) |
|
|
100.00 |
% |
Net loss
attributable to UPD Holding Corp. |
|
$ |
(381,838 |
) |
|
$ |
(200,537 |
) |
|
$ |
(181,301 |
) |
|
|
90.41 |
% |
Revenue and Cost of Revenue
We generated no revenue for the three months ended March 31, 2022,
and 2021.
Professional Fees
We incurred professional fees of $39,078 and $75,526 for the three
months ended March 31, 2022, and 2021, respectively. Our
professional fees decreased by $36,448 for the three months ended
March 31, 2022, compared to the same period in 2021, the decrease
of which is primarily attributable to a decrease in accounting and
legal fees.
As funding permits, we expect to incur higher professional fees
associated with on-going development of our brand, customers, and
other relationship development.
General and Administrative Expenses
For the three months ended March 31, 2022, and 2021, we incurred
general and administrative expenses of $314,561 and $115,623,
respectively, representing an increase of $198,938 for the three
months ended March 31, 2022, compared to the same period in 2021.
The $198,938 increase in general and administrative expenses is
primarily attributable to our acquisition of VBH, Vital, and VSL
consisting of the following expenses: rent expense and related
facilities; payroll expenses; insurance expense and consulting
fees.
We expect our expenses to increase over the next several periods
should we be successful in our new business plan, which will
primarily consist of facilities costs, management and other
salaries, travel, and other corporate overhead.
Interest Expense
Interest expense was $48,531 and $9,388 for the three months ended
March 31, 2022, and 2021, respectively, representing an increase of
$39,143. The increase is
primarily the result of the incurrence of new debt obligations
totaling $558,000.
Change in Fair Value of Derivative Liabilities
As of March 31, 2022, the Company did not have enough authorized
and unissued shares of common stock to settle all its convertible
debt obligations. As a result, the Company recognized obligations
to issue a total of 4,777,579 shares of common stock upon
convertible debt conversion to derivative liabilities in the
accompanying consolidated balance sheets. The value of the
derivative liability moves in parallel with the movement of the
market value of the shares of the Company. For the three months
ended March 31, 2022, the Company recognized a loss on the change
in the fair value of derivative liabilities of $14,617. The Company
had derivative liability of $53,126 as of March 31, 2022 compared
to $38,509 as of December 31, 2021.
Results of Operations for the Nine Months Ended March 31, 2022,
and 2021.
Below is a summary of the results of operations for the nine months
ended March 31, 2022, and 2021.
|
|
For the Nine Months Ended March 31, |
|
|
|
2022 |
|
|
2021 |
|
|
$ Change |
|
|
% Change |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional
fees |
|
|
165,923 |
|
|
|
142,712 |
|
|
|
23,211 |
|
|
|
16.26 |
% |
General
and administrative |
|
|
823,269 |
|
|
|
120,815 |
|
|
|
702,454 |
|
|
|
581.43 |
% |
Total operating
costs and expenses |
|
|
989,192 |
|
|
|
263,527 |
|
|
|
725,665 |
|
|
|
275.37 |
% |
Operating loss |
|
|
(989,192 |
) |
|
|
(263,527 |
) |
|
|
(725,665 |
) |
|
|
275.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(126,436 |
) |
|
|
(19,237 |
) |
|
|
(107,199 |
) |
|
|
557.25 |
% |
Gain on change in fair value of
derivative liability |
|
|
184,837 |
|
|
|
— |
|
|
|
184,837 |
|
|
|
0.00 |
% |
Other income
(expense), net |
|
|
— |
|
|
|
(23,402 |
) |
|
|
23,402 |
|
|
|
-100.00 |
% |
Net loss, before income taxes |
|
|
(930,791 |
) |
|
|
(306,166 |
) |
|
|
(624,625 |
) |
|
|
204.02 |
% |
Benefit from
income taxes |
|
|
— |
|
|
|
10,852 |
|
|
|
(10,852 |
) |
|
|
-100.00 |
% |
Loss from
continuing operations |
|
|
(930,791 |
) |
|
|
(295,314 |
) |
|
|
(635,477 |
) |
|
|
215.19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of
discontinued operations, net of tax |
|
|
— |
|
|
|
240,312 |
|
|
|
(240,312 |
) |
|
|
-100.00 |
% |
Income from
discontinued operations, net of tax |
|
|
— |
|
|
|
240,312 |
|
|
|
(240,312 |
) |
|
|
-100.00 |
% |
Net loss |
|
$ |
(930,791 |
) |
|
$ |
(55,002 |
) |
|
$ |
(875,789 |
) |
|
|
1,592.29 |
% |
Less: net loss
attributable to non-controlling interest |
|
|
(45,771 |
) |
|
|
— |
|
|
|
(45,771 |
) |
|
|
0.00 |
% |
Net loss
attributable to UPD Holding Corp. |
|
$ |
(885,020 |
) |
|
$ |
(55,002 |
) |
|
$ |
(830,018 |
) |
|
|
1,509.07 |
% |
Revenue and Cost of Revenue
We generated no revenue for the nine months ended March 31, 2022,
and 2021.
Professional Fees
We incurred professional fees of $165,923 and $142,712 for the nine
months ended March 31, 2022, and 2021, respectively. Our
professional fees increased by $23,211 for the nine months ended
March 31, 2022, compared to the same period in 2021. The increase
is primarily attributable to accounting and legal fees.
As funding permits, we expect to incur higher professional fees
associated with on-going development of our brand, customers, and
other relationship development.
General and Administrative Expenses
For the nine months ended March 31, 2022, and 2021, we incurred
general and administrative expenses of $823,269 and $120,815,
respectively, representing an increase of $702,454 for the nine
months ended March 31, 2022, compared to the same period in 2021.
The $702,454 increase in general and administrative expenses is
primarily attributable to our acquisition of VBH, Vital, and VSL
consisting of the following expenses: rent expense and related
facilities; payroll expenses; insurance expense and consulting
fees
We expect our expenses to increase over the next several periods
should we be successful in our new business plan, which will
primarily consist of facilities costs, management and other
salaries, travel, and other corporate overhead.
Interest Expense
Interest expense was $126,436 and $19,237 for the nine months ended
March 31, 2022, and 2021, respectively, representing an increase of
$107,199. The increase is
primarily the result of the incurrence of new debt obligations
totaling $558,000.
Change in Fair Value of Derivative Liabilities
As of March 31, 2022, the Company did not have enough authorized
and unissued shares of common stock to settle all its convertible
debt obligations. As a result, the Company recognized obligations
to issue a total of 4,777,579 shares of common stock upon
convertible debt conversion to derivative liabilities in the
accompanying consolidated balance sheets. The value of the
derivative liability moves in parallel with the movement of the
market value of the shares of the Company. For the nine months
ended March 31, 2022, the Company recognized a gain on the change
in the fair value of derivative liabilities of $184,837. The
Company had derivative liability of $237,963 as of June 30, 2021
compared to $53,126 as of March 31, 2022.
Discontinued Operations
On December 31, 2020, we completed the disposition of our prior RSB
Operations. The primary consideration in the disposal was the
purchaser’s assumption of liabilities totaling approximately
$251,000. As a result of the assets acquired not having any book
value, we recognized a gain on disposal of approximately $240,000,
net of tax of approximately $11,000.
Liquidity and Capital Resources
As of March 31, 2022, we had a working capital deficit of
approximately $1,530,301. Over the next twelve months, we have
estimated that in order to maintain reporting company status as
defined under the Securities Exchange Act of 1934, we will require
cash for general and administrative expenses primarily consisting
of facilities costs payroll expenses and professional fees, which
include accounting, legal and other professional fees, as well as
filing fees.
We believe we will be able to meet these costs by raising
additional funds through various financing sources, including the
sale of our common or preferred stock and the procurement of
commercial debt financing, and through our operations which are
expected to commence during the second quarter of fiscal 2022.
However, no assurance can be given that we will be able to raise
additional capital, when needed or at all, or that such capital, if
available, will be on acceptable terms. Further, we have recently
entered the rehabilitation services industry and may not be able to
operate our facilities at levels sufficient to meet our on-going
obligations.
For the nine months ended March 31, 2022, our operational cash
flows primarily consisted of incurring expenses in the normal
course of business at levels commensurate with its funding levels
and resulting inabilities to commence commercially viable
operations. Net cash used in operating activities was $715,314
during the nine months ended March 31, 2022 and consisted of a net
loss of $930,791 and net increase change in operating assets and
liabilities of $279,609 (consists of increase in accounts payable
and accrued interest of $252,016 and $53,903, respectively and
decrease in other assets of $26,310), which was offset by net
non-cash items of $64,132. The primary non-cash items for the nine
months ended March 31, 2022, consisted of change in derivative
liabilities of $184,837 and offset by the depreciation and
amortization of $32,407, non-cash warrant amortization of $38,500,
amortization of debt discount of $33,588 and stock issued for
settlement of debt of $16,210. The significant change in operating
assets and liabilities was a gain in the fair value of derivative
liabilities. We expect these operational cash uses to increase
as we begin our operations in the first half of fiscal 2022.
Our investing activities consisted of acquiring property and
equipment totaling $70,536. We expect to make additional capital
expenditures as our rehabilitation facilities increase
operations.
During the nine months ended March 31, 2022, we generated $773,333
of net cash from financing activities through the issuance of
convertible debt and notes payable of $555,000, proceeds from sale
of non-controlling interest of $250,000 and from related party
notes payable of $3,000, which was offset by $34,667 payments on
notes payable and accrued interest. We expect to continue our
financing efforts throughout fiscal 2022.
Off-Balance Sheet Arrangements
During the nine months ended March 31, 2022, and the fiscal year
ended June 30, 2021, we did not engage in any off-balance sheet
arrangements as set forth in Item 303(a)(4) of the Regulation
S-K.
Critical Accounting Policies
The discussion and analysis of our financial condition and results
of operations is based upon our consolidated financial statements,
which have been prepared in accordance with US GAAP. The
preparation of these financial statements requires our management
to make significant estimates and judgments that affect the
reported amounts of assets, liabilities, revenues and expenses, and
related disclosure of contingent assets and liabilities. These
items are monitored and analyzed by our management for changes in
facts and circumstances, and material changes in these estimates
could occur in the future.
Business Combinations
Business combinations are accounted for at fair value. Acquisition
costs are expensed as incurred and recorded in general and
administrative expenses; previously held equity interests are
valued at fair value upon the acquisition of a controlling
interest; restructuring costs associated with a business
combination are expensed subsequent to the acquisition date; and
changes in deferred tax asset valuation allowances and income tax
uncertainties after the acquisition date affect income tax expense.
Measurement period adjustments are made in the period in which the
amounts are determined, and the current period income effect of
such adjustments will be calculated as if the adjustments had been
completed as of the acquisition date. All changes that do not
qualify as measurement period adjustments are also included in
current period earnings. The accounting for business combinations
requires estimates and judgment as to expectations for future cash
flows of the acquired business, and the allocation of those cash
flows to identifiable intangible assets, in determining the
estimated fair value for assets acquired and liabilities assumed.
The fair values assigned to tangible and intangible assets acquired
and liabilities assumed, including contingent consideration, are
based on management’s estimates and assumptions, as well as other
information compiled by management, including valuations that
utilize customary valuation procedures and techniques. If the
actual results differ from the estimates and judgments used in
these estimates, the amounts recorded in the financial statements
could result in a possible impairment of goodwill or the
recognition of additional consideration which would be expensed.
The fair value of contingent consideration is re-measured each
period based on relevant information and changes to the fair value
are included in the operating results for the period.
Goodwill
Goodwill represents the excess of fair value over identifiable
tangible and intangible net assets acquired in business
combinations. Goodwill is not amortized, instead goodwill is
reviewed for impairment at least annually, or on an interim basis
between annual tests when events or circumstances indicate that it
is more likely than not that the fair value of a reporting unit is
less than its carrying value.
Embedded Conversion Features and Other Equity-linked Instruments
(Derivative Liabilities)
The Company classifies all of its embedded debt conversion
features, and other derivative financial instruments as equity if
the contracts (1) require physical settlement or net-share
settlement or (2) give the Company a choice of net-cash settlement
or settlement in its own shares (physical settlement or net-share
settlement). The Company classifies as assets or liabilities any
contracts that (1) require net-cash settlement (including a
requirement to net cash settle the contract if an event occurs and
if that event is outside the control of the Company), (2) give the
counterparty a choice of net-cash settlement or settlement in
shares (physical settlement or net-share settlement), or (3)
contracts that contain reset provisions. The Company assesses
classification of its equity-linked instruments at each reporting
date to determine whether a change in classification between equity
and liabilities (assets) is required. As of March 31, 2022, the
Company did not have enough authorized and unissued shares to
settle all outstanding equity-linked instruments resulting in the
reclassification of certain instruments to liability. The Company
reclassifies outstanding instruments based on allocating the
unissued shares to contracts with the earliest inception date
resulting in the contracts with the latest inception date being
recognized as liabilities first.
The Company accounts for contracts convertible into common stock in
excess of its authorized capital as derivative as liabilities. The
derivative liabilities are re-measured at fair value with the
changes in the value reported as a component of other income
(expense) in the accompanying consolidated results of operations.
The derivative liabilities are measured at fair value using a Black
Scholes option pricing model. The model is based on assumptions
including quoted market prices and estimated volatility factors
based on historical quoted market prices for the Company’s common
stock and are classified within Level 3 of the fair value hierarchy
as established by US GAAP. As of March 31, 2022, all derivative
liability contracts are convertible into a fixed number of shares
of common stock.
Item 3. Quantitative and
Qualitative Disclosures About Market Risk
As a "smaller reporting company" (as defined by Item 10 of
Regulation S-K), the Company is not required to provide the
information required by this item.
Item 4. Controls and
Procedures
Evaluation of Disclosure Controls and Procedures
We conducted an evaluation under the supervision and with the
participation of our management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures. The
term “disclosure controls and procedures,” as defined in Rules
13a-15(e) and 15d-15(e) under the Exchange Act, means controls and
other procedures of a company that are designed to ensure that
information required to be disclosed by the company in the reports
it files or submits under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the
Securities and Exchange Commission’s rules and forms. Disclosure
controls and procedures also include, without limitation, controls
and procedures designed to ensure that information required to be
disclosed by a company in the reports that it files or submits
under the Exchange Act is accumulated and communicated to the
company’s management, including its principal executive and
principal financial officers, or persons performing similar
functions, as appropriate to allow timely decisions regarding
required disclosure. Based on this evaluation, our Chief Executive
Officer and Chief Financial Officer concluded that, as of March 31,
2022, our disclosure controls and procedures were not effective due
to the size and nature of the existing business operation. Given
the size of our current operation and existing personnel, the
opportunity to implement internal control procedures that segregate
accounting duties and responsibilities is limited. Until the
organization can increase in size to warrant an increase in
personnel, formal internal control procedure will not be
implemented until they can be effectively executed and monitored.
As a result of the size of the current organization, there will not
be significant levels of supervision, review, independent directors
nor formal audit committee.
Changes in Internal Control Over Financial Reporting
During the nine months ended March 31, 2022, there have been no
changes in our internal control over financial reporting (as
defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act)
that have materially affected, or are reasonably likely to
materially affect, our internal control over financial
reporting.
PART II.
OTHER INFORMATION
Item 1. Legal
Proceedings
As of the date of this report, the Company is not currently
involved in any legal proceedings.
Item 1A. Risk
Factors
We are a smaller reporting
company as defined by Rule 12b-2 of the Securities Exchange Act of
1934 and are not required to provide the information under this
item. However, the risks set forth in the "Risk Factors" section of
our Form 10-K for our fiscal year ended June 30, 2021 are available
for your review at: sec.gov
Item 2. Unregistered Sales
of Equity Securities and Use of Proceeds
There are no recent sales of unregistered equity securities that
were not previously disclosed.
Item 3. Defaults Upon
Senior Securities
None.
Item 4. Mine Safety
Disclosures
Not applicable.
Item 5. Other
Information
None.
Item 6. Exhibits
The exhibits listed below are filed herewith.
_________________
* Filed herewith.
**In accordance with Rule 406T of Regulation S-T, this information
is deemed not “filed” for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
|
UPD
HOLDING CORP. |
|
|
|
|
|
Dated: May
16, 2022 |
By: |
/s/
Mark W. Conte |
|
|
Mark
W. Conte |
|
|
President
and Chief Executive Officer |
|
|
(Principal
Executive Officer) |
|
|
|
|
|
|
Dated:
May 16, 2022 |
By: |
/s/
Mark W. Conte |
|
|
Mark
W. Conte |
|
|
Chief
Financial Officer |
|
|
(Principal
Financial and Accounting Officer) |
33
UPD (PK) (USOTC:UPDC)
Historical Stock Chart
From Jun 2022 to Jul 2022
UPD (PK) (USOTC:UPDC)
Historical Stock Chart
From Jul 2021 to Jul 2022